These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
Delaware
|
|
88-0365922
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
One E. Washington Street Suite 1400, Phoenix, AZ
|
|
85004
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.0001 Par Value
|
|
New York Stock Exchange
|
|
|
|
6.25% Subordinated Debentures due 2056
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
Item 16.
|
||
|
|
|
|
|
ENTITIES / DIVISIONS:
|
|||
AAB
|
Alliance Association Bank
|
HFF
|
Hotel Franchise Finance
|
ABA
|
Alliance Bank of Arizona
|
LVSP
|
Las Vegas Sunset Properties
|
BON
|
Bank of Nevada
|
TPB
|
Torrey Pines Bank
|
Bridge
|
Bridge Bank
|
WA PWI, LLC
|
Western Alliance Public Welfare Investments, LLC
|
Company
|
Western Alliance Bancorporation and subsidiaries
|
WAB or Bank
|
Western Alliance Bank
|
FIB
|
First Independent Bank
|
WAL or Parent
|
Western Alliance Bancorporation
|
TERMS:
|
|||
AFS
|
Available-for-Sale
|
FVO
|
Fair Value Option
|
ALCO
|
Asset and Liability Management Committee
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
ALLL
|
Allowance for Loan and Lease Losses
|
GLBA
|
Gramm-Leach-Bliley Act
|
AOCI
|
Accumulated Other Comprehensive Income
|
GSE
|
Government-Sponsored Enterprise
|
ASC
|
Accounting Standards Codification
|
HFI
|
Held for Investment
|
ASU
|
Accounting Standards Update
|
HFS
|
Held for Sale
|
ATM
|
At-the-Market
|
HTM
|
Held-to-Maturity
|
Basel III
|
Banking Supervision's December 2010 final capital framework
|
ICS
|
Insured Cash Sweep Service
|
Basel Committee
|
Basel Committee on Banking Supervision
|
IRC
|
Internal Revenue Code
|
BHCA
|
Bank Holding Company Act of 1956
|
ISDA
|
International Swaps and Derivatives Association
|
BOD
|
Board of Directors
|
LIBOR
|
London Interbank Offered Rate
|
BOLI
|
Bank Owned Life Insurance
|
LIHTC
|
Low-Income Housing Tax Credit
|
CAMELS
|
Capital Adequacy, Assets, Management Capability, Earnings, Liquidity, Sensitivity
|
MBS
|
Mortgage-Backed Securities
|
Capital Rules
|
The FRB, the OCC, and the FDIC 2013 approved final rules
|
MLC
|
Management Loan Committee
|
CDARS
|
Certificate Deposit Account Registry Service
|
MOU
|
Memorandum of Understanding
|
CDO
|
Collateralized Debt Obligation
|
NBL
|
National Business Lines
|
CECL
|
Current Expected Credit Loss
|
NOL
|
Net Operating Loss
|
CEO
|
Chief Executive Officer
|
NPV
|
Net Present Value
|
CET1
|
Common Equity Tier 1
|
NUBILs
|
Net Unrealized Built In Losses
|
CFO
|
Chief Financial Officer
|
NYSE
|
New York Stock Exchange
|
CFPB
|
Consumer Financial Protection Bureau
|
OCC
|
Office of the Comptroller of the Currency
|
CMO
|
Collateralized Debt Obligation
|
OCI
|
Other Comprehensive Income
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
OFAC
|
Office of Foreign Asset Control
|
CRA
|
Community Reinvestment Act
|
OREO
|
Other Real Estate Owned
|
CRE
|
Commercial Real Estate
|
OTTI
|
Other-than-Temporary Impairment
|
DIF
|
FDIC's Deposit Insurance Fund
|
PCI
|
Purchased Credit Impaired
|
Dodd-Frank Act
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
SBA
|
Small Business Administration
|
EPS
|
Earnings per share
|
SBIC
|
Small Business Investment Company
|
EVE
|
Economic Value of Equity
|
SBLF
|
Small Business Lending Fund
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
SEC
|
Securities and Exchange Commission
|
FASB
|
Financial Accounting Standards Board
|
SERP
|
Supplemental Executive Retirement Plan
|
FCRA
|
Fair Credit Reporting Act of 1971
|
SLC
|
Senior Loan Committee
|
FDIA
|
Federal Deposit Insurance Act
|
SSAE
|
Statement on Standards for Attestation Engagements
|
FDIC
|
Federal Deposit Insurance Corporation
|
TDR
|
Troubled Debt Restructuring
|
FHLB
|
Federal Home Loan Bank
|
TEB
|
Tax Equivalent Basis
|
FICO
|
The Financing Corporation
|
TSR
|
Total Shareholder Return
|
FRB
|
Federal Reserve Bank
|
XBRL
|
eXtensible Business Reporting Language
|
Item 1.
|
Business.
|
Bank Name
|
|
Headquarters
|
|
Number of
Locations
|
|
Location Cities
|
|
Total
Assets
|
|
Net
Loans
|
|
Deposits
|
||||||
|
|
|
|
|
|
|
|
(in millions)
|
||||||||||
Western Alliance Bank
|
|
Phoenix,
Arizona |
|
47
|
|
Arizona:
Chandler, Flagstaff, Gilbert, Mesa, Phoenix, Scottsdale, and Tucson
|
|
$
|
20,404.0
|
|
|
$
|
14,951.1
|
|
|
$
|
17,231.5
|
|
Nevada:
Carson City, Fallon, Reno, Sparks, Henderson, Las Vegas, Mesquite, and North Las Vegas
|
||||||||||||||||||
California:
Beverly Hills, Carlsbad, Costa Mesa, La Mesa, Los Angeles, Menlo Park, Oakland, Palo Alto, Pleasanton, San Diego, San Francisco, and San Jose
|
||||||||||||||||||
|
|
|
Other:
Atlanta, Georgia; Boston, Massachusetts; and Reston, Virginia
|
|
|
|
•
|
Western Alliance Business Trust holds certain investment securities, municipal and non-profit loans, and leases.
|
•
|
WA PWI, LLC holds certain limited partnerships invested primarily in low income housing tax credits and small business investment corporations.
|
•
|
BW Real Estate, Inc. operates as a real estate investment trust and holds certain real estate loans and related securities.
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
|
$
|
6,841,381
|
|
|
45.3
|
%
|
|
$
|
5,855,786
|
|
|
44.4
|
%
|
Commercial real estate - non-owner occupied
|
|
3,904,011
|
|
|
25.9
|
|
|
3,543,956
|
|
|
26.9
|
|
||
Commercial real estate - owner occupied
|
|
2,241,613
|
|
|
14.9
|
|
|
2,013,276
|
|
|
15.2
|
|
||
Construction and land development
|
|
1,632,204
|
|
|
10.8
|
|
|
1,478,114
|
|
|
11.2
|
|
||
Residential real estate
|
|
425,940
|
|
|
2.8
|
|
|
259,432
|
|
|
2.0
|
|
||
Consumer
|
|
48,786
|
|
|
0.3
|
|
|
38,963
|
|
|
0.3
|
|
||
Loans, net of deferred loan fees and costs
|
|
$
|
15,093,935
|
|
|
100.0
|
%
|
|
$
|
13,189,527
|
|
|
100.0
|
%
|
Allowance for credit losses
|
|
(140,050
|
)
|
|
|
|
(124,704
|
)
|
|
|
||||
Total loans HFI
|
|
$
|
14,953,885
|
|
|
|
|
$
|
13,064,823
|
|
|
|
•
|
Individual Authorities.
The authorization levels for individual loan officers are established on a case-by-case basis. Generally, the more experienced a loan officer, the higher the authorization level. The maximum approval authority for any loan officer is $1.0 million. Certain members of executive management or credit administration may have higher approval authority.
|
•
|
Management Loan Committees.
Credits in excess of individual loan limits are submitted to the appropriate region’s MLC. The MLCs consist of members of the senior management team of each region. The MLCs have approval authority up to $7.0 million.
|
•
|
Credit Administration.
Credits in excess of the MLC authority are submitted to the WAB SLC. The SLC has approval authority up to established house concentration limits, which range from $15.0 million to $50.0 million, depending on risk grade. SLC approval is also required for new relationships of $12.5 million or greater to borrowers within market footprint, and $5.0 million or greater outside market footprint. The SLC reviews all other loan approvals to any one new borrower of $5.0 million or greater. The SLC is chaired by the WAB CCO and includes the Company’s CEO. Current policy states that over house limit exceptions require unanimous approval of the SLC.
|
|
|
Percent of Total Capital
|
||||
|
|
Policy Limit
|
|
Actual
|
||
CRE
|
|
435
|
%
|
|
250
|
%
|
Commercial and industrial
|
|
400
|
|
|
278
|
|
Construction and land development
|
|
85
|
|
|
66
|
|
Residential real estate
|
|
100
|
|
|
17
|
|
Consumer
|
|
5
|
|
|
2
|
|
•
|
"Special Mention" (Grade 6):
Generally these are assets that possess weaknesses that warrant management's close attention. These loans may involve borrowers with adverse financial trends, higher debt to equity ratios, or weaker liquidity positions, but not to the degree of being considered a “problem loan” where risk of loss may be apparent.
|
•
|
“Substandard” (Grade 7):
These assets are characterized by well-defined credit weaknesses and carry the distinct possibility that the Company will sustain some loss if such weakness or deficiency is not corrected. The Company believes that these loans generally are adequately secured and in the event of a foreclosure action or liquidation, the Company should be protected from loss. All loans 90 days or more past due and all loans on non-accrual are considered at least “substandard,” unless extraordinary circumstances would suggest otherwise.
|
•
|
“Doubtful” (Grade 8):
These assets have all the weaknesses inherent in those classified as "substandard" with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable, but because of certain known factors which may work to the advantage and strengthening of the asset (for example, capital injection, perfecting liens on additional collateral and refinancing plans), classification as an estimated loss is deferred until a more precise status may be determined.
|
•
|
“Loss” (Grade 9):
These assets are considered uncollectible and having such little recoverable value that it is not practical to defer writing off the asset. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practicable or desirable to defer writing off the asset, even though partial recovery may be achieved in the future.
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
CDO
|
|
$
|
21,857
|
|
|
0.6
|
%
|
|
$
|
13,490
|
|
|
0.5
|
%
|
Commercial MBS issued by GSEs
|
|
109,077
|
|
|
2.9
|
|
|
117,792
|
|
|
4.4
|
|
||
Corporate debt securities
|
|
103,483
|
|
|
2.8
|
|
|
64,144
|
|
|
2.4
|
|
||
CRA investments
|
|
50,616
|
|
|
1.3
|
|
|
37,113
|
|
|
1.4
|
|
||
Preferred stock
|
|
53,196
|
|
|
1.4
|
|
|
94,662
|
|
|
3.5
|
|
||
Private label residential MBS
|
|
868,524
|
|
|
23.1
|
|
|
433,685
|
|
|
16.0
|
|
||
Residential MBS issued by GSEs
|
|
1,689,295
|
|
|
45.0
|
|
|
1,356,258
|
|
|
50.1
|
|
||
Tax-exempt
|
|
765,960
|
|
|
20.4
|
|
|
500,312
|
|
|
18.5
|
|
||
Trust preferred securities
|
|
28,617
|
|
|
0.8
|
|
|
26,532
|
|
|
1.0
|
|
||
U.S. government sponsored agency securities
|
|
61,462
|
|
|
1.6
|
|
|
56,022
|
|
|
2.1
|
|
||
U.S. treasury securities
|
|
2,482
|
|
|
0.1
|
|
|
2,502
|
|
|
0.1
|
|
||
Total investment securities
|
|
$
|
3,754,569
|
|
|
100.0
|
%
|
|
$
|
2,702,512
|
|
|
100.0
|
%
|
•
|
current and projected national and local economic conditions and the outlook for interest rates;
|
•
|
local competition;
|
•
|
loan and deposit positions and forecasts, including any concentrations in either; and
|
•
|
FHLB advance rates and rates charged on other funding sources.
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
(in thousands)
|
||||||||||||
Non-interest-bearing demand deposits
|
|
$
|
7,433,962
|
|
|
43.9
|
%
|
|
$
|
5,632,926
|
|
|
38.7
|
%
|
Interest-bearing transaction accounts
|
|
1,586,209
|
|
|
9.3
|
|
|
1,346,718
|
|
|
9.3
|
|
||
Savings and money market accounts
|
|
6,330,977
|
|
|
37.3
|
|
|
6,120,877
|
|
|
42.0
|
|
||
Time certificates of deposit ($250,000 or more)
|
|
713,654
|
|
|
4.2
|
|
|
609,678
|
|
|
4.2
|
|
||
Other time deposits
|
|
907,730
|
|
|
5.3
|
|
|
839,664
|
|
|
5.8
|
|
||
Total deposits
|
|
$
|
16,972,532
|
|
|
100.0
|
%
|
|
$
|
14,549,863
|
|
|
100.0
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||
|
In-Footprint
|
|
Out-of-Footprint
|
|
Total
|
|
In-Footprint
|
|
Out-of-Footprint
|
|
Total
|
||||||
Arizona
|
19.8
|
%
|
|
2.2
|
%
|
|
22.0
|
%
|
|
20.7
|
%
|
|
1.7
|
%
|
|
22.4
|
%
|
Nevada
|
12.1
|
|
|
0.1
|
|
|
12.2
|
|
|
13.0
|
|
|
0.1
|
|
|
13.1
|
|
Southern California
|
12.7
|
|
|
0.1
|
|
|
12.8
|
|
|
13.0
|
|
|
0.4
|
|
|
13.4
|
|
Northern California
|
7.8
|
|
|
0.6
|
|
|
8.4
|
|
|
7.9
|
|
|
0.4
|
|
|
8.3
|
|
HOA Services
|
0.2
|
|
|
0.9
|
|
|
1.1
|
|
|
0.2
|
|
|
0.7
|
|
|
0.9
|
|
Hotel Franchise Finance
|
0.8
|
|
|
8.0
|
|
|
8.8
|
|
|
1.0
|
|
|
8.8
|
|
|
9.8
|
|
Public & Nonprofit Finance
|
9.5
|
|
|
1.0
|
|
|
10.5
|
|
|
9.8
|
|
|
1.2
|
|
|
11.0
|
|
Technology & Innovation
|
2.7
|
|
|
4.6
|
|
|
7.3
|
|
|
2.8
|
|
|
4.8
|
|
|
7.6
|
|
Other NBLs
|
6.2
|
|
|
10.7
|
|
|
16.9
|
|
|
6.0
|
|
|
7.5
|
|
|
13.5
|
|
Total
|
71.8
|
%
|
|
28.2
|
%
|
|
100.0
|
%
|
|
74.4
|
%
|
|
25.6
|
%
|
|
100.0
|
%
|
Item 1A.
|
Risk Factors.
|
•
|
a decrease in deposit balances or the demand for loans and other products and services the Company offers;
|
•
|
an increase in the number of borrowers who become delinquent, file for protection under bankruptcy laws or default on their loans or other obligations to the Company, which could lead to higher levels of nonperforming assets, net charge-offs and provisions for credit losses;
|
•
|
a decrease in the value of loans and other assets secured by real estate;
|
•
|
a decrease in net interest income from the Company’s lending and deposit gathering activities;
|
•
|
an impairment of certain intangible assets such as goodwill; and
|
•
|
an increase in competition resulting from the increasing consolidation of financial services companies.
|
•
|
time and expense incurred while identifying, evaluating and negotiating potential acquisitions and transactions;
|
•
|
difficulty in accurately estimating the value of target companies or assets and in evaluating target companies or assets’ credit, operations, management, and market risks;
|
•
|
potential payment of a premium over book and market values that may cause dilution of the Company’s tangible book value or earnings per share;
|
•
|
exposure to unknown or contingent liabilities of the target company;
|
•
|
potential exposure to asset quality issues of the target company;
|
•
|
difficulty of integrating the operations and personnel;
|
•
|
potential disruption of the Company’s ongoing business;
|
•
|
failure to retain key personnel at the acquired business;
|
•
|
inability of the Company’s management to maximize its financial and strategic position by the successful implementation of uniform product offerings and the incorporation of uniform technology into the Company’s product offerings and control systems; and
|
•
|
failure to realize any expected revenue increases, cost savings, and other projected benefits from an acquisition.
|
•
|
changes in the political climate;
|
•
|
sales of the Company’s equity securities;
|
•
|
the Company’s financial condition, performance, creditworthiness, and prospects;
|
•
|
quarterly variations in the Company’s operating results or the quality of its assets;
|
•
|
operating results that vary from the expectations of management, securities analysts, and investors;
|
•
|
changes in expectations as to the Company’s future financial performance;
|
•
|
announcements of strategic developments, acquisitions, and other material events by the Company or its competitors;
|
•
|
the operating and securities price performance of other companies that investors believe are comparable to the Company;
|
•
|
the credit, mortgage, and housing markets, the markets for securities relating to mortgages or housing, and developments with respect to financial institutions generally;
|
•
|
changes in national and global financial markets and economies and general market conditions, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical, regulatory or judicial events; and
|
•
|
the Company’s past and future dividend practices.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
|
2017 Quarters
|
|
2016 Quarters
|
||||||||||||||||||||||||||||
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||||||||
Range of stock prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
|
$
|
60.25
|
|
|
$
|
53.79
|
|
|
$
|
50.60
|
|
|
$
|
53.84
|
|
|
$
|
50.72
|
|
|
$
|
38.55
|
|
|
$
|
38.36
|
|
|
$
|
35.42
|
|
Low
|
|
51.82
|
|
|
44.83
|
|
|
44.64
|
|
|
45.16
|
|
|
35.56
|
|
|
30.69
|
|
|
29.72
|
|
|
26.60
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
|
|
Total Number of Shares
Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Yet to be Purchased Under the Plans or Programs
(2)
|
||||||
10/1/2017 through 10/31/2017
|
|
1,499
|
|
|
$
|
56.25
|
|
|
—
|
|
|
$
|
—
|
|
11/1/2017 through 11/30/2017
|
|
92
|
|
|
53.42
|
|
|
—
|
|
|
—
|
|
||
12/1/2017 through 12/31/2017
|
|
1,361
|
|
|
58.17
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
2,952
|
|
|
$
|
57.05
|
|
|
—
|
|
|
$
|
—
|
|
(1)
|
All shares purchased during the period were transferred to the Company from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock awards during the period.
|
(2)
|
The Company has not announced a repurchase plan relating to its common stock.
|
Item 6.
|
Selected Financial Data.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Results of Operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
845,513
|
|
|
$
|
700,506
|
|
|
$
|
525,144
|
|
|
$
|
416,379
|
|
|
$
|
362,655
|
|
Interest expense
|
|
60,849
|
|
|
43,293
|
|
|
32,568
|
|
|
31,486
|
|
|
29,760
|
|
|||||
Net interest income
|
|
784,664
|
|
|
657,213
|
|
|
492,576
|
|
|
384,893
|
|
|
332,895
|
|
|||||
Provision for credit losses
|
|
17,250
|
|
|
8,000
|
|
|
3,200
|
|
|
4,726
|
|
|
13,220
|
|
|||||
Net interest income after provision for credit losses
|
|
767,414
|
|
|
649,213
|
|
|
489,376
|
|
|
380,167
|
|
|
319,675
|
|
|||||
Non-interest income
|
|
45,344
|
|
|
42,915
|
|
|
29,768
|
|
|
24,651
|
|
|
22,197
|
|
|||||
Non-interest expense
|
|
360,941
|
|
|
330,949
|
|
|
260,606
|
|
|
207,319
|
|
|
196,216
|
|
|||||
Income from continuing operations before provision for income taxes
|
|
451,817
|
|
|
361,179
|
|
|
258,538
|
|
|
197,499
|
|
|
145,656
|
|
|||||
Income tax expense
|
|
126,325
|
|
|
101,381
|
|
|
64,294
|
|
|
48,390
|
|
|
29,830
|
|
|||||
Income from continuing operations
|
|
325,492
|
|
|
259,798
|
|
|
194,244
|
|
|
149,109
|
|
|
115,826
|
|
|||||
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
(861
|
)
|
|||||
Net income
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
194,244
|
|
|
$
|
147,951
|
|
|
$
|
114,965
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in thousands, except per share data)
|
||||||||||||||||||
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share available to common stockholders - basic
|
|
$
|
3.12
|
|
|
$
|
2.52
|
|
|
$
|
2.05
|
|
|
$
|
1.69
|
|
|
$
|
1.33
|
|
Earnings per share available to common stockholders - diluted
|
|
3.10
|
|
|
2.50
|
|
|
2.03
|
|
|
1.67
|
|
|
1.31
|
|
|||||
Earnings per share from continuing operations - basic
|
|
3.12
|
|
|
2.52
|
|
|
2.05
|
|
|
1.70
|
|
|
1.34
|
|
|||||
Earnings per share from continuing operations - diluted
|
|
3.10
|
|
|
2.50
|
|
|
2.03
|
|
|
1.69
|
|
|
1.32
|
|
|||||
Book value per common share
|
|
21.14
|
|
|
18.00
|
|
|
15.44
|
|
|
10.49
|
|
|
8.20
|
|
|||||
Tangible book value per share (1)
|
|
18.31
|
|
|
15.17
|
|
|
12.54
|
|
|
10.21
|
|
|
7.90
|
|
|||||
Shares outstanding at period end
|
|
105,487
|
|
|
105,071
|
|
|
103,087
|
|
|
88,691
|
|
|
87,186
|
|
|||||
Weighted average shares outstanding - basic
|
|
104,179
|
|
|
103,042
|
|
|
94,570
|
|
|
86,693
|
|
|
85,682
|
|
|||||
Weighted average shares outstanding - diluted
|
|
104,997
|
|
|
103,843
|
|
|
95,219
|
|
|
87,506
|
|
|
86,541
|
|
|||||
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
416,768
|
|
|
$
|
284,491
|
|
|
$
|
224,640
|
|
|
$
|
164,396
|
|
|
$
|
305,514
|
|
Investment securities and money market investments
|
|
3,754,569
|
|
|
2,702,512
|
|
|
1,984,126
|
|
|
1,522,546
|
|
|
1,659,370
|
|
|||||
Loans, net of deferred loan fees and costs
|
|
15,093,935
|
|
|
13,208,436
|
|
|
11,136,663
|
|
|
8,398,265
|
|
|
6,801,415
|
|
|||||
Allowance for credit losses
|
|
140,050
|
|
|
124,704
|
|
|
119,068
|
|
|
110,216
|
|
|
100,050
|
|
|||||
Total assets
|
|
20,329,085
|
|
|
17,200,842
|
|
|
14,275,089
|
|
|
10,600,498
|
|
|
9,307,342
|
|
|||||
Total deposits
|
|
16,972,532
|
|
|
14,549,863
|
|
|
12,030,624
|
|
|
8,931,043
|
|
|
7,838,205
|
|
|||||
Other borrowings
|
|
390,000
|
|
|
80,000
|
|
|
150,000
|
|
|
390,263
|
|
|
341,096
|
|
|||||
Qualifying debt
|
|
376,905
|
|
|
367,937
|
|
|
210,328
|
|
|
40,437
|
|
|
41,858
|
|
|||||
Total stockholders' equity
|
|
2,229,698
|
|
|
1,891,529
|
|
|
1,591,502
|
|
|
1,000,928
|
|
|
855,498
|
|
|||||
Selected Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average assets
|
|
$
|
18,869,553
|
|
|
$
|
16,134,263
|
|
|
$
|
12,420,803
|
|
|
$
|
9,891,109
|
|
|
$
|
8,500,324
|
|
Average earning assets
|
|
17,770,939
|
|
|
15,117,364
|
|
|
11,621,977
|
|
|
9,270,465
|
|
|
7,887,584
|
|
|||||
Average stockholders' equity
|
|
2,079,287
|
|
|
1,770,914
|
|
|
1,323,952
|
|
|
964,131
|
|
|
798,497
|
|
|||||
Selected Financial and Liquidity Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
|
1.72
|
%
|
|
1.61
|
%
|
|
1.56
|
%
|
|
1.50
|
%
|
|
1.35
|
%
|
|||||
Return on average tangible common equity (1)
|
|
18.31
|
|
|
17.71
|
|
|
17.83
|
|
|
18.52
|
|
|
18.28
|
|
|||||
Net interest margin
|
|
4.65
|
|
|
4.58
|
|
|
4.51
|
|
|
4.42
|
|
|
4.39
|
|
|||||
Loan to deposit ratio
|
|
88.93
|
|
|
90.78
|
|
|
92.57
|
|
|
94.03
|
|
|
86.77
|
|
|||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 leverage ratio
|
|
10.3
|
%
|
|
9.9
|
%
|
|
9.8
|
%
|
|
9.7
|
%
|
|
9.8
|
%
|
|||||
Tier 1 capital ratio
|
|
10.8
|
|
|
10.5
|
|
|
10.2
|
|
|
10.5
|
|
|
11.1
|
|
|||||
Total capital ratio
|
|
13.3
|
|
|
13.2
|
|
|
12.2
|
|
|
11.7
|
|
|
12.4
|
|
|||||
Average equity to average assets
|
|
11.0
|
|
|
11.0
|
|
|
10.7
|
|
|
9.7
|
|
|
9.4
|
|
|||||
Selected Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs (recoveries) to average loans outstanding
|
|
0.01
|
%
|
|
0.02
|
%
|
|
(0.06
|
)%
|
|
(0.07
|
)%
|
|
0.14
|
%
|
|||||
Non-accrual loans to gross organic loans
|
|
0.29
|
|
|
0.31
|
|
|
0.44
|
|
|
0.81
|
|
|
1.11
|
|
|||||
Non-accrual loans and repossessed assets to total assets
|
|
0.36
|
|
|
0.51
|
|
|
0.65
|
|
|
1.18
|
|
|
1.53
|
|
|||||
Loans past due 90 days or more and still accruing to gross loans
|
|
0.00
|
|
|
0.01
|
|
|
0.03
|
|
|
0.06
|
|
|
0.02
|
|
|||||
Allowance for credit losses to gross loans
|
|
0.93
|
|
|
0.95
|
|
|
1.07
|
|
|
1.31
|
|
|
1.47
|
|
|||||
Allowance for credit losses to non-accrual loans
|
|
318.84
|
|
|
309.65
|
|
|
246.10
|
|
|
162.90
|
|
|
132.20
|
|
Item 7.
|
Management's Discussions and Analysis of Financial Condition and Results of Operations.
|
•
|
Net income available to common stockholders of
$325.5 million
for
2017
, compared to
$259.8 million
for
2016
|
•
|
Diluted earnings per share of
$3.10
for
2017
, compared to
$2.50
per share for
2016
|
•
|
Net operating revenue of
$827.7 million
, constituting year-over-year growth of
18.4%
, or
$128.6 million
, compared to an increase in operating non-interest expenses of
13.3%
, or
$42.4 million
1
|
•
|
Operating PPNR increased
$86.2 million
to
$466.6 million
, compared to
$380.4 million
in
2016
1
|
•
|
Income tax expense increased
$24.9 million
to
$126.3 million
, compared to
$101.4 million
in
2016
|
•
|
Total loans of
$15.09 billion
, up
$1.89 billion
from
December 31, 2016
|
•
|
Total deposits of
$16.97 billion
, up
$2.42 billion
from
December 31, 2016
|
•
|
Stockholders' equity of
$2.23 billion
,
an increase
of
$338.2 million
from
December 31, 2016
|
•
|
Nonperforming assets (nonaccrual loans and repossessed assets) decreased to
0.36%
of total assets, from
0.51%
at
December 31, 2016
|
•
|
Net loan charge-offs to average loans outstanding of
0.01%
for
2017
, compared to
0.02%
for
2016
|
•
|
Net interest margin of
4.65%
in
2017
, compared to
4.58%
in
2016
|
•
|
Return on average assets of
1.72%
for
2017
, compared to
1.61%
for
2016
|
•
|
Tangible common equity ratio of
9.6%
, compared to
9.4%
at
December 31, 2016
1
|
•
|
Tangible book value per share, net of tax, of
$18.31
, an increase of
20.7%
from
$15.17
at
December 31, 2016
1
|
•
|
Operating efficiency ratio of
41.5%
in
2017
, compared to
43.4%
in
2016
1
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||
Net income available to common stockholders
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
193,494
|
|
Earnings per share available to common stockholders - basic
|
|
3.12
|
|
|
2.52
|
|
|
2.05
|
|
|||
Earnings per share available to common stockholders - diluted
|
|
3.10
|
|
|
2.50
|
|
|
2.03
|
|
|||
Return on average assets
|
|
1.72
|
%
|
|
1.61
|
%
|
|
1.56
|
%
|
|||
Return on average tangible common equity (1)
|
|
18.31
|
|
|
17.71
|
|
|
17.83
|
|
|||
Net interest margin
|
|
4.65
|
|
|
4.58
|
|
|
4.51
|
|
|||
Operating efficiency ratio (1)
|
|
41.51
|
|
|
43.42
|
|
|
45.85
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Total assets
|
|
$
|
20,329,085
|
|
|
$
|
17,200,842
|
|
Total loans, net of deferred loan fees and costs
|
|
15,093,935
|
|
|
13,208,436
|
|
||
Securities and money market investments
|
|
3,754,569
|
|
|
2,702,512
|
|
||
Total deposits
|
|
16,972,532
|
|
|
14,549,863
|
|
||
Borrowings
|
|
390,000
|
|
|
80,000
|
|
||
Qualifying debt
|
|
376,905
|
|
|
367,937
|
|
||
Stockholders' equity
|
|
2,229,698
|
|
|
1,891,529
|
|
||
Tangible common equity, net of tax (1)
|
|
1,931,648
|
|
|
1,593,584
|
|
|
|
At or for the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(dollars in thousands)
|
||||||||||
Non-accrual loans
|
|
$
|
43,925
|
|
|
$
|
40,272
|
|
|
$
|
48,381
|
|
Repossessed assets
|
|
28,540
|
|
|
47,815
|
|
|
43,942
|
|
|||
Non-performing assets
|
|
114,939
|
|
|
142,791
|
|
|
166,058
|
|
|||
Loans past due 90 days and still accruing
|
|
43
|
|
|
1,067
|
|
|
3,028
|
|
|||
Non-accrual loans to gross organic loans
|
|
0.29
|
%
|
|
0.31
|
%
|
|
0.44
|
%
|
|||
Nonaccrual and repossessed assets to total assets
|
|
0.36
|
|
|
0.51
|
|
|
0.65
|
|
|||
Loans past due 90 days and still accruing to gross loans
|
|
0.00
|
|
|
0.01
|
|
|
0.03
|
|
|||
Allowance for credit losses to gross loans
|
|
0.93
|
|
|
0.94
|
|
|
1.07
|
|
|||
Allowance for credit losses to non-accrual loans
|
|
318.84
|
|
|
309.65
|
|
|
246.10
|
|
|||
Net charge-offs (recoveries) to average loans outstanding
|
|
0.01
|
|
|
0.02
|
|
|
(0.06
|
)
|
|
|
Year Ended December 31,
|
|
Increase
|
|
Year Ended December 31,
|
|
Increase
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
(Decrease)
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
|
$
|
845,513
|
|
|
$
|
700,506
|
|
|
$
|
145,007
|
|
|
$
|
700,506
|
|
|
$
|
525,144
|
|
|
$
|
175,362
|
|
Interest expense
|
|
60,849
|
|
|
43,293
|
|
|
17,556
|
|
|
43,293
|
|
|
32,568
|
|
|
10,725
|
|
||||||
Net interest income
|
|
784,664
|
|
|
657,213
|
|
|
127,451
|
|
|
657,213
|
|
|
492,576
|
|
|
164,637
|
|
||||||
Provision for credit losses
|
|
17,250
|
|
|
8,000
|
|
|
9,250
|
|
|
8,000
|
|
|
3,200
|
|
|
4,800
|
|
||||||
Net interest income after provision for credit losses
|
|
767,414
|
|
|
649,213
|
|
|
118,201
|
|
|
649,213
|
|
|
489,376
|
|
|
159,837
|
|
||||||
Non-interest income
|
|
45,344
|
|
|
42,915
|
|
|
2,429
|
|
|
42,915
|
|
|
29,768
|
|
|
13,147
|
|
||||||
Non-interest expense
|
|
360,941
|
|
|
330,949
|
|
|
29,992
|
|
|
330,949
|
|
|
260,606
|
|
|
70,343
|
|
||||||
Income before provision for income taxes
|
|
451,817
|
|
|
361,179
|
|
|
90,638
|
|
|
361,179
|
|
|
258,538
|
|
|
102,641
|
|
||||||
Income tax expense
|
|
126,325
|
|
|
101,381
|
|
|
24,944
|
|
|
101,381
|
|
|
64,294
|
|
|
37,087
|
|
||||||
Net income
|
|
325,492
|
|
|
259,798
|
|
|
65,694
|
|
|
259,798
|
|
|
194,244
|
|
|
65,554
|
|
||||||
Net income available to common stockholders
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
65,694
|
|
|
$
|
259,798
|
|
|
$
|
193,494
|
|
|
$
|
66,304
|
|
Earnings per share available to common stockholders - basic
|
|
$
|
3.12
|
|
|
$
|
2.52
|
|
|
$
|
0.60
|
|
|
$
|
2.52
|
|
|
$
|
2.05
|
|
|
$
|
0.47
|
|
Earnings per share available to common stockholders - diluted
|
|
$
|
3.10
|
|
|
$
|
2.50
|
|
|
$
|
0.60
|
|
|
$
|
2.50
|
|
|
$
|
2.03
|
|
|
$
|
0.47
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Total non-interest income
|
|
$
|
45,344
|
|
|
$
|
42,915
|
|
|
$
|
29,768
|
|
Less:
|
|
|
|
|
|
|
||||||
Gain (loss) on sales of investment securities, net (1)
|
|
2,343
|
|
|
1,059
|
|
|
615
|
|
|||
Unrealized (losses) gains on assets and liabilities measured at fair value, net (1)
|
|
(1
|
)
|
|
8
|
|
|
47
|
|
|||
(Loss) on extinguishment of debt (1)
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|||
Total operating non-interest income
|
|
43,002
|
|
|
41,848
|
|
|
29,187
|
|
|||
Plus: net interest income
|
|
784,664
|
|
|
657,213
|
|
|
492,576
|
|
|||
Net operating revenue
|
|
$
|
827,666
|
|
|
$
|
699,061
|
|
|
$
|
521,763
|
|
|
|
|
|
|
|
|
||||||
Total non-interest expense
|
|
$
|
360,941
|
|
|
$
|
330,949
|
|
|
$
|
260,606
|
|
Less:
|
|
|
|
|
|
|
||||||
Net (gain) loss on sales / valuations of repossessed and other assets (1)
|
|
(80
|
)
|
|
(125
|
)
|
|
(2,070
|
)
|
|||
Acquisition / restructure expense (1)
|
|
—
|
|
|
12,412
|
|
|
8,836
|
|
|||
Total operating non-interest expense
|
|
$
|
361,021
|
|
|
$
|
318,662
|
|
|
$
|
253,840
|
|
|
|
|
|
|
|
|
||||||
Operating pre-provision net revenue (2)
|
|
$
|
466,645
|
|
|
$
|
380,399
|
|
|
$
|
267,923
|
|
Plus:
|
|
|
|
|
|
|
||||||
Non-operating revenue adjustments
|
|
2,342
|
|
|
1,067
|
|
|
581
|
|
|||
Less:
|
|
|
|
|
|
|
||||||
Provision for credit losses
|
|
17,250
|
|
|
8,000
|
|
|
3,200
|
|
|||
Non-operating expense adjustments
|
|
(80
|
)
|
|
12,287
|
|
|
6,766
|
|
|||
Income before provision for income taxes
|
|
451,817
|
|
|
361,179
|
|
|
258,538
|
|
|||
Income tax expense
|
|
126,325
|
|
|
101,381
|
|
|
64,294
|
|
|||
Net income
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
194,244
|
|
(1)
|
The operating PPNR non-GAAP performance metric is adjusted to exclude the effects of this non-operational item.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(dollars and shares in thousands)
|
||||||
Total stockholders' equity
|
$
|
2,229,698
|
|
|
$
|
1,891,529
|
|
Less: goodwill and intangible assets
|
300,748
|
|
|
302,894
|
|
||
Total tangible stockholders' equity
|
1,928,950
|
|
|
1,588,635
|
|
||
Plus: deferred tax - attributed to intangible assets
|
2,698
|
|
|
4,949
|
|
||
Total tangible common equity, net of tax
|
$
|
1,931,648
|
|
|
$
|
1,593,584
|
|
|
|
|
|
||||
Total assets
|
$
|
20,329,085
|
|
|
$
|
17,200,842
|
|
Less: goodwill and intangible assets, net
|
300,748
|
|
|
302,894
|
|
||
Tangible assets
|
20,028,337
|
|
|
16,897,948
|
|
||
Plus: deferred tax - attributed to intangible assets
|
2,698
|
|
|
4,949
|
|
||
Total tangible assets, net of tax
|
$
|
20,031,035
|
|
|
$
|
16,902,897
|
|
|
|
|
|
||||
Tangible equity ratio
|
9.6
|
%
|
|
9.4
|
%
|
||
Tangible common equity ratio
|
9.6
|
|
|
9.4
|
|
||
Common shares outstanding
|
105,487
|
|
|
105,071
|
|
||
Tangible book value per share, net of tax
|
$
|
18.31
|
|
|
$
|
15.17
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(dollars in thousands)
|
||||||||||
Total operating non-interest expense
|
$
|
361,021
|
|
|
$
|
318,662
|
|
|
$
|
253,840
|
|
|
|
|
|
|
|
||||||
Divided by:
|
|
|
|
|
|
||||||
Total net interest income
|
$
|
784,664
|
|
|
$
|
657,213
|
|
|
$
|
492,576
|
|
Plus:
|
|
|
|
|
|
||||||
Tax equivalent interest adjustment
|
41,989
|
|
|
34,902
|
|
|
31,883
|
|
|||
Operating non-interest income
|
43,002
|
|
|
41,848
|
|
|
29,187
|
|
|||
Net operating revenue - TEB
|
$
|
869,655
|
|
|
$
|
733,963
|
|
|
$
|
553,646
|
|
|
|
|
|
|
|
||||||
Operating efficiency ratio - TEB
|
41.5
|
%
|
|
43.4
|
%
|
|
45.8
|
%
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(dollars in thousands)
|
||||||
Common Equity Tier 1:
|
|
|
|
||||
Common Equity
|
$
|
2,229,698
|
|
|
$
|
1,891,529
|
|
Less:
|
|
|
|
||||
Non-qualifying goodwill and intangibles
|
296,421
|
|
|
294,754
|
|
||
Disallowed deferred tax asset
|
638
|
|
|
1,400
|
|
||
AOCI related adjustments
|
(9,496
|
)
|
|
(13,460
|
)
|
||
Unrealized gain on changes in fair value liabilities
|
7,785
|
|
|
8,118
|
|
||
Common Equity Tier 1
|
$
|
1,934,350
|
|
|
$
|
1,600,717
|
|
Divided by: Risk-weighted assets
|
$
|
18,569,608
|
|
|
$
|
15,980,092
|
|
Common Equity Tier 1 ratio
|
10.4
|
%
|
|
10.0
|
%
|
||
|
|
|
|
||||
Common Equity Tier 1
|
$
|
1,934,350
|
|
|
$
|
1,600,717
|
|
Plus:
|
|
|
|
||||
Trust preferred securities
|
81,500
|
|
|
81,500
|
|
||
Less:
|
|
|
|
||||
Disallowed deferred tax asset
|
159
|
|
|
934
|
|
||
Unrealized gain on changes in fair value liabilities
|
1,947
|
|
|
5,412
|
|
||
Tier 1 capital
|
$
|
2,013,744
|
|
|
$
|
1,675,871
|
|
Divided by: Tangible average assets
|
$
|
19,624,517
|
|
|
$
|
16,868,674
|
|
Tier 1 leverage ratio
|
10.3
|
%
|
|
9.9
|
%
|
||
|
|
|
|
||||
Total Capital:
|
|
|
|
||||
Tier 1 capital
|
$
|
2,013,744
|
|
|
$
|
1,675,871
|
|
Plus:
|
|
|
|
||||
Subordinated debt
|
301,020
|
|
|
299,927
|
|
||
Qualifying allowance for credit losses
|
140,050
|
|
|
124,704
|
|
||
Other
|
6,174
|
|
|
6,978
|
|
||
Less: Tier 2 qualifying capital deductions
|
—
|
|
|
—
|
|
||
Tier 2 capital
|
$
|
447,244
|
|
|
$
|
431,609
|
|
|
|
|
|
||||
Total capital
|
$
|
2,460,988
|
|
|
$
|
2,107,480
|
|
|
|
|
|
||||
Total capital ratio
|
13.3
|
%
|
|
13.2
|
%
|
||
|
|
|
|
||||
Classified assets to Tier 1 capital plus allowance for credit losses:
|
|
|
|
||||
Classified assets
|
$
|
222,004
|
|
|
$
|
211,782
|
|
Divided by:
|
|
|
|
||||
Tier 1 capital
|
2,013,744
|
|
|
1,675,871
|
|
||
Plus: Allowance for credit losses
|
140,050
|
|
|
124,704
|
|
||
Total Tier 1 capital plus allowance for credit losses
|
$
|
2,153,794
|
|
|
$
|
1,800,575
|
|
|
|
|
|
||||
Classified assets to Tier 1 capital plus allowance
|
10.3
|
%
|
|
11.8
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
6,188,473
|
|
|
$
|
311,375
|
|
|
5.52
|
%
|
|
$
|
5,426,053
|
|
|
$
|
252,209
|
|
|
5.14
|
%
|
Commercial real estate
|
|
5,663,411
|
|
|
318,399
|
|
|
5.62
|
|
|
5,228,944
|
|
|
286,149
|
|
|
5.47
|
|
||||
Construction and land development
|
|
1,603,328
|
|
|
99,427
|
|
|
6.20
|
|
|
1,307,895
|
|
|
83,206
|
|
|
6.36
|
|
||||
Residential real estate
|
|
339,285
|
|
|
16,066
|
|
|
4.74
|
|
|
289,181
|
|
|
13,374
|
|
|
4.62
|
|
||||
Consumer
|
|
46,033
|
|
|
2,243
|
|
|
4.87
|
|
|
35,821
|
|
|
1,658
|
|
|
4.63
|
|
||||
Total loans (1), (2), (3)
|
|
13,840,530
|
|
|
747,510
|
|
|
5.62
|
|
|
12,287,894
|
|
|
636,596
|
|
|
5.40
|
|
||||
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities - taxable
|
|
2,579,585
|
|
|
64,043
|
|
|
2.48
|
|
|
1,789,806
|
|
|
39,772
|
|
|
2.22
|
|
||||
Securities - tax-exempt
|
|
670,321
|
|
|
24,596
|
|
|
5.45
|
|
|
507,103
|
|
|
18,768
|
|
|
5.34
|
|
||||
Total securities (1)
|
|
3,249,906
|
|
|
88,639
|
|
|
3.10
|
|
|
2,296,909
|
|
|
58,540
|
|
|
2.91
|
|
||||
Other
|
|
680,503
|
|
|
9,364
|
|
|
1.38
|
|
|
532,561
|
|
|
5,370
|
|
|
1.01
|
|
||||
Total interest earning assets
|
|
17,770,939
|
|
|
845,513
|
|
|
4.99
|
|
|
15,117,364
|
|
|
700,506
|
|
|
4.86
|
|
||||
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
137,537
|
|
|
|
|
|
|
141,789
|
|
|
|
|
|
||||||||
Allowance for credit losses
|
|
(131,954
|
)
|
|
|
|
|
|
(122,048
|
)
|
|
|
|
|
||||||||
Bank owned life insurance
|
|
166,054
|
|
|
|
|
|
|
163,596
|
|
|
|
|
|
||||||||
Other assets
|
|
926,977
|
|
|
|
|
|
|
833,562
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
18,869,553
|
|
|
|
|
|
|
$
|
16,134,263
|
|
|
|
|
|
||||||
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing transaction accounts
|
|
$
|
1,467,231
|
|
|
$
|
3,974
|
|
|
0.27
|
%
|
|
$
|
1,217,344
|
|
|
$
|
2,231
|
|
|
0.18
|
%
|
Savings and money market accounts
|
|
6,208,057
|
|
|
26,086
|
|
|
0.42
|
|
|
5,827,549
|
|
|
19,368
|
|
|
0.33
|
|
||||
Time certificates of deposit
|
|
1,560,896
|
|
|
11,905
|
|
|
0.76
|
|
|
1,615,502
|
|
|
8,123
|
|
|
0.50
|
|
||||
Total interest-bearing deposits
|
|
9,236,184
|
|
|
41,965
|
|
|
0.45
|
|
|
8,660,395
|
|
|
29,722
|
|
|
0.34
|
|
||||
Short-term borrowings
|
|
63,623
|
|
|
611
|
|
|
0.96
|
|
|
80,727
|
|
|
573
|
|
|
0.71
|
|
||||
Qualifying debt
|
|
371,311
|
|
|
18,273
|
|
|
4.92
|
|
|
290,779
|
|
|
12,998
|
|
|
4.47
|
|
||||
Total interest-bearing liabilities
|
|
9,671,118
|
|
|
60,849
|
|
|
0.63
|
|
|
9,031,901
|
|
|
43,293
|
|
|
0.48
|
|
||||
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing demand deposits
|
|
6,788,783
|
|
|
|
|
|
|
5,062,319
|
|
|
|
|
|
||||||||
Other liabilities
|
|
330,365
|
|
|
|
|
|
|
269,129
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
2,079,287
|
|
|
|
|
|
|
1,770,914
|
|
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
|
$
|
18,869,553
|
|
|
|
|
|
|
$
|
16,134,263
|
|
|
|
|
|
||||||
Net interest income and margin (4)
|
|
|
|
$
|
784,664
|
|
|
4.65
|
%
|
|
|
|
$
|
657,213
|
|
|
4.58
|
%
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$42.0 million
and
$34.9 million
for
2017
and
2016
, respectively.
|
(2)
|
Included in the yield computation are net loan fees of $37.0 million and accretion on acquired loans of $28.2 million for
2017
, compared to $28.5 million and
$29.2 million
for
2016
, respectively.
|
(3)
|
Includes non-accrual loans.
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
5,426,053
|
|
|
$
|
252,209
|
|
|
5.14
|
%
|
|
$
|
4,255,046
|
|
|
$
|
186,148
|
|
|
4.97
|
%
|
Commercial real estate
|
|
5,228,944
|
|
|
286,149
|
|
|
5.47
|
|
|
4,123,848
|
|
|
217,841
|
|
|
5.28
|
|
||||
Construction and land development
|
|
1,307,895
|
|
|
83,206
|
|
|
6.36
|
|
|
961,910
|
|
|
55,909
|
|
|
5.81
|
|
||||
Residential real estate
|
|
289,181
|
|
|
13,374
|
|
|
4.62
|
|
|
306,948
|
|
|
15,077
|
|
|
4.91
|
|
||||
Consumer
|
|
35,821
|
|
|
1,658
|
|
|
4.63
|
|
|
26,482
|
|
|
1,442
|
|
|
5.45
|
|
||||
Total loans (1), (2), (3)
|
|
12,287,894
|
|
|
636,596
|
|
|
5.40
|
|
|
9,674,234
|
|
|
476,417
|
|
|
5.18
|
|
||||
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities - taxable
|
|
1,789,806
|
|
|
39,772
|
|
|
2.22
|
|
|
1,268,755
|
|
|
28,525
|
|
|
2.25
|
|
||||
Securities - tax-exempt
|
|
507,103
|
|
|
18,768
|
|
|
5.34
|
|
|
407,012
|
|
|
15,032
|
|
|
5.41
|
|
||||
Total securities (1)
|
|
2,296,909
|
|
|
58,540
|
|
|
2.91
|
|
|
1,675,767
|
|
|
43,557
|
|
|
3.02
|
|
||||
Other
|
|
532,561
|
|
|
5,370
|
|
|
1.01
|
|
|
271,976
|
|
|
5,170
|
|
|
1.90
|
|
||||
Total interest earning assets
|
|
15,117,364
|
|
|
700,506
|
|
|
4.86
|
|
|
11,621,977
|
|
|
525,144
|
|
|
4.79
|
|
||||
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
141,789
|
|
|
|
|
|
|
137,923
|
|
|
|
|
|
||||||||
Allowance for credit losses
|
|
(122,048
|
)
|
|
|
|
|
|
(115,033
|
)
|
|
|
|
|
||||||||
Bank owned life insurance
|
|
163,596
|
|
|
|
|
|
|
152,288
|
|
|
|
|
|
||||||||
Other assets
|
|
833,562
|
|
|
|
|
|
|
623,648
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
16,134,263
|
|
|
|
|
|
|
$
|
12,420,803
|
|
|
|
|
|
||||||
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing transaction accounts
|
|
$
|
1,217,344
|
|
|
$
|
2,231
|
|
|
0.18
|
%
|
|
$
|
983,889
|
|
|
$
|
1,736
|
|
|
0.18
|
%
|
Savings and money market accounts
|
|
5,827,549
|
|
|
19,368
|
|
|
0.33
|
|
|
4,470,189
|
|
|
12,544
|
|
|
0.28
|
|
||||
Time certificates of deposit
|
|
1,615,502
|
|
|
8,123
|
|
|
0.50
|
|
|
1,808,120
|
|
|
7,515
|
|
|
0.42
|
|
||||
Total interest-bearing deposits
|
|
8,660,395
|
|
|
29,722
|
|
|
0.34
|
|
|
7,262,198
|
|
|
21,795
|
|
|
0.30
|
|
||||
Short-term borrowings
|
|
80,727
|
|
|
573
|
|
|
0.71
|
|
|
185,173
|
|
|
4,965
|
|
|
2.68
|
|
||||
Long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,655
|
|
|
801
|
|
|
1.04
|
|
||||
Qualifying debt
|
|
290,779
|
|
|
12,998
|
|
|
4.47
|
|
|
120,191
|
|
|
5,007
|
|
|
4.17
|
|
||||
Total interest-bearing liabilities
|
|
9,031,901
|
|
|
43,293
|
|
|
0.48
|
|
|
7,644,217
|
|
|
32,568
|
|
|
0.43
|
|
||||
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing demand deposits
|
|
5,062,319
|
|
|
|
|
|
|
3,273,138
|
|
|
|
|
|
||||||||
Other liabilities
|
|
269,129
|
|
|
|
|
|
|
179,496
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
1,770,914
|
|
|
|
|
|
|
1,323,952
|
|
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
|
$
|
16,134,263
|
|
|
|
|
|
|
$
|
12,420,803
|
|
|
|
|
|
||||||
Net interest income and margin (4)
|
|
|
|
$
|
657,213
|
|
|
4.58
|
%
|
|
|
|
$
|
492,576
|
|
|
4.51
|
%
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$34.9 million
and
$31.9 million
for
2016
and
2015
, respectively.
|
(2)
|
Included in the yield computation are net loan fees of $28.5 million and accretion on acquired loans of
$29.2 million
for
2016
, compared to $16.9 million and
$17.1 million
for
2015
, respectively.
|
(3)
|
Includes non-accrual loans.
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2017 versus 2016
|
|
2016 versus 2015
|
||||||||||||||||||||
|
|
Increase (Decrease) Due to Changes in (1)
|
|
Increase (Decrease) Due to Changes in (1)
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
38,362
|
|
|
$
|
20,804
|
|
|
$
|
59,166
|
|
|
$
|
54,430
|
|
|
$
|
11,631
|
|
|
$
|
66,061
|
|
Commercial real estate
|
|
24,426
|
|
|
7,824
|
|
|
32,250
|
|
|
60,475
|
|
|
7,833
|
|
|
68,308
|
|
||||||
Construction and land development
|
|
18,320
|
|
|
(2,099
|
)
|
|
16,221
|
|
|
22,011
|
|
|
5,286
|
|
|
27,297
|
|
||||||
Residential real estate
|
|
2,373
|
|
|
319
|
|
|
2,692
|
|
|
(822
|
)
|
|
(881
|
)
|
|
(1,703
|
)
|
||||||
Consumer
|
|
498
|
|
|
87
|
|
|
585
|
|
|
432
|
|
|
(216
|
)
|
|
216
|
|
||||||
Total loans
|
|
83,979
|
|
|
26,935
|
|
|
110,914
|
|
|
136,526
|
|
|
23,653
|
|
|
160,179
|
|
||||||
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities - taxable
|
|
19,608
|
|
|
4,663
|
|
|
24,271
|
|
|
11,579
|
|
|
(332
|
)
|
|
11,247
|
|
||||||
Securities - tax-exempt
|
|
5,989
|
|
|
(161
|
)
|
|
5,828
|
|
|
3,704
|
|
|
32
|
|
|
3,736
|
|
||||||
Total securities
|
|
25,597
|
|
|
4,502
|
|
|
30,099
|
|
|
15,283
|
|
|
(300
|
)
|
|
14,983
|
|
||||||
Other
|
|
2,036
|
|
|
1,958
|
|
|
3,994
|
|
|
2,628
|
|
|
(2,428
|
)
|
|
200
|
|
||||||
Total interest income
|
|
111,612
|
|
|
33,395
|
|
|
145,007
|
|
|
154,437
|
|
|
20,925
|
|
|
175,362
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing transaction accounts
|
|
$
|
677
|
|
|
$
|
1,066
|
|
|
$
|
1,743
|
|
|
$
|
428
|
|
|
$
|
67
|
|
|
$
|
495
|
|
Savings and money market
|
|
1,600
|
|
|
5,118
|
|
|
6,718
|
|
|
4,511
|
|
|
2,313
|
|
|
6,824
|
|
||||||
Time certificates of deposit
|
|
(416
|
)
|
|
4,198
|
|
|
3,782
|
|
|
(969
|
)
|
|
1,577
|
|
|
608
|
|
||||||
Short-term borrowings
|
|
(165
|
)
|
|
203
|
|
|
38
|
|
|
(741
|
)
|
|
(3,651
|
)
|
|
(4,392
|
)
|
||||||
Long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
(801
|
)
|
||||||
Qualifying debt
|
|
3,963
|
|
|
1,312
|
|
|
5,275
|
|
|
7,625
|
|
|
366
|
|
|
7,991
|
|
||||||
Total interest expense
|
|
5,659
|
|
|
11,897
|
|
|
17,556
|
|
|
10,854
|
|
|
(129
|
)
|
|
10,725
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase
|
|
$
|
105,953
|
|
|
$
|
21,498
|
|
|
$
|
127,451
|
|
|
$
|
143,583
|
|
|
$
|
21,054
|
|
|
$
|
164,637
|
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Service charges and fees
|
|
$
|
20,346
|
|
|
$
|
18,824
|
|
|
$
|
1,522
|
|
|
$
|
18,824
|
|
|
$
|
14,782
|
|
|
$
|
4,042
|
|
Card income
|
|
6,313
|
|
|
5,226
|
|
|
1,087
|
|
|
5,226
|
|
|
4,718
|
|
|
508
|
|
||||||
Income from equity investments
|
|
4,496
|
|
|
2,664
|
|
|
1,832
|
|
|
2,664
|
|
|
564
|
|
|
2,100
|
|
||||||
Income from bank owned life insurance
|
|
3,861
|
|
|
3,762
|
|
|
99
|
|
|
3,762
|
|
|
3,899
|
|
|
(137
|
)
|
||||||
Foreign currency income
|
|
3,536
|
|
|
3,419
|
|
|
117
|
|
|
3,419
|
|
|
1,535
|
|
|
1,884
|
|
||||||
Lending related income and gains (losses) on sale of loans, net
|
|
2,212
|
|
|
5,295
|
|
|
(3,083
|
)
|
|
5,295
|
|
|
1,390
|
|
|
3,905
|
|
||||||
Gain (loss) on sales of investment securities, net
|
|
2,343
|
|
|
1,059
|
|
|
1,284
|
|
|
1,059
|
|
|
615
|
|
|
444
|
|
||||||
(Loss) on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
81
|
|
||||||
Other income
|
|
2,237
|
|
|
2,666
|
|
|
(429
|
)
|
|
2,666
|
|
|
2,346
|
|
|
320
|
|
||||||
Total non-interest income
|
|
$
|
45,344
|
|
|
$
|
42,915
|
|
|
$
|
2,429
|
|
|
$
|
42,915
|
|
|
$
|
29,768
|
|
|
$
|
13,147
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Salaries and employee benefits
|
$
|
214,344
|
|
|
$
|
188,810
|
|
|
$
|
25,534
|
|
|
$
|
188,810
|
|
|
$
|
149,828
|
|
|
$
|
38,982
|
|
Legal, professional, and directors' fees
|
29,814
|
|
|
24,610
|
|
|
5,204
|
|
|
24,610
|
|
|
18,548
|
|
|
6,062
|
|
||||||
Occupancy
|
27,860
|
|
|
27,303
|
|
|
557
|
|
|
27,303
|
|
|
22,180
|
|
|
5,123
|
|
||||||
Data processing
|
19,225
|
|
|
19,657
|
|
|
(432
|
)
|
|
19,657
|
|
|
15,830
|
|
|
3,827
|
|
||||||
Insurance
|
14,042
|
|
|
12,898
|
|
|
1,144
|
|
|
12,898
|
|
|
11,003
|
|
|
1,895
|
|
||||||
Deposit costs
|
9,731
|
|
|
4,983
|
|
|
4,748
|
|
|
4,983
|
|
|
907
|
|
|
4,076
|
|
||||||
Loan and repossessed asset expenses
|
4,617
|
|
|
2,999
|
|
|
1,618
|
|
|
2,999
|
|
|
4,377
|
|
|
(1,378
|
)
|
||||||
Marketing
|
3,804
|
|
|
3,596
|
|
|
208
|
|
|
3,596
|
|
|
2,885
|
|
|
711
|
|
||||||
Card expense
|
3,413
|
|
|
1,939
|
|
|
1,474
|
|
|
1,939
|
|
|
1,710
|
|
|
229
|
|
||||||
Intangible amortization
|
2,074
|
|
|
2,788
|
|
|
(714
|
)
|
|
2,788
|
|
|
1,970
|
|
|
818
|
|
||||||
Net (gain) loss on sales / valuations of repossessed and other assets
|
(80
|
)
|
|
(125
|
)
|
|
45
|
|
|
(125
|
)
|
|
(2,070
|
)
|
|
1,945
|
|
||||||
Acquisition / restructure expense
|
—
|
|
|
12,412
|
|
|
(12,412
|
)
|
|
12,412
|
|
|
8,836
|
|
|
3,576
|
|
||||||
Other expense
|
32,097
|
|
|
29,079
|
|
|
3,018
|
|
|
29,079
|
|
|
24,602
|
|
|
4,477
|
|
||||||
Total non-interest expense
|
$
|
360,941
|
|
|
$
|
330,949
|
|
|
$
|
29,992
|
|
|
$
|
330,949
|
|
|
$
|
260,606
|
|
|
$
|
70,343
|
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
December 31, 2017
|
|
(in millions)
|
||||||||||||||||||
Loans, net of deferred loan fees and costs
|
|
$
|
15,093.9
|
|
|
$
|
3,323.7
|
|
|
$
|
1,844.8
|
|
|
$
|
1,934.7
|
|
|
$
|
1,275.5
|
|
Deposits
|
|
16,972.5
|
|
|
4,841.3
|
|
|
3,951.4
|
|
|
2,461.1
|
|
|
1,681.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of deferred loan fees and costs
|
|
$
|
13,208.5
|
|
|
$
|
2,955.9
|
|
|
$
|
1,725.5
|
|
|
$
|
1,766.8
|
|
|
$
|
1,095.4
|
|
Deposits
|
|
14,549.8
|
|
|
3,843.4
|
|
|
3,731.5
|
|
|
2,382.6
|
|
|
1,543.6
|
|
Year Ended December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||
Income (loss) before income taxes
|
|
$
|
451,817
|
|
|
$
|
126,108
|
|
|
$
|
97,794
|
|
|
$
|
60,665
|
|
|
$
|
42,398
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
$
|
361,179
|
|
|
$
|
104,082
|
|
|
$
|
88,896
|
|
|
$
|
61,029
|
|
|
$
|
42,924
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
|
HOA Services
|
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
HFF
|
|
Other NBL
|
|
Corporate & Other
|
||||||||||||
December 31, 2017
|
|
(in millions)
|
||||||||||||||||||||||
Loans, net of deferred loan fees and costs
|
|
$
|
162.1
|
|
|
$
|
1,580.4
|
|
|
$
|
1,097.9
|
|
|
$
|
1,327.7
|
|
|
$
|
2,543.0
|
|
|
$
|
4.1
|
|
Deposits
|
|
2,230.4
|
|
|
—
|
|
|
1,737.6
|
|
|
—
|
|
|
—
|
|
|
69.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans, net of deferred loan fees and costs
|
|
$
|
116.8
|
|
|
$
|
1,454.3
|
|
|
$
|
1,011.4
|
|
|
$
|
1,292.1
|
|
|
$
|
1,776.9
|
|
|
$
|
13.4
|
|
Deposits
|
|
1,890.3
|
|
|
—
|
|
|
1,038.2
|
|
|
—
|
|
|
—
|
|
|
120.2
|
|
Year Ended December 31, 2017
|
|
(in thousands)
|
|||||||||||||||||||||
Income (loss) before income taxes
|
|
$
|
26,030
|
|
|
$
|
19,370
|
|
|
$
|
51,348
|
|
|
42,354
|
|
|
$
|
37,401
|
|
|
$
|
(51,651
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes
|
|
$
|
17,724
|
|
|
$
|
13,206
|
|
|
$
|
46,226
|
|
|
30,039
|
|
|
$
|
32,804
|
|
|
$
|
(75,751
|
)
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
CDO
|
|
$
|
21,857
|
|
|
$
|
13,490
|
|
|
$
|
10,060
|
|
|
$
|
11,445
|
|
|
$
|
50
|
|
Commercial MBS issued by GSEs
|
|
109,077
|
|
|
117,792
|
|
|
19,114
|
|
|
2,147
|
|
|
—
|
|
|||||
Corporate debt securities
|
|
103,483
|
|
|
64,144
|
|
|
13,251
|
|
|
52,489
|
|
|
97,777
|
|
|||||
CRA investments
|
|
50,616
|
|
|
37,113
|
|
|
34,685
|
|
|
24,332
|
|
|
24,882
|
|
|||||
Mutual funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,702
|
|
|
36,532
|
|
|||||
Preferred stock
|
|
53,196
|
|
|
94,662
|
|
|
111,236
|
|
|
82,612
|
|
|
61,484
|
|
|||||
Private label commercial MBS
|
|
—
|
|
|
—
|
|
|
4,691
|
|
|
5,149
|
|
|
5,433
|
|
|||||
Private label residential MBS
|
|
868,524
|
|
|
433,685
|
|
|
257,128
|
|
|
70,243
|
|
|
36,099
|
|
|||||
Residential MBS issued by GSEs
|
|
1,689,295
|
|
|
1,356,258
|
|
|
1,171,702
|
|
|
893,047
|
|
|
1,024,457
|
|
|||||
Tax-exempt
|
|
765,960
|
|
|
500,312
|
|
|
334,830
|
|
|
299,037
|
|
|
299,244
|
|
|||||
Trust preferred securities
|
|
28,617
|
|
|
26,532
|
|
|
24,314
|
|
|
25,546
|
|
|
23,805
|
|
|||||
U.S. government sponsored agency securities
|
|
61,462
|
|
|
56,022
|
|
|
—
|
|
|
18,346
|
|
|
46,975
|
|
|||||
U.S. treasury securities
|
|
2,482
|
|
|
2,502
|
|
|
2,993
|
|
|
—
|
|
|
—
|
|
|||||
Total investment securities
|
|
$
|
3,754,569
|
|
|
$
|
2,702,512
|
|
|
$
|
1,984,004
|
|
|
$
|
1,522,095
|
|
|
$
|
1,656,738
|
|
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||||
|
|
Due Under 1 Year
|
|
Due 1-5 Years
|
|
Due 5-10 Years
|
|
Due Over 10 Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Tax-exempt
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
11,300
|
|
|
4.48
|
%
|
|
$
|
14,979
|
|
|
2.97
|
%
|
|
$
|
228,771
|
|
|
4.67
|
%
|
|
$
|
255,050
|
|
|
4.56
|
%
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
CDO
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
50
|
|
|
—
|
%
|
|
$
|
50
|
|
|
—
|
%
|
Commercial MBS issued by GSEs (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,608
|
|
|
1.81
|
|
|
89,461
|
|
|
2.25
|
|
|
113,069
|
|
|
2.16
|
|
|||||
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
5,044
|
|
|
4.30
|
|
|
100,000
|
|
|
3.90
|
|
|
—
|
|
|
—
|
|
|
105,044
|
|
|
3.92
|
|
|||||
CRA investments
|
|
31,366
|
|
|
2.01
|
|
|
15,762
|
|
|
4.20
|
|
|
4,005
|
|
|
2.75
|
|
|
—
|
|
|
—
|
|
|
51,133
|
|
|
2.75
|
|
|||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,172
|
|
|
6.52
|
|
|
52,172
|
|
|
6.52
|
|
|||||
Private label residential MBS (1)
|
|
289
|
|
|
4.65
|
|
|
558
|
|
|
4.88
|
|
|
—
|
|
|
—
|
|
|
873,414
|
|
|
3.10
|
|
|
874,261
|
|
|
3.10
|
|
|||||
Residential MBS issued by GSEs (1)
|
|
1
|
|
|
4.89
|
|
|
2,505
|
|
|
2.45
|
|
|
15,966
|
|
|
2.49
|
|
|
1,700,716
|
|
|
2.54
|
|
|
1,719,188
|
|
|
2.53
|
|
|||||
Tax-exempt
|
|
2,541
|
|
|
2.78
|
|
|
9,954
|
|
|
3.27
|
|
|
93,495
|
|
|
3.53
|
|
|
395,998
|
|
|
2.85
|
|
|
501,988
|
|
|
2.99
|
|
|||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,000
|
|
|
2.39
|
|
|
32,000
|
|
|
2.39
|
|
|||||
U.S. government sponsored agency securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,000
|
|
|
2.44
|
|
|
—
|
|
|
—
|
|
|
64,000
|
|
|
2.44
|
|
|||||
U.S. treasury securities
|
|
501
|
|
|
1.28
|
|
|
1,995
|
|
|
1.50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,496
|
|
|
1.45
|
|
|||||
Total AFS securities
|
|
$
|
34,698
|
|
|
2.08
|
%
|
|
$
|
35,818
|
|
|
3.69
|
%
|
|
$
|
301,074
|
|
|
3.22
|
%
|
|
$
|
3,143,811
|
|
|
2.79
|
%
|
|
$
|
3,515,401
|
|
|
2.83
|
%
|
(1)
|
MBS are comprised of pools of loans with varying maturities, the majority of which are due after 10 years.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Loans, held for investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
6,841,247
|
|
|
$
|
5,859,446
|
|
|
$
|
5,264,856
|
|
|
$
|
3,531,899
|
|
|
$
|
2,472,708
|
|
Commercial real estate - non-owner occupied
|
|
3,911,313
|
|
|
3,549,876
|
|
|
2,289,480
|
|
|
2,058,620
|
|
|
1,843,415
|
|
|||||
Commercial real estate - owner occupied
|
|
2,245,060
|
|
|
2,015,671
|
|
|
2,085,738
|
|
|
1,734,617
|
|
|
1,561,862
|
|
|||||
Construction and land development
|
|
1,647,726
|
|
|
1,489,488
|
|
|
1,143,228
|
|
|
754,154
|
|
|
537,231
|
|
|||||
Residential real estate
|
|
425,291
|
|
|
258,734
|
|
|
322,265
|
|
|
298,872
|
|
|
350,312
|
|
|||||
Consumer
|
|
48,583
|
|
|
38,572
|
|
|
26,474
|
|
|
32,633
|
|
|
45,153
|
|
|||||
Deferred loan fees and costs
|
|
(25,285
|
)
|
|
(22,260
|
)
|
|
(19,187
|
)
|
|
(12,530
|
)
|
|
(9,266
|
)
|
|||||
Loans, net of deferred loan fees and costs
|
|
15,093,935
|
|
|
13,189,527
|
|
|
11,112,854
|
|
|
8,398,265
|
|
|
6,801,415
|
|
|||||
Allowance for credit losses
|
|
(140,050
|
)
|
|
(124,704
|
)
|
|
(119,068
|
)
|
|
(110,216
|
)
|
|
(100,050
|
)
|
|||||
Total loans HFI
|
|
$
|
14,953,885
|
|
|
$
|
13,064,823
|
|
|
$
|
10,993,786
|
|
|
$
|
8,288,049
|
|
|
$
|
6,701,365
|
|
|
|
Due in one year or less
|
|
Due after one year to five years
|
|
Due after five years
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
Floating rate
|
|
$
|
1,543,967
|
|
|
$
|
2,202,641
|
|
|
$
|
909,452
|
|
|
$
|
4,656,060
|
|
Fixed rate
|
|
61,635
|
|
|
603,319
|
|
|
1,520,367
|
|
|
2,185,321
|
|
||||
Commercial real estate — non-owner occupied
|
|
|
|
|
|
|
|
|
||||||||
Floating rate
|
|
340,823
|
|
|
1,594,339
|
|
|
515,130
|
|
|
2,450,292
|
|
||||
Fixed rate
|
|
162,448
|
|
|
869,577
|
|
|
421,694
|
|
|
1,453,719
|
|
||||
Commercial real estate — owner occupied
|
|
|
|
|
|
|
|
|
||||||||
Floating rate
|
|
52,198
|
|
|
163,885
|
|
|
969,816
|
|
|
1,185,899
|
|
||||
Fixed rate
|
|
57,120
|
|
|
287,126
|
|
|
711,468
|
|
|
1,055,714
|
|
||||
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
Floating rate
|
|
712,953
|
|
|
718,719
|
|
|
83,949
|
|
|
1,515,621
|
|
||||
Fixed rate
|
|
32,735
|
|
|
41,825
|
|
|
42,023
|
|
|
116,583
|
|
||||
Residential real estate
|
|
|
|
|
|
|
|
|
||||||||
Floating rate
|
|
17,916
|
|
|
51,189
|
|
|
144,126
|
|
|
213,231
|
|
||||
Fixed rate
|
|
8,391
|
|
|
15,974
|
|
|
188,344
|
|
|
212,709
|
|
||||
Consumer
|
|
|
|
|
|
|
|
|
||||||||
Floating rate
|
|
32,201
|
|
|
2,399
|
|
|
3,556
|
|
|
38,156
|
|
||||
Fixed rate
|
|
2,252
|
|
|
2,382
|
|
|
5,996
|
|
|
10,630
|
|
||||
Total
|
|
$
|
3,024,639
|
|
|
$
|
6,553,375
|
|
|
$
|
5,515,921
|
|
|
$
|
15,093,935
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Total non-accrual loans (1)
|
|
$
|
43,925
|
|
|
$
|
40,272
|
|
|
$
|
48,381
|
|
|
$
|
67,659
|
|
|
$
|
75,680
|
|
Loans past due 90 days or more on accrual status (2)
|
|
43
|
|
|
1,067
|
|
|
3,028
|
|
|
5,132
|
|
|
1,534
|
|
|||||
Accruing troubled debt restructured loans
|
|
42,431
|
|
|
53,637
|
|
|
70,707
|
|
|
84,720
|
|
|
89,576
|
|
|||||
Total nonperforming loans, excluding loans acquired with deteriorated credit quality
|
|
86,399
|
|
|
94,976
|
|
|
122,116
|
|
|
157,511
|
|
|
166,790
|
|
|||||
Other impaired loans
|
|
12,155
|
|
|
4,233
|
|
|
6,758
|
|
|
9,239
|
|
|
11,587
|
|
|||||
Total impaired loans
|
|
$
|
98,554
|
|
|
$
|
99,209
|
|
|
$
|
128,874
|
|
|
$
|
166,750
|
|
|
$
|
178,377
|
|
Other assets acquired through foreclosure, net
|
|
$
|
28,540
|
|
|
$
|
47,815
|
|
|
$
|
43,942
|
|
|
$
|
57,150
|
|
|
$
|
66,719
|
|
Non-accrual loans to gross loans held for investment
|
|
0.29
|
%
|
|
0.31
|
%
|
|
0.44
|
%
|
|
0.81
|
%
|
|
1.11
|
%
|
|||||
Loans past due 90 days or more on accrual status to gross loans held for investment
|
|
0.00
|
|
|
0.01
|
|
|
0.03
|
|
|
0.06
|
|
|
0.02
|
|
|||||
Interest income received on non-accrual loans
|
|
$
|
1,614
|
|
|
$
|
1,254
|
|
|
$
|
1,634
|
|
|
$
|
2,536
|
|
|
$
|
1,916
|
|
Interest income that would have been recorded under the original terms of non-accrual loans
|
|
2,444
|
|
|
2,045
|
|
|
2,549
|
|
|
3,758
|
|
|
5,405
|
|
(1)
|
Includes non-accrual TDR loans of
$10.1 million
and
$7.1 million
at
December 31, 2017
and
2016
, respectively.
|
(2)
|
Includes less than
$0.1 million
from loans acquired with deteriorated credit quality at each of the periods ended
December 31, 2017
and
2016
.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Non-accrual
Balance |
|
Percent of Non-Accrual Balance
|
|
Percent of
Total HFI Loans |
|
Non-accrual
Balance |
|
Percent of Non-Accrual Balance
|
|
Percent of
Total HFI Loans |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
22,026
|
|
|
50.14
|
%
|
|
0.15
|
%
|
|
$
|
16,967
|
|
|
42.13
|
%
|
|
0.13
|
%
|
Commercial real estate
|
|
7,721
|
|
|
17.58
|
|
|
0.05
|
|
|
16,666
|
|
|
41.39
|
|
|
0.13
|
|
||
Construction and land development
|
|
5,979
|
|
|
13.61
|
|
|
0.04
|
|
|
1,284
|
|
|
3.19
|
|
|
0.01
|
|
||
Residential real estate
|
|
8,117
|
|
|
18.48
|
|
|
0.05
|
|
|
5,192
|
|
|
12.89
|
|
|
0.04
|
|
||
Consumer
|
|
82
|
|
|
0.19
|
|
|
0.00
|
|
|
163
|
|
|
0.40
|
|
|
0.00
|
|
||
Total non-accrual loans
|
|
$
|
43,925
|
|
|
100.00
|
%
|
|
0.29
|
%
|
|
$
|
40,272
|
|
|
100.00
|
%
|
|
0.31
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Nonaccrual Loans
|
|
Percent of Segment's Total HFI Loans
|
|
Nonaccrual Loans
|
|
Percent of Segment's Total HFI Loans
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Arizona
|
|
$
|
4,520
|
|
|
0.14
|
%
|
|
$
|
10,424
|
|
|
0.35
|
%
|
Nevada
|
|
8,189
|
|
|
0.44
|
|
|
10,407
|
|
|
0.60
|
|
||
Southern California
|
|
8,140
|
|
|
0.42
|
|
|
2,891
|
|
|
0.16
|
|
||
Northern California
|
|
14,489
|
|
|
1.14
|
|
|
4,408
|
|
|
0.41
|
|
||
Technology and Innovation
|
|
7,389
|
|
|
0.67
|
|
|
8,813
|
|
|
0.87
|
|
||
Other NBLS
|
|
51
|
|
|
0.00
|
|
|
166
|
|
|
0.01
|
|
||
Corporate & Other (1)
|
|
1,147
|
|
|
28.09
|
|
|
3,163
|
|
|
23.22
|
|
||
Total non-accrual loans
|
|
$
|
43,925
|
|
|
0.29
|
%
|
|
$
|
40,272
|
|
|
0.31
|
%
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Arizona
|
|
$
|
10,468
|
|
|
$
|
19,180
|
|
Nevada
|
|
46,730
|
|
|
48,348
|
|
||
Southern California
|
|
8,465
|
|
|
2,888
|
|
||
Northern California
|
|
14,489
|
|
|
4,024
|
|
||
Technology & Innovation
|
|
16,449
|
|
|
8,461
|
|
||
Other NBLs
|
|
51
|
|
|
163
|
|
||
Corporate & Other
|
|
1,902
|
|
|
16,145
|
|
||
Total impaired loans
|
|
$
|
98,554
|
|
|
$
|
99,209
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Impaired
Balance |
|
Percent of Impaired Balance
|
|
Percent of
Total HFI Loans |
|
Reserve
Balance |
|
Percent of Reserve Balance
|
|
Percent of
Total Allowance |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
34,156
|
|
|
34.66
|
%
|
|
0.23
|
%
|
|
$
|
5,606
|
|
|
100.00
|
%
|
|
4.00
|
%
|
Commercial real estate
|
|
31,681
|
|
|
32.15
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Construction and land development
|
|
15,426
|
|
|
15.65
|
|
|
0.10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Residential real estate
|
|
17,170
|
|
|
17.42
|
|
|
0.11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer
|
|
121
|
|
|
0.12
|
|
|
0.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total impaired loans
|
|
$
|
98,554
|
|
|
100.00
|
%
|
|
0.65
|
%
|
|
$
|
5,606
|
|
|
100.00
|
%
|
|
4.00
|
%
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Impaired
Balance |
|
Percent of Impaired Balance
|
|
Percent of
Total HFI Loans |
|
Reserve
Balance |
|
Percent of Reserve Balance
|
|
Percent of
Total Allowance |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
21,462
|
|
|
21.63
|
%
|
|
0.16
|
%
|
|
$
|
3,301
|
|
|
77.88
|
%
|
|
2.65
|
%
|
Commercial real estate
|
|
46,272
|
|
|
46.64
|
|
|
0.36
|
|
|
937
|
|
|
22.10
|
|
|
0.75
|
|
||
Construction and land development
|
|
14,838
|
|
|
14.96
|
|
|
0.11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Residential real estate
|
|
16,391
|
|
|
16.52
|
|
|
0.12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer
|
|
246
|
|
|
0.25
|
|
|
0.00
|
|
|
1
|
|
|
0.02
|
|
|
0.00
|
|
||
Total impaired loans
|
|
$
|
99,209
|
|
|
100.00
|
%
|
|
0.75
|
%
|
|
$
|
4,239
|
|
|
100.00
|
%
|
|
3.40
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
|
$
|
124,704
|
|
|
$
|
119,068
|
|
|
$
|
110,216
|
|
|
$
|
100,050
|
|
|
$
|
95,427
|
|
Provision charged to operating expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
14,268
|
|
|
10,638
|
|
|
18,411
|
|
|
14,551
|
|
|
5,760
|
|
|||||
Commercial real estate
|
|
5,347
|
|
|
(2,449
|
)
|
|
(9,762
|
)
|
|
(6,176
|
)
|
|
2,972
|
|
|||||
Construction and land development
|
|
(2,805
|
)
|
|
1,732
|
|
|
(1,454
|
)
|
|
1,966
|
|
|
3,443
|
|
|||||
Residential real estate
|
|
318
|
|
|
(2,137
|
)
|
|
(3,539
|
)
|
|
(4,352
|
)
|
|
228
|
|
|||||
Consumer
|
|
122
|
|
|
216
|
|
|
(456
|
)
|
|
(1,263
|
)
|
|
817
|
|
|||||
Total Provision
|
|
17,250
|
|
|
8,000
|
|
|
3,200
|
|
|
4,726
|
|
|
13,220
|
|
|||||
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
(3,112
|
)
|
|
(3,991
|
)
|
|
(3,754
|
)
|
|
(4,728
|
)
|
|
(5,037
|
)
|
|||||
Commercial real estate
|
|
(2,897
|
)
|
|
(5,690
|
)
|
|
(4,139
|
)
|
|
(3,859
|
)
|
|
(2,758
|
)
|
|||||
Construction and land development
|
|
(1,229
|
)
|
|
(485
|
)
|
|
(1,872
|
)
|
|
(2,160
|
)
|
|
(2,060
|
)
|
|||||
Residential real estate
|
|
(1,778
|
)
|
|
(875
|
)
|
|
(2,181
|
)
|
|
(1,896
|
)
|
|
(2,097
|
)
|
|||||
Consumer
|
|
(84
|
)
|
|
(144
|
)
|
|
(203
|
)
|
|
(459
|
)
|
|
(930
|
)
|
|||||
Total recoveries
|
|
(9,100
|
)
|
|
(11,185
|
)
|
|
(12,149
|
)
|
|
(13,102
|
)
|
|
(12,882
|
)
|
|||||
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
8,186
|
|
|
12,477
|
|
|
5,550
|
|
|
4,370
|
|
|
4,000
|
|
|||||
Commercial real estate
|
|
2,269
|
|
|
728
|
|
|
—
|
|
|
964
|
|
|
8,648
|
|
|||||
Construction and land development
|
|
—
|
|
|
18
|
|
|
—
|
|
|
87
|
|
|
1,538
|
|
|||||
Residential real estate
|
|
447
|
|
|
165
|
|
|
820
|
|
|
1,728
|
|
|
5,922
|
|
|||||
Consumer
|
|
102
|
|
|
161
|
|
|
127
|
|
|
513
|
|
|
1,371
|
|
|||||
Total charged-off
|
|
11,004
|
|
|
13,549
|
|
|
6,497
|
|
|
7,662
|
|
|
21,479
|
|
|||||
Net charge-offs (recoveries)
|
|
1,904
|
|
|
2,364
|
|
|
(5,652
|
)
|
|
(5,440
|
)
|
|
8,597
|
|
|||||
Balance at end of period
|
|
$
|
140,050
|
|
|
$
|
124,704
|
|
|
$
|
119,068
|
|
|
$
|
110,216
|
|
|
$
|
100,050
|
|
Net charge-offs (recoveries) to average loans outstanding
|
|
0.01
|
%
|
|
0.02
|
%
|
|
(0.06
|
)%
|
|
(0.07
|
)%
|
|
0.14
|
%
|
|||||
Allowance for credit losses to gross loans
|
|
0.93
|
|
|
0.95
|
|
|
1.07
|
|
|
1.31
|
|
|
1.47
|
|
|||||
Allowance for credit losses to gross organic loans
|
|
1.03
|
|
|
1.11
|
|
|
1.23
|
|
|
1.36
|
|
|
1.75
|
|
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Credit Losses
|
|
$
|
82,527
|
|
|
$
|
31,648
|
|
|
$
|
19,599
|
|
|
$
|
5,500
|
|
|
$
|
776
|
|
|
$
|
140,050
|
|
Percent of Total Allowance for Credit Losses
|
|
58.9
|
%
|
|
22.6
|
%
|
|
14.0
|
%
|
|
3.9
|
%
|
|
0.6
|
%
|
|
100.0
|
%
|
||||||
Percent of Gross Loans to Total Gross HFI Loans
|
|
45.2
|
|
|
40.8
|
|
|
10.9
|
|
|
2.8
|
|
|
0.3
|
|
|
100.0
|
|
||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Credit Losses
|
|
$
|
73,333
|
|
|
$
|
25,673
|
|
|
$
|
21,175
|
|
|
$
|
3,851
|
|
|
$
|
672
|
|
|
$
|
124,704
|
|
Percent of Total Allowance for Credit Losses
|
|
58.8
|
%
|
|
20.6
|
%
|
|
17.0
|
%
|
|
3.1
|
%
|
|
0.5
|
%
|
|
100.0
|
%
|
||||||
Percent of Gross Loans to Total Gross HFI Loans
|
|
44.3
|
|
|
42.1
|
|
|
11.3
|
|
|
2.0
|
|
|
0.3
|
|
|
100.0
|
|
||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Credit Losses
|
|
$
|
71,181
|
|
|
$
|
23,160
|
|
|
$
|
18,976
|
|
|
$
|
5,278
|
|
|
$
|
473
|
|
|
$
|
119,068
|
|
Percent of Total Allowance for Credit Losses
|
|
59.8
|
%
|
|
19.5
|
%
|
|
15.9
|
%
|
|
4.4
|
%
|
|
0.4
|
%
|
|
100.0
|
%
|
||||||
Percent of Gross Loans to Total Gross HFI Loans
|
|
47.4
|
|
|
39.3
|
|
|
10.2
|
|
|
2.9
|
|
|
0.2
|
|
|
100.0
|
|
||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Credit Losses
|
|
$
|
54,566
|
|
|
$
|
28,783
|
|
|
$
|
18,558
|
|
|
$
|
7,456
|
|
|
$
|
853
|
|
|
$
|
110,216
|
|
Percent of Total Allowance for Credit Losses
|
|
49.5
|
%
|
|
26.1
|
%
|
|
16.8
|
%
|
|
6.8
|
%
|
|
0.8
|
%
|
|
100.0
|
%
|
||||||
Percent of Gross Loans to Total Gross HFI Loans
|
|
42.0
|
|
|
45.0
|
|
|
9.0
|
|
|
3.6
|
|
|
0.4
|
|
|
100.0
|
|
||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Credit Losses
|
|
$
|
39,657
|
|
|
$
|
32,064
|
|
|
$
|
14,519
|
|
|
$
|
11,640
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
Percent of Total Allowance for Credit Losses
|
|
39.7
|
%
|
|
32.0
|
%
|
|
14.5
|
%
|
|
11.6
|
%
|
|
2.2
|
%
|
|
100.0
|
%
|
||||||
Percent of Gross Loans to Total Gross HFI Loans
|
|
36.3
|
|
|
50.0
|
|
|
7.9
|
|
|
5.1
|
|
|
0.7
|
|
|
100.0
|
|
|
|
December 31, 2017
|
|||||||||||
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent of Loan Balance
|
|
Percent of Total HFI Loan Balance
|
|||||
|
|
(dollars in thousands)
|
|||||||||||
Commercial and industrial
|
|
166
|
|
|
$
|
127,015
|
|
|
51.63
|
%
|
|
0.84
|
%
|
Commercial real estate
|
|
48
|
|
|
90,653
|
|
|
36.85
|
|
|
0.60
|
|
|
Construction and land development
|
|
5
|
|
|
18,471
|
|
|
7.51
|
|
|
0.12
|
|
|
Residential real estate
|
|
3
|
|
|
8,971
|
|
|
3.65
|
|
|
0.06
|
|
|
Consumer
|
|
10
|
|
|
880
|
|
|
0.36
|
|
|
0.01
|
|
|
Total
|
|
232
|
|
|
$
|
245,990
|
|
|
100.00
|
%
|
|
1.63
|
%
|
|
|
December 31, 2016
|
|||||||||||
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent of Loan Balance
|
|
Percent of Total HFI Loan Balance
|
|||||
|
|
(dollars in thousands)
|
|||||||||||
Commercial and industrial
|
|
96
|
|
|
$
|
92,019
|
|
|
51.65
|
%
|
|
0.70
|
%
|
Commercial real estate
|
|
41
|
|
|
71,900
|
|
|
40.36
|
|
|
0.55
|
|
|
Construction and land development
|
|
7
|
|
|
12,297
|
|
|
6.90
|
|
|
0.09
|
|
|
Residential real estate
|
|
9
|
|
|
1,831
|
|
|
1.03
|
|
|
0.01
|
|
|
Consumer
|
|
9
|
|
|
103
|
|
|
0.06
|
|
|
—
|
|
|
Total
|
|
162
|
|
|
$
|
178,150
|
|
|
100.00
|
%
|
|
1.35
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
(in thousands)
|
||||||||||
Balance, beginning of period
|
|
$
|
54,138
|
|
|
$
|
(6,323
|
)
|
|
$
|
47,815
|
|
Transfers to other assets acquired through foreclosure, net
|
|
1,812
|
|
|
—
|
|
|
1,812
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(23,626
|
)
|
|
2,431
|
|
|
(21,195
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(120
|
)
|
|
(120
|
)
|
|||
(Losses) gains, net (1)
|
|
228
|
|
|
—
|
|
|
228
|
|
|||
Balance, end of period
|
|
$
|
32,552
|
|
|
$
|
(4,012
|
)
|
|
$
|
28,540
|
|
|
|
|
|
|
|
|
||||||
|
|
2016
|
||||||||||
Balance, beginning of period
|
|
$
|
52,984
|
|
|
$
|
(9,042
|
)
|
|
$
|
43,942
|
|
Transfers to other assets acquired through foreclosure, net
|
|
13,110
|
|
|
—
|
|
|
13,110
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(11,584
|
)
|
|
2,451
|
|
|
(9,133
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
268
|
|
|
268
|
|
|||
Gains (losses), net (1)
|
|
(372
|
)
|
|
—
|
|
|
(372
|
)
|
|||
Balance, end of period
|
|
$
|
54,138
|
|
|
$
|
(6,323
|
)
|
|
$
|
47,815
|
|
|
|
|
|
|
|
|
||||||
|
|
2015
|
||||||||||
Balance, beginning of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
Transfers to other assets acquired through foreclosure, net
|
|
28,566
|
|
|
—
|
|
|
28,566
|
|
|||
Additions from acquisition
|
|
1,407
|
|
|
—
|
|
|
1,407
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(51,038
|
)
|
|
5,411
|
|
|
(45,627
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(182
|
)
|
|
(182
|
)
|
|||
Gains (losses), net (1)
|
|
2,628
|
|
|
—
|
|
|
2,628
|
|
|||
Balance, end of period
|
|
$
|
52,984
|
|
|
$
|
(9,042
|
)
|
|
$
|
43,942
|
|
(1)
|
Includes net gains related to initial transfers to other assets of
$0.1 million
,
$0.4 million
, and
$0.9 million
during the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Subject to amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core deposit intangibles
|
|
$
|
14,647
|
|
|
$
|
4,144
|
|
|
$
|
10,503
|
|
|
$
|
40,804
|
|
|
$
|
28,227
|
|
|
$
|
12,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Impairment
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Impairment
|
|
Net Carrying Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Not subject to amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade name
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
350
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
350
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Interest-bearing transaction accounts
|
|
$
|
1,467,231
|
|
|
0.27
|
%
|
|
$
|
1,217,344
|
|
|
0.18
|
%
|
|
$
|
983,889
|
|
|
0.18
|
%
|
Savings and money market accounts
|
|
6,208,057
|
|
|
0.42
|
|
|
5,827,549
|
|
|
0.33
|
|
|
4,470,189
|
|
|
0.28
|
|
|||
Time certificates of deposit
|
|
1,560,896
|
|
|
0.76
|
|
|
1,615,502
|
|
|
0.50
|
|
|
1,808,120
|
|
|
0.42
|
|
|||
Total interest-bearing deposits
|
|
9,236,184
|
|
|
0.45
|
|
|
8,660,395
|
|
|
0.34
|
|
|
7,262,198
|
|
|
0.30
|
|
|||
Non-interest-bearing demand deposits
|
|
6,788,783
|
|
|
—
|
|
|
5,062,319
|
|
|
—
|
|
|
3,273,138
|
|
|
—
|
|
|||
Total deposits
|
|
$
|
16,024,967
|
|
|
0.26
|
%
|
|
$
|
13,722,714
|
|
|
0.22
|
%
|
|
$
|
10,535,336
|
|
|
0.21
|
%
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
3 months or less
|
|
$
|
536,116
|
|
|
$
|
453,260
|
|
3 to 6 months
|
|
440,732
|
|
|
465,089
|
|
||
6 to 12 months
|
|
329,026
|
|
|
274,323
|
|
||
Over 12 months
|
|
142,161
|
|
|
99,258
|
|
||
Total
|
|
$
|
1,448,035
|
|
|
$
|
1,291,930
|
|
|
|
|
|
December 31,
|
||||||
Name of Trust
|
|
Maturity
|
|
2017
|
|
2016
|
||||
At fair value
|
|
|
|
(in thousands)
|
||||||
BankWest Nevada Capital Trust II
|
|
2033
|
|
$
|
15,464
|
|
|
$
|
15,464
|
|
Intermountain First Statutory Trust I
|
|
2034
|
|
10,310
|
|
|
10,310
|
|
||
First Independent Statutory Trust I
|
|
2035
|
|
7,217
|
|
|
7,217
|
|
||
WAL Trust No. 1
|
|
2036
|
|
20,619
|
|
|
20,619
|
|
||
WAL Statutory Trust No. 2
|
|
2037
|
|
5,155
|
|
|
5,155
|
|
||
WAL Statutory Trust No. 3
|
|
2037
|
|
7,732
|
|
|
7,732
|
|
||
Total contractual balance
|
|
|
|
66,497
|
|
|
66,497
|
|
||
FVO on junior subordinated debt
|
|
|
|
(10,263
|
)
|
|
(16,087
|
)
|
||
Junior subordinated debt, at fair value
|
|
|
|
$
|
56,234
|
|
|
$
|
50,410
|
|
At amortized cost
|
|
|
|
|
|
|
||||
Bridge Capital Holdings Trust I
|
|
2035
|
|
$
|
12,372
|
|
|
$
|
12,372
|
|
Bridge Capital Holdings Trust II
|
|
2036
|
|
5,155
|
|
|
5,155
|
|
||
Total contractual balance
|
|
|
|
17,527
|
|
|
17,527
|
|
||
Purchase accounting adjustment, net of accretion (1)
|
|
|
|
(5,465
|
)
|
|
(5,776
|
)
|
||
Junior subordinated debt, at amortized cost
|
|
|
|
$
|
12,062
|
|
|
$
|
11,751
|
|
|
|
|
|
|
|
|
||||
Total junior subordinated debt
|
|
|
|
$
|
68,296
|
|
|
$
|
62,161
|
|
(1)
|
The purchase accounting adjustment is being amortized over the remaining life of the trusts, pursuant to accounting guidance.
|
|
|
Total Capital
|
|
Tier 1 Capital
|
|
Risk-Weighted Assets
|
|
Tangible Average Assets
|
|
Total Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Tier 1 Leverage Ratio
|
|
Common Equity
Tier 1 |
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
WAL
|
|
$
|
2,460,988
|
|
|
$
|
2,013,744
|
|
|
$
|
18,569,608
|
|
|
$
|
19,624,517
|
|
|
13.3
|
%
|
|
10.8
|
%
|
|
10.3
|
%
|
|
10.4
|
%
|
WAB
|
|
2,299,919
|
|
|
2,003,745
|
|
|
18,664,200
|
|
|
19,541,990
|
|
|
12.3
|
|
|
10.7
|
|
|
10.3
|
|
|
10.7
|
|
||||
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
WAL
|
|
$
|
2,107,480
|
|
|
$
|
1,675,871
|
|
|
$
|
15,980,092
|
|
|
$
|
16,868,674
|
|
|
13.2
|
%
|
|
10.5
|
%
|
|
9.9
|
%
|
|
10.0
|
%
|
WAB
|
|
2,001,081
|
|
|
1,720,072
|
|
|
15,888,346
|
|
|
16,764,327
|
|
|
12.6
|
|
|
10.8
|
|
|
10.3
|
|
|
10.8
|
|
||||
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Time deposit maturities
|
|
$
|
1,621,384
|
|
|
$
|
1,457,335
|
|
|
$
|
156,939
|
|
|
$
|
6,904
|
|
|
$
|
206
|
|
Qualifying debt
|
|
409,024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
409,024
|
|
|||||
Other borrowings
|
|
390,000
|
|
|
390,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations
|
|
40,475
|
|
|
10,962
|
|
|
17,552
|
|
|
7,902
|
|
|
4,059
|
|
|||||
Purchase obligations
|
|
66,590
|
|
|
24,817
|
|
|
24,915
|
|
|
16,858
|
|
|
—
|
|
|||||
Total
|
|
$
|
2,527,473
|
|
|
$
|
1,883,114
|
|
|
$
|
199,406
|
|
|
$
|
31,664
|
|
|
$
|
413,289
|
|
|
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||
|
|
Total Amounts Committed
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Commitments to extend credit
|
|
$
|
5,851,158
|
|
|
$
|
2,348,898
|
|
|
$
|
1,998,695
|
|
|
$
|
500,392
|
|
|
$
|
1,003,173
|
|
Credit card commitments and financial guarantees
|
|
153,752
|
|
|
153,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Standby letters of credit
|
|
161,966
|
|
|
133,297
|
|
|
27,426
|
|
|
1,243
|
|
|
—
|
|
|||||
Total
|
|
$
|
6,166,876
|
|
|
$
|
2,635,947
|
|
|
$
|
2,026,121
|
|
|
$
|
501,635
|
|
|
$
|
1,003,173
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(dollars in thousands)
|
||||||||||
Customer Repurchase Accounts:
|
|
|
|
|
|
|
||||||
Maximum month-end balance
|
|
$
|
41,153
|
|
|
$
|
50,332
|
|
|
$
|
53,709
|
|
Balance at end of year
|
|
26,017
|
|
|
41,728
|
|
|
38,155
|
|
|||
Average balance
|
|
33,842
|
|
|
41,623
|
|
|
49,924
|
|
|||
Lines of Credit:
|
|
|
|
|
|
|
||||||
Maximum month-end balance
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|||
Balance at end of year
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Average balance
|
|
—
|
|
|
562
|
|
|
1,740
|
|
|||
FHLB Advances:
|
|
|
|
|
|
|
||||||
Maximum month-end balance
|
|
440,000
|
|
|
490,000
|
|
|
330,000
|
|
|||
Balance at end of year
|
|
390,000
|
|
|
80,000
|
|
|
150,000
|
|
|||
Average balance
|
|
29,781
|
|
|
58,750
|
|
|
66,493
|
|
|||
Total Short-Term Borrowed Funds
|
|
$
|
416,017
|
|
|
$
|
121,728
|
|
|
$
|
188,155
|
|
Weighted average interest rate at end of year
|
|
1.33
|
%
|
|
0.42
|
%
|
|
1.75
|
%
|
|||
Weighted average interest rate during year
|
|
0.53
|
|
|
0.44
|
|
|
2.26
|
|
|
|
December 31, 2017
|
||||||
|
|
Available
Balance |
|
Outstanding Balance
|
||||
|
|
(in millions)
|
||||||
Unsecured fed funds credit lines at correspondent banks
|
|
$
|
100.0
|
|
|
$
|
—
|
|
Other lines with correspondent banks:
|
|
|
|
|
||||
Secured other lines with correspondent banks
|
|
22.5
|
|
|
—
|
|
||
Unsecured other lines with correspondent banks
|
|
45.0
|
|
|
—
|
|
||
Total other lines with correspondent banks
|
|
$
|
167.5
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||
|
|
(in millions)
|
||
FHLB:
|
|
|
||
Borrowing capacity
|
|
$
|
2,644.5
|
|
Outstanding borrowings
|
|
390.0
|
|
|
Letters of credit
|
|
343.0
|
|
|
Total available credit
|
|
$
|
1,911.5
|
|
|
|
|
||
FRB:
|
|
|
||
Borrowing capacity
|
|
$
|
1,110.6
|
|
Outstanding borrowings
|
|
—
|
|
|
Total available credit
|
|
$
|
1,110.6
|
|
•
|
4.5% CET1 to risk-weighted assets;
|
•
|
6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
•
|
8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (called “leverage ratio”).
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||||||
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
|
Short Rates Up 100
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
Interest Income
|
|
$
|
841,402
|
|
|
$
|
936,625
|
|
|
$
|
1,036,383
|
|
|
$
|
1,135,598
|
|
|
$
|
1,234,954
|
|
|
$
|
1,334,322
|
|
|
$
|
1,027,085
|
|
Interest Expense
|
|
41,418
|
|
|
77,659
|
|
|
121,782
|
|
|
165,559
|
|
|
209,224
|
|
|
252,823
|
|
|
121,191
|
|
|||||||
Net Interest Income
|
|
799,984
|
|
|
858,966
|
|
|
914,601
|
|
|
970,039
|
|
|
1,025,730
|
|
|
1,081,499
|
|
|
905,894
|
|
|||||||
% Change
|
|
(6.9
|
)%
|
|
|
|
6.5
|
%
|
|
12.9
|
%
|
|
19.4
|
%
|
|
25.9
|
%
|
|
5.5
|
%
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||||||
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
|
Short Rates Up 100
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
Assets
|
|
$
|
20,617,688
|
|
|
$
|
20,324,036
|
|
|
$
|
19,913,761
|
|
|
$
|
19,532,027
|
|
|
$
|
19,146,168
|
|
|
$
|
18,779,398
|
|
|
$
|
20,262,355
|
|
Liabilities
|
|
17,248,406
|
|
|
16,849,438
|
|
|
16,514,818
|
|
|
16,231,134
|
|
|
15,988,058
|
|
|
15,778,595
|
|
|
16,893,307
|
|
|||||||
Net Present Value
|
|
3,369,282
|
|
|
3,474,598
|
|
|
3,398,943
|
|
|
3,300,893
|
|
|
3,158,110
|
|
|
3,000,803
|
|
|
3,369,048
|
|
|||||||
% Change
|
|
(3.0
|
)%
|
|
|
|
(2.2
|
)%
|
|
(5.0
|
)%
|
|
(9.1
|
)%
|
|
(13.6
|
)%
|
|
(3.0
|
)%
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
||||||||||
(dollars in thousands)
|
||||||||||||||||||||
$
|
1,116,341
|
|
|
$
|
(51,715
|
)
|
|
16.0
|
|
|
$
|
1,011,906
|
|
|
$
|
(61,478
|
)
|
|
17.9
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands,
except shares and per share amounts) |
||||||
Assets:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
181,191
|
|
|
$
|
168,066
|
|
Interest-bearing deposits in other financial institutions
|
|
235,577
|
|
|
116,425
|
|
||
Cash and cash equivalents
|
|
416,768
|
|
|
284,491
|
|
||
Investment securities - measured at fair value; amortized cost of $1,055 at December 31, 2016
|
|
—
|
|
|
1,053
|
|
||
Investment securities - AFS, at fair value; amortized cost of $3,515,401 at December 31, 2017 and $2,633,298 at December 31, 2016
|
|
3,499,519
|
|
|
2,609,380
|
|
||
Investment securities - HTM, at amortized cost; fair value of $256,314 at December 31, 2017 and $91,966 at December 31, 2016
|
|
255,050
|
|
|
92,079
|
|
||
Investments in restricted stock, at cost
|
|
65,785
|
|
|
65,249
|
|
||
Loans - HFS
|
|
—
|
|
|
18,909
|
|
||
Loans - HFI, net of deferred loan fees and costs
|
|
15,093,935
|
|
|
13,189,527
|
|
||
Less: allowance for credit losses
|
|
(140,050
|
)
|
|
(124,704
|
)
|
||
Net loans held for investment
|
|
14,953,885
|
|
|
13,064,823
|
|
||
Premises and equipment, net
|
|
118,719
|
|
|
119,833
|
|
||
Other assets acquired through foreclosure, net
|
|
28,540
|
|
|
47,815
|
|
||
Bank owned life insurance
|
|
167,764
|
|
|
164,510
|
|
||
Goodwill
|
|
289,895
|
|
|
289,967
|
|
||
Other intangible assets, net
|
|
10,853
|
|
|
12,927
|
|
||
Deferred tax assets, net
|
|
5,780
|
|
|
95,194
|
|
||
Investments in LIHTC
|
|
267,023
|
|
|
187,378
|
|
||
Other assets
|
|
249,504
|
|
|
147,234
|
|
||
Total assets
|
|
$
|
20,329,085
|
|
|
$
|
17,200,842
|
|
Liabilities:
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing demand
|
|
$
|
7,433,962
|
|
|
$
|
5,632,926
|
|
Interest-bearing
|
|
9,538,570
|
|
|
8,916,937
|
|
||
Total deposits
|
|
16,972,532
|
|
|
14,549,863
|
|
||
Customer repurchase agreements
|
|
26,017
|
|
|
41,728
|
|
||
Other borrowings
|
|
390,000
|
|
|
80,000
|
|
||
Qualifying debt
|
|
376,905
|
|
|
367,937
|
|
||
Other liabilities
|
|
333,933
|
|
|
269,785
|
|
||
Total liabilities
|
|
18,099,387
|
|
|
15,309,313
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Common stock - par value $0.0001; 200,000,000 authorized; 107,057,520 shares issued at December 31, 2017 and 106,371,093 at December 31, 2016
|
|
10
|
|
|
10
|
|
||
Treasury stock, at cost (1,570,155 shares at December 31, 2017 and 1,300,232 shares at December 31, 2016)
|
|
(40,173
|
)
|
|
(26,362
|
)
|
||
Additional paid in capital
|
|
1,424,540
|
|
|
1,400,140
|
|
||
Accumulated other comprehensive (loss)
|
|
(3,145
|
)
|
|
(4,695
|
)
|
||
Retained earnings
|
|
848,466
|
|
|
522,436
|
|
||
Total stockholders’ equity
|
|
2,229,698
|
|
|
1,891,529
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
20,329,085
|
|
|
$
|
17,200,842
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share amounts)
|
||||||||||
Interest income:
|
|
|
|
|
|
|
||||||
Loans, including fees
|
|
$
|
747,510
|
|
|
$
|
636,596
|
|
|
$
|
476,417
|
|
Investment securities
|
|
83,354
|
|
|
52,570
|
|
|
37,888
|
|
|||
Dividends
|
|
7,740
|
|
|
9,002
|
|
|
10,317
|
|
|||
Other
|
|
6,909
|
|
|
2,338
|
|
|
522
|
|
|||
Total interest income
|
|
845,513
|
|
|
700,506
|
|
|
525,144
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Deposits
|
|
41,965
|
|
|
29,722
|
|
|
21,795
|
|
|||
Other borrowings
|
|
561
|
|
|
508
|
|
|
5,678
|
|
|||
Qualifying debt
|
|
18,273
|
|
|
12,998
|
|
|
5,007
|
|
|||
Other
|
|
50
|
|
|
65
|
|
|
88
|
|
|||
Total interest expense
|
|
60,849
|
|
|
43,293
|
|
|
32,568
|
|
|||
Net interest income
|
|
784,664
|
|
|
657,213
|
|
|
492,576
|
|
|||
Provision for credit losses
|
|
17,250
|
|
|
8,000
|
|
|
3,200
|
|
|||
Net interest income after provision for credit losses
|
|
767,414
|
|
|
649,213
|
|
|
489,376
|
|
|||
Non-interest income:
|
|
|
|
|
|
|
||||||
Service charges and fees
|
|
20,346
|
|
|
18,824
|
|
|
14,782
|
|
|||
Card income
|
|
6,313
|
|
|
5,226
|
|
|
4,718
|
|
|||
Income from equity investments
|
|
4,496
|
|
|
2,664
|
|
|
564
|
|
|||
Income from bank owned life insurance
|
|
3,861
|
|
|
3,762
|
|
|
3,899
|
|
|||
Foreign currency income
|
|
3,536
|
|
|
3,419
|
|
|
1,535
|
|
|||
Lending related income and gains (losses) on sale of loans, net
|
|
2,212
|
|
|
5,295
|
|
|
1,390
|
|
|||
Gain (loss) on sales of investment securities, net
|
|
2,343
|
|
|
1,059
|
|
|
615
|
|
|||
(Loss) on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|||
Other income
|
|
2,237
|
|
|
2,666
|
|
|
2,346
|
|
|||
Total non-interest income
|
|
45,344
|
|
|
42,915
|
|
|
29,768
|
|
|||
Non-interest expense:
|
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
|
214,344
|
|
|
188,810
|
|
|
149,828
|
|
|||
Legal, professional, and directors' fees
|
|
29,814
|
|
|
24,610
|
|
|
18,548
|
|
|||
Occupancy
|
|
27,860
|
|
|
27,303
|
|
|
22,180
|
|
|||
Data processing
|
|
19,225
|
|
|
19,657
|
|
|
15,830
|
|
|||
Insurance
|
|
14,042
|
|
|
12,898
|
|
|
11,003
|
|
|||
Deposit costs
|
|
9,731
|
|
|
4,983
|
|
|
907
|
|
|||
Loan and repossessed asset expenses
|
|
4,617
|
|
|
2,999
|
|
|
4,377
|
|
|||
Marketing
|
|
3,804
|
|
|
3,596
|
|
|
2,885
|
|
|||
Card expense
|
|
3,413
|
|
|
1,939
|
|
|
1,710
|
|
|||
Intangible amortization
|
|
2,074
|
|
|
2,788
|
|
|
1,970
|
|
|||
Net (gain) loss on sales / valuations of repossessed and other assets
|
|
(80
|
)
|
|
(125
|
)
|
|
(2,070
|
)
|
|||
Acquisition / restructure expense
|
|
—
|
|
|
12,412
|
|
|
8,836
|
|
|||
Other expense
|
|
32,097
|
|
|
29,079
|
|
|
24,602
|
|
|||
Total non-interest expense
|
|
360,941
|
|
|
330,949
|
|
|
260,606
|
|
|||
Income before provision for income taxes
|
|
451,817
|
|
|
361,179
|
|
|
258,538
|
|
|||
Income tax expense
|
|
126,325
|
|
|
101,381
|
|
|
64,294
|
|
|||
Net income
|
|
325,492
|
|
|
259,798
|
|
|
194,244
|
|
|||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
750
|
|
|||
Net income available to common stockholders
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
193,494
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share amounts)
|
||||||||||
Earnings per share available to common stockholders:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
3.12
|
|
|
$
|
2.52
|
|
|
$
|
2.05
|
|
Diluted
|
|
3.10
|
|
|
2.50
|
|
|
2.03
|
|
|||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
104,179
|
|
|
103,042
|
|
|
94,570
|
|
|||
Diluted
|
|
104,997
|
|
|
103,843
|
|
|
95,219
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Net income
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
194,244
|
|
Other comprehensive income (loss), net:
|
|
|
|
|
|
|
||||||
Unrealized gain (loss) on AFS securities, net of tax effect of $(3,973), $15,099, and $3,922, respectively
|
|
6,334
|
|
|
(24,254
|
)
|
|
(6,117
|
)
|
|||
Unrealized gain on SERP, net of tax effect of $(79), $(18) and $(52), respectively
|
|
264
|
|
|
31
|
|
|
90
|
|
|||
Unrealized (loss) on junior subordinated debt, net of tax effect of $2,220, $1,405 and $2,679, respectively
|
|
(3,604
|
)
|
|
(2,077
|
)
|
|
(4,276
|
)
|
|||
Realized (gain) on sale of AFS securities included in income, net of tax effect of $899, $404, and $230, respectively
|
|
(1,444
|
)
|
|
(655
|
)
|
|
(385
|
)
|
|||
Net other comprehensive income (loss)
|
|
1,550
|
|
|
(26,955
|
)
|
|
(10,688
|
)
|
|||
Comprehensive income
|
|
$
|
327,042
|
|
|
$
|
232,843
|
|
|
$
|
183,556
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Total Stockholders’ Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||
Balance, Dec 31, 2014
|
71
|
|
|
$
|
70,500
|
|
|
88,691
|
|
|
$
|
9
|
|
|
$
|
837,603
|
|
|
$
|
(9,276
|
)
|
|
$
|
16,639
|
|
|
$
|
85,453
|
|
|
$
|
1,000,928
|
|
Balance, Jan 1, 2015 (1)
|
71
|
|
|
70,500
|
|
|
88,691
|
|
|
9
|
|
|
837,603
|
|
|
(9,276
|
)
|
|
32,948
|
|
|
69,144
|
|
|
1,000,928
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
194,244
|
|
|
194,244
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
1,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,935
|
|
|||||||
Restricted stock, performance stock units, and other grants, net
|
—
|
|
|
—
|
|
|
732
|
|
|
—
|
|
|
24,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,617
|
|
|||||||
Restricted stock surrendered
|
—
|
|
|
—
|
|
|
(275
|
)
|
|
—
|
|
|
—
|
|
|
(7,603
|
)
|
|
—
|
|
|
—
|
|
|
(7,603
|
)
|
|||||||
Issuance of common stock in acquisition of Bridge (2)
|
—
|
|
|
—
|
|
|
12,997
|
|
|
1
|
|
|
431,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
431,031
|
|
|||||||
ATM common stock issuance, net
|
—
|
|
|
—
|
|
|
760
|
|
|
—
|
|
|
28,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,288
|
|
|||||||
Preferred stock redemption
|
(71
|
)
|
|
(70,500
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,500
|
)
|
||||||||
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|
(750
|
)
|
|||||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,688
|
)
|
|
—
|
|
|
(10,688
|
)
|
|||||||
Balance, Dec 31, 2015
|
—
|
|
|
$
|
—
|
|
|
103,087
|
|
|
$
|
10
|
|
|
$
|
1,323,473
|
|
|
$
|
(16,879
|
)
|
|
$
|
22,260
|
|
|
$
|
262,638
|
|
|
$
|
1,591,502
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259,798
|
|
|
259,798
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
1,070
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,070
|
|
|||||||
Restricted stock, performance stock units, and other grants, net
|
—
|
|
|
—
|
|
|
662
|
|
|
—
|
|
|
19,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,812
|
|
|||||||
Restricted stock surrendered
|
—
|
|
|
—
|
|
|
(305
|
)
|
|
—
|
|
|
—
|
|
|
(9,483
|
)
|
|
—
|
|
|
—
|
|
|
(9,483
|
)
|
|||||||
ATM common stock issuance, net
|
—
|
|
|
—
|
|
|
1,550
|
|
|
—
|
|
|
55,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,785
|
|
|||||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,955
|
)
|
|
—
|
|
|
(26,955
|
)
|
|||||||
Balance, Dec 31, 2016
|
—
|
|
|
$
|
—
|
|
|
105,071
|
|
|
$
|
10
|
|
|
$
|
1,400,140
|
|
|
$
|
(26,362
|
)
|
|
$
|
(4,695
|
)
|
|
$
|
522,436
|
|
|
$
|
1,891,529
|
|
Balance, Jan 1, 2017 (3)
|
—
|
|
|
—
|
|
|
105,071
|
|
|
10
|
|
|
1,400,140
|
|
|
(26,362
|
)
|
|
(4,695
|
)
|
|
522,974
|
|
|
1,892,067
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
325,492
|
|
|
325,492
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
846
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
846
|
|
|||||||
Restricted stock, performance stock unit, and other grants, net
|
—
|
|
|
—
|
|
|
648
|
|
|
—
|
|
|
23,554
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,554
|
|
|||||||
Restricted stock surrendered
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
—
|
|
|
(13,811
|
)
|
|
—
|
|
|
—
|
|
|
(13,811
|
)
|
|||||||
Other comprehensive income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,550
|
|
|
—
|
|
|
1,550
|
|
|||||||
Balance, Dec 31, 2017
|
—
|
|
|
$
|
—
|
|
|
105,487
|
|
|
$
|
10
|
|
|
$
|
1,424,540
|
|
|
$
|
(40,173
|
)
|
|
$
|
(3,145
|
)
|
|
$
|
848,466
|
|
|
$
|
2,229,698
|
|
(1)
|
As adjusted, due to the Company's election to early adopt an element of ASU 2016-01 issued by the FASB in January 2016. The cumulative effect of adoption of this guidance at January 1, 2015 resulted in a decrease to retained earnings of $16.3 million and a corresponding increase to accumulated other comprehensive income.
|
(2)
|
Includes value of certain share-based awards replaced in connection with the acquisition.
|
(3)
|
As adjusted, due to the Company's election to early adopt ASU 2017-12 issued by the FASB in August 2017. The cumulative effect of adoption of this guidance at January 1, 2017 resulted in an increase to retained earnings of $0.5 million and a corresponding increase to loans for the fair market value adjustment on the swaps.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
194,244
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Provision for credit losses
|
|
17,250
|
|
|
8,000
|
|
|
3,200
|
|
|||
Depreciation and amortization
|
|
13,393
|
|
|
12,494
|
|
|
8,466
|
|
|||
Stock-based compensation
|
|
23,554
|
|
|
20,338
|
|
|
25,533
|
|
|||
Excess tax benefit of stock-based compensation
|
|
(6,608
|
)
|
|
(4,075
|
)
|
|
(5,874
|
)
|
|||
Deferred income taxes
|
|
88,471
|
|
|
7,644
|
|
|
3,254
|
|
|||
Amortization of net premiums for investment securities
|
|
16,938
|
|
|
13,790
|
|
|
9,775
|
|
|||
Amortization of tax credit investments
|
|
25,355
|
|
|
17,336
|
|
|
14,437
|
|
|||
Accretion of fair market value adjustments on loans acquired from business combinations
|
|
(28,235
|
)
|
|
(29,209
|
)
|
|
(17,144
|
)
|
|||
Accretion and amortization of fair market value adjustments on other assets and liabilities acquired from business combinations
|
|
2,385
|
|
|
3,098
|
|
|
1,279
|
|
|||
Income from bank owned life insurance
|
|
(3,861
|
)
|
|
(3,762
|
)
|
|
(3,899
|
)
|
|||
(Gains) / Losses on:
|
|
|
|
|
|
|
||||||
Sales of investment securities
|
|
(2,343
|
)
|
|
(1,059
|
)
|
|
(615
|
)
|
|||
Sale of loans
|
|
(945
|
)
|
|
(2,492
|
)
|
|
(517
|
)
|
|||
Extinguishment of debt
|
|
—
|
|
|
—
|
|
|
81
|
|
|||
Other assets acquired through foreclosure, net
|
|
(228
|
)
|
|
372
|
|
|
(2,628
|
)
|
|||
Valuation adjustments of other repossessed assets, net
|
|
120
|
|
|
(268
|
)
|
|
182
|
|
|||
Sale of premises, equipment, and other assets, net
|
|
28
|
|
|
21
|
|
|
376
|
|
|||
Changes in, net of acquisitions:
|
|
|
|
|
|
|
||||||
Other assets
|
|
(105,293
|
)
|
|
(19,047
|
)
|
|
(23,966
|
)
|
|||
Other liabilities
|
|
18,338
|
|
|
(2,334
|
)
|
|
14,231
|
|
|||
Net cash provided by operating activities
|
|
383,811
|
|
|
280,645
|
|
|
220,415
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Investment securities - measured at fair value
|
|
|
|
|
|
|
||||||
Principal pay downs and maturities
|
|
—
|
|
|
395
|
|
|
347
|
|
|||
Proceeds from sales
|
|
994
|
|
|
—
|
|
|
—
|
|
|||
Investment securities - AFS
|
|
|
|
|
|
|
||||||
Purchases
|
|
(1,429,434
|
)
|
|
(1,205,057
|
)
|
|
(827,002
|
)
|
|||
Principal pay downs and maturities
|
|
430,934
|
|
|
499,541
|
|
|
273,950
|
|
|||
Proceeds from sales
|
|
110,104
|
|
|
25,504
|
|
|
132,546
|
|
|||
Investment securities - HTM
|
|
|
|
|
|
|
||||||
Purchases
|
|
(169,400
|
)
|
|
(92,384
|
)
|
|
—
|
|
|||
Principal pay downs and maturities
|
|
6,174
|
|
|
94
|
|
|
—
|
|
|||
Purchase of investment tax credits
|
|
(38,098
|
)
|
|
(28,847
|
)
|
|
(29,437
|
)
|
|||
Purchase of SBIC investments
|
|
(5,819
|
)
|
|
—
|
|
|
—
|
|
|||
Sale (purchase) of money market investments, net
|
|
—
|
|
|
121
|
|
|
330
|
|
|||
Proceeds from bank owned life insurance
|
|
607
|
|
|
1,710
|
|
|
797
|
|
|||
(Purchase) liquidation of restricted stock
|
|
(535
|
)
|
|
(7,139
|
)
|
|
(25,821
|
)
|
|||
Loan fundings and principal collections, net
|
|
(1,873,387
|
)
|
|
(810,543
|
)
|
|
(1,269,351
|
)
|
|||
Purchase of premises, equipment, and other assets, net
|
|
(8,862
|
)
|
|
(10,574
|
)
|
|
(10,856
|
)
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
21,195
|
|
|
9,133
|
|
|
45,627
|
|
|||
Cash and cash equivalents (used) acquired in acquisitions, net
|
|
—
|
|
|
(1,272,187
|
)
|
|
342,427
|
|
|||
Net cash used in investing activities
|
|
(2,955,527
|
)
|
|
(2,890,233
|
)
|
|
(1,366,443
|
)
|
|||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Net increase (decrease) in deposits
|
|
$
|
2,422,669
|
|
|
$
|
2,519,239
|
|
|
$
|
1,357,855
|
|
Proceeds from issuance of subordinated debt
|
|
—
|
|
|
169,256
|
|
|
148,211
|
|
|||
Net increase (decrease) in borrowings
|
|
294,289
|
|
|
(66,428
|
)
|
|
(257,038
|
)
|
|||
Proceeds from exercise of common stock options
|
|
846
|
|
|
1,070
|
|
|
1,935
|
|
|||
Cash paid for tax withholding on vested restricted stock
|
|
(13,811
|
)
|
|
(9,483
|
)
|
|
(7,603
|
)
|
|||
Redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
(70,500
|
)
|
|||
Excess tax benefit of stock-based compensation
|
|
—
|
|
|
—
|
|
|
5,874
|
|
|||
Cash dividends paid on preferred stock
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|||
Proceeds from issuance of stock in offerings, net
|
|
—
|
|
|
55,785
|
|
|
28,288
|
|
|||
Net cash provided by financing activities
|
|
2,703,993
|
|
|
2,669,439
|
|
|
1,206,272
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
132,277
|
|
|
59,851
|
|
|
60,244
|
|
|||
Cash and cash equivalents at beginning of period
|
|
284,491
|
|
|
224,640
|
|
|
164,396
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
416,768
|
|
|
$
|
284,491
|
|
|
$
|
224,640
|
|
Supplemental disclosure:
|
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
59,838
|
|
|
$
|
41,565
|
|
|
$
|
28,831
|
|
Income taxes
|
|
99,430
|
|
|
61,281
|
|
|
54,590
|
|
|||
Non-cash investing and financing activity:
|
|
|
|
|
|
|
||||||
Transfers to other assets acquired through foreclosure, net
|
|
1,812
|
|
|
13,110
|
|
|
28,566
|
|
|||
Unfunded commitments originated
|
|
123,012
|
|
|
56,479
|
|
|
39,617
|
|
|||
Non-cash assets acquired in acquisition
|
|
—
|
|
|
1,284,557
|
|
|
1,587,186
|
|
|||
Non-cash liabilities acquired in acquisition
|
|
—
|
|
|
12,559
|
|
|
1,764,996
|
|
|||
Change in unrealized gain (loss) on AFS securities, net of tax
|
|
6,334
|
|
|
(24,254
|
)
|
|
(6,117
|
)
|
|||
Change in unrealized (loss) gain on junior subordinated debt, net of tax
|
|
(3,604
|
)
|
|
(2,077
|
)
|
|
(4,276
|
)
|
|
|
Years
|
Bank premises
|
|
31
|
Furniture, fixtures, and equipment
|
|
3 - 10
|
Leasehold improvements (1)
|
|
3 - 10
|
(1)
|
Depreciation is recorded over the lesser of 3 to 10 years or the term of the lease.
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
|
•
|
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models, and similar techniques.
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
||||||||
Tax-exempt
|
|
$
|
255,050
|
|
|
$
|
4,514
|
|
|
$
|
(3,250
|
)
|
|
$
|
256,314
|
|
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
CDO
|
|
$
|
50
|
|
|
$
|
21,807
|
|
|
$
|
—
|
|
|
$
|
21,857
|
|
Commercial MBS issued by GSEs
|
|
113,069
|
|
|
46
|
|
|
(4,038
|
)
|
|
109,077
|
|
||||
Corporate debt securities
|
|
105,044
|
|
|
261
|
|
|
(1,822
|
)
|
|
103,483
|
|
||||
CRA investments
|
|
51,133
|
|
|
—
|
|
|
(517
|
)
|
|
50,616
|
|
||||
Preferred stock
|
|
52,172
|
|
|
1,160
|
|
|
(136
|
)
|
|
53,196
|
|
||||
Private label residential MBS
|
|
874,261
|
|
|
756
|
|
|
(6,493
|
)
|
|
868,524
|
|
||||
Residential MBS issued by GSEs
|
|
1,719,188
|
|
|
810
|
|
|
(30,703
|
)
|
|
1,689,295
|
|
||||
Tax-exempt
|
|
501,988
|
|
|
10,893
|
|
|
(1,971
|
)
|
|
510,910
|
|
||||
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(3,383
|
)
|
|
28,617
|
|
||||
U.S. government sponsored agency securities
|
|
64,000
|
|
|
—
|
|
|
(2,538
|
)
|
|
61,462
|
|
||||
U.S. treasury securities
|
|
2,496
|
|
|
—
|
|
|
(14
|
)
|
|
2,482
|
|
||||
Total AFS securities
|
|
$
|
3,515,401
|
|
|
$
|
35,733
|
|
|
$
|
(51,615
|
)
|
|
$
|
3,499,519
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
||||||||
Tax-exempt
|
|
$
|
92,079
|
|
|
$
|
433
|
|
|
$
|
(546
|
)
|
|
$
|
91,966
|
|
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
CDO
|
|
$
|
50
|
|
|
$
|
13,440
|
|
|
$
|
—
|
|
|
$
|
13,490
|
|
Commercial MBS issued by GSEs
|
|
121,742
|
|
|
—
|
|
|
(3,950
|
)
|
|
117,792
|
|
||||
Corporate debt securities
|
|
65,058
|
|
|
371
|
|
|
(1,285
|
)
|
|
64,144
|
|
||||
CRA investments
|
|
37,627
|
|
|
—
|
|
|
(514
|
)
|
|
37,113
|
|
||||
Preferred stock
|
|
96,071
|
|
|
833
|
|
|
(2,242
|
)
|
|
94,662
|
|
||||
Private label residential MBS
|
|
440,272
|
|
|
182
|
|
|
(6,769
|
)
|
|
433,685
|
|
||||
Residential MBS issued by GSEs
|
|
1,369,289
|
|
|
3,046
|
|
|
(17,130
|
)
|
|
1,355,205
|
|
||||
Tax-exempt
|
|
409,693
|
|
|
8,477
|
|
|
(9,937
|
)
|
|
408,233
|
|
||||
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(5,468
|
)
|
|
26,532
|
|
||||
U.S. government sponsored agency securities
|
|
59,000
|
|
|
—
|
|
|
(2,978
|
)
|
|
56,022
|
|
||||
U.S. treasury securities
|
|
2,496
|
|
|
6
|
|
|
—
|
|
|
2,502
|
|
||||
Total AFS securities
|
|
$
|
2,633,298
|
|
|
$
|
26,355
|
|
|
$
|
(50,273
|
)
|
|
$
|
2,609,380
|
|
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
1,053
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax-exempt
|
$
|
3,250
|
|
|
$
|
107,921
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,250
|
|
|
$
|
107,921
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial MBS issued by GSEs
|
$
|
161
|
|
|
$
|
13,565
|
|
|
$
|
3,877
|
|
|
$
|
93,641
|
|
|
$
|
4,038
|
|
|
$
|
107,206
|
|
Corporate debt securities
|
1,398
|
|
|
78,602
|
|
|
424
|
|
|
19,576
|
|
|
1,822
|
|
|
98,178
|
|
||||||
CRA investments
|
—
|
|
|
—
|
|
|
517
|
|
|
50,616
|
|
|
517
|
|
|
50,616
|
|
||||||
Preferred stock
|
136
|
|
|
7,357
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
7,357
|
|
||||||
Private label residential MBS
|
3,115
|
|
|
480,885
|
|
|
3,378
|
|
|
188,710
|
|
|
6,493
|
|
|
669,595
|
|
||||||
Residential MBS issued by GSEs
|
13,875
|
|
|
999,478
|
|
|
16,828
|
|
|
523,270
|
|
|
30,703
|
|
|
1,522,748
|
|
||||||
Tax-exempt
|
17
|
|
|
6,159
|
|
|
1,954
|
|
|
69,674
|
|
|
1,971
|
|
|
75,833
|
|
||||||
Trust preferred securities
|
—
|
|
|
—
|
|
|
3,383
|
|
|
28,617
|
|
|
3,383
|
|
|
28,617
|
|
||||||
U.S. government sponsored agency securities
|
14
|
|
|
4,986
|
|
|
2,524
|
|
|
56,476
|
|
|
2,538
|
|
|
61,462
|
|
||||||
U.S. treasury securities
|
14
|
|
|
2,482
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
2,482
|
|
||||||
Total AFS securities
|
$
|
18,730
|
|
|
$
|
1,593,514
|
|
|
$
|
32,885
|
|
|
$
|
1,030,580
|
|
|
$
|
51,615
|
|
|
$
|
2,624,094
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax-exempt
|
$
|
546
|
|
|
$
|
30,364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
30,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial MBS issued by GSEs
|
$
|
3,950
|
|
|
$
|
117,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,950
|
|
|
$
|
117,792
|
|
Corporate debt securities
|
1,285
|
|
|
38,716
|
|
|
—
|
|
|
—
|
|
|
1,285
|
|
|
38,716
|
|
||||||
CRA investments
|
514
|
|
|
37,113
|
|
|
—
|
|
|
—
|
|
|
514
|
|
|
37,113
|
|
||||||
Preferred stock
|
2,188
|
|
|
63,151
|
|
|
54
|
|
|
1,471
|
|
|
2,242
|
|
|
64,622
|
|
||||||
Private label residential MBS
|
6,170
|
|
|
377,638
|
|
|
599
|
|
|
16,969
|
|
|
6,769
|
|
|
394,607
|
|
||||||
Residential MBS issued by GSEs
|
16,990
|
|
|
950,480
|
|
|
140
|
|
|
5,326
|
|
|
17,130
|
|
|
955,806
|
|
||||||
Tax-exempt
|
9,937
|
|
|
148,780
|
|
|
—
|
|
|
—
|
|
|
9,937
|
|
|
148,780
|
|
||||||
Trust preferred securities
|
—
|
|
|
—
|
|
|
5,468
|
|
|
26,532
|
|
|
5,468
|
|
|
26,532
|
|
||||||
U.S. government sponsored agency securities
|
2,978
|
|
|
56,022
|
|
|
—
|
|
|
—
|
|
|
2,978
|
|
|
56,022
|
|
||||||
Total AFS securities
|
$
|
44,012
|
|
|
$
|
1,789,692
|
|
|
$
|
6,261
|
|
|
$
|
50,298
|
|
|
$
|
50,273
|
|
|
$
|
1,839,990
|
|
|
|
December 31, 2017
|
||||||
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
(in thousands)
|
||||||
Held-to-maturity
|
|
|
|
|
||||
After one year through five years
|
|
$
|
11,300
|
|
|
$
|
11,377
|
|
After five years through ten years
|
|
14,979
|
|
|
14,860
|
|
||
After ten years
|
|
228,771
|
|
|
230,077
|
|
||
Total HTM securities
|
|
$
|
255,050
|
|
|
$
|
256,314
|
|
|
|
|
|
|
||||
Available-for-sale
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
54,175
|
|
|
$
|
53,679
|
|
After one year through five years
|
|
16,992
|
|
|
17,464
|
|
||
After five years through ten years
|
|
257,495
|
|
|
256,147
|
|
||
After ten years
|
|
480,220
|
|
|
505,335
|
|
||
Mortgage-backed securities
|
|
2,706,519
|
|
|
2,666,894
|
|
||
Total AFS securities
|
|
$
|
3,515,401
|
|
|
$
|
3,499,519
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tax-exempt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,050
|
|
|
$
|
255,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
CDO
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,857
|
|
|
$
|
—
|
|
|
$
|
21,857
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
109,077
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,077
|
|
||||||||
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,293
|
|
|
29,190
|
|
|
—
|
|
|
—
|
|
|
103,483
|
|
||||||||
CRA investments
|
|
—
|
|
|
25,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,267
|
|
|
50,616
|
|
||||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,388
|
|
|
23,822
|
|
|
4,104
|
|
|
14,882
|
|
|
53,196
|
|
||||||||
Private label residential MBS
|
|
809,242
|
|
|
—
|
|
|
55,161
|
|
|
1,350
|
|
|
931
|
|
|
1,840
|
|
|
—
|
|
|
868,524
|
|
||||||||
Residential MBS issued by GSEs
|
|
—
|
|
|
1,689,295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,689,295
|
|
||||||||
Tax-exempt
|
|
64,893
|
|
|
25,280
|
|
|
249,200
|
|
|
167,994
|
|
|
—
|
|
|
—
|
|
|
3,543
|
|
|
510,910
|
|
||||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,617
|
|
|
—
|
|
|
—
|
|
|
28,617
|
|
||||||||
U.S. government sponsored agency securities
|
|
—
|
|
|
61,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,462
|
|
||||||||
U.S. treasury securities
|
|
—
|
|
|
2,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,482
|
|
||||||||
Total AFS securities (1)
|
|
$
|
874,135
|
|
|
$
|
1,912,945
|
|
|
$
|
304,361
|
|
|
$
|
254,025
|
|
|
$
|
82,560
|
|
|
$
|
27,801
|
|
|
$
|
43,692
|
|
|
$
|
3,499,519
|
|
(1)
|
Where ratings differ, the Company uses an average of the available ratings by S&P, Moody’s, and/or Fitch.
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tax-exempt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92,079
|
|
|
$
|
92,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
CDO
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,490
|
|
|
$
|
—
|
|
|
$
|
13,490
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
117,792
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,792
|
|
||||||||
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
5,429
|
|
|
38,715
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
64,144
|
|
||||||||
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,113
|
|
|
37,113
|
|
||||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,486
|
|
|
14,658
|
|
|
15,518
|
|
|
94,662
|
|
||||||||
Private label residential MBS
|
|
399,013
|
|
|
—
|
|
|
29,921
|
|
|
2,117
|
|
|
2,634
|
|
|
—
|
|
|
—
|
|
|
433,685
|
|
||||||||
Residential MBS issued by GSEs
|
|
—
|
|
|
1,355,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,355,205
|
|
||||||||
Tax-exempt
|
|
80,862
|
|
|
—
|
|
|
268,249
|
|
|
59,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408,233
|
|
||||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,532
|
|
|
—
|
|
|
—
|
|
|
26,532
|
|
||||||||
U.S. government sponsored agency securities
|
|
—
|
|
|
56,022
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,022
|
|
||||||||
U.S. treasury securities
|
|
—
|
|
|
2,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,502
|
|
||||||||
Total AFS securities (1)
|
|
$
|
479,875
|
|
|
$
|
1,531,521
|
|
|
$
|
303,599
|
|
|
$
|
99,954
|
|
|
$
|
113,652
|
|
|
$
|
28,148
|
|
|
$
|
52,631
|
|
|
$
|
2,609,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,053
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,053
|
|
(1)
|
Where ratings differ, the Company uses an average of the available ratings by S&P, Moody’s, and/or Fitch.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Gross gains
|
|
$
|
3,204
|
|
|
$
|
2,115
|
|
|
$
|
1,144
|
|
Gross losses
|
|
(861
|
)
|
|
(1,056
|
)
|
|
(529
|
)
|
|||
Net gains on sales of investment securities
|
|
$
|
2,343
|
|
|
$
|
1,059
|
|
|
$
|
615
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Commercial and industrial
|
|
$
|
6,841,381
|
|
|
$
|
5,855,786
|
|
Commercial real estate - non-owner occupied
|
|
3,904,011
|
|
|
3,543,956
|
|
||
Commercial real estate - owner occupied
|
|
2,241,613
|
|
|
2,013,276
|
|
||
Construction and land development
|
|
1,632,204
|
|
|
1,478,114
|
|
||
Residential real estate
|
|
425,940
|
|
|
259,432
|
|
||
Consumer
|
|
48,786
|
|
|
38,963
|
|
||
Loans, net of deferred loan fees and costs
|
|
15,093,935
|
|
|
13,189,527
|
|
||
Allowance for credit losses
|
|
(140,050
|
)
|
|
(124,704
|
)
|
||
Total loans HFI
|
|
$
|
14,953,885
|
|
|
$
|
13,064,823
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 Days Past Due
|
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial and industrial
|
|
$
|
6,835,385
|
|
|
$
|
2,245
|
|
|
$
|
669
|
|
|
$
|
3,082
|
|
|
$
|
5,996
|
|
|
$
|
6,841,381
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
2,240,457
|
|
|
1,026
|
|
|
—
|
|
|
130
|
|
|
1,156
|
|
|
2,241,613
|
|
||||||
Non-owner occupied
|
|
3,696,729
|
|
|
2,993
|
|
|
—
|
|
|
2,847
|
|
|
5,840
|
|
|
3,702,569
|
|
||||||
Multi-family
|
|
201,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201,442
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
1,090,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,090,176
|
|
||||||
Land
|
|
536,917
|
|
|
—
|
|
|
—
|
|
|
5,111
|
|
|
5,111
|
|
|
542,028
|
|
||||||
Residential real estate
|
|
411,857
|
|
|
6,874
|
|
|
1,487
|
|
|
5,722
|
|
|
14,083
|
|
|
425,940
|
|
||||||
Consumer
|
|
48,408
|
|
|
83
|
|
|
213
|
|
|
82
|
|
|
378
|
|
|
48,786
|
|
||||||
Total loans
|
|
$
|
15,061,371
|
|
|
$
|
13,221
|
|
|
$
|
2,369
|
|
|
$
|
16,974
|
|
|
$
|
32,564
|
|
|
$
|
15,093,935
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial and industrial
|
|
$
|
5,848,129
|
|
|
$
|
549
|
|
|
$
|
584
|
|
|
$
|
6,524
|
|
|
$
|
7,657
|
|
|
$
|
5,855,786
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
2,009,728
|
|
|
71
|
|
|
—
|
|
|
3,477
|
|
|
3,548
|
|
|
2,013,276
|
|
||||||
Non-owner occupied
|
|
3,339,121
|
|
|
672
|
|
|
2
|
|
|
—
|
|
|
674
|
|
|
3,339,795
|
|
||||||
Multi-family
|
|
204,161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,161
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
973,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
973,242
|
|
||||||
Land
|
|
503,588
|
|
|
—
|
|
|
—
|
|
|
1,284
|
|
|
1,284
|
|
|
504,872
|
|
||||||
Residential real estate
|
|
249,726
|
|
|
4,333
|
|
|
281
|
|
|
5,092
|
|
|
9,706
|
|
|
259,432
|
|
||||||
Consumer
|
|
38,765
|
|
|
26
|
|
|
2
|
|
|
170
|
|
|
198
|
|
|
38,963
|
|
||||||
Total loans
|
|
$
|
13,166,460
|
|
|
$
|
5,651
|
|
|
$
|
869
|
|
|
$
|
16,547
|
|
|
$
|
23,067
|
|
|
$
|
13,189,527
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
||||||||||||||||||||||||
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Commercial and industrial
|
|
$
|
17,913
|
|
|
$
|
4,113
|
|
|
$
|
22,026
|
|
|
$
|
43
|
|
|
$
|
10,921
|
|
|
$
|
6,046
|
|
|
$
|
16,967
|
|
|
$
|
775
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner occupied
|
|
1,089
|
|
|
792
|
|
|
1,881
|
|
|
—
|
|
|
5,084
|
|
|
3,264
|
|
|
8,348
|
|
|
285
|
|
||||||||
Non-owner occupied
|
|
—
|
|
|
5,840
|
|
|
5,840
|
|
|
—
|
|
|
8,317
|
|
|
1
|
|
|
8,318
|
|
|
—
|
|
||||||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Land
|
|
868
|
|
|
5,111
|
|
|
5,979
|
|
|
—
|
|
|
—
|
|
|
1,284
|
|
|
1,284
|
|
|
—
|
|
||||||||
Residential real estate
|
|
2,039
|
|
|
6,078
|
|
|
8,117
|
|
|
—
|
|
|
99
|
|
|
5,093
|
|
|
5,192
|
|
|
—
|
|
||||||||
Consumer
|
|
—
|
|
|
82
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
163
|
|
|
7
|
|
||||||||
Total
|
|
$
|
21,909
|
|
|
$
|
22,016
|
|
|
$
|
43,925
|
|
|
$
|
43
|
|
|
$
|
24,421
|
|
|
$
|
15,851
|
|
|
$
|
40,272
|
|
|
$
|
1,067
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial and industrial
|
|
$
|
6,675,574
|
|
|
$
|
85,781
|
|
|
$
|
76,328
|
|
|
$
|
3,698
|
|
|
$
|
—
|
|
|
$
|
6,841,381
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
2,149,465
|
|
|
43,122
|
|
|
48,397
|
|
|
629
|
|
|
—
|
|
|
2,241,613
|
|
||||||
Non-owner occupied
|
|
3,676,711
|
|
|
11,166
|
|
|
14,692
|
|
|
—
|
|
|
—
|
|
|
3,702,569
|
|
||||||
Multi-family
|
|
201,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201,442
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
1,072,342
|
|
|
4,477
|
|
|
13,357
|
|
|
—
|
|
|
—
|
|
|
1,090,176
|
|
||||||
Land
|
|
535,412
|
|
|
637
|
|
|
5,979
|
|
|
—
|
|
|
—
|
|
|
542,028
|
|
||||||
Residential real estate
|
|
408,527
|
|
|
8,971
|
|
|
8,442
|
|
|
—
|
|
|
—
|
|
|
425,940
|
|
||||||
Consumer
|
|
47,824
|
|
|
878
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
48,786
|
|
||||||
Total
|
|
$
|
14,767,297
|
|
|
$
|
155,032
|
|
|
$
|
167,279
|
|
|
$
|
4,327
|
|
|
$
|
—
|
|
|
$
|
15,093,935
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Current (up to 29 days past due)
|
|
$
|
14,758,149
|
|
|
$
|
154,295
|
|
|
$
|
145,934
|
|
|
$
|
2,993
|
|
|
$
|
—
|
|
|
$
|
15,061,371
|
|
Past due 30 - 59 days
|
|
7,966
|
|
|
518
|
|
|
4,737
|
|
|
—
|
|
|
—
|
|
|
13,221
|
|
||||||
Past due 60 - 89 days
|
|
1,182
|
|
|
219
|
|
|
968
|
|
|
—
|
|
|
—
|
|
|
2,369
|
|
||||||
Past due 90 days or more
|
|
—
|
|
|
—
|
|
|
15,640
|
|
|
1,334
|
|
|
—
|
|
|
16,974
|
|
||||||
Total
|
|
$
|
14,767,297
|
|
|
$
|
155,032
|
|
|
$
|
167,279
|
|
|
$
|
4,327
|
|
|
$
|
—
|
|
|
$
|
15,093,935
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial and industrial
|
|
$
|
5,722,185
|
|
|
$
|
70,011
|
|
|
$
|
58,590
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
$
|
5,855,786
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
1,935,322
|
|
|
53,634
|
|
|
22,090
|
|
|
2,230
|
|
|
—
|
|
|
2,013,276
|
|
||||||
Non-owner occupied
|
|
3,278,090
|
|
|
22,972
|
|
|
38,733
|
|
|
—
|
|
|
—
|
|
|
3,339,795
|
|
||||||
Multi-family
|
|
203,964
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,161
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
961,290
|
|
|
—
|
|
|
11,952
|
|
|
—
|
|
|
—
|
|
|
973,242
|
|
||||||
Land
|
|
501,569
|
|
|
337
|
|
|
2,966
|
|
|
—
|
|
|
—
|
|
|
504,872
|
|
||||||
Residential real estate
|
|
252,304
|
|
|
929
|
|
|
6,199
|
|
|
—
|
|
|
—
|
|
|
259,432
|
|
||||||
Consumer
|
|
38,698
|
|
|
64
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|
38,963
|
|
||||||
Total
|
|
$
|
12,893,422
|
|
|
$
|
148,144
|
|
|
$
|
140,731
|
|
|
$
|
7,230
|
|
|
$
|
—
|
|
|
$
|
13,189,527
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Current (up to 29 days past due)
|
|
$
|
12,887,308
|
|
|
$
|
147,838
|
|
|
$
|
124,084
|
|
|
$
|
7,230
|
|
|
$
|
—
|
|
|
$
|
13,166,460
|
|
Past due 30 - 59 days
|
|
5,433
|
|
|
96
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
5,651
|
|
||||||
Past due 60 - 89 days
|
|
410
|
|
|
210
|
|
|
249
|
|
|
—
|
|
|
—
|
|
|
869
|
|
||||||
Past due 90 days or more
|
|
271
|
|
|
—
|
|
|
16,276
|
|
|
—
|
|
|
—
|
|
|
16,547
|
|
||||||
Total
|
|
$
|
12,893,422
|
|
|
$
|
148,144
|
|
|
$
|
140,731
|
|
|
$
|
7,230
|
|
|
$
|
—
|
|
|
$
|
13,189,527
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Impaired loans with a specific valuation allowance under ASC 310 (1)
|
|
$
|
19,315
|
|
|
$
|
10,909
|
|
Impaired loans without a specific valuation allowance under ASC 310 (2)
|
|
79,239
|
|
|
88,300
|
|
||
Total impaired loans
|
|
$
|
98,554
|
|
|
$
|
99,209
|
|
Valuation allowance related to impaired loans (3)
|
|
$
|
(5,606
|
)
|
|
$
|
(4,239
|
)
|
(1)
|
Includes TDR loans of
$3.7 million
and
$2.5 million
at
December 31, 2017
and
2016
, respectively.
|
(2)
|
Includes TDR loans of
$48.8 million
and
$58.3 million
at
December 31, 2017
and
2016
, respectively.
|
(3)
|
Includes valuation allowance related to TDR loans of
$1.2 million
and
$0.6 million
at
December 31, 2017
and
2016
, respectively.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Commercial and industrial
|
|
$
|
34,156
|
|
|
$
|
21,462
|
|
Commercial real estate
|
|
|
|
|
||||
Owner occupied
|
|
10,430
|
|
|
20,748
|
|
||
Non-owner occupied
|
|
21,251
|
|
|
25,524
|
|
||
Multi-family
|
|
—
|
|
|
—
|
|
||
Construction and land development
|
|
|
|
|
||||
Construction
|
|
—
|
|
|
—
|
|
||
Land
|
|
15,426
|
|
|
14,838
|
|
||
Residential real estate
|
|
17,170
|
|
|
16,391
|
|
||
Consumer
|
|
121
|
|
|
246
|
|
||
Total
|
|
$
|
98,554
|
|
|
$
|
99,209
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Average balance on impaired loans
|
|
$
|
104,866
|
|
|
$
|
109,461
|
|
|
$
|
150,151
|
|
Interest income recognized on impaired loans
|
|
4,046
|
|
|
4,167
|
|
|
4,794
|
|
|||
Interest recognized on non-accrual loans, cash basis
|
|
1,614
|
|
|
1,254
|
|
|
1,634
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Commercial and industrial
|
|
$
|
33,519
|
|
|
$
|
26,577
|
|
|
$
|
20,482
|
|
Commercial real estate
|
|
|
|
|
|
|
||||||
Owner occupied
|
|
18,692
|
|
|
18,865
|
|
|
34,912
|
|
|||
Non-owner occupied
|
|
22,000
|
|
|
30,633
|
|
|
56,360
|
|
|||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Construction and land development
|
|
|
|
|
|
|
||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Land
|
|
13,558
|
|
|
17,006
|
|
|
19,561
|
|
|||
Residential real estate
|
|
16,893
|
|
|
16,096
|
|
|
18,453
|
|
|||
Consumer
|
|
204
|
|
|
284
|
|
|
383
|
|
|||
Total
|
|
$
|
104,866
|
|
|
$
|
109,461
|
|
|
$
|
150,151
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Commercial and industrial
|
|
$
|
1,077
|
|
|
$
|
727
|
|
|
$
|
288
|
|
Commercial real estate
|
|
|
|
|
|
|
||||||
Owner occupied
|
|
677
|
|
|
849
|
|
|
1,575
|
|
|||
Non-owner occupied
|
|
1,074
|
|
|
1,196
|
|
|
1,560
|
|
|||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Construction and land development
|
|
|
|
|
|
|
||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Land
|
|
699
|
|
|
830
|
|
|
785
|
|
|||
Residential real estate
|
|
516
|
|
|
560
|
|
|
579
|
|
|||
Consumer
|
|
3
|
|
|
5
|
|
|
7
|
|
|||
Total
|
|
$
|
4,046
|
|
|
$
|
4,167
|
|
|
$
|
4,794
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Non-accrual loans (1)
|
|
$
|
43,925
|
|
|
$
|
40,272
|
|
Loans past due 90 days or more on accrual status (2)
|
|
43
|
|
|
1,067
|
|
||
Accruing troubled debt restructured loans
|
|
42,431
|
|
|
53,637
|
|
||
Total nonperforming loans
|
|
86,399
|
|
|
94,976
|
|
||
Other assets acquired through foreclosure, net
|
|
28,540
|
|
|
47,815
|
|
||
Total nonperforming assets
|
|
$
|
114,939
|
|
|
$
|
142,791
|
|
(1)
|
Includes non-accrual TDR loans of
$10.1 million
and
$7.1 million
at
December 31, 2017
and
2016
, respectively.
|
(2)
|
Includes less than
$0.1 million
from loans acquired with deteriorated credit quality at each of the periods ended
December 31, 2017
and
2016
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Balance, at beginning of period
|
|
$
|
15,177
|
|
|
$
|
15,925
|
|
|
$
|
19,156
|
|
Additions due to acquisition
|
|
—
|
|
|
4,301
|
|
|
857
|
|
|||
Measurement period adjustments
|
|
—
|
|
|
—
|
|
|
38
|
|
|||
Reclassifications from non-accretable to accretable yield (1)
|
|
2,086
|
|
|
1,892
|
|
|
1,747
|
|
|||
Accretion to interest income
|
|
(2,797
|
)
|
|
(3,439
|
)
|
|
(3,996
|
)
|
|||
Reversal of fair value adjustments upon disposition of loans
|
|
(5,142
|
)
|
|
(3,502
|
)
|
|
(1,877
|
)
|
|||
Balance, at end of period
|
|
$
|
9,324
|
|
|
$
|
15,177
|
|
|
$
|
15,925
|
|
(1)
|
The primary drivers of reclassification from non-accretable to accretable yield resulted from changes in estimated cash flows.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
21,175
|
|
|
$
|
25,673
|
|
|
$
|
3,851
|
|
|
$
|
73,333
|
|
|
$
|
672
|
|
|
$
|
124,704
|
|
Charge-offs
|
|
—
|
|
|
2,269
|
|
|
447
|
|
|
8,186
|
|
|
102
|
|
|
11,004
|
|
||||||
Recoveries
|
|
(1,229
|
)
|
|
(2,897
|
)
|
|
(1,778
|
)
|
|
(3,112
|
)
|
|
(84
|
)
|
|
(9,100
|
)
|
||||||
Provision
|
|
(2,805
|
)
|
|
5,347
|
|
|
318
|
|
|
14,268
|
|
|
122
|
|
|
17,250
|
|
||||||
Ending balance
|
|
$
|
19,599
|
|
|
$
|
31,648
|
|
|
$
|
5,500
|
|
|
$
|
82,527
|
|
|
$
|
776
|
|
|
$
|
140,050
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
18,976
|
|
|
$
|
23,160
|
|
|
$
|
5,278
|
|
|
$
|
71,181
|
|
|
$
|
473
|
|
|
$
|
119,068
|
|
Charge-offs
|
|
18
|
|
|
728
|
|
|
165
|
|
|
12,477
|
|
|
161
|
|
|
13,549
|
|
||||||
Recoveries
|
|
(485
|
)
|
|
(5,690
|
)
|
|
(875
|
)
|
|
(3,991
|
)
|
|
(144
|
)
|
|
(11,185
|
)
|
||||||
Provision
|
|
1,732
|
|
|
(2,449
|
)
|
|
(2,137
|
)
|
|
10,638
|
|
|
216
|
|
|
8,000
|
|
||||||
Ending balance
|
|
$
|
21,175
|
|
|
$
|
25,673
|
|
|
$
|
3,851
|
|
|
$
|
73,333
|
|
|
$
|
672
|
|
|
$
|
124,704
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
18,558
|
|
|
$
|
28,783
|
|
|
$
|
7,456
|
|
|
$
|
54,566
|
|
|
$
|
853
|
|
|
$
|
110,216
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
820
|
|
|
5,550
|
|
|
127
|
|
|
6,497
|
|
||||||
Recoveries
|
|
(1,872
|
)
|
|
(4,139
|
)
|
|
(2,181
|
)
|
|
(3,754
|
)
|
|
(203
|
)
|
|
(12,149
|
)
|
||||||
Provision
|
|
(1,454
|
)
|
|
(9,762
|
)
|
|
(3,539
|
)
|
|
18,411
|
|
|
(456
|
)
|
|
3,200
|
|
||||||
Ending balance
|
|
$
|
18,976
|
|
|
$
|
23,160
|
|
|
$
|
5,278
|
|
|
$
|
71,181
|
|
|
$
|
473
|
|
|
$
|
119,068
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Consumer
|
|
Total Loans
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
Loans as of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,315
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,315
|
|
Impaired loans with no allowance recorded
|
|
10,430
|
|
|
21,250
|
|
|
14,842
|
|
|
17,170
|
|
|
15,426
|
|
|
121
|
|
|
79,239
|
|
|||||||
Total loans individually evaluated for impairment
|
|
10,430
|
|
|
21,250
|
|
|
34,157
|
|
|
17,170
|
|
|
15,426
|
|
|
121
|
|
|
98,554
|
|
|||||||
Loans collectively evaluated for impairment
|
|
2,221,614
|
|
|
3,777,219
|
|
|
6,807,181
|
|
|
408,169
|
|
|
1,616,778
|
|
|
48,665
|
|
|
14,879,626
|
|
|||||||
Loans acquired with deteriorated credit quality
|
|
9,569
|
|
|
105,542
|
|
|
43
|
|
|
601
|
|
|
—
|
|
|
—
|
|
|
115,755
|
|
|||||||
Total recorded investment
|
|
$
|
2,241,613
|
|
|
$
|
3,904,011
|
|
|
$
|
6,841,381
|
|
|
$
|
425,940
|
|
|
$
|
1,632,204
|
|
|
$
|
48,786
|
|
|
$
|
15,093,935
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,795
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,795
|
|
Impaired loans with no allowance recorded
|
|
17,459
|
|
|
28,028
|
|
|
42,261
|
|
|
26,057
|
|
|
32,289
|
|
|
10,695
|
|
|
156,789
|
|
|||||||
Total loans individually evaluated for impairment
|
|
17,459
|
|
|
28,028
|
|
|
63,056
|
|
|
26,057
|
|
|
32,289
|
|
|
10,695
|
|
|
177,584
|
|
|||||||
Loans collectively evaluated for impairment
|
|
2,221,614
|
|
|
3,777,219
|
|
|
6,807,181
|
|
|
408,169
|
|
|
1,616,778
|
|
|
48,665
|
|
|
14,879,626
|
|
|||||||
Loans acquired with deteriorated credit quality
|
|
12,619
|
|
|
128,440
|
|
|
3,146
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
144,925
|
|
|||||||
Total unpaid principal balance
|
|
$
|
2,251,692
|
|
|
$
|
3,933,687
|
|
|
$
|
6,873,383
|
|
|
$
|
434,946
|
|
|
$
|
1,649,067
|
|
|
$
|
59,360
|
|
|
$
|
15,202,135
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,606
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,606
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total loans individually evaluated for impairment
|
|
—
|
|
|
—
|
|
|
5,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,606
|
|
|||||||
Loans collectively evaluated for impairment
|
|
13,884
|
|
|
16,135
|
|
|
76,919
|
|
|
5,500
|
|
|
19,599
|
|
|
776
|
|
|
132,813
|
|
|||||||
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
1,629
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,631
|
|
|||||||
Total allowance for credit losses
|
|
$
|
13,884
|
|
|
$
|
17,764
|
|
|
$
|
82,527
|
|
|
$
|
5,500
|
|
|
$
|
19,599
|
|
|
$
|
776
|
|
|
$
|
140,050
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Consumer
|
|
Total Loans
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
Loans as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
3,125
|
|
|
$
|
—
|
|
|
$
|
7,766
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
10,909
|
|
Impaired loans with no allowance recorded
|
|
17,624
|
|
|
25,524
|
|
|
13,695
|
|
|
16,391
|
|
|
14,838
|
|
|
228
|
|
|
88,300
|
|
|||||||
Total loans individually evaluated for impairment
|
|
20,749
|
|
|
25,524
|
|
|
21,461
|
|
|
16,391
|
|
|
14,838
|
|
|
246
|
|
|
99,209
|
|
|||||||
Loans collectively evaluated for impairment
|
|
1,981,176
|
|
|
3,383,585
|
|
|
5,834,325
|
|
|
242,409
|
|
|
1,443,952
|
|
|
38,717
|
|
|
12,924,164
|
|
|||||||
Loans acquired with deteriorated credit quality
|
|
11,351
|
|
|
134,847
|
|
|
—
|
|
|
632
|
|
|
19,324
|
|
|
—
|
|
|
166,154
|
|
|||||||
Total recorded investment
|
|
$
|
2,013,276
|
|
|
$
|
3,543,956
|
|
|
$
|
5,855,786
|
|
|
$
|
259,432
|
|
|
$
|
1,478,114
|
|
|
$
|
38,963
|
|
|
$
|
13,189,527
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
3,125
|
|
|
$
|
—
|
|
|
$
|
8,019
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
11,162
|
|
Impaired loans with no allowance recorded
|
|
26,336
|
|
|
33,632
|
|
|
43,683
|
|
|
26,225
|
|
|
33,487
|
|
|
1,358
|
|
|
164,721
|
|
|||||||
Total loans individually evaluated for impairment
|
|
29,461
|
|
|
33,632
|
|
|
51,702
|
|
|
26,225
|
|
|
33,487
|
|
|
1,376
|
|
|
175,883
|
|
|||||||
Loans collectively evaluated for impairment
|
|
1,981,176
|
|
|
3,383,585
|
|
|
5,834,325
|
|
|
242,409
|
|
|
1,443,952
|
|
|
38,717
|
|
|
12,924,164
|
|
|||||||
Loans acquired with deteriorated credit quality
|
|
14,878
|
|
|
165,275
|
|
|
925
|
|
|
738
|
|
|
19,858
|
|
|
—
|
|
|
201,674
|
|
|||||||
Total unpaid principal balance
|
|
$
|
2,025,515
|
|
|
$
|
3,582,492
|
|
|
$
|
5,886,952
|
|
|
$
|
269,372
|
|
|
$
|
1,497,297
|
|
|
$
|
40,093
|
|
|
$
|
13,301,721
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
937
|
|
|
$
|
—
|
|
|
$
|
3,301
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4,239
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total loans individually evaluated for impairment
|
|
937
|
|
|
—
|
|
|
3,301
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4,239
|
|
|||||||
Loans collectively evaluated for impairment
|
|
11,403
|
|
|
12,646
|
|
|
69,673
|
|
|
3,851
|
|
|
20,398
|
|
|
671
|
|
|
118,642
|
|
|||||||
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
687
|
|
|
359
|
|
|
—
|
|
|
777
|
|
|
—
|
|
|
1,823
|
|
|||||||
Total allowance for credit losses
|
|
$
|
12,340
|
|
|
$
|
13,333
|
|
|
$
|
73,333
|
|
|
$
|
3,851
|
|
|
$
|
21,175
|
|
|
$
|
672
|
|
|
$
|
124,704
|
|
|
|
Year Ended December 31, 2017
|
|||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial and industrial
|
|
11
|
|
|
$
|
3,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,513
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
|
3
|
|
|
2,993
|
|
|
—
|
|
|
—
|
|
|
2,993
|
|
|
—
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
1
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
15
|
|
|
$
|
6,628
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,628
|
|
|
$
|
—
|
|
|
|
Year Ended December 31, 2016
|
|||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial and industrial
|
|
2
|
|
|
$
|
2,405
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,405
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
2
|
|
|
$
|
2,405
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,405
|
|
|
$
|
—
|
|
|
|
Year Ended December 31, 2015
|
|||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial and industrial
|
|
1
|
|
|
$
|
256
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
256
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
|
1
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
1
|
|
|
81
|
|
|
—
|
|
|
3
|
|
|
78
|
|
|
4
|
|
|||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
3
|
|
|
$
|
530
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
527
|
|
|
$
|
4
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Commercial and industrial
|
|
1
|
|
|
$
|
87
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Owner occupied
|
|
1
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Non-owner occupied
|
|
1
|
|
|
308
|
|
|
1
|
|
|
5,381
|
|
|
—
|
|
|
—
|
|
|||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Construction
|
|
2
|
|
|
1,119
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
137
|
|
|||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Residential real estate
|
|
1
|
|
|
48
|
|
|
2
|
|
|
408
|
|
|
3
|
|
|
1,047
|
|
|||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
6
|
|
|
$
|
1,697
|
|
|
3
|
|
|
$
|
5,789
|
|
|
4
|
|
|
$
|
1,184
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Bank premises
|
|
$
|
89,411
|
|
|
$
|
83,285
|
|
Land and improvements
|
|
32,953
|
|
|
33,309
|
|
||
Furniture, fixtures, and equipment
|
|
37,098
|
|
|
45,676
|
|
||
Leasehold improvements
|
|
23,707
|
|
|
22,709
|
|
||
Construction in progress
|
|
1,415
|
|
|
4,840
|
|
||
Total
|
|
184,584
|
|
|
189,819
|
|
||
Accumulated depreciation and amortization
|
|
(65,865
|
)
|
|
(69,986
|
)
|
||
Premises and equipment, net
|
|
$
|
118,719
|
|
|
$
|
119,833
|
|
|
|
(in thousands)
|
||
2018
|
|
$
|
10,962
|
|
2019
|
|
9,658
|
|
|
2020
|
|
7,894
|
|
|
2021
|
|
4,589
|
|
|
2022
|
|
3,313
|
|
|
Thereafter
|
|
4,059
|
|
|
Total future minimum rental payments
|
|
$
|
40,475
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
(in thousands)
|
||||||||||
Balance, beginning of period
|
|
$
|
54,138
|
|
|
$
|
(6,323
|
)
|
|
$
|
47,815
|
|
Transfers to other assets acquired through foreclosure, net
|
|
1,812
|
|
|
—
|
|
|
1,812
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(23,626
|
)
|
|
2,431
|
|
|
(21,195
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(120
|
)
|
|
(120
|
)
|
|||
(Losses) gains, net (1)
|
|
228
|
|
|
—
|
|
|
228
|
|
|||
Balance, end of period
|
|
$
|
32,552
|
|
|
$
|
(4,012
|
)
|
|
$
|
28,540
|
|
|
|
|
|
|
|
|
||||||
|
|
2016
|
||||||||||
Balance, beginning of period
|
|
$
|
52,984
|
|
|
$
|
(9,042
|
)
|
|
$
|
43,942
|
|
Transfers to other assets acquired through foreclosure, net
|
|
13,110
|
|
|
—
|
|
|
13,110
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(11,584
|
)
|
|
2,451
|
|
|
(9,133
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
268
|
|
|
268
|
|
|||
Gains (losses), net (1)
|
|
(372
|
)
|
|
—
|
|
|
(372
|
)
|
|||
Balance, end of period
|
|
$
|
54,138
|
|
|
$
|
(6,323
|
)
|
|
$
|
47,815
|
|
|
|
|
|
|
|
|
||||||
|
|
2015
|
||||||||||
Balance, beginning of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
Transfers to other assets acquired through foreclosure, net
|
|
28,566
|
|
|
—
|
|
|
28,566
|
|
|||
Additions from acquisition
|
|
1,407
|
|
|
—
|
|
|
1,407
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(51,038
|
)
|
|
5,411
|
|
|
(45,627
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(182
|
)
|
|
(182
|
)
|
|||
Gains (losses), net (1)
|
|
2,628
|
|
|
—
|
|
|
2,628
|
|
|||
Balance, end of period
|
|
$
|
52,984
|
|
|
$
|
(9,042
|
)
|
|
$
|
43,942
|
|
(1)
|
Includes net gains related to initial transfers to other assets of
$0.1 million
,
$0.4 million
, and
$0.9 million
during the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Subject to amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core deposit intangibles
|
|
$
|
14,647
|
|
|
$
|
4,144
|
|
|
$
|
10,503
|
|
|
$
|
40,804
|
|
|
$
|
28,227
|
|
|
$
|
12,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Impairment
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Impairment
|
|
Net Carrying Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Not subject to amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade name
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
350
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
350
|
|
|
|
Year Ended December 31,
|
||
|
|
(in thousands)
|
||
2018
|
|
$
|
1,594
|
|
2019
|
|
1,547
|
|
|
2020
|
|
1,494
|
|
|
2021
|
|
1,433
|
|
|
2022
|
|
1,364
|
|
|
Thereafter
|
|
3,071
|
|
|
Total
|
|
$
|
10,503
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Non-interest-bearing demand deposits
|
|
$
|
7,433,962
|
|
|
$
|
5,632,926
|
|
Interest-bearing transaction accounts
|
|
1,586,209
|
|
|
1,346,718
|
|
||
Savings and money market accounts
|
|
6,330,977
|
|
|
6,120,877
|
|
||
Time certificates of deposit ($250,000 or more)
|
|
713,654
|
|
|
609,678
|
|
||
Other time deposits
|
|
907,730
|
|
|
839,664
|
|
||
Total deposits
|
|
$
|
16,972,532
|
|
|
$
|
14,549,863
|
|
|
|
December 31,
|
||
|
|
(in thousands)
|
||
2018
|
|
$
|
1,457,335
|
|
2019
|
|
144,303
|
|
|
2020
|
|
12,636
|
|
|
2021
|
|
5,249
|
|
|
2022
|
|
1,655
|
|
|
Thereafter
|
|
206
|
|
|
Total
|
|
$
|
1,621,384
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Short-Term:
|
|
|
|
|
||||
FHLB advances
|
|
$
|
390,000
|
|
|
$
|
80,000
|
|
Total short-term borrowings
|
|
$
|
390,000
|
|
|
$
|
80,000
|
|
|
|
|
|
December 31,
|
||||||
Name of Trust
|
|
Maturity
|
|
2017
|
|
2016
|
||||
At fair value
|
|
|
|
(in thousands)
|
||||||
BankWest Nevada Capital Trust II
|
|
2033
|
|
$
|
15,464
|
|
|
$
|
15,464
|
|
Intermountain First Statutory Trust I
|
|
2034
|
|
10,310
|
|
|
10,310
|
|
||
First Independent Statutory Trust I
|
|
2035
|
|
7,217
|
|
|
7,217
|
|
||
WAL Trust No. 1
|
|
2036
|
|
20,619
|
|
|
20,619
|
|
||
WAL Statutory Trust No. 2
|
|
2037
|
|
5,155
|
|
|
5,155
|
|
||
WAL Statutory Trust No. 3
|
|
2037
|
|
7,732
|
|
|
7,732
|
|
||
Total contractual balance
|
|
|
|
66,497
|
|
|
66,497
|
|
||
FVO on junior subordinated debt
|
|
|
|
(10,263
|
)
|
|
(16,087
|
)
|
||
Junior subordinated debt, at fair value
|
|
|
|
$
|
56,234
|
|
|
$
|
50,410
|
|
At amortized cost
|
|
|
|
|
|
|
||||
Bridge Capital Holdings Trust I
|
|
2035
|
|
$
|
12,372
|
|
|
$
|
12,372
|
|
Bridge Capital Holdings Trust II
|
|
2036
|
|
5,155
|
|
|
5,155
|
|
||
Total contractual balance
|
|
|
|
17,527
|
|
|
17,527
|
|
||
Purchase accounting adjustment, net of accretion (1)
|
|
|
|
(5,465
|
)
|
|
(5,776
|
)
|
||
Junior subordinated debt, at amortized cost
|
|
|
|
$
|
12,062
|
|
|
$
|
11,751
|
|
|
|
|
|
|
|
|
||||
Total junior subordinated debt
|
|
|
|
$
|
68,296
|
|
|
$
|
62,161
|
|
(1)
|
The purchase accounting adjustment is being accreted over the remaining life of the trusts, pursuant to accounting guidance.
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||
Balance, beginning of period
|
|
1,278
|
|
|
$
|
26.02
|
|
|
1,492
|
|
|
$
|
20.46
|
|
Granted
|
|
531
|
|
|
49.06
|
|
|
478
|
|
|
32.00
|
|
||
Vested
|
|
(575
|
)
|
|
23.14
|
|
|
(571
|
)
|
|
16.95
|
|
||
Forfeited
|
|
(92
|
)
|
|
34.51
|
|
|
(121
|
)
|
|
23.65
|
|
||
Balance, end of period
|
|
1,142
|
|
|
$
|
36.96
|
|
|
1,278
|
|
|
$
|
26.02
|
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized holding gains on SERP
|
|
Unrealized holding gains (losses) on junior subordinated debt
|
|
Impairment loss on securities
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Balance, December 31, 2014
|
|
$
|
16,495
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
144
|
|
|
$
|
16,639
|
|
Balance January 1, 2015 (1)
|
|
16,495
|
|
|
—
|
|
|
16,309
|
|
|
144
|
|
|
32,948
|
|
|||||
Other comprehensive (loss) income before reclassifications
|
|
(6,117
|
)
|
|
90
|
|
|
(4,276
|
)
|
|
—
|
|
|
(10,303
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
|
(385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|||||
Net current-period other comprehensive (loss) income
|
|
(6,502
|
)
|
|
90
|
|
|
(4,276
|
)
|
|
—
|
|
|
(10,688
|
)
|
|||||
Balance, December 31, 2015
|
|
$
|
9,993
|
|
|
$
|
90
|
|
|
$
|
12,033
|
|
|
$
|
144
|
|
|
$
|
22,260
|
|
Other comprehensive (loss) income before reclassifications
|
|
(24,254
|
)
|
|
31
|
|
|
(2,077
|
)
|
|
—
|
|
|
(26,300
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
|
(655
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(655
|
)
|
|||||
Net current-period other comprehensive (loss) income
|
|
(24,909
|
)
|
|
31
|
|
|
(2,077
|
)
|
|
—
|
|
|
(26,955
|
)
|
|||||
Balance, December 31, 2016
|
|
$
|
(14,916
|
)
|
|
$
|
121
|
|
|
$
|
9,956
|
|
|
$
|
144
|
|
|
$
|
(4,695
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
6,334
|
|
|
264
|
|
|
(3,604
|
)
|
|
—
|
|
|
2,994
|
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
|
(1,444
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,444
|
)
|
|||||
Net current-period other comprehensive income (loss)
|
|
4,890
|
|
|
264
|
|
|
(3,604
|
)
|
|
—
|
|
|
1,550
|
|
|||||
Balance, December 31, 2017
|
|
$
|
(10,026
|
)
|
|
$
|
385
|
|
|
$
|
6,352
|
|
|
$
|
144
|
|
|
$
|
(3,145
|
)
|
(1)
|
As adjusted, due to the Company's election to early adopt an element of ASU 2016-01 issued by the FASB in January 2016. The cumulative effect of adoption of this guidance at January 1, 2015 resulted in a decrease to retained earnings of $16.3 million and a corresponding increase to accumulated other comprehensive income.
|
|
|
Year Ended December 31,
|
||||||||||
Income Statement Classification
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Gain on sales of investment securities, net
|
|
$
|
2,343
|
|
|
$
|
1,059
|
|
|
$
|
615
|
|
Income tax expense
|
|
(899
|
)
|
|
(404
|
)
|
|
(230
|
)
|
|||
Net of tax
|
|
$
|
1,444
|
|
|
$
|
655
|
|
|
$
|
385
|
|
|
|
Carrying Amount of the Hedged Assets/(Liabilities)
|
|
Cumulative Amount of the Fair Value Hedging Adjustment (1)
|
||||
|
|
(in thousands)
|
||||||
Loans - HFI, net of deferred loan fees and costs
|
|
$
|
699,452
|
|
|
$
|
41,919
|
|
Qualifying debt
|
|
(308,608
|
)
|
|
9,959
|
|
(1)
|
Included in the carrying amount of the hedged assets/(liabilities)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||||||
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate swaps
|
$
|
993,432
|
|
|
$
|
1,703
|
|
|
$
|
53,581
|
|
|
$
|
993,485
|
|
|
$
|
4,220
|
|
|
$
|
65,749
|
|
|
$
|
800,478
|
|
|
$
|
3,569
|
|
|
$
|
64,785
|
|
Total
|
993,432
|
|
|
1,703
|
|
|
53,581
|
|
|
993,485
|
|
|
4,220
|
|
|
65,749
|
|
|
800,478
|
|
|
3,569
|
|
|
64,785
|
|
|||||||||
Netting adjustments (1)
|
—
|
|
|
896
|
|
|
896
|
|
|
—
|
|
|
1,869
|
|
|
1,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net derivatives in the balance sheet
|
$
|
993,432
|
|
|
$
|
807
|
|
|
$
|
52,685
|
|
|
$
|
993,485
|
|
|
$
|
2,351
|
|
|
$
|
63,880
|
|
|
$
|
800,478
|
|
|
$
|
3,569
|
|
|
$
|
64,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign currency contracts
|
$
|
85,940
|
|
|
$
|
42,749
|
|
|
$
|
42,586
|
|
|
$
|
18,421
|
|
|
$
|
9,236
|
|
|
$
|
9,185
|
|
|
$
|
66,364
|
|
|
$
|
33,274
|
|
|
$
|
33,090
|
|
Interest rate swaps
|
36,969
|
|
|
776
|
|
|
776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
$
|
122,909
|
|
|
$
|
43,525
|
|
|
$
|
43,362
|
|
|
$
|
18,421
|
|
|
$
|
9,236
|
|
|
$
|
9,185
|
|
|
$
|
66,364
|
|
|
$
|
33,274
|
|
|
$
|
33,090
|
|
(1)
|
Netting adjustments represent the amounts recorded to convert the Company's derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Hedge of Fixed Rate Loans (1)
|
|
|
|
||||
Gain (loss) on "pay fixed" swap
|
$
|
15,582
|
|
|
$
|
(6,965
|
)
|
Gain (loss) on receive fixed rate loans
|
(15,519
|
)
|
|
7,044
|
|
||
Net ineffectiveness
|
$
|
63
|
|
|
$
|
79
|
|
Hedge of Fixed Rate Subordinated Debt Issuances (1)
|
|
|
|
||||
Gain (loss) on "receive fixed" swap
|
$
|
(15,894
|
)
|
|
$
|
3,569
|
|
Gain (loss) on subordinated debt
|
15,894
|
|
|
(3,569
|
)
|
||
Net ineffectiveness
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
The fair value of derivatives contracts are carried as other assets and other liabilities in the Consolidated Balance Sheets. The effective portion of hedging gains (losses) is recorded as basis adjustments to the underlying hedged asset or liability. For 2016 and 2015, gains and losses on both the hedging derivative and hedged item are recorded through non-interest income with a resulting net income impact for the amount of ineffectiveness. Due to adoption of ASU 2017-12, effective January 1, 2017, there were no amounts recorded in net income related to hedge ineffectiveness in 2017.
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Largest gross exposure (derivative asset) to an individual counterparty
|
|
$
|
893
|
|
|
$
|
2,351
|
|
|
$
|
3,569
|
|
Collateral posted by this counterparty
|
|
—
|
|
|
1,691
|
|
|
4,680
|
|
|||
Derivative liability with this counterparty
|
|
40,340
|
|
|
—
|
|
|
—
|
|
|||
Collateral pledged to this counterparty
|
|
60,476
|
|
|
—
|
|
|
1,340
|
|
|||
Net exposure after netting adjustments and collateral
|
|
$
|
—
|
|
|
$
|
660
|
|
|
$
|
229
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share amounts)
|
||||||||||
Weighted average shares - basic
|
|
104,179
|
|
|
103,042
|
|
|
94,570
|
|
|||
Dilutive effect of stock awards
|
|
818
|
|
|
801
|
|
|
649
|
|
|||
Weighted average shares - diluted
|
|
104,997
|
|
|
103,843
|
|
|
95,219
|
|
|||
Net income available to common stockholders
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
193,494
|
|
Earnings per share - basic
|
|
3.12
|
|
|
2.52
|
|
|
2.05
|
|
|||
Earnings per share - diluted
|
|
3.10
|
|
|
2.50
|
|
|
2.03
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Current
|
|
$
|
37,854
|
|
|
$
|
93,737
|
|
|
$
|
61,040
|
|
Deferred
|
|
88,471
|
|
|
7,644
|
|
|
3,254
|
|
|||
Total tax provision
|
|
$
|
126,325
|
|
|
$
|
101,381
|
|
|
$
|
64,294
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Income tax at statutory rate
|
|
$
|
158,136
|
|
|
$
|
126,413
|
|
|
$
|
90,489
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
||||||
State income taxes, net of federal benefits
|
|
9,765
|
|
|
8,046
|
|
|
5,783
|
|
|||
Bank owned life insurance
|
|
(1,351
|
)
|
|
(1,317
|
)
|
|
(1,365
|
)
|
|||
Tax-exempt income
|
|
(26,403
|
)
|
|
(22,425
|
)
|
|
(20,226
|
)
|
|||
Change in federal rate applied to deferred items
|
|
(10,411
|
)
|
|
—
|
|
|
—
|
|
|||
Excise tax
|
|
9,689
|
|
|
—
|
|
|
—
|
|
|||
Deferred tax asset valuation allowance
|
|
—
|
|
|
—
|
|
|
(2,290
|
)
|
|||
Low income housing tax credits
|
|
(7,361
|
)
|
|
(6,153
|
)
|
|
(5,223
|
)
|
|||
Other, net
|
|
(5,739
|
)
|
|
(3,183
|
)
|
|
(2,874
|
)
|
|||
Total tax provision
|
|
$
|
126,325
|
|
|
$
|
101,381
|
|
|
$
|
64,294
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
||||||
Allowance for credit losses
|
|
$
|
37,851
|
|
|
$
|
50,860
|
|
Fair market value adjustment related to acquired loans
|
|
—
|
|
|
7,941
|
|
||
Stock-based compensation
|
|
8,335
|
|
|
12,302
|
|
||
Net operating loss carryovers
|
|
34,710
|
|
|
9,024
|
|
||
Tax credit carryovers
|
|
24,171
|
|
|
—
|
|
||
Startup costs and other amortization
|
|
2,495
|
|
|
4,216
|
|
||
Allowance for other assets acquired through foreclosure, net
|
|
1,459
|
|
|
3,230
|
|
||
Section 382 limited NUBILs
|
|
—
|
|
|
3,251
|
|
||
Premises and equipment
|
|
1,428
|
|
|
—
|
|
||
Unrealized loss on AFS securities
|
|
4,117
|
|
|
9,149
|
|
||
Other
|
|
10,239
|
|
|
13,679
|
|
||
Total gross deferred tax assets
|
|
124,805
|
|
|
113,652
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Deferred income
|
|
(68,799
|
)
|
|
—
|
|
||
Unrealized gain on debt instruments measured at fair value
|
|
(2,661
|
)
|
|
(6,132
|
)
|
||
Deferred loan costs
|
|
(6,594
|
)
|
|
(3,212
|
)
|
||
Insurance premiums
|
|
(35,789
|
)
|
|
—
|
|
||
Core deposit intangible
|
|
(2,809
|
)
|
|
(4,949
|
)
|
||
Premises and equipment
|
|
—
|
|
|
(449
|
)
|
||
Unrealized gains on financial instruments measured at fair value
|
|
(1,396
|
)
|
|
(2,200
|
)
|
||
Other
|
|
(977
|
)
|
|
(1,516
|
)
|
||
Total deferred tax liabilities
|
|
(119,025
|
)
|
|
(18,458
|
)
|
||
Deferred tax assets, net
|
|
$
|
5,780
|
|
|
$
|
95,194
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Beginning balance
|
$
|
1,038
|
|
|
$
|
1,038
|
|
Gross Increases
|
|
|
|
||||
Tax positions in prior periods
|
—
|
|
|
—
|
|
||
Current period tax positions
|
—
|
|
|
—
|
|
||
Gross decreases
|
|
|
|
||||
Tax positions in prior periods
|
—
|
|
|
—
|
|
||
Settlements
|
—
|
|
|
—
|
|
||
Lapse of statute of limitations
|
—
|
|
|
—
|
|
||
Ending balance
|
$
|
1,038
|
|
|
$
|
1,038
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Commitments to extend credit, including unsecured loan commitments of $364,638 at December 31, 2017 and $360,840 at December 31, 2016
|
|
$
|
5,851,158
|
|
|
$
|
4,428,495
|
|
Credit card commitments and financial guarantees
|
|
153,752
|
|
|
115,536
|
|
||
Standby letters of credit, including unsecured letters of credit of $11,664 at December 31, 2017 and $6,431 at December 31, 2016
|
|
161,966
|
|
|
78,576
|
|
||
Total
|
|
$
|
6,166,876
|
|
|
$
|
4,622,607
|
|
|
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||
|
|
Total Amounts Committed
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Commitments to extend credit
|
|
$
|
5,851,158
|
|
|
$
|
2,348,898
|
|
|
$
|
1,998,695
|
|
|
$
|
500,392
|
|
|
$
|
1,003,173
|
|
Credit card commitments and financial guarantees
|
|
153,752
|
|
|
153,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Standby letters of credit
|
|
161,966
|
|
|
133,297
|
|
|
27,426
|
|
|
1,243
|
|
|
—
|
|
|||||
Total
|
|
$
|
6,166,876
|
|
|
$
|
2,635,947
|
|
|
$
|
2,026,121
|
|
|
$
|
501,635
|
|
|
$
|
1,003,173
|
|
|
|
Changes in Fair Values for Items Measured at Fair Value
Pursuant to Election of the Fair Value Option |
||||||||||||||||||
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
|
Total Changes Included in OCI
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities measured at fair value
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
Junior subordinated debt
|
|
(5,824
|
)
|
|
—
|
|
|
(3,221
|
)
|
|
(3,221
|
)
|
|
(3,604
|
)
|
|||||
Total
|
|
$
|
(5,824
|
)
|
|
$
|
9
|
|
|
$
|
(3,221
|
)
|
|
$
|
(3,212
|
)
|
|
$
|
(3,604
|
)
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities measured at fair value
|
|
$
|
(18
|
)
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
Junior subordinated debt
|
|
(3,482
|
)
|
|
—
|
|
|
(2,828
|
)
|
|
(2,828
|
)
|
|
(2,077
|
)
|
|||||
Total
|
|
$
|
(3,500
|
)
|
|
$
|
41
|
|
|
$
|
(2,828
|
)
|
|
$
|
(2,805
|
)
|
|
$
|
(2,077
|
)
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities measured at fair value
|
|
$
|
(32
|
)
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
Junior subordinated debt
|
|
(6,491
|
)
|
|
—
|
|
|
(2,151
|
)
|
|
(2,151
|
)
|
|
(4,276
|
)
|
|||||
Total
|
|
$
|
(6,523
|
)
|
|
$
|
54
|
|
|
$
|
(2,151
|
)
|
|
$
|
(2,129
|
)
|
|
$
|
(4,276
|
)
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
CDO
|
|
$
|
—
|
|
|
$
|
21,857
|
|
|
$
|
—
|
|
|
$
|
21,857
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
109,077
|
|
|
—
|
|
|
109,077
|
|
||||
Corporate debt securities
|
|
—
|
|
|
103,483
|
|
|
—
|
|
|
103,483
|
|
||||
CRA investments
|
|
50,616
|
|
|
—
|
|
|
—
|
|
|
50,616
|
|
||||
Preferred stock
|
|
53,196
|
|
|
—
|
|
|
—
|
|
|
53,196
|
|
||||
Private label residential MBS
|
|
—
|
|
|
868,524
|
|
|
—
|
|
|
868,524
|
|
||||
Residential MBS issued by GSEs
|
|
—
|
|
|
1,689,295
|
|
|
—
|
|
|
1,689,295
|
|
||||
Tax-exempt
|
|
—
|
|
|
510,910
|
|
|
—
|
|
|
510,910
|
|
||||
Trust preferred securities
|
|
—
|
|
|
28,617
|
|
|
—
|
|
|
28,617
|
|
||||
U.S. government sponsored agency securities
|
|
—
|
|
|
61,462
|
|
|
—
|
|
|
61,462
|
|
||||
U.S. treasury securities
|
|
—
|
|
|
2,482
|
|
|
—
|
|
|
2,482
|
|
||||
Total AFS securities
|
|
$
|
103,812
|
|
|
$
|
3,395,707
|
|
|
$
|
—
|
|
|
$
|
3,499,519
|
|
Derivative assets (1)
|
|
$
|
—
|
|
|
$
|
45,228
|
|
|
$
|
—
|
|
|
$
|
45,228
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Junior subordinated debt (2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,234
|
|
|
$
|
56,234
|
|
Derivative liabilities (1)
|
|
—
|
|
|
96,943
|
|
|
—
|
|
|
96,943
|
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps and foreign currency contracts, see "
Note 12. Derivatives and Hedging Activities
." In addition, the carrying value of loans is increased by
$41,919
and the net carrying value of subordinated debt is decreased by
$9,959
as of
December 31, 2017
, which relates to the fair value of the hedges put in place to mitigate against fluctuations in interest rates.
|
(2)
|
Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Fair
Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,053
|
|
|
$
|
—
|
|
|
$
|
1,053
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
13,490
|
|
|
$
|
—
|
|
|
$
|
13,490
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
117,792
|
|
|
—
|
|
|
117,792
|
|
||||
Corporate debt securities
|
|
20,000
|
|
|
44,144
|
|
|
—
|
|
|
64,144
|
|
||||
CRA investments
|
|
37,113
|
|
|
—
|
|
|
—
|
|
|
37,113
|
|
||||
Preferred stock
|
|
94,662
|
|
|
—
|
|
|
—
|
|
|
94,662
|
|
||||
Private label residential MBS
|
|
—
|
|
|
433,685
|
|
|
—
|
|
|
433,685
|
|
||||
Residential MBS issued by GSEs
|
|
—
|
|
|
1,355,205
|
|
|
—
|
|
|
1,355,205
|
|
||||
Tax-exempt
|
|
—
|
|
|
408,233
|
|
|
—
|
|
|
408,233
|
|
||||
Trust preferred securities
|
|
—
|
|
|
26,532
|
|
|
—
|
|
|
26,532
|
|
||||
U.S. government sponsored agency securities
|
|
—
|
|
|
56,022
|
|
|
—
|
|
|
56,022
|
|
||||
U.S. treasury securities
|
|
—
|
|
|
2,502
|
|
|
—
|
|
|
2,502
|
|
||||
Total AFS securities
|
|
$
|
151,775
|
|
|
$
|
2,457,605
|
|
|
$
|
—
|
|
|
$
|
2,609,380
|
|
Loans - HFS
|
|
$
|
—
|
|
|
$
|
18,909
|
|
|
$
|
—
|
|
|
$
|
18,909
|
|
Derivative assets (1)
|
|
—
|
|
|
13,456
|
|
|
—
|
|
|
13,456
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Junior subordinated debt (2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,410
|
|
|
$
|
50,410
|
|
Derivative liabilities (1)
|
|
—
|
|
|
74,934
|
|
|
—
|
|
|
74,934
|
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps and foreign currency contracts, see "
Note 12. Derivatives and Hedging Activities
." In addition, the carrying value of loans is increased by
$48,161
and the net carrying value of subordinated debt is decreased by $12,325 as of
December 31, 2016
, which relates to the effective portion of the hedges put in place to mitigate against fluctuations in interest rates.
|
(2)
|
Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.
|
|
|
Junior Subordinated Debt
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
(50,410
|
)
|
|
$
|
(46,928
|
)
|
|
$
|
(40,437
|
)
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total gains (losses) for the period
|
|
|
|
|
|
|
||||||
Included in other comprehensive income (1)
|
|
(5,824
|
)
|
|
(3,482
|
)
|
|
(6,491
|
)
|
|||
Ending balance
|
|
$
|
(56,234
|
)
|
|
$
|
(50,410
|
)
|
|
$
|
(46,928
|
)
|
(1)
|
Due to the Company's election to early adopt an element of ASU 2016-01, changes in the fair value of junior subordinated debt are presented as part of OCI rather than earnings effective January 1, 2015. Accordingly, total losses for 2015 are included in the other comprehensive income line, Unrealized gain (loss) on junior subordinated debt, which is net of tax. The above amount represents the gross loss from changes in fair value of junior subordinated debt.
|
|
|
CDO Securities
|
||||||
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
Beginning balance
|
|
$
|
10,060
|
|
|
$
|
11,445
|
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
||
Transfers out of Level 3
|
|
(11,274
|
)
|
|
—
|
|
||
Total gains (losses) for the period
|
|
|
|
|
||||
Included in other comprehensive income (1)
|
|
1,214
|
|
|
(1,385
|
)
|
||
Ending balance
|
|
$
|
—
|
|
|
$
|
10,060
|
|
(1)
|
Total gains (losses) for the period are included in the other comprehensive income line, Unrealized gain (loss) on AFS securities.
|
|
|
December 31, 2017
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
(in thousands)
|
|
|
|
|
|
|
|||
Junior subordinated debt
|
|
$
|
56,234
|
|
|
Discounted cash flow
|
|
Implied credit rating of the Company
|
|
5.61
|
%
|
|
|
December 31, 2016
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
(in thousands)
|
|
|
|
|
|
|
|||
Junior subordinated debt
|
|
$
|
50,410
|
|
|
Discounted cash flow
|
|
Implied credit rating of the Company
|
|
5.66
|
%
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Active Markets for Similar Assets
(Level 2)
|
|
Unobservable Inputs
(Level 3)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans with specific valuation allowance
|
|
$
|
13,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,709
|
|
Impaired loans without specific valuation allowance (1)
|
|
63,607
|
|
|
—
|
|
|
—
|
|
|
63,607
|
|
||||
Other assets acquired through foreclosure
|
|
28,540
|
|
|
—
|
|
|
—
|
|
|
28,540
|
|
||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans with specific valuation allowance
|
|
$
|
6,670
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,670
|
|
Impaired loans without specific valuation allowance (1)
|
|
60,738
|
|
|
—
|
|
|
—
|
|
|
60,738
|
|
||||
Other assets acquired through foreclosure
|
|
47,815
|
|
|
—
|
|
|
—
|
|
|
47,815
|
|
(1)
|
Net of loan balances with charge-offs of
$15.6 million
and
$27.6 million
as of
December 31, 2017
and
2016
, respectively.
|
|
December 31, 2017
|
|
Valuation Technique(s)
|
|
Significant Unobservable Inputs
|
|
Range
|
||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
$
|
77,316
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
Discounted cash flow method
|
|
Discount rate
|
|
Contractual loan rate
|
|
4.0% to 7.0%
|
||||
|
|
Scheduled cash collections
|
|
Loss given default
|
|
0% to 20.0%
|
|||||
|
|
Proceeds from non-real estate collateral
|
|
Loss given default
|
|
0% to 70.0%
|
|||||
Other assets acquired through foreclosure
|
28,540
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
December 31, 2016
|
|
Valuation Technique(s)
|
|
Significant Unobservable Inputs
|
|
Range
|
||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
$
|
67,408
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
Discounted cash flow method
|
|
Discount rate
|
|
Contractual loan rate
|
|
4.0% to 7.0%
|
||||
|
|
Scheduled cash collections
|
|
Loss given default
|
|
0% to 20.0%
|
|||||
|
|
Proceeds from non-real estate collateral
|
|
Loss given default
|
|
0% to 70.0%
|
|||||
Other assets acquired through foreclosure
|
47,815
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HTM
|
|
$
|
255,050
|
|
|
$
|
—
|
|
|
$
|
256,314
|
|
|
$
|
—
|
|
|
$
|
256,314
|
|
AFS
|
|
3,499,519
|
|
|
103,812
|
|
|
3,395,707
|
|
|
—
|
|
|
3,499,519
|
|
|||||
Derivative assets
|
|
45,228
|
|
|
—
|
|
|
45,228
|
|
|
—
|
|
|
45,228
|
|
|||||
Loans, net
|
|
14,953,885
|
|
|
—
|
|
|
14,577,010
|
|
|
77,316
|
|
|
14,654,326
|
|
|||||
Accrued interest receivable
|
|
85,517
|
|
|
—
|
|
|
85,517
|
|
|
—
|
|
|
85,517
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
16,972,532
|
|
|
$
|
—
|
|
|
$
|
16,980,066
|
|
|
$
|
—
|
|
|
$
|
16,980,066
|
|
Customer repurchase agreements
|
|
26,017
|
|
|
—
|
|
|
26,017
|
|
|
—
|
|
|
26,017
|
|
|||||
FHLB advances
|
|
390,000
|
|
|
—
|
|
|
390,000
|
|
|
—
|
|
|
390,000
|
|
|||||
Qualifying debt
|
|
376,905
|
|
|
—
|
|
|
336,803
|
|
|
67,210
|
|
|
404,013
|
|
|||||
Derivative liabilities
|
|
96,943
|
|
|
—
|
|
|
96,943
|
|
|
—
|
|
|
96,943
|
|
|||||
Accrued interest payable
|
|
16,366
|
|
|
—
|
|
|
16,366
|
|
|
—
|
|
|
16,366
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HTM
|
|
$
|
92,079
|
|
|
$
|
—
|
|
|
$
|
91,966
|
|
|
$
|
—
|
|
|
$
|
91,966
|
|
AFS
|
|
2,609,380
|
|
|
151,775
|
|
|
2,457,605
|
|
|
—
|
|
|
2,609,380
|
|
|||||
Trading
|
|
1,053
|
|
|
—
|
|
|
1,053
|
|
|
—
|
|
|
1,053
|
|
|||||
Derivative assets
|
|
13,456
|
|
|
—
|
|
|
13,456
|
|
|
—
|
|
|
13,456
|
|
|||||
Loans, net
|
|
13,083,732
|
|
|
—
|
|
|
12,736,336
|
|
|
67,408
|
|
|
12,803,744
|
|
|||||
Accrued interest receivable
|
|
70,320
|
|
|
—
|
|
|
70,320
|
|
|
—
|
|
|
70,320
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
14,549,863
|
|
|
$
|
—
|
|
|
$
|
14,553,931
|
|
|
$
|
—
|
|
|
$
|
14,553,931
|
|
Customer repurchase agreements
|
|
41,728
|
|
|
—
|
|
|
41,728
|
|
|
—
|
|
|
41,728
|
|
|||||
FHLB advances
|
|
80,000
|
|
|
—
|
|
|
80,000
|
|
|
—
|
|
|
80,000
|
|
|||||
Qualifying debt
|
|
367,937
|
|
|
—
|
|
|
|
|
|
375,626
|
|
|
375,626
|
|
|||||
Derivative liabilities
|
|
74,934
|
|
|
—
|
|
|
74,934
|
|
|
—
|
|
|
74,934
|
|
|||||
Accrued interest payable
|
|
15,354
|
|
|
—
|
|
|
15,354
|
|
|
—
|
|
|
15,354
|
|
|
|
Total Capital
|
|
Tier 1 Capital
|
|
Risk-Weighted Assets
|
|
Tangible Average Assets
|
|
Total Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Tier 1 Leverage Ratio
|
|
Common Equity
Tier 1 |
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
WAL
|
|
$
|
2,460,988
|
|
|
$
|
2,013,744
|
|
|
$
|
18,569,608
|
|
|
$
|
19,624,517
|
|
|
13.3
|
%
|
|
10.8
|
%
|
|
10.3
|
%
|
|
10.4
|
%
|
WAB
|
|
2,299,919
|
|
|
2,003,745
|
|
|
18,664,200
|
|
|
19,541,990
|
|
|
12.3
|
|
|
10.7
|
|
|
10.3
|
|
|
10.7
|
|
||||
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
WAL
|
|
$
|
2,107,480
|
|
|
$
|
1,675,871
|
|
|
$
|
15,980,092
|
|
|
$
|
16,868,674
|
|
|
13.2
|
%
|
|
10.5
|
%
|
|
9.9
|
%
|
|
10.0
|
%
|
WAB
|
|
2,001,081
|
|
|
1,720,072
|
|
|
15,888,346
|
|
|
16,764,327
|
|
|
12.6
|
|
|
10.8
|
|
|
10.3
|
|
|
10.8
|
|
||||
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Change in benefit obligation
|
|
|
|
|
||||
Benefit obligation at beginning of period
|
|
$
|
8,394
|
|
|
$
|
7,444
|
|
Service cost
|
|
580
|
|
|
680
|
|
||
Interest cost
|
|
454
|
|
|
425
|
|
||
Actuarial (gains)/losses
|
|
(470
|
)
|
|
(88
|
)
|
||
Expected benefits paid
|
|
(67
|
)
|
|
(67
|
)
|
||
Projected benefit obligation at end of year
|
|
$
|
8,891
|
|
|
$
|
8,394
|
|
Unfunded projected/accumulated benefit obligation
|
|
(8,891
|
)
|
|
(8,394
|
)
|
||
Additional liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Weighted average assumptions to determine benefit obligation
|
|
|
|
|
||||
Discount rate
|
|
5.75
|
%
|
|
5.75
|
%
|
||
Rate of compensation increase
|
|
3.00
|
%
|
|
4.00
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
566
|
|
|
$
|
580
|
|
|
$
|
614
|
|
Interest cost
|
|
509
|
|
|
454
|
|
|
425
|
|
|||
Amortization of prior service cost
|
|
103
|
|
|
103
|
|
|
101
|
|
|||
Amortization of actuarial (gains)/losses
|
|
(165
|
)
|
|
(114
|
)
|
|
(100
|
)
|
|||
Net periodic benefit cost
|
|
$
|
1,013
|
|
|
$
|
1,023
|
|
|
$
|
1,040
|
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (cost)
|
|
$
|
(62
|
)
|
|
$
|
(11
|
)
|
|
$
|
1
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Balance, beginning
|
|
$
|
16,874
|
|
|
$
|
74,381
|
|
New loans
|
|
—
|
|
|
637
|
|
||
Advances
|
|
1,532
|
|
|
1,980
|
|
||
Repayments and other
|
|
(12,488
|
)
|
|
(60,124
|
)
|
||
Balance, ending
|
|
$
|
5,918
|
|
|
$
|
16,874
|
|
|
April 20, 2016
|
||
|
(in thousands)
|
||
Assets:
|
|
||
Loans
|
$
|
1,280,997
|
|
Other assets
|
3,632
|
|
|
Total assets
|
$
|
1,284,629
|
|
Liabilities:
|
|
||
Other liabilities
|
$
|
12,559
|
|
Total liabilities
|
12,559
|
|
|
Net assets acquired
|
$
|
1,272,070
|
|
Consideration paid
|
|
||
Cash
|
$
|
1,272,187
|
|
Goodwill
|
$
|
117
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
Interest income
|
|
$
|
707,620
|
|
|
$
|
593,057
|
|
Non-interest income
|
|
42,915
|
|
|
29,768
|
|
||
Net income available to common stockholders
|
|
265,731
|
|
|
231,528
|
|
||
Earnings per share - basic
|
|
2.59
|
|
|
2.51
|
|
||
Earnings per share - diluted
|
|
2.57
|
|
|
2.49
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
ASSETS:
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
56,554
|
|
|
$
|
11,409
|
|
Investment securities - AFS
|
|
34,698
|
|
|
34,562
|
|
||
Investment in bank subsidiaries
|
|
2,291,166
|
|
|
2,003,550
|
|
||
Investment in non-bank subsidiaries
|
|
77,457
|
|
|
46,140
|
|
||
Other assets
|
|
24,378
|
|
|
29,400
|
|
||
Total assets
|
|
$
|
2,484,253
|
|
|
$
|
2,125,061
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
||||
Qualifying debt
|
|
$
|
226,993
|
|
|
$
|
216,838
|
|
Accrued interest and other liabilities
|
|
27,562
|
|
|
16,694
|
|
||
Total liabilities
|
|
254,555
|
|
|
233,532
|
|
||
Total stockholders’ equity
|
|
2,229,698
|
|
|
1,891,529
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
2,484,253
|
|
|
$
|
2,125,061
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Income:
|
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
|
$
|
97,264
|
|
|
$
|
12,795
|
|
|
$
|
140,900
|
|
Interest income
|
|
2,547
|
|
|
3,327
|
|
|
4,593
|
|
|||
Non-interest income
|
|
2,470
|
|
|
2,445
|
|
|
586
|
|
|||
Total income
|
|
102,281
|
|
|
18,567
|
|
|
146,079
|
|
|||
Expense:
|
|
|
|
|
|
|
||||||
Interest expense
|
|
11,459
|
|
|
6,975
|
|
|
6,671
|
|
|||
Non-interest expense
|
|
16,293
|
|
|
9,221
|
|
|
11,397
|
|
|||
Total expense
|
|
27,752
|
|
|
16,196
|
|
|
18,068
|
|
|||
Income before income taxes and equity in undistributed earnings of subsidiaries
|
|
74,529
|
|
|
2,371
|
|
|
128,011
|
|
|||
Income tax benefit
|
|
5,229
|
|
|
4,399
|
|
|
5,876
|
|
|||
Income before equity in undistributed earnings of subsidiaries
|
|
79,758
|
|
|
6,770
|
|
|
133,887
|
|
|||
Equity in undistributed earnings of subsidiaries
|
|
245,734
|
|
|
253,028
|
|
|
60,357
|
|
|||
Net income
|
|
325,492
|
|
|
259,798
|
|
|
194,244
|
|
|||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
750
|
|
|||
Net income available to common stockholders
|
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
193,494
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
325,492
|
|
|
$
|
259,798
|
|
|
$
|
194,244
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
Equity in net undistributed earnings of subsidiaries
|
(245,734
|
)
|
|
(253,028
|
)
|
|
(60,357
|
)
|
|||
Excess tax benefit of stock-based compensation
|
(7
|
)
|
|
(359
|
)
|
|
(1,945
|
)
|
|||
Other operating activities, net
|
16,928
|
|
|
(9,521
|
)
|
|
2,869
|
|
|||
Net cash (used in) provided by operating activities
|
96,679
|
|
|
(3,110
|
)
|
|
134,811
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of securities
|
(11,765
|
)
|
|
(20,148
|
)
|
|
—
|
|
|||
Principal pay downs, calls, maturities, and sales proceeds of securities, net
|
23,196
|
|
|
34,390
|
|
|
2,358
|
|
|||
Proceeds from sale of other repossessed assets, net
|
—
|
|
|
—
|
|
|
4,138
|
|
|||
Capital contributions to subsidiaries
|
(50,000
|
)
|
|
(226,869
|
)
|
|
—
|
|
|||
Loans purchases, fundings, and principal collections, net
|
—
|
|
|
2,770
|
|
|
3,704
|
|
|||
Sale (purchase) of money market investments, net
|
—
|
|
|
121
|
|
|
330
|
|
|||
Net cash and cash equivalents (used) in acquisition (1)
|
—
|
|
|
—
|
|
|
(19,440
|
)
|
|||
Net cash (used in) provided by investing activities
|
(38,569
|
)
|
|
(209,736
|
)
|
|
(8,910
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of subordinated debt
|
—
|
|
|
169,256
|
|
|
—
|
|
|||
Cash paid for tax withholding on vested restricted stock
|
(13,811
|
)
|
|
(9,483
|
)
|
|
(7,603
|
)
|
|||
Excess tax benefit of stock-based compensation
|
—
|
|
|
—
|
|
|
1,945
|
|
|||
Repayments on other borrowings
|
—
|
|
|
—
|
|
|
(83,444
|
)
|
|||
Proceeds from issuance of common stock
|
—
|
|
|
55,785
|
|
|
28,288
|
|
|||
Proceeds from exercise of stock options
|
846
|
|
|
1,070
|
|
|
1,935
|
|
|||
Redemption of preferred stock
|
—
|
|
|
—
|
|
|
(70,500
|
)
|
|||
Cash dividends paid on preferred stock
|
—
|
|
|
—
|
|
|
(750
|
)
|
|||
Net cash (used in) provided by financing activities
|
(12,965
|
)
|
|
216,628
|
|
|
(130,129
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
45,145
|
|
|
3,782
|
|
|
(4,228
|
)
|
|||
Cash and cash equivalents at beginning of year
|
11,409
|
|
|
7,627
|
|
|
11,855
|
|
|||
Cash and cash equivalents at end of year
|
$
|
56,554
|
|
|
$
|
11,409
|
|
|
$
|
7,627
|
|
Supplemental disclosure:
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
||||||
Interest
|
$
|
11,182
|
|
|
$
|
5,165
|
|
|
$
|
4,235
|
|
Income taxes
|
97,781
|
|
|
70,131
|
|
|
54,590
|
|
|||
Non-cash investing and financing activity:
|
|
|
|
|
|
||||||
Change in unrealized gain (loss) on AFS securities, net of tax
|
759
|
|
|
(1,984
|
)
|
|
1,199
|
|
|||
Change in unrealized (loss) gain on junior subordinated debt, net of tax
|
(3,604
|
)
|
|
(2,077
|
)
|
|
(4,276
|
)
|
|||
Loan and OREO contributions to subsidiaries
|
11,264
|
|
|
50,773
|
|
|
183
|
|
(1)
|
Cash acquired, less cash consideration paid of
$36.5 million
, resulted in a net
$19.4 million
use of cash and cash equivalents in the acquisition.
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
At December 31, 2017
|
|
(in millions)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents, and investment securities
|
|
$
|
4,237.1
|
|
|
$
|
2.1
|
|
|
$
|
8.2
|
|
|
$
|
2.1
|
|
|
$
|
1.7
|
|
Loans, net of deferred loan fees and costs
|
|
15,093.9
|
|
|
3,323.7
|
|
|
1,844.8
|
|
|
1,934.7
|
|
|
1,275.5
|
|
|||||
Less: allowance for credit losses
|
|
(140.0
|
)
|
|
(31.5
|
)
|
|
(18.1
|
)
|
|
(19.5
|
)
|
|
(13.2
|
)
|
|||||
Total loans
|
|
14,953.9
|
|
|
3,292.2
|
|
|
1,826.7
|
|
|
1,915.2
|
|
|
1,262.3
|
|
|||||
Other assets acquired through foreclosure, net
|
|
28.5
|
|
|
2.3
|
|
|
13.3
|
|
|
—
|
|
|
0.2
|
|
|||||
Goodwill and other intangible assets, net
|
|
300.7
|
|
|
—
|
|
|
23.2
|
|
|
—
|
|
|
156.5
|
|
|||||
Other assets
|
|
808.9
|
|
|
46.3
|
|
|
58.8
|
|
|
14.4
|
|
|
15.1
|
|
|||||
Total assets
|
|
$
|
20,329.1
|
|
|
$
|
3,342.9
|
|
|
$
|
1,930.2
|
|
|
$
|
1,931.7
|
|
|
$
|
1,435.8
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
16,972.5
|
|
|
$
|
4,841.3
|
|
|
$
|
3,951.4
|
|
|
$
|
2,461.1
|
|
|
$
|
1,681.7
|
|
Borrowings and qualifying debt
|
|
766.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other liabilities
|
|
360.0
|
|
|
11.6
|
|
|
20.9
|
|
|
3.2
|
|
|
11.9
|
|
|||||
Total liabilities
|
|
18,099.4
|
|
|
4,852.9
|
|
|
3,972.3
|
|
|
2,464.3
|
|
|
1,693.6
|
|
|||||
Allocated equity:
|
|
2,229.7
|
|
|
396.5
|
|
|
263.7
|
|
|
221.8
|
|
|
303.1
|
|
|||||
Total liabilities and stockholders' equity
|
|
$
|
20,329.1
|
|
|
$
|
5,249.4
|
|
|
$
|
4,236.0
|
|
|
$
|
2,686.1
|
|
|
$
|
1,996.7
|
|
Excess funds provided (used)
|
|
—
|
|
|
1,906.5
|
|
|
2,305.8
|
|
|
754.4
|
|
|
560.9
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
|
HOA Services
|
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Hotel Franchise Finance
|
|
Other NBL
|
|
Corporate & Other
|
||||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||||||
Cash, cash equivalents, and investment securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,223.0
|
|
Loans, net of deferred loan fees and costs
|
|
162.1
|
|
|
1,580.4
|
|
|
1,097.9
|
|
|
1,327.7
|
|
|
2,543.0
|
|
|
4.1
|
|
||||||
Less: allowance for credit losses
|
|
(1.6
|
)
|
|
(15.6
|
)
|
|
(11.4
|
)
|
|
(4.0
|
)
|
|
(25.0
|
)
|
|
(0.1
|
)
|
||||||
Total loans
|
|
160.5
|
|
|
1,564.8
|
|
|
1,086.5
|
|
|
1,323.7
|
|
|
2,518.0
|
|
|
4.0
|
|
||||||
Other assets acquired through foreclosure, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.7
|
|
||||||
Goodwill and other intangible assets, net
|
|
—
|
|
|
—
|
|
|
120.9
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||||
Other assets
|
|
0.9
|
|
|
17.9
|
|
|
6.0
|
|
|
5.9
|
|
|
15.5
|
|
|
628.1
|
|
||||||
Total assets
|
|
$
|
161.4
|
|
|
$
|
1,582.7
|
|
|
$
|
1,213.4
|
|
|
$
|
1,329.7
|
|
|
$
|
2,533.5
|
|
|
$
|
4,867.8
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
|
$
|
2,230.4
|
|
|
$
|
—
|
|
|
$
|
1,737.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69.0
|
|
Borrowings and qualifying debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
766.9
|
|
||||||
Other liabilities
|
|
1.2
|
|
|
42.4
|
|
|
0.8
|
|
|
0.4
|
|
|
5.5
|
|
|
262.1
|
|
||||||
Total liabilities
|
|
2,231.6
|
|
|
42.4
|
|
|
1,738.4
|
|
|
0.4
|
|
|
5.5
|
|
|
1,098.0
|
|
||||||
Allocated equity:
|
|
59.4
|
|
|
126.5
|
|
|
244.1
|
|
|
108.3
|
|
|
206.0
|
|
|
300.3
|
|
||||||
Total liabilities and stockholders' equity
|
|
$
|
2,291.0
|
|
|
$
|
168.9
|
|
|
$
|
1,982.5
|
|
|
$
|
108.7
|
|
|
$
|
211.5
|
|
|
$
|
1,398.3
|
|
Excess funds provided (used)
|
|
2,129.6
|
|
|
(1,413.8
|
)
|
|
769.1
|
|
|
(1,221.0
|
)
|
|
(2,322.0
|
)
|
|
(3,469.5
|
)
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
At December 31, 2016
|
|
(in millions)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents, and investment securities
|
|
$
|
3,052.3
|
|
|
$
|
1.9
|
|
|
$
|
10.1
|
|
|
$
|
2.1
|
|
|
$
|
1.9
|
|
Loans, net of deferred loan fees and costs
|
|
13,208.5
|
|
|
2,955.9
|
|
|
1,725.5
|
|
|
1,766.8
|
|
|
1,095.4
|
|
|||||
Less: allowance for credit losses
|
|
(124.7
|
)
|
|
(30.1
|
)
|
|
(18.5
|
)
|
|
(19.4
|
)
|
|
(8.8
|
)
|
|||||
Total loans
|
|
13,083.8
|
|
|
2,925.8
|
|
|
1,707.0
|
|
|
1,747.4
|
|
|
1,086.6
|
|
|||||
Other assets acquired through foreclosure, net
|
|
47.8
|
|
|
6.2
|
|
|
18.0
|
|
|
—
|
|
|
0.3
|
|
|||||
Goodwill and other intangible assets, net
|
|
302.9
|
|
|
—
|
|
|
23.7
|
|
|
—
|
|
|
157.5
|
|
|||||
Other assets
|
|
714.0
|
|
|
42.9
|
|
|
58.8
|
|
|
14.5
|
|
|
14.3
|
|
|||||
Total assets
|
|
$
|
17,200.8
|
|
|
$
|
2,976.8
|
|
|
$
|
1,817.6
|
|
|
$
|
1,764.0
|
|
|
$
|
1,260.6
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
14,549.8
|
|
|
$
|
3,843.4
|
|
|
$
|
3,731.5
|
|
|
$
|
2,382.6
|
|
|
$
|
1,543.6
|
|
Borrowings and qualifying debt
|
|
447.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other liabilities
|
|
311.6
|
|
|
12.8
|
|
|
28.3
|
|
|
12.9
|
|
|
12.4
|
|
|||||
Total liabilities
|
|
15,309.3
|
|
|
3,856.2
|
|
|
3,759.8
|
|
|
2,395.5
|
|
|
1,556.0
|
|
|||||
Allocated equity:
|
|
1,891.5
|
|
|
346.6
|
|
|
250.7
|
|
|
201.6
|
|
|
283.7
|
|
|||||
Total liabilities and stockholders' equity
|
|
$
|
17,200.8
|
|
|
$
|
4,202.8
|
|
|
$
|
4,010.5
|
|
|
$
|
2,597.1
|
|
|
$
|
1,839.7
|
|
Excess funds provided (used)
|
|
—
|
|
|
1,226.0
|
|
|
2,192.9
|
|
|
833.1
|
|
|
579.1
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
|
HOA Services
|
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Hotel Franchise Finance
|
|
Other NBLs
|
|
Corporate & Other
|
||||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||||||
Cash, cash equivalents, and investment securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,036.3
|
|
Loans, net of deferred loan fees and costs
|
|
116.8
|
|
|
1,454.3
|
|
|
1,011.4
|
|
|
1,292.1
|
|
|
1,776.9
|
|
|
13.4
|
|
||||||
Less: allowance for credit losses
|
|
(1.3
|
)
|
|
(15.6
|
)
|
|
(10.6
|
)
|
|
(0.8
|
)
|
|
(19.0
|
)
|
|
(0.6
|
)
|
||||||
Total loans
|
|
115.5
|
|
|
1,438.7
|
|
|
1,000.8
|
|
|
1,291.3
|
|
|
1,757.9
|
|
|
12.8
|
|
||||||
Other assets acquired through foreclosure, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.3
|
|
||||||
Goodwill and other intangible assets, net
|
|
—
|
|
|
—
|
|
|
121.5
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
Other assets
|
|
0.3
|
|
|
15.6
|
|
|
7.2
|
|
|
5.3
|
|
|
11.1
|
|
|
544.0
|
|
||||||
Total assets
|
|
$
|
115.8
|
|
|
$
|
1,454.3
|
|
|
$
|
1,129.5
|
|
|
$
|
1,296.8
|
|
|
$
|
1,769.0
|
|
|
$
|
3,616.4
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
|
$
|
1,890.3
|
|
|
$
|
—
|
|
|
$
|
1,038.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120.2
|
|
Borrowings and qualifying debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447.9
|
|
||||||
Other liabilities
|
|
0.7
|
|
|
50.5
|
|
|
2.0
|
|
|
1.4
|
|
|
17.5
|
|
|
173.1
|
|
||||||
Total liabilities
|
|
1,891.0
|
|
|
50.5
|
|
|
1,040.2
|
|
|
1.4
|
|
|
17.5
|
|
|
741.2
|
|
||||||
Allocated equity:
|
|
65.6
|
|
|
117.1
|
|
|
224.1
|
|
|
107.1
|
|
|
145.5
|
|
|
149.5
|
|
||||||
Total liabilities and stockholders' equity
|
|
$
|
1,956.6
|
|
|
$
|
167.6
|
|
|
$
|
1,264.3
|
|
|
$
|
108.5
|
|
|
$
|
163.0
|
|
|
$
|
890.7
|
|
Excess funds provided (used)
|
|
1,840.8
|
|
|
(1,286.7
|
)
|
|
134.8
|
|
|
(1,188.3
|
)
|
|
(1,606.0
|
)
|
|
(2,725.7
|
)
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
Year Ended December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||
Net interest income (expense)
|
|
$
|
784,664
|
|
|
$
|
198,622
|
|
|
$
|
145,001
|
|
|
$
|
109,177
|
|
|
$
|
85,360
|
|
Provision for (recovery of) credit losses
|
|
17,250
|
|
|
1,153
|
|
|
(4,724
|
)
|
|
100
|
|
|
4,575
|
|
|||||
Net interest income (expense) after provision for credit losses
|
|
767,414
|
|
|
197,469
|
|
|
149,725
|
|
|
109,077
|
|
|
80,785
|
|
|||||
Non-interest income
|
|
45,344
|
|
|
4,757
|
|
|
9,135
|
|
|
3,396
|
|
|
10,000
|
|
|||||
Non-interest expense
|
|
(360,941
|
)
|
|
(76,118
|
)
|
|
(61,066
|
)
|
|
(51,808
|
)
|
|
(48,387
|
)
|
|||||
Income (loss) before income taxes
|
|
451,817
|
|
|
126,108
|
|
|
97,794
|
|
|
60,665
|
|
|
42,398
|
|
|||||
Income tax expense (benefit)
|
|
126,325
|
|
|
49,317
|
|
|
34,133
|
|
|
25,529
|
|
|
17,591
|
|
|||||
Net income (loss)
|
|
$
|
325,492
|
|
|
$
|
76,791
|
|
|
$
|
63,661
|
|
|
$
|
35,136
|
|
|
$
|
24,807
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
|
HOA
Services |
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Hotel Franchise Finance
|
|
Other NBLs
|
|
Corporate & Other
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Net interest income (expense)
|
|
$
|
54,102
|
|
|
$
|
28,485
|
|
|
$
|
82,473
|
|
|
$
|
56,961
|
|
|
$
|
65,908
|
|
|
$
|
(41,425
|
)
|
Provision for (recovery of) credit losses
|
|
341
|
|
|
593
|
|
|
2,821
|
|
|
4,493
|
|
|
9,729
|
|
|
(1,831
|
)
|
||||||
Net interest income (expense) after provision for credit losses
|
|
53,761
|
|
|
27,892
|
|
|
79,652
|
|
|
52,468
|
|
|
56,179
|
|
|
(39,594
|
)
|
||||||
Non-interest income
|
|
558
|
|
|
—
|
|
|
8,422
|
|
|
52
|
|
|
1,772
|
|
|
7,252
|
|
||||||
Non-interest expense
|
|
(28,289
|
)
|
|
(8,522
|
)
|
|
(36,726
|
)
|
|
(10,166
|
)
|
|
(20,550
|
)
|
|
(19,309
|
)
|
||||||
Income (loss) before income taxes
|
|
26,030
|
|
|
19,370
|
|
|
51,348
|
|
|
42,354
|
|
|
37,401
|
|
|
(51,651
|
)
|
||||||
Income tax expense (benefit)
|
|
9,676
|
|
|
6,317
|
|
|
19,255
|
|
|
15,883
|
|
|
14,000
|
|
|
(65,376
|
)
|
||||||
Net income (loss)
|
|
$
|
16,354
|
|
|
$
|
13,053
|
|
|
$
|
32,093
|
|
|
$
|
26,471
|
|
|
$
|
23,401
|
|
|
$
|
13,725
|
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
Year Ended December 31, 2016
|
|
(in thousands)
|
||||||||||||||||||
Net interest income (expense)
|
|
$
|
657,213
|
|
|
$
|
170,513
|
|
|
$
|
137,507
|
|
|
$
|
103,542
|
|
|
$
|
88,162
|
|
Provision for (recovery of) credit losses
|
|
8,000
|
|
|
9,912
|
|
|
(3,337
|
)
|
|
(580
|
)
|
|
2,587
|
|
|||||
Net interest income (expense) after provision for credit losses
|
|
649,213
|
|
|
160,601
|
|
|
140,844
|
|
|
104,122
|
|
|
85,575
|
|
|||||
Non-interest income
|
|
42,915
|
|
|
6,887
|
|
|
8,622
|
|
|
2,550
|
|
|
10,422
|
|
|||||
Non-interest expense
|
|
(330,949
|
)
|
|
(63,406
|
)
|
|
(60,570
|
)
|
|
(45,643
|
)
|
|
(53,073
|
)
|
|||||
Income (loss) before income taxes
|
|
361,179
|
|
|
104,082
|
|
|
88,896
|
|
|
61,029
|
|
|
42,924
|
|
|||||
Income tax expense (benefit)
|
|
101,381
|
|
|
40,832
|
|
|
31,113
|
|
|
25,663
|
|
|
18,049
|
|
|||||
Net income (loss)
|
|
$
|
259,798
|
|
|
$
|
63,250
|
|
|
$
|
57,783
|
|
|
$
|
35,366
|
|
|
$
|
24,875
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
|
HOA
Services |
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Hotel Franchise Finance
|
|
Other NBLs
|
|
Corporate & Other
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Net interest income (expense)
|
|
$
|
41,539
|
|
|
$
|
20,900
|
|
|
$
|
69,143
|
|
|
$
|
38,583
|
|
|
$
|
49,893
|
|
|
$
|
(62,569
|
)
|
Provision for (recovery of) credit losses
|
|
256
|
|
|
(183
|
)
|
|
(1,626
|
)
|
|
—
|
|
|
4,200
|
|
|
(3,229
|
)
|
||||||
Net interest income (expense) after provision for credit losses
|
|
41,283
|
|
|
21,083
|
|
|
70,769
|
|
|
38,583
|
|
|
45,693
|
|
|
(59,340
|
)
|
||||||
Non-interest income
|
|
460
|
|
|
59
|
|
|
6,728
|
|
|
—
|
|
|
2,315
|
|
|
4,872
|
|
||||||
Non-interest expense
|
|
(24,019
|
)
|
|
(7,936
|
)
|
|
(31,271
|
)
|
|
(8,544
|
)
|
|
(15,204
|
)
|
|
(21,283
|
)
|
||||||
Income (loss) before income taxes
|
|
17,724
|
|
|
13,206
|
|
|
46,226
|
|
|
30,039
|
|
|
32,804
|
|
|
(75,751
|
)
|
||||||
Income tax expense (benefit)
|
|
6,647
|
|
|
4,952
|
|
|
17,335
|
|
|
11,265
|
|
|
12,302
|
|
|
(66,777
|
)
|
||||||
Net income (loss)
|
|
$
|
11,077
|
|
|
$
|
8,254
|
|
|
$
|
28,891
|
|
|
$
|
18,774
|
|
|
$
|
20,502
|
|
|
$
|
(8,974
|
)
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
Year Ended December 31, 2015
|
|
(in thousands)
|
||||||||||||||||||
Net interest income (expense)
|
|
$
|
492,576
|
|
|
$
|
129,914
|
|
|
$
|
122,082
|
|
|
$
|
94,585
|
|
|
$
|
56,698
|
|
Provision for (recovery of) credit losses
|
|
3,200
|
|
|
3,099
|
|
|
(6,887
|
)
|
|
152
|
|
|
3,038
|
|
|||||
Net interest income (expense) after provision for credit losses
|
|
489,376
|
|
|
126,815
|
|
|
128,969
|
|
|
94,433
|
|
|
53,660
|
|
|||||
Non-interest income
|
|
29,768
|
|
|
4,204
|
|
|
9,202
|
|
|
2,697
|
|
|
5,161
|
|
|||||
Non-interest expense
|
|
(260,606
|
)
|
|
(59,917
|
)
|
|
(59,553
|
)
|
|
(47,549
|
)
|
|
(30,161
|
)
|
|||||
Income (loss) before income taxes
|
|
258,538
|
|
|
71,102
|
|
|
78,618
|
|
|
49,581
|
|
|
28,660
|
|
|||||
Income tax expense (benefit)
|
|
64,294
|
|
|
27,893
|
|
|
27,516
|
|
|
20,849
|
|
|
12,051
|
|
|||||
Net income
|
|
$
|
194,244
|
|
|
$
|
43,209
|
|
|
$
|
51,102
|
|
|
$
|
28,732
|
|
|
$
|
16,609
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||
|
|
HOA
Services |
|
Public & Nonprofit Finance
|
|
Technology & Innovation (1)
|
|
Other NBLs
|
|
Corporate & Other
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Net interest income (expense)
|
|
$
|
25,572
|
|
|
$
|
19,988
|
|
|
$
|
30,137
|
|
|
$
|
48,525
|
|
|
$
|
(34,925
|
)
|
Provision for (recovery of) credit losses
|
|
232
|
|
|
2,655
|
|
|
2,264
|
|
|
(1,234
|
)
|
|
(119
|
)
|
|||||
Net interest income (expense) after provision for credit losses
|
|
25,340
|
|
|
17,333
|
|
|
27,873
|
|
|
49,759
|
|
|
(34,806
|
)
|
|||||
Non-interest income
|
|
322
|
|
|
687
|
|
|
2,252
|
|
|
849
|
|
|
4,394
|
|
|||||
Non-interest expense
|
|
(18,059
|
)
|
|
(5,675
|
)
|
|
(7,596
|
)
|
|
(14,501
|
)
|
|
(17,595
|
)
|
|||||
Income (loss) before income taxes
|
|
7,603
|
|
|
12,345
|
|
|
22,529
|
|
|
36,107
|
|
|
(48,007
|
)
|
|||||
Income tax expense (benefit)
|
|
2,851
|
|
|
4,630
|
|
|
8,448
|
|
|
13,540
|
|
|
(53,484
|
)
|
|||||
Net income
|
|
$
|
4,752
|
|
|
$
|
7,715
|
|
|
$
|
14,081
|
|
|
$
|
22,567
|
|
|
$
|
5,477
|
|
(1)
|
As the Bridge acquisition was completed on June 30, 2015, the results of operations of Bridge are included in the Company's Consolidated Income Statements beginning July 1, 2015.
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Interest income
|
|
$
|
228,459
|
|
|
$
|
217,836
|
|
|
$
|
206,953
|
|
|
$
|
192,265
|
|
Interest expense
|
|
17,430
|
|
|
16,253
|
|
|
14,210
|
|
|
12,956
|
|
||||
Net interest income
|
|
211,029
|
|
|
201,583
|
|
|
192,743
|
|
|
179,309
|
|
||||
Provision for credit losses
|
|
5,000
|
|
|
5,000
|
|
|
3,000
|
|
|
4,250
|
|
||||
Net interest income after provision for credit losses
|
|
206,029
|
|
|
196,583
|
|
|
189,743
|
|
|
175,059
|
|
||||
Non-interest income
|
|
13,688
|
|
|
10,456
|
|
|
10,601
|
|
|
10,599
|
|
||||
Non-interest expense
|
|
(95,398
|
)
|
|
(89,296
|
)
|
|
(88,420
|
)
|
|
(87,827
|
)
|
||||
Income before provision for income taxes
|
|
124,319
|
|
|
117,743
|
|
|
111,924
|
|
|
97,831
|
|
||||
Income tax expense
|
|
34,973
|
|
|
34,899
|
|
|
31,964
|
|
|
24,489
|
|
||||
Net income available to common stockholders
|
|
$
|
89,346
|
|
|
$
|
82,844
|
|
|
$
|
79,960
|
|
|
$
|
73,342
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.86
|
|
|
$
|
0.79
|
|
|
$
|
0.77
|
|
|
$
|
0.71
|
|
Diluted
|
|
$
|
0.85
|
|
|
$
|
0.79
|
|
|
$
|
0.76
|
|
|
$
|
0.70
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Interest income
|
|
$
|
187,411
|
|
|
$
|
184,750
|
|
|
$
|
174,089
|
|
|
$
|
154,256
|
|
Interest expense
|
|
12,142
|
|
|
12,203
|
|
|
10,403
|
|
|
8,545
|
|
||||
Net interest income
|
|
175,269
|
|
|
172,547
|
|
|
163,686
|
|
|
145,711
|
|
||||
Provision for credit losses
|
|
1,000
|
|
|
2,000
|
|
|
2,500
|
|
|
2,500
|
|
||||
Net interest income after provision for credit losses
|
|
174,269
|
|
|
170,547
|
|
|
161,186
|
|
|
143,211
|
|
||||
Non-interest income
|
|
10,540
|
|
|
10,683
|
|
|
8,559
|
|
|
13,133
|
|
||||
Non-interest expense
|
|
(88,645
|
)
|
|
(85,007
|
)
|
|
(81,804
|
)
|
|
(75,493
|
)
|
||||
Income before provision for income taxes
|
|
96,164
|
|
|
96,223
|
|
|
87,941
|
|
|
80,851
|
|
||||
Income tax expense
|
|
26,364
|
|
|
29,171
|
|
|
26,327
|
|
|
19,519
|
|
||||
Net income available to common stockholders
|
|
$
|
69,800
|
|
|
$
|
67,052
|
|
|
$
|
61,614
|
|
|
$
|
61,332
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.67
|
|
|
$
|
0.65
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
Diluted
|
|
$
|
0.67
|
|
|
$
|
0.64
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures.
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
(1)
|
The following financial statements are incorporated by reference from Item 8 hereto:
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
(2)
|
Financial Statement Schedules
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
3.5
|
|
|
|
|
|
3.6
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
21.1*
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
24.1*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32**
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Item 16.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
||
|
|
|
|
|
February 26, 2018
|
|
By:
|
|
/s/ Robert Sarver
|
|
|
|
|
Robert Sarver
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
Name
|
|
Title
|
|
|
|
/s/ Robert Sarver
|
|
Chairman of the Board and Chief Executive Officer
|
Robert Sarver
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Kenneth A. Vecchione
|
|
President and Director
|
Kenneth A. Vecchione
|
|
|
|
|
|
/s/ Dale Gibbons
|
|
Executive Vice President and Chief Financial
|
Dale Gibbons
|
|
Officer (Principal Financial Officer)
|
|
|
|
/s/ J. Kelly Ardrey Jr.
|
|
Senior Vice President and Chief Accounting Officer
|
J. Kelly Ardrey Jr.
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ Bruce D. Beach
|
|
Director
|
Bruce D. Beach
|
|
|
|
|
|
/s/ William S. Boyd
|
|
Director
|
William S. Boyd
|
|
|
|
|
|
/s/ Howard Gould
|
|
Director
|
Howard Gould
|
|
|
|
|
|
/s/ Steven J. Hilton
|
|
Director
|
Steven J. Hilton
|
|
|
|
|
|
/s/ Marianne Boyd Johnson
|
|
Director
|
Marianne Boyd Johnson
|
|
|
|
|
|
/s/ Robert Latta
|
|
Director
|
Robert Latta
|
|
|
|
|
|
/s/ Cary Mack
|
|
Director
|
Cary Mack
|
|
|
|
|
|
/s/ Todd Marshall
|
|
Director
|
Todd Marshall
|
|
|
|
|
|
/s/ James Nave
|
|
Director
|
James Nave
|
|
|
|
|
|
/s/ Michael Patriarca
|
|
Director
|
Michael Patriarca
|
|
|
|
|
|
/s/ Donald D. Snyder
|
|
Director
|
Donald D. Snyder
|
|
|
|
|
|
/s/ Sung Won Sohn
|
|
Director
|
Sung Won Sohn
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Equity Residential | EQR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|