These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
|
38-3924636
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
||
|
2424 Garden of the Gods Road, Colorado Springs, Colorado 80919
|
||
|
(Address of Principal Executive Offices) (Zip Code)
|
||
|
Registrant’s telephone number, including area code:
|
||
|
(719) 591-3600
|
||
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, Par Value $0.01 Per Share
|
VEC
|
New York Stock Exchange
|
|
Large accelerated filer
¨
|
Accelerated filer
þ
|
Non-accelerated filer
¨
|
|
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
|
|
|
|
|
Page No.
|
|
|
|
||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands, except per share data)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenue
|
|
$
|
331,589
|
|
|
$
|
321,132
|
|
|
$
|
657,517
|
|
|
$
|
641,649
|
|
|
Cost of revenue
|
|
300,553
|
|
|
292,064
|
|
|
596,149
|
|
|
586,114
|
|
||||
|
Selling, general and administrative expenses
|
|
19,843
|
|
|
16,070
|
|
|
39,762
|
|
|
33,865
|
|
||||
|
Operating income
|
|
11,193
|
|
|
12,998
|
|
|
21,606
|
|
|
21,670
|
|
||||
|
Interest expense, net
|
|
(1,329
|
)
|
|
(1,140
|
)
|
|
(2,904
|
)
|
|
(2,305
|
)
|
||||
|
Income from operations before income taxes
|
|
9,864
|
|
|
11,858
|
|
|
18,702
|
|
|
19,365
|
|
||||
|
Income tax expense
|
|
2,247
|
|
|
2,663
|
|
|
3,994
|
|
|
4,058
|
|
||||
|
Net income
|
|
$
|
7,617
|
|
|
$
|
9,195
|
|
|
$
|
14,708
|
|
|
$
|
15,307
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.66
|
|
|
$
|
0.82
|
|
|
$
|
1.29
|
|
|
$
|
1.37
|
|
|
Diluted
|
|
$
|
0.66
|
|
|
$
|
0.81
|
|
|
$
|
1.28
|
|
|
$
|
1.35
|
|
|
Weighted average common shares outstanding - basic
|
|
11,455
|
|
|
11,235
|
|
|
11,376
|
|
|
11,191
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
11,605
|
|
|
11,383
|
|
|
11,512
|
|
|
11,351
|
|
||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income
|
|
$
|
7,617
|
|
|
$
|
9,195
|
|
|
$
|
14,708
|
|
|
$
|
15,307
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in fair value of interest rate swap
|
|
(994
|
)
|
|
360
|
|
|
(1,375
|
)
|
|
881
|
|
||||
|
Net change in fair value of foreign currency forward contracts
|
|
183
|
|
|
(156
|
)
|
|
85
|
|
|
(161
|
)
|
||||
|
Net gain (loss) reclassified to interest expense
|
|
31
|
|
|
—
|
|
|
51
|
|
|
(1
|
)
|
||||
|
Tax benefit (expense)
|
|
169
|
|
|
(77
|
)
|
|
268
|
|
|
(190
|
)
|
||||
|
Net change in derivative instruments
|
|
(611
|
)
|
|
127
|
|
|
(971
|
)
|
|
529
|
|
||||
|
Foreign currency translation adjustments, net of tax
|
|
547
|
|
|
(1,388
|
)
|
|
(276
|
)
|
|
(900
|
)
|
||||
|
Accounting Standards Update (ASU) 2018-02 reclassification of certain tax effects to Retained Earnings
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
—
|
|
||||
|
Other comprehensive (loss), net of tax
|
|
(64
|
)
|
|
(1,261
|
)
|
|
(1,506
|
)
|
|
(371
|
)
|
||||
|
Total comprehensive income
|
|
$
|
7,553
|
|
|
$
|
7,934
|
|
|
$
|
13,202
|
|
|
$
|
14,936
|
|
|
|
|
June 28,
|
|
December 31,
|
||||
|
(In thousands, except share information)
|
|
2019
|
|
2018
|
||||
|
Assets
|
|
(unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
70,329
|
|
|
$
|
66,145
|
|
|
Receivables
|
|
237,247
|
|
|
232,119
|
|
||
|
Other current assets
|
|
20,907
|
|
|
15,063
|
|
||
|
Total current assets
|
|
328,483
|
|
|
313,327
|
|
||
|
Property, plant, and equipment, net
|
|
16,253
|
|
|
13,419
|
|
||
|
Goodwill
|
|
233,619
|
|
|
233,619
|
|
||
|
Intangible assets, net
|
|
13,853
|
|
|
8,630
|
|
||
|
Right-of-use assets
|
|
17,987
|
|
|
—
|
|
||
|
Other non-current assets
|
|
4,233
|
|
|
3,248
|
|
||
|
Total non-current assets
|
|
285,945
|
|
|
258,916
|
|
||
|
Total Assets
|
|
$
|
614,428
|
|
|
$
|
572,243
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
157,486
|
|
|
$
|
156,393
|
|
|
Compensation and other employee benefits
|
|
45,577
|
|
|
41,790
|
|
||
|
Short-term debt
|
|
5,500
|
|
|
4,500
|
|
||
|
Other accrued liabilities
|
|
37,217
|
|
|
22,303
|
|
||
|
Total current liabilities
|
|
245,780
|
|
|
224,986
|
|
||
|
Long-term debt, net
|
|
66,338
|
|
|
69,137
|
|
||
|
Deferred tax liability
|
|
52,460
|
|
|
55,358
|
|
||
|
Other non-current liabilities
|
|
10,174
|
|
|
1,462
|
|
||
|
Total non-current liabilities
|
|
128,972
|
|
|
125,957
|
|
||
|
Total liabilities
|
|
374,752
|
|
|
350,943
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
|
||||
|
Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock; $0.01 par value; 100,000,000 shares authorized; 11,506,228 and 11,266,906 shares issued and outstanding as of June 28, 2019 and December 31, 2018, respectively
|
|
115
|
|
|
113
|
|
||
|
Additional paid in capital
|
|
76,642
|
|
|
71,729
|
|
||
|
Retained earnings
|
|
167,583
|
|
|
152,616
|
|
||
|
Accumulated other comprehensive loss
|
|
(4,664
|
)
|
|
(3,158
|
)
|
||
|
Total shareholders' equity
|
|
239,676
|
|
|
221,300
|
|
||
|
Total Liabilities and Shareholders' Equity
|
|
$
|
614,428
|
|
|
$
|
572,243
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 28,
|
|
June 29,
|
||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
14,708
|
|
|
$
|
15,307
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation expense
|
|
1,538
|
|
|
687
|
|
||
|
Amortization of intangible assets
|
|
1,277
|
|
|
937
|
|
||
|
Loss on disposal of property, plant, and equipment
|
|
2
|
|
|
51
|
|
||
|
Stock-based compensation
|
|
4,031
|
|
|
2,521
|
|
||
|
Amortization of debt issuance costs
|
|
201
|
|
|
213
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Receivables
|
|
(224
|
)
|
|
(8,820
|
)
|
||
|
Other assets
|
|
(7,128
|
)
|
|
(4,518
|
)
|
||
|
Accounts payable
|
|
2,038
|
|
|
693
|
|
||
|
Deferred taxes
|
|
(2,579
|
)
|
|
(1,274
|
)
|
||
|
Compensation and other employee benefits
|
|
3,324
|
|
|
(1,950
|
)
|
||
|
Other liabilities
|
|
(1,738
|
)
|
|
325
|
|
||
|
Net cash provided by operating activities
|
|
15,450
|
|
|
4,172
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of capital assets and intangibles
|
|
(11,739
|
)
|
|
(764
|
)
|
||
|
Acquisition of business, net of cash acquired
|
|
—
|
|
|
(37,210
|
)
|
||
|
Net cash used in investing activities
|
|
(11,739
|
)
|
|
(37,974
|
)
|
||
|
Financing activities
|
|
|
|
|
||||
|
Repayments of long-term debt
|
|
(2,000
|
)
|
|
(2,000
|
)
|
||
|
Proceeds from revolver
|
|
98,000
|
|
|
55,000
|
|
||
|
Repayments of revolver
|
|
(98,000
|
)
|
|
(55,000
|
)
|
||
|
Proceeds from exercise of stock options
|
|
3,467
|
|
|
1,358
|
|
||
|
Payments of employee withholding taxes on share-based compensation
|
|
(768
|
)
|
|
(803
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
699
|
|
|
(1,445
|
)
|
||
|
Exchange rate effect on cash
|
|
(226
|
)
|
|
(1,248
|
)
|
||
|
Net change in cash
|
|
4,184
|
|
|
(36,495
|
)
|
||
|
Cash-beginning of year
|
|
66,145
|
|
|
77,453
|
|
||
|
Cash-end of period
|
|
$
|
70,329
|
|
|
$
|
40,958
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
2,818
|
|
|
$
|
2,119
|
|
|
Income taxes paid
|
|
$
|
4,198
|
|
|
$
|
7,891
|
|
|
Non-cash investing activities:
|
|
|
|
|
||||
|
Purchase of capital assets on account
|
|
$
|
301
|
|
|
$
|
481
|
|
|
|
|
Common Stock Issued
|
|
Additional Paid-in Capital
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
Total Shareholders' Equity
|
|||||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
|
Retained Earnings
|
|
|
||||||||||||||
|
Balance at December 31, 2017
|
|
11,121
|
|
|
$
|
111
|
|
|
$
|
67,526
|
|
|
$
|
117,415
|
|
|
$
|
(1,680
|
)
|
|
$
|
183,372
|
|
|
Net income
|
|
|
|
|
|
|
|
6,111
|
|
|
|
|
6,111
|
|
|||||||||
|
Cumulative effects of adoption of Accounting Standards Codification (ASC) Topic 606 revenue recognition guidance
|
|
|
|
|
|
|
|
(77
|
)
|
|
|
|
(77
|
)
|
|||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
487
|
|
|
487
|
|
|||||||||
|
Unrealized gain on cash flow hedge
|
|
|
|
|
|
|
|
|
|
403
|
|
|
403
|
|
|||||||||
|
Employee stock awards and stock options
|
|
101
|
|
|
1
|
|
|
522
|
|
|
|
|
|
|
523
|
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
867
|
|
|
|
|
|
|
867
|
|
|||||||||
|
Balance at March 30, 2018
|
|
11,222
|
|
|
$
|
112
|
|
|
$
|
68,915
|
|
|
$
|
123,449
|
|
|
$
|
(790
|
)
|
|
$
|
191,686
|
|
|
Net income
|
|
|
|
|
|
|
|
9,195
|
|
|
|
|
9,195
|
|
|||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
(1,388
|
)
|
|
(1,388
|
)
|
|||||||||
|
Unrealized gain on cash flow hedge
|
|
|
|
|
|
|
|
|
|
127
|
|
|
127
|
|
|||||||||
|
Employee stock awards and stock options
|
|
26
|
|
|
|
|
32
|
|
|
|
|
|
|
32
|
|
||||||||
|
Stock-based compensation
|
|
|
|
|
|
908
|
|
|
|
|
|
|
908
|
|
|||||||||
|
Balance at June 29, 2018
|
|
11,248
|
|
|
$
|
112
|
|
|
$
|
69,855
|
|
|
$
|
132,644
|
|
|
$
|
(2,051
|
)
|
|
$
|
200,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2018
|
|
11,267
|
|
|
$
|
113
|
|
|
$
|
71,729
|
|
|
$
|
152,616
|
|
|
$
|
(3,158
|
)
|
|
$
|
221,300
|
|
|
Net income
|
|
|
|
|
|
|
|
7,091
|
|
|
|
|
7,091
|
|
|||||||||
|
Cumulative effects of adoption of Accounting Standards Update (ASU) 2018-02 reclassification of certain tax effects from AOCI
|
|
|
|
|
|
|
|
259
|
|
|
(259
|
)
|
|
—
|
|
||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
(823
|
)
|
|
(823
|
)
|
|||||||||
|
Unrealized loss on cash flow hedge
|
|
|
|
|
|
|
|
|
|
(360
|
)
|
|
(360
|
)
|
|||||||||
|
Employee stock awards and stock options
|
|
85
|
|
|
1
|
|
|
(82
|
)
|
|
|
|
|
|
(81
|
)
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
1,117
|
|
|
|
|
|
|
1,117
|
|
|||||||||
|
Balance at March 29, 2019
|
|
11,352
|
|
|
$
|
114
|
|
|
$
|
72,764
|
|
|
$
|
159,966
|
|
|
$
|
(4,600
|
)
|
|
$
|
228,244
|
|
|
Net income
|
|
|
|
|
|
|
|
7,617
|
|
|
|
|
7,617
|
|
|||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
547
|
|
|
547
|
|
|||||||||
|
Unrealized loss on cash flow hedge
|
|
|
|
|
|
|
|
|
|
(611
|
)
|
|
(611
|
)
|
|||||||||
|
Employee stock awards and stock options
|
|
154
|
|
|
1
|
|
|
2,779
|
|
|
|
|
|
|
2,780
|
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
1,099
|
|
|
|
|
|
|
1,099
|
|
|||||||||
|
Balance at June 28, 2019
|
|
11,506
|
|
|
$
|
115
|
|
|
$
|
76,642
|
|
|
$
|
167,583
|
|
|
$
|
(4,664
|
)
|
|
$
|
239,676
|
|
|
|
|
June 28,
|
|
December 31,
|
||||
|
(In millions)
|
|
2019
|
|
2018
|
||||
|
Performance Obligations
|
|
$
|
1,160
|
|
|
$
|
858
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Favorable adjustments
|
|
$
|
2,660
|
|
|
$
|
6,282
|
|
|
$
|
5,162
|
|
|
$
|
10,435
|
|
|
Unfavorable adjustments
|
|
(783
|
)
|
|
(2,573
|
)
|
|
(4,368
|
)
|
|
(3,884
|
)
|
||||
|
Net favorable adjustments
|
|
$
|
1,877
|
|
|
$
|
3,709
|
|
|
$
|
794
|
|
|
$
|
6,551
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Cost-plus and cost-reimbursable ¹
|
|
$
|
256,737
|
|
|
$
|
242,742
|
|
|
$
|
508,215
|
|
|
$
|
472,951
|
|
|
Firm-fixed-price
|
|
74,852
|
|
|
78,390
|
|
|
149,302
|
|
|
168,698
|
|
||||
|
Total revenue
|
|
$
|
331,589
|
|
|
$
|
321,132
|
|
|
$
|
657,517
|
|
|
$
|
641,649
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
¹ Includes time and material contracts
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Middle East
|
|
$
|
223,588
|
|
|
$
|
219,218
|
|
|
$
|
450,004
|
|
|
$
|
439,098
|
|
|
United States
|
|
72,376
|
|
|
74,847
|
|
|
143,786
|
|
|
148,636
|
|
||||
|
Europe
|
|
35,625
|
|
|
27,067
|
|
|
63,727
|
|
|
53,915
|
|
||||
|
Total revenue
|
|
$
|
331,589
|
|
|
$
|
321,132
|
|
|
$
|
657,517
|
|
|
$
|
641,649
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Prime contractor
|
|
$
|
312,732
|
|
|
$
|
301,088
|
|
|
$
|
619,789
|
|
|
$
|
602,116
|
|
|
Subcontractor
|
|
18,857
|
|
|
20,044
|
|
|
37,728
|
|
|
39,533
|
|
||||
|
Total revenue
|
|
$
|
331,589
|
|
|
$
|
321,132
|
|
|
$
|
657,517
|
|
|
$
|
641,649
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Army
|
|
$
|
225,867
|
|
|
$
|
238,381
|
|
|
$
|
452,559
|
|
|
$
|
476,228
|
|
|
Air Force
|
|
72,593
|
|
|
60,420
|
|
|
140,524
|
|
|
125,676
|
|
||||
|
Navy
|
|
16,796
|
|
|
9,987
|
|
|
31,906
|
|
|
18,344
|
|
||||
|
Other
|
|
16,333
|
|
|
12,344
|
|
|
32,528
|
|
|
21,401
|
|
||||
|
Total revenue
|
|
$
|
331,589
|
|
|
$
|
321,132
|
|
|
$
|
657,517
|
|
|
$
|
641,649
|
|
|
(In thousands)
|
Allocation of Purchase Price
|
||
|
Receivables
|
$
|
23,339
|
|
|
Property, plant and equipment
|
810
|
|
|
|
Goodwill
|
16,689
|
|
|
|
Intangible assets
|
10,500
|
|
|
|
Other current assets
|
975
|
|
|
|
Accounts payable
|
(10,012
|
)
|
|
|
Other current liabilities
|
(5,446
|
)
|
|
|
Purchase price, net of cash acquired
|
$
|
36,855
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||||||
|
(In thousands, except per share data)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income
|
|
$
|
7,617
|
|
|
$
|
9,195
|
|
|
$
|
14,708
|
|
|
$
|
15,307
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
11,455
|
|
|
11,235
|
|
|
11,376
|
|
|
11,191
|
|
||||
|
Add: Dilutive impact of stock options
|
|
41
|
|
|
68
|
|
|
42
|
|
|
72
|
|
||||
|
Add: Dilutive impact of restricted stock units
|
|
109
|
|
|
80
|
|
|
94
|
|
|
88
|
|
||||
|
Diluted weighted average common shares outstanding
|
|
11,605
|
|
|
11,383
|
|
|
11,512
|
|
|
11,351
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.66
|
|
|
$
|
0.82
|
|
|
$
|
1.29
|
|
|
$
|
1.37
|
|
|
Diluted
|
|
$
|
0.66
|
|
|
$
|
0.81
|
|
|
$
|
1.28
|
|
|
$
|
1.35
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
|
June 28,
|
|
June 29,
|
|
June 28,
|
|
June 29,
|
||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Anti-dilutive stock options
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Anti-dilutive restricted stock units
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
|
|
June 28,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Billed receivables
|
|
$
|
35,321
|
|
|
$
|
44,868
|
|
|
Unbilled receivables (contract assets)
|
|
190,802
|
|
|
181,009
|
|
||
|
Other
|
|
11,124
|
|
|
6,242
|
|
||
|
Total receivables
|
|
$
|
237,247
|
|
|
$
|
232,119
|
|
|
(In thousands)
|
|
Payments due
|
||
|
2019 (excluding the six months ended June 28, 2019)
|
|
$
|
2,500
|
|
|
2020
|
|
6,500
|
|
|
|
2021
|
|
8,600
|
|
|
|
2022
|
|
55,400
|
|
|
|
Total
|
|
$
|
73,000
|
|
|
(In thousands)
|
|
Fair Value
|
||||
|
|
|
Balance sheet caption
|
|
Amount
|
||
|
Interest rate swap designated as cash flow hedge
|
|
Other accrued liabilities
|
|
$
|
207
|
|
|
Interest rate swap designated as cash flow hedge
|
|
Other non-current liabilities
|
|
$
|
891
|
|
|
(In thousands)
|
|
Fair Value
|
||||
|
|
|
Balance sheet caption
|
|
Amount
|
||
|
Interest rate swap designated as cash flow hedge
|
|
Other current assets
|
|
$
|
121
|
|
|
Interest rate swap designated as cash flow hedge
|
|
Other non-current assets
|
|
$
|
104
|
|
|
(In thousands)
|
|
Fair Value
|
||||
|
|
|
Balance sheet caption
|
|
Amount
|
||
|
Foreign currency forward designated as cash flow hedge
|
|
Other accrued liabilities
|
|
$
|
285
|
|
|
Foreign currency forward designated as cash flow hedge
|
|
Other non-current assets
|
|
$
|
12
|
|
|
(In thousands)
|
|
Fair Value
|
||||
|
|
|
Balance sheet caption
|
|
Amount
|
||
|
Foreign currency forward designated as cash flow hedge
|
|
Other accrued liabilities
|
|
$
|
351
|
|
|
Foreign currency forward designated as cash flow hedge
|
|
Other non-current liabilities
|
|
$
|
7
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In thousands)
|
|
June 28, 2019
|
|
June 28, 2019
|
||||
|
Operating lease expense
|
|
$
|
3,647
|
|
|
$
|
7,063
|
|
|
Variable lease expense
|
|
225
|
|
|
398
|
|
||
|
Short-term lease expense
|
|
11,422
|
|
|
22,619
|
|
||
|
Total lease expense
|
|
$
|
15,294
|
|
|
$
|
30,080
|
|
|
(In thousands)
|
|
|
June 28, 2019
|
||
|
Right-of-use assets
|
|
|
$
|
17,987
|
|
|
|
|
|
|
||
|
Current lease liabilities (recorded in other accrued liabilities)
|
|
|
$
|
10,112
|
|
|
Long-term lease liabilities (recorded in other non-current liabilities)
|
|
|
8,658
|
|
|
|
Total operating lease liabilities
|
|
|
$
|
18,770
|
|
|
(In thousands)
|
|
|
||
|
2019 (excluding the six months ended June 28, 2019)
|
|
$
|
7,143
|
|
|
2020
|
|
5,511
|
|
|
|
2021
|
|
2,076
|
|
|
|
2022
|
|
1,248
|
|
|
|
2023
|
|
1,282
|
|
|
|
2024 and beyond
|
|
4,543
|
|
|
|
Total lease payments
|
|
21,803
|
|
|
|
Less: Imputed interest
|
|
3,033
|
|
|
|
Total
|
|
$
|
18,770
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(In thousands)
|
|
June 28, 2019
|
|
June 29, 2018
|
|
June 28, 2019
|
|
June 29, 2018
|
||||||||
|
Compensation costs for equity-based awards
|
|
$
|
1,099
|
|
|
$
|
908
|
|
|
$
|
2,216
|
|
|
$
|
1,775
|
|
|
Compensation costs for liability-based awards
|
|
1,470
|
|
|
198
|
|
|
1,815
|
|
|
746
|
|
||||
|
Total compensation costs, pre-tax
|
|
$
|
2,569
|
|
|
$
|
1,106
|
|
|
$
|
4,031
|
|
|
$
|
2,521
|
|
|
Future tax benefit
|
|
$
|
556
|
|
|
$
|
239
|
|
|
$
|
872
|
|
|
$
|
545
|
|
|
|
|
NQOs
|
|
RSUs
|
||||||||||
|
(In thousands, except per share data)
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Shares
|
|
Weighted Average Grant Date Fair Value Per Share
|
||||||
|
Outstanding at January 1, 2019
|
|
251
|
|
|
$
|
23.00
|
|
|
257
|
|
|
$
|
28.90
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
195
|
|
|
$
|
29.40
|
|
|
|
Exercised
|
|
152
|
|
|
$
|
22.89
|
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
126
|
|
|
$
|
27.66
|
|
|
|
Forfeited or expired
|
|
14
|
|
|
$
|
24.18
|
|
|
20
|
|
|
$
|
29.12
|
|
|
Outstanding at June 28, 2019
|
|
85
|
|
|
$
|
23.00
|
|
|
306
|
|
|
$
|
29.73
|
|
|
|
|
% of Total Revenue
|
||
|
|
|
Six Months Ended
|
||
|
Contract Name
|
|
June 28, 2019
|
|
June 29, 2018
|
|
Kuwait Base Operations and Security Support Services (K-BOSSS)
|
|
36.6%
|
|
40.3%
|
|
Operations, Maintenance and Defense of Army Communications in Southwest Asia and Central Asia (OMDAC-SWACA)
|
|
15.9%
|
|
14.0%
|
|
|
June 28,
|
|
December 31,
|
||||
|
(In millions)
|
2019
|
|
2018
|
||||
|
Funded backlog
|
$
|
934
|
|
|
$
|
689
|
|
|
Unfunded backlog
|
2,287
|
|
|
2,323
|
|
||
|
Total backlog
|
$
|
3,221
|
|
|
$
|
3,012
|
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
(In thousands, except for percentages)
|
|
June 28, 2019
|
|
June 29, 2018
|
|
$
|
|
%
|
|||||||
|
Revenue
|
|
$
|
331,589
|
|
|
$
|
321,132
|
|
|
$
|
10,457
|
|
|
3.3
|
%
|
|
Cost of revenue
|
|
300,553
|
|
|
292,064
|
|
|
8,489
|
|
|
2.9
|
%
|
|||
|
% of revenue
|
|
90.6
|
%
|
|
90.9
|
%
|
|
|
|
|
|||||
|
Selling, general and administrative expenses
|
|
19,843
|
|
|
16,070
|
|
|
3,773
|
|
|
23.5
|
%
|
|||
|
% of revenue
|
|
6.0
|
%
|
|
5.0
|
%
|
|
|
|
|
|||||
|
Operating income
|
|
11,193
|
|
|
12,998
|
|
|
(1,805
|
)
|
|
(13.9
|
)%
|
|||
|
Operating margin
|
|
3.4
|
%
|
|
4.0
|
%
|
|
|
|
|
|||||
|
Interest expense, net
|
|
(1,329
|
)
|
|
(1,140
|
)
|
|
(189
|
)
|
|
16.6
|
%
|
|||
|
Income before taxes
|
|
9,864
|
|
|
11,858
|
|
|
(1,994
|
)
|
|
(16.8
|
)%
|
|||
|
% of revenue
|
|
3.0
|
%
|
|
3.7
|
%
|
|
|
|
|
|||||
|
Income tax expense
|
|
2,247
|
|
|
2,663
|
|
|
(416
|
)
|
|
(15.6
|
)%
|
|||
|
Effective income tax rate
|
|
22.8
|
%
|
|
22.5
|
%
|
|
|
|
|
|||||
|
Net Income
|
|
$
|
7,617
|
|
|
$
|
9,195
|
|
|
$
|
(1,578
|
)
|
|
(17.2
|
)%
|
|
|
|
Six Months Ended
|
|
Change
|
|||||||||||
|
(In thousands, except for percentages)
|
|
June 28, 2019
|
|
June 29, 2018
|
|
$
|
|
%
|
|||||||
|
Revenue
|
|
$
|
657,517
|
|
|
$
|
641,649
|
|
|
$
|
15,868
|
|
|
2.5
|
%
|
|
Cost of revenue
|
|
596,149
|
|
|
586,114
|
|
|
10,035
|
|
|
1.7
|
%
|
|||
|
% of revenue
|
|
90.7
|
%
|
|
91.3
|
%
|
|
|
|
|
|||||
|
Selling, general and administrative expenses
|
|
39,762
|
|
|
33,865
|
|
|
5,897
|
|
|
17.4
|
%
|
|||
|
% of revenue
|
|
6.0
|
%
|
|
5.3
|
%
|
|
|
|
|
|||||
|
Operating income
|
|
21,606
|
|
|
21,670
|
|
|
(64
|
)
|
|
(0.3
|
)%
|
|||
|
Operating margin
|
|
3.3
|
%
|
|
3.4
|
%
|
|
|
|
|
|||||
|
Interest expense, net
|
|
(2,904
|
)
|
|
(2,305
|
)
|
|
(599
|
)
|
|
(26.0
|
)%
|
|||
|
Income before taxes
|
|
18,702
|
|
|
19,365
|
|
|
(663
|
)
|
|
(3.4
|
)%
|
|||
|
% of revenue
|
|
2.8
|
%
|
|
3.0
|
%
|
|
|
|
|
|||||
|
Income tax expense
|
|
3,994
|
|
|
4,058
|
|
|
(64
|
)
|
|
(1.6
|
)%
|
|||
|
Effective income tax rate
|
|
21.4
|
%
|
|
21.0
|
%
|
|
|
|
|
|||||
|
Net Income
|
|
$
|
14,708
|
|
|
$
|
15,307
|
|
|
$
|
(599
|
)
|
|
(3.9
|
)%
|
|
|
|
Three Months Ended
|
|
Change
|
|
Six Months Ended
|
|
Change
|
||||||||||||||||||||||
|
(In thousands, except for percentages)
|
|
June 28, 2019
|
|
June 29, 2018
|
|
$
|
|
%
|
|
June 28, 2019
|
|
June 29, 2018
|
|
$
|
|
%
|
||||||||||||||
|
Interest income
|
|
$
|
69
|
|
|
$
|
23
|
|
|
$
|
46
|
|
|
200.6
|
|
|
$
|
108
|
|
|
$
|
39
|
|
|
$
|
69
|
|
|
176.9
|
|
|
Interest expense
|
|
(1,398
|
)
|
|
(1,163
|
)
|
|
(235
|
)
|
|
(20.2
|
)
|
|
(3,012
|
)
|
|
(2,344
|
)
|
|
(668
|
)
|
|
(28.5
|
)
|
||||||
|
Interest expense, net
|
|
$
|
(1,329
|
)
|
|
$
|
(1,140
|
)
|
|
$
|
(189
|
)
|
|
(16.6
|
)
|
|
$
|
(2,904
|
)
|
|
$
|
(2,305
|
)
|
|
$
|
(599
|
)
|
|
(26.0
|
)
|
|
|
|
Six Months Ended
|
||||||
|
(In thousands)
|
|
June 28, 2019
|
|
June 29, 2018
|
||||
|
Operating activities
|
|
$
|
15,450
|
|
|
$
|
4,172
|
|
|
Investing activities
|
|
(11,739
|
)
|
|
(37,974
|
)
|
||
|
Financing activities
|
|
699
|
|
|
(1,445
|
)
|
||
|
Foreign exchange
1
|
|
(226
|
)
|
|
(1,248
|
)
|
||
|
Net change in cash
|
|
$
|
4,184
|
|
|
$
|
(36,495
|
)
|
|
1
Impact on cash balances due to changes in foreign exchange rates.
|
|
|
|
|
||||
|
3.1
|
|
|
3.2
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
The following materials from Vectrus, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 28, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated Statements of Income, (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income, (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statements of Cash Flows, (v) Unaudited Condensed Consolidated Statements of Changes to Shareholders' Equity and (vi) Notes to Condensed Consolidated Financial Statements. #
|
|
VECTRUS, INC.
|
|
|
/s/ William B. Noon
|
|
|
By: William B. Noon
|
|
|
Corporate Vice President, Acting Chief Financial Officer and Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
|
Date: August 6, 2019
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|