These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
|
38-3924636
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
||
|
655 Space Center Drive, Colorado Springs, Colorado 80915
|
||
|
(Address of Principal Executive Offices)
|
||
|
Registrant’s telephone number, including area code:
|
||
|
(719) 591-3600
|
||
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
þ
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
||
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 25,
|
|
September 26,
|
|
September 25,
|
|
September 26,
|
||||||||
|
(In thousands, except per share data)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
|
$
|
299,061
|
|
|
$
|
300,651
|
|
|
$
|
869,490
|
|
|
$
|
917,504
|
|
|
Cost of revenue
|
|
272,224
|
|
|
273,712
|
|
|
791,170
|
|
|
825,598
|
|
||||
|
Selling, general and administrative expenses
|
|
18,366
|
|
|
23,648
|
|
|
49,650
|
|
|
61,637
|
|
||||
|
Operating income
|
|
8,471
|
|
|
3,291
|
|
|
28,670
|
|
|
30,269
|
|
||||
|
Interest (expense) income, net
|
|
(1,583
|
)
|
|
(22
|
)
|
|
(4,616
|
)
|
|
28
|
|
||||
|
Income from continuing operations before income taxes
|
|
6,888
|
|
|
3,269
|
|
|
24,054
|
|
|
30,297
|
|
||||
|
Income tax (benefit) expense
|
|
(7,140
|
)
|
|
1,155
|
|
|
(958
|
)
|
|
10,815
|
|
||||
|
Net income
|
|
$
|
14,028
|
|
|
$
|
2,114
|
|
|
$
|
25,012
|
|
|
$
|
19,482
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share ¹
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
1.33
|
|
|
$
|
0.20
|
|
|
$
|
2.37
|
|
|
$
|
1.86
|
|
|
Diluted
|
|
$
|
1.29
|
|
|
$
|
0.20
|
|
|
$
|
2.31
|
|
|
$
|
1.86
|
|
|
Weighted average common shares outstanding - basic
|
|
10,560
|
|
|
10,474
|
|
|
10,533
|
|
|
10,474
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
10,848
|
|
|
10,474
|
|
|
10,808
|
|
|
10,474
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
¹ For periods ended September 27, 2014 and prior, basic and diluted earnings per share are computed using the number of shares of Vectrus common stock outstanding on September 27, 2014, the Distribution Date under the Spin-off.
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 25,
|
|
September 26,
|
|
September 25,
|
|
September 26,
|
||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
|
$
|
14,028
|
|
|
$
|
2,114
|
|
|
$
|
25,012
|
|
|
$
|
19,482
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in derivative instrument:
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in fair value of interest rate swap
|
|
(388
|
)
|
|
—
|
|
|
(319
|
)
|
|
—
|
|
||||
|
Net loss reclassified to interest expense
|
|
65
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||
|
Tax benefit
|
|
114
|
|
|
—
|
|
|
101
|
|
|
—
|
|
||||
|
Net change in derivative instrument
|
|
(209
|
)
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
||||
|
Foreign currency translation adjustments
|
|
127
|
|
|
63
|
|
|
(721
|
)
|
|
(594
|
)
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
(82
|
)
|
|
63
|
|
|
(903
|
)
|
|
(594
|
)
|
||||
|
Total comprehensive income
|
|
$
|
13,946
|
|
|
$
|
2,177
|
|
|
$
|
24,109
|
|
|
$
|
18,888
|
|
|
|
|
September 25,
|
|
December 31,
|
||||
|
(In thousands, except share information)
|
|
2015
|
|
2014
|
||||
|
Assets
|
|
(unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
41,160
|
|
|
$
|
42,823
|
|
|
Receivables
|
|
214,942
|
|
|
202,732
|
|
||
|
Costs incurred in excess of billings
|
|
7,287
|
|
|
7,112
|
|
||
|
Other current assets
|
|
13,873
|
|
|
10,883
|
|
||
|
Total current assets
|
|
277,262
|
|
|
263,550
|
|
||
|
Property, plant, and equipment, net
|
|
6,769
|
|
|
8,920
|
|
||
|
Goodwill
|
|
216,930
|
|
|
216,930
|
|
||
|
Other non-current assets
|
|
1,587
|
|
|
6,575
|
|
||
|
Total non-current assets
|
|
225,286
|
|
|
232,425
|
|
||
|
Total Assets
|
|
$
|
502,548
|
|
|
$
|
495,975
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
115,929
|
|
|
$
|
114,487
|
|
|
Billings in excess of costs
|
|
13,304
|
|
|
5,806
|
|
||
|
Compensation and other employee benefits
|
|
37,204
|
|
|
36,580
|
|
||
|
Deferred tax liability
|
|
22,441
|
|
|
25,414
|
|
||
|
Short-term debt
|
|
17,000
|
|
|
11,375
|
|
||
|
Other accrued liabilities
|
|
37,857
|
|
|
37,073
|
|
||
|
Total current liabilities
|
|
243,735
|
|
|
230,735
|
|
||
|
Long-term debt, net
|
|
100,540
|
|
|
122,484
|
|
||
|
Deferred tax liability
|
|
72,903
|
|
|
75,337
|
|
||
|
Other non-current liabilities
|
|
2,295
|
|
|
13,544
|
|
||
|
Total non-current liabilities
|
|
175,738
|
|
|
211,365
|
|
||
|
Total liabilities
|
|
419,473
|
|
|
442,100
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
|
||||
|
Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock; $0.01 par value; 100,000,000 shares authorized; 10,560,058 and 10,484,974 shares issued and outstanding
|
|
106
|
|
|
105
|
|
||
|
Additional paid in capital
|
|
58,057
|
|
|
52,967
|
|
||
|
Retained earnings
|
|
28,343
|
|
|
3,331
|
|
||
|
Accumulated other comprehensive loss
|
|
(3,431
|
)
|
|
(2,528
|
)
|
||
|
Total shareholders' equity
|
|
83,075
|
|
|
53,875
|
|
||
|
Total Liabilities and Shareholders' Equity
|
|
$
|
502,548
|
|
|
$
|
495,975
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 25,
|
|
September 26,
|
||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
25,012
|
|
|
$
|
19,482
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization expense
|
|
2,500
|
|
|
2,382
|
|
||
|
Loss on disposal of property, plant, and equipment
|
|
328
|
|
|
166
|
|
||
|
Stock-based compensation
|
|
5,621
|
|
|
—
|
|
||
|
Amortization of debt issuance costs
|
|
555
|
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
|
Receivables
|
|
(13,862
|
)
|
|
39,457
|
|
||
|
Other assets
|
|
1,893
|
|
|
—
|
|
||
|
Accounts payable
|
|
1,994
|
|
|
(11,781
|
)
|
||
|
Billings in excess of costs
|
|
7,498
|
|
|
(3,201
|
)
|
||
|
Deferred taxes
|
|
(5,306
|
)
|
|
(1,213
|
)
|
||
|
Compensation and other employee benefits
|
|
700
|
|
|
(11,359
|
)
|
||
|
Other liabilities
|
|
(16,889
|
)
|
|
6,247
|
|
||
|
Net cash provided by operating activities
|
|
10,044
|
|
|
40,180
|
|
||
|
Investing activities
|
|
|
|
|
|
|
||
|
Purchases of capital assets
|
|
(769
|
)
|
|
(2,049
|
)
|
||
|
Net cash used in investing activities
|
|
(769
|
)
|
|
(2,049
|
)
|
||
|
Financing activities
|
|
|
|
|
|
|
||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
140,000
|
|
||
|
Repayments of long-term debt
|
|
(16,875
|
)
|
|
—
|
|
||
|
Distribution to subsidiary of Exelis
|
|
—
|
|
|
(136,281
|
)
|
||
|
Proceeds from revolver
|
|
235,500
|
|
|
—
|
|
||
|
Repayments of revolver
|
|
(235,500
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
|
107
|
|
|
—
|
|
||
|
Proceeds from insurance financing
|
|
14,857
|
|
|
—
|
|
||
|
Repayments of insurance financing
|
|
(8,061
|
)
|
|
—
|
|
||
|
Payments of employee withholding taxes on share-based compensation
|
|
(759
|
)
|
|
—
|
|
||
|
Payment of debt issuance costs
|
|
—
|
|
|
(3,698
|
)
|
||
|
Transfer to Former Parent, net
|
|
—
|
|
|
(6,372
|
)
|
||
|
Net cash used in financing activities
|
|
(10,731
|
)
|
|
(6,351
|
)
|
||
|
Exchange rate effect on cash
|
|
(207
|
)
|
|
—
|
|
||
|
Net change in cash
|
|
(1,663
|
)
|
|
31,780
|
|
||
|
Cash-beginning of year
|
|
42,823
|
|
|
10,446
|
|
||
|
Cash-end of period
|
|
$
|
41,160
|
|
|
$
|
42,226
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
4,381
|
|
|
$
|
—
|
|
|
Income taxes paid
|
|
$
|
11,129
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 25,
|
|
September 26,
|
|
September 25,
|
|
September 26,
|
||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Favorable adjustments
|
|
$
|
861
|
|
|
$
|
—
|
|
|
$
|
6,304
|
|
|
$
|
3,571
|
|
|
Unfavorable adjustments
|
|
(1,212
|
)
|
|
(162
|
)
|
|
(6,784
|
)
|
|
(3,934
|
)
|
||||
|
Net adjustments
|
|
$
|
(351
|
)
|
|
$
|
(162
|
)
|
|
$
|
(480
|
)
|
|
$
|
(363
|
)
|
|
Standard
|
Description
|
Date of issuance
|
Effect on the financial statements or other significant matters
|
|
Standards that are not yet adopted
|
|
|
|
|
Accounting Standards Update ("ASU") 2014-09,
Revenue from Contracts with Customers, as amended by ASU 2015-14
|
The standard will replace existing revenue recognition standards and significantly expand the disclosure requirements for revenue arrangements. It may be adopted either retrospectively or on a modified retrospective basis to new contracts and existing contracts with remaining performance obligations as of the effective date. The standard is effective for the first interim period within annual reporting periods beginning after December 15, 2017. Early adoption is not permitted.
|
May 2014, as amended in August 2015
|
We are currently evaluating the effect the standard is expected to have on the Company's financial statements and related disclosures.
|
|
Standards that were adopted
|
|
|
|
|
ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs
|
The amendments in the update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts.
|
April 2015
|
We adopted this guidance on June 26, 2015. As a result, we reclassified $3.1 million in debt financing fees from “Total non-current assets” to a direct deduction from the carrying amount of “Long term debt, net" on the September 25, 2015 condensed consolidated balance sheet. In addition, we reclassified $3.5 million in debt financing fees from “Total non-current assets” to a direct deduction from the carrying amount of “Long term debt, net" on the December 31, 2014 condensed consolidated balance sheet.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 25,
|
|
September 26,
|
|
September 25,
|
|
September 26,
|
||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
|
$
|
14,028
|
|
|
$
|
2,114
|
|
|
$
|
25,012
|
|
|
$
|
19,482
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding ¹
|
|
10,560
|
|
|
10,474
|
|
|
10,533
|
|
|
10,474
|
|
||||
|
Dilutive effect of share-based compensation outstanding after application of the treasury stock method
|
|
288
|
|
|
—
|
|
|
275
|
|
|
—
|
|
||||
|
Diluted weighted average common shares outstanding ¹
|
|
10,848
|
|
|
10,474
|
|
|
10,808
|
|
|
10,474
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
1.33
|
|
|
$
|
0.20
|
|
|
$
|
2.37
|
|
|
$
|
1.86
|
|
|
Diluted
|
|
$
|
1.29
|
|
|
$
|
0.20
|
|
|
$
|
2.31
|
|
|
$
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
¹ For periods prior to September 27, 2014, basic and diluted earnings per share are computed using the number of shares of Vectrus common stock outstanding on September 27, 2014, the Distribution Date under the Spin-off.
|
||||||||||||||||
|
|
|
September 25,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Billed receivables
|
|
$
|
47,489
|
|
|
$
|
41,997
|
|
|
Unbilled contract receivables
|
|
167,453
|
|
|
160,735
|
|
||
|
Receivables
|
|
$
|
214,942
|
|
|
$
|
202,732
|
|
|
|
|
September 25, 2015
|
||||||
|
(In thousands)
|
|
Carrying Value
|
|
Fair Value
|
||||
|
Long-term debt, including short-term portion
|
|
$
|
120,500
|
|
|
$
|
120,500
|
|
|
|
|
Fair Value
|
||||
|
|
|
Derivative in liability position
|
||||
|
(In thousands)
|
|
Balance sheet caption
|
|
Amount
|
||
|
Interest rate swap designated as cash flow hedge
|
|
Other accrued liabilities
|
|
$
|
105.9
|
|
|
Interest rate swap designated as cash flow hedge
|
|
Other non-current liabilities
|
|
$
|
212.9
|
|
|
|
|
September 25,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Accrued salaries and wages
|
|
$
|
16,425
|
|
|
$
|
13,919
|
|
|
Accrued bonus
|
|
3,426
|
|
|
4,528
|
|
||
|
Accrued employee benefits
|
|
17,353
|
|
|
18,133
|
|
||
|
Total
|
|
$
|
37,204
|
|
|
$
|
36,580
|
|
|
|
|
September 25,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Workers' compensation, auto and general liability reserve
|
|
$
|
7,368
|
|
|
$
|
9,637
|
|
|
Exelis indemnified receivable obligation
|
|
10,538
|
|
|
11,411
|
|
||
|
Insurance financing
|
|
6,795
|
|
|
—
|
|
||
|
Other accrued liabilities
|
|
13,156
|
|
|
16,025
|
|
||
|
Total
|
|
$
|
37,857
|
|
|
$
|
37,073
|
|
|
(In thousands)
|
|
|
||
|
2015
|
|
$
|
84
|
|
|
2016
|
|
326
|
|
|
|
2017
|
|
75
|
|
|
|
2018
|
|
68
|
|
|
|
2019
|
|
53
|
|
|
|
Total minimum lease payments
|
|
606
|
|
|
|
Less: estimated executory costs
|
|
—
|
|
|
|
Net minimum lease payments
|
|
606
|
|
|
|
Less: amount representing interest
|
|
(17
|
)
|
|
|
Present value of minimum lease payments
|
|
$
|
589
|
|
|
|
|
September 25,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Other accrued liabilities
|
|
$
|
352
|
|
|
$
|
380
|
|
|
Other long-term liabilities
|
|
237
|
|
|
543
|
|
||
|
Total
|
|
$
|
589
|
|
|
$
|
923
|
|
|
(In thousands)
|
|
|
||
|
Balance, December 31, 2014
|
|
$
|
750
|
|
|
Adjustments
|
|
(21
|
)
|
|
|
Severance and related benefit costs
|
|
—
|
|
|
|
Payments
|
|
(625
|
)
|
|
|
Balance, September 25, 2015
|
|
$
|
104
|
|
|
(In thousands)
|
|
|
||
|
Balance, December 31, 2013
|
|
$
|
1,274
|
|
|
Adjustments
|
|
—
|
|
|
|
Severance and related benefit costs
|
|
147
|
|
|
|
Payments
|
|
(1,188
|
)
|
|
|
Balance, September 26, 2014
|
|
$
|
233
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
September 25,
|
|
September 25,
|
||||
|
(In thousands)
|
|
2015
|
|
2015
|
||||
|
Compensation costs for equity-based awards
|
|
$
|
1,696
|
|
|
$
|
5,282
|
|
|
Compensation costs for liability-based awards
|
|
74
|
|
|
339
|
|
||
|
Total compensation costs, pre-tax
|
|
$
|
1,770
|
|
|
$
|
5,621
|
|
|
Future tax benefit
|
|
$
|
637
|
|
|
$
|
2,024
|
|
|
|
|
NQOs
|
|
RSUs
|
||||||||
|
(In thousands, except per share data)
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Shares
|
|
Weighted Average Grant Date Fair Value Per Share
|
||||
|
Outstanding at January 1, 2015
|
|
446
|
|
|
$17.43
|
|
423
|
|
|
$19.28
|
||
|
Granted
|
|
54
|
|
|
$32.04
|
|
93
|
|
|
$30.31
|
||
|
Exercised
|
|
(8
|
)
|
|
$13.22
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
$18.06
|
|
|
Forfeited or expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Outstanding at September 25, 2015
|
|
492
|
|
|
$19.10
|
|
410
|
|
|
$22.10
|
||
|
Expected volatility
|
|
34.2
|
%
|
|
Expected life (in years)
|
|
7.0
|
|
|
Risk-free rate
|
|
2.01
|
%
|
|
Weighted-average grant date fair value per share
|
|
$12.65
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 25,
|
|
September 26,
|
|
September 25,
|
|
September 26,
|
||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
|
$
|
299,061
|
|
|
$
|
300,651
|
|
|
$
|
869,490
|
|
|
$
|
917,504
|
|
|
TARS revenue
|
|
—
|
|
|
(12,578
|
)
|
|
—
|
|
|
(31,315
|
)
|
||||
|
Adjusted revenue
|
|
$
|
299,061
|
|
|
$
|
288,073
|
|
|
$
|
869,490
|
|
|
$
|
886,189
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
14,028
|
|
|
$
|
2,114
|
|
|
$
|
25,012
|
|
|
$
|
19,482
|
|
|
Income tax (benefit) expense
|
|
(7,140
|
)
|
|
1,155
|
|
|
(958
|
)
|
|
10,815
|
|
||||
|
Interest (expense) income
|
|
(1,583
|
)
|
|
(22
|
)
|
|
(4,616
|
)
|
|
28
|
|
||||
|
Operating income
|
|
8,471
|
|
|
3,291
|
|
|
28,670
|
|
|
30,269
|
|
||||
|
Operating margin
|
|
2.8
|
%
|
|
1.1
|
%
|
|
3.3
|
%
|
|
3.3
|
%
|
||||
|
TARS operating income (loss) (pretax)
|
|
—
|
|
|
(931
|
)
|
|
—
|
|
|
(1,541
|
)
|
||||
|
Separation costs to become a stand-alone public company (pretax)
|
|
—
|
|
|
7,148
|
|
|
177
|
|
|
12,681
|
|
||||
|
Tax indemnifications
|
|
$
|
3,300
|
|
|
$
|
—
|
|
|
$
|
3,300
|
|
|
$
|
—
|
|
|
Adjusted operating income
|
|
$
|
11,771
|
|
|
$
|
9,508
|
|
|
$
|
32,147
|
|
|
$
|
41,409
|
|
|
Adjusted operating margin
|
|
3.9
|
%
|
|
3.3
|
%
|
|
3.7
|
%
|
|
4.7
|
%
|
||||
|
|
|
Three Months Ended
|
|
Change
|
|
Nine Months Ended
|
|
Change
|
||||||||||||||||||||||
|
|
|
September 25,
|
|
September 26,
|
|
|
|
|
|
September 25,
|
|
September 26,
|
|
|
|
|
||||||||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
Revenue
|
|
$
|
299,061
|
|
|
$
|
300,651
|
|
|
$
|
(1,590
|
)
|
|
(0.5
|
)%
|
|
869,490
|
|
|
917,504
|
|
|
(48,014
|
)
|
|
(5.2
|
)%
|
|||
|
Cost of revenue
|
|
272,224
|
|
|
273,712
|
|
|
(1,488
|
)
|
|
(0.5
|
)%
|
|
791,170
|
|
|
825,598
|
|
|
(34,428
|
)
|
|
(4.2
|
)%
|
||||||
|
% of revenue
|
|
91.0
|
%
|
|
91.0
|
%
|
|
|
|
|
|
91.0
|
%
|
|
90.0
|
%
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
|
18,366
|
|
|
23,648
|
|
|
(5,282
|
)
|
|
(22.3
|
)%
|
|
49,650
|
|
|
61,637
|
|
|
(11,987
|
)
|
|
(19.4
|
)%
|
||||||
|
% of revenue
|
|
6.1
|
%
|
|
7.9
|
%
|
|
|
|
|
|
5.7
|
%
|
|
6.7
|
%
|
|
|
|
|
||||||||||
|
Operating income
|
|
8,471
|
|
|
3,291
|
|
|
5,180
|
|
|
157.4
|
%
|
|
28,669
|
|
|
30,269
|
|
|
(1,600
|
)
|
|
(5.3
|
)%
|
||||||
|
Operating margin
|
|
2.8
|
%
|
|
1.1
|
%
|
|
|
|
|
|
3.3
|
%
|
|
3.3
|
%
|
|
|
|
|
||||||||||
|
Interest (expense) income, net
|
|
(1,583
|
)
|
|
(22
|
)
|
|
(1,561
|
)
|
|
(100.0)%+
|
|
|
(4,616
|
)
|
|
28
|
|
|
(4,644
|
)
|
|
(100.0)%+
|
|
||||||
|
Income before taxes
|
|
6,888
|
|
|
3,269
|
|
|
3,619
|
|
|
110.7
|
%
|
|
24,054
|
|
|
30,297
|
|
|
(6,243
|
)
|
|
(20.6
|
)%
|
||||||
|
% of revenue
|
|
2.3
|
%
|
|
1.1
|
%
|
|
|
|
|
|
2.8
|
%
|
|
3.3
|
%
|
|
|
|
|
||||||||||
|
Income tax expense
|
|
(7,140
|
)
|
|
1,155
|
|
|
(8,295
|
)
|
|
(718.2
|
)%
|
|
(958
|
)
|
|
10,815
|
|
|
(11,773
|
)
|
|
(108.9
|
)%
|
||||||
|
Effective income tax rate
|
|
(103.7
|
)%
|
|
35.4
|
%
|
|
|
|
|
|
(4.0
|
)%
|
|
35.7
|
%
|
|
|
|
|
||||||||||
|
Net Income
|
|
$
|
14,028
|
|
|
$
|
2,114
|
|
|
$
|
11,914
|
|
|
563.6
|
%
|
|
$
|
25,012
|
|
|
$
|
19,482
|
|
|
$
|
5,530
|
|
|
28.4
|
%
|
|
% of revenue
|
|
4.7
|
%
|
|
0.7
|
%
|
|
|
|
|
|
2.9
|
%
|
|
2.1
|
%
|
|
|
|
|
||||||||||
|
|
|
September 25,
|
|
December 31,
|
||||
|
(In millions)
|
|
2015
|
|
2014
|
||||
|
Funded backlog
|
|
$
|
864
|
|
|
$
|
814
|
|
|
Unfunded backlog
|
|
1,536
|
|
|
2,038
|
|
||
|
Total backlog
|
|
$
|
2,400
|
|
|
$
|
2,852
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 25,
|
|
September 26,
|
||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
$
|
10,044
|
|
|
$
|
40,180
|
|
|
Investing Activities
|
|
(769
|
)
|
|
(2,049
|
)
|
||
|
Financing Activities
|
|
(10,731
|
)
|
|
(6,351
|
)
|
||
|
Foreign Exchange
|
|
(207
|
)
|
|
—
|
|
||
|
Net change in cash
|
|
$
|
(1,663
|
)
|
|
$
|
31,780
|
|
|
3.1
|
Amended and Restated Articles of Incorporation of Vectrus, Inc. (incorporated by reference to Exhibit 3.1 to Vectrus, Inc.’s Current Report on Form 8-K filed on September 16, 2014)
|
|
3.2
|
Amended and Restated By-laws of Vectrus, Inc. (incorporated by reference to Exhibit 3.2 to Vectrus, Inc.’s Current Report on Form 8-K filed on September 16, 2014)
|
|
10.1
|
Vectrus, Inc. Senior Executive Severance Pay Plan, as amended and restated as of October 6, 2015 +
|
|
10.2
|
Vectrus, Inc. Severance Pay Plan, as amended and restated as of October 6, 2015 +
|
|
10.3
|
Vectrus, Inc. Special Senior Executive Severance Pay Plan, as amended and restated as of October 6, 2015 +
|
|
10.4
|
Vectrus, Inc. Annual Incentive Plan, as amended and restated as of January 1, 2016 +
|
|
10.5
|
Vectrus, Inc. Annual Incentive Plan for Executive Officers, as amended and restated as of January 1, 2016 +
|
|
10.6
|
Vectrus, Inc. 2014 Omnibus Incentive Plan, as amended and restated as of October 6, 2015 +
|
|
10.7
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Restricted Stock Unit Award Agreement - Non-Management Director (Stock Settled) (for grants on and after October 6, 2015) +
|
|
10.8
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Restricted Stock Unit Agreement - General Grant (Stock Settled) (for grants on and after October 6, 2015) +
|
|
10.9
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Restricted Stock Unit Agreement - General Grant (Cash Settled) (for grants on and after October 6, 2015) +
|
|
10.10
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Nonqualified Stock Option Award Agreement - General Grant (for grants on and after October 6, 2015) +
|
|
10.11
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - TSR Award Agreement (for grants on and after October 6, 2015) +
|
|
10.12
|
Early Retirement Agreement and Complete Release of Liability, dated July 6, 2015, between Vectrus, Inc. and Theodore R. Wright (incorporated by reference to Exhibit 10.01 to Vectrus, Inc.’s Current Report on Form 8-K filed on July 10, 2015)
|
|
31.1
|
Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 +
|
|
31.2
|
Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 +
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference. +
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference. +
|
|
101
|
The following materials from Vectrus, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 25, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated and Combined Statements of Income, (ii) Unaudited Condensed Consolidated and Combined Statements of Comprehensive Income, (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated and Combined Statements of Cash Flows, and (v) Notes to Condensed Consolidated and Combined Financial Statements (Unaudited). #
|
|
VECTRUS, INC.
|
|
|
|
/s/ Kristi K. Correa
|
|
|
|
By: Kristi K. Correa
|
|
|
|
Corporate Vice President and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer and Authorized Signatory)
|
|
|
|
Date: November 4, 2015
|
|
|
|
Exhibit Number
|
Description of Exhibits
|
|
3.1
|
Amended and Restated Articles of Incorporation of Vectrus, Inc. (incorporated by reference to Exhibit 3.1 to Vectrus, Inc.’s Current Report on Form 8-K filed on September 16, 2014)
|
|
3.2
|
Amended and Restated By-laws of Vectrus, Inc. (incorporated by reference to Exhibit 3.2 to Vectrus, Inc.’s Current Report on Form 8-K filed on September 16, 2014)
|
|
10.1
|
Vectrus, Inc. Senior Executive Severance Pay Plan, as amended and restated as of October 6, 2015 +
|
|
10.2
|
Vectrus, Inc. Severance Pay Plan, as amended and restated as of October 6, 2015 +
|
|
10.3
|
Vectrus, Inc. Special Senior Executive Severance Pay Plan, as amended and restated as of October 6, 2015 +
|
|
10.4
|
Vectrus, Inc. Annual Incentive Plan, as amended and restated as of January 1, 2016 +
|
|
10.5
|
Vectrus, Inc. Annual Incentive Plan for Executive Officers, as amended and restated as of January 1, 2016 +
|
|
10.6
|
Vectrus, Inc. 2014 Omnibus Incentive Plan, as amended and restated as of October 6, 2015 +
|
|
10.7
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Restricted Stock Unit Award Agreement - Non-Management Director (Stock Settled) (for grants on and after October 6, 2015) +
|
|
10.8
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Restricted Stock Unit Agreement - General Grant (Stock Settled) (for grants on and after October 6, 2015) +
|
|
10.9
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Restricted Stock Unit Agreement - General Grant (Cash Settled) (for grants on and after October 6, 2015) +
|
|
10.10
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - Nonqualified Stock Option Award Agreement - General Grant (for grants on and after October 6, 2015) +
|
|
10.11
|
Form of Vectrus, Inc. 2014 Omnibus Incentive Plan - TSR Award Agreement (for grants on and after October 6, 2015) +
|
|
10.12
|
Early Retirement Agreement and Complete Release of Liability, dated July 6, 2015, between Vectrus, Inc. and Theodore R. Wright (incorporated by reference to Exhibit 10.01 to Vectrus, Inc.’s Current Report on Form 8-K filed on July 10, 2015)
|
|
31.1
|
Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 +
|
|
31.2
|
Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 +
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference. +
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference. +
|
|
101
|
The following materials from Vectrus, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 25, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated and Combined Statements of Income, (ii) Unaudited Condensed Consolidated and Combined Statements of Comprehensive Income, (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated and Combined Statements of Cash Flows, and (v) Notes to Condensed Consolidated and Combined Financial Statements (Unaudited). #
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|