These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| CALIFORNIA | 94-2156203 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) |
|
Large accelerated filer
þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
|
|
(Do not check if a smaller reporting company) | |||||
| Title of Class | Shares outstanding as of April 23, 2010 | |
| Common Stock, | 29,324,047 | |
| No Par Value |
- 2 -
- 3 -
| Item 1. |
Financial Statements
|
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 253,229 | $ | 361,135 | ||||
|
Money market assets
|
342 | 442 | ||||||
|
Investment securities available for sale
|
414,987 | 384,208 | ||||||
|
Investment securities held to maturity,
with fair values of:
|
||||||||
|
$701,768 at March 31, 2010
|
690,585 | |||||||
|
$736,270 at December 31, 2009
|
726,935 | |||||||
|
Non-covered loans
|
2,146,580 | 2,201,088 | ||||||
|
Allowance for loan losses
|
(40,316 | ) | (41,043 | ) | ||||
|
|
||||||||
|
Non-covered loans, net of allowance for loan losses
|
2,106,264 | 2,160,045 | ||||||
|
Covered loans
|
809,503 | 855,301 | ||||||
|
|
||||||||
|
Total loans
|
2,915,767 | 3,015,346 | ||||||
|
Other real estate owned
|
14,266 | 12,642 | ||||||
|
Covered other real estate owned
|
22,305 | 23,297 | ||||||
|
Premises and equipment, net
|
37,423 | 38,098 | ||||||
|
Identifiable intangibles
|
34,070 | 35,667 | ||||||
|
Goodwill
|
121,699 | 121,699 | ||||||
|
Interest receivable and other assets
|
240,822 | 256,032 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 4,745,495 | $ | 4,975,501 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing
|
$ | 1,376,760 | $ | 1,428,432 | ||||
|
Interest bearing:
|
||||||||
|
Transaction
|
653,872 | 669,004 | ||||||
|
Savings
|
957,126 | 971,384 | ||||||
|
Time
|
907,271 | 991,388 | ||||||
|
|
||||||||
|
Total deposits
|
3,895,029 | 4,060,208 | ||||||
|
Short-term borrowed funds
|
211,756 | 227,178 | ||||||
|
Federal Home Loan Bank advances
|
10,306 | 85,470 | ||||||
|
Debt financing and Notes payable
|
26,464 | 26,497 | ||||||
|
Liability for interest, taxes and other expenses
|
82,809 | 70,700 | ||||||
|
|
||||||||
|
Total Liabilities
|
4,226,364 | 4,470,053 | ||||||
|
|
||||||||
|
|
||||||||
|
Shareholders Equity:
|
||||||||
|
Common stock, authorized 150,000 shares
|
||||||||
|
Issued and outstanding:
|
||||||||
|
29,206 at March 31, 2010
|
369,497 | |||||||
|
29,208 at December 31, 2009
|
366,247 | |||||||
|
Deferred compensation
|
2,485 | 2,485 | ||||||
|
Accumulated other comprehensive income
|
4,796 | 3,714 | ||||||
|
Retained earnings
|
142,353 | 133,002 | ||||||
|
|
||||||||
|
Total Shareholders Equity
|
519,131 | 505,448 | ||||||
|
|
||||||||
|
Total Liabilities and Shareholders Equity
|
$ | 4,745,495 | $ | 4,975,501 | ||||
|
|
||||||||
- 4 -
| Three months ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands, | ||||||||
| except per share data) | ||||||||
|
Interest Income:
|
||||||||
|
Loans
|
$ | 44,702 | $ | 45,095 | ||||
|
Money market assets and funds sold
|
1 | 1 | ||||||
|
Investment securities available for sale
|
||||||||
|
Taxable
|
2,151 | 1,867 | ||||||
|
Tax-exempt
|
1,744 | 1,872 | ||||||
|
Investment securities held to maturity
|
||||||||
|
Taxable
|
2,277 | 4,790 | ||||||
|
Tax-exempt
|
5,128 | 5,560 | ||||||
|
|
||||||||
|
Total Interest Income
|
56,003 | 59,185 | ||||||
|
|
||||||||
|
Interest Expense:
|
||||||||
|
Transaction deposits
|
217 | 205 | ||||||
|
Savings deposits
|
739 | 900 | ||||||
|
Time deposits
|
1,532 | 2,679 | ||||||
|
Short-term borrowed funds
|
537 | 495 | ||||||
|
Federal Home Loan Bank advances
|
84 | 131 | ||||||
|
Notes payable
|
425 | 423 | ||||||
|
|
||||||||
|
Total Interest Expense
|
3,534 | 4,833 | ||||||
|
|
||||||||
|
Net Interest Income
|
52,469 | 54,352 | ||||||
|
Provision for Loan Losses
|
2,800 | 1,800 | ||||||
|
|
||||||||
|
Net Interest Income After Provision For Loan Losses
|
49,669 | 52,552 | ||||||
|
|
||||||||
|
Noninterest Income:
|
||||||||
|
Service charges on deposit accounts
|
8,742 | 8,422 | ||||||
|
Merchant credit card
|
2,221 | 2,432 | ||||||
|
Debit card
|
1,174 | 856 | ||||||
|
ATM and interchange
|
891 | 813 | ||||||
|
Trust fees
|
381 | 364 | ||||||
|
Financial services commissions
|
149 | 154 | ||||||
|
Other
|
1,912 | 2,083 | ||||||
|
Gain on acquisition
|
| 48,844 | ||||||
|
|
||||||||
|
Total Noninterest Income
|
15,470 | 63,968 | ||||||
|
|
||||||||
|
Noninterest Expense:
|
||||||||
|
Salaries and related benefits
|
15,892 | 16,371 | ||||||
|
Occupancy
|
3,777 | 5,410 | ||||||
|
Outsourced data processing services
|
2,240 | 2,104 | ||||||
|
Amortization of identifiable intangibles
|
1,598 | 1,685 | ||||||
|
Furniture and equipment
|
1,051 | 1,222 | ||||||
|
Courier service
|
907 | 898 | ||||||
|
Professional fees
|
663 | 888 | ||||||
|
FDIC insurance assessments
|
1,320 | 157 | ||||||
|
Other
|
4,583 | 5,388 | ||||||
|
|
||||||||
|
Total Noninterest Expense
|
32,031 | 34,123 | ||||||
|
|
||||||||
|
Income Before Income Taxes
|
33,108 | 82,397 | ||||||
|
Provision for income taxes
|
9,532 | 29,572 | ||||||
|
|
||||||||
|
Net Income
|
23,576 | 52,825 | ||||||
|
Preferred stock dividends and discount accretion
|
| 578 | ||||||
|
|
||||||||
|
Net Income Applicable to Common Equity
|
$ | 23,576 | $ | 52,247 | ||||
|
|
||||||||
|
|
||||||||
|
Average Common Shares Outstanding
|
29,228 | 28,876 | ||||||
|
Diluted Average Common Shares Outstanding
|
29,596 | 29,105 | ||||||
|
Per Common Share Data:
|
||||||||
|
Basic earnings
|
$ | 0.81 | $ | 1.81 | ||||
|
Diluted earnings
|
0.80 | 1.80 | ||||||
|
Dividends paid
|
0.36 | 0.36 | ||||||
- 5 -
| Common | Accumulated | |||||||||||||||||||||||||||
| Shares | Preferred | Common | Deferred | Comprehensive | Retained | |||||||||||||||||||||||
| Outstanding | Stock | Stock | Compensation | Income | Earnings | Total | ||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
28,880 | $ | | $ | 352,265 | $ | 2,409 | $ | 1,040 | $ | 54,138 | $ | 409,852 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income for the period
|
52,825 | 52,825 | ||||||||||||||||||||||||||
|
Other comprehensive income,
net of tax:
|
||||||||||||||||||||||||||||
|
Net unrealized gain on securities
available for sale
|
1,225 | 1,225 | ||||||||||||||||||||||||||
|
Post-retirement benefit transition
obligation amortization
|
9 | 9 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
54,059 | |||||||||||||||||||||||||||
|
Issuance of preferred stock
and related warrants
|
82,519 | 1,207 | 83,726 | |||||||||||||||||||||||||
|
Preferred stock dividends and
discount accretion
|
31 | (578 | ) | (547 | ) | |||||||||||||||||||||||
|
Exercise of stock options
|
9 | 299 | 299 | |||||||||||||||||||||||||
|
Stock option tax benefits
|
3 | 3 | ||||||||||||||||||||||||||
|
Stock based compensation
|
294 | 294 | ||||||||||||||||||||||||||
|
Stock awarded to employees
|
1 | 46 | 46 | |||||||||||||||||||||||||
|
Purchase and retirement of stock
|
(16 | ) | (197 | ) | (470 | ) | (667 | ) | ||||||||||||||||||||
|
Dividends
|
(10,397 | ) | (10,397 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, March 31, 2009
|
28,874 | $ | 82,550 | $ | 353,917 | $ | 2,409 | $ | 2,274 | $ | 95,518 | $ | 536,668 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
29,208 | $ | | $ | 366,247 | $ | 2,485 | $ | 3,714 | $ | 133,002 | $ | 505,448 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income for the period
|
23,576 | 23,576 | ||||||||||||||||||||||||||
|
Other comprehensive income,
net of tax:
|
||||||||||||||||||||||||||||
|
Net unrealized gain on securities
available for sale
|
1,073 | 1,073 | ||||||||||||||||||||||||||
|
Post-retirement benefit transition
obligation amortization
|
9 | 9 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
24,658 | |||||||||||||||||||||||||||
|
Exercise of stock options
|
85 | 3,697 | 3,697 | |||||||||||||||||||||||||
|
Stock option tax benefits
|
259 | 259 | ||||||||||||||||||||||||||
|
Stock based compensation
|
360 | 360 | ||||||||||||||||||||||||||
|
Stock awarded to employees
|
1 | 49 | 49 | |||||||||||||||||||||||||
|
Purchase and retirement of stock
|
(88 | ) | (1,115 | ) | (3,689 | ) | (4,804 | ) | ||||||||||||||||||||
|
Dividends
|
(10,536 | ) | (10,536 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, March 31, 2010
|
29,206 | $ | | $ | 369,497 | $ | 2,485 | $ | 4,796 | $ | 142,353 | $ | 519,131 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
- 6 -
| For the three months ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Operating Activities:
|
||||||||
|
Net income
|
$ | 23,576 | $ | 52,825 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
3,411 | 2,675 | ||||||
|
Loan loss provision
|
2,800 | 1,800 | ||||||
|
Net amortization of deferred loan cost (fees)
|
70 | (156 | ) | |||||
|
Decrease (increase) in interest income receivable
|
258 | (5,865 | ) | |||||
|
Gain on acquisition
|
| (48,844 | ) | |||||
|
(Increase) decrease in other assets
|
(8,655 | ) | 27,928 | |||||
|
Increase in income taxes payable
|
12,593 | 27,654 | ||||||
|
(Decrease) increase in interest expense payable
|
(66 | ) | 623 | |||||
|
Increase in other liabilities
|
1,108 | 6,276 | ||||||
|
Stock option compensation expense
|
360 | 294 | ||||||
|
Stock option tax benefits
|
(259 | ) | (3 | ) | ||||
|
Gain on sale of property and equipment
|
(463 | ) | | |||||
|
Net loss (gain) on sale of property acquired in satisfaction of debt
|
352 | (110 | ) | |||||
|
Writedown of property acquired in satisfaction of debt
|
249 | 65 | ||||||
|
|
||||||||
|
Net Cash Provided by Operating Activities
|
35,334 | 65,162 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing Activities:
|
||||||||
|
Net repayments of loans
|
89,819 | 96,009 | ||||||
|
Proceeds from FDIC loss-sharing agreement
|
19,863 | | ||||||
|
Purchases of investment securities available for sale
|
(53,537 | ) | | |||||
|
Proceeds from maturity/calls of securities available for sale
|
22,621 | 24,964 | ||||||
|
Proceeds from maturity/calls of securities held to maturity
|
36,350 | 33,581 | ||||||
|
Proceeds from sale of FRB/FHLB* stock
|
2,763 | | ||||||
|
Proceeds from sale of property acquired in satisfaction of debt
|
4,860 | 1,118 | ||||||
|
Purchases of property, plant and equipment
|
(258 | ) | (102 | ) | ||||
|
Proceeds from sale of property, plant and equipment
|
603 | | ||||||
|
Net cash acquired from acquisitions
|
| 44,397 | ||||||
|
|
||||||||
|
Net Cash Provided by Investing Activities
|
123,084 | 199,967 | ||||||
|
|
||||||||
|
|
||||||||
|
Financing Activities:
|
||||||||
|
Net decrease in deposits
|
(164,280 | ) | (71,307 | ) | ||||
|
Net decrease in short-term borrowings
|
(90,660 | ) | (256,616 | ) | ||||
|
Exercise of stock options
|
3,697 | 299 | ||||||
|
Proceeds from issuance of preferred stock
|
| 83,726 | ||||||
|
Stock option tax benefits
|
259 | 3 | ||||||
|
Repurchases/retirement of stock
|
(4,804 | ) | (667 | ) | ||||
|
Dividends paid
|
(10,536 | ) | (10,397 | ) | ||||
|
|
||||||||
|
Net Cash Used in Financing Activities
|
(266,324 | ) | (254,959 | ) | ||||
|
|
||||||||
|
Net Increase (Decrease) In Cash and Cash Equivalents
|
(107,906 | ) | 10,170 | |||||
|
Cash and Cash Equivalents at Beginning of Period
|
361,135 | 138,883 | ||||||
|
|
||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 253,229 | $ | 149,053 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Cash Flow Disclosures:
|
||||||||
|
Supplemental disclosure of non cash activities:
|
||||||||
|
Loan collateral transferred to other real estate owned
|
$ | 6,092 | $ | 15,716 | ||||
|
Unrealized gain on securities available for sale, net
|
1,073 | 1,225 | ||||||
|
Supplemental disclosure of cash flow activities:
|
||||||||
|
Interest paid for the period
|
4,457 | 5,954 | ||||||
|
Income tax payments for the period
|
3,500 | 1,400 | ||||||
|
Acquisitions:
|
||||||||
|
Assets acquired
|
$ | | $ | 1,624,464 | ||||
|
Liabilities assumed
|
| 1,575,620 | ||||||
|
|
||||||||
|
Net
|
$ | | $ | 48,844 | ||||
| * |
Federal Reserve Bank/Federal Home Loan Bank (FRB/FHLB)
|
- 7 -
| |
Financial Accounting Standards Board (FASB) Accounting Standards Codification
(ASC) 860 as amended,
Transfers and Servicing
(formerly FASB Statement No. 166,
Accounting for
Transfers of Financial Assets an amendment of the provisions contained in
FASB ASC 860)
|
|
| |
FASB ASC 810,
Consolidation
as amended (formerly FASB Statement No. 167,
Amendments to FASB ASC 810, Consolidation
)
|
|
| |
FASB Accounting Standards Update (ASU) 2010-06,
Fair Value Measurements and
Disclosure (Topic 820)
|
- 8 -
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
U.S. Treasury securities
|
$ | 2,991 | $ | 3 | $ | | $ | 2,994 | ||||||||
|
Securities of U.S. Government sponsored entities
|
41,101 | 70 | (18 | ) | 41,153 | |||||||||||
|
Mortgage-backed securities
|
139,430 | 3,283 | (53 | ) | 142,660 | |||||||||||
|
Obligations of States and political subdivisions
|
164,705 | 3,714 | (1,007 | ) | 167,412 | |||||||||||
|
Collateralized mortgage obligations
|
34,577 | 889 | (13 | ) | 35,453 | |||||||||||
|
Asset-backed securities
|
10,000 | | (1,221 | ) | 8,779 | |||||||||||
|
FHLMC and FNMA stock
|
824 | 806 | (1 | ) | 1,629 | |||||||||||
|
Corporate securities
|
9,827 | 21 | (5 | ) | 9,843 | |||||||||||
|
Other securities
|
2,778 | 2,324 | (38 | ) | 5,064 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 406,233 | $ | 11,110 | $ | (2,356 | ) | $ | 414,987 | |||||||
|
|
||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Mortgage-backed securities
|
$ | 56,992 | $ | 1,905 | $ | | $ | 58,897 | ||||||||
|
Obligations of States and political subdivisions
|
500,472 | 12,951 | (1,689 | ) | 511,734 | |||||||||||
|
Collateralized mortgage obligations
|
133,121 | 3,397 | (5,381 | ) | 131,137 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 690,585 | $ | 18,253 | $ | (7,070 | ) | $ | 701,768 | |||||||
|
|
||||||||||||||||
- 9 -
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
U.S. Treasury securities
|
$ | 2,987 | $ | | $ | | $ | 2,987 | ||||||||
|
Securities of U.S. Government sponsored entities
|
21,018 | 48 | (25 | ) | 21,041 | |||||||||||
|
Mortgage-backed securities
|
143,625 | 2,504 | (124 | ) | 146,005 | |||||||||||
|
Obligations of States and political subdivisions
|
155,093 | 4,077 | (977 | ) | 158,193 | |||||||||||
|
Collateralized mortgage obligations
|
40,981 | 652 | (223 | ) | 41,410 | |||||||||||
|
Asset-backed securities
|
10,000 | | (1,661 | ) | 8,339 | |||||||||||
|
FHLMC and FNMA stock
|
824 | 750 | (1 | ) | 1,573 | |||||||||||
|
Other securities
|
2,778 | 1,926 | (44 | ) | 4,660 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 377,306 | $ | 9,957 | $ | (3,055 | ) | $ | 384,208 | |||||||
|
|
||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Mortgage-backed securities
|
$ | 61,893 | $ | 1,752 | $ | | $ | 63,645 | ||||||||
|
Obligations of States and political subdivisions
|
516,596 | 12,528 | (2,190 | ) | 526,934 | |||||||||||
|
Collateralized mortgage obligations
|
148,446 | 3,352 | (6,107 | ) | 145,691 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 726,935 | $ | 17,632 | $ | (8,297 | ) | $ | 736,270 | |||||||
|
|
||||||||||||||||
| Securities Available | Securities Held | |||||||||||||||
| for Sale | to Maturity | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Maturity in years:
|
||||||||||||||||
|
1 year or less
|
$ | 12,507 | $ | 12,601 | $ | 8,441 | $ | 8,509 | ||||||||
|
1 to 5 years
|
102,789 | 104,567 | 61,474 | 63,542 | ||||||||||||
|
5 to 10 years
|
65,983 | 67,271 | 401,322 | 410,347 | ||||||||||||
|
Over 10 years
|
37,518 | 35,899 | 29,235 | 29,336 | ||||||||||||
|
|
||||||||||||||||
|
Subtotal
|
218,797 | 220,338 | 500,472 | 511,734 | ||||||||||||
|
Mortgage-backed securities and collateralized
mortgage obligations
|
174,007 | 178,113 | 190,113 | 190,034 | ||||||||||||
|
Corporate and other securities
|
13,429 | 16,536 | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 406,233 | $ | 414,987 | $ | 690,585 | $ | 701,768 | ||||||||
|
|
||||||||||||||||
- 10 -
| Securities Available | Securities Held | |||||||||||||||
| for Sale | to Maturity | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Maturity in years:
|
||||||||||||||||
|
1 year or less
|
$ | 12,763 | $ | 12,852 | $ | 8,303 | $ | 8,389 | ||||||||
|
1 to 5 years
|
86,757 | 88,759 | 58,111 | 60,075 | ||||||||||||
|
5 to 10 years
|
61,532 | 62,933 | 413,720 | 421,955 | ||||||||||||
|
Over 10 years
|
28,046 | 26,016 | 36,462 | 36,515 | ||||||||||||
|
|
||||||||||||||||
|
Subtotal
|
189,098 | 190,560 | 516,596 | 526,934 | ||||||||||||
|
Mortgage-backed securities and collateralized
mortgage obligations
|
184,606 | 187,415 | 210,339 | 209,336 | ||||||||||||
|
Other securities
|
3,602 | 6,233 | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 377,306 | $ | 384,208 | $ | 726,935 | $ | 736,270 | ||||||||
|
|
||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Securities of U.S. Government
sponsored entities
|
$ | 15,066 | $ | (18 | ) | $ | | $ | | $ | 15,066 | $ | (18 | ) | ||||||||||
|
Mortgage-backed securities
|
5,453 | (53 | ) | | | 5,453 | (53 | ) | ||||||||||||||||
|
Obligations of States
and political subdivisions
|
26,397 | (519 | ) | 12,456 | (488 | ) | 38,853 | (1,007 | ) | |||||||||||||||
|
Collateralized mortgage
obligations
|
880 | (3 | ) | 1,922 | (10 | ) | 2,802 | (13 | ) | |||||||||||||||
|
Asset-backed securities
|
| | 8,779 | (1,221 | ) | 8,779 | (1,221 | ) | ||||||||||||||||
|
FHLMC and FNMA stock
|
5 | (1 | ) | | | 5 | (1 | ) | ||||||||||||||||
|
Corporate securities
|
2,871 | (5 | ) | | | 2,871 | (5 | ) | ||||||||||||||||
|
Other securities
|
| | 1,962 | (38 | ) | 1,962 | (38 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 50,672 | $ | (599 | ) | $ | 25,119 | $ | (1,757 | ) | $ | 75,791 | $ | (2,356 | ) | |||||||||
|
|
||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Mortgage backed securities
|
$ | 831 | $ | | $ | | $ | | $ | 831 | $ | | ||||||||||||
|
Obligations of States
and political subdivisions
|
28,844 | (426 | ) | 26,251 | (1,263 | ) | 55,095 | (1,689 | ) | |||||||||||||||
|
Collateralized mortgage
obligations
|
1,480 | (20 | ) | 24,956 | (5,361 | ) | 26,436 | (5,381 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 31,155 | $ | (446 | ) | $ | 51,207 | $ | (6,624 | ) | $ | 82,362 | $ | (7,070 | ) | |||||||||
|
|
||||||||||||||||||||||||
- 11 -
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | 2,987 | $ | | $ | | $ | | $ | 2,987 | $ | | ||||||||||||
|
Securities of U.S. Government
sponsored entities
|
19,979 | (25 | ) | | | 19,979 | (25 | ) | ||||||||||||||||
|
Mortgage-backed securities
|
17,885 | (124 | ) | | | 17,885 | (124 | ) | ||||||||||||||||
|
Obligations of States and political
subdivisions
|
25,050 | (795 | ) | 3,866 | (182 | ) | 28,916 | (977 | ) | |||||||||||||||
|
Collateralized mortgage obligations
|
9,896 | (37 | ) | 5,002 | (186 | ) | 14,898 | (223 | ) | |||||||||||||||
|
Asset-backed securities
|
| | 8,339 | (1,661 | ) | 8,339 | (1,661 | ) | ||||||||||||||||
|
FHLMC and FNMA stock
|
4 | (1 | ) | | | 4 | (1 | ) | ||||||||||||||||
|
Other securities
|
| | 1,956 | (44 | ) | 1,956 | (44 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 75,801 | $ | (982 | ) | $ | 19,163 | $ | (2,073 | ) | $ | 94,964 | $ | (3,055 | ) | |||||||||
|
|
||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Obligations of States
and political subdivisions
|
$ | 46,111 | $ | (995 | ) | $ | 16,964 | $ | (1,195 | ) | $ | 63,075 | $ | (2,190 | ) | |||||||||
|
Collateralized mortgage
obligations
|
7,639 | (42 | ) | 30,674 | (6,065 | ) | 38,313 | (6,107 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 53,750 | $ | (1,037 | ) | $ | 47,638 | $ | (7,260 | ) | $ | 101,388 | $ | (8,297 | ) | |||||||||
|
|
||||||||||||||||||||||||
- 12 -
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Non-covered loans:
|
||||||||
|
Commercial
|
$ | 497,142 | $ | 498,594 | ||||
|
Commercial real estate
|
793,085 | 801,008 | ||||||
|
Construction
|
29,873 | 32,156 | ||||||
|
Residential real estate
|
347,745 | 371,197 | ||||||
|
Consumer installment & other
|
478,735 | 498,133 | ||||||
|
|
||||||||
|
Gross Loans
|
2,146,580 | 2,201,088 | ||||||
|
Allowance for loan losses
|
(40,316 | ) | (41,043 | ) | ||||
|
|
||||||||
|
Net Loans
|
$ | 2,106,264 | $ | 2,160,045 | ||||
|
|
||||||||
| Impaired | Non Impaired | Total Covered | ||||||||||
| Purchased Loans | Purchased Loans | Loans | ||||||||||
| (In thousands) | ||||||||||||
|
Covered loans:
|
||||||||||||
|
Commercial
|
$ | 4,976 | $ | 215,865 | $ | 220,841 | ||||||
|
Commercial real estate
|
19,329 | 418,211 | 437,540 | |||||||||
|
Construction
|
14,120 | 21,465 | 35,585 | |||||||||
|
Residential real estate
|
138 | 18,530 | 18,668 | |||||||||
|
Consumer installment & other
|
263 | 96,606 | 96,869 | |||||||||
|
|
||||||||||||
|
Total loans
|
$ | 38,826 | $ | 770,677 | $ | 809,503 | ||||||
|
|
||||||||||||
| Impaired | Non Impaired | Total Covered | ||||||||||
| Purchased Loans | Purchased Loans | Loans | ||||||||||
| (In thousands) | ||||||||||||
|
Covered loans:
|
||||||||||||
|
Commercial
|
$ | 8,538 | $ | 244,811 | $ | 253,349 | ||||||
|
Commercial real estate
|
19,870 | 425,570 | 445,440 | |||||||||
|
Construction
|
14,378 | 26,082 | 40,460 | |||||||||
|
Residential real estate
|
138 | 18,383 | 18,521 | |||||||||
|
Consumer installment & other
|
272 | 97,259 | 97,531 | |||||||||
|
|
||||||||||||
|
Total loans
|
$ | 43,196 | $ | 812,105 | $ | 855,301 | ||||||
|
|
||||||||||||
- 13 -
| At | At | |||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (refined) | ||||||||
| (In thousands) | ||||||||
|
Carrying amount at the beginning of the period
|
$ | 43,196 | $ | 80,544 | ||||
|
Reductions during the period
|
(4,370 | ) | (37,348 | ) | ||||
|
|
||||||||
|
Carrying amount at the end of the period
|
$ | 38,826 | $ | 43,196 | ||||
|
|
||||||||
| Three months ended | ||||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Balance, beginning of period
|
$ | 43,736 | $ | 47,563 | ||||
|
Provision for loan losses
|
2,800 | 1,800 | ||||||
|
Loans charged off
|
(4,456 | ) | (2,928 | ) | ||||
|
Recoveries of previously
charged off loans
|
929 | 461 | ||||||
|
|
||||||||
|
Net loan losses
|
(3,527 | ) | (2,467 | ) | ||||
|
|
||||||||
|
Balance, end of period
|
$ | 43,009 | $ | 46,896 | ||||
|
|
||||||||
|
Components:
|
||||||||
|
Allowance for loan losses
|
$ | 40,316 | $ | 43,803 | ||||
|
Reserve for unfunded credit commitments
|
2,693 | 3,093 | ||||||
|
|
||||||||
|
Allowance for credit losses
|
$ | 43,009 | $ | 46,896 | ||||
|
|
||||||||
|
Allowance for loan losses /
non-covered loans outstanding
|
1.88 | % | 1.86 | % | ||||
- 14 -
| At March 31, | At December 31, | |||||||||||||||
| 2010 | 2009 | |||||||||||||||
| (In thousands) | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
| Amount | Amortization | Amount | Amortization | |||||||||||||
|
Core Deposit Intangibles
|
$ | 51,538 | $ | (20,541 | ) | $ | 51,538 | $ | (19,160 | ) | ||||||
|
Merchant Draft Processing Intangible
|
10,300 | (7,227 | ) | 10,300 | (7,011 | ) | ||||||||||
|
|
||||||||||||||||
|
Total Identifiable Intangible Assets
|
$ | 61,838 | $ | (27,768 | ) | $ | 61,838 | $ | (26,171 | ) | ||||||
|
|
||||||||||||||||
| Merchant | ||||||||||||
| Core | Draft | |||||||||||
| Deposit | Processing | |||||||||||
| Intangibles | Intangible | Total | ||||||||||
| (In thousands) | ||||||||||||
|
Three months ended
|
||||||||||||
|
March 31, 2010 (actual)
|
$ | 1,382 | $ | 216 | $ | 1,598 | ||||||
|
Estimate for year ended December 31, 2010
|
5,361 | 774 | 6,135 | |||||||||
|
2011
|
4,817 | 624 | 5,441 | |||||||||
|
2012
|
4,372 | 500 | 4,872 | |||||||||
|
2013
|
3,842 | 400 | 4,242 | |||||||||
|
2014
|
3,516 | 324 | 3,840 | |||||||||
|
2015
|
3,193 | 262 | 3,455 | |||||||||
| For the three months ended | ||||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Service cost (benefit)
|
$ | (90 | ) | $ | (79 | ) | ||
|
Interest cost
|
48 | 55 | ||||||
|
Amortization of unrecognized
transition obligation
|
15 | 15 | ||||||
|
|
||||||||
|
Net periodic cost (benefit)
|
$ | (27 | ) | $ | (9 | ) | ||
|
|
||||||||
- 15 -
| |
Level 1 Valuation is based upon quoted prices for identical instruments traded in
active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S.
Treasury and federal agency securities, which are traded by dealers or brokers in active
markets. Valuations are obtained from readily available pricing sources for market
transactions involving identical assets or liabilities.
|
||
| |
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active,
and model-based valuation techniques for which all significant assumptions are observable
in the market. Level 2 includes mortgage-backed securities, municipal bonds and
collateralized mortgage obligations as well as other real estate owned and impaired loans
collateralized by real property where the fair value is generally based upon independent
market prices or appraised values of the collateral.
|
||
| |
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect the
Companys estimates of assumptions that market participants would use in pricing the asset
or liability. Valuation techniques include use of option pricing models, discounted cash
flow models and similar techniques. Level 3 includes those impaired loans collateralized by
other business assets where the expected cash flow has been used in determining the fair
value.
|
- 16 -
| At March 31, 2010 | ||||||||||||||||
| Quoted Prices | ||||||||||||||||
| in Active | Significant | |||||||||||||||
| Markets for | Other | Significant | ||||||||||||||
| Identical | Observable | Unobservable | ||||||||||||||
| Assets | Inputs | Inputs | ||||||||||||||
| Fair Value | (Level 1) | (Level 2 ) | (Level 3 ) | |||||||||||||
| (In thousands) | ||||||||||||||||
|
U.S. Treasury securities
|
$ | 2,994 | $ | 2,994 | $ | | $ | | ||||||||
|
Securities of U.S. Government sponsored entities
|
41,153 | 41,153 | | | ||||||||||||
|
Municipal bonds:
|
||||||||||||||||
|
Federally
Tax-exempt California
|
66,437 | | 66,437 | | ||||||||||||
|
Federally
Tax-exempt 27 other states
|
96,271 | | 96,271 | | ||||||||||||
|
Taxable California
|
4,704 | | 4,704 | | ||||||||||||
|
Residential mortgage-backed securities (MBS):
|
||||||||||||||||
|
Guaranteed by GNMA
|
52,212 | | 52,212 | | ||||||||||||
|
Issued by FNMA and FHLMC
|
85,046 | | 85,046 | | ||||||||||||
|
Residential collateralized mortgage obligations:
|
||||||||||||||||
|
Issued or guaranteed by FNMA, FHLMC, or GNMA
|
24,448 | | 24,448 | | ||||||||||||
|
All other
|
11,005 | | 11,005 | | ||||||||||||
|
Commercial mortgage-backed securities
|
5,402 | | 5,402 | | ||||||||||||
|
Asset-backed securities government guaranteed student loans
|
8,779 | | 8,779 | | ||||||||||||
|
FHLMC and FNMA stock
|
1,629 | 1,629 | | | ||||||||||||
|
Corporate securities
|
9,843 | 9,843 | | | ||||||||||||
|
Other securities
|
5,064 | 3,102 | 1,962 | | ||||||||||||
|
|
||||||||||||||||
|
Total securities available for sale
|
$ | 414,987 | $ | 58,721 | $ | 356,266 | $ | | ||||||||
|
|
||||||||||||||||
| At December 31, 2009 | ||||||||||||||||
| Quoted Prices | ||||||||||||||||
| in Active | Significant | |||||||||||||||
| Markets for | Other | Significant | ||||||||||||||
| Identical | Observable | Unobservable | ||||||||||||||
| Assets | Inputs | Inputs | ||||||||||||||
| Fair Value | (Level 1) | (Level 2 ) | (Level 3 ) | |||||||||||||
| (In thousands) | ||||||||||||||||
|
U.S. Treasury securities
|
$ | 2,987 | $ | 2,987 | $ | | $ | | ||||||||
|
Securities of U.S. Government sponsored entities
|
21,041 | 21,041 | | | ||||||||||||
|
Municipal bonds:
|
||||||||||||||||
|
Federally
Tax-exempt California
|
56,431 | | 56,431 | | ||||||||||||
|
Federally
Tax-exempt 25 other states
|
97,094 | | 97,094 | | ||||||||||||
|
Taxable California
|
4,668 | | 4,668 | | ||||||||||||
|
Residential mortgage-backed securities (MBS):
|
||||||||||||||||
|
Guaranteed by GNMA
|
54,361 | | 54,361 | | ||||||||||||
|
Issued by FNMA and FHLMC
|
91,644 | | 91,644 | | ||||||||||||
|
Residential collateralized mortgage obligations:
|
||||||||||||||||
|
Issued or guaranteed by FNMA, FHLMC, or GNMA
|
29,536 | | 29,536 | | ||||||||||||
|
All other
|
11,874 | | 11,874 | | ||||||||||||
|
Asset-backed securities government guaranteed student loans
|
8,339 | | 8,339 | | ||||||||||||
|
FHLMC and FNMA stock
|
1,573 | 1,573 | | | ||||||||||||
|
Other securities
|
4,660 | 2,703 | 1,957 | | ||||||||||||
|
|
||||||||||||||||
|
Total securities available for sale
|
$ | 384,208 | $ | 28,304 | $ | 355,904 | $ | | ||||||||
|
|
||||||||||||||||
- 17 -
| At March 31, 2010 | ||||||||||||||||||||
| Fair Value | Level 1 | Level 2 | Level 3 | Total losses | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Non-covered other real estate owned (1)
|
$ | 180 | $ | | $ | 180 | $ | | $ | (466 | ) | |||||||||
|
|
||||||||||||||||||||
|
Total assets measured at fair value on a nonrecurring basis
|
$ | 180 | $ | | $ | 180 | $ | | $ | (466 | ) | |||||||||
|
|
||||||||||||||||||||
| At December 31, 2009 | ||||||||||||||||||||
| Fair Value | Level 1 | Level 2 | Level 3 | Total losses | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Non-covered other real estate owned (1)
|
$ | 413 | $ | | $ | 413 | $ | | $ | (233 | ) | |||||||||
|
Non-covered impaired loans (2)
|
2,447 | | 2,447 | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets measured at fair value on a nonrecurring basis
|
$ | 2,860 | $ | | $ | 2,860 | $ | | $ | (233 | ) | |||||||||
|
|
||||||||||||||||||||
| (1) |
Represents the fair value of foreclosed real estate owned that was measured at fair value
subsequent to their initial classification as foreclosed assets.
|
|
| (2) |
Represents carrying value of loans for which adjustments are predominantly based on the
appraised value of the collateral and loans considered impaired under FASB ASC 310-10-35,
Subsequent Measurement of Receivables, where a specific reserve has been established.
|
| At | At | |||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Cash and cash equivalents
|
$ | 253,229 | $ | 361,135 | ||||
|
Money market assets
|
342 | 442 | ||||||
|
Interest and taxes receivable
|
63,971 | 57,667 | ||||||
|
Noninterest bearing and interest-bearing transaction and savings deposits
|
2,987,758 | 3,068,820 | ||||||
|
Short-term borrowed funds excluding term repurchase agreements
|
112,473 | 128,134 | ||||||
|
Interest payable
|
1,735 | 1,801 | ||||||
| At March 31, 2010 | At December 31, 2009 | |||||||||||||||
| Book Value | Fair Value | Book Value | Fair Value | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Investment securities available for sale
|
$ | 414,987 | $ | 414,987 | $ | 384,208 | $ | 384,208 | ||||||||
|
Investment securities held to maturity
|
690,585 | 701,768 | 726,935 | 736,270 | ||||||||||||
|
Liability for restricted performance share grants
|
2,014 | 2,014 | 1,942 | 1,942 | ||||||||||||
- 18 -
| At March 31, 2010 | At December 31, 2009 | |||||||||||||||
| Book Value | Fair Value | Book Value | Fair Value | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Federal Home Loan Bank advances
|
$ | 10,306 | $ | 10,441 | $ | 85,470 | $ | 85,601 | ||||||||
|
Term repurchase agreements
|
99,283 | 99,464 | 99,044 | 100,329 | ||||||||||||
|
Senior notes payable
|
15,000 | 14,665 | 15,000 | 14,069 | ||||||||||||
|
Subordinated notes
|
11,464 | 11,637 | 11,497 | 9,451 | ||||||||||||
| At March 31, 2010 | At December 31, 2009 | |||||||||||||||
| Book Value | Fair Value | Book Value | Fair Value | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Loans
|
$ | 2,915,767 | $ | 2,925,297 | $ | 3,015,346 | $ | 3,024,866 | ||||||||
| At March 31, 2010 | At December 31, 2009 | |||||||||||||||
| Book Value | Fair Value | Book Value | Fair Value | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
FDIC receivables
|
$ | 65,924 | $ | 64,368 | $ | 85,787 | $ | 83,806 | ||||||||
|
Time deposits
|
907,271 | 907,822 | 991,388 | 992,560 | ||||||||||||
- 19 -
| For the three months ended | ||||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands, except per share data) | ||||||||
|
Weighted average number of common
shares outstanding basic
|
29,228 | 28,876 | ||||||
|
Add exercise of options reduced by the
number of shares that could have been
purchased with the proceeds of such
exercise
|
368 | 229 | ||||||
|
|
||||||||
|
Weighted average number of common
shares outstanding diluted
|
29,596 | 29,105 | ||||||
|
|
||||||||
|
Net income applicable to
common equity
|
$ | 23,576 | $ | 52,247 | ||||
|
Basic earnings per common share
|
$ | 0.81 | $ | 1.81 | ||||
|
Diluted earnings per common share
|
0.80 | 1.80 | ||||||
- 20 -
| Three months ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (In thousands, except per share data) | ||||||||||||
|
Net Interest Income (FTE)*
|
$ | 57,029 | $ | 59,359 | $ | 58,949 | ||||||
|
Provision for Loan Losses
|
2,800 | 1,800 | 3,300 | |||||||||
|
Noninterest Income:
|
||||||||||||
|
Gain on acquisition
|
| 48,844 | | |||||||||
|
Deposit service charges and other
|
15,470 | 15,124 | 15,696 | |||||||||
|
|
||||||||||||
|
Total Noninterest Income
|
15,470 | 63,968 | 15,696 | |||||||||
|
Total Noninterest Expense
|
32,031 | 34,123 | 32,836 | |||||||||
|
|
||||||||||||
|
Income Before Income Taxes (FTE)*
|
37,668 | 87,404 | 38,509 | |||||||||
|
Income Tax Provision (FTE)*
|
14,092 | 34,579 | 14,348 | |||||||||
|
|
||||||||||||
|
Net Income
|
23,576 | 52,825 | 24,161 | |||||||||
|
Preferred stock dividends and discount accretion
|
| 578 | 812 | |||||||||
|
|
||||||||||||
|
Net Income Applicable to Common Equity
|
$ | 23,576 | $ | 52,247 | $ | 23,349 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Average Common Shares Outstanding
|
29,228 | 28,876 | 29,205 | |||||||||
|
Diluted Average Common Shares Outstanding
|
29,596 | 29,105 | 29,471 | |||||||||
|
Common Shares Outstanding at Period End
|
29,206 | 28,874 | 29,208 | |||||||||
|
|
||||||||||||
|
As Reported:
|
||||||||||||
|
Basic Earnings Per Common Share
|
$ | 0.81 | $ | 1.81 | $ | 0.80 | ||||||
|
Diluted Earnings Per Common Share
|
0.80 | 1.80 | 0.79 | |||||||||
|
Return On Assets
|
1.99 | % | 4.24 | % | 1.85 | % | ||||||
|
Return On Common Equity
|
18.84 | % | 48.01 | % | 18.79 | % | ||||||
|
Net Interest Margin (FTE)*
|
5.60 | % | 5.35 | % | 5.50 | % | ||||||
|
Net Loan Losses to Average Gross Non-Covered Loans
|
0.66 | % | 0.42 | % | 0.88 | % | ||||||
|
Efficiency Ratio**
|
44.2 | % | 27.7 | % | 44.0 | % | ||||||
|
|
||||||||||||
|
Average Balances:
|
||||||||||||
|
Total Assets
|
$ | 4,812,924 | $ | 4,998,964 | $ | 5,007,341 | ||||||
|
Earning Assets
|
4,111,345 | 4,475,371 | 4,268,101 | |||||||||
|
Non-covered Loans
|
2,165,467 | 2,374,089 | 2,235,482 | |||||||||
|
Covered Loans
|
831,161 | 761,855 | 889,101 | |||||||||
|
Total Deposits
|
3,955,299 | 3,862,435 | 4,074,105 | |||||||||
|
Shareholders Equity
|
507,406 | 485,054 | 514,497 | |||||||||
|
|
||||||||||||
|
Balances at Period End:
|
||||||||||||
|
Total Assets
|
$ | 4,745,495 | $ | 5,428,865 | $ | 4,975,501 | ||||||
|
Earning Assets
|
4,061,997 | 4,800,909 | 4,167,974 | |||||||||
|
Non-covered Loans
|
2,146,580 | 2,356,237 | 2,201,088 | |||||||||
|
Covered Loans
|
809,503 | 1,089,071 | 855,301 | |||||||||
|
Total Deposits
|
3,895,029 | 4,256,281 | 4,060,208 | |||||||||
|
Shareholders Equity
|
519,131 | 536,668 | 505,448 | |||||||||
|
|
||||||||||||
|
Financial Ratios at Period End:
|
||||||||||||
|
Allowance for Loan Losses to Non-Covered Loans
|
1.88 | % | 1.86 | % | 1.86 | % | ||||||
|
Book Value Per Common Share
|
$ | 17.77 | $ | 15.73 | $ | 17.31 | ||||||
|
Equity to Assets
|
10.94 | % | 9.89 | % | 10.16 | % | ||||||
|
Total Capital to Risk Adjusted Assets
|
15.21 | % | 14.46 | % | 14.50 | % | ||||||
|
|
||||||||||||
|
Dividends Paid Per Common Share
|
$ | 0.36 | $ | 0.36 | $ | 0.35 | ||||||
|
Common Dividend Payout Ratio
|
45 | % | 20 | % | 44 | % | ||||||
| * |
Yields on securities and certain loans have been adjusted upward to a fully taxable equivalent
(FTE) basis, which is a non-GAAP financial measure, in order to reflect the effect of income
which is exempt from federal income taxation at the current statutory tax rate.
|
|
| ** |
The efficiency ratio is defined as noninterest expense divided by total revenue (net interest
income on an FTE basis, which is a non-GAAP financial measure, and noninterest income).
|
- 21 -
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations
|
| Three months ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (In thousands, except per share data) | ||||||||||||
|
Net interest income (FTE)
|
$ | 57,029 | $ | 59,359 | $ | 58,949 | ||||||
|
Provision for loan losses
|
(2,800 | ) | (1,800 | ) | (3,300 | ) | ||||||
|
Noninterest income
|
15,470 | 63,968 | 15,696 | |||||||||
|
Noninterest expense
|
(32,031 | ) | (34,123 | ) | (32,836 | ) | ||||||
|
|
||||||||||||
|
Income before taxes (FTE)
|
37,668 | 87,404 | 38,509 | |||||||||
|
Income tax provision (FTE)
|
(14,092 | ) | (34,579 | ) | (14,348 | ) | ||||||
|
|
||||||||||||
|
Net income
|
$ | 23,576 | $ | 52,825 | $ | 24,161 | ||||||
|
|
||||||||||||
|
Net income applicable to common equity
|
$ | 23,576 | $ | 52,247 | $ | 23,349 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Average diluted common shares
|
29,596 | 29,105 | 29,471 | |||||||||
|
Diluted earnings per common share
|
$ | 0.80 | $ | 1.80 | $ | 0.79 | ||||||
|
|
||||||||||||
|
Average total assets
|
$ | 4,812,924 | $ | 4,998,964 | $ | 5,007,341 | ||||||
|
Net income applicable to common equity
to average total assets (annualized)
|
1.99 | % | 4.24 | % | 1.85 | % | ||||||
|
Net income applicable to common equity to
average common stockholders equity (annualized)
|
18.84 | % | 48.01 | % | 18.79 | % | ||||||
- 22 -
| Three months ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Interest and fee income
|
$ | 56,003 | $ | 59,185 | $ | 58,496 | ||||||
|
Interest expense
|
(3,534 | ) | (4,833 | ) | (4,301 | ) | ||||||
|
FTE adjustment
|
4,560 | 5,007 | 4,754 | |||||||||
|
|
||||||||||||
|
Net interest income (FTE)
|
$ | 57,029 | $ | 59,359 | $ | 58,949 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Average earning assets
|
$ | 4,111,345 | $ | 4,475,371 | $ | 4,268,101 | ||||||
|
Net interest margin (FTE) (annualized)
|
5.60 | % | 5.35 | % | 5.50 | % | ||||||
- 23 -
| Three months ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Yield on earning assets (FTE)
|
5.95 | % | 5.79 | % | 5.90 | % | ||||||
|
Rate paid on interest-bearing liabilities
|
0.50 | % | 0.62 | % | 0.57 | % | ||||||
|
|
||||||||||||
|
Net interest spread (FTE)
|
5.45 | % | 5.17 | % | 5.33 | % | ||||||
|
Impact of all other net noninterest bearing funds
|
0.15 | % | 0.18 | % | 0.17 | % | ||||||
|
|
||||||||||||
|
Net interest margin (FTE)
|
5.60 | % | 5.35 | % | 5.50 | % | ||||||
|
|
||||||||||||
- 24 -
| For the three months ended | ||||||||||||
| March 31, 2010 | ||||||||||||
| Yields | ||||||||||||
| Interest | Earned/ | |||||||||||
| Average | Income/ | Rates | ||||||||||
| Balance | Expense | Paid | ||||||||||
| (In thousands) | ||||||||||||
|
Assets:
|
||||||||||||
|
Money market assets and funds sold
|
$ | 640 | $ | 1 | 0.63 | % | ||||||
|
Investment securities:
|
||||||||||||
|
Available for sale
|
||||||||||||
|
Taxable
|
247,466 | 2,151 | 3.48 | % | ||||||||
|
Tax-exempt (1)
|
156,484 | 2,604 | 6.66 | % | ||||||||
|
Held to maturity
|
||||||||||||
|
Taxable
|
206,445 | 2,277 | 4.41 | % | ||||||||
|
Tax-exempt (1)
|
503,682 | 7,906 | 6.28 | % | ||||||||
|
Loans:
|
||||||||||||
|
Commercial:
|
||||||||||||
|
Taxable
|
555,940 | 8,616 | 6.29 | % | ||||||||
|
Tax-exempt (1)
|
172,850 | 2,664 | 6.25 | % | ||||||||
|
Commercial real estate
|
1,238,344 | 20,294 | 6.65 | % | ||||||||
|
Real estate construction
|
67,459 | 925 | 5.56 | % | ||||||||
|
Real estate residential
|
376,254 | 4,345 | 4.62 | % | ||||||||
|
Consumer
|
585,781 | 8,780 | 6.08 | % | ||||||||
|
|
||||||||||||
|
Total loans (1)
|
2,996,628 | 45,624 | 6.17 | % | ||||||||
|
|
||||||||||||
|
Total earning assets (1)
|
4,111,345 | $ | 60,563 | 5.95 | % | |||||||
|
Other assets
|
701,579 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 4,812,924 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Liabilities and shareholders equity
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest bearing demand
|
$ | 1,379,797 | $ | | | % | ||||||
|
Savings and
interest-bearing transaction
|
1,629,009 | 956 | 0.24 | % | ||||||||
|
Time less than $100,000
|
390,551 | 617 | 0.64 | % | ||||||||
|
Time $100,000 or more
|
555,942 | 915 | 0.67 | % | ||||||||
|
|
||||||||||||
|
Total interest-bearing deposits
|
2,575,502 | 2,488 | 0.39 | % | ||||||||
|
Short-term borrowed funds
|
244,158 | 621 | 1.03 | % | ||||||||
|
Debt financing and notes payable
|
26,484 | 425 | 6.42 | % | ||||||||
|
|
||||||||||||
|
Total interest-bearing liabilities
|
2,846,144 | $ | 3,534 | 0.50 | % | |||||||
|
Other liabilities
|
79,577 | |||||||||||
|
Shareholders equity
|
507,406 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 4,812,924 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest spread (1) (2)
|
5.45 | % | ||||||||||
|
|
||||||||||||
|
Net interest income and interest margin (1) (3)
|
$ | 57,029 | 5.60 | % | ||||||||
|
|
||||||||||||
| (1) |
Interest and rates calculated on a fully taxable equivalent basis using the current
statutory federal tax rate.
|
|
| (2) |
Net interest spread represents the average yield earned on earning assets minus the
average rate paid on interest-bearing liabilities.
|
|
| (3) |
Net interest margin is computed by calculating the difference between interest
income and expense (annualized), divided by the average balance of earning assets.
|
- 25 -
| For the three months ended | ||||||||||||
| March 31, 2009 | ||||||||||||
| Yields | ||||||||||||
| Interest | Earned/ | |||||||||||
| Average | Income/ | Rates | ||||||||||
| Balance | Expense | Paid | ||||||||||
| (In thousands) | ||||||||||||
|
Assets:
|
||||||||||||
|
Money market assets and funds sold
|
$ | 878 | $ | 1 | 0.46 | % | ||||||
|
Investment securities:
|
||||||||||||
|
Available for sale
|
||||||||||||
|
Taxable
|
229,304 | 1,867 | 3.26 | % | ||||||||
|
Tax-exempt (1)
|
170,520 | 2,808 | 6.59 | % | ||||||||
|
Held to maturity
|
||||||||||||
|
Taxable
|
400,229 | 4,790 | 4.79 | % | ||||||||
|
Tax-exempt (1)
|
538,496 | 8,539 | 6.34 | % | ||||||||
|
Loans:
|
||||||||||||
|
Commercial:
|
||||||||||||
|
Taxable
|
612,454 | 8,848 | 5.86 | % | ||||||||
|
Tax-exempt (1)
|
191,948 | 3,165 | 6.69 | % | ||||||||
|
Commercial real estate
|
1,191,260 | 19,072 | 6.49 | % | ||||||||
|
Real estate construction
|
80,830 | 772 | 3.87 | % | ||||||||
|
Real estate residential
|
458,180 | 5,527 | 4.83 | % | ||||||||
|
Consumer
|
601,272 | 8,803 | 5.94 | % | ||||||||
|
|
||||||||||||
|
Total loans (1)
|
3,135,944 | 46,187 | 5.97 | % | ||||||||
|
|
||||||||||||
|
Total earning assets (1)
|
4,475,371 | $ | 64,192 | 5.79 | % | |||||||
|
Other assets
|
523,593 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 4,998,964 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Liabilities and shareholders equity
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest bearing demand
|
$ | 1,286,013 | $ | | | % | ||||||
|
Savings and
interest-bearing transaction
|
1,545,154 | 1,105 | 0.29 | % | ||||||||
|
Time less than $100,000
|
366,794 | 1,452 | 1.61 | % | ||||||||
|
Time $100,000 or more
|
664,474 | 1,227 | 0.75 | % | ||||||||
|
|
||||||||||||
|
Total interest-bearing deposits
|
2,576,422 | 3,784 | 0.60 | % | ||||||||
|
Short-term borrowed funds
|
552,645 | 626 | 0.46 | % | ||||||||
|
Debt financing and notes payable
|
26,618 | 423 | 6.35 | % | ||||||||
|
|
||||||||||||
|
Total interest-bearing liabilities
|
3,155,685 | $ | 4,833 | 0.62 | % | |||||||
|
Other liabilities
|
72,212 | |||||||||||
|
Shareholders equity
|
485,054 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 4,998,964 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest spread (1) (2)
|
5.17 | % | ||||||||||
|
|
||||||||||||
|
Net interest income and interest margin (1) (3)
|
$ | 59,359 | 5.35 | % | ||||||||
|
|
||||||||||||
| (1) |
Interest and rates calculated on a fully taxable equivalent basis using the current
statutory federal tax rate.
|
|
| (2) |
Net interest spread represents the average yield earned on earning assets minus the
average rate paid on interest-bearing liabilities.
|
|
| (3) |
Net interest margin is computed by calculating the difference between interest
income and expense (annualized), divided by the average balance of earning assets.
|
- 26 -
| For the three months ended | ||||||||||||
| December 31, 2009 | ||||||||||||
| Yields | ||||||||||||
| Interest | Earned/ | |||||||||||
| Average | Income/ | Rates | ||||||||||
| Balance | Expense | Paid | ||||||||||
| (In thousands) | ||||||||||||
|
Assets:
|
||||||||||||
|
Money market assets and funds sold
|
$ | 543 | $ | 1 | 0.73 | % | ||||||
|
Investment securities:
|
||||||||||||
|
Available for sale
|
||||||||||||
|
Taxable
|
236,985 | 2,225 | 3.76 | % | ||||||||
|
Tax-exempt (1)
|
155,244 | 2,626 | 6.77 | % | ||||||||
|
Held to maturity
|
||||||||||||
|
Taxable
|
234,604 | 2,587 | 4.41 | % | ||||||||
|
Tax-exempt (1)
|
516,142 | 8,117 | 6.29 | % | ||||||||
|
Loans:
|
||||||||||||
|
Commercial:
|
||||||||||||
|
Taxable
|
584,279 | 8,560 | 5.81 | % | ||||||||
|
Tax-exempt (1)
|
179,814 | 3,011 | 6.64 | % | ||||||||
|
Commercial real estate
|
1,265,086 | 21,119 | 6.62 | % | ||||||||
|
Real estate construction
|
84,611 | 927 | 4.35 | % | ||||||||
|
Real estate residential
|
405,094 | 4,838 | 4.78 | % | ||||||||
|
Consumer
|
605,699 | 9,239 | 6.05 | % | ||||||||
|
|
||||||||||||
|
Total loans (1)
|
3,124,583 | 47,694 | 6.06 | % | ||||||||
|
|
||||||||||||
|
Total earning assets (1)
|
4,268,101 | $ | 63,250 | 5.90 | % | |||||||
|
Other assets
|
739,240 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 5,007,341 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Liabilities and shareholders equity
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest bearing demand
|
$ | 1,425,867 | $ | | | % | ||||||
|
Savings and interest-bearing
transaction
|
1,649,492 | 1,041 | 0.25 | % | ||||||||
|
Time less than $100,000
|
434,207 | 845 | 0.77 | % | ||||||||
|
Time $100,000 or more
|
564,539 | 1,138 | 0.80 | % | ||||||||
|
|
||||||||||||
|
Total interest-bearing deposits
|
2,648,238 | 3,024 | 0.45 | % | ||||||||
|
Short-term borrowed funds
|
310,739 | 855 | 1.09 | % | ||||||||
|
Debt financing and notes payable
|
26,517 | 422 | 6.36 | % | ||||||||
|
|
||||||||||||
|
Total interest-bearing liabilities
|
2,985,494 | $ | 4,301 | 0.57 | % | |||||||
|
Other liabilities
|
81,483 | |||||||||||
|
Shareholders equity
|
514,497 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 5,007,341 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest spread (1) (2)
|
5.33 | % | ||||||||||
|
|
||||||||||||
|
Net interest income and interest margin (1) (3)
|
$ | 58,949 | 5.50 | % | ||||||||
|
|
||||||||||||
| (1) |
Interest and rates calculated on a fully taxable equivalent basis using the current
statutory federal tax rate.
|
|
| (2) |
Net interest spread represents the average yield earned on earning assets minus the
average rate paid on interest-bearing liabilities.
|
|
| (3) |
Net interest margin is computed by calculating the difference between interest
income and expense (annualized), divided by the average balance of earning assets.
|
- 27 -
| Three months ended March 31, 2010 | ||||||||||||
| compared with | ||||||||||||
| Three months ended March 31, 2009 | ||||||||||||
| Volume | Rate | Total | ||||||||||
| (In thousands) | ||||||||||||
|
Interest and fee income:
|
||||||||||||
|
Money market assets and funds sold
|
$ | | $ | | $ | | ||||||
|
Investment securities:
|
||||||||||||
|
Available for sale
|
||||||||||||
|
Taxable
|
153 | 131 | 284 | |||||||||
|
Tax-exempt (1)
|
(233 | ) | 29 | (204 | ) | |||||||
|
Held to maturity
|
||||||||||||
|
Taxable
|
(2,163 | ) | (350 | ) | (2,513 | ) | ||||||
|
Tax-exempt (1)
|
(547 | ) | (86 | ) | (633 | ) | ||||||
|
Loans:
|
||||||||||||
|
Commercial:
|
||||||||||||
|
Taxable
|
(850 | ) | 618 | (232 | ) | |||||||
|
Tax-exempt (1)
|
(302 | ) | (199 | ) | (501 | ) | ||||||
|
Commercial real estate
|
765 | 457 | 1,222 | |||||||||
|
Real estate construction
|
(143 | ) | 296 | 153 | ||||||||
|
Real estate residential
|
(954 | ) | (228 | ) | (1,182 | ) | ||||||
|
Consumer
|
(230 | ) | 207 | (23 | ) | |||||||
|
|
||||||||||||
|
Total loans (1)
|
(1,714 | ) | 1,151 | (563 | ) | |||||||
|
|
||||||||||||
|
Total (decrease) increase in interest
and fee income (1)
|
(4,504 | ) | 875 | (3,629 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interest expense:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Savings and interest-bearing
transaction
|
57 | (206 | ) | (149 | ) | |||||||
|
Time less than $100,000
|
89 | (924 | ) | (835 | ) | |||||||
|
Time $100,000 or more
|
(187 | ) | (125 | ) | (312 | ) | ||||||
|
|
||||||||||||
|
Total interest-bearing deposits
|
(41 | ) | (1,255 | ) | (1,296 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Short-term borrowed funds
|
(482 | ) | 477 | (5 | ) | |||||||
|
Debt financing and notes payable
|
(2 | ) | 4 | 2 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total decrease in interest expense
|
(525 | ) | (774 | ) | (1,299 | ) | ||||||
|
|
||||||||||||
|
(Decrease) increase in
Net Interest Income (1)
|
$ | (3,979 | ) | $ | 1,649 | $ | (2,330 | ) | ||||
|
|
||||||||||||
| (1) |
Amounts calculated on a fully taxable equivalent basis using the current statutory
federal tax rate.
|
- 28 -
| Three months ended March 31, 2010 | ||||||||||||
| compared with | ||||||||||||
| Three months ended December 31, 2009 | ||||||||||||
| Volume | Rate | Total | ||||||||||
| (In thousands) | ||||||||||||
|
Interest and fee income:
|
||||||||||||
|
Money market assets and funds sold
|
$ | | $ | | $ | | ||||||
|
Investment securities:
|
||||||||||||
|
Available for sale
|
||||||||||||
|
Taxable
|
69 | (143 | ) | (74 | ) | |||||||
|
Tax-exempt (1)
|
| (22 | ) | (22 | ) | |||||||
|
Held to maturity
|
||||||||||||
|
Taxable
|
(311 | ) | 1 | (310 | ) | |||||||
|
Tax-exempt (1)
|
(203 | ) | (8 | ) | (211 | ) | ||||||
|
Loans:
|
||||||||||||
|
Commercial:
|
||||||||||||
|
Taxable
|
(615 | ) | 671 | 56 | ||||||||
|
Tax-exempt (1)
|
(174 | ) | (173 | ) | (347 | ) | ||||||
|
Commercial real estate
|
(897 | ) | 72 | (825 | ) | |||||||
|
Real estate construction
|
(230 | ) | 228 | (2 | ) | |||||||
|
Real estate residential
|
(363 | ) | (130 | ) | (493 | ) | ||||||
|
Consumer
|
(499 | ) | 40 | (459 | ) | |||||||
|
|
||||||||||||
|
Total loans (1)
|
(2,778 | ) | 708 | (2,070 | ) | |||||||
|
|
||||||||||||
|
Total (decrease) increase in interest
and fee income (1)
|
(3,223 | ) | 536 | (2,687 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interest expense:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Savings and interest-bearing
transaction
|
(34 | ) | (51 | ) | (85 | ) | ||||||
|
Time less than $100,000
|
(94 | ) | (134 | ) | (228 | ) | ||||||
|
Time $100,000 or more
|
(38 | ) | (185 | ) | (223 | ) | ||||||
|
|
||||||||||||
|
Total interest-bearing deposits
|
(166 | ) | (370 | ) | (536 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Short-term borrowed funds
|
(240 | ) | 6 | (234 | ) | |||||||
|
Debt financing and notes payable
|
(10 | ) | 13 | 3 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total decrease in interest expense
|
(416 | ) | (351 | ) | (767 | ) | ||||||
|
|
||||||||||||
|
(Decrease) increase in
Net Interest Income (1)
|
$ | (2,807 | ) | $ | 887 | $ | (1,920 | ) | ||||
|
|
||||||||||||
| (1) |
Amounts calculated on a fully taxable equivalent basis using the current statutory
federal tax rate.
|
- 29 -
| Three months ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Service charges on deposit accounts
|
$ | 8,742 | $ | 8,422 | $ | 9,376 | ||||||
|
Merchant credit card fees
|
2,221 | 2,432 | 2,250 | |||||||||
|
Debit card fees
|
1,174 | 856 | 1,219 | |||||||||
|
ATM fees and interchange
|
891 | 813 | 901 | |||||||||
|
Other service fees
|
636 | 531 | 570 | |||||||||
|
Trust fees
|
381 | 364 | 373 | |||||||||
|
Check sale income
|
230 | 223 | 225 | |||||||||
|
Safe deposit rental
|
162 | 167 | 165 | |||||||||
|
Financial services commissions
|
149 | 154 | 163 | |||||||||
|
Gain on acquisition
|
| 48,844 | | |||||||||
|
Other noninterest income
|
884 | 1,162 | 454 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 15,470 | $ | 63,968 | $ | 15,696 | ||||||
|
|
||||||||||||
- 30 -
| Three months ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Salaries and related benefits
|
$ | 15,892 | $ | 16,371 | $ | 15,170 | ||||||
|
Occupancy
|
3,777 | 5,410 | 3,917 | |||||||||
|
Outsourced data processing services
|
2,240 | 2,104 | 2,260 | |||||||||
|
Equipment
|
1,051 | 1,222 | 1,240 | |||||||||
|
Amortization of identifiable intangibles
|
1,598 | 1,685 | 1,646 | |||||||||
|
FDIC insurance assessments
|
1,320 | 157 | 1,440 | |||||||||
|
Courier service
|
907 | 898 | 927 | |||||||||
|
Professional fees
|
663 | 888 | 1,003 | |||||||||
|
Postage
|
475 | 462 | 540 | |||||||||
|
Loan expense
|
418 | 994 | 342 | |||||||||
|
Telephone
|
389 | 387 | 490 | |||||||||
|
Stationery and supplies
|
350 | 367 | 364 | |||||||||
|
Operational losses
|
220 | 195 | 295 | |||||||||
|
Advertising/public relations
|
211 | 227 | 185 | |||||||||
|
In-house meetings
|
175 | 257 | 314 | |||||||||
|
Customer checks
|
172 | 176 | 223 | |||||||||
|
Correspondent service charges
|
102 | 256 | 180 | |||||||||
|
Other noninterest expense
|
2,071 | 2,067 | 2,300 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 32,031 | $ | 34,123 | $ | 32,836 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Average full time equivalent staff
|
1,032 | 1,144 | 1,056 | |||||||||
|
Noninterest expense to revenues (FTE)
|
44.18 | % | 27.67 | % | 43.99 | % | ||||||
- 31 -
| |
The Bank maintains a Loan Review Department which reports directly to the Board of
Directors. The Loan Review Department performs independent evaluations of loans and assigns
credit risk grades to evaluated loans using grading standards employed by bank regulatory
agencies. Those loans judged to carry higher risk attributes are referred to as classified
loans. Classified loans receive elevated management attention to maximize collection.
|
| |
The Bank maintains two loan administration offices whose sole responsibility is to
manage and collect classified loans.
|
- 32 -
|
First Tier Loss Coverage
|
$ | 269,000 | ||
|
Less: Recognized credit risk discount
|
161,203 | |||
|
|
||||
|
Exposure to under-estimated risk within First Tier
|
107,797 | |||
|
Bank loss-sharing percentage
|
20 percent | |||
|
|
||||
|
First Tier risk to Bank, pre-tax
|
$ | 21,559 | ||
|
|
||||
|
First Tier risk to Bank, after-tax
|
$ | 12,494 | ||
|
|
||||
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Covered Classified Assets
|
||||||||
|
Classified loans
|
$ | 184,565 | $ | 181,516 | ||||
|
Repossessed loan collateral
|
22,305 | 23,297 | ||||||
|
|
||||||||
|
Total
|
$ | 206,870 | $ | 204,813 | ||||
|
|
||||||||
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Covered nonperforming assets
|
||||||||
|
Nonperforming, nonaccrual loans
|
$ | 52,431 | $ | 66,965 | ||||
|
Performing, nonaccrual loans
|
25,731 | 18,183 | ||||||
|
|
||||||||
|
Total nonaccrual loans
|
78,162 | 85,148 | ||||||
|
Loans 90 days past due and still accruing
|
317 | 210 | ||||||
|
|
||||||||
|
Total nonperforming loans
|
78,479 | 85,358 | ||||||
|
Covered repossessed loan collateral
|
22,305 | 23,297 | ||||||
|
|
||||||||
|
Total
|
$ | 100,784 | $ | 108,655 | ||||
|
|
||||||||
|
|
||||||||
|
As a percentage of total covered loans and OREO
|
12.12 | % | 12.37 | % | ||||
- 33 -
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Non-covered Classified Assets
|
||||||||
|
Classified loans
|
$ | 58,245 | $ | 57,241 | ||||
|
Repossessed loan collateral
|
14,266 | 12,642 | ||||||
|
|
||||||||
|
Total
|
$ | 72,511 | $ | 69,883 | ||||
|
|
||||||||
|
Allowance for loan losses /
non-covered classified loans
|
69 | % | 72 | % | ||||
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Non-covered nonperforming assets
|
||||||||
|
Nonperforming, nonaccrual loans
|
$ | 20,230 | $ | 19,837 | ||||
|
Performing, nonaccrual loans
|
57 | 25 | ||||||
|
|
||||||||
|
Total nonaccrual loans
|
20,287 | 19,862 | ||||||
|
Loans 90 days past due and still accruing
|
746 | 800 | ||||||
|
|
||||||||
|
Total nonperforming loans
|
21,033 | 20,662 | ||||||
|
Repossessed loan collateral
|
14,266 | 12,642 | ||||||
|
|
||||||||
|
Total
|
$ | 35,299 | $ | 33,304 | ||||
|
|
||||||||
|
As a
percentage of total non-covered loans and repossessed loan collateral
|
1.63 | % | 1.50 | % | ||||
- 34 -
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Non-covered commercial loans:
|
||||||||
|
30-89 days delinquent:
|
||||||||
|
Dollar amount
|
$ | 9,993 | $ | 10,677 | ||||
|
Percentage of total non-covered commercial loans
|
2.01 | % | 2.14 | % | ||||
|
90 or more days delinquent:
|
||||||||
|
Dollar amount
|
$ | 248 | $ | | ||||
|
Percentage of total non-covered commercial loans
|
0.05 | % | | % | ||||
|
Non-covered construction loans:
|
||||||||
|
30-89 days delinquent:
|
||||||||
|
Dollar amount
|
$ | 149 | $ | 149 | ||||
|
Percentage of total non-covered construction loans
|
0.50 | % | 0.46 | % | ||||
|
90 or more days delinquent:
|
||||||||
|
Dollar amount
|
$ | | $ | | ||||
|
Percentage of total non-covered construction loans
|
| % | | % | ||||
|
Non-covered commercial real estate loans:
|
||||||||
|
30-89 days delinquent:
|
||||||||
|
Dollar amount
|
$ | 19,440 | $ | 12,158 | ||||
|
Percentage of total non-covered commercial real estate loans
|
2.45 | % | 1.52 | % | ||||
|
90 or more days delinquent:
|
||||||||
|
Dollar amount
|
$ | | $ | | ||||
|
Percentage of total non-covered commercial real estate loans
|
| % | | % | ||||
| At March 31, | At December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Non-covered residential real estate loans:
|
||||||||
|
30-89 days delinquent:
|
||||||||
|
Dollar amount
|
$ | 935 | $ | 3,064 | ||||
|
Percentage of total non-covered residential real estate loans
|
0.27 | % | 0.83 | % | ||||
|
90 or more days delinquent:
|
||||||||
|
Dollar amount
|
$ | | $ | | ||||
|
Percentage of total non-covered residential real estate loans
|
| % | | % | ||||
|
Non-covered automobile loans:
|
||||||||
|
30-89 days delinquent:
|
||||||||
|
Dollar amount
|
$ | 5,765 | $ | 6,506 | ||||
|
Percentage of total automobile loans
|
1.38 | % | 1.49 | % | ||||
|
90 or more days delinquent:
|
||||||||
|
Dollar amount
|
$ | 454 | $ | 723 | ||||
|
Percentage of total automobile loans
|
0.11 | % | 0.17 | % | ||||
|
Non-covered other consumer loans:
|
||||||||
|
30-89 days delinquent:
|
||||||||
|
Dollar amount
|
$ | 564 | $ | 762 | ||||
|
Percentage of total non-covered other consumer loans
|
0.90 | % | 1.25 | % | ||||
|
90 or more days delinquent:
|
||||||||
|
Dollar amount
|
$ | 44 | $ | 77 | ||||
|
Percentage of total non-covered other consumer loans
|
0.07 | % | 0.13 | % | ||||
- 35 -
| Three months ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Total non-covered loans outstanding at period end
|
$ | 2,146,580 | $ | 2,356,237 | $ | 2,201,088 | ||||||
|
Average non-covered loans outstanding during the period
|
2,165,467 | 2,374,089 | 2,235,482 | |||||||||
|
Analysis of the allowance balance, beginning of period
|
43,736 | 47,563 | 45,376 | |||||||||
|
Provision for loan losses
|
2,800 | 1,800 | 3,300 | |||||||||
|
Loans charged off:
|
||||||||||||
|
Commercial and commercial real estate
|
(873 | ) | (496 | ) | (2,779 | ) | ||||||
|
Real estate construction
|
(799 | ) | | (1,022 | ) | |||||||
|
Real estate residential
|
(293 | ) | | (263 | ) | |||||||
|
Consumer
|
(2,491 | ) | (2,432 | ) | (2,469 | ) | ||||||
|
|
||||||||||||
|
Total non-covered loans chargeoffs
|
(4,456 | ) | (2,928 | ) | (6,533 | ) | ||||||
|
Recoveries of previously
charged off non-covered loans:
|
||||||||||||
|
Commercial and commercial real estate
|
229 | 90 | 233 | |||||||||
|
Real estate construction
|
| | 650 | |||||||||
|
Real estate residential
|
| | | |||||||||
|
Consumer
|
700 | 371 | 710 | |||||||||
|
|
||||||||||||
|
Total recoveries
|
929 | 461 | 1,593 | |||||||||
|
|
||||||||||||
|
Net loan losses
|
(3,527 | ) | (2,467 | ) | (4,940 | ) | ||||||
|
|
||||||||||||
|
Balance, end of period
|
$ | 43,009 | $ | 46,896 | $ | 43,736 | ||||||
|
|
||||||||||||
|
Components:
|
||||||||||||
|
Allowance for loan losses
|
$ | 40,316 | $ | 43,803 | $ | 41,043 | ||||||
|
Reserve for unfunded credit commitments
|
2,693 | 3,093 | 2,693 | |||||||||
|
|
||||||||||||
|
Allowance for credit losses
|
$ | 43,009 | $ | 46,896 | $ | 43,736 | ||||||
|
|
||||||||||||
|
Net loan losses to average non-covered loans
|
0.66 | % | 0.42 | % | 0.88 | % | ||||||
|
Allowance for loan losses /non-covered loans outstanding
|
1.88 | % | 1.86 | % | 1.86 | % | ||||||
- 36 -
| At March 31, | At December 31, | |||||||||||||||
| 2010 | 2009 | |||||||||||||||
| (In thousands) | ||||||||||||||||
| Non-covered Loans | Non-covered Loans | |||||||||||||||
| Allocation of the | as Percent of Total | Allocation of the | as Percent of Total | |||||||||||||
| Allowance Balance | Non-covered Loans | Allowance Balance | Non-covered Loans | |||||||||||||
|
Commercial
|
$ | 19,591 | 61 | % | $ | 19,108 | 59 | % | ||||||||
|
Real estate construction
|
2,366 | 1 | % | 2,968 | 1 | % | ||||||||||
|
Real estate residential
|
1,279 | 16 | % | 1,529 | 17 | % | ||||||||||
|
Consumer
|
7,504 | 22 | % | 8,424 | 23 | % | ||||||||||
|
Unallocated portion
|
12,269 | | 11,707 | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 43,009 | 100 | % | $ | 43,736 | 100 | % | ||||||||
|
|
||||||||||||||||
- 37 -
- 38 -
- 39 -
| Minimum | Well-capitalized | |||||||||||||||||||
| At March 31, | At March 31, | At December 31, | Regulatory | by Regulatory | ||||||||||||||||
| 2010 | 2009 | 2009 | Requirement | Definition | ||||||||||||||||
|
Tier I Capital
|
13.91 | % | 13.19 | % | 13.20 | % | 4.00 | % | 6.00 | % | ||||||||||
|
Total Capital
|
15.21 | % | 14.46 | % | 14.50 | % | 8.00 | % | 10.00 | % | ||||||||||
|
Leverage ratio
|
8.21 | % | 8.14 | % | 7.60 | % | 4.00 | % | 5.00 | % | ||||||||||
- 40 -
| Minimum | Well-capitalized | |||||||||||||||||||
| At March 31, | At March 31, | At December 31, | Regulatory | by Regulatory | ||||||||||||||||
| 2010 | 2009 | 2009 | Requirement | Definition | ||||||||||||||||
|
Tier I Capital
|
13.65 | % | 12.44 | % | 13.39 | % | 4.00 | % | 6.00 | % | ||||||||||
|
Total Capital
|
15.14 | % | 13.90 | % | 14.88 | % | 8.00 | % | 10.00 | % | ||||||||||
|
Leverage ratio
|
8.01 | % | 7.64 | % | 7.67 | % | 4.00 | % | 5.00 | % | ||||||||||
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk
|
| Item 4. |
Controls and Procedures
|
| Item 1. |
Legal Proceedings
|
- 41 -
| Item 1A. |
Risk Factors
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| (c) | (d) | |||||||||||||||||
| Total Number | Maximum Number | |||||||||||||||||
| of Shares | of Shares that May | |||||||||||||||||
| (a) | (b) | Purchased as Part of | Yet Be Purchased | |||||||||||||||
| Total Number of | Average Price | Publicly Announced | Under the Plans | |||||||||||||||
| Period | Shares Purchased | Paid per Share | Plans or Programs* | or Programs | ||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||
|
January 1
through
January 31
|
2 | $ | 57.10 | 2 | 1,985 | |||||||||||||
|
February 1
through
February 28
|
49 | $ | 52.62 | 49 | 1,936 | |||||||||||||
|
March 1
through
March 31
|
37 | $ | 57.42 | 37 | 1,899 | |||||||||||||
|
|
||||||||||||||||||
|
Total
|
88 | $ | 54.75 | 88 | 1,899 | |||||||||||||
|
|
||||||||||||||||||
| * |
Includes 2 thousand, 1 thousand and 1 thousand shares purchased in January, February and March,
respectively, by the Company in private transactions with the independent administrator of the
Companys Tax Deferred Savings/Retirement Plan (ESOP). The Company includes the shares purchased in
such transactions within the total number of shares authorized for purchase pursuant to the
currently existing publicly announced program.
|
| Item 3. |
Defaults upon Senior Securities
|
|
None
|
| Item 4. |
Reserved
|
- 42 -
| Item 5. |
Other Information
|
|
None
|
| Item 6. |
Exhibits
|
|
Exhibit 31.1: Certification of Chief Executive Officer pursuant to Securities Exchange Act
Rule 13a-14(a)/15d-14(a)
|
|
Exhibit 31.2: Certification of Chief Financial Officer pursuant to Securities Exchange Act
Rule 13a-14(a)/15d-14(a)
|
|
Exhibit 32.1: Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit 32.2: Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
- 43 -
- 44 -
|
Exhibit 31.1:
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a) | |
|
|
||
|
Exhibit 31.2:
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a) | |
|
|
||
|
Exhibit 32.1:
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
Exhibit 32.2:
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
- 45 -
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|