These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
88-0365922
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
One E. Washington Street Suite 1400, Phoenix, AZ
|
|
85004
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.0001 Par Value
|
|
New York Stock Exchange
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
|
|
|
|
|
ENTITIES:
|
|||
|
AAB
|
Alliance Association Bank
|
TPB
|
Torrey Pines Bank
|
|
ABA
|
Alliance Bank of Arizona
|
WAB or Bank
|
Western Alliance Bank
|
|
BON
|
Bank of Nevada
|
WACF
|
Western Alliance Corporate Finance
|
|
BWN
|
Bank West of Nevada
|
WAEF
|
Western Alliance Equipment Finance
|
|
Centennial
|
Centennial Bank
|
WAL or Parent
|
Western Alliance Bancorporation
|
|
Company
|
Western Alliance Bancorporation and Subsidiaries
|
WAPF
|
Western Alliance Public Finance
|
|
FIB
|
First Independent Bank
|
WARF
|
Western Alliance Resort Finance
|
|
LVSP
|
Las Vegas Sunset Properties
|
WAWL
|
Western Alliance Warehouse Lending
|
|
MRA
|
Miller/Russell & Associates, Inc.
|
Western Liberty
|
Western Liberty Bancorp
|
|
Shine
|
Shine Investment Advisory Services, Inc.
|
|
|
|
TERMS:
|
|||
|
AFS
|
Available-for-Sale
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
ALCO
|
Asset and Liability Management Committee
|
GLBA
|
Gramm-Leach-Bliley Act of 1999
|
|
AMT
|
Alternative Minimum Tax
|
GSE
|
Government-Sponsored Enterprise
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
HMDA
|
Home Mortgage Disclosure Act
|
|
APR
|
Annual Percentage Rate
|
HOEPA
|
Home Ownership and Protection Act of 1994
|
|
ARPS
|
Adjustable-Rate Preferred Stock
|
HTM
|
Held-to-Maturity
|
|
ASC
|
Accounting Standards Codification
|
ICS
|
Insured Cash Sweep Service
|
|
ASU
|
Accounting Standards Update
|
Incentive Plan
|
2005 Stock Incentive Plan, as amended
|
|
ATM
|
At-the-Market
|
IRC
|
Internal Revenue Code
|
|
BHCA
|
Bank Holding Company Act of 1956
|
IRS
|
Internal Revenue Service
|
|
BOD
|
Board of Directors
|
ISDA
|
International Swaps and Derivatives Association
|
|
BOLI
|
Bank Owned Life Insurance
|
LIBOR
|
London Interbank Offered Rate
|
|
BSA
|
Bank Secrecy Act of 1970
|
LIHTC
|
Low-Income Housing Tax Credit
|
|
CBLs
|
Central Business Lines
|
MBS
|
Mortgage-Backed Securities
|
|
CCO
|
Chief Credit Officer
|
MLC
|
Management Loan Committee
|
|
CDARS
|
Certificate Deposit Account Registry Service
|
MOU
|
Memorandum of Understanding
|
|
CDO
|
Collateralized Debt Obligation
|
NOL
|
Net Operating Loss
|
|
CEO
|
Chief Executive Officer
|
NPV
|
Net Present Value
|
|
CFO
|
Chief Financial Officer
|
NUBILs
|
Net Unrealized Built In Losses
|
|
CFPB
|
Consumer Financial Protection Bureau
|
OCI
|
Other Comprehensive Income
|
|
CMO
|
Collateralized Mortgage Obligations
|
OFAC
|
Office of Foreign Assets Control
|
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
OREO
|
Other Real Estate Owned
|
|
CPP
|
TARP Capital Purchase Program
|
OTTI
|
Other-than-Temporary Impairment
|
|
CRA
|
Community Reinvestment Act
|
PCI
|
Purchased Credit Impaired
|
|
CRE
|
Commercial Real Estate
|
RESPA
|
Real Estate Settlement Procedures Act
|
|
DIF
|
FDIC's Deposit Insurance Fund
|
SBIC
|
Small Business Investment Company
|
|
EPS
|
Earnings per share
|
SBLF
|
Small Business Lending Fund
|
|
EVE
|
Economic Value of Equity
|
SEC
|
Securities and Exchange Commission
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
SLC
|
Senior Loan Committee
|
|
FASB
|
Financial Accounting Standards Board
|
SSAE
|
Statement on Standards for Attestation Engagements
|
|
FCRA
|
Fair Credit Reporting Act of 1971
|
SOX
|
Sarbanes-Oxley Act of 2002
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
TARP
|
Troubled Asset Relief Program
|
|
FHA
|
Fair Housing Act
|
TDR
|
Troubled Debt Restructuring
|
|
FHLB
|
Federal Home Loan Bank
|
TEB
|
Tax Equivalent Basis
|
|
FICO
|
The Financing Corporation
|
TILA
|
Truth in Lending Act
|
|
FRB
|
Federal Reserve Bank
|
WALCC
|
Western Alliance Bancorporation's Credit Committee
|
|
FVO
|
Fair Value Option
|
XBRL
|
eXtensible Business Reporting Language
|
|
Item 1.
|
Business.
|
|
Bank Name
|
|
Headquarters
|
|
Number of
Locations
|
|
Location Cities
|
|
Total
Assets
|
|
Net
Loans
|
|
Deposits
|
||||||
|
|
|
|
|
|
|
|
|
(in millions)
|
||||||||||
|
Western Alliance Bank
|
|
Phoenix,
Arizona |
|
40
|
|
Arizona:
Chandler, Flagstaff, Mesa, Phoenix, Sedona, Scottsdale, and Tucson
|
|
$
|
10,476.4
|
|
|
$
|
8,243.5
|
|
|
$
|
8,942.9
|
|
|
Nevada:
Carson City, Fallon, Reno, Sparks, Henderson, Las Vegas, Mesquite, and North Las Vegas
|
||||||||||||||||||
|
California:
Beverly Hills, Carlsbad, La Mesa, Los Altos, Los Angeles, Oakland, and San Diego
|
||||||||||||||||||
|
•
|
WAB Investments, Inc., BON Investments, Inc., and TPB Investments, Inc. - each hold certain investment securities, municipal loans, and leases.
|
|
•
|
BW Real Estate, Inc. - operates as a real estate investment trust and holds certain real estate loans and related securities.
|
|
•
|
BW Nevada Holdings, LLC - owns the 2700 West Sahara Avenue, Las Vegas, Nevada office building.
|
|
•
|
WAEF - offers equipment finance services nationwide.
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
(in thousands)
|
||||||||||||
|
Commercial and industrial
|
|
$
|
3,327,629
|
|
|
39.5
|
%
|
|
$
|
2,236,740
|
|
|
32.8
|
%
|
|
Commercial real estate - non-owner occupied
|
|
2,058,620
|
|
|
24.5
|
|
|
1,843,415
|
|
|
27.1
|
|
||
|
Commercial real estate - owner occupied
|
|
1,734,617
|
|
|
20.6
|
|
|
1,561,862
|
|
|
22.9
|
|
||
|
Construction and land development
|
|
754,154
|
|
|
9.0
|
|
|
537,231
|
|
|
7.9
|
|
||
|
Residential real estate
|
|
298,872
|
|
|
3.6
|
|
|
350,312
|
|
|
5.1
|
|
||
|
Commercial leases
|
|
204,270
|
|
|
2.4
|
|
|
235,968
|
|
|
3.5
|
|
||
|
Consumer
|
|
32,633
|
|
|
0.4
|
|
|
45,153
|
|
|
0.7
|
|
||
|
Total loans
|
|
8,410,795
|
|
|
100.0
|
%
|
|
6,810,681
|
|
|
100.0
|
%
|
||
|
Net deferred loan fees and costs
|
|
(12,530
|
)
|
|
|
|
(9,266
|
)
|
|
|
||||
|
Total loans, net of deferred loan fees and costs
|
|
$
|
8,398,265
|
|
|
|
|
$
|
6,801,415
|
|
|
|
||
|
•
|
Individual Authorities.
The CCO of each region sets the authorization levels for individual loan officers on a case-by-case basis. Generally, the more experienced a loan officer, the higher the authorization level. The maximum approval authority for any loan officer is $1.0 million. Certain members of executive management or credit administration may have higher approval authority.
|
|
•
|
Management Loan Committees.
Credits in excess of individual loan limits are submitted to the appropriate region’s MLC. The MLCs consist of members of the senior management team of each region and are chaired by each region’s CCO. The MLCs have approval authority up to $7.0 million.
|
|
•
|
Credit Administration.
Credits in excess of the MLC authority are submitted to the WAB SLC. The SLC has approval authority up to established house concentration limits, which range from $15.0 million to $50.0 million, depending on risk grade. SLC approval is also required for new relationships of $12.5 million or greater to borrowers within market footprint, and $5.0 million or greater outside market footprint. The SLC reviews all other loan approvals to any one borrower of $5.0 million or greater. The SLC is chaired by the WAB CCO and includes the Company’s CEO. Current policy states that over house limit exceptions require unanimous approval of the SLC.
|
|
|
|
Percent of Total Capital
|
||||
|
|
|
Policy Limit
|
|
Actual
|
||
|
CRE
|
|
435
|
%
|
|
356
|
%
|
|
Commercial and industrial
|
|
370
|
|
|
334
|
|
|
Construction and land development
|
|
80
|
|
|
69
|
|
|
Residential real estate
|
|
55
|
|
|
28
|
|
|
Consumer
|
|
10
|
|
|
3
|
|
|
•
|
"Special Mention:”
Generally these are assets that possess weaknesses that deserve management's close attention. These loans may involve borrowers with adverse financial trends, higher debt to equity ratios, or weaker liquidity
|
|
•
|
“Substandard:”
These assets are characterized by well-defined credit weaknesses and carry the distinct possibility that the Company will sustain some loss if such weakness or deficiency is not corrected. We believe that these loans generally are adequately secured and in the event of a foreclosure action or liquidation, the Company should be protected from loss. All loans 90 days or more past due and all loans on non-accrual are considered at least “substandard,” unless extraordinary circumstances would suggest otherwise.
|
|
•
|
“Doubtful:”
These assets have all the weaknesses inherent in those classified as "substandard" with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable, but because of certain known factors which may work to the advantage and strengthening of the asset (for example, capital injection, perfecting liens on additional collateral and refinancing plans), classification as an estimated loss is deferred until a more precise status may be determined.
|
|
•
|
“Loss:”
These assets are considered uncollectible and having such little recoverable value that it is not practical to defer writing off the asset. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practicable or desirable to defer writing off the asset, even though partial recovery may be achieved in the future.
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
(dollars in millions)
|
||||||||||||
|
U.S. government sponsored agency securities
|
|
$
|
18.4
|
|
|
1.2
|
%
|
|
$
|
47.0
|
|
|
2.8
|
%
|
|
Municipal obligations
|
|
299.0
|
|
|
19.7
|
|
|
299.2
|
|
|
18.1
|
|
||
|
Preferred stock
|
|
82.6
|
|
|
5.4
|
|
|
61.5
|
|
|
3.7
|
|
||
|
Mutual funds
|
|
37.7
|
|
|
2.5
|
|
|
36.5
|
|
|
2.2
|
|
||
|
Residential MBS issued by GSEs
|
|
893.1
|
|
|
58.8
|
|
|
1,024.5
|
|
|
61.9
|
|
||
|
Commercial MBS issued by GSEs
|
|
2.2
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||
|
Private label residential MBS
|
|
70.2
|
|
|
4.6
|
|
|
36.1
|
|
|
2.2
|
|
||
|
Private label commercial MBS
|
|
5.2
|
|
|
0.3
|
|
|
5.4
|
|
|
0.3
|
|
||
|
Trust preferred securities
|
|
25.5
|
|
|
1.7
|
|
|
23.8
|
|
|
1.4
|
|
||
|
CRA investments
|
|
24.3
|
|
|
1.6
|
|
|
24.9
|
|
|
1.5
|
|
||
|
Collateralized debt obligations
|
|
11.4
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
||
|
Corporate debt securities
|
|
52.5
|
|
|
3.4
|
|
|
97.8
|
|
|
5.9
|
|
||
|
Total
|
|
$
|
1,522.1
|
|
|
100.0
|
%
|
|
$
|
1,656.8
|
|
|
100.0
|
%
|
|
•
|
current and projected national and local economic conditions and the outlook for interest rates;
|
|
•
|
local competition;
|
|
•
|
loan and deposit positions and forecasts, including any concentrations in either; and
|
|
•
|
FHLB advance rates and rates charged on other funding sources.
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
(in thousands)
|
||||||||||||
|
Non-interest-bearing demand
|
|
$
|
2,288,048
|
|
|
25.6
|
%
|
|
$
|
2,199,983
|
|
|
28.1
|
%
|
|
Interest-bearing demand
|
|
854,935
|
|
|
9.6
|
|
|
709,841
|
|
|
9.1
|
|
||
|
Savings and money market
|
|
3,869,699
|
|
|
43.3
|
|
|
3,310,369
|
|
|
42.2
|
|
||
|
Certificate of deposit ($250,000 or more)
|
|
1,339,238
|
|
|
15.0
|
|
|
511,430
|
|
|
6.5
|
|
||
|
Other time deposits
|
|
579,123
|
|
|
6.5
|
|
|
1,106,582
|
|
|
14.1
|
|
||
|
Total deposits
|
|
$
|
8,931,043
|
|
|
100.0
|
%
|
|
$
|
7,838,205
|
|
|
100.0
|
%
|
|
•
|
Deposit Insurance.
The Dodd-Frank Act and implementing final rules from the FDIC make permanent the $250,000 deposit insurance limit for insured deposits. The assessment base against which an insured depository institution’s deposit insurance premiums paid to the DIF has been revised to use the institution’s average consolidated total assets less its average equity rather than its deposit base. Although we do not expect these provisions to have a material effect on our deposit insurance premium expense, in the future, the FDIC deposit insurance premiums we pay could increase.
|
|
•
|
Increased Capital Standards and Enhanced Supervision.
The federal banking agencies are required to establish minimum leverage and risk-based capital requirements for banks and bank holding companies. These new standards will be no lower than existing regulatory capital and leverage standards applicable to insured depository institutions and may, in fact, be higher when established by the agencies. Compliance with heightened capital standards may reduce our ability to generate or originate revenue-producing assets and thereby restrict revenue generation from banking and non-banking operations. The changes to the capital requirements, effective January 1, 2015, are outlined in Capital Standards on page 67 and are expected to reduce our regulatory ratios by 0.20%. The Dodd-Frank Act also increases regulatory oversight, supervision and examination of banks, bank holding companies and their respective subsidiaries by the appropriate regulatory agency. Compliance with new regulatory requirements and expanded examination processes could increase our cost of operations.
|
|
•
|
Trust Preferred Securities.
Under the increased capital standards established by the Dodd-Frank Act, bank holding companies are prohibited from including in their regulatory Tier 1 capital hybrid debt and equity securities issued on or after May 19, 2010. Among the hybrid debt and equity securities included in this prohibition are trust preferred securities, which the Company has used in the past as a tool for raising additional Tier 1 capital and otherwise improving its regulatory capital ratios. Based on guidance issued by the FRB on July 8, 2013, there will not be a Tier 1 phase out of grandfathered trust preferred securities for banks with assets of less than $15 billion. As a result, our securities continue to qualify as Tier 1 Capital.
|
|
•
|
Consumer Financial Protection Bureau.
The Dodd-Frank Act creates a new, independent CFPB within the Federal Reserve that is tasked with establishing and implementing rules and regulations under certain federal consumer protection laws. These consumer protection laws govern the manner in which we offer many of our financial products and services. On July 21, 2011, the rulemaking and certain enforcement authority for enumerated federal consumer financial protection laws were transferred to the CFPB. As a result of this transfer, the CFPB now has significant
|
|
•
|
State Enforcement of Consumer Financial Protection Laws.
The Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are stricter than those regulations promulgated by the CFPB. State attorneys general are permitted to enforce consumer protection rules adopted by the CFPB against certain state-chartered institutions. Although consumer products and services represent a relatively small part of our business, compliance with any such new regulations would increase our cost of operations and, as a result, could limit our ability to expand these products and services.
|
|
•
|
Transactions with Affiliates and Insiders.
The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and an increase in the amount of time for which collateral requirements regarding covered transactions must be maintained. Additionally, limitations on transactions with insiders are expanded through the 1) strengthening on loan restrictions to insiders; and 2) expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.
|
|
•
|
Corporate Governance.
The Dodd-Frank Act addresses many corporate governance and executive compensation matters that have affected or will affect most U.S. publicly traded companies, including us. The Dodd-Frank Act: 1) grants stockholders of U.S. publicly-traded companies an advisory vote on executive compensation; 2) adds disclosure and voting requirements for golden parachute compensation that is payable to named executive officers in connection with sale transactions; 3) enhances independence requirements for compensation committee members; 4) requires compensation committees to select compensation consultants, counsel or other advisers only after considering certain factors that affect their independence; 5) will require companies listed on national securities exchanges to adopt incentive-based compensation claw-back policies for executive officers; 6) will require U.S. publicly-traded companies to disclose information that shows the relationship between executive compensation and financial performance and the ratio of the compensation of the CEO to the median compensation of employees; and 7) provides the SEC with authority to issue rules requiring companies to include stockholder nominees for director in their proxy materials and to adopt procedures for companies to comply with these new rules. The SEC has adopted final implementing rules regarding the stockholder advisory vote on compensation, golden parachute payments, compensation committee independence and advisers, and has proposed rules on CEO-to-median employee pay ratio disclosure. The SEC also promulgated rules, which would have required public companies, under certain circumstances, to include stockholder-nominated candidates for director in their proxy statements. These proxy access rules were subsequently invalidated by a federal appeals court decision, though the SEC could propose new rules in the future. In addition, the SEC amended an existing rule, which is unaffected by the federal appeals court’s decision, that may require companies to include in their proxy materials stockholder proposals that seek to adopt procedures for including stockholder director nominees in future company proxy materials.
|
|
•
|
Debit Interchange Fees and Routing.
The so-called Durbin Amendment, and the Federal Reserve’s implementing regulations, require that, unless exempt, bank issuers may only receive an interchange fee from merchants that is reasonable and proportional to the cost of clearing the transaction. This limitation applies to banks with total assets, when aggregated or consolidated with the assets of all their affiliates, of $10 billion or more. In 2014, the Company earned $2.0 million in debit card interchange fees. In addition, other provisions of the Durbin Amendment and the Federal Reserve’s regulations also require that banks enable all debit cards with two or more unaffiliated payment networks. Moreover, banks are prohibited from placing restrictions or limiting a merchant’s ability to route an electronic debit transaction initiated through a debit card through any enabled network. These rules became effective on October 1, 2011. For further discussion on the impact to the Company, see the risk factor discussed on page 23.
|
|
•
|
provide for the government to invest additional capital into banks and otherwise facilitate bank capital formation (commonly referred to as the TARP);
|
|
•
|
increase the limits on federal deposit insurance; and
|
|
•
|
provide for various forms of economic stimulus, including assisting homeowners in restructuring and lowering mortgage payments on qualifying loans.
|
|
Item 1A.
|
Risk Factors.
|
|
•
|
the inability to obtain any required regulatory approvals;
|
|
•
|
significant costs and anticipated operating losses during the application and organizational phases, and the first years of operation of the new bank;
|
|
•
|
the inability to secure or retain the services of qualified senior management;
|
|
•
|
the local market may not accept the services of a bank owned and managed by a bank holding company headquartered outside of the market area of the bank;
|
|
•
|
the inability to obtain attractive locations within a new market at a reasonable cost; and
|
|
•
|
the additional strain on management resources and internal systems and controls.
|
|
•
|
a reduction in our ability to generate or originate revenue-producing assets as a result of compliance with heightened capital standards;
|
|
•
|
an increased cost of operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, and higher deposit insurance premiums;
|
|
•
|
the limitation on our ability to raise qualifying regulatory capital through the use of trust preferred securities as these securities may no longer be included in Tier 1 capital going forward; and
|
|
•
|
the limitations on our ability to offer certain consumer products and services due to anticipated stricter consumer protection laws and regulations.
|
|
•
|
creation of the Financial Stability Oversight Council that may recommend to the Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity;
|
|
•
|
application of the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies, such as the Company;
|
|
•
|
changes to the assessment base used by the FDIC to assess insurance premiums from insured depository institutions and increases to the minimum reserve ratio for the DIF, from 1.15% to not less than 1.35%, with provisions to require institutions with total consolidated assets of $10 billion or more to bear a greater portion of the costs associated with increasing the DIF’s reserve ratio;
|
|
•
|
repeal of the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;
|
|
•
|
establishment of the CFPB with broad authority to implement new consumer protection regulations and, for banks and bank holding companies with $10 billion or more in assets, to examine and enforce compliance with federal consumer financial protection laws;
|
|
•
|
implementation of risk retention rules for loans (excluding qualified residential mortgages) that are sold by a bank; and
|
|
•
|
amendment of the Electronic Fund Transfer Act to, among other things, give the Federal Reserve the authority to issue rules that limit debit-card interchange fees.
|
|
•
|
sales of our equity securities;
|
|
•
|
our financial condition, performance, creditworthiness and prospects;
|
|
•
|
quarterly variations in our operating results or the quality of our assets;
|
|
•
|
operating results that vary from the expectations of management, securities analysts and investors;
|
|
•
|
changes in expectations as to our future financial performance;
|
|
•
|
announcements of strategic developments, acquisitions and other material events by us or our competitors;
|
|
•
|
the operating and securities price performance of other companies that investors believe are comparable to us;
|
|
•
|
the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and developments with respect to financial institutions generally;
|
|
•
|
changes in global financial markets and global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical, regulatory or judicial events; and
|
|
•
|
our past and future dividend practices.
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
|
|
2014 Quarters
|
|
2013 Quarters
|
||||||||||||||||||||||||||||
|
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||||||||
|
Range of stock prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
High
|
|
$
|
28.31
|
|
|
$
|
25.21
|
|
|
$
|
25.75
|
|
|
$
|
25.72
|
|
|
$
|
24.74
|
|
|
$
|
19.01
|
|
|
$
|
16.26
|
|
|
$
|
14.51
|
|
|
Low
|
|
21.43
|
|
|
22.01
|
|
|
20.76
|
|
|
20.56
|
|
|
18.64
|
|
|
15.95
|
|
|
13.32
|
|
|
10.77
|
|
||||||||
|
Item 6.
|
Selected Financial Data
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Results of Operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
416,379
|
|
|
$
|
362,655
|
|
|
$
|
318,295
|
|
|
$
|
296,591
|
|
|
$
|
281,813
|
|
|
Interest expense
|
|
31,486
|
|
|
29,760
|
|
|
28,032
|
|
|
38,923
|
|
|
49,260
|
|
|||||
|
Net interest income
|
|
384,893
|
|
|
332,895
|
|
|
290,263
|
|
|
257,668
|
|
|
232,553
|
|
|||||
|
Provision for credit losses
|
|
4,726
|
|
|
13,220
|
|
|
46,844
|
|
|
46,188
|
|
|
93,211
|
|
|||||
|
Net interest income after provision for credit losses
|
|
380,167
|
|
|
319,675
|
|
|
243,419
|
|
|
211,480
|
|
|
139,342
|
|
|||||
|
Non-interest income
|
|
25,441
|
|
|
22,247
|
|
|
46,505
|
|
|
34,457
|
|
|
46,836
|
|
|||||
|
Non-interest expense
|
|
208,109
|
|
|
196,266
|
|
|
188,860
|
|
|
195,598
|
|
|
196,758
|
|
|||||
|
Income (loss) from continuing operations before provision for income taxes
|
|
197,499
|
|
|
145,656
|
|
|
101,064
|
|
|
50,339
|
|
|
(10,580
|
)
|
|||||
|
Income tax expense (benefit)
|
|
48,390
|
|
|
29,830
|
|
|
25,935
|
|
|
16,849
|
|
|
(6,410
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
149,109
|
|
|
115,826
|
|
|
75,129
|
|
|
33,490
|
|
|
(4,170
|
)
|
|||||
|
Loss from discontinued operations, net of tax
|
|
(1,158
|
)
|
|
(861
|
)
|
|
(2,490
|
)
|
|
(1,996
|
)
|
|
(3,025
|
)
|
|||||
|
Net income (loss)
|
|
$
|
147,951
|
|
|
$
|
114,965
|
|
|
$
|
72,639
|
|
|
$
|
31,494
|
|
|
$
|
(7,195
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings (loss) per share applicable to common stockholders--basic
|
|
$
|
1.69
|
|
|
$
|
1.33
|
|
|
$
|
0.84
|
|
|
$
|
0.19
|
|
|
$
|
(0.23
|
)
|
|
Earnings (loss) per share applicable to common stockholders--diluted
|
|
1.67
|
|
|
1.31
|
|
|
0.83
|
|
|
0.19
|
|
|
(0.23
|
)
|
|||||
|
Earnings (loss) per share from continuing operations--basic
|
|
1.70
|
|
|
1.34
|
|
|
0.87
|
|
|
0.21
|
|
|
(0.19
|
)
|
|||||
|
Earnings (loss) per share from continuing operations--diluted
|
|
1.69
|
|
|
1.32
|
|
|
0.86
|
|
|
0.21
|
|
|
(0.19
|
)
|
|||||
|
Book value per common share
|
|
10.49
|
|
|
8.20
|
|
|
7.15
|
|
|
6.02
|
|
|
5.77
|
|
|||||
|
Shares outstanding at period end
|
|
88,691
|
|
|
87,186
|
|
|
86,465
|
|
|
82,362
|
|
|
81,669
|
|
|||||
|
Weighted average shares outstanding--basic
|
|
86,693
|
|
|
85,682
|
|
|
82,285
|
|
|
80,909
|
|
|
75,083
|
|
|||||
|
Weighted average shares outstanding--diluted
|
|
87,506
|
|
|
86,541
|
|
|
82,912
|
|
|
81,183
|
|
|
75,083
|
|
|||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
164,396
|
|
|
$
|
305,514
|
|
|
$
|
204,625
|
|
|
$
|
154,995
|
|
|
$
|
216,746
|
|
|
Investment securities and other
|
|
1,522,546
|
|
|
1,659,370
|
|
|
1,236,648
|
|
|
1,490,501
|
|
|
1,273,098
|
|
|||||
|
Loans, net of deferred loan fees and costs
|
|
8,398,265
|
|
|
6,801,415
|
|
|
5,709,318
|
|
|
4,780,069
|
|
|
4,240,542
|
|
|||||
|
Allowance for credit losses
|
|
110,216
|
|
|
100,050
|
|
|
95,427
|
|
|
99,170
|
|
|
110,699
|
|
|||||
|
Total assets
|
|
10,600,498
|
|
|
9,307,342
|
|
|
7,622,442
|
|
|
6,844,541
|
|
|
6,193,883
|
|
|||||
|
Total deposits
|
|
8,931,043
|
|
|
7,838,205
|
|
|
6,455,177
|
|
|
5,658,512
|
|
|
5,338,441
|
|
|||||
|
Other borrowings
|
|
390,263
|
|
|
341,096
|
|
|
193,717
|
|
|
353,321
|
|
|
72,964
|
|
|||||
|
Junior subordinated debt, at fair value
|
|
40,437
|
|
|
41,858
|
|
|
36,218
|
|
|
36,985
|
|
|
43,034
|
|
|||||
|
Total stockholders' equity
|
|
1,000,928
|
|
|
855,498
|
|
|
759,421
|
|
|
636,683
|
|
|
602,174
|
|
|||||
|
Selected Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
9,891,109
|
|
|
$
|
8,500,324
|
|
|
$
|
7,193,425
|
|
|
$
|
6,486,396
|
|
|
$
|
6,030,609
|
|
|
Average earning assets
|
|
9,270,465
|
|
|
7,887,584
|
|
|
6,685,107
|
|
|
5,964,056
|
|
|
5,526,521
|
|
|||||
|
Average stockholders' equity
|
|
964,131
|
|
|
798,497
|
|
|
691,004
|
|
|
631,361
|
|
|
601,412
|
|
|||||
|
Selected Financial and Liquidity Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
|
1.50
|
%
|
|
1.35
|
%
|
|
1.01
|
%
|
|
0.49
|
%
|
|
(0.12
|
)%
|
|||||
|
Return on average tangible common equity
|
|
18.52
|
|
|
18.28
|
|
|
13.97
|
|
|
6.89
|
|
|
(1.67
|
)
|
|||||
|
Net interest margin
|
|
4.42
|
|
|
4.39
|
|
|
4.49
|
|
|
4.37
|
|
|
4.23
|
|
|||||
|
Loan to deposit ratio
|
|
94.04
|
|
|
86.77
|
|
|
88.45
|
|
|
84.48
|
|
|
79.43
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Leverage ratio
|
|
9.7
|
%
|
|
9.8
|
%
|
|
10.1
|
%
|
|
9.8
|
%
|
|
9.5
|
%
|
|||||
|
Tier 1 risk-based capital ratio
|
|
10.5
|
|
|
11.1
|
|
|
11.3
|
|
|
11.3
|
|
|
12.0
|
|
|||||
|
Total risk-based capital ratio
|
|
11.7
|
|
|
12.4
|
|
|
12.6
|
|
|
12.6
|
|
|
13.2
|
|
|||||
|
Average equity to average assets
|
|
9.7
|
|
|
9.4
|
|
|
9.6
|
|
|
9.7
|
|
|
10.0
|
|
|||||
|
Selected Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-accrual loans to gross loans
|
|
0.81
|
%
|
|
1.11
|
%
|
|
1.83
|
%
|
|
1.89
|
%
|
|
2.76
|
%
|
|||||
|
Non-accrual loans and repossessed assets to total assets
|
|
1.18
|
|
|
1.53
|
|
|
2.39
|
|
|
2.62
|
|
|
3.63
|
|
|||||
|
Loans past due 90 days or more and still accruing to total loans
|
|
0.06
|
|
|
0.02
|
|
|
0.02
|
|
|
0.05
|
|
|
0.03
|
|
|||||
|
Allowance for credit losses to total loans
|
|
1.31
|
|
|
1.47
|
|
|
1.67
|
|
|
2.07
|
|
|
2.61
|
|
|||||
|
Allowance for credit losses to non-accrual loans
|
|
162.90
|
|
|
132.20
|
|
|
91.13
|
|
|
109.71
|
|
|
94.62
|
|
|||||
|
Net (recoveries) charge-offs to average loans
|
|
(0.07
|
)
|
|
0.14
|
|
|
0.99
|
|
|
1.32
|
|
|
2.22
|
|
|||||
|
Item 7.
|
Management's Discussions and Analysis of Financial Condition and Results of Operations
|
|
•
|
Pre-tax, pre-provision operating earnings (see Non-GAAP Financial Measures beginning on page 32)
increased
$34.3 million
to
$195.5 million
, compared to
$161.2 million
for
2013
.
|
|
•
|
The Company experienced loan growth of
$1.60 billion
to
$8.40 billion
at
December 31, 2014
from
$6.80 billion
at
December 31, 2013
.
|
|
•
|
During
2014
, the Company increased deposits by
$1.09 billion
to
$8.93 billion
at
December 31, 2014
from
$7.84 billion
at
December 31, 2013
.
|
|
•
|
Other assets acquired through foreclosure declined by
$9.5 million
to
$57.2 million
at
December 31, 2014
from
$66.7 million
at
December 31, 2013
.
|
|
•
|
Provision for credit losses for
2014
decreased by
$8.5 million
to
$4.7 million
compared to
$13.2 million
for
2013
as net charge-offs also declined by
$14.0 million
to net recoveries of
$5.4 million
in
2014
compared to net charge-offs of
$8.6 million
in
2013
.
|
|
•
|
Key asset quality ratios improved for
2014
compared to
2013
. Non-accrual loans and repossessed assets to total assets improved to
1.18%
from
1.53%
in
2013
and non-accrual loans to gross loans improved to
0.81%
at the end of
2014
compared to
1.11%
at the end of
2013
.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||
|
Net income available to common stockholders
|
|
$
|
146,564
|
|
|
$
|
113,555
|
|
|
$
|
68,846
|
|
|
Earnings per share applicable to common stockholders - basic
|
|
1.69
|
|
|
1.33
|
|
|
0.84
|
|
|||
|
Earnings per share applicable to common stockholders - diluted
|
|
1.67
|
|
|
1.31
|
|
|
0.83
|
|
|||
|
Net interest margin
|
|
4.42
|
%
|
|
4.39
|
%
|
|
4.49
|
%
|
|||
|
Return on average assets
|
|
1.50
|
|
|
1.35
|
|
|
1.01
|
|
|||
|
Return on average tangible common equity
|
|
18.52
|
|
|
18.28
|
|
|
13.97
|
|
|||
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Total assets
|
|
$
|
10,600,498
|
|
|
$
|
9,307,342
|
|
|
Loans, net of deferred loan fees and costs
|
|
8,398,265
|
|
|
6,801,415
|
|
||
|
Total deposits
|
|
8,931,043
|
|
|
7,838,205
|
|
||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Non-accrual loans
|
|
$
|
67,659
|
|
|
$
|
75,680
|
|
|
$
|
104,716
|
|
|
Non-performing assets
|
|
214,661
|
|
|
233,509
|
|
|
267,960
|
|
|||
|
Non-accrual loans to gross loans
|
|
0.81
|
%
|
|
1.11
|
%
|
|
1.83
|
%
|
|||
|
Net (recoveries) charge-offs to average loans
|
|
(0.07
|
)
|
|
0.14
|
|
|
0.99
|
|
|||
|
|
|
Year Ended December 31,
|
|
Increase
|
|
Year Ended December 31,
|
|
Increase
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
(Decrease)
|
|
2013
|
|
2012
|
|
(Decrease)
|
||||||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
416,379
|
|
|
$
|
362,655
|
|
|
$
|
53,724
|
|
|
$
|
362,655
|
|
|
$
|
318,295
|
|
|
$
|
44,360
|
|
|
Interest expense
|
|
31,486
|
|
|
29,760
|
|
|
1,726
|
|
|
29,760
|
|
|
28,032
|
|
|
1,728
|
|
||||||
|
Net interest income
|
|
384,893
|
|
|
332,895
|
|
|
51,998
|
|
|
332,895
|
|
|
290,263
|
|
|
42,632
|
|
||||||
|
Provision for credit losses
|
|
4,726
|
|
|
13,220
|
|
|
(8,494
|
)
|
|
13,220
|
|
|
46,844
|
|
|
(33,624
|
)
|
||||||
|
Net interest income after provision for credit losses
|
|
380,167
|
|
|
319,675
|
|
|
60,492
|
|
|
319,675
|
|
|
243,419
|
|
|
76,256
|
|
||||||
|
Non-interest income
|
|
25,441
|
|
|
22,247
|
|
|
3,194
|
|
|
22,247
|
|
|
46,505
|
|
|
(24,258
|
)
|
||||||
|
Non-interest expense
|
|
208,109
|
|
|
196,266
|
|
|
11,843
|
|
|
196,266
|
|
|
188,860
|
|
|
7,406
|
|
||||||
|
Income from continuing operations before income taxes
|
|
197,499
|
|
|
145,656
|
|
|
51,843
|
|
|
145,656
|
|
|
101,064
|
|
|
44,592
|
|
||||||
|
Income tax expense
|
|
48,390
|
|
|
29,830
|
|
|
18,560
|
|
|
29,830
|
|
|
25,935
|
|
|
3,895
|
|
||||||
|
Income from continuing operations
|
|
149,109
|
|
|
115,826
|
|
|
33,283
|
|
|
115,826
|
|
|
75,129
|
|
|
40,697
|
|
||||||
|
Loss from discontinued operations, net of tax
|
|
(1,158
|
)
|
|
(861
|
)
|
|
297
|
|
|
(861
|
)
|
|
(2,490
|
)
|
|
(1,629
|
)
|
||||||
|
Net income
|
|
$
|
147,951
|
|
|
$
|
114,965
|
|
|
$
|
32,986
|
|
|
$
|
114,965
|
|
|
$
|
72,639
|
|
|
$
|
42,326
|
|
|
Net income available to common stockholders
|
|
$
|
146,564
|
|
|
$
|
113,555
|
|
|
$
|
33,009
|
|
|
$
|
113,555
|
|
|
$
|
68,846
|
|
|
$
|
44,709
|
|
|
Earnings per share applicable to common stockholders - basic
|
|
$
|
1.69
|
|
|
$
|
1.33
|
|
|
$
|
0.36
|
|
|
$
|
1.33
|
|
|
$
|
0.84
|
|
|
$
|
0.49
|
|
|
Earnings per share applicable to common stockholders - diluted
|
|
$
|
1.67
|
|
|
$
|
1.31
|
|
|
$
|
0.36
|
|
|
$
|
1.31
|
|
|
$
|
0.83
|
|
|
$
|
0.48
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total non-interest income
|
$
|
25,441
|
|
|
$
|
22,247
|
|
|
$
|
46,505
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Gain (loss) on sales of investment securities, net
|
757
|
|
|
(1,195
|
)
|
|
3,949
|
|
|||
|
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
1,212
|
|
|
(6,483
|
)
|
|
653
|
|
|||
|
Bargain purchase gain from acquisition
|
—
|
|
|
10,044
|
|
|
17,562
|
|
|||
|
Loss on extinguishment of debt
|
(502
|
)
|
|
(1,387
|
)
|
|
—
|
|
|||
|
Gain on sale of subsidiary/non-controlling interest
|
—
|
|
|
—
|
|
|
892
|
|
|||
|
Mutual fund gains
|
—
|
|
|
—
|
|
|
483
|
|
|||
|
Legal settlements
|
—
|
|
|
38
|
|
|
879
|
|
|||
|
Total operating non-interest income
|
23,974
|
|
|
21,230
|
|
|
22,087
|
|
|||
|
Add: net interest income
|
384,893
|
|
|
332,895
|
|
|
290,263
|
|
|||
|
Net operating revenue
|
$
|
408,867
|
|
|
$
|
354,125
|
|
|
$
|
312,350
|
|
|
Total non-interest expense
|
$
|
208,109
|
|
|
$
|
196,266
|
|
|
$
|
188,860
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Net (gain) loss on sales / valuations of repossessed and other assets
|
(5,421
|
)
|
|
(2,387
|
)
|
|
4,207
|
|
|||
|
Goodwill and intangible impairment
|
—
|
|
|
—
|
|
|
3,435
|
|
|||
|
Merger / restructure expenses
|
198
|
|
|
5,752
|
|
|
2,819
|
|
|||
|
Total operating non-interest expense
|
$
|
213,332
|
|
|
$
|
192,901
|
|
|
$
|
178,399
|
|
|
Pre-tax, pre-provision operating earnings
|
$
|
195,535
|
|
|
$
|
161,224
|
|
|
$
|
133,951
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(dollars and shares in thousands)
|
||||||
|
Total stockholders' equity
|
$
|
1,000,928
|
|
|
$
|
855,498
|
|
|
Less: goodwill and intangible assets
|
25,913
|
|
|
27,374
|
|
||
|
Total tangible stockholders' equity
|
975,015
|
|
|
828,124
|
|
||
|
Less: preferred stock
|
70,500
|
|
|
141,000
|
|
||
|
Total tangible common equity
|
904,515
|
|
|
687,124
|
|
||
|
Add: deferred tax - attributed to intangible assets
|
1,006
|
|
|
1,452
|
|
||
|
Total tangible common equity, net of tax
|
$
|
905,521
|
|
|
$
|
688,576
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
10,600,498
|
|
|
$
|
9,307,342
|
|
|
Less: goodwill and intangible assets, net
|
25,913
|
|
|
27,374
|
|
||
|
Tangible assets
|
10,574,585
|
|
|
9,279,968
|
|
||
|
Add: deferred tax - attributed to intangible assets
|
1,006
|
|
|
1,452
|
|
||
|
Total tangible assets, net of tax
|
$
|
10,575,591
|
|
|
$
|
9,281,420
|
|
|
|
|
|
|
||||
|
Tangible equity ratio
|
9.2
|
%
|
|
8.9
|
%
|
||
|
Tangible common equity ratio
|
8.6
|
|
|
7.4
|
|
||
|
Common shares outstanding
|
88,691
|
|
|
87,186
|
|
||
|
Tangible book value per share, net of tax
|
$
|
10.21
|
|
|
$
|
7.90
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(dollars in thousands)
|
|
|
||||||||
|
Total operating non-interest expense
|
$
|
213,332
|
|
|
$
|
192,901
|
|
|
$
|
178,399
|
|
|
|
|
|
|
|
|
||||||
|
Divided by: total net interest income
|
$
|
384,893
|
|
|
$
|
332,895
|
|
|
$
|
290,263
|
|
|
Add:
|
|
|
|
|
|
||||||
|
Tax equivalent interest adjustment
|
24,571
|
|
|
13,312
|
|
|
9,738
|
|
|||
|
Operating non-interest income
|
23,974
|
|
|
21,230
|
|
|
22,087
|
|
|||
|
Net operating revenue - TEB
|
433,438
|
|
|
367,437
|
|
|
322,088
|
|
|||
|
|
|
|
|
|
|
||||||
|
Efficiency ratio - TEB
|
49.2
|
%
|
|
52.5
|
%
|
|
55.4
|
%
|
|||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Stockholders' equity
|
$
|
1,000,928
|
|
|
$
|
855,498
|
|
|
Less:
|
|
|
|
||||
|
Accumulated other comprehensive income (loss)
|
16,639
|
|
|
(21,546
|
)
|
||
|
Non-qualifying goodwill and intangibles
|
24,907
|
|
|
25,991
|
|
||
|
Disallowed unrealized losses on equity securities
|
296
|
|
|
8,059
|
|
||
|
Add: qualifying trust preferred securities
|
48,192
|
|
|
48,485
|
|
||
|
Tier 1 capital (regulatory)
|
1,007,278
|
|
|
891,479
|
|
||
|
Less:
|
|
|
|
||||
|
Qualifying trust preferred securities
|
48,192
|
|
|
48,485
|
|
||
|
Preferred stock
|
70,500
|
|
|
141,000
|
|
||
|
Tier 1 common equity
|
$
|
888,586
|
|
|
$
|
701,994
|
|
|
Divided by:
|
|
|
|
||||
|
Risk-weighted assets (regulatory)
|
$
|
9,555,390
|
|
|
$
|
8,016,500
|
|
|
Tier 1 common equity ratio
|
9.3
|
%
|
|
8.8
|
%
|
||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Classified assets
|
$
|
225,739
|
|
|
$
|
270,375
|
|
|
Divide:
|
|
|
|
||||
|
Tier 1 capital (regulatory)
|
1,007,278
|
|
|
891,479
|
|
||
|
Plus: Allowance for credit losses
|
110,216
|
|
|
100,050
|
|
||
|
Total Tier 1 capital plus allowance for credit losses
|
$
|
1,117,494
|
|
|
$
|
991,529
|
|
|
Classified assets to Tier 1 capital plus allowance
|
20
|
%
|
|
27
|
%
|
||
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (1), (2), (3)
|
|
$
|
7,432,087
|
|
|
$
|
370,922
|
|
|
5.23
|
%
|
|
$
|
6,136,217
|
|
|
$
|
326,714
|
|
|
5.43
|
%
|
|
Securities (1)
|
|
1,607,709
|
|
|
43,209
|
|
|
3.10
|
|
|
1,341,959
|
|
|
34,403
|
|
|
3.07
|
|
||||
|
Federal funds sold and other
|
|
230,669
|
|
|
2,248
|
|
|
0.97
|
|
|
409,408
|
|
|
1,538
|
|
|
0.38
|
|
||||
|
Total interest earnings assets
|
|
9,270,465
|
|
|
416,379
|
|
|
4.76
|
|
|
7,887,584
|
|
|
362,655
|
|
|
4.77
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
133,739
|
|
|
|
|
|
|
128,481
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(106,100
|
)
|
|
|
|
|
|
(97,537
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
141,885
|
|
|
|
|
|
|
139,754
|
|
|
|
|
|
||||||||
|
Other assets
|
|
451,120
|
|
|
|
|
|
|
442,042
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
9,891,109
|
|
|
|
|
|
|
$
|
8,500,324
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing transaction accounts
|
|
$
|
793,118
|
|
|
$
|
1,522
|
|
|
0.19
|
%
|
|
$
|
640,062
|
|
|
$
|
1,334
|
|
|
0.21
|
%
|
|
Savings and money market
|
|
3,616,829
|
|
|
10,852
|
|
|
0.30
|
|
|
2,936,122
|
|
|
8,553
|
|
|
0.29
|
|
||||
|
Time certificates of deposits
|
|
1,758,342
|
|
|
7,638
|
|
|
0.43
|
|
|
1,488,017
|
|
|
6,448
|
|
|
0.43
|
|
||||
|
Total interest-bearing deposits
|
|
6,168,289
|
|
|
20,012
|
|
|
0.32
|
|
|
5,064,201
|
|
|
16,335
|
|
|
0.32
|
|
||||
|
Short-term borrowings
|
|
173,228
|
|
|
2,336
|
|
|
1.35
|
|
|
202,755
|
|
|
1,279
|
|
|
0.63
|
|
||||
|
Long-term debt
|
|
265,828
|
|
|
7,384
|
|
|
2.78
|
|
|
323,119
|
|
|
10,323
|
|
|
3.19
|
|
||||
|
Junior subordinated debt
|
|
42,297
|
|
|
1,754
|
|
|
4.15
|
|
|
38,099
|
|
|
1,823
|
|
|
4.78
|
|
||||
|
Total interest-bearing liabilities
|
|
6,649,642
|
|
|
31,486
|
|
|
0.47
|
|
|
5,628,174
|
|
|
29,760
|
|
|
0.53
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
2,153,686
|
|
|
|
|
|
|
1,954,248
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
123,650
|
|
|
|
|
|
|
119,405
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
964,131
|
|
|
|
|
|
|
798,497
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
9,891,109
|
|
|
|
|
|
|
$
|
8,500,324
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
384,893
|
|
|
4.42
|
%
|
|
|
|
$
|
332,895
|
|
|
4.39
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.29
|
%
|
|
|
|
|
|
4.24
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$24.6 million
and
$13.3 million
for
2014
and
2013
, respectively.
|
|
(2)
|
Net loan fees of $18.7 million and $15.9 million are included in the yield computation for
2014
and
2013
, respectively.
|
|
(3)
|
Includes non-accrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (1), (2), (3)
|
|
$
|
6,136,217
|
|
|
$
|
326,714
|
|
|
5.43
|
%
|
|
$
|
5,110,247
|
|
|
$
|
280,985
|
|
|
5.55
|
%
|
|
Securities (1)
|
|
1,341,959
|
|
|
34,403
|
|
|
3.07
|
|
|
1,385,346
|
|
|
36,802
|
|
|
3.17
|
|
||||
|
Federal funds sold and other
|
|
409,408
|
|
|
1,538
|
|
|
0.38
|
|
|
189,514
|
|
|
508
|
|
|
0.27
|
|
||||
|
Total interest earnings assets
|
|
7,887,584
|
|
|
362,655
|
|
|
4.77
|
|
|
6,685,107
|
|
|
318,295
|
|
|
4.91
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
128,481
|
|
|
|
|
|
|
116,948
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(97,537
|
)
|
|
|
|
|
|
(98,878
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
139,754
|
|
|
|
|
|
|
135,969
|
|
|
|
|
|
||||||||
|
Other assets
|
|
442,042
|
|
|
|
|
|
|
354,279
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
8,500,324
|
|
|
|
|
|
|
$
|
7,193,425
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing transaction accounts
|
|
$
|
640,062
|
|
|
$
|
1,334
|
|
|
0.21
|
%
|
|
$
|
515,322
|
|
|
$
|
1,220
|
|
|
0.24
|
%
|
|
Savings and money market
|
|
2,936,122
|
|
|
8,553
|
|
|
0.29
|
|
|
2,371,473
|
|
|
8,088
|
|
|
0.34
|
|
||||
|
Time certificates of deposits
|
|
1,488,017
|
|
|
6,448
|
|
|
0.43
|
|
|
1,359,538
|
|
|
7,486
|
|
|
0.55
|
|
||||
|
Total interest-bearing deposits
|
|
5,064,201
|
|
|
16,335
|
|
|
0.32
|
|
|
4,246,333
|
|
|
16,794
|
|
|
0.40
|
|
||||
|
Short-term borrowings
|
|
202,755
|
|
|
1,279
|
|
|
0.63
|
|
|
295,273
|
|
|
1,365
|
|
|
0.46
|
|
||||
|
Long-term debt
|
|
323,119
|
|
|
10,323
|
|
|
3.19
|
|
|
73,738
|
|
|
7,945
|
|
|
10.77
|
|
||||
|
Junior subordinated debt
|
|
38,099
|
|
|
1,823
|
|
|
4.78
|
|
|
36,784
|
|
|
1,928
|
|
|
5.24
|
|
||||
|
Total interest-bearing liabilities
|
|
5,628,174
|
|
|
29,760
|
|
|
0.53
|
|
|
4,652,128
|
|
|
28,032
|
|
|
0.60
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
1,954,248
|
|
|
|
|
|
|
1,788,267
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
119,405
|
|
|
|
|
|
|
62,026
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
798,497
|
|
|
|
|
|
|
691,004
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
8,500,324
|
|
|
|
|
|
|
$
|
7,193,425
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
332,895
|
|
|
4.39
|
%
|
|
|
|
$
|
290,263
|
|
|
4.49
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.24
|
%
|
|
|
|
|
|
4.31
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. Interest income has not been adjusted to a tax equivalent basis. The tax-equivalent adjustments for
2013
and
2012
were
$13.3 million
and
$9.7 million
, respectively.
|
|
(2)
|
Net loan fees of $15.9 million and $10.4 million are included in the yield computation for
2013
and
2012
, respectively.
|
|
(3)
|
Includes non-accrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
|
2014 versus 2013
|
|
2013 versus 2012
|
||||||||||||||||||||
|
|
|
Increase (Decrease) Due to Changes in (1)
|
|
Increase (Decrease) Due to Changes in (1)
|
||||||||||||||||||||
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
$
|
64,675
|
|
|
$
|
(20,467
|
)
|
|
$
|
44,208
|
|
|
$
|
54,626
|
|
|
$
|
(8,897
|
)
|
|
$
|
45,729
|
|
|
Interest on investment securities
|
|
7,142
|
|
|
1,664
|
|
|
8,806
|
|
|
(1,112
|
)
|
|
(1,287
|
)
|
|
(2,399
|
)
|
||||||
|
Federal funds sold and other
|
|
(1,742
|
)
|
|
2,452
|
|
|
710
|
|
|
826
|
|
|
204
|
|
|
1,030
|
|
||||||
|
Total interest income
|
|
70,075
|
|
|
(16,351
|
)
|
|
53,724
|
|
|
54,340
|
|
|
(9,980
|
)
|
|
44,360
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing transaction accounts
|
|
294
|
|
|
(106
|
)
|
|
188
|
|
|
260
|
|
|
(146
|
)
|
|
114
|
|
||||||
|
Savings and money market
|
|
2,042
|
|
|
257
|
|
|
2,299
|
|
|
1,645
|
|
|
(1,180
|
)
|
|
465
|
|
||||||
|
Time deposits
|
|
1,174
|
|
|
16
|
|
|
1,190
|
|
|
557
|
|
|
(1,595
|
)
|
|
(1,038
|
)
|
||||||
|
Short-term borrowings
|
|
(398
|
)
|
|
1,455
|
|
|
1,057
|
|
|
(584
|
)
|
|
498
|
|
|
(86
|
)
|
||||||
|
Long-term debt
|
|
(1,591
|
)
|
|
(1,348
|
)
|
|
(2,939
|
)
|
|
7,967
|
|
|
(5,589
|
)
|
|
2,378
|
|
||||||
|
Junior subordinated debt
|
|
174
|
|
|
(243
|
)
|
|
(69
|
)
|
|
63
|
|
|
(168
|
)
|
|
(105
|
)
|
||||||
|
Total interest expense
|
|
1,695
|
|
|
31
|
|
|
1,726
|
|
|
9,908
|
|
|
(8,180
|
)
|
|
1,728
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net increase (decrease)
|
|
$
|
68,380
|
|
|
$
|
(16,382
|
)
|
|
$
|
51,998
|
|
|
$
|
44,432
|
|
|
$
|
(1,800
|
)
|
|
$
|
42,632
|
|
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
2013
|
|
2012
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Service charges and fees
|
$
|
10,451
|
|
|
$
|
9,920
|
|
|
$
|
531
|
|
|
$
|
9,920
|
|
|
$
|
9,452
|
|
|
$
|
468
|
|
|
Income from bank owned life insurance
|
4,508
|
|
|
4,809
|
|
|
(301
|
)
|
|
4,809
|
|
|
4,439
|
|
|
370
|
|
||||||
|
Gain (loss) on sales of investment securities, net
|
757
|
|
|
(1,195
|
)
|
|
1,952
|
|
|
(1,195
|
)
|
|
3,949
|
|
|
(5,144
|
)
|
||||||
|
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
1,212
|
|
|
(6,483
|
)
|
|
7,695
|
|
|
(6,483
|
)
|
|
653
|
|
|
(7,136
|
)
|
||||||
|
Loss on extinguishment of debt
|
(502
|
)
|
|
(1,387
|
)
|
|
885
|
|
|
(1,387
|
)
|
|
—
|
|
|
(1,387
|
)
|
||||||
|
Bargain purchase gain from acquisition
|
—
|
|
|
10,044
|
|
|
(10,044
|
)
|
|
10,044
|
|
|
17,562
|
|
|
(7,518
|
)
|
||||||
|
Other fee revenue
|
3,763
|
|
|
3,963
|
|
|
(200
|
)
|
|
3,963
|
|
|
3,564
|
|
|
399
|
|
||||||
|
Other income
|
5,252
|
|
|
2,576
|
|
|
2,676
|
|
|
2,576
|
|
|
6,886
|
|
|
(4,310
|
)
|
||||||
|
Total non-interest income
|
$
|
25,441
|
|
|
$
|
22,247
|
|
|
$
|
3,194
|
|
|
$
|
22,247
|
|
|
$
|
46,505
|
|
|
$
|
(24,258
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
2013
|
|
2012
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
126,630
|
|
|
$
|
113,434
|
|
|
$
|
13,196
|
|
|
$
|
113,434
|
|
|
$
|
105,044
|
|
|
$
|
8,390
|
|
|
Occupancy
|
18,192
|
|
|
19,126
|
|
|
(934
|
)
|
|
19,126
|
|
|
18,815
|
|
|
311
|
|
||||||
|
Legal, professional, and directors' fees
|
14,278
|
|
|
13,633
|
|
|
645
|
|
|
13,633
|
|
|
10,237
|
|
|
3,396
|
|
||||||
|
Data processing
|
10,232
|
|
|
8,744
|
|
|
1,488
|
|
|
8,744
|
|
|
6,134
|
|
|
2,610
|
|
||||||
|
Insurance
|
8,862
|
|
|
8,094
|
|
|
768
|
|
|
8,094
|
|
|
8,511
|
|
|
(417
|
)
|
||||||
|
Loan and repossessed asset expenses
|
4,721
|
|
|
4,246
|
|
|
475
|
|
|
4,246
|
|
|
6,675
|
|
|
(2,429
|
)
|
||||||
|
Marketing
|
2,300
|
|
|
2,581
|
|
|
(281
|
)
|
|
2,581
|
|
|
2,306
|
|
|
275
|
|
||||||
|
Customer service
|
2,031
|
|
|
2,105
|
|
|
(74
|
)
|
|
2,105
|
|
|
2,219
|
|
|
(114
|
)
|
||||||
|
Intangible amortization
|
1,461
|
|
|
2,388
|
|
|
(927
|
)
|
|
2,388
|
|
|
3,256
|
|
|
(868
|
)
|
||||||
|
Goodwill and intangible impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,435
|
|
|
(3,435
|
)
|
||||||
|
Net (gain) loss on sales / valuations of repossessed and other assets
|
(5,421
|
)
|
|
(2,387
|
)
|
|
(3,034
|
)
|
|
(2,387
|
)
|
|
4,207
|
|
|
(6,594
|
)
|
||||||
|
Merger / restructure expenses
|
198
|
|
|
5,752
|
|
|
(5,554
|
)
|
|
5,752
|
|
|
2,819
|
|
|
2,933
|
|
||||||
|
Other expense
|
24,625
|
|
|
18,550
|
|
|
6,075
|
|
|
18,550
|
|
|
15,202
|
|
|
3,348
|
|
||||||
|
Total non-interest expense
|
$
|
208,109
|
|
|
$
|
196,266
|
|
|
$
|
11,843
|
|
|
$
|
196,266
|
|
|
$
|
188,860
|
|
|
$
|
7,406
|
|
|
|
|
At December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
U.S. government sponsored agency securities
|
|
$
|
18,346
|
|
|
$
|
46,975
|
|
|
$
|
—
|
|
|
Municipal obligations
|
|
299,037
|
|
|
299,244
|
|
|
265,073
|
|
|||
|
Preferred stock
|
|
82,612
|
|
|
61,484
|
|
|
75,555
|
|
|||
|
Mutual funds
|
|
37,702
|
|
|
36,532
|
|
|
37,961
|
|
|||
|
Residential MBS issued by GSEs
|
|
893,047
|
|
|
1,024,457
|
|
|
668,265
|
|
|||
|
Commercial MBS issued by GSEs
|
|
2,147
|
|
|
—
|
|
|
—
|
|
|||
|
Private label residential MBS
|
|
70,243
|
|
|
36,099
|
|
|
35,607
|
|
|||
|
Private label commercial MBS
|
|
5,149
|
|
|
5,433
|
|
|
5,741
|
|
|||
|
Trust preferred securities
|
|
25,546
|
|
|
23,805
|
|
|
24,135
|
|
|||
|
CRA investments
|
|
24,332
|
|
|
24,882
|
|
|
25,816
|
|
|||
|
Collateralized debt obligations
|
|
11,445
|
|
|
50
|
|
|
50
|
|
|||
|
Corporate debt securities
|
|
52,489
|
|
|
97,777
|
|
|
97,781
|
|
|||
|
Total investment securities
|
|
$
|
1,522,095
|
|
|
$
|
1,656,738
|
|
|
$
|
1,235,984
|
|
|
|
|
December 31, 2014
|
|||||||||||||||||||||||||||||||||
|
|
|
Due Under 1 Year
|
|
Due 1-5 Years
|
|
Due 5-10 Years
|
|
Due Over 10 Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
18,701
|
|
|
1.52
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
18,701
|
|
|
1.52
|
%
|
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
7,686
|
|
|
3.46
|
|
|
45,087
|
|
|
1.82
|
|
|
—
|
|
|
—
|
|
|
52,773
|
|
|
2.06
|
|
|||||
|
Municipal obligations
|
|
6,736
|
|
|
2.98
|
|
|
12,711
|
|
|
2.89
|
|
|
86,292
|
|
|
3.41
|
|
|
179,659
|
|
|
3.33
|
|
|
285,398
|
|
|
3.33
|
|
|||||
|
Preferred stock
|
|
2,358
|
|
|
12.16
|
|
|
28,798
|
|
|
8.13
|
|
|
—
|
|
|
—
|
|
|
52,036
|
|
|
6.50
|
|
|
83,192
|
|
|
7.23
|
|
|||||
|
Mutual funds
|
|
37,449
|
|
|
3.61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,449
|
|
|
3.61
|
|
|||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
—
|
|
|
369
|
|
|
2.92
|
|
|
10,311
|
|
|
2.55
|
|
|
871,054
|
|
|
2.36
|
|
|
881,734
|
|
|
2.36
|
|
|||||
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,047
|
|
|
4.21
|
|
|
2,047
|
|
|
4.21
|
|
|||||
|
Private label residential MBS
|
|
—
|
|
|
—
|
|
|
1,801
|
|
|
3.68
|
|
|
2,235
|
|
|
4.17
|
|
|
66,949
|
|
|
2.50
|
|
|
70,985
|
|
|
2.58
|
|
|||||
|
Private label commercial MBS
|
|
—
|
|
|
—
|
|
|
5,017
|
|
|
3.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,017
|
|
|
3.25
|
|
|||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,000
|
|
|
1.23
|
|
|
32,000
|
|
|
1.23
|
|
|||||
|
CRA investments
|
|
24,302
|
|
|
2.16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,302
|
|
|
2.16
|
|
|||||
|
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
8.75
|
|
|
50
|
|
|
8.75
|
|
|||||
|
Total AFS securities
|
|
$
|
70,845
|
|
|
3.34
|
%
|
|
$
|
56,382
|
|
|
5.70
|
%
|
|
$
|
162,626
|
|
|
2.71
|
%
|
|
$
|
1,203,795
|
|
|
2.66
|
%
|
|
$
|
1,493,648
|
|
|
2.82
|
%
|
|
Measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,734
|
|
|
3.42
|
%
|
|
$
|
1,734
|
|
|
3.42
|
%
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
3,327,629
|
|
|
$
|
2,236,740
|
|
|
$
|
1,659,003
|
|
|
$
|
1,120,107
|
|
|
$
|
744,659
|
|
|
Commercial real estate - non-owner occupied
|
|
2,058,620
|
|
|
1,843,415
|
|
|
1,505,600
|
|
|
1,301,172
|
|
|
1,038,488
|
|
|||||
|
Commercial real estate - owner occupied
|
|
1,734,617
|
|
|
1,561,862
|
|
|
1,396,797
|
|
|
1,252,182
|
|
|
1,223,150
|
|
|||||
|
Construction and land development
|
|
754,154
|
|
|
537,231
|
|
|
394,319
|
|
|
381,676
|
|
|
451,470
|
|
|||||
|
Residential real estate
|
|
298,872
|
|
|
350,312
|
|
|
407,937
|
|
|
443,020
|
|
|
527,302
|
|
|||||
|
Commercial leases
|
|
204,270
|
|
|
235,968
|
|
|
288,747
|
|
|
216,475
|
|
|
189,968
|
|
|||||
|
Consumer
|
|
32,633
|
|
|
45,153
|
|
|
31,836
|
|
|
72,504
|
|
|
71,545
|
|
|||||
|
Net deferred loan fees and costs
|
|
(12,530
|
)
|
|
(9,266
|
)
|
|
(6,045
|
)
|
|
(7,067
|
)
|
|
(6,040
|
)
|
|||||
|
Loans, net of deferred loan fees and costs
|
|
8,398,265
|
|
|
6,801,415
|
|
|
5,678,194
|
|
|
4,780,069
|
|
|
4,240,542
|
|
|||||
|
Allowance for credit losses
|
|
(110,216
|
)
|
|
(100,050
|
)
|
|
(95,427
|
)
|
|
(99,170
|
)
|
|
(110,699
|
)
|
|||||
|
Total
|
|
$
|
8,288,049
|
|
|
$
|
6,701,365
|
|
|
$
|
5,582,767
|
|
|
$
|
4,680,899
|
|
|
$
|
4,129,843
|
|
|
|
|
Due in one year or less
|
|
Due after one year to five years
|
|
Due after five years
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate
|
|
$
|
669,208
|
|
|
$
|
663,879
|
|
|
$
|
655,783
|
|
|
$
|
1,988,870
|
|
|
Fixed rate
|
|
53,227
|
|
|
250,392
|
|
|
1,034,219
|
|
|
1,337,838
|
|
||||
|
Commercial real estate — non-owner occupied
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate
|
|
107,087
|
|
|
557,250
|
|
|
592,299
|
|
|
1,256,636
|
|
||||
|
Fixed rate
|
|
100,895
|
|
|
609,645
|
|
|
85,390
|
|
|
795,930
|
|
||||
|
Commercial real estate — owner occupied
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate
|
|
36,206
|
|
|
205,298
|
|
|
734,678
|
|
|
976,182
|
|
||||
|
Fixed rate
|
|
49,812
|
|
|
307,993
|
|
|
398,901
|
|
|
756,706
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate
|
|
190,956
|
|
|
296,632
|
|
|
56,253
|
|
|
543,841
|
|
||||
|
Fixed rate
|
|
123,773
|
|
|
71,835
|
|
|
8,605
|
|
|
204,213
|
|
||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate
|
|
22,340
|
|
|
25,933
|
|
|
181,981
|
|
|
230,254
|
|
||||
|
Fixed rate
|
|
9,224
|
|
|
25,435
|
|
|
34,489
|
|
|
69,148
|
|
||||
|
Leases
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate
|
|
—
|
|
|
5,202
|
|
|
—
|
|
|
5,202
|
|
||||
|
Fixed rate
|
|
9,359
|
|
|
130,930
|
|
|
60,147
|
|
|
200,436
|
|
||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate
|
|
18,786
|
|
|
3,902
|
|
|
5,120
|
|
|
27,808
|
|
||||
|
Fixed rate
|
|
1,635
|
|
|
2,587
|
|
|
979
|
|
|
5,201
|
|
||||
|
Total
|
|
$
|
1,392,508
|
|
|
$
|
3,156,913
|
|
|
$
|
3,848,844
|
|
|
$
|
8,398,265
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||
|
|
In-Footprint
|
|
Out-of-Footprint
|
|
Total
|
|
In-Footprint
|
|
Out-of-Footprint
|
|
Total
|
||||||
|
Arizona
|
25.8
|
%
|
|
2.2
|
%
|
|
28.0
|
%
|
|
25.5
|
%
|
|
1.1
|
%
|
|
26.6
|
%
|
|
California
|
19.1
|
%
|
|
1.8
|
%
|
|
20.9
|
%
|
|
19.9
|
%
|
|
2.0
|
%
|
|
21.9
|
%
|
|
Nevada
|
19.7
|
%
|
|
0.3
|
%
|
|
20.0
|
%
|
|
30.2
|
%
|
|
1.4
|
%
|
|
31.6
|
%
|
|
Public Finance
|
8.6
|
%
|
|
0.9
|
%
|
|
9.5
|
%
|
|
6.0
|
%
|
|
0.4
|
%
|
|
6.4
|
%
|
|
Corporate Finance
|
1.0
|
%
|
|
4.4
|
%
|
|
5.4
|
%
|
|
0.8
|
%
|
|
3.1
|
%
|
|
3.9
|
%
|
|
Mortgage Warehouse Lending
|
3.1
|
%
|
|
1.2
|
%
|
|
4.3
|
%
|
|
1.5
|
%
|
|
0.4
|
%
|
|
1.9
|
%
|
|
Non-Profit
|
3.2
|
%
|
|
1.1
|
%
|
|
4.3
|
%
|
|
0.6
|
%
|
|
1.7
|
%
|
|
2.3
|
%
|
|
Resort Finance
|
1.4
|
%
|
|
2.1
|
%
|
|
3.5
|
%
|
|
0.1
|
%
|
|
0.4
|
%
|
|
0.5
|
%
|
|
Equipment Finance
|
2.3
|
%
|
|
1.0
|
%
|
|
3.3
|
%
|
|
2.9
|
%
|
|
1.3
|
%
|
|
4.2
|
%
|
|
Community Association Lending
|
0.1
|
%
|
|
0.7
|
%
|
|
0.8
|
%
|
|
0.1
|
%
|
|
0.6
|
%
|
|
0.7
|
%
|
|
Total
|
84.3
|
%
|
|
15.7
|
%
|
|
100.0
|
%
|
|
87.6
|
%
|
|
12.4
|
%
|
|
100.0
|
%
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Total non-accrual loans
|
|
$
|
67,659
|
|
|
$
|
75,680
|
|
|
$
|
104,716
|
|
|
$
|
90,392
|
|
|
$
|
116,999
|
|
|
Loans past due 90 days or more on accrual status
|
|
5,132
|
|
|
1,534
|
|
|
1,388
|
|
|
2,589
|
|
|
1,458
|
|
|||||
|
Troubled debt restructured loans (1)
|
|
84,720
|
|
|
89,576
|
|
|
84,609
|
|
|
112,483
|
|
|
116,696
|
|
|||||
|
Total nonperforming loans
|
|
157,511
|
|
|
166,790
|
|
|
190,713
|
|
|
205,464
|
|
|
235,153
|
|
|||||
|
Other impaired loans
|
|
9,239
|
|
|
11,587
|
|
|
7,442
|
|
|
4,027
|
|
|
3,182
|
|
|||||
|
Total impaired loans
|
|
$
|
166,750
|
|
|
$
|
178,377
|
|
|
$
|
198,155
|
|
|
$
|
209,491
|
|
|
$
|
238,335
|
|
|
Other assets acquired through foreclosure, net
|
|
$
|
57,150
|
|
|
$
|
66,719
|
|
|
$
|
77,247
|
|
|
$
|
89,104
|
|
|
$
|
107,655
|
|
|
Non-accrual loans to gross loans
|
|
0.81
|
%
|
|
1.11
|
%
|
|
1.83
|
%
|
|
1.89
|
%
|
|
2.76
|
%
|
|||||
|
Loans past due 90 days or more on accrual status to total loans
|
|
0.06
|
|
|
0.02
|
|
|
0.02
|
|
|
0.05
|
|
|
0.03
|
|
|||||
|
Interest income received on non-accrual loans
|
|
$
|
2,536
|
|
|
$
|
1,916
|
|
|
$
|
191
|
|
|
$
|
444
|
|
|
$
|
2,501
|
|
|
Interest income that would have been recorded under the original terms of non-accrual loans
|
|
3,758
|
|
|
5,405
|
|
|
5,469
|
|
|
6,331
|
|
|
6,016
|
|
|||||
|
(1)
|
Includes accruing TDR loans only.
|
|
|
|
At December 31, 2014
|
|
At December 31, 2013
|
||||||||||||||||
|
|
|
Non-accrual
Balance |
|
Percent
|
|
Percent of
Total Loans |
|
Non-accrual
Balance |
|
Percent
|
|
Percent of
Total Loans |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
3,490
|
|
|
5.16
|
%
|
|
0.04
|
%
|
|
$
|
3,753
|
|
|
4.96
|
%
|
|
0.06
|
%
|
|
Commercial real estate
|
|
52,457
|
|
|
77.54
|
|
|
0.63
|
|
|
54,856
|
|
|
72.48
|
|
|
0.80
|
|
||
|
Construction and land development
|
|
5,326
|
|
|
7.87
|
|
|
0.06
|
|
|
4,525
|
|
|
5.98
|
|
|
0.07
|
|
||
|
Residential real estate
|
|
6,173
|
|
|
9.12
|
|
|
0.07
|
|
|
12,480
|
|
|
16.49
|
|
|
0.18
|
|
||
|
Consumer
|
|
213
|
|
|
0.31
|
|
|
0.01
|
|
|
66
|
|
|
0.09
|
|
|
—
|
|
||
|
Total non-accrual loans (1)
|
|
$
|
67,659
|
|
|
100.00
|
%
|
|
0.81
|
%
|
|
$
|
75,680
|
|
|
100.00
|
%
|
|
1.11
|
%
|
|
(1)
|
Includes non-accrual TDR loans of
$53.6 million
and
$38.3 million
as of
December 31, 2014
and
2013
, respectively.
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Impaired
Balance |
|
Percent
|
|
Percent of
Total Loans |
|
Reserve
Balance |
|
Percent
|
|
Percent of
Total Allowance |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
14,122
|
|
|
8.47
|
%
|
|
0.17
|
%
|
|
$
|
1,965
|
|
|
18.25
|
%
|
|
1.78
|
%
|
|
Commercial real estate
|
|
111,217
|
|
|
66.70
|
|
|
1.32
|
|
|
4,619
|
|
|
42.91
|
|
|
4.19
|
|
||
|
Construction and land development
|
|
21,748
|
|
|
13.04
|
|
|
0.26
|
|
|
3,112
|
|
|
28.91
|
|
|
2.82
|
|
||
|
Residential real estate
|
|
19,300
|
|
|
11.57
|
|
|
0.23
|
|
|
1,052
|
|
|
9.77
|
|
|
0.95
|
|
||
|
Consumer
|
|
363
|
|
|
0.22
|
|
|
—
|
|
|
17
|
|
|
0.16
|
|
|
0.02
|
|
||
|
Total impaired loans
|
|
$
|
166,750
|
|
|
100.00
|
%
|
|
1.98
|
%
|
|
$
|
10,765
|
|
|
100.00
|
%
|
|
9.76
|
%
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Impaired
Balance |
|
Percent
|
|
Percent of
Total Loans |
|
Reserve
Balance |
|
Percent
|
|
Percent of
Total Allowance |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
17,341
|
|
|
9.72
|
%
|
|
0.25
|
%
|
|
$
|
772
|
|
|
14.62
|
%
|
|
0.77
|
%
|
|
Commercial real estate
|
|
111,054
|
|
|
62.26
|
|
|
1.63
|
|
|
2,523
|
|
|
47.78
|
|
|
2.52
|
|
||
|
Construction and land development
|
|
23,069
|
|
|
12.93
|
|
|
0.34
|
|
|
85
|
|
|
1.61
|
|
|
0.08
|
|
||
|
Residential real estate
|
|
26,376
|
|
|
14.79
|
|
|
0.39
|
|
|
1,896
|
|
|
35.91
|
|
|
1.90
|
|
||
|
Consumer
|
|
537
|
|
|
0.30
|
|
|
0.01
|
|
|
4
|
|
|
0.08
|
|
|
—
|
|
||
|
Total impaired loans
|
|
$
|
178,377
|
|
|
100.00
|
%
|
|
2.62
|
%
|
|
$
|
5,280
|
|
|
100.00
|
%
|
|
5.27
|
%
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
|
$
|
100,050
|
|
|
$
|
95,427
|
|
|
$
|
99,170
|
|
|
$
|
110,699
|
|
|
$
|
108,623
|
|
|
Provision charged to operating expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
14,551
|
|
|
5,760
|
|
|
21,599
|
|
|
1,109
|
|
|
13,117
|
|
|||||
|
Commercial real estate
|
|
(6,176
|
)
|
|
2,972
|
|
|
15,823
|
|
|
21,959
|
|
|
49,582
|
|
|||||
|
Construction and land development
|
|
1,966
|
|
|
3,443
|
|
|
4,448
|
|
|
2,692
|
|
|
11,405
|
|
|||||
|
Residential real estate
|
|
(4,352
|
)
|
|
228
|
|
|
2,088
|
|
|
16,256
|
|
|
15,116
|
|
|||||
|
Consumer
|
|
(1,263
|
)
|
|
817
|
|
|
2,886
|
|
|
4,172
|
|
|
3,991
|
|
|||||
|
Total Provision
|
|
4,726
|
|
|
13,220
|
|
|
46,844
|
|
|
46,188
|
|
|
93,211
|
|
|||||
|
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
4,728
|
|
|
5,037
|
|
|
3,067
|
|
|
3,401
|
|
|
3,000
|
|
|||||
|
Commercial real estate
|
|
3,859
|
|
|
2,758
|
|
|
3,294
|
|
|
2,157
|
|
|
1,003
|
|
|||||
|
Construction and land development
|
|
2,160
|
|
|
2,060
|
|
|
2,903
|
|
|
2,154
|
|
|
3,197
|
|
|||||
|
Residential real estate
|
|
1,896
|
|
|
2,097
|
|
|
1,078
|
|
|
1,060
|
|
|
2,039
|
|
|||||
|
Consumer
|
|
459
|
|
|
930
|
|
|
357
|
|
|
174
|
|
|
164
|
|
|||||
|
Total recoveries
|
|
13,102
|
|
|
12,882
|
|
|
10,699
|
|
|
8,946
|
|
|
9,403
|
|
|||||
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
(4,370
|
)
|
|
(4,000
|
)
|
|
(17,341
|
)
|
|
(9,757
|
)
|
|
(17,218
|
)
|
|||||
|
Commercial real estate
|
|
(964
|
)
|
|
(8,648
|
)
|
|
(19,166
|
)
|
|
(22,128
|
)
|
|
(33,821
|
)
|
|||||
|
Construction and land development
|
|
(87
|
)
|
|
(1,538
|
)
|
|
(10,992
|
)
|
|
(11,238
|
)
|
|
(23,623
|
)
|
|||||
|
Residential real estate
|
|
(1,728
|
)
|
|
(5,922
|
)
|
|
(7,063
|
)
|
|
(19,071
|
)
|
|
(20,663
|
)
|
|||||
|
Consumer
|
|
(513
|
)
|
|
(1,371
|
)
|
|
(6,724
|
)
|
|
(4,469
|
)
|
|
(5,213
|
)
|
|||||
|
Total charged-off
|
|
(7,662
|
)
|
|
(21,479
|
)
|
|
(61,286
|
)
|
|
(66,663
|
)
|
|
(100,538
|
)
|
|||||
|
Net recoveries (charge-offs)
|
|
5,440
|
|
|
(8,597
|
)
|
|
(50,587
|
)
|
|
(57,717
|
)
|
|
(91,135
|
)
|
|||||
|
Balance at end of period
|
|
$
|
110,216
|
|
|
$
|
100,050
|
|
|
$
|
95,427
|
|
|
$
|
99,170
|
|
|
$
|
110,699
|
|
|
Net recoveries (charge-offs) to average loans outstanding
|
|
0.07
|
%
|
|
(0.14
|
)%
|
|
(0.99
|
)%
|
|
(1.32
|
)%
|
|
(2.22
|
)%
|
|||||
|
Allowance for credit losses to gross loans
|
|
1.31
|
|
|
1.47
|
|
|
1.67
|
|
|
2.07
|
|
|
2.61
|
|
|||||
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
|
Amount
|
|
Percent of Loans to Gross Loans
|
|
Amount
|
|
Percent of Loans to Gross Loans
|
|
Amount
|
|
Percent of Loans to Gross Loans
|
|
Amount
|
|
Percent of Loans to Gross Loans
|
|
Amount
|
|
Percent of Loans to Gross Loans
|
|||||||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
|
$
|
54,566
|
|
|
42.0
|
%
|
|
$
|
39,657
|
|
|
36.3
|
%
|
|
$
|
32,860
|
|
|
34.3
|
%
|
|
$
|
25,535
|
|
|
27.9
|
%
|
|
$
|
30,782
|
|
|
22.0
|
%
|
|
Commercial real estate
|
|
28,783
|
|
|
45.0
|
|
|
32,064
|
|
|
50.0
|
|
|
34,982
|
|
|
51.1
|
|
|
35,031
|
|
|
53.3
|
|
|
33,043
|
|
|
53.3
|
|
|||||
|
Construction and land development
|
|
18,558
|
|
|
9.0
|
|
|
14,519
|
|
|
7.9
|
|
|
10,554
|
|
|
6.9
|
|
|
14,195
|
|
|
8.0
|
|
|
20,587
|
|
|
10.6
|
|
|||||
|
Residential real estate
|
|
7,456
|
|
|
3.6
|
|
|
11,640
|
|
|
5.1
|
|
|
15,237
|
|
|
7.2
|
|
|
19,134
|
|
|
9.3
|
|
|
20,889
|
|
|
12.4
|
|
|||||
|
Consumer
|
|
853
|
|
|
0.4
|
|
|
2,170
|
|
|
0.7
|
|
|
1,794
|
|
|
0.5
|
|
|
5,275
|
|
|
1.5
|
|
|
5,398
|
|
|
1.7
|
|
|||||
|
Total
|
|
$
|
110,216
|
|
|
100.0
|
%
|
|
$
|
100,050
|
|
|
100.0
|
%
|
|
$
|
95,427
|
|
|
100.0
|
%
|
|
$
|
99,170
|
|
|
100.0
|
%
|
|
$
|
110,699
|
|
|
100.0
|
%
|
|
|
|
At December 31, 2014
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
76
|
|
|
$
|
24,060
|
|
|
23.89
|
%
|
|
0.29
|
%
|
|
Commercial real estate
|
|
55
|
|
|
53,514
|
|
|
53.14
|
|
|
0.64
|
|
|
|
Construction and land development
|
|
6
|
|
|
15,646
|
|
|
15.53
|
|
|
0.19
|
|
|
|
Residential real estate
|
|
16
|
|
|
7,121
|
|
|
7.07
|
|
|
0.08
|
|
|
|
Consumer
|
|
10
|
|
|
377
|
|
|
0.37
|
|
|
—
|
|
|
|
Total
|
|
163
|
|
|
$
|
100,718
|
|
|
100.00
|
%
|
|
1.20
|
%
|
|
|
|
At December 31, 2013
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
68
|
|
|
$
|
15,532
|
|
|
14.05
|
%
|
|
0.23
|
%
|
|
Commercial real estate
|
|
63
|
|
|
71,390
|
|
|
64.55
|
|
|
1.05
|
|
|
|
Construction and land development
|
|
7
|
|
|
13,357
|
|
|
12.08
|
|
|
0.20
|
|
|
|
Residential real estate
|
|
20
|
|
|
8,988
|
|
|
8.13
|
|
|
0.13
|
|
|
|
Consumer
|
|
17
|
|
|
1,317
|
|
|
1.19
|
|
|
0.02
|
|
|
|
Total
|
|
175
|
|
|
$
|
110,584
|
|
|
100.00
|
%
|
|
1.63
|
%
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
13,777
|
|
|
—
|
|
|
13,777
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(33,643
|
)
|
|
7,725
|
|
|
(25,918
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(294
|
)
|
|
(294
|
)
|
|||
|
Gains, net (1)
|
|
2,866
|
|
|
—
|
|
|
2,866
|
|
|||
|
Balance, end of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2013
|
||||||||||
|
Balance, beginning of period
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
24,911
|
|
|
—
|
|
|
24,911
|
|
|||
|
Additions from acquisition of Centennial
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(61,510
|
)
|
|
18,268
|
|
|
(43,242
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(3,743
|
)
|
|
(3,743
|
)
|
|||
|
Gains, net (1)
|
|
5,924
|
|
|
—
|
|
|
5,924
|
|
|||
|
Balance, end of period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2012
|
||||||||||
|
Balance, beginning of period
|
|
$
|
135,149
|
|
|
$
|
(46,045
|
)
|
|
$
|
89,104
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
28,315
|
|
|
—
|
|
|
28,315
|
|
|||
|
Additions from acquisition of Western Liberty
|
|
5,094
|
|
|
—
|
|
|
5,094
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(55,811
|
)
|
|
14,847
|
|
|
(40,964
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(5,029
|
)
|
|
(5,029
|
)
|
|||
|
Gains, net (1)
|
|
727
|
|
|
—
|
|
|
727
|
|
|||
|
Balance, end of period
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
|
(1)
|
Includes net gains related to transfers to other assets of
$0.1 million
,
$0.9 million
, and
$0.5 million
during the years ended
December 31, 2014
,
2013
, and
2012
, respectively, pursuant to accounting guidance.
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core deposit intangibles
|
|
$
|
26,157
|
|
|
$
|
23,468
|
|
|
$
|
2,689
|
|
|
$
|
26,157
|
|
|
$
|
22,007
|
|
|
$
|
4,150
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Interest checking (NOW)
|
|
$
|
793,118
|
|
|
0.19
|
%
|
|
$
|
640,062
|
|
|
0.21
|
%
|
|
$
|
515,322
|
|
|
0.24
|
%
|
|
Savings and money market
|
|
3,616,829
|
|
|
0.30
|
|
|
2,936,122
|
|
|
0.29
|
|
|
2,371,473
|
|
|
0.34
|
|
|||
|
Time
|
|
1,758,342
|
|
|
0.43
|
|
|
1,488,017
|
|
|
0.43
|
|
|
1,359,538
|
|
|
0.55
|
|
|||
|
Total interest-bearing deposits
|
|
6,168,289
|
|
|
0.32
|
|
|
5,064,201
|
|
|
0.32
|
|
|
4,246,333
|
|
|
0.40
|
|
|||
|
Non-interest-bearing demand deposits
|
|
2,153,686
|
|
|
—
|
|
|
1,954,248
|
|
|
—
|
|
|
1,788,267
|
|
|
—
|
|
|||
|
Total deposits
|
|
$
|
8,321,975
|
|
|
0.24
|
%
|
|
$
|
7,018,449
|
|
|
0.23
|
%
|
|
$
|
6,034,600
|
|
|
0.28
|
%
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
3 months or less
|
|
$
|
577,084
|
|
|
$
|
391,843
|
|
|
3 to 6 months
|
|
474,826
|
|
|
390,767
|
|
||
|
6 to 12 months
|
|
587,348
|
|
|
511,338
|
|
||
|
Over 12 months
|
|
121,746
|
|
|
128,675
|
|
||
|
Total
|
|
$
|
1,761,004
|
|
|
$
|
1,422,623
|
|
|
|
|
|
|
December 31,
|
||||||
|
Name of Trust
|
|
Maturity
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
(in thousands)
|
||||||
|
BankWest Nevada Capital Trust II
|
|
2033
|
|
$
|
15,464
|
|
|
$
|
15,464
|
|
|
Intermountain First Statutory Trust I
|
|
2034
|
|
10,310
|
|
|
10,310
|
|
||
|
First Independent Capital Trust I
|
|
2035
|
|
7,217
|
|
|
7,217
|
|
||
|
WAL Trust No. 1
|
|
2036
|
|
20,619
|
|
|
20,619
|
|
||
|
WAL Statutory Trust No. 2
|
|
2037
|
|
5,155
|
|
|
5,155
|
|
||
|
WAL Statutory Trust No. 3
|
|
2037
|
|
7,732
|
|
|
7,732
|
|
||
|
Total contractual balance
|
|
|
|
$
|
66,497
|
|
|
$
|
66,497
|
|
|
Unrealized gains on trust preferred securities measured at fair value, net
|
|
|
|
(26,060
|
)
|
|
(24,639
|
)
|
||
|
Junior subordinated debt, at fair value
|
|
|
|
$
|
40,437
|
|
|
$
|
41,858
|
|
|
|
|
Total Capital
|
|
Tier 1 Capital
|
|
Risk-Weighted Assets
|
|
Tangible Average Assets
|
|
Total Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Tier 1 Leverage Ratio
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
WAL
|
|
$
|
1,119,618
|
|
|
$
|
1,007,278
|
|
|
$
|
9,555,390
|
|
|
$
|
10,367,575
|
|
|
11.7
|
%
|
|
10.5
|
%
|
|
9.7
|
%
|
|
WAB
|
|
1,057,253
|
|
|
945,687
|
|
|
9,435,459
|
|
|
10,232,297
|
|
|
11.2
|
|
|
10.0
|
|
|
9.2
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
6.0
|
|
|
5.0
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
4.0
|
|
|
4.0
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
WAL
|
|
$
|
991,461
|
|
|
$
|
891,232
|
|
|
$
|
8,016,500
|
|
|
$
|
9,060,995
|
|
|
12.4
|
%
|
|
11.1
|
%
|
|
9.8
|
%
|
|
WAB
|
|
931,564
|
|
|
834,560
|
|
|
7,931,887
|
|
|
8,832,546
|
|
|
11.7
|
|
|
10.5
|
|
|
9.5
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
6.0
|
|
|
5.0
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
4.0
|
|
|
4.0
|
|
||||||||
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Time deposit maturities
|
|
$
|
1,918,361
|
|
|
$
|
1,780,636
|
|
|
$
|
133,692
|
|
|
$
|
4,030
|
|
|
$
|
3
|
|
|
Other borrowings
|
|
390,263
|
|
|
180,169
|
|
|
10,094
|
|
|
200,000
|
|
|
—
|
|
|||||
|
Junior subordinated debt
|
|
66,497
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,497
|
|
|||||
|
Purchase obligations
|
|
33,321
|
|
|
15,723
|
|
|
14,690
|
|
|
2,908
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
|
29,165
|
|
|
6,058
|
|
|
10,531
|
|
|
8,811
|
|
|
3,765
|
|
|||||
|
Total
|
|
$
|
2,437,607
|
|
|
$
|
1,982,586
|
|
|
$
|
169,007
|
|
|
$
|
215,749
|
|
|
$
|
70,265
|
|
|
|
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||
|
|
|
Total Amounts Committed
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Commitments to extend credit
|
|
$
|
2,164,523
|
|
|
$
|
811,800
|
|
|
$
|
794,270
|
|
|
$
|
267,156
|
|
|
$
|
291,297
|
|
|
Credit card commitments and financial guarantees
|
|
42,038
|
|
|
42,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Standby letters of credit
|
|
49,556
|
|
|
32,440
|
|
|
13,379
|
|
|
3,737
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,256,117
|
|
|
$
|
886,278
|
|
|
$
|
807,649
|
|
|
$
|
270,893
|
|
|
$
|
291,297
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||||||
|
Customer Repurchase Accounts:
|
|
|
|
|
|
||||||
|
Maximum month-end balance
|
$
|
63,388
|
|
|
$
|
78,185
|
|
|
$
|
125,745
|
|
|
Balance at end of year
|
54,899
|
|
|
71,192
|
|
|
79,034
|
|
|||
|
Average balance
|
57,855
|
|
|
61,128
|
|
|
98,716
|
|
|||
|
Lines of Credit:
|
|
|
|
|
|
||||||
|
Maximum month-end balance
|
25,000
|
|
|
50,000
|
|
|
—
|
|
|||
|
Balance at end of year
|
25,000
|
|
|
3,000
|
|
|
—
|
|
|||
|
Average balance
|
1,499
|
|
|
23,858
|
|
|
277
|
|
|||
|
FHLB Advances:
|
|
|
|
|
|
||||||
|
Maximum month-end balance
|
135,300
|
|
|
120,000
|
|
|
320,000
|
|
|||
|
Balance at end of year (1)
|
96,850
|
|
|
25,300
|
|
|
120,000
|
|
|||
|
Average balance
|
61,459
|
|
|
18,215
|
|
|
144,738
|
|
|||
|
10% Senior Notes:
|
|
|
|
|
|
||||||
|
Maximum month-end balance
|
64,945
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of year (2)
|
58,444
|
|
|
—
|
|
|
—
|
|
|||
|
Average balance
|
62,576
|
|
|
—
|
|
|
—
|
|
|||
|
Total Short-Term Borrowed Funds
|
$
|
235,193
|
|
|
$
|
99,492
|
|
|
$
|
199,034
|
|
|
Weighted average interest rate at end of year
|
3.16
|
%
|
|
0.82
|
%
|
|
0.23
|
%
|
|||
|
Weighted average interest rate during year
|
4.15
|
%
|
|
0.63
|
%
|
|
0.46
|
%
|
|||
|
(1)
|
Excludes premium of
$0.1 million
and
$0.6 million
, respectively as of
December 31, 2014
and
2013
.
|
|
(2)
|
Excludes discount of
$0.3 million
as of
December 31, 2014
.
|
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest Income
|
|
$
|
424,696
|
|
|
$
|
430,631
|
|
|
$
|
463,943
|
|
|
$
|
504,556
|
|
|
$
|
547,218
|
|
|
$
|
590,563
|
|
|
Interest Expense
|
|
28,447
|
|
|
28,600
|
|
|
53,628
|
|
|
78,664
|
|
|
103,690
|
|
|
128,704
|
|
||||||
|
Net Interest Income
|
|
396,249
|
|
|
402,031
|
|
|
410,315
|
|
|
425,892
|
|
|
443,528
|
|
|
461,859
|
|
||||||
|
% Change
|
|
(1.4
|
)%
|
|
|
|
2.1
|
%
|
|
5.9
|
%
|
|
10.3
|
%
|
|
14.9
|
%
|
|||||||
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||
|
|
|
(in thousands)
|
||||||||||||||||
|
Assets
|
|
10,904,341
|
|
|
10,763,241
|
|
|
10,577,492
|
|
|
10,392,777
|
|
|
10,208,647
|
|
|
10,026,295
|
|
|
Liabilities
|
|
9,201,117
|
|
|
8,973,401
|
|
|
8,770,872
|
|
|
8,592,511
|
|
|
8,428,847
|
|
|
8,278,276
|
|
|
Net Present Value
|
|
1,703,224
|
|
|
1,789,840
|
|
|
1,806,620
|
|
|
1,800,266
|
|
|
1,779,800
|
|
|
1,748,019
|
|
|
% Change
|
|
(4.8
|
)%
|
|
|
|
0.9
|
%
|
|
0.6
|
%
|
|
(0.6
|
)%
|
|
(2.3
|
)%
|
|
|
December 31,
|
||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
$
|
647,703
|
|
|
$
|
(57,813
|
)
|
|
17.6
|
|
|
$
|
294,997
|
|
|
$
|
1,598
|
|
|
16.8
|
|
|
•
|
A ratio of common equity tier 1 capital to total risk-weighted assets of not less than 4.5%;
|
|
•
|
A minimum leverage capital ratio of 4.0% for all banking organizations (currently 3.0% for certain banking organizations);
|
|
•
|
A minimum tier 1 risk-based capital ratio ranging from 4.0% to 6.0%; and
|
|
•
|
A minimum total risk-based capital ratio of 8.0%.
|
|
•
|
“Well capitalized” will increase from 6% or greater to 8% or greater;
|
|
•
|
“Adequately capitalized” will increase from 4% or greater to 6% or greater,
|
|
•
|
“Undercapitalized” will increase from less than 4% to less than 6%; and
|
|
•
|
“Significantly undercapitalized” will increase from less than 3% to less than 4%.
|
|
•
|
making unaffordable loans based on the borrower’s assets rather than the borrower’s ability to repay an obligation;
|
|
•
|
inducing a borrower to refinance a loan repeatedly in order to charge high points and fees each time the loan is refinanced, or “loan flipping”; and
|
|
•
|
engaging in fraud or deception to conceal the true nature of the loan obligation from an unsuspecting or unsophisticated borrower.
|
|
•
|
APR: The APR for first lien mortgage loans more than eight percentage points above the yield on U.S. Treasury securities having a comparable maturity or 10 percentage points on a subordinate lien mortgage loan; and
|
|
•
|
Points and Fees: The total points and fees paid in connection with the credit transaction exceed the greater of either 8% of the loan amount or a specified dollar amount that is inflation-adjusted each year.
|
|
•
|
APR: The APR threshold is reduced to 6.5 percentage points on a first lien mortgage loan and 8.5 percentage points on a subordinate lien mortgage loan;
|
|
•
|
Points and Fees: The points and fees threshold is reduced to 5% of the total loan amount for a loan of $20,000 or more, or the lesser of 8% or a $1,000 for a loan under $20,000. The $20,000 and $1,000 amounts will be adjusted annually for inflation; and
|
|
•
|
Prepayment Penalty: The new regulations add a third prepayment penalty threshold. A mortgage loan may also be a high cost transaction where a prepayment penalty 1) may be charged more than 36 months after consummation or account opening, or 2) is in an amount more than 2% of the amount prepaid.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands, except per share amounts)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
125,329
|
|
|
$
|
134,906
|
|
|
Interest-bearing deposits in other financial institutions
|
|
39,067
|
|
|
170,608
|
|
||
|
Cash and cash equivalents
|
|
164,396
|
|
|
305,514
|
|
||
|
Money market investments
|
|
451
|
|
|
2,632
|
|
||
|
Investment securities - measured at fair value
|
|
1,858
|
|
|
3,036
|
|
||
|
Investment securities - AFS, at fair value; amortized cost of $1,493,648 at December 31, 2014 and $1,404,048 at December 31, 2013
|
|
1,520,237
|
|
|
1,370,696
|
|
||
|
Investment securities - HTM, at amortized cost; fair value of $0 at December 31, 2014 and $281,704 at December 31, 2013
|
|
—
|
|
|
283,006
|
|
||
|
Investments in restricted stock, at cost
|
|
25,275
|
|
|
30,186
|
|
||
|
Loans, net of deferred loan fees and costs
|
|
8,398,265
|
|
|
6,801,415
|
|
||
|
Less: allowance for credit losses
|
|
(110,216
|
)
|
|
(100,050
|
)
|
||
|
Total loans
|
|
8,288,049
|
|
|
6,701,365
|
|
||
|
Premises and equipment, net
|
|
113,818
|
|
|
105,565
|
|
||
|
Other assets acquired through foreclosure, net
|
|
57,150
|
|
|
66,719
|
|
||
|
Bank owned life insurance
|
|
141,969
|
|
|
140,562
|
|
||
|
Goodwill
|
|
23,224
|
|
|
23,224
|
|
||
|
Other intangible assets, net
|
|
2,689
|
|
|
4,150
|
|
||
|
Deferred tax assets, net
|
|
62,686
|
|
|
80,688
|
|
||
|
Prepaid expenses
|
|
5,927
|
|
|
4,778
|
|
||
|
Other assets
|
|
192,769
|
|
|
185,221
|
|
||
|
Total assets
|
|
$
|
10,600,498
|
|
|
$
|
9,307,342
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Non-interest-bearing demand
|
|
$
|
2,288,048
|
|
|
$
|
2,199,983
|
|
|
Interest-bearing
|
|
6,642,995
|
|
|
5,638,222
|
|
||
|
Total deposits
|
|
8,931,043
|
|
|
7,838,205
|
|
||
|
Customer repurchase agreements
|
|
54,899
|
|
|
71,192
|
|
||
|
Other borrowings
|
|
390,263
|
|
|
341,096
|
|
||
|
Junior subordinated debt, at fair value
|
|
40,437
|
|
|
41,858
|
|
||
|
Other liabilities
|
|
182,928
|
|
|
159,493
|
|
||
|
Total liabilities
|
|
9,599,570
|
|
|
8,451,844
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock - par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 70,500 and 141,000 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively
|
|
70,500
|
|
|
141,000
|
|
||
|
Common stock - par value $0.0001; 200,000,000 authorized; 88,691,249 shares issued and outstanding at December 31, 2014 and 87,186,403 at December 31, 2013
|
|
9
|
|
|
9
|
|
||
|
Additional paid in capital
|
|
828,327
|
|
|
797,146
|
|
||
|
Retained earnings (accumulated deficit)
|
|
85,453
|
|
|
(61,111
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
16,639
|
|
|
(21,546
|
)
|
||
|
Total stockholders’ equity
|
|
1,000,928
|
|
|
855,498
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
10,600,498
|
|
|
$
|
9,307,342
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Loans, including fees
|
|
$
|
370,922
|
|
|
$
|
326,714
|
|
|
$
|
280,985
|
|
|
Investment securities
|
|
38,603
|
|
|
30,382
|
|
|
32,780
|
|
|||
|
Dividends
|
|
4,606
|
|
|
4,021
|
|
|
4,022
|
|
|||
|
Other
|
|
2,248
|
|
|
1,538
|
|
|
508
|
|
|||
|
Total interest income
|
|
416,379
|
|
|
362,655
|
|
|
318,295
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
20,012
|
|
|
16,335
|
|
|
16,794
|
|
|||
|
Other borrowings
|
|
9,639
|
|
|
11,506
|
|
|
9,116
|
|
|||
|
Junior subordinated debt
|
|
1,754
|
|
|
1,823
|
|
|
1,928
|
|
|||
|
Customer repurchase agreements
|
|
81
|
|
|
96
|
|
|
194
|
|
|||
|
Total interest expense
|
|
31,486
|
|
|
29,760
|
|
|
28,032
|
|
|||
|
Net interest income
|
|
384,893
|
|
|
332,895
|
|
|
290,263
|
|
|||
|
Provision for credit losses
|
|
4,726
|
|
|
13,220
|
|
|
46,844
|
|
|||
|
Net interest income after provision for credit losses
|
|
380,167
|
|
|
319,675
|
|
|
243,419
|
|
|||
|
Non-interest income:
|
|
|
|
|
|
|
||||||
|
Service charges and fees
|
|
10,451
|
|
|
9,920
|
|
|
9,452
|
|
|||
|
Income from bank owned life insurance
|
|
4,508
|
|
|
4,809
|
|
|
4,439
|
|
|||
|
Gain (loss) on sales of investment securities, net
|
|
757
|
|
|
(1,195
|
)
|
|
3,949
|
|
|||
|
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
|
1,212
|
|
|
(6,483
|
)
|
|
653
|
|
|||
|
Loss on extinguishment of debt
|
|
(502
|
)
|
|
(1,387
|
)
|
|
—
|
|
|||
|
Bargain purchase gain from acquisition
|
|
—
|
|
|
10,044
|
|
|
17,562
|
|
|||
|
Other fee revenue
|
|
3,763
|
|
|
3,963
|
|
|
3,564
|
|
|||
|
Other income
|
|
5,252
|
|
|
2,576
|
|
|
6,886
|
|
|||
|
Total non-interest income
|
|
25,441
|
|
|
22,247
|
|
|
46,505
|
|
|||
|
Non-interest expense:
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
|
126,630
|
|
|
113,434
|
|
|
105,044
|
|
|||
|
Occupancy
|
|
18,192
|
|
|
19,126
|
|
|
18,815
|
|
|||
|
Legal, professional, and directors' fees
|
|
14,278
|
|
|
13,633
|
|
|
10,237
|
|
|||
|
Data processing
|
|
10,232
|
|
|
8,744
|
|
|
6,134
|
|
|||
|
Insurance
|
|
8,862
|
|
|
8,094
|
|
|
8,511
|
|
|||
|
Loan and repossessed asset expenses
|
|
4,721
|
|
|
4,246
|
|
|
6,675
|
|
|||
|
Marketing
|
|
2,300
|
|
|
2,581
|
|
|
2,306
|
|
|||
|
Customer service
|
|
2,031
|
|
|
2,105
|
|
|
2,219
|
|
|||
|
Intangible amortization
|
|
1,461
|
|
|
2,388
|
|
|
3,256
|
|
|||
|
Goodwill and intangible impairment
|
|
—
|
|
|
—
|
|
|
3,435
|
|
|||
|
Net (gain) loss on sales / valuations of repossessed and other assets
|
|
(5,421
|
)
|
|
(2,387
|
)
|
|
4,207
|
|
|||
|
Merger / restructure expenses
|
|
198
|
|
|
5,752
|
|
|
2,819
|
|
|||
|
Other expense
|
|
24,625
|
|
|
18,550
|
|
|
15,202
|
|
|||
|
Total non-interest expense
|
|
208,109
|
|
|
196,266
|
|
|
188,860
|
|
|||
|
Income from continuing operations before provision for income taxes
|
|
197,499
|
|
|
145,656
|
|
|
101,064
|
|
|||
|
Income tax expense
|
|
48,390
|
|
|
29,830
|
|
|
25,935
|
|
|||
|
Income from continuing operations
|
|
149,109
|
|
|
115,826
|
|
|
75,129
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
(1,158
|
)
|
|
(861
|
)
|
|
(2,490
|
)
|
|||
|
Net income
|
|
147,951
|
|
|
114,965
|
|
|
72,639
|
|
|||
|
Dividends on preferred stock
|
|
1,387
|
|
|
1,410
|
|
|
3,793
|
|
|||
|
Net income available to common stockholders
|
|
$
|
146,564
|
|
|
$
|
113,555
|
|
|
$
|
68,846
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||
|
Earnings per share from continuing operations:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.70
|
|
|
$
|
1.34
|
|
|
$
|
0.87
|
|
|
Diluted
|
|
1.69
|
|
|
1.32
|
|
|
0.86
|
|
|||
|
Loss per share from discontinued operations:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.03
|
)
|
|||
|
Diluted
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.03
|
)
|
|||
|
Earnings per share available to common stockholders:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
1.69
|
|
|
1.33
|
|
|
0.84
|
|
|||
|
Diluted
|
|
1.67
|
|
|
1.31
|
|
|
0.83
|
|
|||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
86,693
|
|
|
85,682
|
|
|
82,285
|
|
|||
|
Diluted
|
|
87,506
|
|
|
86,541
|
|
|
82,912
|
|
|||
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income
|
|
$
|
147,951
|
|
|
$
|
114,965
|
|
|
$
|
72,639
|
|
|
Other comprehensive income (loss), net:
|
|
|
|
|
|
|
||||||
|
Unrealized gain on transfer of HTM securities to AFS, net of tax effect of $(5,367) for the respective period presented
|
|
8,976
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss) on AFS securities, net of tax effect of $(17,749), $18,240, $(8,974) for each respective period presented
|
|
29,683
|
|
|
(30,503
|
)
|
|
15,842
|
|
|||
|
Unrealized loss on cash flow hedge, net of tax effect of $0, $10, $284 for each respective period presented
|
|
—
|
|
|
(17
|
)
|
|
(502
|
)
|
|||
|
Realized (gain) loss on sale of AFS securities included in income, net of tax effect of $283, $(447), $1,428, for each respective period presented
|
|
(474
|
)
|
|
748
|
|
|
(2,521
|
)
|
|||
|
Net other comprehensive income (loss)
|
|
38,185
|
|
|
(29,772
|
)
|
|
12,819
|
|
|||
|
Comprehensive income
|
|
$
|
186,136
|
|
|
$
|
85,193
|
|
|
$
|
85,458
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings (Accumulated Deficit)
|
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
|
141
|
|
|
$
|
141,000
|
|
|
82,362
|
|
|
$
|
8
|
|
|
$
|
743,780
|
|
|
$
|
(4,593
|
)
|
|
$
|
(243,512
|
)
|
|
$
|
636,683
|
|
|
Net income (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,639
|
|
|
72,639
|
|
||||||
|
Issuance of common stock, net of offering costs of $24
|
|
—
|
|
|
—
|
|
|
2,966
|
|
|
1
|
|
|
31,952
|
|
|
—
|
|
|
—
|
|
|
31,953
|
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
2,802
|
|
|
—
|
|
|
—
|
|
|
2,802
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
1,939
|
|
|
—
|
|
|
—
|
|
|
1,939
|
|
||||||
|
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
557
|
|
|
—
|
|
|
4,379
|
|
|
—
|
|
|
—
|
|
|
4,379
|
|
||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,793
|
)
|
|
(3,793
|
)
|
||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,819
|
|
|
—
|
|
|
12,819
|
|
||||||
|
Balance, December 31, 2012 (1)
|
|
141
|
|
|
$
|
141,000
|
|
|
86,465
|
|
|
$
|
9
|
|
|
$
|
784,852
|
|
|
$
|
8,226
|
|
|
$
|
(174,666
|
)
|
|
$
|
759,421
|
|
|
Net income (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,965
|
|
|
114,965
|
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
440
|
|
|
—
|
|
|
4,595
|
|
|
—
|
|
|
—
|
|
|
4,595
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
3,547
|
|
|
—
|
|
|
—
|
|
|
3,547
|
|
||||||
|
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
(1,410
|
)
|
||||||
|
Other comprehensive loss, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,772
|
)
|
|
—
|
|
|
(29,772
|
)
|
||||||
|
Balance, December 31, 2013 (1)
|
|
141
|
|
|
$
|
141,000
|
|
|
87,186
|
|
|
$
|
9
|
|
|
$
|
797,146
|
|
|
$
|
(21,546
|
)
|
|
$
|
(61,111
|
)
|
|
$
|
855,498
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,951
|
|
|
147,951
|
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
625
|
|
|
—
|
|
|
8,294
|
|
|
—
|
|
|
—
|
|
|
8,294
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
2,913
|
|
|
—
|
|
|
—
|
|
|
2,913
|
|
||||||
|
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
6,228
|
|
|
—
|
|
|
—
|
|
|
6,228
|
|
||||||
|
Issuance of common stock under ATM offering, net of offering costs of $485
|
|
—
|
|
|
—
|
|
|
548
|
|
|
—
|
|
|
13,746
|
|
|
—
|
|
|
—
|
|
|
13,746
|
|
||||||
|
Preferred stock redemption
|
|
(70
|
)
|
|
(70,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,500
|
)
|
||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,387
|
)
|
|
(1,387
|
)
|
||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,185
|
|
|
—
|
|
|
38,185
|
|
||||||
|
Balance, December 31, 2014
|
|
71
|
|
|
$
|
70,500
|
|
|
88,691
|
|
|
$
|
9
|
|
|
$
|
828,327
|
|
|
$
|
16,639
|
|
|
$
|
85,453
|
|
|
$
|
1,000,928
|
|
|
(1)
|
As adjusted, see "
Note 14. Income Taxes
" to the Consolidated Financial Statements.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
147,951
|
|
|
$
|
114,965
|
|
|
$
|
72,639
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Provision for credit losses
|
|
4,726
|
|
|
13,220
|
|
|
46,844
|
|
|||
|
Depreciation and amortization
|
|
6,166
|
|
|
6,859
|
|
|
6,305
|
|
|||
|
Stock-based compensation
|
|
12,465
|
|
|
7,699
|
|
|
6,318
|
|
|||
|
Excess tax benefit of stock-based compensation
|
|
(4,194
|
)
|
|
(1,552
|
)
|
|
(293
|
)
|
|||
|
Deferred income taxes
|
|
(7,182
|
)
|
|
(13,717
|
)
|
|
21,723
|
|
|||
|
Net amortization of discounts and premiums for investment securities
|
|
8,035
|
|
|
9,727
|
|
|
10,799
|
|
|||
|
Goodwill and intangible impairment
|
|
—
|
|
|
—
|
|
|
3,435
|
|
|||
|
Accretion and amortization of fair market value adjustments due to acquisitions of loans
|
|
(15,958
|
)
|
|
(10,917
|
)
|
|
(1,721
|
)
|
|||
|
Accretion and amortization of fair market value adjustments due to acquisitions of other assets and liabilities
|
|
(552
|
)
|
|
437
|
|
|
3,256
|
|
|||
|
Income from bank owned life insurance
|
|
(4,508
|
)
|
|
(4,809
|
)
|
|
(4,439
|
)
|
|||
|
Unrealized (gains) / losses on assets and liabilities measured at fair value, net
|
|
(1,212
|
)
|
|
6,483
|
|
|
(653
|
)
|
|||
|
(Gains) / Losses on:
|
|
|
|
|
|
|
||||||
|
Sales of investment securities
|
|
(757
|
)
|
|
1,195
|
|
|
(3,949
|
)
|
|||
|
Acquisition of Centennial (2013)/Western Liberty (2012)
|
|
—
|
|
|
(10,044
|
)
|
|
(17,562
|
)
|
|||
|
Extinguishment of debt
|
|
502
|
|
|
1,387
|
|
|
—
|
|
|||
|
Other assets acquired through foreclosure, net
|
|
(2,866
|
)
|
|
(5,924
|
)
|
|
(727
|
)
|
|||
|
Valuation adjustments of other repossessed assets, net
|
|
294
|
|
|
3,743
|
|
|
5,029
|
|
|||
|
Sale of premises, equipment, and other assets, net
|
|
(2,849
|
)
|
|
(206
|
)
|
|
(95
|
)
|
|||
|
Sale of minority interest in Miller / Russell & Associates, Inc
|
|
—
|
|
|
—
|
|
|
(892
|
)
|
|||
|
Changes in, net of acquisitions:
|
|
|
|
|
|
|
||||||
|
Other assets
|
|
8,257
|
|
|
33,185
|
|
|
5,135
|
|
|||
|
Other liabilities
|
|
14,971
|
|
|
13,318
|
|
|
9,402
|
|
|||
|
Net cash provided by operating activities
|
|
163,289
|
|
|
165,049
|
|
|
160,554
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investment securities - measured at fair value
|
|
|
|
|
|
|
||||||
|
Principal pay downs and maturities
|
|
1,144
|
|
|
1,881
|
|
|
1,355
|
|
|||
|
Investment securities - AFS
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
(143,052
|
)
|
|
(729,768
|
)
|
|
(322,283
|
)
|
|||
|
Principal pay downs and maturities
|
|
226,455
|
|
|
208,228
|
|
|
365,477
|
|
|||
|
Proceeds from sales
|
|
95,826
|
|
|
63,153
|
|
|
225,296
|
|
|||
|
Investment securities - HTM
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
(13,584
|
)
|
|||
|
Principal pay downs and maturities
|
|
6,600
|
|
|
5,375
|
|
|
5,735
|
|
|||
|
Purchase of investment tax credits
|
|
(32,484
|
)
|
|
(40,355
|
)
|
|
(24,297
|
)
|
|||
|
Sale (purchase) of money market investments, net
|
|
2,181
|
|
|
(1,968
|
)
|
|
6,679
|
|
|||
|
Proceeds from bank owned life insurance
|
|
1,046
|
|
|
2,582
|
|
|
—
|
|
|||
|
Liquidation of restricted stock
|
|
4,911
|
|
|
750
|
|
|
2,584
|
|
|||
|
Loan fundings and principal collections, net
|
|
(1,560,633
|
)
|
|
(728,793
|
)
|
|
(915,689
|
)
|
|||
|
Purchase of premises, equipment, and other assets, net
|
|
(13,925
|
)
|
|
(18,873
|
)
|
|
(8,554
|
)
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
25,918
|
|
|
43,242
|
|
|
40,964
|
|
|||
|
Cash and cash equivalents acquired in acquisition, net
|
|
—
|
|
|
21,204
|
|
|
51,209
|
|
|||
|
Net cash used in investing activities
|
|
(1,386,013
|
)
|
|
(1,173,342
|
)
|
|
(585,108
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Net increase in deposits
|
|
1,093,353
|
|
|
1,045,173
|
|
|
679,474
|
|
|||
|
Net increase (decrease) in borrowings
|
|
40,407
|
|
|
70,159
|
|
|
(204,592
|
)
|
|||
|
Early extinguishment of debt
|
|
(6,501
|
)
|
|
(10,887
|
)
|
|
—
|
|
|||
|
Proceeds from exercise of common stock options
|
|
8,294
|
|
|
4,595
|
|
|
2,802
|
|
|||
|
Redemption of preferred stock
|
|
(70,500
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefit of stock-based compensation
|
|
4,194
|
|
|
1,552
|
|
|
293
|
|
|||
|
Cash dividends paid on preferred stock
|
|
(1,387
|
)
|
|
(1,410
|
)
|
|
(3,793
|
)
|
|||
|
Proceeds from issuance of stock in offerings, net
|
|
13,746
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
|
1,081,606
|
|
|
1,109,182
|
|
|
474,184
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(141,118
|
)
|
|
100,889
|
|
|
49,630
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
305,514
|
|
|
204,625
|
|
|
154,995
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
164,396
|
|
|
$
|
305,514
|
|
|
$
|
204,625
|
|
|
Supplemental disclosure:
|
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
26,516
|
|
|
$
|
28,613
|
|
|
$
|
28,953
|
|
|
Income taxes
|
|
35,556
|
|
|
19,105
|
|
|
1,740
|
|
|||
|
Non-cash investing and financing activity:
|
|
|
|
|
|
|
||||||
|
Transfers to other assets acquired through foreclosure, net
|
|
13,777
|
|
|
24,911
|
|
|
28,315
|
|
|||
|
Unfunded commitments to purchase investment tax credits and SBIC commitments
|
|
9,798
|
|
|
50,000
|
|
|
53,203
|
|
|||
|
Non-cash assets acquired in acquisitions
|
|
—
|
|
|
410,827
|
|
|
116,772
|
|
|||
|
Non-cash liabilities acquired in acquisitions
|
|
—
|
|
|
421,987
|
|
|
118,443
|
|
|||
|
Change in unrealized gain (loss) on AFS securities, net of tax
|
|
29,209
|
|
|
(29,755
|
)
|
|
13,321
|
|
|||
|
Change in unfunded obligations
|
|
(28,522
|
)
|
|
(34,422
|
)
|
|
—
|
|
|||
|
Transfer of HTM securities to AFS, amortized cost
|
|
275,292
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain on transfer of HTM securities to AFS, net of tax
|
|
8,976
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
Years
|
|
Bank premises
|
|
31
|
|
Furniture, fixtures, and equipment
|
|
3 - 10
|
|
Leasehold improvements
|
|
3 - 10
|
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
|
|
•
|
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
$
|
18,701
|
|
|
$
|
—
|
|
|
$
|
(355
|
)
|
|
$
|
18,346
|
|
|
Corporate debt securities
|
|
52,773
|
|
|
717
|
|
|
(1,001
|
)
|
|
52,489
|
|
||||
|
Municipal obligations
|
|
285,398
|
|
|
13,688
|
|
|
(49
|
)
|
|
299,037
|
|
||||
|
Preferred stock
|
|
83,192
|
|
|
2,099
|
|
|
(2,679
|
)
|
|
82,612
|
|
||||
|
Mutual funds
|
|
37,449
|
|
|
500
|
|
|
(247
|
)
|
|
37,702
|
|
||||
|
Residential MBS issued by GSEs
|
|
881,734
|
|
|
11,440
|
|
|
(1,985
|
)
|
|
891,189
|
|
||||
|
Commercial MBS issued by GSEs
|
|
2,047
|
|
|
100
|
|
|
—
|
|
|
2,147
|
|
||||
|
Private label residential MBS
|
|
70,985
|
|
|
379
|
|
|
(1,121
|
)
|
|
70,243
|
|
||||
|
Private label commercial MBS
|
|
5,017
|
|
|
132
|
|
|
—
|
|
|
5,149
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(6,454
|
)
|
|
25,546
|
|
||||
|
CRA investments
|
|
24,302
|
|
|
30
|
|
|
—
|
|
|
24,332
|
|
||||
|
Collateralized debt obligations
|
|
50
|
|
|
11,395
|
|
|
—
|
|
|
11,445
|
|
||||
|
Total AFS securities
|
|
$
|
1,493,648
|
|
|
$
|
40,480
|
|
|
$
|
(13,891
|
)
|
|
$
|
1,520,237
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
1,858
|
|
||||||
|
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
1,346
|
|
|
$
|
—
|
|
|
$
|
1,396
|
|
|
Corporate debt securities
|
|
97,777
|
|
|
775
|
|
|
(3,826
|
)
|
|
94,726
|
|
||||
|
Municipal obligations
|
|
183,579
|
|
|
2,773
|
|
|
(2,370
|
)
|
|
183,982
|
|
||||
|
CRA investments
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
||||
|
Total HTM securities
|
|
$
|
283,006
|
|
|
$
|
4,894
|
|
|
$
|
(6,196
|
)
|
|
$
|
281,704
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government-sponsored agency securities
|
|
$
|
49,110
|
|
|
$
|
—
|
|
|
$
|
(2,135
|
)
|
|
$
|
46,975
|
|
|
Municipal obligations
|
|
121,671
|
|
|
316
|
|
|
(6,322
|
)
|
|
115,665
|
|
||||
|
Preferred stock
|
|
68,110
|
|
|
853
|
|
|
(7,479
|
)
|
|
61,484
|
|
||||
|
Mutual funds
|
|
37,423
|
|
|
93
|
|
|
(984
|
)
|
|
36,532
|
|
||||
|
Residential MBS issued by GSEs
|
|
1,028,402
|
|
|
5,567
|
|
|
(12,548
|
)
|
|
1,021,421
|
|
||||
|
Private label residential MBS
|
|
38,250
|
|
|
—
|
|
|
(2,151
|
)
|
|
36,099
|
|
||||
|
Private label commercial MBS
|
|
5,252
|
|
|
181
|
|
|
—
|
|
|
5,433
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(8,195
|
)
|
|
23,805
|
|
||||
|
CRA investments
|
|
23,830
|
|
|
—
|
|
|
(548
|
)
|
|
23,282
|
|
||||
|
Total AFS securities
|
|
$
|
1,404,048
|
|
|
$
|
7,010
|
|
|
$
|
(40,362
|
)
|
|
$
|
1,370,696
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
3,036
|
|
||||||
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government sponsored agency securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
355
|
|
|
$
|
18,346
|
|
|
$
|
355
|
|
|
$
|
18,346
|
|
|
Corporate debt securities
|
139
|
|
|
9,860
|
|
|
862
|
|
|
29,139
|
|
|
1,001
|
|
|
38,999
|
|
||||||
|
Preferred stock
|
232
|
|
|
13,811
|
|
|
2,447
|
|
|
28,109
|
|
|
2,679
|
|
|
41,920
|
|
||||||
|
Mutual funds
|
247
|
|
|
25,855
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
25,855
|
|
||||||
|
Residential MBS issued by GSEs
|
227
|
|
|
49,217
|
|
|
1,758
|
|
|
97,296
|
|
|
1,985
|
|
|
146,513
|
|
||||||
|
Municipal obligations
|
—
|
|
|
—
|
|
|
49
|
|
|
4,430
|
|
|
49
|
|
|
4,430
|
|
||||||
|
Private label residential MBS
|
157
|
|
|
24,056
|
|
|
964
|
|
|
26,614
|
|
|
1,121
|
|
|
50,670
|
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
6,454
|
|
|
25,546
|
|
|
6,454
|
|
|
25,546
|
|
||||||
|
Total AFS securities
|
$
|
1,002
|
|
|
$
|
122,799
|
|
|
$
|
12,889
|
|
|
$
|
229,480
|
|
|
$
|
13,891
|
|
|
$
|
352,279
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government sponsored agency securities
|
$
|
2,135
|
|
|
$
|
46,975
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,135
|
|
|
$
|
46,975
|
|
|
Preferred stock
|
7,479
|
|
|
44,637
|
|
|
—
|
|
|
—
|
|
|
7,479
|
|
|
44,637
|
|
||||||
|
Mutual funds
|
984
|
|
|
30,101
|
|
|
—
|
|
|
—
|
|
|
984
|
|
|
30,101
|
|
||||||
|
Residential MBS issued by GSEs
|
11,934
|
|
|
601,757
|
|
|
614
|
|
|
8,984
|
|
|
12,548
|
|
|
610,741
|
|
||||||
|
Municipal obligations
|
3,545
|
|
|
72,301
|
|
|
2,777
|
|
|
17,923
|
|
|
6,322
|
|
|
90,224
|
|
||||||
|
Private label residential MBS
|
2,009
|
|
|
32,516
|
|
|
142
|
|
|
3,583
|
|
|
2,151
|
|
|
36,099
|
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
8,195
|
|
|
23,807
|
|
|
8,195
|
|
|
23,807
|
|
||||||
|
CRA investments
|
548
|
|
|
23,823
|
|
|
—
|
|
|
—
|
|
|
548
|
|
|
23,823
|
|
||||||
|
Total AFS securities
|
$
|
28,634
|
|
|
$
|
852,110
|
|
|
$
|
11,728
|
|
|
$
|
54,297
|
|
|
$
|
40,362
|
|
|
$
|
906,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt securities
|
$
|
163
|
|
|
$
|
9,837
|
|
|
$
|
3,663
|
|
|
$
|
71,337
|
|
|
$
|
3,826
|
|
|
$
|
81,174
|
|
|
Municipal obligations
|
1,624
|
|
|
50,740
|
|
|
746
|
|
|
5,102
|
|
|
2,370
|
|
|
55,842
|
|
||||||
|
Total HTM securities
|
$
|
1,787
|
|
|
$
|
60,577
|
|
|
$
|
4,409
|
|
|
$
|
76,439
|
|
|
$
|
6,196
|
|
|
$
|
137,016
|
|
|
|
|
December 31, 2014
|
||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Available-for-sale
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
70,846
|
|
|
$
|
71,245
|
|
|
After one year through five years
|
|
49,195
|
|
|
51,266
|
|
||
|
After five years through ten years
|
|
150,079
|
|
|
153,067
|
|
||
|
After ten years
|
|
263,745
|
|
|
275,931
|
|
||
|
Mortgage-backed securities
|
|
959,783
|
|
|
968,728
|
|
||
|
Total AFS securities
|
|
$
|
1,493,648
|
|
|
$
|
1,520,237
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Municipal obligations
|
|
$
|
8,168
|
|
|
$
|
—
|
|
|
$
|
138,256
|
|
|
$
|
146,155
|
|
|
$
|
6,263
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
299,037
|
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
891,189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
891,189
|
|
||||||||
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,147
|
|
||||||||
|
Private label residential MBS
|
|
59,944
|
|
|
—
|
|
|
68
|
|
|
3,439
|
|
|
3,595
|
|
|
3,197
|
|
|
—
|
|
|
70,243
|
|
||||||||
|
Private label commercial MBS
|
|
5,149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,149
|
|
||||||||
|
Mutual funds (2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,702
|
|
|
—
|
|
|
—
|
|
|
37,702
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
18,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,346
|
|
||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,585
|
|
|
17,632
|
|
|
10,395
|
|
|
82,612
|
|
||||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,546
|
|
|
—
|
|
|
—
|
|
|
25,546
|
|
||||||||
|
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,445
|
|
|
—
|
|
|
11,445
|
|
||||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,759
|
|
|
5,570
|
|
|
44,160
|
|
|
—
|
|
|
—
|
|
|
52,489
|
|
||||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,332
|
|
|
24,332
|
|
||||||||
|
Total AFS securities (1)
|
|
$
|
73,261
|
|
|
$
|
911,682
|
|
|
$
|
141,083
|
|
|
$
|
155,164
|
|
|
$
|
171,851
|
|
|
$
|
32,469
|
|
|
$
|
34,727
|
|
|
$
|
1,520,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
(1)
|
The Company uses the average credit rating of the combination of S&P, Moody’s, and Fitch, where ratings differ.
|
|
(2)
|
At least
80%
of mutual funds are investment grade corporate debt securities.
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Municipal obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,061
|
|
|
$
|
57,389
|
|
|
$
|
—
|
|
|
$
|
215
|
|
|
$
|
—
|
|
|
$
|
115,665
|
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,021,421
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,021,421
|
|
||||||||
|
Private label residential MBS
|
|
23,646
|
|
|
—
|
|
|
125
|
|
|
4,101
|
|
|
4,625
|
|
|
3,602
|
|
|
—
|
|
|
36,099
|
|
||||||||
|
Private label commercial MBS
|
|
5,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,433
|
|
||||||||
|
Mutual funds (2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
46,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,975
|
|
||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,847
|
|
|
13,244
|
|
|
2,393
|
|
|
61,484
|
|
||||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
—
|
|
|
23,805
|
|
||||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,282
|
|
|
23,282
|
|
||||||||
|
Total AFS securities (1)
|
|
$
|
29,079
|
|
|
$
|
1,068,396
|
|
|
$
|
58,186
|
|
|
$
|
61,490
|
|
|
$
|
110,809
|
|
|
$
|
17,061
|
|
|
$
|
25,675
|
|
|
$
|
1,370,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Municipal obligations
|
|
$
|
7,965
|
|
|
$
|
—
|
|
|
$
|
71,749
|
|
|
$
|
96,560
|
|
|
$
|
7,305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
183,579
|
|
|
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,697
|
|
|
35,102
|
|
|
59,978
|
|
|
—
|
|
|
—
|
|
|
97,777
|
|
||||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
|
1,600
|
|
||||||||
|
Total HTM securities
|
|
$
|
7,965
|
|
|
$
|
—
|
|
|
$
|
74,446
|
|
|
$
|
131,662
|
|
|
$
|
67,283
|
|
|
$
|
50
|
|
|
$
|
1,600
|
|
|
$
|
283,006
|
|
|
(1)
|
The Company uses the average credit rating of the combination of S&P, Moody’s, and Fitch, where ratings differ.
|
|
(2)
|
At least
80%
of mutual funds are investment grade corporate debt securities.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
|||||||||||
|
Gross gains
|
|
$
|
1,118
|
|
|
$
|
1,569
|
|
|
$
|
4,270
|
|
|
Gross losses
|
|
(361
|
)
|
|
(2,764
|
)
|
|
(321
|
)
|
|||
|
Net gains (losses) on sales of investment securities
|
|
$
|
757
|
|
|
$
|
(1,195
|
)
|
|
$
|
3,949
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial and industrial
|
|
$
|
3,327,629
|
|
|
$
|
2,236,740
|
|
|
Commercial real estate - non-owner occupied
|
|
2,058,620
|
|
|
1,843,415
|
|
||
|
Commercial real estate - owner occupied
|
|
1,734,617
|
|
|
1,561,862
|
|
||
|
Construction and land development
|
|
754,154
|
|
|
537,231
|
|
||
|
Residential real estate
|
|
298,872
|
|
|
350,312
|
|
||
|
Commercial leases
|
|
204,270
|
|
|
235,968
|
|
||
|
Consumer
|
|
32,633
|
|
|
45,153
|
|
||
|
Net deferred loan fees and costs
|
|
(12,530
|
)
|
|
(9,266
|
)
|
||
|
Loans, net of deferred loan fees and costs
|
|
8,398,265
|
|
|
6,801,415
|
|
||
|
Allowance for credit losses
|
|
(110,216
|
)
|
|
(100,050
|
)
|
||
|
Total
|
|
$
|
8,288,049
|
|
|
$
|
6,701,365
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,731,887
|
|
|
$
|
1,412
|
|
|
$
|
181
|
|
|
$
|
1,137
|
|
|
$
|
2,730
|
|
|
$
|
1,734,617
|
|
|
Non-owner occupied
|
|
1,861,205
|
|
|
2,391
|
|
|
3,361
|
|
|
8,740
|
|
|
14,492
|
|
|
1,875,697
|
|
||||||
|
Multi-family
|
|
182,478
|
|
|
—
|
|
|
445
|
|
|
—
|
|
|
445
|
|
|
182,923
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
3,325,059
|
|
|
1,518
|
|
|
15
|
|
|
1,037
|
|
|
2,570
|
|
|
3,327,629
|
|
||||||
|
Leases
|
|
204,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,270
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
392,696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
392,696
|
|
||||||
|
Land
|
|
358,013
|
|
|
—
|
|
|
2,640
|
|
|
805
|
|
|
3,445
|
|
|
361,458
|
|
||||||
|
Residential real estate
|
|
291,535
|
|
|
2,347
|
|
|
205
|
|
|
4,785
|
|
|
7,337
|
|
|
298,872
|
|
||||||
|
Consumer
|
|
32,176
|
|
|
172
|
|
|
20
|
|
|
265
|
|
|
457
|
|
|
32,633
|
|
||||||
|
Total loans
|
|
$
|
8,379,319
|
|
|
$
|
7,840
|
|
|
$
|
6,867
|
|
|
$
|
16,769
|
|
|
$
|
31,476
|
|
|
$
|
8,410,795
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,555,210
|
|
|
$
|
1,759
|
|
|
$
|
406
|
|
|
$
|
4,487
|
|
|
$
|
6,652
|
|
|
$
|
1,561,862
|
|
|
Non-owner occupied
|
|
1,627,062
|
|
|
8,774
|
|
|
4,847
|
|
|
15,767
|
|
|
29,388
|
|
|
1,656,450
|
|
||||||
|
Multi-family
|
|
186,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
2,232,186
|
|
|
1,868
|
|
|
233
|
|
|
2,453
|
|
|
4,554
|
|
|
2,236,740
|
|
||||||
|
Leases
|
|
235,618
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|
235,968
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
291,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
|
Land
|
|
243,741
|
|
|
264
|
|
|
1,343
|
|
|
—
|
|
|
1,607
|
|
|
245,348
|
|
||||||
|
Residential real estate
|
|
339,566
|
|
|
2,423
|
|
|
1,368
|
|
|
6,955
|
|
|
10,746
|
|
|
350,312
|
|
||||||
|
Consumer
|
|
44,018
|
|
|
466
|
|
|
155
|
|
|
514
|
|
|
1,135
|
|
|
45,153
|
|
||||||
|
Total loans
|
|
$
|
6,756,249
|
|
|
$
|
15,554
|
|
|
$
|
8,352
|
|
|
$
|
30,526
|
|
|
$
|
54,432
|
|
|
$
|
6,810,681
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
||||||||||||||||||||||||
|
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner occupied
|
|
$
|
13,630
|
|
|
$
|
—
|
|
|
$
|
13,630
|
|
|
$
|
1,138
|
|
|
$
|
9,330
|
|
|
$
|
3,600
|
|
|
$
|
12,930
|
|
|
$
|
887
|
|
|
Non-owner occupied
|
|
30,226
|
|
|
8,601
|
|
|
38,827
|
|
|
2,171
|
|
|
17,930
|
|
|
23,996
|
|
|
41,926
|
|
|
—
|
|
||||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
2,621
|
|
|
496
|
|
|
3,117
|
|
|
703
|
|
|
622
|
|
|
2,682
|
|
|
3,304
|
|
|
125
|
|
||||||||
|
Leases
|
|
373
|
|
|
—
|
|
|
373
|
|
|
—
|
|
|
99
|
|
|
350
|
|
|
449
|
|
|
—
|
|
||||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Land
|
|
2,686
|
|
|
2,640
|
|
|
5,326
|
|
|
805
|
|
|
3,133
|
|
|
1,392
|
|
|
4,525
|
|
|
—
|
|
||||||||
|
Residential real estate
|
|
1,332
|
|
|
4,841
|
|
|
6,173
|
|
|
232
|
|
|
5,067
|
|
|
7,413
|
|
|
12,480
|
|
|
47
|
|
||||||||
|
Consumer
|
|
25
|
|
|
188
|
|
|
213
|
|
|
83
|
|
|
27
|
|
|
39
|
|
|
66
|
|
|
475
|
|
||||||||
|
Total
|
|
$
|
50,893
|
|
|
$
|
16,766
|
|
|
$
|
67,659
|
|
|
$
|
5,132
|
|
|
$
|
36,208
|
|
|
$
|
39,472
|
|
|
$
|
75,680
|
|
|
$
|
1,534
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,665,981
|
|
|
$
|
28,054
|
|
|
$
|
39,258
|
|
|
$
|
1,324
|
|
|
$
|
—
|
|
|
$
|
1,734,617
|
|
|
Non-owner occupied
|
|
1,776,540
|
|
|
35,746
|
|
|
62,971
|
|
|
440
|
|
|
—
|
|
|
1,875,697
|
|
||||||
|
Multi-family
|
|
182,478
|
|
|
—
|
|
|
445
|
|
|
—
|
|
|
—
|
|
|
182,923
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
3,295,996
|
|
|
14,351
|
|
|
17,127
|
|
|
155
|
|
|
—
|
|
|
3,327,629
|
|
||||||
|
Leases
|
|
201,477
|
|
|
2,420
|
|
|
373
|
|
|
—
|
|
|
—
|
|
|
204,270
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
387,941
|
|
|
4,274
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
392,696
|
|
||||||
|
Land
|
|
329,987
|
|
|
10,288
|
|
|
21,183
|
|
|
—
|
|
|
—
|
|
|
361,458
|
|
||||||
|
Residential real estate
|
|
283,529
|
|
|
2,037
|
|
|
13,306
|
|
|
—
|
|
|
—
|
|
|
298,872
|
|
||||||
|
Consumer
|
|
32,057
|
|
|
228
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|
32,633
|
|
||||||
|
Total
|
|
$
|
8,155,986
|
|
|
$
|
97,398
|
|
|
$
|
155,492
|
|
|
$
|
1,919
|
|
|
$
|
—
|
|
|
$
|
8,410,795
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
8,152,312
|
|
|
$
|
94,989
|
|
|
$
|
130,254
|
|
|
$
|
1,764
|
|
|
$
|
—
|
|
|
$
|
8,379,319
|
|
|
Past due 30 - 59 days
|
|
2,772
|
|
|
193
|
|
|
4,720
|
|
|
155
|
|
|
—
|
|
|
7,840
|
|
||||||
|
Past due 60 - 89 days
|
|
385
|
|
|
36
|
|
|
6,446
|
|
|
—
|
|
|
—
|
|
|
6,867
|
|
||||||
|
Past due 90 days or more
|
|
517
|
|
|
2,180
|
|
|
14,072
|
|
|
—
|
|
|
—
|
|
|
16,769
|
|
||||||
|
Total
|
|
$
|
8,155,986
|
|
|
$
|
97,398
|
|
|
$
|
155,492
|
|
|
$
|
1,919
|
|
|
$
|
—
|
|
|
$
|
8,410,795
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,483,190
|
|
|
$
|
33,065
|
|
|
$
|
44,649
|
|
|
$
|
958
|
|
|
$
|
—
|
|
|
$
|
1,561,862
|
|
|
Non-owner occupied
|
|
1,498,500
|
|
|
64,588
|
|
|
93,362
|
|
|
—
|
|
|
—
|
|
|
1,656,450
|
|
||||||
|
Multi-family
|
|
186,479
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
2,208,947
|
|
|
10,058
|
|
|
16,231
|
|
|
1,504
|
|
|
—
|
|
|
2,236,740
|
|
||||||
|
Leases
|
|
231,344
|
|
|
4,175
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
235,968
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
291,402
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
|
Land
|
|
210,615
|
|
|
13,762
|
|
|
20,971
|
|
|
—
|
|
|
—
|
|
|
245,348
|
|
||||||
|
Residential real estate
|
|
323,333
|
|
|
3,037
|
|
|
23,942
|
|
|
—
|
|
|
—
|
|
|
350,312
|
|
||||||
|
Consumer
|
|
43,516
|
|
|
799
|
|
|
838
|
|
|
—
|
|
|
—
|
|
|
45,153
|
|
||||||
|
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
6,471,951
|
|
|
$
|
129,208
|
|
|
$
|
154,441
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
6,756,249
|
|
|
Past due 30 - 59 days
|
|
4,205
|
|
|
602
|
|
|
10,747
|
|
|
—
|
|
|
—
|
|
|
15,554
|
|
||||||
|
Past due 60 - 89 days
|
|
1,123
|
|
|
155
|
|
|
7,074
|
|
|
—
|
|
|
—
|
|
|
8,352
|
|
||||||
|
Past due 90 days or more
|
|
47
|
|
|
—
|
|
|
28,666
|
|
|
1,813
|
|
|
—
|
|
|
30,526
|
|
||||||
|
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Impaired loans with a specific valuation allowance under ASC 310 (1)
|
|
$
|
124,928
|
|
|
$
|
25,754
|
|
|
Impaired loans without a specific valuation allowance under ASC 310 (2)
|
|
41,822
|
|
|
152,623
|
|
||
|
Total impaired loans
|
|
$
|
166,750
|
|
|
$
|
178,377
|
|
|
Valuation allowance related to impaired loans (3)
|
|
$
|
(10,765
|
)
|
|
$
|
(5,280
|
)
|
|
(1)
|
Includes TDR loans with a specific valuation allowance under ASC 310 of
$103.3 million
and
$4.5 million
at
December 31, 2014
and
2013
, respectively.
|
|
(2)
|
Includes TDR loans without a specific valuation allowance under ASC 310 of
$35.0 million
and
$123.4 million
at
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
Includes valuation allowance related to TDR loans of
$8.9 million
and
$1.2 million
at
December 31, 2014
and
2013
, respectively.
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial real estate
|
|
|
|
|
||||
|
Owner occupied
|
|
$
|
44,893
|
|
|
$
|
37,902
|
|
|
Non-owner occupied
|
|
66,324
|
|
|
73,152
|
|
||
|
Multi-family
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
|
|
|
||||
|
Commercial
|
|
13,749
|
|
|
449
|
|
||
|
Leases
|
|
373
|
|
|
16,892
|
|
||
|
Construction and land development
|
|
|
|
|
||||
|
Construction
|
|
—
|
|
|
—
|
|
||
|
Land
|
|
21,748
|
|
|
23,069
|
|
||
|
Residential real estate
|
|
19,300
|
|
|
26,376
|
|
||
|
Consumer
|
|
363
|
|
|
537
|
|
||
|
Total
|
|
$
|
166,750
|
|
|
$
|
178,377
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Average balance during the year on impaired loans
|
|
$
|
169,758
|
|
|
$
|
182,670
|
|
|
$
|
214,499
|
|
|
Interest income recognized on impaired loans
|
|
5,494
|
|
|
6,235
|
|
|
6,761
|
|
|||
|
Interest recognized on non-accrual loans, cash basis
|
|
2,536
|
|
|
1,916
|
|
|
191
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
||||||
|
Owner occupied
|
|
$
|
37,048
|
|
|
$
|
49,452
|
|
|
$
|
57,147
|
|
|
Non-owner occupied
|
|
68,821
|
|
|
56,110
|
|
|
57,284
|
|
|||
|
Multi-family
|
|
—
|
|
|
89
|
|
|
872
|
|
|||
|
Commercial and industrial
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
16,168
|
|
|
15,023
|
|
|
24,094
|
|
|||
|
Leases
|
|
410
|
|
|
727
|
|
|
874
|
|
|||
|
Construction and land development
|
|
|
|
|
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
986
|
|
|||
|
Land
|
|
21,580
|
|
|
27,326
|
|
|
36,499
|
|
|||
|
Residential real estate
|
|
25,223
|
|
|
33,339
|
|
|
35,639
|
|
|||
|
Consumer
|
|
508
|
|
|
604
|
|
|
1,104
|
|
|||
|
Total
|
|
$
|
169,758
|
|
|
$
|
182,670
|
|
|
$
|
214,499
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
||||||
|
Owner occupied
|
|
$
|
1,550
|
|
|
$
|
1,726
|
|
|
$
|
2,130
|
|
|
Non-owner occupied
|
|
1,484
|
|
|
2,043
|
|
|
1,968
|
|
|||
|
Multi-family
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial and industrial
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
745
|
|
|
1,087
|
|
|
1,180
|
|
|||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Construction and land development
|
|
|
|
|
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Land
|
|
1,021
|
|
|
1,288
|
|
|
1,224
|
|
|||
|
Residential real estate
|
|
646
|
|
|
62
|
|
|
220
|
|
|||
|
Consumer
|
|
47
|
|
|
29
|
|
|
39
|
|
|||
|
Total
|
|
$
|
5,494
|
|
|
$
|
6,235
|
|
|
$
|
6,761
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Non-accrual loans (1)
|
|
$
|
67,659
|
|
|
$
|
75,680
|
|
|
Loans past due 90 days or more on accrual status
|
|
5,132
|
|
|
1,534
|
|
||
|
Troubled debt restructured loans (2)
|
|
84,720
|
|
|
89,576
|
|
||
|
Total nonperforming loans
|
|
157,511
|
|
|
166,790
|
|
||
|
Other assets acquired through foreclosure, net
|
|
57,150
|
|
|
66,719
|
|
||
|
Total nonperforming assets
|
|
$
|
214,661
|
|
|
$
|
233,509
|
|
|
(1)
|
Includes non-accrual TDR loans of
$53.6 million
and
$38.3 million
at
December 31, 2014
and
2013
, respectively.
|
|
(2)
|
Includes accruing TDR loans only.
|
|
|
|
April 30, 2013
|
||||||||||
|
|
|
Commercial
Real Estate |
|
Residential
Real Estate |
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Contractually required payments:
|
|
|
|
|
|
|
||||||
|
Loans with credit deterioration since origination
|
|
$
|
253,419
|
|
|
$
|
—
|
|
|
$
|
253,419
|
|
|
Purchased non-credit impaired loans
|
|
368,040
|
|
|
2,136
|
|
|
370,176
|
|
|||
|
Total loans acquired
|
|
$
|
621,459
|
|
|
$
|
2,136
|
|
|
$
|
623,595
|
|
|
Cash flows expected to be collected:
|
|
|
|
|
|
|
||||||
|
Loans with credit deterioration since origination
|
|
$
|
145,346
|
|
|
$
|
—
|
|
|
$
|
145,346
|
|
|
Purchased non-credit impaired loans
|
|
304,818
|
|
|
1,352
|
|
|
306,170
|
|
|||
|
Total loans acquired
|
|
$
|
450,164
|
|
|
$
|
1,352
|
|
|
$
|
451,516
|
|
|
Fair value of loans acquired:
|
|
|
|
|
|
|
||||||
|
Loans with credit deterioration since origination
|
|
$
|
108,863
|
|
|
$
|
—
|
|
|
$
|
108,863
|
|
|
Purchased non-credit impaired loans
|
|
241,541
|
|
|
1,070
|
|
|
242,611
|
|
|||
|
Total loans acquired
|
|
$
|
350,404
|
|
|
$
|
1,070
|
|
|
$
|
351,474
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, at beginning of period
|
|
$
|
28,164
|
|
|
$
|
7,072
|
|
|
$
|
—
|
|
|
Addition due to acquisition
|
|
—
|
|
|
22,318
|
|
|
7,993
|
|
|||
|
Reclassification from non-accretable to accretable yield (1)
|
|
6,052
|
|
|
9,817
|
|
|
—
|
|
|||
|
Accretion to interest income
|
|
(7,185
|
)
|
|
(7,182
|
)
|
|
(921
|
)
|
|||
|
Reversal of fair value adjustments upon disposition of loans
|
|
(7,875
|
)
|
|
(3,861
|
)
|
|
—
|
|
|||
|
Balance, at end of period
|
|
$
|
19,156
|
|
|
$
|
28,164
|
|
|
$
|
7,072
|
|
|
(1)
|
The primary drivers of reclassification from non-accretable to accretable yield resulted from changes in estimated cash flows.
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
14,519
|
|
|
$
|
32,064
|
|
|
$
|
11,640
|
|
|
$
|
39,657
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
Charge-offs
|
|
(87
|
)
|
|
(964
|
)
|
|
(1,728
|
)
|
|
(4,370
|
)
|
|
(513
|
)
|
|
(7,662
|
)
|
||||||
|
Recoveries
|
|
2,160
|
|
|
3,859
|
|
|
1,896
|
|
|
4,728
|
|
|
459
|
|
|
13,102
|
|
||||||
|
Provision
|
|
1,966
|
|
|
(6,176
|
)
|
|
(4,352
|
)
|
|
14,551
|
|
|
(1,263
|
)
|
|
4,726
|
|
||||||
|
Ending balance
|
|
$
|
18,558
|
|
|
$
|
28,783
|
|
|
$
|
7,456
|
|
|
$
|
54,566
|
|
|
$
|
853
|
|
|
$
|
110,216
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
10,554
|
|
|
$
|
34,982
|
|
|
$
|
15,237
|
|
|
$
|
32,860
|
|
|
$
|
1,794
|
|
|
$
|
95,427
|
|
|
Charge-offs
|
|
(1,538
|
)
|
|
(8,648
|
)
|
|
(5,922
|
)
|
|
(4,000
|
)
|
|
(1,371
|
)
|
|
(21,479
|
)
|
||||||
|
Recoveries
|
|
2,060
|
|
|
2,758
|
|
|
2,097
|
|
|
5,037
|
|
|
930
|
|
|
12,882
|
|
||||||
|
Provision
|
|
3,443
|
|
|
2,972
|
|
|
228
|
|
|
5,760
|
|
|
817
|
|
|
13,220
|
|
||||||
|
Ending balance
|
|
$
|
14,519
|
|
|
$
|
32,064
|
|
|
$
|
11,640
|
|
|
$
|
39,657
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
14,195
|
|
|
$
|
35,031
|
|
|
$
|
19,134
|
|
|
$
|
25,535
|
|
|
$
|
5,275
|
|
|
$
|
99,170
|
|
|
Charge-offs
|
|
(10,992
|
)
|
|
(19,166
|
)
|
|
(7,063
|
)
|
|
(17,341
|
)
|
|
(6,724
|
)
|
|
(61,286
|
)
|
||||||
|
Recoveries
|
|
2,903
|
|
|
3,294
|
|
|
1,078
|
|
|
3,067
|
|
|
357
|
|
|
10,699
|
|
||||||
|
Provision
|
|
4,448
|
|
|
15,823
|
|
|
2,088
|
|
|
21,599
|
|
|
2,886
|
|
|
46,844
|
|
||||||
|
Ending balance
|
|
$
|
10,554
|
|
|
$
|
34,982
|
|
|
$
|
15,237
|
|
|
$
|
32,860
|
|
|
$
|
1,794
|
|
|
$
|
95,427
|
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded (1)
|
|
$
|
28,024
|
|
|
$
|
44,937
|
|
|
$
|
11,399
|
|
|
$
|
19,300
|
|
|
$
|
21,052
|
|
|
$
|
41
|
|
|
$
|
175
|
|
|
$
|
124,928
|
|
|
Impaired loans with no allowance recorded (1)
|
|
16,869
|
|
|
21,387
|
|
|
2,350
|
|
|
—
|
|
|
696
|
|
|
332
|
|
|
188
|
|
|
41,822
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
44,893
|
|
|
66,324
|
|
|
13,749
|
|
|
19,300
|
|
|
21,748
|
|
|
373
|
|
|
363
|
|
|
166,750
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,671,812
|
|
|
1,916,474
|
|
|
3,313,550
|
|
|
277,162
|
|
|
732,406
|
|
|
203,897
|
|
|
32,270
|
|
|
8,147,571
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
17,912
|
|
|
75,822
|
|
|
330
|
|
|
2,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,474
|
|
||||||||
|
Total recorded investment
|
|
$
|
1,734,617
|
|
|
$
|
2,058,620
|
|
|
$
|
3,327,629
|
|
|
$
|
298,872
|
|
|
$
|
754,154
|
|
|
$
|
204,270
|
|
|
$
|
32,633
|
|
|
$
|
8,410,795
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
31,292
|
|
|
$
|
45,853
|
|
|
$
|
11,829
|
|
|
$
|
24,420
|
|
|
$
|
21,169
|
|
|
$
|
41
|
|
|
$
|
187
|
|
|
$
|
134,791
|
|
|
Impaired loans with no allowance recorded
|
|
17,010
|
|
|
21,550
|
|
|
4,104
|
|
|
—
|
|
|
885
|
|
|
483
|
|
|
188
|
|
|
44,220
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
48,302
|
|
|
67,403
|
|
|
15,933
|
|
|
24,420
|
|
|
22,054
|
|
|
524
|
|
|
375
|
|
|
179,011
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,671,812
|
|
|
1,916,474
|
|
|
3,313,550
|
|
|
277,162
|
|
|
732,406
|
|
|
203,897
|
|
|
32,270
|
|
|
8,147,571
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
24,273
|
|
|
108,935
|
|
|
1,150
|
|
|
3,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,797
|
|
||||||||
|
Total unpaid principal balance
|
|
$
|
1,744,387
|
|
|
$
|
2,092,812
|
|
|
$
|
3,330,633
|
|
|
$
|
305,021
|
|
|
$
|
754,460
|
|
|
$
|
204,421
|
|
|
$
|
32,645
|
|
|
$
|
8,464,379
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
2,082
|
|
|
$
|
2,537
|
|
|
$
|
1,926
|
|
|
$
|
1,052
|
|
|
$
|
3,112
|
|
|
$
|
39
|
|
|
$
|
17
|
|
|
$
|
10,765
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
2,082
|
|
|
2,537
|
|
|
1,926
|
|
|
1,052
|
|
|
3,112
|
|
|
39
|
|
|
17
|
|
|
10,765
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
10,198
|
|
|
13,734
|
|
|
49,809
|
|
|
6,404
|
|
|
15,446
|
|
|
2,761
|
|
|
836
|
|
|
99,188
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
174
|
|
|
58
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
||||||||
|
Total allowance for credit losses
|
|
$
|
12,454
|
|
|
$
|
16,329
|
|
|
$
|
51,766
|
|
|
$
|
7,456
|
|
|
$
|
18,558
|
|
|
$
|
2,800
|
|
|
$
|
853
|
|
|
$
|
110,216
|
|
|
(1)
|
As discussed on page 103, the presentation of certain impaired loans and the related allowance for credit losses on these loans has been revised to reflect the FDIC's preferred methodology.
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
17,932
|
|
|
$
|
1,907
|
|
|
$
|
4,580
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
26
|
|
|
$
|
25,754
|
|
|
Impaired loans with no allowance recorded
|
|
36,810
|
|
|
55,220
|
|
|
14,985
|
|
|
21,796
|
|
|
22,951
|
|
|
350
|
|
|
511
|
|
|
152,623
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
37,902
|
|
|
73,152
|
|
|
16,892
|
|
|
26,376
|
|
|
23,069
|
|
|
449
|
|
|
537
|
|
|
178,377
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
23,220
|
|
|
92,021
|
|
|
348
|
|
|
2,253
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
118,323
|
|
||||||||
|
Total recorded investment
|
|
$
|
1,561,862
|
|
|
$
|
1,843,415
|
|
|
$
|
2,236,740
|
|
|
$
|
350,312
|
|
|
$
|
537,231
|
|
|
$
|
235,968
|
|
|
$
|
45,153
|
|
|
$
|
6,810,681
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
19,273
|
|
|
$
|
2,120
|
|
|
$
|
4,729
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
27
|
|
|
$
|
27,458
|
|
|
Impaired loans with no allowance recorded
|
|
43,537
|
|
|
58,322
|
|
|
15,731
|
|
|
27,550
|
|
|
24,137
|
|
|
502
|
|
|
523
|
|
|
170,302
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
44,629
|
|
|
77,595
|
|
|
17,851
|
|
|
32,279
|
|
|
24,255
|
|
|
601
|
|
|
550
|
|
|
197,760
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
34,951
|
|
|
130,279
|
|
|
1,403
|
|
|
3,728
|
|
|
804
|
|
|
—
|
|
|
—
|
|
|
171,165
|
|
||||||||
|
Total unpaid principal balance
|
|
$
|
1,580,320
|
|
|
$
|
1,886,116
|
|
|
$
|
2,238,754
|
|
|
$
|
357,690
|
|
|
$
|
538,740
|
|
|
$
|
236,120
|
|
|
$
|
45,166
|
|
|
$
|
6,882,906
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
402
|
|
|
$
|
2,121
|
|
|
$
|
702
|
|
|
$
|
1,896
|
|
|
$
|
85
|
|
|
$
|
70
|
|
|
$
|
4
|
|
|
$
|
5,280
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
402
|
|
|
2,121
|
|
|
702
|
|
|
1,896
|
|
|
85
|
|
|
70
|
|
|
4
|
|
|
5,280
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
12,158
|
|
|
17,061
|
|
|
36,344
|
|
|
9,744
|
|
|
14,434
|
|
|
2,541
|
|
|
2,166
|
|
|
94,448
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322
|
|
||||||||
|
Total allowance for credit losses
|
|
$
|
12,560
|
|
|
$
|
19,504
|
|
|
$
|
37,046
|
|
|
$
|
11,640
|
|
|
$
|
14,519
|
|
|
$
|
2,611
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
|
|
Year Ended December 31, 2014
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
6
|
|
|
$
|
14,646
|
|
|
$
|
378
|
|
|
$
|
257
|
|
|
$
|
14,011
|
|
|
$
|
33
|
|
|
Non-owner occupied
|
|
5
|
|
|
16,976
|
|
|
—
|
|
|
60
|
|
|
16,916
|
|
|
15
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
6
|
|
|
2,655
|
|
|
—
|
|
|
—
|
|
|
2,655
|
|
|
4
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
2
|
|
|
2,687
|
|
|
—
|
|
|
47
|
|
|
2,640
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
5
|
|
|
1,966
|
|
|
447
|
|
|
70
|
|
|
1,449
|
|
|
15
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
24
|
|
|
$
|
38,930
|
|
|
$
|
825
|
|
|
$
|
434
|
|
|
$
|
37,671
|
|
|
$
|
67
|
|
|
|
|
Year Ended December 31, 2013
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
8
|
|
|
$
|
3,681
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
3,627
|
|
|
$
|
28
|
|
|
Non-owner occupied
|
|
5
|
|
|
10,735
|
|
|
1,030
|
|
|
63
|
|
|
9,642
|
|
|
14
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
13
|
|
|
4,809
|
|
|
—
|
|
|
19
|
|
|
4,790
|
|
|
11
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
2
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|
1
|
|
|||||
|
Residential real estate
|
|
13
|
|
|
5,434
|
|
|
267
|
|
|
887
|
|
|
4,280
|
|
|
24
|
|
|||||
|
Consumer
|
|
2
|
|
|
74
|
|
|
—
|
|
|
5
|
|
|
69
|
|
|
3
|
|
|||||
|
Total
|
|
43
|
|
|
$
|
25,019
|
|
|
$
|
1,297
|
|
|
$
|
1,028
|
|
|
$
|
22,694
|
|
|
$
|
81
|
|
|
|
|
Year Ended December 31, 2012
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
15
|
|
|
$
|
22,435
|
|
|
$
|
750
|
|
|
$
|
493
|
|
|
$
|
21,192
|
|
|
$
|
73
|
|
|
Non-owner occupied
|
|
20
|
|
|
41,988
|
|
|
450
|
|
|
338
|
|
|
41,200
|
|
|
23
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
17
|
|
|
7,845
|
|
|
17
|
|
|
26
|
|
|
7,802
|
|
|
37
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
8
|
|
|
6,811
|
|
|
—
|
|
|
259
|
|
|
6,552
|
|
|
12
|
|
|||||
|
Residential real estate
|
|
20
|
|
|
10,421
|
|
|
40
|
|
|
1,181
|
|
|
9,200
|
|
|
9
|
|
|||||
|
Consumer
|
|
6
|
|
|
361
|
|
|
—
|
|
|
17
|
|
|
344
|
|
|
2
|
|
|||||
|
Total
|
|
86
|
|
|
$
|
89,861
|
|
|
$
|
1,257
|
|
|
$
|
2,314
|
|
|
$
|
86,290
|
|
|
$
|
156
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Owner occupied
|
|
2
|
|
|
$
|
395
|
|
|
3
|
|
|
$
|
2,506
|
|
|
10
|
|
|
$
|
10,611
|
|
|
Non-owner occupied
|
|
2
|
|
|
984
|
|
|
3
|
|
|
1,490
|
|
|
3
|
|
|
4,442
|
|
|||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
193
|
|
|||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial
|
|
3
|
|
|
369
|
|
|
3
|
|
|
1,089
|
|
|
7
|
|
|
6,700
|
|
|||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Land
|
|
—
|
|
|
—
|
|
|
2
|
|
|
330
|
|
|
5
|
|
|
4,013
|
|
|||
|
Residential real estate
|
|
1
|
|
|
202
|
|
|
4
|
|
|
955
|
|
|
7
|
|
|
8,014
|
|
|||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
414
|
|
|||
|
Total
|
|
8
|
|
|
$
|
1,950
|
|
|
15
|
|
|
$
|
6,370
|
|
|
35
|
|
|
$
|
34,387
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Balance, beginning
|
|
$
|
32,537
|
|
|
$
|
40,306
|
|
|
New loans
|
|
9,037
|
|
|
17,070
|
|
||
|
Repayments and other
|
|
(5,334
|
)
|
|
(24,839
|
)
|
||
|
Balance, ending
|
|
$
|
36,240
|
|
|
$
|
32,537
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Bank premises
|
|
$
|
82,494
|
|
|
$
|
73,990
|
|
|
Land and improvements
|
|
33,971
|
|
|
33,023
|
|
||
|
Furniture, fixtures, and equipment
|
|
51,320
|
|
|
44,736
|
|
||
|
Leasehold improvements
|
|
18,160
|
|
|
15,714
|
|
||
|
Construction in progress
|
|
848
|
|
|
5,335
|
|
||
|
Total
|
|
186,793
|
|
|
172,798
|
|
||
|
Accumulated depreciation and amortization
|
|
(72,975
|
)
|
|
(67,233
|
)
|
||
|
Premises and equipment, net
|
|
$
|
113,818
|
|
|
$
|
105,565
|
|
|
|
(in thousands)
|
||
|
2015
|
$
|
6,058
|
|
|
2016
|
5,635
|
|
|
|
2017
|
4,896
|
|
|
|
2018
|
4,599
|
|
|
|
2019
|
4,212
|
|
|
|
Thereafter
|
3,765
|
|
|
|
Total future minimum rental payments
|
$
|
29,165
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
13,777
|
|
|
—
|
|
|
13,777
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(33,643
|
)
|
|
7,725
|
|
|
(25,918
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(294
|
)
|
|
(294
|
)
|
|||
|
Gains, net (1)
|
|
2,866
|
|
|
—
|
|
|
2,866
|
|
|||
|
Balance, end of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2013
|
||||||||||
|
Balance, beginning of period
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
24,911
|
|
|
—
|
|
|
24,911
|
|
|||
|
Additions from acquisition of Centennial
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(61,510
|
)
|
|
18,268
|
|
|
(43,242
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(3,743
|
)
|
|
(3,743
|
)
|
|||
|
Gains, net (1)
|
|
5,924
|
|
|
—
|
|
|
5,924
|
|
|||
|
Balance, end of period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2012
|
||||||||||
|
Balance, beginning of period
|
|
$
|
135,149
|
|
|
$
|
(46,045
|
)
|
|
$
|
89,104
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
28,315
|
|
|
—
|
|
|
28,315
|
|
|||
|
Additions from acquisition of Western Liberty
|
|
5,094
|
|
|
—
|
|
|
5,094
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(55,811
|
)
|
|
14,847
|
|
|
(40,964
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(5,029
|
)
|
|
(5,029
|
)
|
|||
|
Gains, net (1)
|
|
727
|
|
|
—
|
|
|
727
|
|
|||
|
Balance, end of period
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
|
(1)
|
Includes net gains related to initial transfers to other assets of
$0.1 million
,
$0.9 million
and
$0.5 million
during the years ended
December 31, 2014
,
2013
, and
2012
, respectively, pursuant to accounting guidance.
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core deposit intangibles
|
|
$
|
26,157
|
|
|
$
|
23,468
|
|
|
$
|
2,689
|
|
|
$
|
26,157
|
|
|
$
|
22,007
|
|
|
$
|
4,150
|
|
|
|
Year Ended
December 31, |
||
|
|
(in thousands)
|
||
|
2015
|
$
|
1,120
|
|
|
2016
|
1,120
|
|
|
|
2017
|
449
|
|
|
|
Total
|
$
|
2,689
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Non-interest-bearing demand
|
|
$
|
2,288,048
|
|
|
$
|
2,199,983
|
|
|
Interest-bearing demand
|
|
854,935
|
|
|
709,841
|
|
||
|
Savings and money market
|
|
3,869,699
|
|
|
3,310,369
|
|
||
|
Certificate of deposit ($250,000 or more)
|
|
1,339,238
|
|
|
511,430
|
|
||
|
Other time deposits
|
|
579,123
|
|
|
1,106,582
|
|
||
|
Total deposits
|
|
$
|
8,931,043
|
|
|
$
|
7,838,205
|
|
|
|
(in thousands)
|
||
|
2015
|
$
|
1,780,636
|
|
|
2016
|
107,276
|
|
|
|
2017
|
26,416
|
|
|
|
2018
|
1,866
|
|
|
|
2019
|
2,164
|
|
|
|
Thereafter
|
3
|
|
|
|
Total
|
$
|
1,918,361
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Short-Term:
|
|
|
|
|
||||
|
Revolving line of credit
|
|
$
|
25,000
|
|
|
$
|
3,000
|
|
|
FHLB advances
|
|
96,987
|
|
|
25,906
|
|
||
|
Other short-term debt
|
|
58,182
|
|
|
—
|
|
||
|
Total short-term borrowings
|
|
$
|
180,169
|
|
|
$
|
28,906
|
|
|
Long-Term:
|
|
|
|
|
||||
|
FHLB advances
|
|
$
|
210,094
|
|
|
$
|
247,973
|
|
|
Other long-term debt
|
|
—
|
|
|
64,217
|
|
||
|
Total long-term borrowings
|
|
$
|
210,094
|
|
|
$
|
312,190
|
|
|
|
Year Ended
December 31, |
||
|
|
(in thousands)
|
||
|
2015
|
$
|
180,169
|
|
|
2016
|
10,094
|
|
|
|
2017
|
—
|
|
|
|
2018
|
200,000
|
|
|
|
Total
|
$
|
390,263
|
|
|
|
|
|
|
December 31,
|
||||||
|
Name of Trust
|
|
Maturity
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
(in thousands)
|
||||||
|
BankWest Nevada Capital Trust II
|
|
2033
|
|
$
|
15,464
|
|
|
$
|
15,464
|
|
|
Intermountain First Statutory Trust I
|
|
2034
|
|
10,310
|
|
|
10,310
|
|
||
|
First Independent Capital Trust I
|
|
2035
|
|
7,217
|
|
|
7,217
|
|
||
|
WAL Trust No. 1
|
|
2036
|
|
20,619
|
|
|
20,619
|
|
||
|
WAL Statutory Trust No. 2
|
|
2037
|
|
5,155
|
|
|
5,155
|
|
||
|
WAL Statutory Trust No. 3
|
|
2037
|
|
7,732
|
|
|
7,732
|
|
||
|
Total contractual balance
|
|
|
|
$
|
66,497
|
|
|
$
|
66,497
|
|
|
Unrealized gains on trust preferred securities measured at fair value, net
|
|
|
|
(26,060
|
)
|
|
(24,639
|
)
|
||
|
Junior subordinated debt, at fair value
|
|
|
|
$
|
40,437
|
|
|
$
|
41,858
|
|
|
|
|
December 31, 2014
|
|||||||||||
|
|
|
Shares
|
|
Weighted Average Exercise Price (per share)
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
|
(in thousands, except exercise price and contractual terms)
|
|||||||||||
|
Outstanding options, beginning of period
|
|
1,001
|
|
|
$
|
15.49
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
|
(625
|
)
|
|
13.27
|
|
|
|
|
|
|||
|
Forfeited or expired
|
|
(159
|
)
|
|
31.50
|
|
|
|
|
|
|||
|
Options outstanding, end of period
|
|
217
|
|
|
$
|
9.70
|
|
|
1.04
|
|
$
|
3,926
|
|
|
Options exercisable, end of period
|
|
215
|
|
|
$
|
9.72
|
|
|
1.05
|
|
$
|
3,879
|
|
|
Options expected to vest, end of period
|
|
2
|
|
|
$
|
7.27
|
|
|
0.07
|
|
$
|
185
|
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||
|
Balance, beginning of period
|
|
1,204
|
|
|
$
|
9.71
|
|
|
1,470
|
|
|
$
|
7.32
|
|
|
Granted
|
|
508
|
|
|
23.90
|
|
|
538
|
|
|
12.52
|
|
||
|
Vested
|
|
(566
|
)
|
|
9.57
|
|
|
(524
|
)
|
|
6.42
|
|
||
|
Forfeited
|
|
(96
|
)
|
|
15.05
|
|
|
(280
|
)
|
|
8.85
|
|
||
|
Balance, end of period
|
|
1,050
|
|
|
$
|
16.19
|
|
|
1,204
|
|
|
$
|
9.71
|
|
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Impairment loss on securities
|
|
Unrealized gain on cash flow hedge
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance, December 31, 2011
|
|
$
|
(5,256
|
)
|
|
$
|
144
|
|
|
$
|
519
|
|
|
$
|
(4,593
|
)
|
|
Other comprehensive income before reclassifications
|
|
15,842
|
|
|
—
|
|
|
(502
|
)
|
|
15,340
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(2,521
|
)
|
|
—
|
|
|
—
|
|
|
(2,521
|
)
|
||||
|
Net current-period other comprehensive income
|
|
13,321
|
|
|
—
|
|
|
(502
|
)
|
|
12,819
|
|
||||
|
Balance, December 31, 2012
|
|
$
|
8,065
|
|
|
$
|
144
|
|
|
$
|
17
|
|
|
$
|
8,226
|
|
|
Other comprehensive income before reclassifications
|
|
(30,503
|
)
|
|
—
|
|
|
(17
|
)
|
|
(30,520
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
748
|
|
|
—
|
|
|
—
|
|
|
748
|
|
||||
|
Net current-period other comprehensive income
|
|
(29,755
|
)
|
|
—
|
|
|
(17
|
)
|
|
(29,772
|
)
|
||||
|
Balance, December 31, 2013
|
|
$
|
(21,690
|
)
|
|
$
|
144
|
|
|
$
|
—
|
|
|
$
|
(21,546
|
)
|
|
Transfer of HTM securities to AFS
|
|
8,976
|
|
|
—
|
|
|
—
|
|
|
8,976
|
|
||||
|
Other comprehensive income before reclassifications
|
|
29,683
|
|
|
—
|
|
|
—
|
|
|
29,683
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(474
|
)
|
|
—
|
|
|
—
|
|
|
(474
|
)
|
||||
|
Net current-period other comprehensive income
|
|
38,185
|
|
|
—
|
|
|
—
|
|
|
38,185
|
|
||||
|
Balance, December 31, 2014
|
|
$
|
16,495
|
|
|
$
|
144
|
|
|
$
|
—
|
|
|
$
|
16,639
|
|
|
|
|
December 31,
|
||||||||||
|
Income Statement Classification
|
|
2014
|
|
2013
|
|
2011
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Gain (loss) on sales of investment securities, net
|
|
$
|
757
|
|
|
$
|
(1,195
|
)
|
|
$
|
3,949
|
|
|
Income tax expense
|
|
(283
|
)
|
|
447
|
|
|
(1,428
|
)
|
|||
|
Net of tax
|
|
$
|
474
|
|
|
$
|
(748
|
)
|
|
$
|
2,521
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||||||
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
647,703
|
|
|
$
|
7
|
|
|
$
|
57,820
|
|
|
$
|
294,997
|
|
|
$
|
2,386
|
|
|
$
|
788
|
|
|
$
|
9,410
|
|
|
$
|
—
|
|
|
$
|
779
|
|
|
Total
|
647,703
|
|
|
7
|
|
|
57,820
|
|
|
294,997
|
|
|
2,386
|
|
|
788
|
|
|
9,410
|
|
|
—
|
|
|
779
|
|
|||||||||
|
Netting adjustments (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net derivatives in the balance sheet
|
$
|
647,703
|
|
|
$
|
7
|
|
|
$
|
57,820
|
|
|
$
|
294,997
|
|
|
$
|
2,002
|
|
|
$
|
404
|
|
|
$
|
9,410
|
|
|
$
|
—
|
|
|
$
|
779
|
|
|
(1)
|
Netting adjustments represent the amounts recorded to convert our derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
Income Statement Classification
|
|
Net Gain (Loss) on Derivatives
|
|
Increase (Decrease) to Basis of Hedged Assets (a)
|
|
Net Gain (Loss) on Derivatives
|
|
Increase (Decrease) to Basis of Hedged Assets (a)
|
|
Net Gain (Loss) on Derivatives
|
|
Increase (Decrease) to Basis of Hedged Assets (a)
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Unrealized (losses) gains on assets and liabilities measured at fair value, net
|
|
$
|
(60,377
|
)
|
|
$
|
60,208
|
|
|
$
|
3,308
|
|
|
$
|
(3,317
|
)
|
|
$
|
(615
|
)
|
|
$
|
559
|
|
|
(a)
|
Net gain (loss) on loans represent the change in fair value caused by fluctuations in interest rates; differences relate to ineffectiveness associated with the fair value hedge.
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Largest gross exposure (derivative asset) to an individual counterparty
|
|
$
|
7
|
|
|
$
|
2,378
|
|
|
Collateral posted by this counterparty
|
|
—
|
|
|
2,002
|
|
||
|
Derivative liability with this counterparty
|
|
—
|
|
|
376
|
|
||
|
Collateral pledged to this counterparty
|
|
—
|
|
|
—
|
|
||
|
Net exposure after netting adjustments and collateral
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||
|
Weighted average shares - basic
|
|
86,693
|
|
|
85,682
|
|
|
82,285
|
|
|||
|
Dilutive effect of stock awards
|
|
813
|
|
|
859
|
|
|
627
|
|
|||
|
Weighted average shares - diluted
|
|
87,506
|
|
|
86,541
|
|
|
82,912
|
|
|||
|
Net income available to common stockholders
|
|
$
|
146,564
|
|
|
$
|
113,555
|
|
|
$
|
68,846
|
|
|
Earnings per share - basic
|
|
1.69
|
|
|
1.33
|
|
|
0.84
|
|
|||
|
Earnings per share - diluted
|
|
1.67
|
|
|
1.31
|
|
|
0.83
|
|
|||
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
||||||
|
Allowance for credit losses
|
|
$
|
42,038
|
|
|
$
|
38,193
|
|
|
Allowance for other assets acquired through foreclosure, net
|
|
7,343
|
|
|
9,812
|
|
||
|
Net operating loss carryovers
|
|
8,453
|
|
|
9,801
|
|
||
|
Section 382 limited NUBILs
|
|
3,657
|
|
|
3,584
|
|
||
|
Stock-based compensation
|
|
4,749
|
|
|
6,523
|
|
||
|
Tax credit carryovers
|
|
9,617
|
|
|
—
|
|
||
|
Startup costs and other amortization
|
|
5,113
|
|
|
5,600
|
|
||
|
Unrealized loss on AFS securities
|
|
—
|
|
|
11,896
|
|
||
|
Fair market value adjustment related to acquired loans
|
|
8,250
|
|
|
14,136
|
|
||
|
Other
|
|
8,188
|
|
|
9,803
|
|
||
|
Total gross deferred tax assets
|
|
97,408
|
|
|
109,348
|
|
||
|
Deferred tax asset valuation allowance
|
|
(2,290
|
)
|
|
(5,589
|
)
|
||
|
Total deferred tax assets
|
|
95,118
|
|
|
103,759
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Premises and equipment
|
|
(4,049
|
)
|
|
(5,142
|
)
|
||
|
Deferred loan costs
|
|
(6,041
|
)
|
|
(5,271
|
)
|
||
|
Unrealized gains on financial instruments measured at fair value
|
|
(9,798
|
)
|
|
(9,072
|
)
|
||
|
Unrealized gain on AFS securities
|
|
(9,949
|
)
|
|
—
|
|
||
|
Other
|
|
(2,595
|
)
|
|
(3,586
|
)
|
||
|
Total deferred tax liabilities
|
|
(32,432
|
)
|
|
(23,071
|
)
|
||
|
Deferred tax assets, net
|
|
$
|
62,686
|
|
|
$
|
80,688
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Current
|
|
$
|
55,572
|
|
|
$
|
43,547
|
|
|
$
|
4,212
|
|
|
Deferred
|
|
(7,182
|
)
|
|
(13,717
|
)
|
|
21,723
|
|
|||
|
Total tax provision
|
|
$
|
48,390
|
|
|
$
|
29,830
|
|
|
$
|
25,935
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Income tax at statutory rate
|
|
$
|
69,125
|
|
|
$
|
50,979
|
|
|
$
|
35,372
|
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
||||||
|
State income taxes, net of federal benefits
|
|
4,904
|
|
|
3,016
|
|
|
1,848
|
|
|||
|
Bank owned life insurance
|
|
(1,578
|
)
|
|
(1,683
|
)
|
|
(1,553
|
)
|
|||
|
Tax-exempt income
|
|
(15,006
|
)
|
|
(7,308
|
)
|
|
(3,844
|
)
|
|||
|
Loss on sale of subsidiaries
|
|
—
|
|
|
—
|
|
|
(2,523
|
)
|
|||
|
Deferred tax asset valuation allowance
|
|
(2,104
|
)
|
|
(2,391
|
)
|
|
383
|
|
|||
|
Bargain purchase gain
|
|
—
|
|
|
(3,775
|
)
|
|
(5,952
|
)
|
|||
|
Low income housing tax credits
|
|
(3,872
|
)
|
|
(2,105
|
)
|
|
(784
|
)
|
|||
|
Tax benefit related to Western Liberty acquisition
|
|
—
|
|
|
(3,738
|
)
|
|
—
|
|
|||
|
Other, net
|
|
(3,079
|
)
|
|
(3,165
|
)
|
|
2,988
|
|
|||
|
|
|
$
|
48,390
|
|
|
$
|
29,830
|
|
|
$
|
25,935
|
|
|
|
December 31, 2013
|
||
|
|
(in thousands)
|
||
|
Consolidated Balance Sheet:
|
|
||
|
Deferred tax assets, net
|
|
||
|
As previously reported
|
$
|
79,374
|
|
|
As reported under new guidance
|
80,688
|
|
|
|
Other assets
|
|
||
|
As previously reported (1)
|
186,288
|
|
|
|
As reported under new guidance
|
185,221
|
|
|
|
Stockholders' equity
|
|
||
|
As previously reported
|
855,251
|
|
|
|
As reported under new guidance
|
855,498
|
|
|
|
(1)
|
Includes a $14.6 million reclassification from premises and equipment, net.
|
|
|
Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Consolidated Income Statement:
|
|
|
|
||||
|
Non-interest income
|
|
|
|
||||
|
As previously reported
|
$
|
17,229
|
|
|
$
|
44,726
|
|
|
As reported under new guidance
|
22,247
|
|
|
46,505
|
|
||
|
Income tax expense
|
|
|
|
||||
|
As previously reported
|
25,254
|
|
|
23,961
|
|
||
|
As reported under new guidance
|
29,830
|
|
|
25,935
|
|
||
|
Income from continuing operations
|
|
|
|
||||
|
As previously reported
|
115,384
|
|
|
75,324
|
|
||
|
As reported under new guidance
|
115,826
|
|
|
75,129
|
|
||
|
Net income
|
|
|
|
||||
|
As previously reported
|
114,523
|
|
|
72,834
|
|
||
|
As reported under new guidance
|
114,965
|
|
|
72,639
|
|
||
|
Net income available to common stockholders
|
|
|
|
||||
|
As previously reported
|
113,113
|
|
|
69,041
|
|
||
|
As reported under new guidance
|
113,555
|
|
|
68,846
|
|
||
|
Earnings per share applicable to common stockholders--basic
|
|
|
|
||||
|
As previously reported
|
1.32
|
|
|
0.84
|
|
||
|
As reported under new guidance
|
1.33
|
|
|
0.84
|
|
||
|
Earnings per share applicable to common stockholders--diluted
|
|
|
|
||||
|
As previously reported
|
1.31
|
|
|
0.83
|
|
||
|
As reported under new guidance
|
1.31
|
|
|
0.83
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Commitments to extend credit, including unsecured loan commitments of $232,863 at December 31, 2014 and $237,063 at December 31, 2013
|
|
$
|
2,164,523
|
|
|
$
|
1,878,340
|
|
|
Credit card commitments and financial guarantees
|
|
42,038
|
|
|
33,632
|
|
||
|
Standby letters of credit, including unsecured letters of credit of $5,166 at December 31, 2014 and $4,896 at December 31, 2013
|
|
49,556
|
|
|
31,271
|
|
||
|
Total
|
|
$
|
2,256,117
|
|
|
$
|
1,943,243
|
|
|
|
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||
|
|
|
Total Amounts Committed
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Commitments to extend credit
|
|
$
|
2,164,523
|
|
|
$
|
811,800
|
|
|
$
|
794,270
|
|
|
$
|
267,156
|
|
|
$
|
291,297
|
|
|
Credit card commitments and financial guarantees
|
|
42,038
|
|
|
42,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Standby letters of credit
|
|
49,556
|
|
|
32,440
|
|
|
13,379
|
|
|
3,737
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,256,117
|
|
|
$
|
886,278
|
|
|
$
|
807,649
|
|
|
$
|
270,893
|
|
|
$
|
291,297
|
|
|
|
|
Changes in Fair Values for Items Measured at Fair Pursuant to Election of the Fair Value Option
|
||||||||||||||
|
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(41
|
)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
|
Junior subordinated debt
|
|
1,421
|
|
|
—
|
|
|
(1,754
|
)
|
|
(333
|
)
|
||||
|
Total
|
|
$
|
1,380
|
|
|
$
|
7
|
|
|
$
|
(1,754
|
)
|
|
$
|
(367
|
)
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(260
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(254
|
)
|
|
Junior subordinated debt
|
|
(5,640
|
)
|
|
—
|
|
|
(1,823
|
)
|
|
(7,463
|
)
|
||||
|
Total
|
|
$
|
(5,900
|
)
|
|
$
|
6
|
|
|
$
|
(1,823
|
)
|
|
$
|
(7,717
|
)
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
18,346
|
|
|
$
|
—
|
|
|
$
|
18,346
|
|
|
Corporate debt securities
|
|
—
|
|
|
52,489
|
|
|
—
|
|
|
52,489
|
|
||||
|
Municipal obligations
|
|
—
|
|
|
299,037
|
|
|
—
|
|
|
299,037
|
|
||||
|
Preferred stock
|
|
82,612
|
|
|
—
|
|
|
—
|
|
|
82,612
|
|
||||
|
Mutual funds
|
|
37,702
|
|
|
—
|
|
|
—
|
|
|
37,702
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
891,189
|
|
|
—
|
|
|
891,189
|
|
||||
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,147
|
|
|
—
|
|
|
2,147
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
70,243
|
|
|
—
|
|
|
70,243
|
|
||||
|
Private label commercial MBS
|
|
—
|
|
|
5,149
|
|
|
—
|
|
|
5,149
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
25,546
|
|
|
—
|
|
|
25,546
|
|
||||
|
CRA investments
|
|
24,332
|
|
|
—
|
|
|
—
|
|
|
24,332
|
|
||||
|
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
11,445
|
|
|
11,445
|
|
||||
|
Total AFS securities
|
|
$
|
144,646
|
|
|
$
|
1,364,146
|
|
|
$
|
11,445
|
|
|
$
|
1,520,237
|
|
|
Derivative assets (1)
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,437
|
|
|
$
|
40,437
|
|
|
Derivative liabilities (1)
|
|
—
|
|
|
57,820
|
|
|
—
|
|
|
57,820
|
|
||||
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps, see "
Note 12. Derivatives and Hedging Activities
." In addition, the carrying value of loans includes a positive value of $57,140 as of
December 31, 2014
, which relates to the change in fair value attributed to fluctuations in interest rates.
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Fair
Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
46,975
|
|
|
—
|
|
|
46,975
|
|
||||
|
Municipal obligations
|
|
—
|
|
|
115,665
|
|
|
—
|
|
|
115,665
|
|
||||
|
Preferred stock
|
|
61,484
|
|
|
—
|
|
|
—
|
|
|
61,484
|
|
||||
|
Mutual funds
|
|
36,532
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,021,421
|
|
|
—
|
|
|
1,021,421
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
36,099
|
|
|
—
|
|
|
36,099
|
|
||||
|
Private label commercial MBS
|
|
—
|
|
|
5,433
|
|
|
—
|
|
|
5,433
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
23,805
|
|
||||
|
CRA investments
|
|
23,282
|
|
|
—
|
|
|
—
|
|
|
23,282
|
|
||||
|
Total AFS securities
|
|
$
|
121,298
|
|
|
$
|
1,249,398
|
|
|
$
|
—
|
|
|
$
|
1,370,696
|
|
|
Derivative assets (1)
|
|
$
|
—
|
|
|
$
|
2,002
|
|
|
$
|
—
|
|
|
$
|
2,002
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,858
|
|
|
$
|
41,858
|
|
|
Derivative liabilities (1)
|
|
—
|
|
|
404
|
|
|
—
|
|
|
404
|
|
||||
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps, see "
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
|
|
|
Junior
Subordinated Debt |
|
CDO Securities
|
|
Junior
Subordinated Debt |
||||||
|
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
(41,858
|
)
|
|
$
|
—
|
|
|
$
|
(36,218
|
)
|
|
Transfers into Level 3
|
|
—
|
|
|
6,243
|
|
|
—
|
|
|||
|
Total gains (losses) for the period
|
|
|
|
|
|
|
||||||
|
Included in earnings (1)
|
|
1,421
|
|
|
—
|
|
|
(5,640
|
)
|
|||
|
Included in other comprehensive income (2)
|
|
—
|
|
|
5,202
|
|
|
—
|
|
|||
|
Ending balance
|
|
$
|
(40,437
|
)
|
|
$
|
11,445
|
|
|
$
|
(41,858
|
)
|
|
Change in unrealized gains (losses) for the period included in earnings
|
|
$
|
1,421
|
|
|
$
|
—
|
|
|
$
|
(5,640
|
)
|
|
(1)
|
Total gains (losses) for the period are included in the non-interest income line, Unrealized gains (losses) on assets and liabilities measured at fair value, net.
|
|
(2)
|
Total gains (losses) for the period are included in the other comprehensive income line, Unrealized (loss) gain on AFS securities.
|
|
|
|
December 31, 2014
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
||
|
|
|
(dollars in thousands)
|
||||||
|
Junior subordinated debt
|
|
$
|
40,437
|
|
|
Discounted cash flow
|
|
Adjusted Corporate Bond over Treasury Index with comparable credit spread
|
|
CDO securities
|
|
11,445
|
|
|
S&P Model
|
|
Pricing indications from comparable securities
|
|
|
|
|
December 31, 2013
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
||
|
|
|
(dollars in thousands)
|
||||||
|
Junior subordinated debt
|
|
$
|
41,858
|
|
|
Discounted cash flow
|
|
Adjusted Corporate Bond over Treasury Index with comparable credit spread
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Active Markets for Similar Assets
(Level 2)
|
|
Unobservable Inputs
(Level 3)
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with specific valuation allowance
|
|
$
|
114,163
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114,163
|
|
|
Impaired loans without specific valuation allowance (1)
|
|
38,019
|
|
|
—
|
|
|
—
|
|
|
38,019
|
|
||||
|
Other assets acquired through foreclosure
|
|
57,150
|
|
|
—
|
|
|
—
|
|
|
57,150
|
|
||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with specific valuation allowance
|
|
$
|
20,474
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,474
|
|
|
Impaired loans without specific valuation allowance (1)
|
|
95,695
|
|
|
—
|
|
|
—
|
|
|
95,695
|
|
||||
|
Other assets acquired through foreclosure
|
|
66,719
|
|
|
—
|
|
|
—
|
|
|
66,719
|
|
||||
|
(1)
|
Excludes loan balances with charge-offs of $3.8 million and $56.9 million as of
December 31, 2014
and
2013
, respectively.
|
|
|
Private Label MBS
|
||
|
|
(in thousands)
|
||
|
Beginning balance of impairment losses held in other comprehensive income
|
$
|
(1,811
|
)
|
|
Current period OTTI credit losses recognized through earnings
|
—
|
|
|
|
Reductions for securities sold during the period
|
1,811
|
|
|
|
Additions or reductions in credit losses due to change of intent to sell
|
—
|
|
|
|
Reductions for increases in cash flows to be collected on impaired securities
|
—
|
|
|
|
Ending balance of net unrealized gains and (losses) held in other comprehensive income
|
$
|
—
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS
|
|
$
|
1,520,237
|
|
|
$
|
144,646
|
|
|
$
|
1,364,146
|
|
|
$
|
11,445
|
|
|
$
|
1,520,237
|
|
|
Trading
|
|
1,858
|
|
|
—
|
|
|
1,858
|
|
|
—
|
|
|
1,858
|
|
|||||
|
Derivative assets (1)
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Loans, net
|
|
8,288,049
|
|
|
—
|
|
|
7,984,692
|
|
|
152,182
|
|
|
8,136,874
|
|
|||||
|
Accrued interest receivable
|
|
36,705
|
|
|
—
|
|
|
36,705
|
|
|
—
|
|
|
36,705
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
8,931,043
|
|
|
—
|
|
|
8,935,566
|
|
|
—
|
|
|
8,935,566
|
|
|||||
|
Customer repurchases
|
|
54,899
|
|
|
—
|
|
|
54,899
|
|
|
—
|
|
|
54,899
|
|
|||||
|
FHLB and FRB advances
|
|
307,081
|
|
|
—
|
|
|
307,081
|
|
|
—
|
|
|
307,081
|
|
|||||
|
Other borrowed funds
|
|
83,182
|
|
|
—
|
|
|
25,000
|
|
|
61,074
|
|
|
86,074
|
|
|||||
|
Junior subordinated debt
|
|
40,437
|
|
|
—
|
|
|
—
|
|
|
40,437
|
|
|
40,437
|
|
|||||
|
Derivative liabilities
|
|
57,820
|
|
|
—
|
|
|
57,820
|
|
|
—
|
|
|
57,820
|
|
|||||
|
Accrued interest payable
|
|
9,890
|
|
|
—
|
|
|
9,890
|
|
|
—
|
|
|
9,890
|
|
|||||
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HTM
|
|
$
|
283,006
|
|
|
$
|
22,200
|
|
|
$
|
259,496
|
|
|
$
|
8
|
|
|
$
|
281,704
|
|
|
AFS
|
|
1,370,696
|
|
|
121,298
|
|
|
1,249,398
|
|
|
—
|
|
|
1,370,696
|
|
|||||
|
Trading
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|||||
|
Derivative assets (1)
|
|
2,002
|
|
|
—
|
|
|
2,002
|
|
|
—
|
|
|
2,002
|
|
|||||
|
Loans, net
|
|
6,701,365
|
|
|
—
|
|
|
6,090,962
|
|
|
116,169
|
|
|
6,207,131
|
|
|||||
|
Accrued interest receivable
|
|
28,591
|
|
|
—
|
|
|
28,591
|
|
|
—
|
|
|
28,591
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
7,838,205
|
|
|
—
|
|
|
7,842,014
|
|
|
—
|
|
|
7,842,014
|
|
|||||
|
Customer repurchases
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|||||
|
FHLB and FRB advances
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|||||
|
Other borrowed funds
|
|
341,096
|
|
|
—
|
|
|
3,000
|
|
|
71,475
|
|
|
74,475
|
|
|||||
|
Junior subordinated debt
|
|
41,858
|
|
|
—
|
|
|
—
|
|
|
41,858
|
|
|
41,858
|
|
|||||
|
Derivative liabilities
|
|
404
|
|
|
—
|
|
|
404
|
|
|
—
|
|
|
404
|
|
|||||
|
Accrued interest payable
|
|
4,920
|
|
|
—
|
|
|
4,920
|
|
|
—
|
|
|
4,920
|
|
|||||
|
|
|
Total Capital
|
|
Tier 1 Capital
|
|
Risk-Weighted Assets
|
|
Tangible Average Assets
|
|
Total Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Tier 1 Leverage Ratio
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
WAL
|
|
$
|
1,119,618
|
|
|
$
|
1,007,278
|
|
|
$
|
9,555,390
|
|
|
$
|
10,367,575
|
|
|
11.7
|
%
|
|
10.5
|
%
|
|
9.7
|
%
|
|
WAB
|
|
1,057,253
|
|
|
945,687
|
|
|
9,435,459
|
|
|
10,232,297
|
|
|
11.2
|
|
|
10.0
|
|
|
9.2
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
6.0
|
|
|
5.0
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
4.0
|
|
|
4.0
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
WAL
|
|
$
|
991,461
|
|
|
$
|
891,232
|
|
|
$
|
8,016,500
|
|
|
$
|
9,060,995
|
|
|
12.4
|
%
|
|
11.1
|
%
|
|
9.8
|
%
|
|
WAB
|
|
931,564
|
|
|
834,560
|
|
|
7,931,887
|
|
|
8,832,546
|
|
|
11.7
|
|
|
10.5
|
|
|
9.5
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
6.0
|
|
|
5.0
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
4.0
|
|
|
4.0
|
|
||||||||
|
|
April 30, 2013
|
||
|
|
(in thousands)
|
||
|
Assets:
|
|
||
|
Cash and cash equivalents (1)
|
$
|
70,349
|
|
|
Federal funds sold (1)
|
8,355
|
|
|
|
Investment securities - AFS
|
26,014
|
|
|
|
Loans
|
351,474
|
|
|
|
Deferred tax assets, net
|
21,666
|
|
|
|
Premises and equipment
|
44
|
|
|
|
Other assets acquired through foreclosure
|
5,622
|
|
|
|
Other assets
|
6,007
|
|
|
|
Total assets
|
489,531
|
|
|
|
Liabilities:
|
|
||
|
Deposits
|
338,811
|
|
|
|
FHLB advances
|
79,943
|
|
|
|
Other liabilities
|
3,233
|
|
|
|
Total liabilities
|
421,987
|
|
|
|
Net assets acquired
|
67,544
|
|
|
|
Consideration paid
|
57,500
|
|
|
|
Bargain purchase gain
|
$
|
10,044
|
|
|
(1)
|
Cash acquired, less cash consideration paid of $57.5 million, resulted in net cash and cash equivalents increasing by $21.2 million following the acquisition.
|
|
|
October 17, 2012
|
||
|
|
(in thousands)
|
||
|
Assets:
|
|
||
|
Cash and cash equivalents (1)
|
$
|
76,692
|
|
|
Certificates of deposit (1)
|
1,988
|
|
|
|
Investment securities
|
446
|
|
|
|
Loans
|
90,747
|
|
|
|
Federal Home Loan bank stock
|
493
|
|
|
|
Deferred tax assets, net
|
17,446
|
|
|
|
Premises and equipment
|
19
|
|
|
|
Other assets acquired through foreclosure
|
5,094
|
|
|
|
Identified intangible assets
|
1,578
|
|
|
|
Other assets
|
949
|
|
|
|
Total assets
|
195,452
|
|
|
|
Liabilities:
|
|
||
|
Deposits
|
117,191
|
|
|
|
Other liabilities
|
1,252
|
|
|
|
Total liabilities
|
118,443
|
|
|
|
Net assets acquired
|
77,009
|
|
|
|
Consideration paid
|
59,447
|
|
|
|
Bargain purchase gain
|
$
|
17,562
|
|
|
(1)
|
Cash acquired, less cash consideration paid of $27.5 million, resulted in net cash and cash equivalents increasing by $51.2 million following the acquisition.
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands, except per share amounts)
|
||||||
|
Interest income (1)
|
|
$
|
325,761
|
|
|
$
|
335,784
|
|
|
Non-interest income (2)
|
|
7,310
|
|
|
29,214
|
|
||
|
Net income available to common stockholders (3)
|
|
98,751
|
|
|
52,085
|
|
||
|
Earnings per share—basic
|
|
1.15
|
|
|
0.63
|
|
||
|
Earnings per share—diluted
|
|
1.14
|
|
|
0.63
|
|
||
|
(1)
|
Excludes accretion (or amortization) of fair market value adjustments for loans, deposits and FHLB advances of
$12.9 million
and
$1.8 million
for the years ended December 31, 2013 and 2012, respectively.
|
|
(2)
|
Excludes bargain purchase gain of
$10.0 million
related to Centennial in 2013 and
$17.6 million
related to Western Liberty in 2012.
|
|
(3)
|
Excludes merger / restructure related costs incurred by the Company of
$3.1 million
for the year ended December 31, 2013 and Centennial of
$1.0 million
for the year ended December 31, 2013 items 1 & 2 noted above as well as related tax effects.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Operating revenue
|
|
$
|
(358
|
)
|
|
$
|
3,345
|
|
|
$
|
1,248
|
|
|
Non-interest expenses
|
|
(1,369
|
)
|
|
(4,855
|
)
|
|
(5,541
|
)
|
|||
|
Loss before income taxes
|
|
(1,727
|
)
|
|
(1,510
|
)
|
|
(4,293
|
)
|
|||
|
Income tax benefit
|
|
(569
|
)
|
|
(649
|
)
|
|
(1,803
|
)
|
|||
|
Net loss
|
|
$
|
(1,158
|
)
|
|
$
|
(861
|
)
|
|
$
|
(2,490
|
)
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
ASSETS:
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
11,855
|
|
|
$
|
7,128
|
|
|
Money market investments
|
|
451
|
|
|
2,632
|
|
||
|
Investment securities - AFS
|
|
51,335
|
|
|
33,005
|
|
||
|
Investment in subsidiaries
|
|
997,709
|
|
|
863,712
|
|
||
|
Loans, net of deferred loan fees and costs and allowance for credit losses
|
|
39,221
|
|
|
47,239
|
|
||
|
Other assets acquired through foreclosure, net
|
|
16,318
|
|
|
25,168
|
|
||
|
Other assets
|
|
9,912
|
|
|
14,730
|
|
||
|
Total assets
|
|
$
|
1,126,801
|
|
|
$
|
993,614
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
||||
|
Other borrowings
|
|
$
|
83,182
|
|
|
$
|
67,217
|
|
|
Junior subordinated debt, at fair value
|
|
40,437
|
|
|
41,858
|
|
||
|
Accrued interest and other liabilities
|
|
2,254
|
|
|
29,041
|
|
||
|
Total liabilities
|
|
125,873
|
|
|
138,116
|
|
||
|
Total stockholders’ equity
|
|
1,000,928
|
|
|
855,498
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,126,801
|
|
|
$
|
993,614
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Income:
|
|
|
|
|
|
|
|
|||||
|
Dividends from subsidiaries
|
|
$
|
67,515
|
|
|
$
|
71,529
|
|
|
$
|
18,499
|
|
|
Interest income
|
|
4,381
|
|
|
2,847
|
|
|
2,105
|
|
|||
|
Non-interest income
|
|
1,737
|
|
|
3,995
|
|
|
27,563
|
|
|||
|
Total income
|
|
73,633
|
|
|
78,371
|
|
|
48,167
|
|
|||
|
Expense:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
8,776
|
|
|
10,833
|
|
|
10,522
|
|
|||
|
Non-interest expense
|
|
10,850
|
|
|
32,001
|
|
|
30,064
|
|
|||
|
Total expense
|
|
19,626
|
|
|
42,834
|
|
|
40,586
|
|
|||
|
Income before income taxes and equity in undistributed earnings of subsidiaries
|
|
54,007
|
|
|
35,537
|
|
|
7,581
|
|
|||
|
Income tax benefit
|
|
5,388
|
|
|
21,426
|
|
|
11,353
|
|
|||
|
Income before equity in undistributed earnings of subsidiaries
|
|
59,395
|
|
|
56,963
|
|
|
18,934
|
|
|||
|
Equity in undistributed earnings of subsidiaries
|
|
88,556
|
|
|
58,002
|
|
|
53,705
|
|
|||
|
Net income
|
|
147,951
|
|
|
114,965
|
|
|
72,639
|
|
|||
|
Dividends on preferred stock
|
|
1,387
|
|
|
1,410
|
|
|
3,793
|
|
|||
|
Net income available to common stockholders
|
|
$
|
146,564
|
|
|
$
|
113,555
|
|
|
$
|
68,846
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
147,951
|
|
|
$
|
114,965
|
|
|
$
|
72,639
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in net undistributed earnings of subsidiaries
|
(88,556
|
)
|
|
(58,002
|
)
|
|
(53,705
|
)
|
|||
|
Excess tax benefit of stock-based compensation
|
(4,194
|
)
|
|
(1,552
|
)
|
|
—
|
|
|||
|
Junior subordinated debt change in fair value
|
(1,421
|
)
|
|
5,640
|
|
|
(767
|
)
|
|||
|
Loss on extinguishment of debt
|
502
|
|
|
1,387
|
|
|
—
|
|
|||
|
Other operating activities, net
|
(20,040
|
)
|
|
(4,011
|
)
|
|
835
|
|
|||
|
Net cash provided by operating activities
|
34,242
|
|
|
58,427
|
|
|
19,002
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchases of securities
|
(23,431
|
)
|
|
(2,044
|
)
|
|
(26,765
|
)
|
|||
|
Principal pay downs, calls, maturities, and sales proceeds of securities, net
|
8,376
|
|
|
6,767
|
|
|
13,622
|
|
|||
|
Proceeds from sale of other repossessed assets, net
|
9,610
|
|
|
9,844
|
|
|
4,146
|
|
|||
|
Purchase of other repossessed assets, net
|
—
|
|
|
—
|
|
|
(1,640
|
)
|
|||
|
Capital contributions to subsidiaries
|
—
|
|
|
(40,000
|
)
|
|
—
|
|
|||
|
Loans purchases, fundings, and principal collections, net
|
3,286
|
|
|
(35,979
|
)
|
|
(12,665
|
)
|
|||
|
Sale (purchase) of money market investments, net
|
2,181
|
|
|
(1,968
|
)
|
|
6,679
|
|
|||
|
Sale (purchase) of premises, equipment, and other assets, net
|
617
|
|
|
(481
|
)
|
|
(23
|
)
|
|||
|
Proceeds from business divestitures
|
—
|
|
|
—
|
|
|
1,300
|
|
|||
|
Net cash provided by (used in) investing activities
|
639
|
|
|
(63,861
|
)
|
|
(15,346
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from other borrowings, net
|
22,000
|
|
|
3,000
|
|
|
—
|
|
|||
|
Excess tax benefit of stock-based compensation
|
4,194
|
|
|
1,552
|
|
|
—
|
|
|||
|
Repayments on other borrowings
|
(6,501
|
)
|
|
(10,887
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of common stock
|
13,746
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from exercise of stock options
|
8,294
|
|
|
4,595
|
|
|
2,802
|
|
|||
|
Redemption of preferred stock
|
(70,500
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid on preferred stock
|
(1,387
|
)
|
|
(1,410
|
)
|
|
(3,793
|
)
|
|||
|
Net cash used in financing activities
|
(30,154
|
)
|
|
(3,150
|
)
|
|
(991
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
4,727
|
|
|
(8,584
|
)
|
|
2,665
|
|
|||
|
Cash and cash equivalents at beginning of year
|
7,128
|
|
|
15,712
|
|
|
13,047
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
11,855
|
|
|
$
|
7,128
|
|
|
$
|
15,712
|
|
|
Supplemental disclosure:
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
9,067
|
|
|
$
|
11,091
|
|
|
$
|
10,541
|
|
|
Income taxes
|
32,238
|
|
|
19,105
|
|
|
1,740
|
|
|||
|
Non-cash investing and financing activity:
|
|
|
|
|
|
||||||
|
Change in unrealized gain (loss) on AFS securities, net of tax
|
2,031
|
|
|
2,450
|
|
|
(770
|
)
|
|||
|
Loan contributions to subsidiaries
|
2,663
|
|
|
—
|
|
|
—
|
|
|||
|
•
|
Loans previously participated between WAB, BON, and TPB were repatriated to the originating region in Arizona, Nevada, and California.
|
|
•
|
Expansion in the number of cost centers used, which involved transfers of employees to new or different costs centers.
|
|
•
|
Implementation of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics to correspond to the employee movements as well as the loan repatriations and other asset movements.
|
|
•
|
Implementation of a new expense allocation methodology to allocate indirect costs across all segments based on key metrics.
|
|
|
|
Arizona
|
|
Nevada
|
|
California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||
|
At December 31, 2014
|
|
(dollars in millions)
|
||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
2.3
|
|
|
$
|
5.0
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
1,702.4
|
|
|
$
|
1,712.2
|
|
|
Loans, net of deferred loan fees and costs
|
|
2,341.9
|
|
|
1,668.7
|
|
|
1,751.7
|
|
|
2,590.0
|
|
|
46.0
|
|
|
8,398.3
|
|
||||||
|
Less: allowance for credit losses
|
|
(30.7
|
)
|
|
(21.9
|
)
|
|
(23.0
|
)
|
|
(34.0
|
)
|
|
(0.6
|
)
|
|
(110.2
|
)
|
||||||
|
Total loans
|
|
2,311.2
|
|
|
1,646.8
|
|
|
1,728.7
|
|
|
2,556.0
|
|
|
45.4
|
|
|
8,288.1
|
|
||||||
|
Other assets acquired through foreclosure, net
|
|
15.5
|
|
|
21.0
|
|
|
—
|
|
|
—
|
|
|
20.6
|
|
|
57.1
|
|
||||||
|
Goodwill and other intangible assets, net
|
|
—
|
|
|
25.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.9
|
|
||||||
|
Other assets
|
|
34.8
|
|
|
64.2
|
|
|
21.5
|
|
|
22.9
|
|
|
373.8
|
|
|
517.2
|
|
||||||
|
Total assets
|
|
$
|
2,363.8
|
|
|
$
|
1,762.9
|
|
|
$
|
1,752.7
|
|
|
$
|
2,578.9
|
|
|
$
|
2,142.2
|
|
|
$
|
10,600.5
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits (1)
|
|
$
|
2,178.0
|
|
|
$
|
3,230.6
|
|
|
$
|
2,328.5
|
|
|
$
|
946.6
|
|
|
$
|
247.3
|
|
|
$
|
8,931.0
|
|
|
Other borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
390.3
|
|
|
390.3
|
|
||||||
|
Other liabilities
|
|
17.4
|
|
|
40.8
|
|
|
9.1
|
|
|
72.4
|
|
|
138.6
|
|
|
278.3
|
|
||||||
|
Total liabilities
|
|
2,195.4
|
|
|
3,271.4
|
|
|
2,337.6
|
|
|
1,019.0
|
|
|
776.2
|
|
|
9,599.6
|
|
||||||
|
Allocated equity
|
|
250.8
|
|
|
209.0
|
|
|
197.7
|
|
|
232.9
|
|
|
110.5
|
|
|
1,000.9
|
|
||||||
|
Total liabilities and stockholders' equity
|
|
$
|
2,446.2
|
|
|
$
|
3,480.4
|
|
|
$
|
2,535.3
|
|
|
$
|
1,251.9
|
|
|
$
|
886.7
|
|
|
$
|
10,600.5
|
|
|
Excess funds provided (used)
|
|
82.4
|
|
|
1,717.5
|
|
|
782.6
|
|
|
(1,327.0
|
)
|
|
(1,255.5
|
)
|
|
—
|
|
||||||
|
(1)
|
Certain deposits from prior periods were re-allocated to specific segments to conform to current presentation.
|
|
|
|
Arizona
|
|
Nevada
|
|
California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||
|
Year Ended December 31, 2014:
|
|
(in thousands)
|
||||||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
112,128
|
|
|
$
|
117,508
|
|
|
$
|
100,223
|
|
|
$
|
71,010
|
|
|
$
|
(15,976
|
)
|
|
$
|
384,893
|
|
|
Provision for (recovery of) credit losses
|
|
2,083
|
|
|
(7,542
|
)
|
|
(1,638
|
)
|
|
11,365
|
|
|
458
|
|
|
4,726
|
|
||||||
|
Net interest income (expense) after provision for credit losses
|
|
110,045
|
|
|
125,050
|
|
|
101,861
|
|
|
59,645
|
|
|
(16,434
|
)
|
|
380,167
|
|
||||||
|
Non-interest income
|
|
3,713
|
|
|
9,410
|
|
|
4,394
|
|
|
1,742
|
|
|
6,182
|
|
|
25,441
|
|
||||||
|
Non-interest expense
|
|
(54,986
|
)
|
|
(60,149
|
)
|
|
(53,914
|
)
|
|
(27,804
|
)
|
|
(11,256
|
)
|
|
(208,109
|
)
|
||||||
|
Income (loss) from continuing operations before income taxes
|
|
58,772
|
|
|
74,311
|
|
|
52,341
|
|
|
33,583
|
|
|
(21,508
|
)
|
|
197,499
|
|
||||||
|
Income tax expense (benefit)
|
|
23,053
|
|
|
26,009
|
|
|
22,007
|
|
|
12,594
|
|
|
(35,273
|
)
|
|
48,390
|
|
||||||
|
Income from continuing operations
|
|
35,719
|
|
|
48,302
|
|
|
30,334
|
|
|
20,989
|
|
|
13,765
|
|
|
149,109
|
|
||||||
|
Loss from discontinued operations, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
(1,158
|
)
|
||||||
|
Net income
|
|
$
|
35,719
|
|
|
$
|
48,302
|
|
|
$
|
30,334
|
|
|
$
|
20,989
|
|
|
$
|
12,607
|
|
|
$
|
147,951
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||
|
|
|
(in thousands, except share amounts)
|
||||||||||||||
|
Interest income
|
|
$
|
110,151
|
|
|
$
|
105,554
|
|
|
$
|
101,973
|
|
|
$
|
98,701
|
|
|
Interest expense
|
|
8,006
|
|
|
7,481
|
|
|
8,075
|
|
|
7,924
|
|
||||
|
Net interest income
|
|
102,145
|
|
|
98,073
|
|
|
93,898
|
|
|
90,777
|
|
||||
|
Provision for credit losses
|
|
300
|
|
|
419
|
|
|
507
|
|
|
3,500
|
|
||||
|
Net interest income after provision for credit losses
|
|
101,845
|
|
|
97,654
|
|
|
93,391
|
|
|
87,277
|
|
||||
|
Non-interest income
|
|
8,607
|
|
|
6,226
|
|
|
5,773
|
|
|
4,835
|
|
||||
|
Non-interest expense
|
|
(55,932
|
)
|
|
(50,012
|
)
|
|
(52,416
|
)
|
|
(49,749
|
)
|
||||
|
Income from continuing operations before provision for income taxes
|
|
54,520
|
|
|
53,868
|
|
|
46,748
|
|
|
42,363
|
|
||||
|
Income tax expense
|
|
14,111
|
|
|
12,949
|
|
|
10,706
|
|
|
10,624
|
|
||||
|
Income from continuing operations
|
|
40,409
|
|
|
40,919
|
|
|
36,042
|
|
|
31,739
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(504
|
)
|
|
(654
|
)
|
||||
|
Net income
|
|
40,409
|
|
|
40,919
|
|
|
35,538
|
|
|
31,085
|
|
||||
|
Dividends on preferred stock
|
|
329
|
|
|
353
|
|
|
352
|
|
|
353
|
|
||||
|
Net income available to common stockholders
|
|
$
|
40,080
|
|
|
$
|
40,566
|
|
|
$
|
35,186
|
|
|
$
|
30,732
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.46
|
|
|
$
|
0.47
|
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
Diluted
|
|
$
|
0.46
|
|
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
|
|
At December 31, 2013
|
||||||||||||||
|
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Interest income
|
|
$
|
97,582
|
|
|
$
|
92,680
|
|
|
$
|
89,285
|
|
|
$
|
83,108
|
|
|
Interest expense
|
|
7,601
|
|
|
8,121
|
|
|
7,133
|
|
|
6,905
|
|
||||
|
Net interest income
|
|
89,981
|
|
|
84,559
|
|
|
82,152
|
|
|
76,203
|
|
||||
|
Provision for credit losses
|
|
4,300
|
|
|
—
|
|
|
3,481
|
|
|
5,439
|
|
||||
|
Net interest income after provision for credit losses
|
|
85,681
|
|
|
84,559
|
|
|
78,671
|
|
|
70,764
|
|
||||
|
Non-interest income
|
|
1,557
|
|
|
4,129
|
|
|
11,762
|
|
|
4,799
|
|
||||
|
Non-interest expense
|
|
(51,131
|
)
|
|
(49,675
|
)
|
|
(48,531
|
)
|
|
(46,929
|
)
|
||||
|
Income from continuing operations before provision for income taxes
|
|
36,107
|
|
|
39,013
|
|
|
41,902
|
|
|
28,634
|
|
||||
|
Income tax expense
|
|
3,992
|
|
|
10,390
|
|
|
7,661
|
|
|
7,787
|
|
||||
|
Income from continuing operations
|
|
32,115
|
|
|
28,623
|
|
|
34,241
|
|
|
20,847
|
|
||||
|
(Loss) gain from discontinued operations, net of tax
|
|
(701
|
)
|
|
(29
|
)
|
|
(169
|
)
|
|
38
|
|
||||
|
Net income
|
|
31,414
|
|
|
28,594
|
|
|
34,072
|
|
|
20,885
|
|
||||
|
Dividends on preferred stock
|
|
352
|
|
|
352
|
|
|
353
|
|
|
353
|
|
||||
|
Net income available to common stockholders
|
|
$
|
31,062
|
|
|
$
|
28,242
|
|
|
$
|
33,719
|
|
|
$
|
20,532
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.39
|
|
|
$
|
0.24
|
|
|
Diluted
|
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.39
|
|
|
$
|
0.24
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(1)
|
The following financial statements are incorporated by reference from Item 8 hereto:
|
|
(2)
|
Financial Statement Schedules
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of August 17, 2012, by and between Western Alliance Bancorporation and Western Liberty Bancorp (incorporated by reference to Exhibit 2.1 to Western Alliance’s Form 8-K filed with the SEC on August 22, 2012).
|
|
|
|
|
|
2.2
|
|
Agreement and Plan of Merger, dated as of January 18, 2013, by and between Western Alliance Bank, LandAmerica Financial Group, Inc., Orange County Bancorp and Centennial Bank (incorporated by reference to Exhibit 2.1 of Western Alliance’s Form 8-K filed with the SEC on January 22, 2013).
|
|
|
|
|
|
2.3
|
|
Plan of Conversion, dated May 29, 2014 (incorporated by reference to Exhibit 2.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.1
|
|
Articles of Conversion, as filed with the Nevada Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.2
|
|
Certificate of Conversion, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.2 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.3
|
|
Certificate of Incorporation, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.3 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.4
|
|
Certificate of Designation of Non-Cumulative Perpetual Preferred Stock, Series B, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.4 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.5
|
|
Bylaws, as amended effective September 22, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance’s Form 8-K filed with the SEC on September 29, 2014).
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
4.2
|
|
Senior Debt Indenture, dated August 25, 2010, between Western Alliance Bancorporation and Wells Fargo Bank, National Association, as trustee. (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
|
|
|
|
|
|
4.3
|
|
First Supplemental Indenture, dated August 25, 2010, between Western Alliance Bancorporation and Wells Fargo Bank, National Association, as trustee. (incorporated by reference to Exhibit 4.2 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
|
|
|
|
|
|
4.4
|
|
Form of 10.00% Senior Notes due 2015 (incorporated by reference to Exhibit 4.3 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
|
|
|
|
|
|
4.5
|
|
Form of Non-Cumulative Perpetual Preferred Stock, Series B, stock certificate (incorporated by reference to Exhibit 4.8 of Western Alliance’s Annual Report on form 10-K filed with the SEC on March 2, 2012).
|
|
|
|
|
|
10.1
|
|
Western Alliance Bancorporation 2005 Stock Incentive Plan, as amended (incorporated by reference to Exhibit 10.1 of Western Alliance’s Form 8-K filed with the SEC on April 6, 2012). ±
|
|
|
|
|
|
10.2
|
|
Form of BankWest Nevada Corporation Incentive Stock Option Plan Agreement (incorporated by reference to Exhibit 10.3 of Western Alliance’s Registration Statement on Form S-1 filed with the SEC on April 28, 2005). ±
|
|
|
|
|
|
10.3
|
|
Form of Western Alliance Incentive Stock Option Plan Agreement (incorporated by reference to Exhibit 10.4 of Western Alliance’s Registration Statement on Form S-1 filed with the SEC on April 28, 2005). ±
|
|
|
|
|
|
10.4
|
|
Form of Western Alliance 2002 Stock Option Plan Agreement (incorporated by reference to Exhibit 10.5 of Western Alliance’s Registration Statement on Form S-1 filed with the SEC on April 28, 2005). ±
|
|
|
|
|
|
10.5
|
|
Form of Western Alliance 2002 Stock Option Plan Agreement (with double trigger acceleration clause) (incorporated by reference to Exhibit 10.6 of Western Alliance’s Registration Statement on Form S-1 filed with the SEC on April 28, 2005). ±
|
|
|
|
|
|
10.6
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.7 of Western Alliance’s Registration Statement on Form S-1 filed with the SEC on April 28, 2005). ±
|
|
|
|
|
|
10.7
|
|
Form of Non-Competition Agreement (incorporated by reference to Exhibit 10.8 of Western Alliance’s Registration Statement on Form S-1 filed with the SEC on April 28, 2005). ±
|
|
|
|
|
|
10.8
|
|
Securities Purchase Agreement, dated September 29, 2008, by and among Western Alliance Bancorporation and certain other parties thereto (incorporated by reference to Exhibit 10.1 of Western Alliance’s Form 8-K filed with the SEC on October 2, 2008).
|
|
|
|
|
|
10.9
|
|
Registration Rights Agreement, dated September 29, 2008, by and among Western Alliance Bancorporation and certain other parties thereto (incorporated by reference to Exhibit 10.2 of Western Alliance’s Form 8-K filed with the SEC on October 2, 2008).
|
|
|
|
|
|
10.10
|
|
Letter Agreement, dated November 21, 2008, between Western Alliance Bancorporation and the United States Department of the Treasury, and the Securities Purchase Agreement – Standard Terms attached thereto (incorporated by reference to Exhibit 10.1 of Western Alliance’s Form 8-K filed with the SEC on November 25, 2008).
|
|
|
|
|
|
10.11
|
|
Western Alliance Bancorporation 2013 Annual Bonus Plan (incorporated by reference to Exhibit 10.21 of Western Alliance's Form 10-K filed with the SEC on March 1, 2013). ±
|
|
|
|
|
|
10.12
|
|
Western Alliance Bancorporation 2014 Annual Bonus Plan (incorporated by reference to Exhibit 10.12 of Western Alliance’s Form 10-K filed with the SEC on February 21, 2014). ±
|
|
|
|
|
|
10.13*
|
|
Western Alliance Bancorporation 2015 Annual Bonus Plan. ±
|
|
|
|
|
|
10.14
|
|
Small Business Lending Fund – Securities Purchase Agreement, dated September 27, 2011, between Western Alliance Bancorporation and the Secretary of the Treasury (incorporated by reference to Exhibit 10.1 of Western Alliance’s Form 8-K filed with the SEC on September 27, 2011).
|
|
|
|
|
|
10.15
|
|
Repurchase Agreement, dated September 27, 2011, between Western Alliance Bancorporation and the United States Department of the Treasury (incorporated by reference to Exhibit 10.2 of Western Alliance’s Form 8-K filed with the SEC on September 27, 2011).
|
|
|
|
|
|
10.16
|
|
Western Alliance Bancorporation Change in Control Severance Plan (incorporated by reference to Exhibit 10.1 of Western Alliance’s Form 8-K filed with the SEC on September 25, 2012). ±
|
|
|
|
|
|
10.17
|
|
Amended and Restated Distribution Agency Agreement, dated October 30, 2014, by and among the Company and Credit Suisse Securities (USA) LLC (incorporated by reference to Exhibit 10.1 of Western Alliance's Form 10-Q filed with the SEC on October 30, 2014).
|
|
|
|
|
|
21.1*
|
|
List of Subsidiaries of Western Alliance Bancorporation.
|
|
|
|
|
|
23.1*
|
|
Consent of McGladrey LLP.
|
|
|
|
|
|
24.1*
|
|
Power of Attorney (see signature page).
|
|
|
|
|
|
31.1*
|
|
CEO Certification Pursuant Rule 13a-14(a)/15d-a4(a).
|
|
|
|
|
|
31.2*
|
|
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
|
|
32**
|
|
CEO and CFO Certification Pursuant 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
||
|
|
|
|
|
|
|
February 17, 2015
|
|
By:
|
|
/s/ Robert Sarver
|
|
|
|
|
|
Robert Sarver
|
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
|
Chief Executive Officer
|
|
Name
|
|
Title
|
|
|
|
|
|
/s/ Robert Sarver
|
|
Chairman of the Board and Chief Executive Officer
|
|
Robert Sarver
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Dale Gibbons
|
|
Executive Vice President and Chief Financial
|
|
Dale Gibbons
|
|
Officer (Principal Financial Officer)
|
|
|
|
|
|
/s/ J. Kelly Ardrey Jr.
|
|
Senior Vice President and Chief Accounting Officer
|
|
J. Kelly Ardrey Jr.
|
|
|
|
|
|
|
|
/s/ Bruce D. Beach
|
|
Director
|
|
Bruce D. Beach
|
|
|
|
|
|
|
|
/s/ William S. Boyd
|
|
Director
|
|
William S. Boyd
|
|
|
|
|
|
|
|
/s/ Steven J. Hilton
|
|
Director
|
|
Steven J. Hilton
|
|
|
|
|
|
|
|
/s/ Marianne Boyd Johnson
|
|
Director
|
|
Marianne Boyd Johnson
|
|
|
|
|
|
|
|
/s/ Cary Mack
|
|
Director
|
|
Cary Mack
|
|
|
|
|
|
|
|
/s/ Todd Marshall
|
|
Director
|
|
Todd Marshall
|
|
|
|
|
|
|
|
/s/ M. Nafees Nagy
|
|
Director
|
|
M. Nafees Nagy
|
|
|
|
|
|
|
|
/s/ James Nave
|
|
Director
|
|
James Nave
|
|
|
|
|
|
|
|
/s/ John Peter Sande III
|
|
Director
|
|
John Peter Sande III
|
|
|
|
|
|
|
|
/s/ Donald D. Snyder
|
|
Director
|
|
Donald D. Snyder
|
|
|
|
|
|
|
|
/s/ Sung Won Sohn
|
|
Director
|
|
Sung Won Sohn
|
|
|
|
/s/ Kenneth A. Vecchione
|
|
Director
|
|
Kenneth A. Vecchione
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Equity Residential | EQR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|