These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
||||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.)
|
||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
☑ |
Accelerated filer
|
☐
|
||||||||
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
||||||||
|
Emerging growth company
|
|
||||||||||
|
|
Page | ||||
| PART I – FINANCIAL INFORMATION | |||||
| PART II – OTHER INFORMATION | |||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions, except per share amounts - unaudited) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Net revenues | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Cost of sales |
|
|
|
|
||||||||||||||||||||||
| Gross profit |
|
|
|
|
||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
||||||||||||||||||||||
| Net legacy and separation-related expenses |
|
|
|
|
||||||||||||||||||||||
| Other income, net |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Operating income |
|
|
|
|
||||||||||||||||||||||
| Net pension and other postretirement plan expenses |
|
|
|
|
||||||||||||||||||||||
| Net interest and other financing expenses (income) |
|
(
|
|
|
||||||||||||||||||||||
| Income before income taxes |
|
|
|
|
||||||||||||||||||||||
| Income tax expense |
|
|
|
|
||||||||||||||||||||||
| Income from continuing operations |
|
|
|
|
||||||||||||||||||||||
| (Loss) income from discontinued operations, net of tax |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Net earnings per share | ||||||||||||||||||||||||||
| Basic earnings (loss) per share | ||||||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Discontinued operations |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Diluted earnings (loss) per share | ||||||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Discontinued operations |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Weighted average common shares outstanding | ||||||||||||||||||||||||||
| Basic |
|
|
|
|
||||||||||||||||||||||
| Diluted |
|
|
|
|
||||||||||||||||||||||
| Comprehensive income | ||||||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Other comprehensive (loss) income, net of tax | ||||||||||||||||||||||||||
| Currency translation adjustments |
(
|
|
|
|
||||||||||||||||||||||
| Amortization of pension and other postretirement plan prior service credits |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Unrealized loss on cash flow hedges |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Other comprehensive (loss) income |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| (In millions, except per share amounts - unaudited) |
June 30
2024 |
September 30
2023
|
||||||||||||
| Assets | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
||||||||||
| Receivables, net |
|
|
||||||||||||
| Inventories, net |
|
|
||||||||||||
| Prepaid expenses and other current assets |
|
|
||||||||||||
| Short-term investments |
|
|
||||||||||||
| Total current assets |
|
|
||||||||||||
| Noncurrent assets | ||||||||||||||
| Property, plant and equipment, net |
|
|
||||||||||||
| Operating lease assets |
|
|
||||||||||||
| Goodwill and intangibles, net |
|
|
||||||||||||
| Other noncurrent assets |
|
|
||||||||||||
| Total noncurrent assets |
|
|
||||||||||||
| Total assets | $ |
|
$ |
|
||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||
| Current liabilities | ||||||||||||||
| Current portion of long-term debt | $ |
|
$ |
|
||||||||||
| Trade and other payables |
|
|
||||||||||||
| Accrued expenses and other liabilities |
|
|
||||||||||||
| Current liabilities held for sale |
|
|
||||||||||||
| Total current liabilities |
|
|
||||||||||||
| Noncurrent liabilities | ||||||||||||||
| Long-term debt |
|
|
||||||||||||
| Employee benefit obligations |
|
|
||||||||||||
| Operating lease liabilities |
|
|
||||||||||||
| Other noncurrent liabilities |
|
|
||||||||||||
| Total noncurrent liabilities |
|
|
||||||||||||
| Commitments and contingencies |
|
|
||||||||||||
| Stockholders' equity | ||||||||||||||
|
Preferred stock,
|
|
|
||||||||||||
|
Common stock, par value $
|
|
|
||||||||||||
| Paid-in capital |
|
|
||||||||||||
| Retained earnings |
|
|
||||||||||||
| Accumulated other comprehensive income |
|
|
||||||||||||
| Stockholders' equity |
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$ |
|
$ |
|
||||||||||
|
Nine months ended
June 30 |
||||||||||||||
| (In millions - unaudited) | 2024 | 2023 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Net income | $ |
|
$ |
|
||||||||||
| Adjustments to reconcile net income to cash flows from operating activities: | ||||||||||||||
| Loss (income) from discontinued operations |
|
(
|
||||||||||||
| Loss on extinguishment of debt |
|
|
||||||||||||
| Depreciation and amortization |
|
|
||||||||||||
| Deferred income taxes |
|
(
|
||||||||||||
| Stock-based compensation expense |
|
|
||||||||||||
| Other, net |
|
|
||||||||||||
| Change in operating assets and liabilities | ||||||||||||||
| Receivables |
(
|
(
|
||||||||||||
| Inventories |
(
|
(
|
||||||||||||
| Payables and accrued liabilities |
(
|
|
||||||||||||
| Other assets and liabilities |
(
|
|
||||||||||||
| Operating cash flows from continuing operations |
|
|
||||||||||||
| Operating cash flows from discontinued operations |
(
|
(
|
||||||||||||
| Total cash provided by (used in) operating activities |
|
(
|
||||||||||||
| Cash flows from investing activities | ||||||||||||||
| Additions to property, plant and equipment |
(
|
(
|
||||||||||||
| Acquisitions of businesses |
(
|
(
|
||||||||||||
| Proceeds from (purchases of) investments, net |
|
(
|
||||||||||||
| Other investing activities, net |
(
|
(
|
||||||||||||
| Investing cash flows from continuing operations |
|
(
|
||||||||||||
| Investing cash flows from discontinued operations |
|
|
||||||||||||
| Total cash provided by investing activities |
|
|
||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Proceeds from borrowings |
|
|
||||||||||||
| Repayments on borrowings |
(
|
(
|
||||||||||||
| Repurchases of common stock |
(
|
(
|
||||||||||||
| Cash dividends paid |
|
(
|
||||||||||||
| Other financing activities |
(
|
(
|
||||||||||||
| Financing cash flows from continuing operations |
(
|
(
|
||||||||||||
| Financing cash flows from discontinued operations |
|
(
|
||||||||||||
| Total cash used in financing activities |
(
|
(
|
||||||||||||
| Effect of currency exchange rate changes on cash, cash equivalents and restricted cash |
|
|
||||||||||||
| (Decrease) increase in cash, cash equivalents and restricted cash |
(
|
|
||||||||||||
| Cash, cash equivalents and restricted cash - beginning of period |
|
|
||||||||||||
| Cash, cash equivalents and restricted cash - end of period | $ |
|
$ |
|
||||||||||
| Nine months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| (In millions, except per share amounts - unaudited) | Common stock | Paid-in capital | Retained earnings (deficit) | Accumulated other comprehensive income | Totals | |||||||||||||||||||||||||||||||||
| Shares | Amount | |||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||
| Stock-based compensation, net of issuances |
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||
| Repurchases of common stock |
(
|
— | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||
| Balance at December 31, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||
| Stock-based compensation, net of issuances |
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||
| Repurchases of common stock |
(
|
— | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||
| Balance at March 31, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||
| Stock-based compensation, net of issuances |
|
— |
|
— | — |
|
||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||
| Balance at June 30, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Nine months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
| (In millions, except per share amounts - unaudited) | Common stock | Paid-in capital | Retained earnings | Accumulated other comprehensive (loss) income | Totals | |||||||||||||||||||||||||||||||||
| Shares | Amount | |||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||
|
Dividends paid, $
|
— | — |
|
(
|
— |
(
|
||||||||||||||||||||||||||||||||
| Stock-based compensation, net of issuances |
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||
| Repurchases of common stock |
(
|
(
|
— |
(
|
— |
(
|
||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||
| Stock-based compensation, net of issuances |
|
— |
|
— | — |
|
||||||||||||||||||||||||||||||||
| Repurchases of common stock |
(
|
— | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||
| Balance at March 31, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||
| Stock-based compensation, net of issuances |
|
— |
|
— | — |
|
||||||||||||||||||||||||||||||||
| Repurchases of common stock |
(
|
(
|
— |
(
|
— |
(
|
||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||
| Balance at June 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
|
Index to
Notes to Condensed Consolidated Financial Statements
|
Page | ||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Net revenues | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Cost of sales |
|
|
|
|
||||||||||||||||||||||
| Gross profit |
|
|
|
|
||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
||||||||||||||||||||||
| Net legacy and separation-related expenses |
|
|
|
|
||||||||||||||||||||||
| Equity and other income, net |
|
|
|
(
|
||||||||||||||||||||||
| Operating (loss) income from discontinued operations |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Net pension and other postretirement plan expense |
|
|
|
|
||||||||||||||||||||||
| Net interest and other financing (income) expenses |
|
(
|
|
|
||||||||||||||||||||||
|
Gain on sale of discontinued operations
(a)
|
|
(
|
|
(
|
||||||||||||||||||||||
| (Loss) income before income taxes - discontinued operations |
(
|
(
|
(
|
|
||||||||||||||||||||||
|
Income tax (benefit) expense
(b)
|
(
|
(
|
(
|
|
||||||||||||||||||||||
| (Loss) income from discontinued operations, net of tax | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||
|
As of June 30, 2024
|
||||||||||||||||||||||||||||||||
| (In millions) | Total | Level 1 | Level 2 | Level 3 |
NAV
(a)
|
|||||||||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||||||||||||||
| Money market funds | $ |
|
$ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||
| Time deposits |
|
|
|
|
— | |||||||||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||
| Interest rate swap agreements |
|
|
|
|
— | |||||||||||||||||||||||||||
| Other noncurrent assets | ||||||||||||||||||||||||||||||||
| Non-qualified trust funds |
|
|
|
|
|
|||||||||||||||||||||||||||
| Deferred compensation investments |
|
|
|
|
— | |||||||||||||||||||||||||||
| Total assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Other noncurrent liabilities | ||||||||||||||||||||||||||||||||
| Deferred compensation obligations | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Total liabilities at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
|
As of September 30, 2023
|
||||||||||||||||||||||||||||||||
| (In millions) | Total | Level 1 | Level 2 | Level 3 |
NAV
(a)
|
|||||||||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||||||||||||||
| Money market funds | $ |
|
$ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||
| Time deposits |
|
|
|
|
— | |||||||||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||
|
Currency derivatives
(b)
|
|
|
|
|
— | |||||||||||||||||||||||||||
| Interest rate swap agreements |
|
|
|
|
— | |||||||||||||||||||||||||||
| Other noncurrent assets | ||||||||||||||||||||||||||||||||
| Non-qualified trust funds |
|
|
|
|
|
|||||||||||||||||||||||||||
| Deferred compensation investments |
|
|
|
|
— | |||||||||||||||||||||||||||
| Total assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Accrued expenses and other liabilities | ||||||||||||||||||||||||||||||||
|
Currency derivatives
(b)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||
| Other noncurrent liabilities | ||||||||||||||||||||||||||||||||
| Deferred compensation obligations |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total liabilities at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
| (In millions) | Amortized cost | Gross unrealized losses | Fair value | |||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||
|
U.S. treasury securities
(a)
|
$ |
|
$ | — | $ |
|
||||||||||||||||||||||||||||||||
| Short-term investments | ||||||||||||||||||||||||||||||||||||||
|
U.S. treasury securities
(b)
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
| June 30, 2024 | September 30, 2023 | |||||||||||||||||||||||||||||||||||||
| (In millions) | Fair value |
Carrying value
(a)
|
Unamortized
discounts and issuance costs |
Fair value |
Carrying value
(a)
|
Unamortized
discounts and issuance costs |
||||||||||||||||||||||||||||||||
|
2030 Notes
(b)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||
| 2031 Notes |
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | ||||||||||||
| Inventories | $ |
|
$ |
|
||||||||||
|
Property, plant and equipment
(a)
|
|
|
||||||||||||
| Operating lease assets |
|
|
||||||||||||
|
Goodwill
(b)
|
|
|
||||||||||||
|
Intangible assets
(c)
|
||||||||||||||
|
Reacquired franchise rights
(d)
|
|
|
||||||||||||
| Other |
|
|
||||||||||||
|
Other current liabilities
(a)
|
(
|
(
|
||||||||||||
| Operating lease liabilities |
(
|
(
|
||||||||||||
|
Other noncurrent liabilities
(a)
|
(
|
(
|
||||||||||||
| Total net assets acquired | $ |
|
$ |
|
||||||||||
|
Non-cash consideration
|
(
|
|
||||||||||||
|
Total cash consideration transferred
|
$ |
|
$ |
|
||||||||||
| (In millions) |
June 30
2024 |
September 30
2023
|
||||||||||||
| 2031 Notes | $ |
|
$ |
|
||||||||||
| 2030 Notes |
|
|
||||||||||||
| Term Loan |
|
|
||||||||||||
|
Revolver
(a)
|
|
|
||||||||||||
| Debt issuance costs and discounts |
(
|
(
|
||||||||||||
| Total debt |
|
|
||||||||||||
| Current portion of long-term debt |
|
|
||||||||||||
| Long-term debt | $ |
|
$ |
|
||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Income tax expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Effective tax rate percentage |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||
| Pension benefits | Other postretirement benefits | |||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Three months ended June 30 | ||||||||||||||||||||||||||
| Interest cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
|
|
||||||||||||||||||||||
| Amortization of prior service credits |
|
|
(
|
(
|
||||||||||||||||||||||
| Net periodic benefit costs (income) | $ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Nine months ended June 30 | ||||||||||||||||||||||||||
| Interest cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
|
|
||||||||||||||||||||||
| Amortization of prior service credit |
|
|
(
|
(
|
||||||||||||||||||||||
| Net periodic benefit costs (income) | $ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Numerator | ||||||||||||||||||||||||||
| Income from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| (Loss) income from discontinued operations, net of tax |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Denominator | ||||||||||||||||||||||||||
| Weighted average common shares outstanding |
|
|
|
|
||||||||||||||||||||||
|
Effect of potentially dilutive securities
(a)
|
|
|
|
|
||||||||||||||||||||||
| Weighted average diluted shares outstanding |
|
|
|
|
||||||||||||||||||||||
| Basic earnings (loss) per share | ||||||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Discontinued operations |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Diluted earnings (loss) per share | ||||||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Discontinued operations |
(
|
(
|
(
|
|
||||||||||||||||||||||
| Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| (In millions) |
June 30
2024 |
September 30
2023 |
June 30
2023 |
|||||||||||||||||
| Cash and cash equivalents - continuing operations | $ |
|
$ |
|
$ |
|
||||||||||||||
|
Cash and cash equivalents - held for sale
(a)
|
|
|
|
|||||||||||||||||
|
Restricted cash - continuing operations
(b)
|
|
|
|
|||||||||||||||||
| Total cash, cash equivalents and restricted cash | $ |
|
$ |
|
$ |
|
||||||||||||||
| (In millions) |
June 30
2024 |
September 30
2023
|
||||||||||||
| Current | ||||||||||||||
| Trade | $ |
|
$ |
|
||||||||||
|
Notes receivable from franchisees
|
|
|
||||||||||||
| Other |
|
|
||||||||||||
| Receivables, gross |
|
|
||||||||||||
| Allowance for credit losses |
(
|
(
|
||||||||||||
| Receivables, net | $ |
|
$ |
|
||||||||||
|
Non-current
(a)
|
||||||||||||||
| Notes receivable | $ |
|
$ |
|
||||||||||
| Other |
|
|
||||||||||||
| Noncurrent notes receivable, gross |
|
|
||||||||||||
| Allowance for losses |
(
|
(
|
||||||||||||
| Noncurrent notes receivable, net | $ |
|
$ |
|
||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Net revenues transferred at a point in time | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Franchised revenues transferred over time |
|
|
|
|
||||||||||||||||||||||
| Net revenues | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Oil changes and related fees | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Non-oil changes and related fees |
|
|
|
|
||||||||||||||||||||||
|
Franchise fees and other
(a)
|
|
|
|
|
||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations | Page | ||||
| Three months ended June 30 | Nine months ended June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Amount | % of Net revenues | Amount | % of Net revenues | Amount | % of Net revenues | Amount | % of Net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net revenues | $ | 421.4 | 100.0% | $ | 376.2 | 100.0% | $ | 1,183.5 | 100.0% | $ | 1,053.5 | 100.0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross profit | $ | 167.5 | 39.7% | $ | 150.7 | 40.1% | $ | 448.5 | 37.9% | $ | 396.2 | 37.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net operating expenses | $ | 74.1 | 17.6% | $ | 64.2 | 17.1% | $ | 215.9 | 18.2% | $ | 219.2 | 20.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating income | $ | 93.4 | 22.2% | $ | 86.5 | 23.0% | $ | 232.6 | 19.7% | $ | 177.0 | 16.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Income from continuing operations | $ | 48.2 | 11.4% | $ | 64.5 | 17.1% | $ | 125.4 | 10.6% | $ | 124.4 | 11.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
EBITDA
(a)
|
$ | 116.9 | 27.7% | $ | 104.4 | 27.8% | $ | 299.3 | 25.3% | $ | 226.7 | 21.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Adjusted EBITDA
(a)
|
$ | 123.2 | 29.2% | $ | 110.4 | 29.3% | $ | 318.5 | 26.9% | $ | 270.8 | 25.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||
|
System-wide store sales - in millions
(a)
|
$ | 808.5 | $ | 719.6 | $ | 2,277.5 | $ | 2,023.5 | ||||||||||||||||||||||||||||||
|
Year-over-year growth
(a)
|
12.4 | % | 17.9 | % | 12.6 | % | 17.8 | % | ||||||||||||||||||||||||||||||
|
Same-store sales growth
(b)
|
||||||||||||||||||||||||||||||||||||||
| Company-operated | 6.7 | % | 12.1 | % | 6.8 | % | 13.0 | % | ||||||||||||||||||||||||||||||
|
Franchised
(a)
|
6.4 | % | 12.8 | % | 7.4 | % | 12.3 | % | ||||||||||||||||||||||||||||||
|
System-wide
(a)
|
6.5 | % | 12.5 | % | 7.1 | % | 12.6 | % | ||||||||||||||||||||||||||||||
| Number of stores at end of period | |||||||||||||||||||||||||||||||||||
|
Third Quarter
2024 |
Second Quarter
2024 |
First Quarter
2024 |
Fourth Quarter
2023 |
Third Quarter
2023 |
|||||||||||||||||||||||||||||||
| Company-operated | 937 | 919 | 895 | 876 | 854 | ||||||||||||||||||||||||||||||
|
Franchised
(a)
|
1,024 | 1,009 | 995 | 976 | 950 | ||||||||||||||||||||||||||||||
|
Total system-wide stores
(a)
|
1,961 | 1,928 | 1,890 | 1,852 | 1,804 | ||||||||||||||||||||||||||||||
| (a) | Measures include Valvoline franchisees, which are independent legal entities. Valvoline does not consolidate the results of operations of its franchisees. | ||||||||||||||||||||||||||||||||||
| (b) |
Valvoline determines SSS growth as sales by U.S. VIOC stores (company-operated, franchised, and the combination of these for system-wide SSS), with new stores, including franchised conversions, excluded from the metric until the completion of their first full fiscal year in operation.
|
||||||||||||||||||||||||||||||||||
| Three months ended June 30 | Nine months ended June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Amount | % of Net revenues | Amount | % of Net revenues | Amount | % of Net revenues | Amount | % of Net revenues | ||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | $ | 77.2 | 18.3 | % | $ | 65.6 | 17.5 | % | $ | 224.0 | 18.9 | % | $ | 194.2 | 18.4 | % | ||||||||||||||||||||||||||||||||||
| Net legacy and separation-related expenses | 0.1 | — | % | 1.6 | 0.4 | % | 0.2 | — | % | 30.8 | 2.9 | % | ||||||||||||||||||||||||||||||||||||||
| Other income, net | (3.2) | (0.7) | % | (3.0) | (0.8) | % | (8.3) | (0.7) | % | (5.8) | (0.5) | % | ||||||||||||||||||||||||||||||||||||||
| Net operating expenses | $ | 74.1 | 17.6 | % | $ | 64.2 | 17.1 | % | $ | 215.9 | 18.2 | % | $ | 219.2 | 20.8 | % | ||||||||||||||||||||||||||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Income tax expense | $ | 17.0 | $ | 22.9 | $ | 42.9 | $ | 14.2 | ||||||||||||||||||
| Effective tax rate percentage | 26.1 | % | 26.2 | % | 25.5 | % | 10.2 | % | ||||||||||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| (Loss) income from discontinued operations, net of tax | $ | (2.3) | $ | (2.9) | $ | (6.2) | $ | 1,246.4 | ||||||||||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Reported net revenues | $ | 421.4 | $ | 376.2 | $ | 1,183.5 | $ | 1,053.5 | ||||||||||||||||||
| Key items: | ||||||||||||||||||||||||||
|
Suspended operations
(a)
|
— | — | — | (0.2) | ||||||||||||||||||||||
|
Adjusted net revenues
(b) (c)
|
$ | 421.4 | $ | 376.2 | $ | 1,183.5 | $ | 1,053.3 | ||||||||||||||||||
|
Three months ended
June 30 |
Nine months ended
June 30 |
|||||||||||||||||||||||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Income from continuing operations | $ | 48.2 | $ | 64.5 | $ | 125.4 | $ | 124.4 | ||||||||||||||||||
| Income tax expense | 17.0 | 22.9 | 42.9 | 14.2 | ||||||||||||||||||||||
| Net interest and other financing expenses (income) | 24.8 | (4.6) | 53.9 | 27.4 | ||||||||||||||||||||||
| Depreciation and amortization | 26.9 | 21.6 | 77.1 | 60.7 | ||||||||||||||||||||||
|
EBITDA from continuing operations
(a)
|
116.9 | 104.4 | 299.3 | 226.7 | ||||||||||||||||||||||
|
Net pension and other postretirement plan expenses
(b)
|
3.4 | 3.7 | 10.4 | 11.0 | ||||||||||||||||||||||
|
Net legacy and separation-related expenses
(c)
|
0.1 | 1.6 | 0.2 | 30.8 | ||||||||||||||||||||||
|
Information technology transition costs
(d)
|
1.9 | 1.1 | 7.7 | 1.8 | ||||||||||||||||||||||
|
Investment and divestiture-related costs
(e)
|
0.9 | — | 0.9 | 1.0 | ||||||||||||||||||||||
|
Suspended operations
(f)
|
— | (0.4) | — | (0.5) | ||||||||||||||||||||||
|
Adjusted EBITDA from continuing operations
(a)
|
$ | 123.2 | $ | 110.4 | $ | 318.5 | $ | 270.8 | ||||||||||||||||||
| (a) | EBITDA from continuing operations is defined as income from continuing operations, plus income tax expense, net interest and other financing expenses (income), and depreciation and amortization attributable to continuing operations. Adjusted EBITDA from continuing operations is EBITDA adjusted for key items attributable to continuing operations. | ||||
| (b) |
Includes several elements impacted by changes in plan assets and obligations that are primarily driven by the debt and equity markets, including remeasurement gains and losses, when applicable; and recurring non-service pension and other postretirement net periodic activity, which consists of interest cost, expected return on plan assets and amortization of prior service credits. Management considers these elements are more reflective of changes in current conditions in global markets (in particular, interest rates), outside the operational performance of the business, and are also legacy amounts that are not directly related to the underlying business and do not have an impact on the compensation and benefits provided to eligible employees for current service. Refer to Note 7 in the Notes to Condensed Consolidated Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q for further details.
|
||||
| (c) |
Activity associated with legacy businesses, including the separation from Valvoline’s former parent company and its former Global Products reportable segment. This activity includes the recognition of and adjustments to indemnity obligations to its former parent company; certain legal, financial, professional advisory and consulting fees; and other expenses incurred by the continuing operations in connection with and directly related to these separation transactions and legacy matters. This incremental activity directly attributable to legacy matters and separation transactions is not considered reflective of the underlying operating performance of the Company’s continuing operations. During the nine months ended June 30, 2023, the Company recognized $24.4 million of pre-tax expense to reflect its increased estimated indemnity obligation which also resulted in an income tax benefit of $26.5 million to reflect the release of valuations allowances in connection with the amended tax matters agreement with Valvoline’s former parent company.
|
||||
| (d) |
Consists of expenses incurred related to the Company’s transition to a stand-alone enterprise resource planning software system during fiscal years 2023 and 2024, including data conversion, temporary support, training, and redundant expenses incurred from duplicative technology platforms. These expenses are reflective of incremental costs directly associated with technology transitions and data migration that are not considered to be reflective of the ongoing expenses of operating the Company’s technology platforms.
|
||||
| (e) |
Consists of legal, advisory and consulting fees, including diligence costs, associated with significant acquisitions, investments and divestitures, in addition to expense recognized to reduce the carrying value of an investment interest determined to be impaired. These costs are not considered to be reflective of the underlying performance of the Company’s ongoing continuing operations.
|
||||
| (f) |
Represents the results of a former Global Products business where operations were suspended during fiscal 2022. This business was not included in the sale of the Global Products business in March 2023. It was classified as held for sale and impaired as of September 30, 2023, and subsequently sold during the first fiscal quarter of 2024. These results are not indicative of the operating performance of the Company’s ongoing continuing operations.
|
||||
| (In millions) | 2024 | 2023 | ||||||||||||
| Cash provided (used by): | ||||||||||||||
| Operating activities | $ | 170.0 | $ | 249.9 | ||||||||||
| Investing activities | $ | 161.4 | $ | (594.9) | ||||||||||
| Financing activities | $ | (672.4) | $ | (1,427.4) | ||||||||||
|
Nine months ended
June 30 |
||||||||||||||
| (In millions) | 2024 | 2023 | ||||||||||||
| Cash flows provided by operating activities | $ | 170.0 | $ | 249.9 | ||||||||||
| Less: Maintenance capital expenditures | (23.0) | (18.0) | ||||||||||||
| Discretionary free cash flow | 147.0 | 231.9 | ||||||||||||
| Less: Growth capital expenditures | (130.0) | (107.9) | ||||||||||||
| Free cash flow | $ | 17.0 | $ | 124.0 | ||||||||||
| (In millions) | 2024 | 2023 | ||||||||||||
| Cash (used in) provided by: | ||||||||||||||
| Operating activities | $ | (6.2) | $ | (298.3) | ||||||||||
| Investing activities | $ | — | $ | 2,621.0 | ||||||||||
| Financing activities | $ | — | $ | (108.1) | ||||||||||
| 31.1* | |||||
| 31.2* | |||||
| 32** | |||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
| 101.SCH | XBRL Taxonomy Extension Schema Document. | ||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
| 104 |
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
||||
| VALVOLINE INC. | ||||||||
| (Registrant) | ||||||||
| August 7, 2024 | By: | /s/ Mary E. Meixelsperger | ||||||
| Mary E. Meixelsperger | ||||||||
| Chief Financial Officer | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|