These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2014
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to______________.
|
|
CALIFORNIA
|
94-2156203
|
|
(State or Other Jurisdiction
|
(I.R.S. Employer
|
|
of Incorporation or Organization)
|
Identification Number)
|
|
Title of class:
|
Name of each exchange on which registered:
|
|||
|
Common Stock, no par value
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
Page
|
|
| Item 1 | ||
| Item 1A | ||
| Item 1B | ||
| Item 2 | ||
| Item 3 | ||
| Item 4 | ||
| Item 5 | ||
| Item 6 | ||
| Item 7 | ||
| Item 7A | ||
| Item 8 | ||
| Item 9 | ||
| Item 9A | ||
| Item 9B | ||
| Item 10 | ||
| Item 11 | ||
| Item 12 | ||
| Item 13 | ||
| Item 14 | ||
| Item 15 | ||
|
·
|
Centralized responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and (as to banks with $10 billion or more in assets) enforcing compliance with federal consumer financial laws.
|
|
·
|
Restricted the preemption of state law by federal law and disallowed subsidiaries and affiliates of national banks from availing themselves of such preemption.
|
|
·
|
Applied the same leverage and risk-based capital requirements that would apply to insured depository institutions to most bank holding companies.
|
|
·
|
Required bank regulatory agencies to seek to make their capital requirements for banks countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
|
|
·
|
Changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminated the ceiling on the size of the Deposit Insurance Fund ("DIF") and increased the floor of the size of the DIF.
|
|
·
|
Imposed comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself.
|
|
·
|
Required large, publicly traded bank holding companies to create a risk committee responsible for the oversight of enterprise risk management.
|
|
·
|
Implemented corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that would apply to all public companies, not just financial institutions.
|
|
·
|
Made permanent the $250 thousand limit for federal deposit insurance.
|
|
·
|
Repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
·
|
Amended the Electronic Fund Transfer Act ("EFTA") to, among other things, give the FRB the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. While the Company’s assets are currently less than $10 billion, interchange fees charged by larger institutions may dictate the level of fees smaller institutions will be able to charge to remain competitive.
|
|
|
·
|
a decrease in the demand for loans and other products and services offered by the Company;
|
|
|
·
|
an increase or decrease in the usage of unfunded credit commitments;
|
|
|
·
|
a decrease in the amount of deposits;
|
|
|
·
|
a decrease in non-depository funding available to the Company;
|
|
|
·
|
an impairment of certain intangible assets, such as goodwill;
|
|
|
·
|
an increase in the number of clients and counterparties who become delinquent, file for protection under bankruptcy laws or default on their loans or other obligations to the Company, which could result in a higher level of nonperforming assets, net charge-offs, provision for loan losses, and valuation adjustments on assets;
|
|
|
·
|
an impairment in the value of investment securities;
|
|
|
·
|
an impairment in the value of life insurance policies owned by the Company;
|
|
|
·
|
an impairment in the value of real estate owned by the Company.
|
|
|
High
|
Low
|
||||||
|
2014:
|
||||||||
|
First quarter
|
$ | 56.51 | $ | 48.36 | ||||
|
Second quarter
|
55.34 | 47.85 | ||||||
|
Third quarter
|
53.93 | 46.12 | ||||||
|
Fourth quarter
|
51.24 | 42.71 | ||||||
|
2013:
|
||||||||
|
First quarter
|
$ | 45.80 | $ | 42.59 | ||||
|
Second quarter
|
46.56 | 41.76 | ||||||
|
Third quarter
|
50.78 | 45.73 | ||||||
|
Fourth quarter
|
57.59 | 48.29 | ||||||
|
|
December 31,
|
|||||||||||||||||||||||
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||||||||||
|
Westamerica Bancorporation (WABC)
|
$ | 100.00 | $ | 93.17 | $ | 91.22 | $ | 82.58 | $ | 97.30 | $ | 108.42 | ||||||||||||
|
S&P 500 (SPX)
|
100.00 | 104.91 | 121.46 | 128.13 | 80.73 | 102.10 | ||||||||||||||||||
|
NASDAQ Bank Index (CBNK)
|
100.00 | 98.07 | 111.61 | 89.40 | 70.16 | 58.73 | ||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||||||
|
Westamerica Bancorporation (WABC)
|
$ | 111.55 | $ | 91.02 | $ | 91.23 | $ | 124.83 | $ | 111.76 | ||||||||||
|
S&P 500 (SPX)
|
117.51 | 119.96 | 139.14 | 184.16 | 209.31 | |||||||||||||||
|
NASDAQ Bank Index (CBNK)
|
67.05 | 60.01 | 71.24 | 100.95 | 105.91 | |||||||||||||||
|
|
December 31,
|
|||||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||||||
|
Westamerica Bancorporation (WABC)
|
$ | 100.00 | $ | 102.89 | $ | 83.95 | $ | 84.15 | $ | 115.14 | $ | 103.08 | ||||||||||||
|
S&P 500 (SPX)
|
100.00 | 115.09 | 117.49 | 136.27 | 180.37 | 205.00 | ||||||||||||||||||
|
NASDAQ Bank Index (CBNK)
|
100.00 | 114.17 | 102.18 | 121.31 | 171.89 | 180.34 | ||||||||||||||||||
|
Period
|
(a)
Total
Number of
Shares
Purchased
|
(b)
Average
Price
Paid
per
Share
|
(c)
Total Number
of Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs*
|
(d)
Maximum
Number of
Shares that May Yet Be
Purchased
Under the
Plans or
Programs
|
||||||||||||
|
October 1 through October 31
|
41 | $ | 47.72 | 41 | 1,853 | |||||||||||
|
November 1 through November 30
|
87 | 49.54 | 87 | 1,766 | ||||||||||||
|
December 1 through December 31
|
33 | 47.84 | 33 | 1,733 | ||||||||||||
|
Total
|
161 | 48.73 | 161 | 1,733 | ||||||||||||
|
*
|
Includes 3 thousand, 1 thousand and 3 thousand shares purchased in October, November and December, respectively, by the Company in private transactions with the independent administrator of the Company’s Tax Deferred Savings/Retirement Plan (ESOP). The Company includes the shares purchased in such transactions within the total number of shares authorized for purchase pursuant to the currently existing publicly announced program.
|
|
For the Years Ended December 31:
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Interest and loan fee income
|
$ | 140,209 | $ | 154,396 | $ | 183,364 | $ | 207,979 | $ | 221,155 | ||||||||||
|
Interest expense
|
3,444 | 4,671 | 5,744 | 8,382 | 12,840 | |||||||||||||||
|
Net interest income
|
136,765 | 149,725 | 177,620 | 199,597 | 208,315 | |||||||||||||||
|
Provision for loan losses
|
2,800 | 8,000 | 11,200 | 11,200 | 11,200 | |||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||
|
Net losses from securities
|
–– | –– | (1,287 | ) | –– | –– | ||||||||||||||
|
Gain on acquisition
|
–– | –– | –– | –– | 178 | |||||||||||||||
|
Deposit service charges and other
|
51,787 | 57,011 | 58,309 | 60,097 | 61,276 | |||||||||||||||
|
Total noninterest income
|
51,787 | 57,011 | 57,022 | 60,097 | 61,454 | |||||||||||||||
|
Noninterest expense
|
||||||||||||||||||||
|
Settlements
|
–– | –– | –– | 2,100 | 43 | |||||||||||||||
|
Other noninterest expense
|
106,799 | 112,614 | 116,885 | 125,578 | 127,104 | |||||||||||||||
|
Total noninterest expense
|
106,799 | 112,614 | 116,885 | 127,678 | 127,147 | |||||||||||||||
|
Income before income taxes
|
78,953 | 86,122 | 106,557 | 120,816 | 131,422 | |||||||||||||||
|
Provision for income taxes
|
18,307 | 18,945 | 25,430 | 32,928 | 36,845 | |||||||||||||||
|
Net income
|
$ | 60,646 | $ | 67,177 | $ | 81,127 | $ | 87,888 | $ | 94,577 | ||||||||||
|
Average common shares outstanding
|
26,099 | 26,826 | 27,654 | 28,628 | 29,166 | |||||||||||||||
|
Average diluted common shares outstanding
|
26,160 | 26,877 | 27,699 | 28,742 | 29,471 | |||||||||||||||
|
Shares outstanding at December 31
|
25,745 | 26,510 | 27,213 | 28,150 | 29,090 | |||||||||||||||
|
Per common share:
|
||||||||||||||||||||
|
Basic earnings
|
$ | 2.32 | $ | 2.50 | $ | 2.93 | $ | 3.07 | $ | 3.24 | ||||||||||
|
Diluted earnings
|
2.32 | 2.50 | 2.93 | 3.06 | 3.21 | |||||||||||||||
|
Book value at December 31
|
20.45 | 20.48 | 20.58 | 19.85 | 18.74 | |||||||||||||||
|
Financial Ratios:
|
||||||||||||||||||||
|
Return on assets
|
1.22 | % | 1.38 | % | 1.64 | % | 1.78 | % | 1.95 | % | ||||||||||
|
Return on common equity
|
11.57 | % | 12.48 | % | 14.93 | % | 16.14 | % | 18.11 | % | ||||||||||
|
Net interest margin (FTE)*
|
3.70 | % | 4.08 | % | 4.79 | % | 5.32 | % | 5.54 | % | ||||||||||
|
Net loan losses to average loans
|
0.17 | % | 0.33 | % | 0.59 | % | 0.52 | % | 0.56 | % | ||||||||||
|
Efficiency ratio **
|
52.24 | % | 50.11 | % | 46.01 | % | 45.77 | % | 44.13 | % | ||||||||||
|
Equity to assets
|
10.46 | % | 11.20 | % | 11.31 | % | 11.08 | % | 11.06 | % | ||||||||||
|
Period End Balances:
|
||||||||||||||||||||
|
Assets
|
$ | 5,035,724 | $ | 4,847,055 | $ | 4,952,193 | $ | 5,042,161 | $ | 4,931,524 | ||||||||||
|
Loans
|
1,700,290 | 1,827,744 | 2,111,357 | 2,523,806 | 2,922,084 | |||||||||||||||
|
Allowance for loan losses
|
31,485 | 31,693 | 30,234 | 32,597 | 35,636 | |||||||||||||||
|
Investment securities
|
2,639,439 | 2,211,680 | 1,981,677 | 1,561,556 | 1,252,212 | |||||||||||||||
|
Deposits
|
4,349,191 | 4,163,781 | 4,232,492 | 4,249,921 | 4,132,961 | |||||||||||||||
|
Identifiable intangible assets and goodwill
|
135,960 | 140,230 | 144,934 | 150,302 | 156,277 | |||||||||||||||
|
Short-term borrowed funds
|
89,784 | 62,668 | 53,687 | 115,689 | 107,385 | |||||||||||||||
|
Federal Home Loan Bank advances
|
20,015 | 20,577 | 25,799 | 26,023 | 61,698 | |||||||||||||||
|
Term repurchase agreement
|
–– | 10,000 | 10,000 | 10,000 | –– | |||||||||||||||
|
Debt financing
|
–– | –– | 15,000 | 15,000 | 26,363 | |||||||||||||||
|
Shareholders’ equity
|
526,603 | 542,934 | 560,102 | 558,641 | 545,287 | |||||||||||||||
|
Capital Ratios at Period End:
|
||||||||||||||||||||
|
Total risk based capital
|
14.54 | % | 16.18 | % | 16.33 | % | 15.75 | % | 15.50 | % | ||||||||||
|
Tangible equity to tangible assets
|
7.97 | % | 8.56 | % | 8.64 | % | 8.35 | % | 8.15 | % | ||||||||||
|
Dividends Paid Per Common Share
|
$ | 1.52 | $ | 1.49 | $ | 1.48 | $ | 1.45 | $ | 1.44 | ||||||||||
|
Common Dividend Payout Ratio
|
66 | % | 60 | % | 51 | % | 47 | % | 45 | % | ||||||||||
|
*
|
Yields on securities and certain loans have been adjusted upward to a “fully taxable equivalent” (“FTE”) basis, which is a non-GAAP financial measure, in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.
|
|
**
|
The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income on an FTE basis, which is a non-GAAP financial measure, and noninterest income).
|
|
For the Years Ended December 31,
($ in thousands except per share amounts)
|
2014
|
2013
|
2012
|
|||||||||
|
Net interest and loan fee income (FTE)*
|
$ | 152,656 | $ | 167,737 | $ | 197,027 | ||||||
|
Provision for loan losses
|
(2,800 | ) | (8,000 | ) | (11,200 | ) | ||||||
|
Noninterest income
|
51,787 | 57,011 | 57,022 | |||||||||
|
Noninterest expense
|
(106,799 | ) | (112,614 | ) | (116,885 | ) | ||||||
|
Income before income taxes (FTE)*
|
94,844 | 104,134 | 125,964 | |||||||||
|
Taxes *
|
(34,198 | ) | (36,957 | ) | (44,837 | ) | ||||||
|
Net income
|
$ | 60,646 | $ | 67,177 | $ | 81,127 | ||||||
|
Net income per average fully-diluted common share
|
$ | 2.32 | $ | 2.50 | $ | 2.93 | ||||||
|
Net income as a percentage of average shareholders’ equity
|
11.57 | % | 12.48 | % | 14.93 | % | ||||||
|
Net income as a percentage of average total assets
|
1.22 | % | 1.38 | % | 1.64 | % | ||||||
|
*
|
Fully taxable equivalent (FTE)
|
|
For the Years Ended December 31,
($ in thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Interest and loan fee income
|
$ | 140,209 | $ | 154,396 | $ | 183,364 | ||||||
|
Interest expense
|
(3,444 | ) | (4,671 | ) | (5,744 | ) | ||||||
|
FTE adjustment
|
15,891 | 18,012 | 19,407 | |||||||||
|
Net interest and loan fee income (FTE)
|
$ | 152,656 | $ | 167,737 | $ | 197,027 | ||||||
|
Net interest margin (FTE)
|
3.70 | % | 4.08 | % | 4.79 | % | ||||||
|
For the Year Ended December 31, 2014
|
||||||||||||
|
($ in thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yields/
Rates
|
|||||||||
|
Assets
|
||||||||||||
|
Investment securities:
|
||||||||||||
|
Available for sale:
|
||||||||||||
|
Taxable
|
$ | 1,117,869 | $ | 18,050 | 1.61 | % | ||||||
|
Tax-exempt (1)
|
172,042 | 9,884 | 5.75 | % | ||||||||
|
Held to maturity:
|
||||||||||||
|
Taxable
|
356,710 | 6,716 | 1.88 | % | ||||||||
|
Tax-exempt (1)
|
714,890 | 30,641 | 4.29 | % | ||||||||
|
Loans:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Taxable
|
296,163 | 15,877 | 5.36 | % | ||||||||
|
Tax-exempt (1)
|
87,633 | 5,022 | 5.73 | % | ||||||||
|
Commercial real estate
|
757,047 | 46,428 | 6.13 | % | ||||||||
|
Real estate construction
|
13,132 | 752 | 5.73 | % | ||||||||
|
Real estate residential
|
171,267 | 5,870 | 3.43 | % | ||||||||
|
Consumer
|
447,720 | 16,860 | 3.77 | % | ||||||||
|
Total Loans (1)
|
1,772,962 | 90,809 | 5.12 | % | ||||||||
|
Interest-earning assets (1)
|
4,134,473 | 156,100 | 3.78 | % | ||||||||
|
Other assets
|
821,170 | |||||||||||
|
Total assets
|
$ | 4,955,643 | ||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest bearing demand
|
$ | 1,841,522 | –– | –– | ||||||||
|
Savings and interest-bearing transaction
|
2,005,502 | 1,174 | 0.06 | % | ||||||||
|
Time less than $100,000
|
197,821 | 820 | 0.41 | % | ||||||||
|
Time $100,000 or more
|
237,002 | 893 | 0.38 | % | ||||||||
|
Total interest-bearing deposits
|
2,440,325 | 2,887 | 0.12 | % | ||||||||
|
Short-term borrowed funds
|
70,252 | 90 | 0.13 | % | ||||||||
|
Federal Home Loan Bank advances
|
20,308 | 407 | 2.00 | % | ||||||||
|
Term repurchase agreement
|
6,082 | 60 | 0.99 | % | ||||||||
|
Total interest-bearing liabilities
|
2,536,967 | 3,444 | 0.14 | % | ||||||||
|
Other liabilities
|
52,866 | |||||||||||
|
Shareholders’ equity
|
524,288 | |||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 4,955,643 | ||||||||||
|
Net interest spread (2)
|
3.64 | % | ||||||||||
|
Net interest income and interest margin (1)(3)
|
$ | 152,656 | 3.70 | % | ||||||||
|
(1)
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.
|
|
(2)
|
Net interest spread represents the average yield earned on interest earning assets less the average rate incurred on interest-bearing liabilities.
|
|
(3)
|
Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.
|
|
For the Year Ended December 31, 2013
|
||||||||||||
|
($ in thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yields/
Rates
|
|||||||||
|
Assets
|
||||||||||||
|
Investment securities:
|
||||||||||||
|
Available for sale:
|
||||||||||||
|
Taxable
|
$ | 823,228 | $ | 14,685 | 1.78 | % | ||||||
|
Tax-exempt (1)
|
186,101 | 10,435 | 5.61 | % | ||||||||
|
Held to maturity:
|
||||||||||||
|
Taxable
|
431,246 | 7,516 | 1.74 | % | ||||||||
|
Tax-exempt (1)
|
714,515 | 34,961 | 4.89 | % | ||||||||
|
Loans:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Taxable
|
256,638 | 16,042 | 6.25 | % | ||||||||
|
Tax-exempt (1)
|
106,871 | 6,264 | 5.86 | % | ||||||||
|
Commercial real estate
|
862,266 | 53,615 | 6.22 | % | ||||||||
|
Real estate construction
|
15,514 | 1,182 | 7.62 | % | ||||||||
|
Real estate residential
|
211,360 | 7,357 | 3.48 | % | ||||||||
|
Consumer
|
501,932 | 20,351 | 4.05 | % | ||||||||
|
Total Loans (1)
|
1,954,581 | 104,811 | 5.36 | % | ||||||||
|
Interest-earning assets (1)
|
4,109,671 | 172,408 | 4.19 | % | ||||||||
|
Other assets
|
754,191 | |||||||||||
|
Total assets
|
$ | 4,863,862 | ||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest bearing demand
|
$ | 1,683,447 | –– | –– | ||||||||
|
Savings and interest-bearing transaction
|
1,910,131 | 1,182 | 0.06 | % | ||||||||
|
Time less than $100,000
|
228,061 | 1,070 | 0.47 | % | ||||||||
|
Time $100,000 or more
|
341,184 | 1,096 | 0.32 | % | ||||||||
|
Total interest-bearing deposits
|
2,479,376 | 3,348 | 0.14 | % | ||||||||
|
Short-term borrowed funds
|
57,454 | 77 | 0.13 | % | ||||||||
|
Federal Home Loan Bank advances
|
25,499 | 480 | 1.88 | % | ||||||||
|
Term repurchase agreement
|
10,000 | 98 | 0.98 | % | ||||||||
|
Debt financing
|
12,452 | 668 | 5.37 | % | ||||||||
|
Total interest-bearing liabilities
|
2,584,781 | 4,671 | 0.18 | % | ||||||||
|
Other liabilities
|
57,469 | |||||||||||
|
Shareholders’ equity
|
538,165 | |||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 4,863,862 | ||||||||||
|
Net interest spread (2)
|
4.01 | % | ||||||||||
|
Net interest income and interest margin (1)(3)
|
$ | 167,737 | 4.08 | % | ||||||||
|
(1)
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.
|
|
(2)
|
Net interest spread represents the average yield earned on interest earning assets less the average rate incurred on interest-bearing liabilities.
|
|
(3)
|
Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.
|
|
For the Year Ended December 31, 2012
|
||||||||||||
|
($ in thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yields/
Rates
|
|||||||||
|
Assets
|
||||||||||||
|
Investment securities:
|
||||||||||||
|
Available for sale:
|
||||||||||||
|
Taxable
|
$ | 491,338 | $ | 11,430 | 2.33 | % | ||||||
|
Tax-exempt (1)
|
214,268 | 12,603 | 5.88 | % | ||||||||
|
Held to maturity:
|
||||||||||||
|
Taxable
|
460,381 | 9,916 | 2.15 | % | ||||||||
|
Tax-exempt (1)
|
634,482 | 35,277 | 5.56 | % | ||||||||
|
Loans:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Taxable
|
319,235 | 20,216 | 6.33 | % | ||||||||
|
Tax-exempt (1)
|
128,887 | 7,815 | 6.06 | % | ||||||||
|
Commercial real estate
|
1,016,805 | 67,863 | 6.67 | % | ||||||||
|
Real estate construction
|
26,314 | 1,946 | 7.40 | % | ||||||||
|
Real estate residential
|
264,497 | 9,583 | 3.62 | % | ||||||||
|
Consumer
|
559,132 | 26,122 | 4.67 | % | ||||||||
|
Total Loans (1)
|
2,314,870 | 133,545 | 5.77 | % | ||||||||
|
Interest-earning assets (1)
|
4,115,339 | 202,771 | 4.93 | % | ||||||||
|
Other assets
|
838,963 | |||||||||||
|
Total assets
|
$ | 4,954,302 | ||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest bearing demand
|
$ | 1,603,981 | –– | –– | ||||||||
|
Savings and interest-bearing transaction
|
1,887,959 | 1,238 | 0.07 | % | ||||||||
|
Time less than $100,000
|
264,466 | 1,515 | 0.57 | % | ||||||||
|
Time $100,000 or more
|
460,833 | 1,530 | 0.33 | % | ||||||||
|
Total interest-bearing deposits
|
2,613,258 | 4,283 | 0.16 | % | ||||||||
|
Short-term borrowed funds
|
81,323 | 77 | 0.09 | % | ||||||||
|
Federal Home Loan Bank advances
|
25,916 | 483 | 1.86 | % | ||||||||
|
Term repurchase agreement
|
10,000 | 99 | 0.99 | % | ||||||||
|
Debt financing
|
15,000 | 802 | 5.35 | % | ||||||||
|
Total interest-bearing liabilities
|
2,745,497 | 5,744 | 0.21 | % | ||||||||
|
Other liabilities
|
61,515 | |||||||||||
|
Shareholders’ equity
|
543,309 | |||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 4,954,302 | ||||||||||
|
Net interest spread (2)
|
4.72 | % | ||||||||||
|
Net interest income and interest margin (1)(3)
|
$ | 197,027 | 4.79 | % | ||||||||
|
(1)
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.
|
|
(2)
|
Net interest spread represents the average yield earned on interest earning assets less the average rate incurred on interest-bearing liabilities.
|
|
(3)
|
Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.
|
|
For the Years Ended December 31,
|
2014 Compared with 2013
|
|||||||||||
|
(In thousands)
|
Volume
|
Yield/Rate
|
Total
|
|||||||||
|
Increase (decrease) in interest and loan fee income:
|
||||||||||||
|
Investment securities:
|
||||||||||||
|
Available for sale:
|
||||||||||||
|
Taxable
|
$ | 5,256 | $ | (1,891 | ) | $ | 3,365 | |||||
|
Tax- exempt (1)
|
(788 | ) | 237 | (551 | ) | |||||||
|
Held to maturity:
|
||||||||||||
|
Taxable
|
(1,299 | ) | 499 | (800 | ) | |||||||
|
Tax- exempt (1)
|
18 | (4,338 | ) | (4,320 | ) | |||||||
|
Loans:
|
||||||||||||
|
Commercial:
|
||||||||||||
|
Taxable
|
2,471 | (2,636 | ) | (165 | ) | |||||||
|
Tax- exempt (1)
|
(1,128 | ) | (114 | ) | (1,242 | ) | ||||||
|
Commercial real estate
|
(6,542 | ) | (645 | ) | (7,187 | ) | ||||||
|
Real estate construction
|
(181 | ) | (249 | ) | (430 | ) | ||||||
|
Real estate residential
|
(1,396 | ) | (91 | ) | (1,487 | ) | ||||||
|
Consumer
|
(2,198 | ) | (1,293 | ) | (3,491 | ) | ||||||
|
Total loans (1)
|
(8,974 | ) | (5,028 | ) | (14,002 | ) | ||||||
|
Total decrease in interest and loan fee income (1)
|
(5,787 | ) | (10,521 | ) | (16,308 | ) | ||||||
|
Increase (decrease) in interest expense:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Savings/ interest-bearing
|
59 | (67 | ) | (8 | ) | |||||||
|
Time less than $100,000
|
(142 | ) | (108 | ) | (250 | ) | ||||||
|
Time $100,000 or more
|
(335 | ) | 132 | (203 | ) | |||||||
|
Total interest-bearing deposits
|
(418 | ) | (43 | ) | (461 | ) | ||||||
|
Short-term borrowed funds
|
17 | (4 | ) | 13 | ||||||||
|
Federal Home Loan Bank advances
|
(97 | ) | 24 | (73 | ) | |||||||
|
Term repurchase agreement
|
(38 | ) | –– | (38 | ) | |||||||
|
Debt financing
|
(668 | ) | –– | (668 | ) | |||||||
|
Total decrease in interest expense
|
(1,204 | ) | (23 | ) | (1,227 | ) | ||||||
|
Decrease in net interest income (1)
|
$ | (4,583 | ) | $ | (10,498 | ) | $ | (15,081 | ) | |||
|
(1)
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.
|
|
For the Years Ended December 31,
|
2013 Compared with 2012
|
|||||||||||
|
(In thousands)
|
Volume
|
Yield/Rate
|
Total
|
|||||||||
|
Increase (decrease) in interest and loan fee income:
|
||||||||||||
|
Investment securities:
|
||||||||||||
|
Available for sale:
|
||||||||||||
|
Taxable
|
$ | 6,370 | $ | (3,115 | ) | $ | 3,255 | |||||
|
Tax- exempt (1)
|
(1,607 | ) | (561 | ) | (2,168 | ) | ||||||
|
Held to maturity:
|
||||||||||||
|
Taxable
|
(612 | ) | (1,788 | ) | (2,400 | ) | ||||||
|
Tax- exempt (1)
|
4,127 | (4,443 | ) | (316 | ) | |||||||
|
Loans:
|
||||||||||||
|
Commercial:
|
||||||||||||
|
Taxable
|
(3,919 | ) | (255 | ) | (4,174 | ) | ||||||
|
Tax- exempt (1)
|
(1,300 | ) | (251 | ) | (1,551 | ) | ||||||
|
Commercial real estate
|
(9,871 | ) | (4,377 | ) | (14,248 | ) | ||||||
|
Real estate construction
|
(821 | ) | 57 | (764 | ) | |||||||
|
Real estate residential
|
(1,865 | ) | (361 | ) | (2,226 | ) | ||||||
|
Consumer
|
(2,548 | ) | (3,223 | ) | (5,771 | ) | ||||||
|
Total loans (1)
|
(20,324 | ) | (8,410 | ) | (28,734 | ) | ||||||
|
Total decrease in interest and loan fee income (1)
|
(12,046 | ) | (18,317 | ) | (30,363 | ) | ||||||
|
Increase (decrease) in interest expense:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Savings/ interest-bearing
|
12 | (68 | ) | (56 | ) | |||||||
|
Time less than $100,000
|
(194 | ) | (251 | ) | (445 | ) | ||||||
|
Time $100,000 or more
|
(386 | ) | (48 | ) | (434 | ) | ||||||
|
Total interest-bearing deposits
|
(568 | ) | (367 | ) | (935 | ) | ||||||
|
Short-term borrowed funds
|
(27 | ) | 27 | –– | ||||||||
|
Federal Home Loan Bank advances
|
(13 | ) | 10 | (3 | ) | |||||||
|
Term repurchase agreement
|
–– | (1 | ) | (1 | ) | |||||||
|
Debt financing
|
(137 | ) | 3 | (134 | ) | |||||||
|
Total decrease in interest expense
|
(745 | ) | (328 | ) | (1,073 | ) | ||||||
|
Decrease in net interest income (1)
|
$ | (11,301 | ) | $ | (17,989 | ) | $ | (29,290 | ) | |||
|
(1)
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.
|
|
For the Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Service charges on deposit accounts
|
$ | 24,191 | $ | 25,693 | $ | 27,691 | ||||||
|
Merchant processing services
|
7,219 | 9,031 | 9,734 | |||||||||
|
Debit card fees
|
5,960 | 5,829 | 5,173 | |||||||||
|
Other service charges
|
2,717 | 2,846 | 2,801 | |||||||||
|
Trust fees
|
2,582 | 2,313 | 2,078 | |||||||||
|
ATM processing fees
|
2,473 | 2,758 | 3,396 | |||||||||
|
Financial services commissions
|
757 | 831 | 689 | |||||||||
|
Loss on sale of securities
|
— | — | (1,287 | ) | ||||||||
|
Other
|
5,888 | 7,710 | 6,747 | |||||||||
|
Total
|
$ | 51,787 | $ | 57,011 | $ | 57,022 | ||||||
|
For the Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Salaries and related benefits
|
$ | 54,777 | $ | 56,633 | $ | 57,388 | ||||||
|
Occupancy
|
14,992 | 15,137 | 15,460 | |||||||||
|
Outsourced data processing services
|
8,411 | 8,548 | 8,531 | |||||||||
|
Amortization of intangible assets
|
4,270 | 4,704 | 5,368 | |||||||||
|
Furniture and equipment
|
4,174 | 3,869 | 3,775 | |||||||||
|
Courier service
|
2,624 | 2,868 | 3,117 | |||||||||
|
Professional fees
|
2,346 | 3,057 | 3,217 | |||||||||
|
Other Real Estate Owned
|
(642 | ) | 1,035 | 1,235 | ||||||||
|
Other
|
15,847 | 16,763 | 18,794 | |||||||||
|
Total
|
$ | 106,799 | $ | 112,614 | $ | 116,885 | ||||||
|
|
·
|
Exclusions of net interest income on loans funding economic activity within enterprise zones
|
|
|
·
|
Tax credits realized by hiring employees within enterprise zones; however, the economic value of the tax credits is partially offset by a reduction in deductible compensation expense by the amount of the tax credits.
|
|
At December 31,
(In thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
U.S. Treasury securities
|
$ | 3,505 | $ | 3,506 | $ | 3,558 | ||||||
|
Securities of U.S. Government sponsored entities
|
635,188 | 130,492 | 49,525 | |||||||||
|
Residential mortgage backed securities
|
26,407 | 34,176 | 56,932 | |||||||||
|
Commercial mortgage backed securities
|
2,919 | 3,425 | 4,145 | |||||||||
|
Obligations of states and political subdivisions
|
181,799 | 191,386 | 215,247 | |||||||||
|
Residential collateralized mortgage obligations
|
222,457 | 252,896 | 221,105 | |||||||||
|
Asset-backed securities
|
8,313 | 14,555 | 16,005 | |||||||||
|
FHLMC and FNMA stock
|
5,168 | 13,372 | 2,880 | |||||||||
|
Corporate securities
|
512,239 | 432,431 | 252,838 | |||||||||
|
Other securities
|
2,786 | 3,142 | 3,401 | |||||||||
|
Total
|
$ | 1,600,781 | $ | 1,079,381 | $ | 825,636 | ||||||
|
At December 31, 2014
($ in thousands)
|
Within
one year
|
After one
but within
five years
|
After five
but within
ten years
|
After ten
years
|
Mortgage-
backed
|
Other
|
Total
|
|||||||||||||||||||||
|
U.S. Treasury securities
|
$ | 3,505 | $ | –– | $ | –– | $ | –– | $ | –– | $ | –– | $ | 3,505 | ||||||||||||||
|
Interest rate
|
0.47 | % | –– | % | –– | % | –– | % | –– | % | –– | % | 0.47 | % | ||||||||||||||
|
U.S. Government sponsored entities
|
–– | 156,816 | 478,372 | –– | –– | –– | 635,188 | |||||||||||||||||||||
|
Interest rate
|
–– | % | 1.54 | % | 1.59 | % | –– | –– | –– | 1.58 | % | |||||||||||||||||
|
States and political subdivisions
|
12,964 | 23,778 | 82,051 | 63,006 | –– | –– | 181,799 | |||||||||||||||||||||
|
Interest rate (FTE)
|
3.08 | % | 5.58 | % | 5.90 | % | 5.97 | % | –– | –– | 5.67 | % | ||||||||||||||||
|
Asset-backed securities
|
–– | 5,009 | 3,304 | –– | –– | –– | 8,313 | |||||||||||||||||||||
|
Interest rate
|
–– | 0.63 | % | 0.44 | % | –– | –– | –– | 0.54 | % | ||||||||||||||||||
|
Corporate securities
|
41,522 | 445,194 | 25,523 | –– | –– | –– | 512,239 | |||||||||||||||||||||
|
Interest rate
|
1.82 | % | 1.38 | % | 1.59 | % | –– | –– | –– | 1.42 | % | |||||||||||||||||
|
Subtotal
|
57,991 | 630,797 | 589,250 | 63,006 | –– | –– | 1,341,044 | |||||||||||||||||||||
|
Interest rate (FTE)
|
2.02 | % | 1.57 | % | 2.18 | % | 5.97 | % | –– | –– | 2.06 | % | ||||||||||||||||
|
Mortgage backed securities and residential collateralized mortgage obligations
|
–– | –– | –– | –– | 251,783 | –– | 251,783 | |||||||||||||||||||||
|
Interest rate
|
–– | –– | –– | –– | 1.81 | % | –– | 1.81 | % | |||||||||||||||||||
|
Other without set maturities
|
–– | –– | –– | –– | –– | 7,954 | 7,954 | |||||||||||||||||||||
|
Interest rate (FTE)
|
–– | –– | –– | –– | –– | 1.76 | % | 1.76 | % | |||||||||||||||||||
|
Total
|
$ | 57,991 | $ | 630,797 | $ | 589,250 | $ | 63,006 | $ | 251,783 | $ | 7,954 | $ | 1,600,781 | ||||||||||||||
|
Interest rate (FTE)
|
2.02 | % | 1.57 | % | 2.18 | % | 5.97 | % | 1.81 | % | 1.76 | % | 2.00 | % | ||||||||||||||
|
At December 31,
(In thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Securities of U.S. Government sponsored entities
|
$ | 1,066 | $ | 1,601 | $ | 3,232 | ||||||
|
Residential mortgage backed securities
|
59,078 | 65,076 | 72,807 | |||||||||
|
Obligations of states and political subdivisions
|
720,189 | 756,707 | 680,802 | |||||||||
|
Residential collateralized mortgage obligations
|
258,325 | 308,915 | 399,200 | |||||||||
|
Total
|
$ | 1,038,658 | $ | 1,132,299 | $ | 1,156,041 | ||||||
|
Fair value
|
$ | 1,048,562 | $ | 1,112,676 | $ | 1,184,557 | ||||||
|
At December 31, 2014
($ in thousands)
|
Within
One year
|
After one
but within
five years
|
After five
but within
ten years
|
After ten
years
|
Mortgage-
backed
|
Total
|
||||||||||||||||||
|
Securities of U.S. Government sponsored entities
|
$ | –– | $ | –– | $ | 1,066 | $ | –– | $ | –– | $ | 1,066 | ||||||||||||
|
Interest rate
|
–– | % | –– | % | 1.76 | % | –– | % | –– | % | 1.76 | % | ||||||||||||
|
States and political subdivisions
|
15,355 | 228,380 | 284,153 | 192,301 | –– | 720,189 | ||||||||||||||||||
|
Interest rate (FTE)
|
4.89 | % | 3.86 | % | 3.88 | % | 4.61 | % | –– | 4.09 | % | |||||||||||||
|
Subtotal
|
15,355 | 228,380 | 285,219 | 192,301 | –– | 721,255 | ||||||||||||||||||
|
Interest rate (FTE)
|
4.89 | % | 3.86 | % | 3.87 | % | 4.61 | % | –– | 4.09 | % | |||||||||||||
|
Mortgage backed securities and residential collateralized mortgage obligations
|
–– | –– | –– | –– | 317,403 | 317,403 | ||||||||||||||||||
|
Interest rate
|
–– | –– | –– | –– | 1.95 | % | 1.95 | % | ||||||||||||||||
|
Total
|
$ | 15,355 | $ | 228,380 | $ | 285,219 | $ | 192,301 | $ | 317,403 | $ | 1,038,658 | ||||||||||||
|
Interest rate (FTE)
|
4.89 | % | 3.86 | % | 3.87 | % | 4.61 | % | 1.95 | % | 3.43 | % | ||||||||||||
|
At December 31, 2014
|
||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
(In thousands)
|
||||||||
|
Obligations of states and political subdivisions:
|
||||||||
|
General obligation bonds:
|
||||||||
|
California
|
$ | 107,997 | $ | 110,563 | ||||
|
Texas
|
65,292 | 66,162 | ||||||
|
Pennsylvania
|
48,675 | 49,546 | ||||||
|
Minnesota
|
33,524 | 33,840 | ||||||
|
New Jersey
|
30,223 | 30,598 | ||||||
|
Arizona
|
28,492 | 29,378 | ||||||
|
Other (34 states)
|
249,513 | 254,043 | ||||||
|
Total general obligation bonds
|
$ | 563,716 | $ | 574,130 | ||||
|
Revenue bonds:
|
||||||||
|
California
|
$ | 60,473 | $ | 62,788 | ||||
|
Pennsylvania
|
29,462 | 30,101 | ||||||
|
Kentucky
|
19,975 | 20,370 | ||||||
|
Iowa
|
18,225 | 18,898 | ||||||
|
Colorado
|
18,532 | 18,862 | ||||||
|
Indiana
|
16,865 | 16,859 | ||||||
|
Other (31 states)
|
164,848 | 168,972 | ||||||
|
Total revenue bonds
|
$ | 328,380 | $ | 336,850 | ||||
|
Total obligations of states and political subdivisions
|
$ | 892,096 | $ | 910,980 | ||||
|
At December 31, 2013
|
||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
(In thousands)
|
||||||||
|
Obligations of states and political subdivisions:
|
||||||||
|
General obligation bonds:
|
||||||||
|
California
|
$ | 119,215 | $ | 119,360 | ||||
|
Texas
|
57,433 | 56,594 | ||||||
|
Pennsylvania
|
48,722 | 47,394 | ||||||
|
Other (37 states)
|
375,640 | 371,215 | ||||||
|
Total general obligation bonds
|
$ | 601,010 | $ | 594,563 | ||||
|
Revenue bonds:
|
||||||||
|
California
|
$ | 63,001 | $ | 64,246 | ||||
|
Pennsylvania
|
29,537 | 28,898 | ||||||
|
Colorado
|
18,176 | 17,563 | ||||||
|
Indiana
|
17,811 | 17,031 | ||||||
|
Other (37 states)
|
213,254 | 210,336 | ||||||
|
Total revenue bonds
|
$ | 341,779 | $ | 338,074 | ||||
|
Total obligations of states and political subdivisions
|
$ | 942,789 | $ | 932,637 | ||||
|
At December 31, 2014
|
||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
(In thousands)
|
||||||||
|
Revenue bonds by revenue source
|
||||||||
|
Water
|
$ | 66,305 | $ | 68,885 | ||||
|
Sewer
|
48,461 | 49,773 | ||||||
|
Sales tax
|
35,045 | 36,289 | ||||||
|
Lease (renewal)
|
21,789 | 22,091 | ||||||
|
Lease (abatement)
|
19,002 | 19,710 | ||||||
|
College & University
|
17,655 | 17,849 | ||||||
|
Other
|
120,123 | 122,253 | ||||||
|
Total revenue bonds by revenue source
|
$ | 328,380 | $ | 336,850 | ||||
|
At December 31, 2013
|
||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
(In thousands)
|
||||||||
|
Revenue bonds by revenue source
|
||||||||
|
Water
|
$ | 70,924 | $ | 70,948 | ||||
|
Sewer
|
49,625 | 48,911 | ||||||
|
Sales tax
|
34,291 | 33,465 | ||||||
|
Lease (abatement)
|
21,821 | 22,033 | ||||||
|
Lease (renewal)
|
21,353 | 20,742 | ||||||
|
Other
|
143,765 | 141,975 | ||||||
|
Total revenue bonds by revenue source
|
$ | 341,779 | $ | 338,074 | ||||
|
At December 31,
(In thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Commercial
|
$ | 391,815 | $ | 364,159 | $ | 401,331 | $ | 513,362 | $ | 658,988 | ||||||||||
|
Commercial real estate
|
718,604 | 799,019 | 916,594 | 1,114,496 | 1,271,510 | |||||||||||||||
|
Construction
|
13,872 | 13,896 | 16,515 | 34,437 | 74,645 | |||||||||||||||
|
Residential real estate
|
149,827 | 185,057 | 234,035 | 286,727 | 335,625 | |||||||||||||||
|
Consumer installment and other
|
426,172 | 465,613 | 542,882 | 574,784 | 581,316 | |||||||||||||||
|
Total loans
|
$ | 1,700,290 | $ | 1,827,744 | $ | 2,111,357 | $ | 2,523,806 | $ | 2,922,084 | ||||||||||
|
At December 31, 2014
(In thousands)
|
Within
One Year
|
One to
Five Years
|
After
Five Years
|
Total
|
||||||||||||
|
Commercial and commercial real estate
|
$ | 416,567 | $ | 510,027 | $ | 183,825 | $ | 1,110,419 | ||||||||
|
Construction
|
13,872 | –– | –– | 13,872 | ||||||||||||
|
Total
|
$ | 430,439 | $ | 510,027 | $ | 183,825 | $ | 1,124,291 | ||||||||
|
Loans with fixed interest rates
|
$ | 151,968 | $ | 90,384 | $ | 64,016 | $ | 306,368 | ||||||||
|
Loans with floating or adjustable interest rates
|
278,471 | 419,643 | 119,809 | 817,923 | ||||||||||||
|
Total
|
$ | 430,439 | $ | 510,027 | $ | 183,825 | $ | 1,124,291 | ||||||||
|
|
·
|
The Bank maintains a Loan Review Department which reports directly to the Board of Directors. The Loan Review Department performs independent evaluations of loans and assigns credit risk grades to evaluated loans using grading standards employed by bank regulatory agencies. Those loans judged to carry higher risk attributes are referred to as “classified loans.” Classified loans receive elevated management attention to maximize collection.
|
|
|
·
|
The Bank maintains two loan administration offices whose sole responsibility is to manage and collect classified loans.
|
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Originated:
|
||||||||||||||||||||
|
Nonperforming nonaccrual loans
|
$ | 5,296 | $ | 5,301 | $ | 10,016 | $ | 10,291 | $ | 20,845 | ||||||||||
|
Performing nonaccrual loans
|
13 | 75 | 1,759 | 5,256 | 23 | |||||||||||||||
|
Total nonaccrual loans
|
5,309 | 5,376 | 11,775 | 15,547 | 20,868 | |||||||||||||||
|
Accruing loans 90 or more days past due
|
502 | 410 | 455 | 2,047 | 766 | |||||||||||||||
|
Total nonperforming loans
|
5,811 | 5,786 | 12,230 | 17,594 | 21,634 | |||||||||||||||
|
Other real estate owned
|
4,809 | 5,527 | 9,295 | 14,868 | 11,424 | |||||||||||||||
|
Total nonperforming assets
|
$ | 10,620 | $ | 11,313 | $ | 21,525 | $ | 32,462 | $ | 33,058 | ||||||||||
|
Purchased covered:
|
||||||||||||||||||||
|
Nonperforming nonaccrual loans
|
$ | 297 | $ | 11,672 | $ | 11,698 | $ | 9,388 | $ | 28,581 | ||||||||||
|
Performing nonaccrual loans
|
- | 636 | 1,323 | 4,924 | 18,564 | |||||||||||||||
|
Total nonaccrual loans
|
297 | 12,308 | 13,021 | 14,312 | 47,145 | |||||||||||||||
|
Accruing loans 90 or more days past due
|
- | - | 155 | 241 | 355 | |||||||||||||||
|
Total nonperforming loans
|
297 | 12,308 | 13,176 | 14,553 | 47,500 | |||||||||||||||
|
Other real estate owned
|
- | 7,793 | 13,691 | 19,135 | 21,791 | |||||||||||||||
|
Total nonperforming assets
|
$ | 297 | $ | 20,101 | $ | 26,867 | $ | 33,688 | $ | 69,291 | ||||||||||
|
Purchased non-covered:
|
||||||||||||||||||||
|
Nonperforming nonaccrual loans
|
$ | 11,901 | $ | 2,920 | $ | 7,038 | $ | 16,170 | $ | 29,311 | ||||||||||
|
Performing nonaccrual loans
|
97 | 698 | 461 | 7,037 | 9,852 | |||||||||||||||
|
Total nonaccrual loans
|
11,998 | 3,618 | 7,499 | 23,207 | 39,163 | |||||||||||||||
|
Accruing loans 90 or more days past due
|
- | - | 4 | 34 | 1 | |||||||||||||||
|
Total nonperforming loans
|
11,998 | 3,618 | 7,503 | 23,241 | 39,164 | |||||||||||||||
|
Other real estate owned
|
1,565 | - | 3,366 | 11,632 | 2,196 | |||||||||||||||
|
Total nonperforming assets
|
$ | 13,563 | $ | 3,618 | $ | 10,869 | $ | 34,873 | $ | 41,360 | ||||||||||
|
Total nonperforming assets
|
$ | 24,480 | $ | 35,032 | $ | 59,261 | $ | 101,023 | $ | 143,709 | ||||||||||
|
For the Years Ended December 31,
($ in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Analysis of the Allowance for Credit Losses
|
||||||||||||||||||||
|
Balance, beginning of period
|
$ | 34,386 | $ | 32,927 | $ | 35,290 | $ | 38,329 | $ | 43,736 | ||||||||||
|
Provision for loan losses
|
2,800 | 8,000 | 11,200 | 11,200 | 11,200 | |||||||||||||||
|
Provision for unfunded commitments
|
–– | –– | –– | –– | –– | |||||||||||||||
|
Loans charged off:
|
||||||||||||||||||||
|
Commercial
|
(1,890 | ) | (2,857 | ) | (6,851 | ) | (8,280 | ) | (6,844 | ) | ||||||||||
|
Commercial real estate
|
(762 | ) | (997 | ) | (1,202 | ) | (1,332 | ) | (1,256 | ) | ||||||||||
|
Real estate construction
|
–– | –– | (2,217 | ) | (2,167 | ) | (1,668 | ) | ||||||||||||
|
Real estate residential
|
(30 | ) | (109 | ) | (1,156 | ) | (739 | ) | (1,686 | ) | ||||||||||
|
Consumer and other installment
|
(4,214 | ) | (4,097 | ) | (5,685 | ) | (6,754 | ) | (8,814 | ) | ||||||||||
|
Purchased covered loans
|
–– | (2,286 | ) | (953 | ) | (987 | ) | –– | ||||||||||||
|
Purchased non-covered loans
|
(522 | ) | (385 | ) | (110 | ) | –– | –– | ||||||||||||
|
Total chargeoffs
|
(7,418 | ) | (10,731 | ) | (18,174 | ) | (20,259 | ) | (20,268 | ) | ||||||||||
|
Recoveries of loans previously charged off:
|
||||||||||||||||||||
|
Commercial
|
2,250 | 1,575 | 1,317 | 3,129 | 948 | |||||||||||||||
|
Commercial real estate
|
213 | 191 | 203 | –– | 4 | |||||||||||||||
|
Real estate construction
|
3 | –– | 224 | 1 | –– | |||||||||||||||
|
Consumer and other installment
|
1,869 | 2,152 | 2,723 | 2,890 | 2,709 | |||||||||||||||
|
Purchased covered loans
|
–– | 272 | 144 | –– | –– | |||||||||||||||
|
Purchased non-covered loans
|
75 | –– | –– | –– | –– | |||||||||||||||
|
Total recoveries
|
4,410 | 4,190 | 4,611 | 6,020 | 3,661 | |||||||||||||||
|
Net loan losses
|
(3,008 | ) | (6,541 | ) | (13,563 | ) | (14,239 | ) | (16,607 | ) | ||||||||||
|
Balance, end of period
|
$ | 34,178 | $ | 34,386 | $ | 32,927 | $ | 35,290 | $ | 38,329 | ||||||||||
|
Components:
|
||||||||||||||||||||
|
Allowance for loan losses
|
$ | 31,485 | $ | 31,693 | $ | 30,234 | $ | 32,597 | $ | 35,636 | ||||||||||
|
Liability for off-balance sheet credit exposure
|
2,693 | 2,693 | 2,693 | 2,693 | 2,693 | |||||||||||||||
|
Allowance for credit losses
|
$ | 34,178 | $ | 34,386 | $ | 32,927 | $ | 35,290 | $ | 38,329 | ||||||||||
|
Net loan losses:
|
||||||||||||||||||||
|
Originated loans
|
$ | (2,561 | ) | $ | (4,142 | ) | $ | (12,644 | ) | $ | (13,252 | ) | $ | (16,607 | ) | |||||
|
Purchased covered loans
|
–– | (2,014 | ) | (809 | ) | (987 | ) | –– | ||||||||||||
|
Purchased non-covered loans
|
(447 | ) | (385 | ) | (110 | ) | –– | –– | ||||||||||||
|
Net loan losses as a percentage of average
loans
|
0.17 | % | 0.33 | % | 0.59 | % | 0.52 | % | 0.56 | % | ||||||||||
|
At December 31,
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||||||||||||||||||||||
|
($ in thousands)
|
Allocation
of the
Allowance
Balance
|
Loans as
Percent
of Total
Loans
|
Allocation
of the
Allowance
Balance
|
Loans as
Percent
of Total
Loans
|
Allocation
of the
Allowance
Balance
|
Loans as
Percent
of Total
Loans
|
Allocation
of the
Allowance
Balance
|
Loans as
Percent
of Total Loans
|
Allocation
of the
Allowance
Balance
|
Loans as
Percent
of Total
Loans
|
||||||||||||||||||||||||||||||
|
Originated loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 7,868 | 22 | % | $ | 5,663 | 18 | % | $ | 8,179 | 16 | % | $ | 7,672 | 16 | % | $ | 9,878 | 16 | % | ||||||||||||||||||||
|
Commercial real estate
|
4,245 | 33 | % | 12,070 | 33 | % | 10,072 | 30 | % | 10,611 | 28 | % | 9,607 | 26 | % | |||||||||||||||||||||||||
|
Construction
|
988 | 1 | % | 639 | – | % | 484 | – | % | 2,376 | – | % | 3,559 | 1 | % | |||||||||||||||||||||||||
|
Residential real estate
|
2,241 | 9 | % | 405 | 10 | % | 380 | 10 | % | 781 | 11 | % | 617 | 10 | % | |||||||||||||||||||||||||
|
Consumer installment & other
|
8,154 | 22 | % | 3,695 | 22 | % | 3,613 | 22 | % | 3,270 | 19 | % | 6,982 | 16 | % | |||||||||||||||||||||||||
|
Purchased covered loans
|
– | 1 | % | 1,561 | 14 | % | 1,005 | 18 | % | – | 21 | % | – | 24 | % | |||||||||||||||||||||||||
|
Purchased non-covered loans
|
2,120 | 12 | % | – | 3 | % | – | 4 | % | – | 5 | % | – | 7 | % | |||||||||||||||||||||||||
|
Unallocated portion
|
8,562 | – | % | 10,353 | – | % | 9,194 | – | % | 10,580 | – | % | 7,686 | – | % | |||||||||||||||||||||||||
|
Total
|
$ | 34,178 | 100 | % | $ | 34,386 | 100 | % | $ | 32,927 | 100 | % | $ | 35,290 | 100 | % | $ | 38,329 | 100 | % | ||||||||||||||||||||
|
Allowance for Credit Losses
For the Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Construction
|
Residential
Real Estate
|
Consumer
Installment
|
Purchased
Non-covered
|
Purchased
Covered
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 4,005 | $ | 12,070 | $ | 602 | $ | 405 | $ | 3,198 | $ | - | $ | 1,561 | $ | 9,852 | $ | 31,693 | ||||||||||||||||||
|
Additions:
|
||||||||||||||||||||||||||||||||||||
|
Provision
|
1,095 | (7,276 | ) | 39 | 1,866 | 6,864 | 1,006 | - | (794 | ) | 2,800 | |||||||||||||||||||||||||
|
Deductions:
|
||||||||||||||||||||||||||||||||||||
|
Chargeoffs
|
(1,890 | ) | (762 | ) | - | (30 | ) | (4,214 | ) | (522 | ) | - | - | (7,418 | ) | |||||||||||||||||||||
|
Recoveries
|
2,250 | 213 | 3 | - | 1,869 | 75 | - | - | 4,410 | |||||||||||||||||||||||||||
|
Net loan recoveries (losses)
|
360 | (549 | ) | 3 | (30 | ) | (2,345 | ) | (447 | ) | - | - | (3,008 | ) | ||||||||||||||||||||||
|
Indemnification expiration
|
- | - | - | - | - | 1,561 | (1,561 | ) | - | - | ||||||||||||||||||||||||||
|
Balance at end of period
|
5,460 | 4,245 | 644 | 2,241 | 7,717 | 2,120 | - | 9,058 | 31,485 | |||||||||||||||||||||||||||
|
Liability for off-balance sheet credit exposure
|
2,408 | - | 344 | - | 437 | - | - | (496 | ) | 2,693 | ||||||||||||||||||||||||||
|
Total allowance for credit losses
|
$ | 7,868 | $ | 4,245 | $ | 988 | $ | 2,241 | $ | 8,154 | $ | 2,120 | $ | - | $ | 8,562 | $ | 34,178 | ||||||||||||||||||
|
Allowance for Credit Losses and Recorded Investment in Loans Evaluated for Impairment
At December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Construction
|
Residential
Real Estate
|
Consumer
Installment
and Other
|
Purchased
Non-
covered
Loans
|
Purchased
Covered
Loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 496 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 496 | ||||||||||||||||||
|
Collectively evaluated for impairment
|
7,372 | 4,245 | 988 | 2,241 | 8,154 | 2,120 | - | 8,562 | 33,682 | |||||||||||||||||||||||||||
|
Purchased loans with evidence of credit deterioration
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Total
|
$ | 7,868 | $ | 4,245 | $ | 988 | $ | 2,241 | $ | 8,154 | $ | 2,120 | $ | - | $ | 8,562 | $ | 34,178 | ||||||||||||||||||
|
Carrying value of loans:
|
||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 11,811 | $ | 2,970 | $ | - | $ | 574 | $ | 599 | $ | 12,364 | $ | - | $ | - | $ | 28,318 | ||||||||||||||||||
|
Collectively evaluated for impairment
|
362,194 | 564,624 | 11,003 | 146,351 | 370,243 | 196,034 | 16,851 | - | 1,667,300 | |||||||||||||||||||||||||||
|
Purchased loans with evidence of credit deterioration
|
- | - | - | - | - | 4,445 | 227 | - | 4,672 | |||||||||||||||||||||||||||
|
Total
|
$ | 374,005 | $ | 567,594 | $ | 11,003 | $ | 146,925 | $ | 370,842 | $ | 212,843 | $ | 17,078 | $ | - | $ | 1,700,290 | ||||||||||||||||||
|
At December 31, 2014
(In thousands)
|
Within
One Year
|
Over One to
Three Years
|
Over Three to
Five Years
|
After
Five Years
|
Total
|
|||||||||||||||
|
Federal Home Loan Bank advances
|
$ | 20,015 | $ | –– | $ | –– | $ | –– | $ | 20,015 | ||||||||||
|
Operating Lease Obligations
|
7,691 | 7,875 | 4,000 | 363 | 19,929 | |||||||||||||||
|
Purchase Obligations
|
8,230 | 8,230 | –– | –– | 16,460 | |||||||||||||||
|
Total
|
$ | 35,936 | $ | 16,105 | $ | 4,000 | $ | 363 | $ | 56,404 | ||||||||||
|
At December 31,
|
2014
|
2013
|
Minimum
Regulatory
Requirement
|
Well
Capitalized
|
||||||||||||
|
Tier I Capital
|
13.30 | % | 14.71 | % | 4.00 | % | 6.00 | % | ||||||||
|
Total Capital
|
14.54 | % | 16.18 | % | 8.00 | % | 10.00 | % | ||||||||
|
Leverage ratio
|
7.95 | % | 8.55 | % | 4.00 | % | 5.00 | % | ||||||||
|
At December 31,
|
2014
|
2013
|
Minimum
Regulatory
Requirement
|
Well
Capitalized
|
||||||||||||
|
Tier I Capital
|
12.04 | % | 13.26 | % | 4.00 | % | 6.00 | % | ||||||||
|
Total Capital
|
13.49 | % | 14.93 | % | 8.00 | % | 10.00 | % | ||||||||
|
Leverage ratio
|
7.16 | % | 7.67 | % | 4.00 | % | 5.00 | % | ||||||||
|
|
·
|
Introduce a new “Common Equity Tier 1” capital measurement,
|
|
|
·
|
Establish higher minimum levels of capital,
|
|
|
·
|
Introduce a “capital conservation buffer,”
|
|
|
·
|
Increase the risk-weighting of certain assets, and
|
|
|
·
|
Establish limits on the amount of deferred tax assets with any excess treated as a deduction from Tier 1 capital.
|
|
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||||||||
|
For the Years Ended December 31,
($ in thousands)
|
Average
Balance
|
Percentage
of Total
Deposits
|
Rate
|
Average
Balance
|
Percentage
of Total
Deposits
|
Rate
|
Average
Balance
|
Percentage
of Total
Deposits
|
Rate
|
|||||||||||||||||||||||||||
|
Noninterest bearing demand
|
$ | 1,841,522 | 43.0 | % | — | % | $ | 1,683,447 | 40.4 | % | — | % | $ | 1,603,981 | 38.0 | % | — | % | ||||||||||||||||||
|
Interest bearing:
|
||||||||||||||||||||||||||||||||||||
|
Transaction
|
790,467 | 18.5 | % | 0.03 | % | 758,771 | 18.2 | % | 0.03 | % | 754,979 | 17.9 | % | 0.04 | % | |||||||||||||||||||||
|
Savings
|
1,215,035 | 28.4 | % | 0.07 | % | 1,151,360 | 27.7 | % | 0.08 | % | 1,132,980 | 26.9 | % | 0.08 | % | |||||||||||||||||||||
|
Time less than $100 thousand
|
197,821 | 4.6 | % | 0.41 | % | 228,061 | 5.5 | % | 0.47 | % | 264,466 | 6.3 | % | 0.57 | % | |||||||||||||||||||||
|
Time $100 thousand or more
|
237,002 | 5.5 | % | 0.38 | % | 341,184 | 8.2 | % | 0.32 | % | 460,833 | 10.9 | % | 0.33 | % | |||||||||||||||||||||
|
Total*
|
$ | 4,281,847 | 100.0 | % | 0.07 | % | $ | 4,162,823 | 100.0 | % | 0.08 | % | $ | 4,217,239 | 100.0 | % | 0.10 | % | ||||||||||||||||||
|
(In thousands)
|
At December 31,
2014
|
|||
|
2015
|
$ | 301,209 | ||
|
2016
|
39,530 | |||
|
2017
|
18,571 | |||
|
2018
|
12,715 | |||
|
2019
|
10,843 | |||
|
Thereafter
|
2,275 | |||
|
Total
|
$ | 385,143 | ||
|
(In thousands)
|
At December 31,
2014
|
|||
|
Three months or less
|
$ | 106,807 | ||
|
Over three through six months
|
29,713 | |||
|
Over six through twelve months
|
35,545 | |||
|
Over twelve months
|
43,119 | |||
|
Total
|
$ | 215,184 | ||
|
At December 31,
|
||||||||||||
|
(In thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Securities sold under agreements to repurchase the securities
|
$ | 89,784 | $ | 62,668 | $ | 53,687 | ||||||
|
Total short term borrowings
|
$ | 89,784 | $ | 62,668 | $ | 53,687 | ||||||
|
For the Years Ended December 31,
($ in thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Federal funds purchased balances and rates paid on outstanding amount:
|
||||||||||||
|
Average balance for the year
|
$ | 8 | $ | 8 | $ | 8 | ||||||
|
Maximum month-end balance during the year
|
— | — | — | |||||||||
|
Average interest rate for the year
|
0.48 | % | 0.60 | % | 0.58 | % | ||||||
|
Average interest rate at period end
|
— | % | — | % | — | % | ||||||
|
Securities sold under agreements to repurchase the securities balances and rates paid on outstanding amount:
|
||||||||||||
|
Average balance for the year
|
$ | 70,244 | $ | 57,446 | $ | 81,315 | ||||||
|
Maximum month-end balance during the year
|
89,784 | 66,640 | 116,974 | |||||||||
|
Average interest rate for the year
|
0.07 | % | 0.07 | % | 0.07 | % | ||||||
|
Average interest rate at period end
|
0.06 | % | 0.07 | % | 0.07 | % | ||||||
|
FHLB advances balances and rates paid on outstanding amount:
|
||||||||||||
|
Average balance for the year
|
$ | 20,308 | $ | 25,499 | $ | 25,916 | ||||||
|
Maximum month-end balance during the year
|
20,530 | 25,780 | 26,004 | |||||||||
|
Average interest rate for the year
|
2.00 | % | 1.88 | % | 1.86 | % | ||||||
|
Average interest rate at period end
|
2.04 | % | 1.96 | % | 1.88 | % | ||||||
|
Term repurchase agreement balances and rates paid on outstanding amount:
|
||||||||||||
|
Average balance for the year
|
$ | 6,082 | $ | 10,000 | $ | 10,000 | ||||||
|
Maximum month-end balance during the year
|
10,000 | 10,000 | 10,000 | |||||||||
|
Average interest rate for the year
|
0.99 | % | 0.98 | % | 0.99 | % | ||||||
|
Average interest rate at period end
|
— | % | 0.97 | % | 0.97 | % | ||||||
|
At and for the Years Ended December 31,
|
2014
|
2013
|
2012
|
|||||||||
|
Return on average total assets
|
1.22 | % | 1.38 | % | 1.64 | % | ||||||
|
Return on average common shareholders’ equity
|
11.57 | % | 12.48 | % | 14.93 | % | ||||||
|
Average shareholders’ equity as a percentage of:
|
||||||||||||
|
Average total assets
|
10.58 | % | 11.06 | % | 10.97 | % | ||||||
|
Average total loans
|
29.57 | % | 27.53 | % | 23.47 | % | ||||||
|
Average total deposits
|
12.24 | % | 12.93 | % | 12.88 | % | ||||||
|
Common dividend payout ratio
|
66 | % | 60 | % | 51 | % | ||||||
|
Page
|
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 380,836 | $ | 472,028 | ||||
|
Investment securities available for sale
|
1,600,781 | 1,079,381 | ||||||
|
Investment securities held to maturity, with fair values of
$1,048,562 at December 31, 2014 and $1,112,676 at December 31, 2013
|
1,038,658 | 1,132,299 | ||||||
|
Loans
|
1,700,290 | 1,827,744 | ||||||
|
Allowance for loan losses
|
(31,485 | ) | (31,693 | ) | ||||
|
Loans, net of allowance for loan losses
|
1,668,805 | 1,796,051 | ||||||
|
Other real estate owned
|
6,374 | 13,320 | ||||||
|
Premises and equipment, net
|
37,852 | 37,314 | ||||||
|
Identifiable intangibles, net
|
14,287 | 18,557 | ||||||
|
Goodwill
|
121,673 | 121,673 | ||||||
|
Other assets
|
166,458 | 176,432 | ||||||
|
Total Assets
|
$ | 5,035,724 | $ | 4,847,055 | ||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing deposits
|
$ | 1,910,781 | $ | 1,740,182 | ||||
|
Interest bearing deposits
|
2,438,410 | 2,423,599 | ||||||
|
Total deposits
|
4,349,191 | 4,163,781 | ||||||
|
Short-term borrowed funds
|
89,784 | 62,668 | ||||||
|
Federal Home Loan Bank advances
|
20,015 | 20,577 | ||||||
|
Term repurchase agreement
|
— | 10,000 | ||||||
|
Other liabilities
|
50,131 | 47,095 | ||||||
|
Total Liabilities
|
4,509,121 | 4,304,121 | ||||||
|
Shareholders’ Equity
|
||||||||
|
Common Stock (no par value), authorized - 150,000 shares
Issued and outstanding – 25,745 at December 31, 2014 and 26,510 at December 31, 2013
|
378,132 | 378,946 | ||||||
|
Deferred compensation
|
2,711 | 2,711 | ||||||
|
Accumulated other comprehensive income
|
5,292 | 4,313 | ||||||
|
Retained earnings
|
140,468 | 156,964 | ||||||
|
Total Shareholders’ Equity
|
526,603 | 542,934 | ||||||
|
Total Liabilities and
Shareholders’ Equity
|
$ | 5,035,724 | $ | 4,847,055 | ||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Interest and Loan Fee Income
|
||||||||||||
|
Loans
|
$ | 89,056 | $ | 102,626 | $ | 130,820 | ||||||
|
Investment securities available for sale
|
24,740 | 21,822 | 19,810 | |||||||||
|
Investment securities held to maturity
|
26,413 | 29,948 | 32,734 | |||||||||
|
Total Interest and Loan Fee Income
|
140,209 | 154,396 | 183,364 | |||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
2,887 | 3,348 | 4,283 | |||||||||
|
Short-term borrowed funds
|
90 | 77 | 77 | |||||||||
|
Federal Home Loan Bank advances
|
407 | 480 | 483 | |||||||||
|
Term repurchase agreement
|
60 | 98 | 99 | |||||||||
|
Debt financing
|
— | 668 | 802 | |||||||||
|
Total Interest Expense
|
3,444 | 4,671 | 5,744 | |||||||||
|
Net Interest Income
|
136,765 | 149,725 | 177,620 | |||||||||
|
Provision for Loan Losses
|
2,800 | 8,000 | 11,200 | |||||||||
|
Net Interest Income After Provision for Loan Losses
|
133,965 | 141,725 | 166,420 | |||||||||
|
Noninterest Income
|
||||||||||||
|
Service charges on deposit accounts
|
24,191 | 25,693 | 27,691 | |||||||||
|
Merchant processing services
|
7,219 | 9,031 | 9,734 | |||||||||
|
Debit card fees
|
5,960 | 5,829 | 5,173 | |||||||||
|
Other service fees
|
2,717 | 2,846 | 2,801 | |||||||||
|
Trust fees
|
2,582 | 2,313 | 2,078 | |||||||||
|
ATM processing fees
|
2,473 | 2,758 | 3,396 | |||||||||
|
Financial services commissions
|
757 | 831 | 689 | |||||||||
|
Loss on sale of securities
|
— | — | (1,287 | ) | ||||||||
|
Other
|
5,888 | 7,710 | 6,747 | |||||||||
|
Total Noninterest Income
|
51,787 | 57,011 | 57,022 | |||||||||
|
Noninterest Expense
|
||||||||||||
|
Salaries and related benefits
|
54,777 | 56,633 | 57,388 | |||||||||
|
Occupancy
|
14,992 | 15,137 | 15,460 | |||||||||
|
Outsourced data processing services
|
8,411 | 8,548 | 8,531 | |||||||||
|
Amortization of identifiable intangibles
|
4,270 | 4,704 | 5,368 | |||||||||
|
Furniture and equipment
|
4,174 | 3,869 | 3,775 | |||||||||
|
Courier service
|
2,624 | 2,868 | 3,117 | |||||||||
|
Professional fees
|
2,346 | 3,057 | 3,217 | |||||||||
|
Other real estate owned
|
(642 | ) | 1,035 | 1,235 | ||||||||
|
Other
|
15,847 | 16,763 | 18,794 | |||||||||
|
Total Noninterest Expense
|
106,799 | 112,614 | 116,885 | |||||||||
|
Income Before Income Taxes
|
78,953 | 86,122 | 106,557 | |||||||||
|
Provision for income taxes
|
18,307 | 18,945 | 25,430 | |||||||||
|
Net Income
|
$ | 60,646 | $ | 67,177 | $ | 81,127 | ||||||
|
Average Common Shares Outstanding
|
26,099 | 26,826 | 27,654 | |||||||||
|
Diluted Average Common Shares Outstanding
|
26,160 | 26,877 | 27,699 | |||||||||
|
Per Common Share Data
|
||||||||||||
|
Basic earnings
|
$ | 2.32 | $ | 2.50 | $ | 2.93 | ||||||
|
Diluted earnings
|
2.32 | 2.50 | 2.93 | |||||||||
|
Dividends paid
|
1.52 | 1.49 | 1.48 | |||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net income
|
$ | 60,646 | $ | 67,177 | $ | 81,127 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Increase (decrease) in net unrealized gains on securities available for sale
|
1,627 | (17,855 | ) | 5,557 | ||||||||
|
Deferred tax (expense) benefit
|
(684 | ) | 7,507 | (2,337 | ) | |||||||
|
Increase (decrease) in net unrealized gains on securities available for sale, net of tax
|
943 | (10,348 | ) | 3,220 | ||||||||
|
Post-retirement benefit transition obligation amortization
|
61 | 61 | 61 | |||||||||
|
Deferred tax expense
|
(25 | ) | (25 | ) | (25 | ) | ||||||
|
Post-retirement benefit transition obligation amortization, net of tax
|
36 | 36 | 36 | |||||||||
|
Total other comprehensive income (loss)
|
979 | (10,312 | ) | 3,256 | ||||||||
|
Total comprehensive income
|
$ | 61,625 | $ | 56,865 | $ | 84,383 | ||||||
|
|
Common
Shares Outstanding
|
Common
Stock
|
Accumulated
Deferred
Compensation
|
Accumulated
Other
Comprehensive
Income (loss)
|
Retained
Earnings
|
Total
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Balance, December 31, 2011
|
28,150 | $ | 377,775 | $ | 3,060 | $ | 11,369 | $ | 166,437 | $ | 558,641 | |||||||||||||
|
Net income for the year 2012
|
81,127 | 81,127 | ||||||||||||||||||||||
|
Other comprehensive income
|
3,256 | 3,256 | ||||||||||||||||||||||
|
Exercise of stock options
|
185 | 7,635 | 7,635 | |||||||||||||||||||||
|
Tax benefit decrease upon exercise of stock options
|
(119 | ) | (119 | ) | ||||||||||||||||||||
|
Restricted stock activity
|
11 | 482 | 41 | 523 | ||||||||||||||||||||
|
Stock based compensation
|
1,450 | 1,450 | ||||||||||||||||||||||
|
Stock awarded to employees
|
2 | 93 | 93 | |||||||||||||||||||||
|
Retirement of common stock including repurchases
|
(1,135 | ) | (15,304 | ) | (36,195 | ) | (51,499 | ) | ||||||||||||||||
|
Dividends
|
(41,005 | ) | (41,005 | ) | ||||||||||||||||||||
|
Balance, December 31, 2012
|
27,213 | 372,012 | 3,101 | 14,625 | 170,364 | 560,102 | ||||||||||||||||||
|
Net income for the year 2013
|
67,177 | 67,177 | ||||||||||||||||||||||
|
Other comprehensive loss
|
(10,312 | ) | (10,312 | ) | ||||||||||||||||||||
|
Exercise of stock options
|
479 | 21,499 | 21,499 | |||||||||||||||||||||
|
Tax benefit decrease upon exercise of stock
options
|
(298 | ) | (298 | ) | ||||||||||||||||||||
|
Restricted stock activity
|
15 | 1,068 | (390 | ) | 678 | |||||||||||||||||||
|
Stock based compensation
|
1,397 | 1,397 | ||||||||||||||||||||||
|
Stock awarded to employees
|
2 | 107 | 107 | |||||||||||||||||||||
|
Retirement of common stock including repurchases
|
(1,199 | ) | (16,839 | ) | (40,481 | ) | (57,320 | ) | ||||||||||||||||
|
Dividends
|
(40,096 | ) | (40,096 | ) | ||||||||||||||||||||
|
Balance, December 31, 2013
|
26,510 | 378,946 | 2,711 | 4,313 | 156,964 | 542,934 | ||||||||||||||||||
|
Net income for the year 2014
|
60,646 | 60,646 | ||||||||||||||||||||||
|
Other comprehensive income
|
979 | 979 | ||||||||||||||||||||||
|
Exercise of stock options
|
256 | 12,396 | 12,396 | |||||||||||||||||||||
|
Tax benefit decrease upon exercise of stock options
|
(447 | ) | (447 | ) | ||||||||||||||||||||
|
Restricted stock activity
|
21 | 1,114 | 1,114 | |||||||||||||||||||||
|
Stock based compensation
|
1,318 | 1,318 | ||||||||||||||||||||||
|
Stock awarded to employees
|
2 | 102 | 102 | |||||||||||||||||||||
|
Retirement of common stock including repurchases
|
(1,044 | ) | (15,297 | ) | (37,381 | ) | (52,678 | ) | ||||||||||||||||
|
Dividends
|
(39,761 | ) | (39,761 | ) | ||||||||||||||||||||
|
Balance, December 31, 2014
|
25,745 | $ | 378,132 | $ | 2,711 | $ | 5,292 | $ | 140,468 | $ | 526,603 | |||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Operating Activities:
|
||||||||||||
|
Net income
|
$ | 60,646 | $ | 67,177 | $ | 81,127 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization/accretion
|
15,502 | 18,015 | 14,074 | |||||||||
|
Loan loss provision
|
2,800 | 8,000 | 11,200 | |||||||||
|
Net amortization of deferred loan fees
|
(279 | ) | (420 | ) | (506 | ) | ||||||
|
(Increase) decrease in interest income receivable
|
(469 | ) | 1,249 | 2,396 | ||||||||
|
Decrease (increase) in deferred tax asset
|
1,417 | (1,618 | ) | (6,952 | ) | |||||||
|
(Increase) decrease in other assets
|
(2,923 | ) | 5,814 | 142 | ||||||||
|
Stock option compensation expense
|
1,318 | 1,397 | 1,450 | |||||||||
|
Tax benefit decrease upon exercise of stock options
|
447 | 298 | 119 | |||||||||
|
Increase (decrease) in income taxes payable
|
478 | (1,677 | ) | (1,439 | ) | |||||||
|
Decrease in interest expense payable
|
(111 | ) | (274 | ) | (334 | ) | ||||||
|
Increase (decrease) in other liabilities
|
4,474 | (12,510 | ) | 17,147 | ||||||||
|
Loss on sale of securities available for sale
|
— | — | 1,287 | |||||||||
|
Gain on sale of real estate and other assets
|
(400 | ) | (548 | ) | (1,056 | ) | ||||||
|
Write-down/net loss(gain) on sale/ of premises and equipment
|
76 | 17 | 117 | |||||||||
|
Originations of mortgage loans for resale
|
— | (501 | ) | (675 | ) | |||||||
|
Proceeds from sale of mortgage loans originated for resale
|
— | 509 | 707 | |||||||||
|
Net (gain) loss/write-down on sale of foreclosed assets
|
(665 | ) | 387 | 660 | ||||||||
|
Net Cash Provided By Operating Activities
|
82,311 | 85,315 | 119,464 | |||||||||
|
Investing Activities:
|
||||||||||||
|
Net repayments of loans
|
126,414 | 274,774 | 385,042 | |||||||||
|
Proceeds from FDIC
1
loss-sharing agreement
|
6,703 | 7,069 | 28,423 | |||||||||
|
Purchases of investment securities available for sale
|
(1,126,203 | ) | (418,745 | ) | (384,363 | ) | ||||||
|
Proceeds from sale/maturity/calls of securities available for sale
|
604,475 | 144,886 | 203,036 | |||||||||
|
Purchases of investment securities held to maturity
|
(67,725 | ) | (196,536 | ) | (484,002 | ) | ||||||
|
Proceeds from maturity/calls of securities held to maturity
|
153,405 | 217,652 | 232,226 | |||||||||
|
Purchases of premises and equipment
|
(3,791 | ) | (1,693 | ) | (4,834 | ) | ||||||
|
Change in FRB
2
/FHLB
3
securities
|
3,248 | 3,166 | 2,088 | |||||||||
|
Proceeds from sale of foreclosed assets
|
8,212 | 20,349 | 28,081 | |||||||||
|
Net Cash (Used In) Provided By Investing Activities
|
(295,262 | ) | 50,922 | 5,697 | ||||||||
|
Financing Activities:
|
||||||||||||
|
Net change in deposits
|
185,508 | (68,357 | ) | (16,835 | ) | |||||||
|
Net change in short-term borrowings and FHLB
3
advances
|
26,741 | 3,981 | (62,001 | ) | ||||||||
|
Repayments of debt financing
|
— | (15,000 | ) | — | ||||||||
|
Repayments of term repurchase agreement
|
(10,000 | ) | — | — | ||||||||
|
Exercise of stock options/issuance of shares
|
12,396 | 21,499 | 7,635 | |||||||||
|
Tax benefit decrease upon exercise of stock options
|
(447 | ) | (298 | ) | (119 | ) | ||||||
|
Retirement of common stock including repurchases
|
(52,678 | ) | (57,320 | ) | (51,499 | ) | ||||||
|
Common stock dividends paid
|
(39,761 | ) | (40,096 | ) | (41,005 | ) | ||||||
|
Net Cash Provided By (Used In) Financing Activities
|
121,759 | (155,591 | ) | (163,824 | ) | |||||||
|
Net Change In Cash and Due from Banks
|
(91,192 | ) | (19,354 | ) | (38,663 | ) | ||||||
|
Cash and Due from Banks at Beginning of Year
|
472,028 | 491,382 | 530,045 | |||||||||
|
Cash and Due from Banks at End of Year
|
$ | 380,836 | $ | 472,028 | $ | 491,382 | ||||||
|
Supplemental Disclosures:
|
||||||||||||
|
Supplemental disclosure of noncash activities:
|
||||||||||||
|
Loan collateral transferred to other real estate owned
|
$ | 968 | $ | 8,643 | $ | 11,619 | ||||||
|
Securities purchases pending settlement
|
2,892 | 3,769 | — | |||||||||
|
Supplemental disclosure of cash flow activity:
|
||||||||||||
|
Interest paid for the period
|
3,822 | 5,452 | 6,814 | |||||||||
|
Income tax payments for the period
|
16,412 | 22,562 | 34,111 | |||||||||
|
Investment Securities Available for Sale
At December 31, 2014
|
||||||||||||||||
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 3,500 | $ | 5 | $ | — | $ | 3,505 | ||||||||
|
Securities of U.S. Government sponsored entities
|
635,278 | 937 | (1,027 | ) | 635,188 | |||||||||||
|
Residential mortgage-backed securities
|
24,647 | 1,776 | (16 | ) | 26,407 | |||||||||||
|
Commercial mortgage-backed securities
|
2,923 | 6 | (10 | ) | 2,919 | |||||||||||
|
Obligations of states and political subdivisions
|
171,907 | 10,015 | (123 | ) | 181,799 | |||||||||||
|
Residential collateralized mortgage obligations
|
230,347 | 634 | (8,524 | ) | 222,457 | |||||||||||
|
Asset-backed securities
|
8,349 | — | (36 | ) | 8,313 | |||||||||||
|
FHLMC
(1)
and FNMA
(2)
stock
|
775 | 4,393 | — | 5,168 | ||||||||||||
|
Corporate securities
|
511,699 | 2,169 | (1,629 | ) | 512,239 | |||||||||||
|
Other securities
|
2,039 | 871 | (124 | ) | 2,786 | |||||||||||
|
Total
|
$ | 1,591,464 | $ | 20,806 | $ | (11,489 | ) | $ | 1,600,781 | |||||||
|
Investment Securities Held to Maturity
At December 31, 2014
|
||||||||||||||||
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Securities of U.S. Government sponsored entities
|
$ | 1,066 | $ | 11 | $ | — | $ | 1,077 | ||||||||
|
Residential mortgage-backed securities
|
59,078 | 1,183 | (137 | ) | 60,124 | |||||||||||
|
Obligations of states and political subdivisions
|
720,189 | 11,350 | (2,358 | ) | 729,181 | |||||||||||
|
Residential collateralized mortgage obligations
|
258,325 | 2,236 | (2,381 | ) | 258,180 | |||||||||||
|
Total
|
$ | 1,038,658 | $ | 14,780 | $ | (4,876 | ) | $ | 1,048,562 | |||||||
|
Investment Securities Available for Sale
At December 31, 2013
|
||||||||||||||||
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 3,500 | $ | 9 | $ | (3 | ) | $ | 3,506 | |||||||
|
Securities of U.S. Government sponsored entities
|
131,080 | 75 | (663 | ) | 130,492 | |||||||||||
|
Residential mortgage-backed securities
|
32,428 | 1,763 | (15 | ) | 34,176 | |||||||||||
|
Commercial mortgage-backed securities
|
3,411 | 19 | (5 | ) | 3,425 | |||||||||||
|
Obligations of states and political subdivisions
|
186,082 | 5,627 | (323 | ) | 191,386 | |||||||||||
|
Residential collateralized mortgage obligations
|
266,890 | 730 | (14,724 | ) | 252,896 | |||||||||||
|
Asset-backed securities
|
14,653 | 3 | (101 | ) | 14,555 | |||||||||||
|
FHLMC
(1)
and FNMA
(2)
stock
|
804 | 12,568 | — | 13,372 | ||||||||||||
|
Corporate securities
|
430,794 | 2,901 | (1,264 | ) | 432,431 | |||||||||||
|
Other securities
|
2,049 | 1,251 | (158 | ) | 3,142 | |||||||||||
|
Total
|
$ | 1,071,691 | $ | 24,946 | $ | (17,256 | ) | $ | 1,079,381 | |||||||
|
Investment Securities Held to Maturity
At December 31, 2013
|
||||||||||||||||
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Securities of U.S. Government sponsored entities
|
$ | 1,601 | $ | — | $ | (4 | ) | $ | 1,597 | |||||||
|
Residential mortgage-backed securities
|
65,076 | 854 | (624 | ) | 65,306 | |||||||||||
|
Obligations of states and political subdivisions
|
756,707 | 6,211 | (21,667 | ) | 741,251 | |||||||||||
|
Residential collateralized mortgage obligations
|
308,915 | 1,209 | (5,602 | ) | 304,522 | |||||||||||
|
Total
|
$ | 1,132,299 | $ | 8,274 | $ | (27,897 | ) | $ | 1,112,676 | |||||||
|
At December 31, 2014
|
||||||||||||||||
|
|
Securities Available
for Sale
|
Securities Held
to Maturity
|
||||||||||||||
|
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Maturity in years:
|
||||||||||||||||
|
1 year or less
|
$ | 57,891 | $ | 57,991 | $ | 15,355 | $ | 15,855 | ||||||||
|
Over 1 to 5 years
|
629,200 | 630,797 | 228,380 | 230,248 | ||||||||||||
|
Over 5 to 10 years
|
584,872 | 589,250 | 285,219 | 288,631 | ||||||||||||
|
Over 10 years
|
58,770 | 63,006 | 192,301 | 195,524 | ||||||||||||
|
Subtotal
|
1,330,733 | 1,341,044 | 721,255 | 730,258 | ||||||||||||
|
Mortgage-backed securities and residential collateralized mortgage obligations
|
257,917 | 251,783 | 317,403 | 318,304 | ||||||||||||
|
Other securities
|
2,814 | 7,954 | — | — | ||||||||||||
|
Total
|
$ | 1,591,464 | $ | 1,600,781 | $ | 1,038,658 | $ | 1,048,562 | ||||||||
|
At December 31, 2013
|
||||||||||||||||
|
|
Securities Available
for Sale
|
Securities Held
to Maturity
|
||||||||||||||
|
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Maturity in years:
|
||||||||||||||||
|
1 year or less
|
$ | 75,385 | $ | 75,609 | $ | 9,639 | $ | 9,900 | ||||||||
|
Over 1 to 5 years
|
536,333 | 538,111 | 187,051 | 189,827 | ||||||||||||
|
Over 5 to 10 years
|
66,669 | 68,166 | 314,630 | 310,104 | ||||||||||||
|
Over 10 years
|
87,722 | 90,484 | 246,988 | 233,017 | ||||||||||||
|
Subtotal
|
766,109 | 772,370 | 758,308 | 742,848 | ||||||||||||
|
Mortgage-backed securities and residential collateralized mortgage obligations
|
302,729 | 290,497 | 373,991 | 369,828 | ||||||||||||
|
Other securities
|
2,853 | 16,514 | — | — | ||||||||||||
|
Total
|
$ | 1,071,691 | $ | 1,079,381 | $ | 1,132,299 | $ | 1,112,676 | ||||||||
|
Investment Securities Available for Sale
At December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
|
No. of
|
Less than 12 months
|
No. of
|
12 months or longer
|
No. of
|
Total
|
||||||||||||||||||||||||||||||
|
|
Investment
|
|
Unrealized
|
Investment
|
|
Unrealized
|
Investment
|
|
Unrealized
|
|||||||||||||||||||||||||||
|
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
|||||||||||||||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||||||||
|
Securities of U.S.
Government
sponsored entities
|
15 | $ | 253,632 | $ | (989 | ) | 1 | $ | 9,963 | $ | (38 | ) | 16 | $ | 263,595 | $ | (1,027 | ) | ||||||||||||||||||
|
Residential mortgage-
backed securities
|
- | - | - | 2 | 822 | (16 | ) | 2 | 822 | (16 | ) | |||||||||||||||||||||||||
|
Commercial mortgage-
backed securities
|
1 | 942 | (7 | ) | 1 | 803 | (3 | ) | 2 | 1,745 | (10 | ) | ||||||||||||||||||||||||
|
Obligations of states
and political
subdivisions
|
7 | 2,548 | (18 | ) | 17 | 5,518 | (105 | ) | 24 | 8,066 | (123 | ) | ||||||||||||||||||||||||
|
Residential
collateralized
mortgage obligations
|
- | - | - | 32 | 205,074 | (8,524 | ) | 32 | 205,074 | (8,524 | ) | |||||||||||||||||||||||||
|
Asset-backed
securities
|
1 | 5,008 | (7 | ) | 1 | 3,305 | (29 | ) | 2 | 8,313 | (36 | ) | ||||||||||||||||||||||||
|
Corporate securities
|
53 | 165,026 | (1,304 | ) | 5 | 34,222 | (325 | ) | 58 | 199,248 | (1,629 | ) | ||||||||||||||||||||||||
|
Other securities
|
- | - | - | 1 | 1,876 | (124 | ) | 1 | 1,876 | (124 | ) | |||||||||||||||||||||||||
|
Total
|
77 | $ | 427,156 | $ | (2,325 | ) | 60 | $ | 261,583 | $ | (9,164 | ) | 137 | $ | 688,739 | $ | (11,489 | ) | ||||||||||||||||||
|
Investment Securities Held to Maturity
At December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
|
No. of
|
Less than 12 months
|
No. of
|
12 months or longer
|
No. of
|
Total
|
||||||||||||||||||||||||||||||
|
|
Investment
|
|
Unrealized
|
Investment
|
|
Unrealized
|
Investment
|
|
Unrealized
|
|||||||||||||||||||||||||||
|
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
|||||||||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Residential mortgage-
backed securities
|
4 | $ | 19,467 | $ | (132 | ) | 1 | $ | 201 | $ | (5 | ) | 5 | $ | 19,668 | $ | (137 | ) | ||||||||||||||||||
|
Obligations of states
and political
subdivisions
|
103 | 76,202 | (439 | ) | 138 | 123,370 | (1,919 | ) | 241 | 199,572 | (2,358 | ) | ||||||||||||||||||||||||
|
Residential
collateralized
mortgage obligations
|
5 | 13,932 | (166 | ) | 22 | 119,513 | (2,215 | ) | 27 | 133,445 | (2,381 | ) | ||||||||||||||||||||||||
|
Total
|
112 | $ | 109,601 | $ | (737 | ) | 161 | $ | 243,084 | $ | (4,139 | ) | 273 | $ | 352,685 | $ | (4,876 | ) | ||||||||||||||||||
|
Investment Securities Available for Sale
At December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
No. of
|
Less than 12 months
|
No. of
|
12 months or longer
|
No. of
|
Total
|
|||||||||||||||||||||||||||||||
|
Investment
|
Unrealized
|
Investment
|
Unrealized
|
Investment
|
Unrealized
|
|||||||||||||||||||||||||||||||
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasury
securities
|
1 | $ | 2,994 | $ | (3 | ) | - | $ | - | $ | - | 1 | $ | 2,994 | $ | (3 | ) | |||||||||||||||||||
|
Securities of U.S.
Government
sponsored entities
|
15 | 91,669 | (663 | ) | - | - | - | 15 | 91,669 | (663 | ) | |||||||||||||||||||||||||
|
Residential mortgage-
backed securities
|
3 | 864 | (15 | ) | - | - | - | 3 | 864 | (15 | ) | |||||||||||||||||||||||||
|
Commercial mortgage-
backed securities
|
1 | 1,072 | (5 | ) | - | - | - | 1 | 1,072 | (5 | ) | |||||||||||||||||||||||||
|
Obligations of states
and political
subdivisions
|
35 | 17,516 | (222 | ) | 11 | 3,214 | (101 | ) | 46 | 20,730 | (323 | ) | ||||||||||||||||||||||||
|
Residential
collateralized
mortgage obligations
|
34 | 187,848 | (12,326 | ) | 6 | 40,575 | (2,398 | ) | 40 | 228,423 | (14,724 | ) | ||||||||||||||||||||||||
|
Asset-backed
securities
|
1 | 5,002 | (1 | ) | 1 | 4,475 | (100 | ) | 2 | 9,477 | (101 | ) | ||||||||||||||||||||||||
|
Corporate securities
|
25 | 117,751 | (1,087 | ) | 2 | 9,824 | (177 | ) | 27 | 127,575 | (1,264 | ) | ||||||||||||||||||||||||
|
Other securities
|
- | - | - | 1 | 1,842 | (158 | ) | 1 | 1,842 | (158 | ) | |||||||||||||||||||||||||
|
Total
|
115 | $ | 424,716 | $ | (14,322 | ) | 21 | $ | 59,930 | $ | (2,934 | ) | 136 | $ | 484,646 | $ | (17,256 | ) | ||||||||||||||||||
|
Investment Securities Held to Maturity
|
||||||||||||||||||||||||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
No. of
|
Less than 12 months
|
No. of
|
12 months or longer
|
No. of
|
Total
|
|||||||||||||||||||||||||||||||
|
Investment
|
Unrealized
|
Investment
|
Unrealized
|
Investment
|
Unrealized
|
|||||||||||||||||||||||||||||||
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
Positions
|
Fair Value
|
Losses
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Securities of U.S.
Government
sponsored entities
|
1 | $ | 1,597 | $ | (4 | ) | - | $ | - | $ | - | 1 | $ | 1,597 | $ | (4 | ) | |||||||||||||||||||
|
Residential mortgage-
backed securities
|
13 | 38,396 | (616 | ) | 1 | 392 | (8 | ) | 14 | 38,788 | (624 | ) | ||||||||||||||||||||||||
|
Obligations of states
and political
subdivisions
|
530 | 355,797 | (14,893 | ) | 64 | 64,427 | (6,774 | ) | 594 | 420,224 | (21,667 | ) | ||||||||||||||||||||||||
|
Residential
collateralized
mortgage obligations
|
42 | 214,981 | (5,175 | ) | 5 | 14,120 | (427 | ) | 47 | 229,101 | (5,602 | ) | ||||||||||||||||||||||||
|
Total
|
586 | $ | 610,771 | $ | (20,688 | ) | 70 | $ | 78,939 | $ | (7,209 | ) | 656 | $ | 689,710 | $ | (27,897 | ) | ||||||||||||||||||
|
For the Years
Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Taxable
|
$ | 24,766 | $ | 22,201 | $ | 21,346 | ||||||
|
Tax-exempt from regular federal income tax
|
26,387 | 29,569 | 31,198 | |||||||||
|
Total interest income from investment securities
|
$ | 51,153 | $ | 51,770 | $ | 52,544 | ||||||
|
At December 31, 2014
|
||||||||||||||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Construction
|
Residential
Real Estate
|
Consumer
Installment
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Originated loans
|
$ | 374,005 | $ | 567,594 | $ | 11,003 | $ | 146,925 | $ | 370,842 | $ | 1,470,369 | ||||||||||||
|
Purchased covered loans:
|
||||||||||||||||||||||||
|
Gross purchased covered loans
|
- | - | - | 2,626 | 14,920 | 17,546 | ||||||||||||||||||
|
Credit risk discount
|
- | - | - | (434 | ) | (34 | ) | (468 | ) | |||||||||||||||
|
Purchased non-covered loans:
|
||||||||||||||||||||||||
|
Gross purchased non-covered loans
|
19,166 | 157,502 | 2,919 | 972 | 41,656 | 222,215 | ||||||||||||||||||
|
Credit risk discount
|
(1,356 | ) | (6,492 | ) | (50 | ) | (262 | ) | (1,212 | ) | (9,372 | ) | ||||||||||||
|
Total
|
$ | 391,815 | $ | 718,604 | $ | 13,872 | $ | 149,827 | $ | 426,172 | $ | 1,700,290 | ||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Construction
|
Residential
Real Estate
|
Consumer
Installment
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Originated loans
|
$ | 338,824 | $ | 596,653 | $ | 10,723 | $ | 176,196 | $ | 400,888 | $ | 1,523,284 | ||||||||||||
|
Purchased covered loans:
|
||||||||||||||||||||||||
|
Gross purchased covered loans
|
20,066 | 175,562 | 3,223 | 8,558 | 54,194 | 261,603 | ||||||||||||||||||
|
Credit risk discount
|
(1,530 | ) | (8,122 | ) | (50 | ) | (434 | ) | (797 | ) | (10,933 | ) | ||||||||||||
|
Purchased non-covered loans:
|
||||||||||||||||||||||||
|
Gross purchased non-covered loans
|
7,525 | 35,712 | - | 999 | 12,799 | 57,035 | ||||||||||||||||||
|
Credit risk discount
|
(726 | ) | (786 | ) | - | (262 | ) | (1,471 | ) | (3,245 | ) | |||||||||||||
|
Total
|
$ | 364,159 | $ | 799,019 | $ | 13,896 | $ | 185,057 | $ | 465,613 | $ | 1,827,744 | ||||||||||||
|
For the Years Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Impaired purchased loans
|
(In thousands)
|
|||||||
|
Carrying amount at the beginning of the period
|
$ | 4,936 | $ | 14,629 | ||||
|
Reductions during the period
|
(264 | ) | (9,693 | ) | ||||
|
Carrying amount at the end of the period
|
$ | 4,672 | $ | 4,936 | ||||
|
For the Years Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Accretable yield:
|
(In thousands)
|
|||||||
|
Balance at the beginning of the period
|
$ | 2,505 | $ | 4,948 | ||||
|
Reclassification from nonaccretable difference
|
5,016 | 12,504 | ||||||
|
Accretion
|
(5,260 | ) | (14,947 | ) | ||||
|
Balance at the end of the period
|
$ | 2,261 | $ | 2,505 | ||||
|
Accretion
|
$ | (5,260 | ) | $ | (14,947 | ) | ||
|
Reduction in FDIC indemnification asset
|
1,110 | 11,438 | ||||||
|
(Increase) in interest income
|
$ | (4,150 | ) | $ | (3,509 | ) | ||
|
Allowance for Credit Losses
For the Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Construction
|
Residential
Real Estate
|
Consumer
Installment
|
Purchased
Non-covered
|
Purchased
Covered
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 4,005 | $ | 12,070 | $ | 602 | $ | 405 | $ | 3,198 | $ | - | $ | 1,561 | $ | 9,852 | $ | 31,693 | ||||||||||||||||||
|
Additions:
|
||||||||||||||||||||||||||||||||||||
|
Provision
|
1,095 | (7,276 | ) | 39 | 1,866 | 6,864 | 1,006 | - | (794 | ) | 2,800 | |||||||||||||||||||||||||
|
Deductions:
|
||||||||||||||||||||||||||||||||||||
|
Chargeoffs
|
(1,890 | ) | (762 | ) | - | (30 | ) | (4,214 | ) | (522 | ) | - | - | (7,418 | ) | |||||||||||||||||||||
|
Recoveries
|
2,250 | 213 | 3 | - | 1,869 | 75 | - | - | 4,410 | |||||||||||||||||||||||||||
|
Net loan recoveries (losses)
|
360 | (549 | ) | 3 | (30 | ) | (2,345 | ) | (447 | ) | - | - | (3,008 | ) | ||||||||||||||||||||||
|
Indemnification expiration
|
- | - | - | - | - | 1,561 | (1,561 | ) | - | - | ||||||||||||||||||||||||||
|
Balance at end of period
|
5,460 | 4,245 | 644 | 2,241 | 7,717 | 2,120 | - | 9,058 | 31,485 | |||||||||||||||||||||||||||
|
Liability for off-balance sheet credit exposure
|
2,408 | - | 344 | - | 437 | - | - | (496 | ) | 2,693 | ||||||||||||||||||||||||||
|
Total allowance for credit losses
|
$ | 7,868 | $ | 4,245 | $ | 988 | $ | 2,241 | $ | 8,154 | $ | 2,120 | $ | - | $ | 8,562 | $ | 34,178 | ||||||||||||||||||
|
Allowance for Credit Losses
For the Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Construction
|
Residential
Real Estate
|
Consumer
Installment
|
Purchased
Non-covered
|
Purchased
Covered
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 6,445 | $ | 10,063 | $ | 484 | $ | 380 | $ | 3,194 | $ | - | $ | 1,005 | $ | 8,663 | $ | 30,234 | ||||||||||||||||||
|
Additions:
|
||||||||||||||||||||||||||||||||||||
|
Provision
|
(1,158 | ) | 2,813 | 118 | 134 | 1,949 | 385 | 2,570 | 1,189 | 8,000 | ||||||||||||||||||||||||||
|
Deductions:
|
||||||||||||||||||||||||||||||||||||
|
Chargeoffs
|
(2,857 | ) | (997 | ) | - | (109 | ) | (4,097 | ) | (385 | ) | (2,286 | ) | - | (10,731 | ) | ||||||||||||||||||||
|
Recoveries
|
1,575 | 191 | - | - | 2,152 | - | 272 | - | 4,190 | |||||||||||||||||||||||||||
|
Net loan losses
|
(1,282 | ) | (806 | ) | - | (109 | ) | (1,945 | ) | (385 | ) | (2,014 | ) | - | (6,541 | ) | ||||||||||||||||||||
|
Balance at end of period
|
4,005 | 12,070 | 602 | 405 | 3,198 | - | 1,561 | 9,852 | 31,693 | |||||||||||||||||||||||||||
|
Liability for off-balance sheet credit exposure
|
1,658 | - | 37 | - | 497 | - | - | 501 | 2,693 | |||||||||||||||||||||||||||
|
Total allowance for credit losses
|
$ | 5,663 | $ | 12,070 | $ | 639 | $ | 405 | $ | 3,695 | $ | - | $ | 1,561 | $ | 10,353 | $ | 34,386 | ||||||||||||||||||
|
Allowance for Credit Losses
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Construction
|
Residential
Real Estate
|
Consumer
Installment
|
Purchased
Non-covered
|
Purchased
Covered
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 6,012 | $ | 10,611 | $ | 2,342 | $ | 781 | $ | 3,072 | $ | - | $ | - | $ | 9,779 | $ | 32,597 | ||||||||||||||||||
|
Additions:
|
||||||||||||||||||||||||||||||||||||
|
Provision
|
5,967 | 451 | 135 | 755 | 3,084 | 110 | 1,814 | (1,116 | ) | 11,200 | ||||||||||||||||||||||||||
|
Deductions:
|
||||||||||||||||||||||||||||||||||||
|
Chargeoffs
|
(6,851 | ) | (1,202 | ) | (2,217 | ) | (1,156 | ) | (5,685 | ) | (110 | ) | (953 | ) | - | (18,174 | ) | |||||||||||||||||||
|
Recoveries
|
1,317 | 203 | 224 | - | 2,723 | - | 144 | - | 4,611 | |||||||||||||||||||||||||||
|
Net loan losses
|
(5,534 | ) | (999 | ) | (1,993 | ) | (1,156 | ) | (2,962 | ) | (110 | ) | (809 | ) | - | (13,563 | ) | |||||||||||||||||||
|
Balance at end of period
|
6,445 | 10,063 | 484 | 380 | 3,194 | - | 1,005 | 8,663 | 30,234 | |||||||||||||||||||||||||||
|
Liability for off-balance sheet credit exposure
|
1,734 | 9 | - | - | 419 | - | - | 531 | 2,693 | |||||||||||||||||||||||||||
|
Total allowance for credit losses
|
$ | 8,179 | $ | 10,072 | $ | 484 | $ | 380 | $ | 3,613 | $ | - | $ | 1,005 | $ | 9,194 | $ | 32,927 | ||||||||||||||||||
|
Allowance for Credit Losses and Recorded Investment in Loans Evaluated for Impairment
At December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial Real Estate
|
Construction
|
Residential Real Estate
|
Consumer Installment and Other
|
Purchased Non-covered Loans
|
Purchased Covered Loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 496 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 496 | ||||||||||||||||||
|
Collectively evaluated for impairment
|
7,372 | 4,245 | 988 | 2,241 | 8,154 | 2,120 | - | 8,562 | 33,682 | |||||||||||||||||||||||||||
|
Purchased loans with evidence of credit deterioration
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Total
|
$ | 7,868 | $ | 4,245 | $ | 988 | $ | 2,241 | $ | 8,154 | $ | 2,120 | $ | - | $ | 8,562 | $ | 34,178 | ||||||||||||||||||
|
Carrying value of loans:
|
||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 11,811 | $ | 2,970 | $ | - | $ | 574 | $ | 599 | $ | 12,364 | $ | - | $ | - | $ | 28,318 | ||||||||||||||||||
|
Collectively evaluated for impairment
|
362,194 | 564,624 | 11,003 | 146,351 | 370,243 | 196,034 | 16,851 | - | 1,667,300 | |||||||||||||||||||||||||||
|
Purchased loans with evidence of credit deterioration
|
- | - | - | - | - | 4,445 | 227 | - | 4,672 | |||||||||||||||||||||||||||
|
Total
|
$ | 374,005 | $ | 567,594 | $ | 11,003 | $ | 146,925 | $ | 370,842 | $ | 212,843 | $ | 17,078 | $ | - | $ | 1,700,290 | ||||||||||||||||||
|
Allowance for Credit Losses and Recorded Investment in Loans Evaluated for Impairment
At December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial Real Estate
|
Construction
|
Residential Real Estate
|
Consumer Installment and Other
|
Purchased Non-covered Loans
|
Purchased Covered Loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 100 | $ | 1,243 | $ | - | $ | - | $ | - | $ | - | $ | 153 | $ | - | $ | 1,496 | ||||||||||||||||||
|
Collectively evaluated for impairment
|
5,563 | 10,827 | 639 | 405 | 3,695 | - | 1,408 | 10,353 | 32,890 | |||||||||||||||||||||||||||
|
Purchased loans with evidence of credit deterioration
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Total
|
$ | 5,663 | $ | 12,070 | $ | 639 | $ | 405 | $ | 3,695 | $ | - | $ | 1,561 | $ | 10,353 | $ | 34,386 | ||||||||||||||||||
|
Carrying value of loans:
|
||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 3,901 | $ | 3,357 | $ | - | $ | - | $ | - | $ | 3,785 | $ | 9,999 | $ | - | $ | 21,042 | ||||||||||||||||||
|
Collectively evaluated for impairment
|
334,923 | 593,296 | 10,723 | 176,196 | 400,888 | 47,571 | 238,169 | - | 1,801,766 | |||||||||||||||||||||||||||
|
Purchased loans with evidence of credit deterioration
|
- | - | - | - | - | 2,434 | 2,502 | - | 4,936 | |||||||||||||||||||||||||||
|
Total
|
$ | 338,824 | $ | 596,653 | $ | 10,723 | $ | 176,196 | $ | 400,888 | $ | 53,790 | $ | 250,670 | $ | - | $ | 1,827,744 | ||||||||||||||||||
|
Credit Risk Profile by Internally Assigned Grade
At December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial Real Estate
|
Construction
|
Residential Real Estate
|
Consumer Installment and Other
|
Purchased Non-covered Loans
|
Purchased Covered Loans
(1)
|
Total
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 366,487 | $ | 527,980 | $ | 11,003 | $ | 144,902 | $ | 369,618 | $ | 182,644 | $ | 15,509 | $ | 1,618,143 | ||||||||||||||||
|
Substandard
|
7,506 | 39,614 | - | 2,023 | 734 | 39,473 | 2,037 | 91,387 | ||||||||||||||||||||||||
|
Doubtful
|
12 | - | - | - | 12 | 77 | - | 101 | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | 478 | 21 | - | 499 | ||||||||||||||||||||||||
|
Credit risk discount
|
- | - | - | - | - | (9,372 | ) | (468 | ) | (9,840 | ) | |||||||||||||||||||||
|
Total
|
$ | 374,005 | $ | 567,594 | $ | 11,003 | $ | 146,925 | $ | 370,842 | $ | 212,843 | $ | 17,078 | $ | 1,700,290 | ||||||||||||||||
|
Credit Risk Profile by Internally Assigned Grade
At December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Commercial Real Estate
|
Construction
|
Residential Real Estate
|
Consumer Installment and Other
|
Purchased Non-
covered Loans
|
Purchased Covered Loans
(1)
|
Total
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 329,667 | $ | 554,991 | $ | 10,274 | $ | 174,113 | $ | 399,377 | $ | 41,490 | $ | 196,882 | $ | 1,706,794 | ||||||||||||||||
|
Substandard
|
8,142 | 41,662 | 449 | 2,083 | 1,127 | 14,587 | 64,624 | 132,674 | ||||||||||||||||||||||||
|
Doubtful
|
1,015 | - | - | - | 19 | 958 | 97 | 2,089 | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | 365 | - | - | 365 | ||||||||||||||||||||||||
|
Credit risk discount
|
- | - | - | - | - | (3,245 | ) | (10,933 | ) | (14,178 | ) | |||||||||||||||||||||
|
Total
|
$ | 338,824 | $ | 596,653 | $ | 10,723 | $ | 176,196 | $ | 400,888 | $ | 53,790 | $ | 250,670 | $ | 1,827,744 | ||||||||||||||||
|
Summary of Loans by Delinquency and Nonaccrual Status
At December 31, 2014
|
||||||||||||||||||||||||
|
Current and Accruing
|
30-59 Days Past Due and Accruing
|
60-89 Days Past Due and Accruing
|
Past Due 90
days or More
and Accruing
|
Nonaccrual
|
Total Loans
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Commercial
|
$ | 372,235 | $ | 1,704 | $ | 36 | $ | - | $ | 30 | $ | 374,005 | ||||||||||||
|
Commercial real estate
|
557,041 | 6,500 | - | - | 4,053 | 567,594 | ||||||||||||||||||
|
Construction
|
11,003 | - | - | - | - | 11,003 | ||||||||||||||||||
|
Residential real estate
|
144,021 | 1,513 | 817 | - | 574 | 146,925 | ||||||||||||||||||
|
Consumer installment and other
|
365,753 | 3,310 | 625 | 502 | 652 | 370,842 | ||||||||||||||||||
|
Total originated loans
|
1,450,053 | 13,027 | 1,478 | 502 | 5,309 | 1,470,369 | ||||||||||||||||||
|
Purchased non-covered loans
|
196,150 | 4,204 | 491 | - | 11,998 | 212,843 | ||||||||||||||||||
|
Purchased covered loans
|
16,389 | 389 | 3 | - | 297 | 17,078 | ||||||||||||||||||
|
Total
|
$ | 1,662,592 | $ | 17,620 | $ | 1,972 | $ | 502 | $ | 17,604 | $ | 1,700,290 | ||||||||||||
|
Summary of Loans by Delinquency and Nonaccrual Status
At December 31, 2013
|
||||||||||||||||||||||||
|
Current and Accruing
|
30-59 Days Past Due and Accruing
|
60-89 Days Past Due and Accruing
|
Past Due 90
days or More
and Accruing
|
Nonaccrual
|
Total Loans
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Commercial
|
$ | 336,497 | $ | 677 | $ | 383 | $ | - | $ | 1,267 | $ | 338,824 | ||||||||||||
|
Commercial real estate
|
586,619 | 4,012 | 2,473 | - | 3,549 | 596,653 | ||||||||||||||||||
|
Construction
|
10,275 | - | - | - | 448 | 10,723 | ||||||||||||||||||
|
Residential real estate
|
173,082 | 2,789 | 325 | - | - | 176,196 | ||||||||||||||||||
|
Consumer installment and other
|
396,725 | 3,035 | 606 | 410 | 112 | 400,888 | ||||||||||||||||||
|
Total originated loans
|
1,503,198 | 10,513 | 3,787 | 410 | 5,376 | 1,523,284 | ||||||||||||||||||
|
Purchased non-covered loans
|
45,755 | 4,237 | 180 | - | 3,618 | 53,790 | ||||||||||||||||||
|
Purchased covered loans
|
236,577 | 845 | 940 | - | 12,308 | 250,670 | ||||||||||||||||||
|
Total
|
$ | 1,785,530 | $ | 15,595 | $ | 4,907 | $ | 410 | $ | 21,302 | $ | 1,827,744 | ||||||||||||
|
For the Years Ended
December 31,
|
||||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Interest income that would have been recognized had the loans
performed in accordance with their original terms
|
$ | 1,146 | $ | 1,866 | $ | 2,936 | ||||||
|
Less: Interest income recognized on nonaccrual loans
|
(60 | ) | (402 | ) | (1,204 | ) | ||||||
|
Total reduction of interest income
|
$ | 1,086 | $ | 1,464 | $ | 1,732 | ||||||
|
Impaired Loans
|
||||||||||||
|
At December 31, 2014
|
||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Impaired loans with no related allowance recorded:
|
||||||||||||
|
Commercial
|
$ | 2,031 | $ | 2,095 | $ | - | ||||||
|
Commercial real estate
|
19,478 | 25,519 | - | |||||||||
|
Construction
|
1,834 | 1,884 | - | |||||||||
|
Residential real estate
|
574 | 574 | - | |||||||||
|
Consumer installment and other
|
1,518 | 1,628 | - | |||||||||
|
Impaired loans with an allowance recorded:
|
||||||||||||
|
Commercial
|
9,910 | 9,910 | 496 | |||||||||
|
Commercial real estate
|
- | - | - | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Residential real estate
|
- | - | - | |||||||||
|
Consumer installment and other
|
- | - | - | |||||||||
|
Total:
|
||||||||||||
|
Commercial
|
$ | 11,941 | $ | 12,005 | $ | 496 | ||||||
|
Commercial real estate
|
19,478 | 25,519 | - | |||||||||
|
Construction
|
1,834 | 1,884 | - | |||||||||
|
Residential real estate
|
574 | 574 | - | |||||||||
|
Consumer installment and other
|
1,518 | 1,628 | ||||||||||
|
Impaired Loans
At December 31, 2013
|
||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Impaired loans with no related allowance recorded:
|
||||||||||||
|
Commercial
|
$ | 3,931 | $ | 4,498 | $ | - | ||||||
|
Commercial real estate
|
11,002 | 13,253 | - | |||||||||
|
Construction
|
2,483 | 2,947 | - | |||||||||
|
Consumer installment and other
|
2,014 | 2,133 | - | |||||||||
|
Impaired loans with an allowance recorded:
|
||||||||||||
|
Commercial
|
1,000 | 2,173 | 100 | |||||||||
|
Commercial real estate
|
9,773 | 12,482 | 1,396 | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Consumer installment and other
|
- | - | - | |||||||||
|
Total:
|
||||||||||||
|
Commercial
|
$ | 4,931 | $ | 6,671 | $ | 100 | ||||||
|
Commercial real estate
|
20,775 | 25,735 | 1,396 | |||||||||
|
Construction
|
2,483 | 2,947 | - | |||||||||
|
Consumer installment and other
|
2,014 | 2,133 | - | |||||||||
|
Impaired Loans
|
||||||||||||||||
|
For the Years Ended
|
||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
|
Average
Recorded
|
Recognized
Interest
|
Average
Recorded
|
Recognized
Interest
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
$ | 5,240 | $ | 325 | $ | 10,566 | $ | 222 | ||||||||
|
Commercial real estate
|
19,880 | 469 | 27,186 | 763 | ||||||||||||
|
Construction
|
2,015 | - | 2,400 | 80 | ||||||||||||
|
Residential real estate
|
153 | - | 362 | - | ||||||||||||
|
Consumer installment and other
|
1,399 | 29 | 1,469 | 38 | ||||||||||||
|
Total
|
$ | 28,687 | $ | 823 | $ | 41,983 | $ | 1,103 | ||||||||
|
Troubled Debt Restructurings
At December 31, 2014
|
||||||||||||||||
|
Number of
Contracts
|
Pre-Modification
Carrying Value
|
Period-End
Carrying Value
|
Period-End
Individual
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
3 | $ | 2,075 | $ | 1,901 | $ | - | |||||||||
|
Commercial real estate
|
4 | 2,890 | 2,928 | - | ||||||||||||
|
Consumer installment and other
|
1 | 18 | 8 | - | ||||||||||||
|
Total
|
8 | $ | 4,983 | $ | 4,837 | $ | - | |||||||||
|
Troubled Debt Restructurings
At December 31, 2013
|
||||||||||||||||
|
Number of
Contracts
|
Pre-Modification
Carrying Value
|
Period-End
Carrying Value
|
Period-End
Individual
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
4 | $ | 3,427 | $ | 3,164 | $ | - | |||||||||
|
Commercial real estate
|
2 | 2,291 | 2,289 | - | ||||||||||||
|
Total
|
6 | $ | 5,718 | $ | 5,453 | $ | - | |||||||||
|
Troubled Debt Restructurings
At December 31, 2012
|
||||||||||||||||
|
Number of
Contracts
|
Pre-Modification
Carrying Value
|
Period-End
Carrying Value
|
Period-End
Individual
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
3 | $ | 1,318 | $ | 1,196 | $ | 797 | |||||||||
|
Commercial real estate
|
2 | 5,391 | 5,482 | - | ||||||||||||
|
Total
|
5 | $ | 6,709 | $ | 6,678 | $ | 797 | |||||||||
|
At December 31,
|
||||||||||||
|
|
Cost
|
Accumulated
Depreciation
and
Amortization
|
Net Book
Value
|
|||||||||
|
(In thousands)
|
||||||||||||
|
2014
|
||||||||||||
|
Land
|
$ | 11,933 | $ | — | $ | 11,933 | ||||||
|
Buildings and improvements
|
40,939 | (23,267 | ) | 17,672 | ||||||||
|
Leasehold improvements
|
5,742 | (4,664 | ) | 1,078 | ||||||||
|
Furniture and equipment
|
21,438 | (14,269 | ) | 7,169 | ||||||||
|
Total
|
$ | 80,052 | $ | (42,200 | ) | $ | 37,852 | |||||
|
2013
|
||||||||||||
|
Land
|
$ | 11,983 | $ | — | $ | 11,983 | ||||||
|
Buildings and improvements
|
41,092 | (22,321 | ) | 18,771 | ||||||||
|
Leasehold improvements
|
5,761 | (4,453 | ) | 1,308 | ||||||||
|
Furniture and equipment
|
18,365 | (13,113 | ) | 5,252 | ||||||||
|
Total
|
$ | 77,201 | $ | (39,887 | ) | $ | 37,314 | |||||
|
At December 31,
|
||||||||
|
|
2014
|
2013
|
||||||
|
(In thousands)
|
||||||||
|
Cost method equity investments:
|
||||||||
|
Federal Reserve Bank stock
(1)
|
$ | 14,069 | $ | 14,069 | ||||
|
Federal Home Loan Bank stock
(2)
|
940 | 4,188 | ||||||
|
Other investments
|
241 | 376 | ||||||
|
Total cost method equity investments
|
15,250 | 18,633 | ||||||
|
Life insurance cash surrender value
|
46,479 | 43,896 | ||||||
|
Deferred taxes receivable
|
50,903 | 53,281 | ||||||
|
Limited partnership investments
|
18,673 | 18,198 | ||||||
|
Interest receivable
|
19,394 | 18,925 | ||||||
|
FDIC indemnification receivable
|
— | 4,032 | ||||||
|
Prepaid assets
|
5,609 | 5,229 | ||||||
|
Other assets
|
10,150 | 14,238 | ||||||
|
Total other assets
|
$ | 166,458 | $ | 176,432 | ||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Goodwill
|
$ | 121,673 | $ | 121,673 | ||||
|
|
At December 31,
|
|||||||||||||||
|
|
2014
|
2013
|
||||||||||||||
|
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Core Deposit Intangibles
|
$ | 56,808 | $ | (43,188 | ) | $ | 56,808 | $ | (39,242 | ) | ||||||
|
Merchant Draft Processing Intangible
|
10,300 | (9,633 | ) | 10,300 | (9,309 | ) | ||||||||||
|
Total Intangible Assets
|
$ | 67,108 | $ | (52,821 | ) | $ | 67,108 | $ | (48,551 | ) | ||||||
|
Core
Deposit Intangibles
|
Merchant Draft Processing Intangible
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||
|
For the Year ended December 31, 2014 (actual)
|
$ | 3,946 | $ | 324 | $ | 4,270 | ||||||
|
Estimate for year ended December 31,
|
||||||||||||
|
2015
|
3,594 | 262 | 3,856 | |||||||||
|
2016
|
3,292 | 212 | 3,504 | |||||||||
|
2017
|
2,913 | 164 | 3,077 | |||||||||
|
2018
|
1,892 | 29 | 1,921 | |||||||||
|
2019
|
538 | — | 538 | |||||||||
|
Deposits
At December 31,
|
||||||||
|
|
2014
|
2013
|
||||||
|
(In thousands)
|
||||||||
|
Noninterest bearing
|
$ | 1,910,781 | $ | 1,740,182 | ||||
|
Interest bearing:
|
||||||||
|
Transaction
|
792,448 | 763,088 | ||||||
|
Savings
|
1,260,819 | 1,167,744 | ||||||
|
Time deposits less than $100 thousand
|
169,959 | 193,913 | ||||||
|
Time deposits $100 thousand through $250 thousand
|
113,023 | 100,514 | ||||||
|
Time deposits more than $250 thousand
|
102,161 | 198,340 | ||||||
|
Total deposits
|
$ | 4,349,191 | $ | 4,163,781 | ||||
|
Balance
At
December 31,
2014
|
Average
Balance
For the Year
Ended
December 31,
2014
|
Weighted
Average
Rate
|
Balance
At
December 31,
2013
|
Average
Balance
For the Year
Ended
December 31,
2013
|
Weighted
Average
Rate
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Time deposits over $100 thousand
|
$ | 215,184 | $ | 237,002 | 0.38 | % | $ | 298,854 | $ | 341,184 | 0.32 | % | ||||||||||||
|
Securities sold under repurchase agreements
|
89,784 | 70,244 | 0.07 | 62,668 | 57,446 | 0.07 | ||||||||||||||||||
|
Federal Home Loan Bank advances
|
20,015 | 20,308 | 2.00 | 20,577 | 25,499 | 1.88 | ||||||||||||||||||
|
Term repurchase agreement
|
— | 6,082 | 0.99 | 10,000 | 10,000 | 0.98 | ||||||||||||||||||
|
Federal funds purchased
|
— | 8 | 0.48 | — | 8 | 0.60 | ||||||||||||||||||
|
For the years ended December 31,
|
||||||||
|
|
2014
|
2013
|
||||||
|
Highest
Balance at
Any Month-end
|
Highest
Balance at
Any Month-end
|
|||||||
|
(In thousands)
|
||||||||
|
Securities sold under repurchase agreements
|
$ | 89,784 | $ | 66,640 | ||||
|
Federal Home Loan Bank advances
|
20,530 | 25,780 | ||||||
|
Term repurchase agreement
|
10,000 | 10,000 | ||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||||||||||||
|
Range of
Exercise
Price
|
Number
Outstanding
at 12/31/2014
(in
thousands)
|
Aggregate
Intrinsic
Value
(in
thousands)
|
Weighted
Average
Remaining
Contractual
Life (years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
at 12/31/2014
(in
thousands)
|
Aggregate
Intrinsic
Value
(in
thousands)
|
Weighted
Average
Remaining
Contractual
Life (years)
|
Weighted
Average
Exercise
Price
|
||||||||||||||||||||||||||
| $40 | – |
45
|
283 | $ | 1,514 | 7.5 | $ | 44 | 103 | $ | 569 | 6.5 | $ | 43 | ||||||||||||||||||||
| 45 | – |
50
|
339 | 738 | 5.0 | 47 | 262 | 506 | 4.3 | 47 | ||||||||||||||||||||||||
| 50 | – |
55
|
1,074 | — | 4.1 | 52 | 832 | — | 2.7 | 52 | ||||||||||||||||||||||||
| 55 | – |
60
|
193 | — | 5.1 | 57 | 193 | — | 5.1 | 57 | ||||||||||||||||||||||||
| $40 | – |
60
|
1,889 | $ | 2,252 | 4.9 | 50 | 1,390 | $ | 1,075 | 3.6 | 51 | ||||||||||||||||||||||
|
For the Years Ended December 31,
|
2014
|
2013
|
2012
|
|||||||||
|
Expected volatility*
1
|
16 | % | 17 | % | 21 | % | ||||||
|
Expected life in years*
2
|
4.9 | 4.8 | 4.8 | |||||||||
|
Risk-free interest rate*
3
|
1.59 | % | 0.74 | % | 0.72 | % | ||||||
|
Expected dividend yield
|
3.32 | % | 3.57 | % | 3.20 | % | ||||||
|
Fair value per award
|
$ | 5.91 | $ | 4.61 | $ | 5.61 | ||||||
|
*
1
|
Measured using daily price changes of Company’s stock over respective expected term of the option and the implied volatility derived from the market prices of the Company’s stock and traded options.
|
|
*
2
|
The number of years that the Company estimates that the options will be outstanding prior to exercise
|
|
*
3
|
The risk-free rate over the expected life based on the US Treasury yield curve in effect at the time of the grant
|
|
Shares
(in
thousands)
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (years)
|
||||||||||
|
Outstanding at January 1, 2014
|
2,078 | $ | 49.66 | |||||||||
|
Granted
|
294 | 53.35 | ||||||||||
|
Exercised
|
(256 | ) | 48.30 | |||||||||
|
Forfeited or expired
|
(227 | ) | 50.60 | |||||||||
|
Outstanding at December 31, 2014
|
1,889 | 50.31 | 4.9 | |||||||||
|
Exercisable at December 31, 2014
|
1,390 | 50.87 | 3.6 | |||||||||
|
|
Shares
(in
thousands)
|
Weighted
Average
Grant
Date
Fair Value
|
||||||
|
Nonvested at January 1, 2014
|
563 | |||||||
|
Granted
|
294 | |||||||
|
Vested
|
(269 | ) | ||||||
|
Forfeited
|
(89 | ) | ||||||
|
Nonvested at December 31, 2014
|
499 | $ | 5.40 | |||||
|
2014
|
2013
|
|||||||
|
Outstanding at January 1,
|
59 | 54 | ||||||
|
Granted
|
17 | 20 | ||||||
|
Issued upon vesting
|
(21 | ) | (15 | ) | ||||
|
Forfeited
|
(5 | ) | — | |||||
|
Outstanding at December 31,
|
50 | 59 | ||||||
|
For Capital
Adequacy Purposes
|
To Be Well
Capitalized Under
the FDICIA
Prompt Corrective
Action Provisions
|
|||||||||||||||||||||||
| At December 31, 2014 |
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated Company
|
$ | 427,612 | 14.54 | % | $ | 235,289 | 8.00 | % | $ | 294,111 | 10.00 | % | ||||||||||||
|
Westamerica Bank
|
391,219 | 13.49 | % | 232,036 | 8.00 | % | 290,045 | 10.00 | % | |||||||||||||||
|
Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated Company
|
391,121 | 13.30 | % | 117,644 | 4.00 | % | 176,467 | 6.00 | % | |||||||||||||||
|
Westamerica Bank
|
349,120 | 12.04 | % | 116,018 | 4.00 | % | 174,027 | 6.00 | % | |||||||||||||||
|
Leverage Ratio *
|
||||||||||||||||||||||||
|
Consolidated Company
|
391,121 | 7.95 | % | 196,809 | 4.00 | % | 246,011 | 5.00 | % | |||||||||||||||
|
Westamerica Bank
|
349,120 | 7.16 | % | 195,149 | 4.00 | % | 243,936 | 5.00 | % | |||||||||||||||
|
For Capital
Adequacy Purposes
|
To Be Well
Capitalized Under
the FDICIA
Prompt Corrective
Action Provisions
|
|||||||||||||||||||||||
| At December 31, 2013 |
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated Company
|
$ | 446,331 | 16.18 | % | $ | 220,745 | 8.00 | % | $ | 275,931 | 10.00 | % | ||||||||||||
|
Westamerica Bank
|
406,418 | 14.93 | % | 217,730 | 8.00 | % | 272,162 | 10.00 | % | |||||||||||||||
|
Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated Company
|
405,798 | 14.71 | % | 110,372 | 4.00 | % | 165,559 | 6.00 | % | |||||||||||||||
|
Westamerica Bank
|
360,809 | 13.26 | % | 108,865 | 4.00 | % | 163,297 | 6.00 | % | |||||||||||||||
|
Leverage Ratio *
|
||||||||||||||||||||||||
|
Consolidated Company
|
405,798 | 8.55 | % | 189,762 | 4.00 | % | 237,203 | 5.00 | % | |||||||||||||||
|
Westamerica Bank
|
360,809 | 7.67 | % | 188,109 | 4.00 | % | 235,137 | 5.00 | % | |||||||||||||||
|
*
|
The leverage ratio consists of Tier 1 capital divided by average assets, excluding certain intangible assets, during the most recent calendar quarter.
|
|
At December 31,
|
||||||||
|
|
2014
|
2013
|
||||||
|
(In thousands)
|
||||||||
|
Deferred tax asset
|
||||||||
|
Allowance for credit losses
|
$ | 14,220 | $ | 14,309 | ||||
|
State franchise taxes
|
2,867 | 3,249 | ||||||
|
Deferred compensation
|
7,839 | 7,991 | ||||||
|
Real estate owned
|
1,041 | 2,095 | ||||||
|
Purchased assets and assumed liabilities
|
6,389 | 5,294 | ||||||
|
Post-retirement benefits
|
1,097 | 1,059 | ||||||
|
Employee benefit accruals
|
4,692 | 5,321 | ||||||
|
VISA Class B shares
|
1,706 | 1,554 | ||||||
|
Limited partnership investments
|
1,332 | 1,299 | ||||||
|
Impaired capital assets
|
18,941 | 20,793 | ||||||
|
Leases
|
84 | 123 | ||||||
|
Premises and equipment
|
538 | 690 | ||||||
|
Other
|
730 | 654 | ||||||
|
Subtotal deferred tax asset
|
61,476 | 64,431 | ||||||
|
Valuation allowance
|
— | — | ||||||
|
Total deferred tax asset
|
61,476 | 64,431 | ||||||
|
Deferred tax liability
|
||||||||
|
Net deferred loan fees
|
461 | 383 | ||||||
|
Intangible assets
|
5,770 | 7,408 | ||||||
|
Securities available for sale
|
3,919 | 3,233 | ||||||
|
Other
|
423 | 126 | ||||||
|
Total deferred tax liability
|
10,573 | 11,150 | ||||||
|
Net deferred tax asset
|
$ | 50,903 | $ | 53,281 | ||||
|
For the Years Ended December 31,
|
||||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Current income tax expense:
|
||||||||||||
|
Federal
|
$ | 11,950 | $ | 13,975 | $ | 22,368 | ||||||
|
State
|
7,802 | 8,597 | 11,456 | |||||||||
|
Total current
|
19,752 | 22,572 | 33,824 | |||||||||
|
Deferred income tax (benefit) expense:
|
||||||||||||
|
Federal
|
(1,220 | ) | (2,518 | ) | (7,280 | ) | ||||||
|
State
|
(225 | ) | (1,109 | ) | (1,114 | ) | ||||||
|
Total deferred
|
(1,445 | ) | (3,627 | ) | (8,394 | ) | ||||||
|
Provision for income taxes
|
$ | 18,307 | $ | 18,945 | $ | 25,430 | ||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Federal income taxes due at statutory rate
|
$ | 27,634 | $ | 30,142 | $ | 37,295 | ||||||
|
Reductions in income taxes resulting from:
|
||||||||||||
|
Interest on state and municipal securities and loans not taxable for federal income tax purposes
|
(10,173 | ) | (11,565 | ) | (12,494 | ) | ||||||
|
State franchise taxes, net of federal income tax benefit
|
4,925 | 4,712 | 6,722 | |||||||||
|
Tax credits
|
(2,700 | ) | (3,190 | ) | (3,684 | ) | ||||||
|
Dividend received deduction
|
(39 | ) | (32 | ) | (28 | ) | ||||||
|
Cash value life insurance
|
(641 | ) | (747 | ) | (953 | ) | ||||||
|
Other
|
(699 | ) | (375 | ) | (1,428 | ) | ||||||
|
Provision for income taxes
|
$ | 18,307 | $ | 18,945 | $ | 25,430 | ||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at January 1,
|
$ | 1,437 | $ | 747 | ||||
|
Additions for tax positions taken in the current period
|
245 | 483 | ||||||
|
Reductions for tax positions taken in the current period
|
— | — | ||||||
|
Additions for tax positions taken in prior years
|
— | 212 | ||||||
|
Reductions for tax positions taken in prior years
|
(47 | ) | — | |||||
|
Decreases related to settlements with taxing authorities
|
— | — | ||||||
|
Decreases as a result of a lapse in statute of limitations
|
— | (5 | ) | |||||
|
Balance at December 31,
|
$ | 1,635 | $ | 1,437 | ||||
|
At December 31, 2014
|
||||||||||||||||
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2 )
|
Significant Unobservable Inputs
(Level 3 )
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 3,505 | $ | 3,505 | $ | - | $ | - | ||||||||
|
Securities of U.S. Government sponsored entities
|
635,188 | 635,188 | - | - | ||||||||||||
|
Residential mortgage-backed securities
|
26,407 | - | 26,407 | - | ||||||||||||
|
Commercial mortgage-backed securities
|
2,919 | - | 2,919 | - | ||||||||||||
|
Obligations of states and political subdivisions
|
181,799 | - | 181,799 | - | ||||||||||||
|
Residential collateralized mortgage obligations
|
222,457 | - | 222,457 | - | ||||||||||||
|
Asset-backed securities
|
8,313 | - | 8,313 | - | ||||||||||||
|
FHLMC and FNMA stock
|
5,168 | 5,168 | - | - | ||||||||||||
|
Corporate securities
|
512,239 | - | 512,239 | - | ||||||||||||
|
Other securities
|
2,786 | 910 | 1,876 | - | ||||||||||||
|
Total securities available for sale
|
$ | 1,600,781 | $ | 644,771 | $ | 956,010 | $ | - | ||||||||
|
At December 31, 2013
|
||||||||||||||||
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2 )
|
Significant Unobservable Inputs
(Level 3 )
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 3,506 | $ | 3,506 | $ | - | $ | - | ||||||||
|
Securities of U.S. Government sponsored entities
|
130,492 | 130,492 | - | - | ||||||||||||
|
Residential mortgage-backed securities
|
34,176 | - | 34,176 | - | ||||||||||||
|
Commercial mortgage-backed securities
|
3,425 | - | 3,425 | - | ||||||||||||
|
Obligations of states and political subdivisions
|
191,386 | - | 191,386 | - | ||||||||||||
|
Residential collateralized mortgage obligations
|
252,896 | - | 252,896 | - | ||||||||||||
|
Asset-backed securities
|
14,555 | - | 14,555 | - | ||||||||||||
|
FHLMC and FNMA stock
|
13,372 | 13,372 | - | - | ||||||||||||
|
Corporate securities
|
432,431 | - | 432,431 | - | ||||||||||||
|
Other securities
|
3,142 | 1,300 | 1,842 | - | ||||||||||||
|
Total securities available for sale
|
$ | 1,079,381 | $ | 148,670 | $ | 930,711 | $ | - | ||||||||
|
For the
|
||||||||||||||||||||
|
Year Ended
|
||||||||||||||||||||
|
At December 31, 2014
|
December 31, 2014
|
|||||||||||||||||||
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Total Losses
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Other real estate owned
|
$ | 6,374 | $ | - | $ | 6,374 | $ | - | $ | (358 | ) | |||||||||
|
Impaired loans
|
17,085 | - | 7,670 | 9,415 | (884 | ) | ||||||||||||||
|
Total assets measured at fair value on a nonrecurring basis
|
$ | 23,459 | $ | - | $ | 14,044 | $ | 9,415 | $ | (1,242 | ) | |||||||||
|
For the
|
||||||||||||||||||||
|
Year Ended
|
||||||||||||||||||||
|
At December 31, 2013
|
December 31, 2013
|
|||||||||||||||||||
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Total Losses
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Other real estate owned
|
$ | 13,320 | $ | - | $ | 13,320 | $ | - | $ | (814 | ) | |||||||||
|
Impaired loans
|
9,672 | - | 7,967 | 1,705 | (233 | ) | ||||||||||||||
|
Total assets measured at fair value on a nonrecurring basis
|
$ | 22,992 | $ | - | $ | 21,287 | $ | 1,705 | $ | (1,047 | ) | |||||||||
|
At December 31, 2014
|
||||||||||||||||||||
|
Carrying Amount
|
Estimated Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2 )
|
Significant Unobservable Inputs
(Level 3 )
|
||||||||||||||||
|
Financial Assets:
|
(In thousands)
|
|||||||||||||||||||
|
Cash and due from banks
|
$ | 380,836 | $ | 380,836 | $ | 380,836 | $ | - | $ | - | ||||||||||
|
Investment securities held to maturity
|
1,038,658 | 1,048,562 | 1,077 | 1,047,485 | - | |||||||||||||||
|
Loans
|
1,668,805 | 1,685,048 | - | - | 1,685,048 | |||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Deposits
|
$ | 4,349,191 | $ | 4,348,958 | $ | - | $ | 3,964,048 | $ | 384,910 | ||||||||||
|
Short-term borrowed funds
|
89,784 | 89,784 | - | 89,784 | - | |||||||||||||||
|
Federal Home Loan Bank advances
|
20,015 | 20,014 | 20,014 | - | - | |||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||
|
Carrying Amount
|
Estimated Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2 )
|
Significant Unobservable Inputs
(Level 3 )
|
||||||||||||||||
|
Financial Assets:
|
(In thousands)
|
|||||||||||||||||||
|
Cash and due from banks
|
$ | 472,028 | $ | 472,028 | $ | 472,028 | $ | - | $ | - | ||||||||||
|
Investment securities held to maturity
|
1,132,299 | 1,112,676 | 1,597 | 1,111,079 | - | |||||||||||||||
|
Loans
|
1,796,051 | 1,800,625 | - | - | 1,800,625 | |||||||||||||||
|
Other assets - FDIC indemnification receivable
|
4,032 | 4,032 | - | - | 4,032 | |||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Deposits
|
$ | 4,163,781 | $ | 4,162,935 | $ | - | $ | 3,671,014 | $ | 491,921 | ||||||||||
|
Short-term borrowed funds
|
62,668 | 62,668 | - | 62,668 | - | |||||||||||||||
|
Federal Home Loan Bank advances
|
20,577 | 20,558 | 20,558 | - | - | |||||||||||||||
|
Term repurchase agreement
|
10,000 | 10,054 | - | 10,054 | - | |||||||||||||||
|
(In thousands)
|
||||
|
2015
|
$ | 7,691 | ||
|
2016
|
4,453 | |||
|
2017
|
3,422 | |||
|
2018
|
2,712 | |||
|
2019
|
1,288 | |||
|
Thereafter
|
363 | |||
|
Total minimum lease payments
|
$ | 19,929 | ||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Service cost
|
$ | 288 | $ | (153 | ) | $ | (340 | ) | ||||
|
Interest cost
|
122 | 110 | 143 | |||||||||
|
Amortization of unrecognized transition obligation
|
61 | 61 | 61 | |||||||||
|
Net periodic cost (benefit)
|
471 | 18 | (136 | ) | ||||||||
| Other Changes in Benefit Obligations Recognized in Other Comprehensive Income | ||||||||||||
|
Amortization of unrecognized transition obligation, net of tax
|
(36 | ) | (36 | ) | (36 | ) | ||||||
|
Total recognized in net periodic (benefit) cost and accumulated other comprehensive income
|
$ | 435 | $ | (18 | ) | $ | (172 | ) | ||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Change in benefit obligation
|
(In thousands)
|
|||||||||||
|
Benefit obligation at beginning of year
|
$ | 2,544 | $ | 2,755 | $ | 3,117 | ||||||
|
Service cost
|
288 | (153 | ) | (340 | ) | |||||||
|
Interest cost
|
122 | 110 | 143 | |||||||||
|
Benefits paid
|
(172 | ) | (168 | ) | (165 | ) | ||||||
|
Benefit obligation at end of year
|
$ | 2,782 | $ | 2,544 | $ | 2,755 | ||||||
|
Accumulated post-retirement benefit obligation attributable to:
|
||||||||||||
|
Retirees
|
$ | 1,732 | $ | 1,443 | $ | 1,654 | ||||||
|
Fully eligible participants
|
998 | 983 | 856 | |||||||||
|
Other
|
52 | 118 | 245 | |||||||||
|
Total
|
$ | 2,782 | $ | 2,544 | $ | 2,755 | ||||||
|
Fair value of plan assets
|
$ | — | $ | — | $ | — | ||||||
|
Accumulated post-retirement benefit obligation in excess of plan assets
|
$ | 2,782 | $ | 2,544 | $ | 2,755 | ||||||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Weighted-average assumptions used to determine benefit obligations as of December 31
|
||||||||||||
|
Discount rate
|
3.80 | % | 4.80 | % | 4.00 | % | ||||||
|
Weighted-average assumptions used to determine net periodic benefit cost as of December 31
|
||||||||||||
|
Discount rate
|
4.80 | % | 4.00 | % | 4.60 | % | ||||||
|
|
Estimated future
benefit
payments
(In thousands)
|
|||
|
2015
|
$ | 173 | ||
|
2016
|
176 | |||
|
2017
|
181 | |||
|
2018
|
183 | |||
|
2019
|
179 | |||
|
Years 2020-2024
|
821 | |||
|
|
2014
|
2013
|
||||||
|
(In thousands)
|
||||||||
|
Beginning balance
|
$ | 1,013 | $ | 1,056 | ||||
|
Originations
|
— | — | ||||||
|
Principal reductions
|
(56 | ) | (43 | ) | ||||
|
At December 31,
|
$ | 957 | $ | 1,013 | ||||
|
Percent of total loans outstanding
|
0.06 | % | 0.06 | % | ||||
| 2014 | ||||||||||||
|
|
Before tax
|
Tax effect
|
Net of tax
|
|||||||||
|
Securities available for sale:
|
(In thousands)
|
|||||||||||
|
Net unrealized gains arising during the year
|
$ | 1,627 | $ | (684 | ) | $ | 943 | |||||
|
Reclassification of gains (losses) included in net income
|
— | — | — | |||||||||
|
Net unrealized gains arising during the year
|
1,627 | (684 | ) | 943 | ||||||||
|
Post-retirement benefit obligation
|
61 | (25 | ) | 36 | ||||||||
|
Other comprehensive income
|
$ | 1,688 | $ | (709 | ) | $ | 979 | |||||
| 2013 | ||||||||||||
|
|
Before tax
|
Tax effect
|
Net of tax
|
|||||||||
|
Securities available for sale:
|
(In thousands)
|
|||||||||||
|
Net unrealized losses arising during the year
|
$ | (17,855 | ) | $ | 7,507 | $ | (10,348 | ) | ||||
|
Reclassification of (losses) gains included in net income
|
— | — | — | |||||||||
|
Net unrealized losses arising during the year
|
(17,855 | ) | 7,507 | (10,348 | ) | |||||||
|
Post-retirement benefit obligation
|
61 | (25 | ) | 36 | ||||||||
|
Other comprehensive loss
|
$ | (17,794 | ) | $ | 7,482 | $ | (10,312 | ) | ||||
| 2012 | ||||||||||||
|
|
Before tax
|
Tax effect
|
Net of tax
|
|||||||||
|
Securities available for sale:
|
(In thousands)
|
|||||||||||
|
Net unrealized gains arising during the year
|
$ | 5,557 | $ | (2,337 | ) | $ | 3,220 | |||||
|
Reclassification of gains (losses) included in net income
|
— | — | — | |||||||||
|
Net unrealized gains arising during the year
|
5,557 | (2,337 | ) | 3,220 | ||||||||
|
Post-retirement benefit obligation
|
61 | (25 | ) | 36 | ||||||||
|
Other comprehensive income
|
$ | 5,618 | $ | (2,362 | ) | $ | 3,256 | |||||
|
|
Post-
retirement
Benefit
Obligation
|
Net
Unrealized
gains(losses)
on securities
|
Cumulative
Other
Comprehensive
Income (Loss)
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Balance, December 31, 2011
|
$ | (214 | ) | $ | 11,583 | $ | 11,369 | |||||
|
Net change
|
36 | 3,220 | 3,256 | |||||||||
|
Balance, December 31, 2012
|
(178 | ) | 14,803 | 14,625 | ||||||||
|
Net change
|
36 | (10,348 | ) | (10,312 | ) | |||||||
|
Balance, December 31, 2013
|
(142 | ) | 4,455 | 4,313 | ||||||||
|
Net change
|
36 | 943 | 979 | |||||||||
|
Balance, December 31, 2014
|
$ | (106 | ) | $ | 5,398 | $ | 5,292 | |||||
|
For the Years Ended December 31,
|
2014
|
2013
|
2012
|
|||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Net income (numerator)
|
$ | 60,646 | $ | 67,177 | $ | 81,127 | ||||||
|
Basic earnings per common share
|
||||||||||||
|
Weighted average number of common shares outstanding — basic (denominator)
|
26,099 | 26,826 | 27,654 | |||||||||
|
Basic earnings per common share
|
$ | 2.32 | $ | 2.50 | $ | 2.93 | ||||||
|
Diluted earnings per common share
|
||||||||||||
|
Weighted average number of common shares outstanding — basic
|
26,099 | 26,826 | 27,654 | |||||||||
|
Add common stock equivalents for options
|
61 | 51 | 45 | |||||||||
|
Weighted average number of common shares outstanding — diluted (denominator)
|
26,160 | 26,877 | 27,699 | |||||||||
|
Diluted earnings per common share
|
$ | 2.32 | $ | 2.50 | $ | 2.93 | ||||||
|
For the Years Ended December 31,
|
||||||||||||
|
For the Years Ended December 31,
|
2014
|
2013
|
2012
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Dividends from subsidiaries
|
$ | 75,369 | $ | 88,754 | $ | 88,755 | ||||||
|
Interest income
|
7 | 14 | 8 | |||||||||
|
Other income
|
7,182 | 8,684 | 7,907 | |||||||||
|
Total income
|
82,558 | 97,452 | 96,670 | |||||||||
|
Interest on borrowings
|
42 | 707 | 820 | |||||||||
|
Salaries and benefits
|
6,587 | 7,120 | 7,090 | |||||||||
|
Other expense
|
1,704 | 2,174 | 1,734 | |||||||||
|
Total expenses
|
8,333 | 10,001 | 9,644 | |||||||||
|
Income before taxes and equity in undistributed income of subsidiaries
|
74,225 | 87,451 | 87,026 | |||||||||
|
Income tax benefit
|
742 | 732 | 1,847 | |||||||||
|
Earnings of subsidiaries less than subsidiary dividends
|
(14,321 | ) | (21,006 | ) | (7,746 | ) | ||||||
|
Net income
|
60,646 | 67,177 | 81,127 | |||||||||
|
Other comprehensive income (loss), net of tax
|
979 | (10,312 | ) | 3,256 | ||||||||
|
Comprehensive income
|
$ | 61,625 | $ | 56,865 | $ | 84,383 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Assets
|
(In thousands)
|
|||||||
|
Cash
|
$ | 7,451 | $ | 12,839 | ||||
|
Investment securities available for sale
|
910 | 1,300 | ||||||
|
Investment in Westamerica Bank
|
490,098 | 503,219 | ||||||
|
Investment in non-bank subsidiaries
|
456 | 457 | ||||||
|
Premises and equipment, net
|
9,679 | 9,932 | ||||||
|
Accounts receivable from Westamerica Bank
|
323 | 303 | ||||||
|
Other assets
|
32,974 | 32,351 | ||||||
|
Total assets
|
$ | 541,891 | $ | 560,401 | ||||
|
Liabilities
|
||||||||
|
Accounts payable to Westamerica Bank
|
$ | 790 | $ | 1,583 | ||||
|
Other liabilities
|
14,498 | 15,884 | ||||||
|
Total liabilities
|
15,288 | 17,467 | ||||||
|
Shareholders’ equity
|
526,603 | 542,934 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 541,891 | $ | 560,401 | ||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Operating Activities
|
||||||||||||
|
Net income
|
$ | 60,646 | $ | 67,177 | $ | 81,127 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
341 | 312 | 297 | |||||||||
|
(Increase) decrease in accounts receivable from affiliates
|
(17 | ) | 26 | 105 | ||||||||
|
Increase in other assets
|
(1,668 | ) | (926 | ) | (1,960 | ) | ||||||
|
Stock option compensation expense
|
1,318 | 1,397 | 1,450 | |||||||||
|
Tax benefit decrease upon exercise of stock options
|
447 | 298 | 119 | |||||||||
|
Provision (benefit) for deferred income tax
|
616 | (769 | ) | (1,306 | ) | |||||||
|
(Decrease) increase in other liabilities
|
(814 | ) | 2,573 | 1,182 | ||||||||
|
Earnings of subsidiaries less than subsidiary dividends
|
14,321 | 21,006 | 7,746 | |||||||||
|
(Gain on sales) Writedown of property and equipment
|
(88 | ) | (259 | ) | 1,504 | |||||||
|
Net cash provided by operating activities
|
75,102 | 90,835 | 90,264 | |||||||||
|
Investing Activities
|
||||||||||||
|
Purchases of premises and equipment
|
— | — | (420 | ) | ||||||||
|
Net cash used in investing activities
|
— | — | (420 | ) | ||||||||
|
Financing Activities
|
||||||||||||
|
Net reductions in debt financing
|
— | (15,000 | ) | — | ||||||||
|
Exercise of stock options/issuance of shares
|
12,396 | 21,499 | 7,635 | |||||||||
|
Tax benefit decrease upon exercise of stock options
|
(447 | ) | (298 | ) | (119 | ) | ||||||
|
Retirement of common stock including repurchases
|
(52,678 | ) | (57,320 | ) | (51,499 | ) | ||||||
|
Dividends
|
(39,761 | ) | (40,096 | ) | (41,005 | ) | ||||||
|
Net cash used in financing activities
|
(80,490 | ) | (91,215 | ) | (84,988 | ) | ||||||
|
Net change in cash
|
(5,388 | ) | (380 | ) | 4,856 | |||||||
|
Cash at beginning of year
|
12,839 | 13,219 | 8,363 | |||||||||
|
Cash at end of year
|
$ | 7,451 | $ | 12,839 | $ | 13,219 | ||||||
|
Supplemental Cash Flow Disclosures:
|
||||||||||||
|
Supplemental disclosure of cash flow activity:
|
||||||||||||
|
Interest paid for the period
|
$ | 42 | $ | 840 | $ | 1,105 | ||||||
|
Income tax payments for the period
|
16,412 | 22,562 | 34,111 | |||||||||
| For the Three Months Ended | |||||||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
|
(In thousands, except per share data and
price range of common stock)
|
|||||||||||||||||||||
|
2014
|
|||||||||||||||||||||
|
Interest and loan fee income
|
$ | 35,564 | $ | 35,403 | $ | 34,900 | $ | 34,342 | |||||||||||||
|
Net interest income
|
34,666 | 34,503 | 34,054 | 33,542 | |||||||||||||||||
|
Provision for credit losses
|
1,000 | 1,000 | 600 | 200 | |||||||||||||||||
|
Noninterest income
|
12,990 | 13,198 | 13,054 | 12,545 | |||||||||||||||||
|
Noninterest expense
|
26,873 | 26,957 | 26,616 | 26,353 | |||||||||||||||||
|
Income before taxes
|
19,783 | 19,744 | 19,892 | 19,534 | |||||||||||||||||
|
Net income
|
15,307 | 15,157 | 15,154 | 15,028 | |||||||||||||||||
|
Basic earnings per common share
|
0.58 | 0.58 | 0.58 | 0.58 | |||||||||||||||||
|
Diluted earnings per common share
|
0.58 | 0.58 | 0.58 | 0.58 | |||||||||||||||||
|
Dividends paid per common share
|
0.38 | 0.38 | 0.38 | 0.38 | |||||||||||||||||
|
Price range, common stock
|
48.36 | - | 56.51 | 47.85 | - | 55.34 | 46.12 | - | 53.93 | 42.71 | - | 51.24 | |||||||||
|
2013
|
|||||||||||||||||||||
|
Interest and loan fee income
|
$ | 40,465 | $ | 39,269 | $ | 37,956 | $ | 36,706 | |||||||||||||
|
Net interest income
|
39,213 | 38,050 | 36,780 | 35,682 | |||||||||||||||||
|
Provision for credit losses
|
2,800 | 1,800 | 1,800 | 1,600 | |||||||||||||||||
|
Noninterest income
|
14,278 | 14,284 | 14,419 | 14,030 | |||||||||||||||||
|
Noninterest expense
|
28,677 | 28,192 | 27,758 | 27,987 | |||||||||||||||||
|
Income before taxes
|
22,014 | 22,342 | 21,641 | 20,125 | |||||||||||||||||
|
Net income
|
17,271 | 17,112 | 16,738 | 16,056 | |||||||||||||||||
|
Basic earnings per share
|
0.64 | 0.64 | 0.63 | 0.60 | |||||||||||||||||
|
Diluted earnings per share
|
0.64 | 0.64 | 0.63 | 0.60 | |||||||||||||||||
|
Dividends paid per share
|
0.37 | 0.37 | 0.37 | 0.38 | |||||||||||||||||
|
Price range, common stock
|
42.59 | - | 45.80 | 41.76 | - | 46.56 | 45.73 | - | 50.78 | 48.29 | - | 57.59 | |||||||||
|
2012
|
|||||||||||||||||||||
|
Interest and loan fee income
|
$ | 48,298 | $ | 46,901 | $ | 45,272 | $ | 42,893 | |||||||||||||
|
Net interest income
|
46,739 | 45,429 | 43,890 | 41,562 | |||||||||||||||||
|
Provision for credit losses
|
2,800 | 2,800 | 2,800 | 2,800 | |||||||||||||||||
|
Noninterest income
|
14,669 | 13,533 | 14,626 | 14,194 | |||||||||||||||||
|
Noninterest expense
|
30,034 | 29,349 | 29,269 | 28,233 | |||||||||||||||||
|
Income before taxes
|
28,574 | 26,813 | 26,447 | 24,723 | |||||||||||||||||
|
Net income
|
21,005 | 20,964 | 20,022 | 19,136 | |||||||||||||||||
|
Basic earnings per share
|
0.75 | 0.76 | 0.73 | 0.70 | |||||||||||||||||
|
Diluted earnings per share
|
0.75 | 0.75 | 0.73 | 0.70 | |||||||||||||||||
|
Dividends paid per share
|
0.37 | 0.37 | 0.37 | 0.37 | |||||||||||||||||
|
Price range, common stock
|
43.90 | - | 49.53 | 43.01 | - | 48.62 | 44.08 | - | 49.39 | 40.50 | - | 47.72 | |||||||||
|
Name of Executive
|
Position
|
Held
Since
|
|
David L. Payne
|
Mr. Payne, born in 1955, is the Chairman of the Board, President and Chief Executive Officer of the Company. Mr. Payne is President and Chief Executive Officer of Gibson Printing and Publishing Company and Gibson Radio and Publishing Company which are newspaper, commercial printing and real estate investment companies headquartered in Vallejo, California.
|
1984
|
|
John “Robert” Thorson
|
Mr. Thorson, born in 1960, is Senior Vice President and Chief Financial Officer for the Company. Mr. Thorson joined Westamerica Bancorporation in 1989, was Vice President and Manager of Human Resources from 1995 until 2001 and was Senior Vice President and Treasurer from 2002 until 2005.
|
2005
|
|
Dennis R. Hansen
|
Mr. Hansen, born in 1950, is Senior Vice President and Manager of the Operations and Systems Administration of Community Banker Services Corporation. Mr. Hansen joined Westamerica Bancorporation in 1978 and was Senior Vice President and Controller for the Company until 2005.
|
2005
|
|
David L. Robinson
|
Mr. Robinson, born in 1959, is Senior Vice President and Banking Division Manager of Westamerica Bank. Mr. Robinson joined Westamerica Bancorporation in 1993 and has held several banking positions, most recently, Senior Vice President and Southern Banking Division Manager until 2007.
|
2007
|
|
Russell W. Rizzardi
|
Mr. Rizzardi, born in 1955, is Senior Vice President and Chief Credit Administrator of Westamerica Bank. Mr. Rizzardi joined Westamerica Bank in 2007. He has been in the banking industry since 1979 and was previously with Wells Fargo Bank and U.S. Bank.
|
2008
|
|
Plan category
|
Number of securities
to be issued upon
exercise of outstanding
options, warrants
and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected
in column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
1,889 | $ | 50 | 1,232 | ||||||||
|
Equity compensation plans not approved by security holders
|
— | N/A | — | |||||||||
|
Total
|
1,889 | $ | 50 | 1,232 | ||||||||
|
(a)
|
1.
|
Financial Statements:
See Index to Financial Statements on page 47. The financial statements included in Item 8 are filed as part of this report.
|
|
(a)
|
2.
|
Financial statement schedules required. No financial statement schedules are filed as part of this report since the required information is included in the consolidated financial statements, including the notes thereto, or the circumstances requiring inclusion of such schedules are not present.
|
|
(a)
|
3.
|
Exhibits:
The exhibit list required by this item is incorporated by reference to the Exhibit Index filed with this report.
|
|
Signature
|
Title
|
Date
|
||
|
/s/ David L. Payne
|
Chairman of the Board and Directors
|
February 27, 2015
|
||
|
David L. Payne
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|||
|
/s/ John “Robert” Thorson
|
Senior Vice President and Chief Financial Officer | |||
|
John “Robert” Thorson
|
(Principal Financial and Accounting Officer)
|
February 27, 2015
|
||
|
/s/ Etta Allen
|
Director
|
|||
|
Etta Allen
|
|
February 27, 2015
|
||
|
/s/ Louis E. Bartolini
|
Director
|
|||
|
Louis E. Bartolini
|
|
February 27, 2015
|
||
|
/s/ E. Joseph Bowler
|
Director
|
|||
|
E. Joseph Bowler
|
|
February 27, 2015
|
||
|
/s/ Arthur C. Latno, Jr.
|
Director | |||
|
Arthur C. Latno, Jr.
|
|
February 27, 2015
|
||
|
/s/ Patrick D. Lynch
|
Director
|
|||
|
Patrick D. Lynch
|
|
February 27, 2015
|
||
|
/s/ Catherine C. MacMillan
|
Director
|
|||
|
Catherine C. MacMillan
|
|
February 27, 2015
|
||
|
/s/ Ronald A. Nelson
|
Director
|
|||
|
Ronald A. Nelson
|
|
February 27, 2015
|
||
|
/s/ Edward B. Sylvester
|
Director | |||
|
Edward B. Sylvester
|
|
February 27, 2015
|
|
Exhibit
Number
|
|
|
3(a)
|
Restated Articles of Incorporation (composite copy), incorporated by reference to Exhibit 3(a) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1997, filed with the Securities and Exchange Commission on March 30, 1998.
|
|
3(b)
|
By-laws, as amended (composite copy), incorporated by reference to Exhibit 3(b) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009, filed with the Securities and Exchange Commission on February 26, 2010.
|
|
3(c)
|
Certificate of Determination of Fixed Rate Cumulative Perpetual preferred Stock, Series A of Westamerica Bancorporation dated February 10, 2009, incorporated by reference to Exhibit 99.1 to the Registrant’s Form 8-K, filed with the Securities and Exchange Commission on February 13, 2009.
|
|
4(c)
|
Warrant to Purchase Common Stock pursuant to the Letter Agreement between the Company and the United States Department of the Treasury dated February 13, 2009 incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-K, filed with the Securities and Exchange Commission on February 19, 2009.
|
|
10(a)*
|
Amended and Restated Stock Option Plan of 1995, incorporated by reference to Exhibit A to the Registrant’s definitive Proxy Statement pursuant to Regulation 14(a) filed with the Securities and Exchange Commission on March 17, 2003.
|
|
10(d)*
|
Westamerica Bancorporation Chief Executive Officer Deferred Compensation Agreement by and between Westamerica Bancorporation and David L. Payne, dated December 18, 1998 incorporated by reference to Exhibit 10(e) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999, filed with the Securities and Exchange Commission on March 29, 2000.
|
|
10(e)*
|
Description of Executive Cash Bonus Program incorporated by reference to Exhibit 10(e) to Exhibit 2.1 of Registrant’s Form 8-K filed with the Securities and Exchange Commission on March 11, 2005.
|
|
10(f)*
|
Non-Qualified Annuity Performance Agreement with David L. Payne dated November 19, 1997 incorporated by reference to Exhibit 10(f) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004, filed with the Securities and Exchange Commission on March 15, 2005.
|
|
10(g)*
|
Amended and Restated Westamerica Bancorporation Stock Option Plan of 1995 Nonstatutory Stock Option Agreement Form incorporated by reference to Exhibit 10(g) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004, filed with the Securities and Exchange Commission on March 15, 2005.
|
|
10(h)*
|
Amended and Restated Westamerica Bancorporation Stock Option Plan of 1995 Restricted Performance Share Grant Agreement Form incorporated by reference to Exhibit 10(h) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004, filed with the Securities and Exchange Commission on March 15, 2005.
|
|
10(i)*
|
Amended Westamerica Bancorporation and Subsidiaries Deferred Compensation Plan (As restated effective January 1, 2005) dated December 31, 2008 incorporated by reference to Exhibit 10(i) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008, filed with the Securities and Exchange Commission on February 27, 2009.
|
|
10(j)*
|
Amended and Restated Westamerica Bancorporation Deferral Plan (Adopted October 26, 1995) dated December 31, 2008 incorporated by reference to Exhibit 10(j) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008, filed with the Securities and Exchange Commission on February 27, 2009.
|
|
10(k)*
|
Form of Restricted Performance Share Deferral Election pursuant to the Westamerica Bancorporation Deferral Plan incorporated by reference to Exhibit 10(i) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, filed with the Securities and Exchange Commission on March 10, 2006.
|
|
10(l)
|
Purchase and Assumption Agreement by and between Federal Deposit Insurance Corporation and Westamerica Bank dated February 6, 2009, incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, filed with the Securities and Exchange Commission on February 11, 2009.
|
|
10(m)
|
Letter Agreement between the Company and the United States Department of the Treasury dated February 13, 2009 incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, filed with the Securities and Exchange Commission on February 19, 2009.
|
|
10(r)
|
Data Processing Agreement by and between Fidelity Information Services and Westamerica Bancorporation incorporated by reference to Exhibit 10(r) to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, filed with the Securities and Exchange Commission on February 27, 2012.
|
|
10(s)*
|
Amended and Restated Stock Option Plan of 1995, incorporated by reference to Exhibit A to the Registrant’s definitive Proxy Statement pursuant to Regulation 14(a) filed with the Securities and Exchange Commission on March 13, 2012.
|
|
11.1
|
Statement re computation of per share earnings incorporated by reference to Note 18 of the Notes to the Consolidated Financial Statements of this report.
|
|
14
|
Code of Ethics incorporated by reference to Exhibit 14 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003, filed with the Securities and Exchange Commission on March 10, 2004.
|
|
21
|
Subsidiaries of the registrant.
|
|
23(a)
|
Consent of KPMG LLP
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101**
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Annual Report on Form 10-K for the period ended December 31, 2014, is formatted in XBRL interactive data files: (i) Consolidated Statements of Income for each of the years in the three-year period ended December 31, 2014; (ii) Consolidated Balance Sheets at December 31, 2014, and December 31, 2013; (iii) Consolidated Statements of Comprehensive Income for each of the years in the three-year period ended December 31, 2014, (iv) Consolidated Statements of Changes in Shareholders’ Equity for each of the years in the three-year period ended December 31, 2014; (v) Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2014 and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
Indicates management contract or compensatory plan or arrangement.
|
|
**
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|