These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
ý
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended March 31, 2014
or
|
|
|
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from__________ to __________
|
|
|
Nevada
|
|
88-0365922
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
One E. Washington Street Suite 1400, Phoenix, AZ
|
|
85004
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 6.
|
||
|
|
|
|
|
ENTITIES:
|
|||
AAB
|
Alliance Association Bank
|
Parent
|
WAL Holding Company
|
ABA
|
Alliance Bank of Arizona
|
TPB
|
Torrey Pines Bank
|
Company
|
Western Alliance Bancorporation and Subsidiaries
|
WAB
|
Western Alliance Bank
|
BON
|
Bank of Nevada
|
WAEF
|
Western Alliance Equipment Finance
|
FIB
|
First Independent Bank
|
WAL
|
Western Alliance Bancorporation
|
LVSP
|
Las Vegas Sunset Properties
|
|
|
TERMS:
|
|||
AFS
|
Available-for-Sale
|
FVO
|
Fair Value Option
|
AMT
|
Alternative Minimum Tax
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
ALCO
|
Asset and Liability Management Committee
|
GSE
|
Government-Sponsored Enterprise
|
AOCI
|
Accumulated Other Comprehensive Income
|
HTM
|
Held-to-Maturity
|
ARPS
|
Adjustable-Rate Preferred Stock
|
ICS
|
Insured Cash Sweep Service
|
ASC
|
Accounting Standards Codification
|
IRC
|
Internal Revenue Code
|
ASU
|
Accounting Standards Update
|
LIBOR
|
London Interbank Offered Rate
|
BOLI
|
Bank Owned Life Insurance
|
LIHTC
|
Low-Income Housing Tax Credit
|
CDARS
|
Certificate Deposit Account Registry Service
|
MBS
|
Mortgage-Backed Securities
|
CDO
|
Collateralized Debt Obligation
|
NOL
|
Net Operating Loss
|
CEO
|
Chief Executive Officer
|
NPV
|
Net Present Value
|
CFO
|
Chief Financial Officer
|
NUBILs
|
Net Unrealized Built In Losses
|
CMO
|
Collateralized Mortgage Obligations
|
OCI
|
Other Comprehensive Income
|
Company
|
Western Alliance Bancorporation
|
OREO
|
Other Real Estate Owned
|
CRA
|
Community Reinvestment Act
|
OTTI
|
Other-than-Temporary Impairment
|
CRE
|
Commercial Real Estate
|
Parent
|
WAL Holding Company
|
FASB
|
Financial Accounting Standards Board
|
PCI
|
Purchased Credit Impaired
|
FDIC
|
Federal Deposit Insurance Corporation
|
SEC
|
Securities and Exchange Commission
|
FHLB
|
Federal Home Loan Bank
|
TDR
|
Troubled Debt Restructuring
|
Form 10-Q
|
Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2014
|
TEB
|
Tax Equivalent Basis
|
FRB
|
Federal Reserve Bank
|
XBRL
|
eXtensible Business Reporting Language
|
Item 1.
|
Financial Statements.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(Unaudited)
|
|
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
Assets:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
161,302
|
|
|
$
|
134,906
|
|
Securities purchased under agreement to resell
|
|
111,085
|
|
|
—
|
|
||
Interest-bearing deposits in other financial institutions
|
|
193,538
|
|
|
170,608
|
|
||
Cash and cash equivalents
|
|
465,925
|
|
|
305,514
|
|
||
Money market investments
|
|
851
|
|
|
2,632
|
|
||
Investment securities—measured at fair value
|
|
2,943
|
|
|
3,036
|
|
||
Investment securities—AFS, at fair value; amortized cost of $1,384,219 at March 31, 2014 and $1,404,048 at December 31, 2013
|
|
1,366,433
|
|
|
1,370,696
|
|
||
Investment securities—HTM, at amortized cost; fair value of $281,483 at March 31, 2014 and $281,704 at December 31, 2013
|
|
275,738
|
|
|
283,006
|
|
||
Investments in restricted stock, at cost
|
|
25,275
|
|
|
30,186
|
|
||
Loans, net of deferred loan fees and costs
|
|
7,108,599
|
|
|
6,801,415
|
|
||
Less: allowance for credit losses
|
|
(103,899
|
)
|
|
(100,050
|
)
|
||
Total loans
|
|
7,004,700
|
|
|
6,701,365
|
|
||
Premises and equipment, net
|
|
106,579
|
|
|
105,565
|
|
||
Other assets acquired through foreclosure, net
|
|
56,450
|
|
|
66,719
|
|
||
Bank owned life insurance
|
|
141,511
|
|
|
140,562
|
|
||
Goodwill
|
|
23,224
|
|
|
23,224
|
|
||
Other intangible assets, net
|
|
3,553
|
|
|
4,150
|
|
||
Deferred tax assets, net
|
|
78,322
|
|
|
80,688
|
|
||
Prepaid expenses
|
|
4,660
|
|
|
4,778
|
|
||
Other assets
|
|
190,460
|
|
|
185,221
|
|
||
Total assets
|
|
$
|
9,746,624
|
|
|
$
|
9,307,342
|
|
Liabilities:
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing demand
|
|
$
|
2,093,604
|
|
|
$
|
2,199,983
|
|
Interest-bearing
|
|
6,055,369
|
|
|
5,638,222
|
|
||
Total deposits
|
|
8,148,973
|
|
|
7,838,205
|
|
||
Customer repurchase agreements
|
|
57,407
|
|
|
71,192
|
|
||
Securities sold short
|
|
109,793
|
|
|
—
|
|
||
Other borrowings
|
|
342,816
|
|
|
341,096
|
|
||
Junior subordinated debt, at fair value
|
|
42,836
|
|
|
41,858
|
|
||
Other liabilities
|
|
149,994
|
|
|
159,493
|
|
||
Total liabilities
|
|
8,851,819
|
|
|
8,451,844
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock - par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 141,000 shares issued and outstanding at March 31, 2014 and December 31, 2013
|
|
141,000
|
|
|
141,000
|
|
||
Common stock - par value $0.0001; 200,000,000 authorized; 87,553,976 shares issued and outstanding at March 31, 2014 and 87,186,403 at December 31, 2013
|
|
9
|
|
|
9
|
|
||
Additional paid in capital
|
|
795,306
|
|
|
797,146
|
|
||
Accumulated deficit
|
|
(30,379
|
)
|
|
(61,111
|
)
|
||
Accumulated other comprehensive loss
|
|
(11,131
|
)
|
|
(21,546
|
)
|
||
Total stockholders’ equity
|
|
894,805
|
|
|
855,498
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
9,746,624
|
|
|
$
|
9,307,342
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
Interest income:
|
|
|
|
|
||||
Loans, including fees
|
|
$
|
86,804
|
|
|
$
|
74,725
|
|
Investment securities
|
|
10,226
|
|
|
6,961
|
|
||
Dividends
|
|
1,099
|
|
|
1,197
|
|
||
Other
|
|
572
|
|
|
225
|
|
||
Total interest income
|
|
98,701
|
|
|
83,108
|
|
||
Interest expense:
|
|
|
|
|
||||
Deposits
|
|
4,665
|
|
|
3,732
|
|
||
Other borrowings
|
|
2,819
|
|
|
2,672
|
|
||
Junior subordinated debt
|
|
421
|
|
|
466
|
|
||
Customer repurchase agreements
|
|
19
|
|
|
35
|
|
||
Total interest expense
|
|
7,924
|
|
|
6,905
|
|
||
Net interest income
|
|
90,777
|
|
|
76,203
|
|
||
Provision for credit losses
|
|
3,500
|
|
|
5,439
|
|
||
Net interest income after provision for credit losses
|
|
87,277
|
|
|
70,764
|
|
||
Non-interest income:
|
|
|
|
|
||||
Service charges and fees
|
|
2,530
|
|
|
2,534
|
|
||
Income from bank owned life insurance
|
|
949
|
|
|
1,036
|
|
||
Gain on sales of investment securities, net
|
|
366
|
|
|
147
|
|
||
Unrealized losses on assets / liabilities measured at fair value, net
|
|
(1,276
|
)
|
|
(471
|
)
|
||
Other fee revenue
|
|
1,108
|
|
|
957
|
|
||
Other income
|
|
1,158
|
|
|
596
|
|
||
Total non-interest income
|
|
4,835
|
|
|
4,799
|
|
||
Non-interest expense:
|
|
|
|
|
||||
Salaries and employee benefits
|
|
29,555
|
|
|
26,574
|
|
||
Occupancy
|
|
4,682
|
|
|
4,846
|
|
||
Legal, professional and directors’ fees
|
|
3,639
|
|
|
3,023
|
|
||
Data processing
|
|
2,674
|
|
|
1,865
|
|
||
Insurance
|
|
2,393
|
|
|
2,370
|
|
||
Loan and repossessed asset expenses
|
|
1,234
|
|
|
1,596
|
|
||
Customer service
|
|
620
|
|
|
643
|
|
||
Marketing
|
|
559
|
|
|
667
|
|
||
Net (gain) loss on sales / valuations of repossessed and other assets
|
|
(2,547
|
)
|
|
519
|
|
||
Intangible amortization
|
|
597
|
|
|
597
|
|
||
Merger / restructure expenses
|
|
157
|
|
|
195
|
|
||
Other expense
|
|
6,186
|
|
|
4,034
|
|
||
Total non-interest expense
|
|
49,749
|
|
|
46,929
|
|
||
Income from continuing operations before provision for income taxes
|
|
42,363
|
|
|
28,634
|
|
||
Income tax expense
|
|
10,624
|
|
|
7,787
|
|
||
Income from continuing operations
|
|
31,739
|
|
|
20,847
|
|
||
(Loss) gain from discontinued operations, net of tax
|
|
(654
|
)
|
|
38
|
|
||
Net income
|
|
31,085
|
|
|
20,885
|
|
||
Dividends on preferred stock
|
|
353
|
|
|
353
|
|
||
Net income available to common shareholders
|
|
$
|
30,732
|
|
|
$
|
20,532
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
Earnings per share from continuing operations:
|
|
|
|
|
||||
Basic
|
|
$
|
0.36
|
|
|
$
|
0.24
|
|
Diluted
|
|
0.36
|
|
|
0.24
|
|
||
Loss per share from discontinued operations:
|
|
|
|
|
||||
Basic
|
|
(0.01
|
)
|
|
—
|
|
||
Diluted
|
|
(0.01
|
)
|
|
—
|
|
||
Earnings per share applicable to common shareholders:
|
|
|
|
|
||||
Basic
|
|
0.35
|
|
|
0.24
|
|
||
Diluted
|
|
0.35
|
|
|
0.24
|
|
||
Weighted average number of common shares outstanding:
|
|
|
|
|
||||
Basic
|
|
86,256
|
|
|
85,324
|
|
||
Diluted
|
|
87,123
|
|
|
85,980
|
|
||
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Net income
|
|
$
|
31,085
|
|
|
$
|
20,885
|
|
Other comprehensive income (loss), net:
|
|
|
|
|
||||
Unrealized gain (loss) on AFS securities, net of tax effect of $(6,365) and $459, respectively
|
|
10,644
|
|
|
(890
|
)
|
||
Unrealized loss on cash flow hedge, net of tax effect of $0 and $18, respectively
|
|
—
|
|
|
(34
|
)
|
||
Realized gain on sale of AFS securities included in income, net of tax effect of $137 and $50, respectively
|
|
(229
|
)
|
|
(97
|
)
|
||
Net other comprehensive income (loss)
|
|
10,415
|
|
|
(1,021
|
)
|
||
Comprehensive income
|
|
$
|
41,500
|
|
|
$
|
19,864
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated Deficit
|
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||||||||||
December 31, 2012 (1)
|
|
141
|
|
|
$
|
141,000
|
|
|
86,465
|
|
|
$
|
9
|
|
|
$
|
784,852
|
|
|
$
|
8,226
|
|
|
$
|
(174,666
|
)
|
|
$
|
759,421
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,885
|
|
|
20,885
|
|
||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
1,118
|
|
|
—
|
|
|
—
|
|
|
1,118
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
803
|
|
|
—
|
|
|
—
|
|
|
803
|
|
||||||
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
168
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
|
(353
|
)
|
||||||
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,021
|
)
|
|
—
|
|
|
(1,021
|
)
|
||||||
Balance, March 31, 2013
|
|
141
|
|
|
$
|
141,000
|
|
|
87,079
|
|
|
$
|
9
|
|
|
$
|
786,941
|
|
|
$
|
7,205
|
|
|
$
|
(154,134
|
)
|
|
$
|
781,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2013
|
|
141
|
|
|
$
|
141,000
|
|
|
87,186
|
|
|
$
|
9
|
|
|
$
|
797,146
|
|
|
$
|
(21,546
|
)
|
|
$
|
(61,111
|
)
|
|
$
|
855,498
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,085
|
|
|
31,085
|
|
||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
703
|
|
|
—
|
|
|
—
|
|
|
703
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
854
|
|
|
—
|
|
|
—
|
|
|
854
|
|
||||||
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
267
|
|
|
—
|
|
|
(3,397
|
)
|
|
—
|
|
|
—
|
|
|
(3,397
|
)
|
||||||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
|
(353
|
)
|
||||||
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,415
|
|
|
—
|
|
|
10,415
|
|
||||||
Balance, March 31, 2014
|
|
141
|
|
|
$
|
141,000
|
|
|
87,554
|
|
|
$
|
9
|
|
|
$
|
795,306
|
|
|
$
|
(11,131
|
)
|
|
$
|
(30,379
|
)
|
|
$
|
894,805
|
|
(1)
|
As adjusted, see "Note 10. Income Taxes" to the Unaudited Consolidated Financial Statements.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
31,085
|
|
|
$
|
20,885
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
Provision for credit losses
|
|
3,500
|
|
|
5,439
|
|
||
Depreciation and amortization
|
|
2,044
|
|
|
2,153
|
|
||
Stock-based compensation
|
|
332
|
|
|
971
|
|
||
Deferred income taxes and income taxes receivable
|
|
(1,696
|
)
|
|
(1,754
|
)
|
||
Net amortization of discounts and premiums for investment securities
|
|
2,050
|
|
|
2,577
|
|
||
Accretion and amortization of fair market value adjustments due to acquisitions
|
|
(3,305
|
)
|
|
(3,288
|
)
|
||
Income from bank owned life insurance
|
|
(949
|
)
|
|
(1,036
|
)
|
||
(Gains) / losses on:
|
|
|
|
|
||||
Sales of securities, AFS
|
|
(366
|
)
|
|
(147
|
)
|
||
Other assets acquired through foreclosure, net
|
|
(1,168
|
)
|
|
(455
|
)
|
||
Valuation adjustments of other repossessed assets, net
|
|
35
|
|
|
1,017
|
|
||
Sale of premises and equipment and other assets, net
|
|
(1,411
|
)
|
|
(43
|
)
|
||
Changes in:
|
|
|
|
|
||||
Other assets
|
|
3,191
|
|
|
18,475
|
|
||
Other liabilities
|
|
5,359
|
|
|
828
|
|
||
Fair value of assets and liabilities measured at fair value
|
|
1,276
|
|
|
471
|
|
||
Net cash provided by operating activities
|
|
39,977
|
|
|
46,093
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Investment securities - measured at fair value
|
|
|
|
|
||||
Principal pay downs and maturities
|
|
112
|
|
|
279
|
|
||
Investment securities - AFS
|
|
|
|
|
||||
Purchases
|
|
(24,082
|
)
|
|
(124,909
|
)
|
||
Principal pay downs and maturities
|
|
38,332
|
|
|
51,196
|
|
||
Proceeds from sales
|
|
4,196
|
|
|
4,072
|
|
||
Investment securities - HTM
|
|
|
|
|
||||
Principal pay downs and maturities
|
|
6,600
|
|
|
—
|
|
||
Purchase of investment tax credits
|
|
(10,529
|
)
|
|
(5,084
|
)
|
||
Sale / (purchase) of money market investments, net
|
|
1,781
|
|
|
(132
|
)
|
||
Liquidation of restricted stock
|
|
4,911
|
|
|
1,169
|
|
||
Loan fundings and principal collections, net
|
|
(322,640
|
)
|
|
(124,390
|
)
|
||
Sale and purchase of premises and equipment, net
|
|
(1,103
|
)
|
|
(761
|
)
|
||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
13,512
|
|
|
5,343
|
|
||
Net cash used in investing activities
|
|
(288,910
|
)
|
|
(193,217
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
||||
Net increase in deposits
|
|
310,939
|
|
|
279,737
|
|
||
Net increase in borrowings
|
|
98,055
|
|
|
218,272
|
|
||
Proceeds from exercise of common stock options
|
|
703
|
|
|
1,118
|
|
||
Cash dividends paid on preferred stock
|
|
(353
|
)
|
|
(353
|
)
|
||
Net cash provided by financing activities
|
|
409,344
|
|
|
498,774
|
|
||
Net increase in cash and cash equivalents
|
|
160,411
|
|
|
351,650
|
|
||
Cash and cash equivalents at beginning of year
|
|
305,514
|
|
|
204,625
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
465,925
|
|
|
$
|
556,275
|
|
Supplemental disclosure:
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
5,916
|
|
|
$
|
7,132
|
|
Income taxes
|
|
2,501
|
|
|
1,450
|
|
||
Non-cash investing and financing activity:
|
|
|
|
|
||||
Transfers to other assets acquired through foreclosure, net
|
|
2,110
|
|
|
6,609
|
|
||
Unfunded commitments to purchase investment tax credits
|
|
12,298
|
|
|
46,582
|
|
||
Change in unrealized gain (loss) on AFS securities, net of tax
|
|
10,415
|
|
|
(1,021
|
)
|
||
Change in unrealized loss on cash flow hedge, net of tax
|
|
—
|
|
|
(34
|
)
|
||
Change in unfunded obligations
|
|
16,625
|
|
|
35,451
|
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
|
•
|
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.
|
|
|
March 31, 2014
|
||||||||||||||
Held-to-maturity
|
|
Amortized
Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized (Losses) |
|
Fair
Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
4,869
|
|
|
$
|
—
|
|
|
$
|
4,919
|
|
Corporate debt securities
|
|
97,776
|
|
|
821
|
|
|
(3,156
|
)
|
|
95,441
|
|
||||
Municipal obligations
|
|
177,912
|
|
|
4,490
|
|
|
(1,279
|
)
|
|
181,123
|
|
||||
Total HTM securities
|
|
$
|
275,738
|
|
|
$
|
10,180
|
|
|
$
|
(4,435
|
)
|
|
$
|
281,483
|
|
Available-for-sale
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized (Losses) |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
U.S. Government-sponsored agency securities
|
|
$
|
59,112
|
|
|
$
|
—
|
|
|
$
|
(1,440
|
)
|
|
$
|
57,672
|
|
Municipal obligations
|
|
121,242
|
|
|
1,048
|
|
|
(3,412
|
)
|
|
118,878
|
|
||||
Preferred stock
|
|
75,902
|
|
|
1,313
|
|
|
(3,268
|
)
|
|
73,947
|
|
||||
Mutual funds
|
|
37,422
|
|
|
256
|
|
|
(435
|
)
|
|
37,243
|
|
||||
Residential MBS issued by GSEs
|
|
989,705
|
|
|
5,799
|
|
|
(8,097
|
)
|
|
987,407
|
|
||||
Commercial MBS issued by GSEs
|
|
2,088
|
|
|
—
|
|
|
(54
|
)
|
|
2,034
|
|
||||
Private label residential MBS
|
|
37,611
|
|
|
30
|
|
|
(2,026
|
)
|
|
35,615
|
|
||||
Private label commercial MBS
|
|
5,225
|
|
|
187
|
|
|
—
|
|
|
5,412
|
|
||||
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(7,272
|
)
|
|
24,728
|
|
||||
CRA investments
|
|
23,912
|
|
|
—
|
|
|
(415
|
)
|
|
23,497
|
|
||||
Total AFS securities
|
|
$
|
1,384,219
|
|
|
$
|
8,633
|
|
|
$
|
(26,419
|
)
|
|
$
|
1,366,433
|
|
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
|
|
|
|
$
|
2,460
|
|
||||||||
Private label residential MBS
|
|
|
|
|
|
483
|
|
|||||||||
Total securities measured at fair value
|
|
|
|
|
|
|
|
$
|
2,943
|
|
|
|
December 31, 2013
|
||||||||||||||
Held-to-maturity
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized (Losses) |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
1,346
|
|
|
$
|
—
|
|
|
$
|
1,396
|
|
Corporate debt securities
|
|
97,777
|
|
|
775
|
|
|
(3,826
|
)
|
|
94,726
|
|
||||
Municipal obligations
|
|
183,579
|
|
|
2,773
|
|
|
(2,370
|
)
|
|
183,982
|
|
||||
CRA investments
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
||||
Total HTM securities
|
|
$
|
283,006
|
|
|
$
|
4,894
|
|
|
$
|
(6,196
|
)
|
|
$
|
281,704
|
|
Available-for-sale
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized (Losses) |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
U.S. Government-sponsored agency securities
|
|
$
|
49,110
|
|
|
$
|
—
|
|
|
$
|
(2,135
|
)
|
|
$
|
46,975
|
|
Municipal obligations
|
|
121,671
|
|
|
316
|
|
|
(6,322
|
)
|
|
115,665
|
|
||||
Preferred stock
|
|
68,110
|
|
|
853
|
|
|
(7,479
|
)
|
|
61,484
|
|
||||
Mutual funds
|
|
37,423
|
|
|
93
|
|
|
(984
|
)
|
|
36,532
|
|
||||
Residential MBS issued by GSEs
|
|
1,028,402
|
|
|
5,567
|
|
|
(12,548
|
)
|
|
1,021,421
|
|
||||
Private label residential MBS
|
|
38,250
|
|
|
—
|
|
|
(2,151
|
)
|
|
36,099
|
|
||||
Private label commercial MBS
|
|
5,252
|
|
|
181
|
|
|
—
|
|
|
5,433
|
|
||||
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(8,195
|
)
|
|
23,805
|
|
||||
CRA investments
|
|
23,830
|
|
|
—
|
|
|
(548
|
)
|
|
23,282
|
|
||||
Total AFS securities
|
|
$
|
1,404,048
|
|
|
$
|
7,010
|
|
|
$
|
(40,362
|
)
|
|
$
|
1,370,696
|
|
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
|
|
|
$
|
3,036
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity
|
|
|
||||||||||||||||||||||
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,156
|
|
|
$
|
71,844
|
|
|
$
|
3,156
|
|
|
$
|
71,844
|
|
Municipal obligations
|
|
480
|
|
|
17,233
|
|
|
799
|
|
|
8,486
|
|
|
1,279
|
|
|
25,719
|
|
||||||
Total HTM securities
|
|
$
|
480
|
|
|
$
|
17,233
|
|
|
$
|
3,955
|
|
|
$
|
80,330
|
|
|
$
|
4,435
|
|
|
$
|
97,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government sponsored agency securities
|
|
$
|
298
|
|
|
$
|
40,117
|
|
|
$
|
1,142
|
|
|
$
|
17,555
|
|
|
$
|
1,440
|
|
|
$
|
57,672
|
|
Preferred stock
|
|
3,268
|
|
|
36,712
|
|
|
—
|
|
|
—
|
|
|
3,268
|
|
|
36,712
|
|
||||||
Mutual funds
|
|
435
|
|
|
25,648
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|
25,648
|
|
||||||
Residential MBS issued by GSEs
|
|
7,247
|
|
|
489,288
|
|
|
850
|
|
|
13,788
|
|
|
8,097
|
|
|
503,076
|
|
||||||
Commercial MBS issued by GSEs
|
|
54
|
|
|
2,034
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
2,034
|
|
||||||
Municipal obligations
|
|
1,290
|
|
|
46,367
|
|
|
2,122
|
|
|
20,761
|
|
|
3,412
|
|
|
67,128
|
|
||||||
Private label residential MBS
|
|
1,986
|
|
|
29,349
|
|
|
40
|
|
|
3,393
|
|
|
2,026
|
|
|
32,742
|
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
7,272
|
|
|
24,728
|
|
|
7,272
|
|
|
24,728
|
|
||||||
CRA investments
|
|
415
|
|
|
23,442
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|
23,442
|
|
||||||
Total AFS securities
|
|
$
|
14,993
|
|
|
$
|
692,957
|
|
|
$
|
11,426
|
|
|
$
|
80,225
|
|
|
$
|
26,419
|
|
|
$
|
773,182
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate debt securities
|
|
$
|
163
|
|
|
$
|
9,837
|
|
|
$
|
3,663
|
|
|
$
|
71,337
|
|
|
$
|
3,826
|
|
|
$
|
81,174
|
|
Municipal obligations
|
|
1,624
|
|
|
50,740
|
|
|
746
|
|
|
5,102
|
|
|
2,370
|
|
|
55,842
|
|
||||||
Total HTM securities
|
|
$
|
1,787
|
|
|
$
|
60,577
|
|
|
$
|
4,409
|
|
|
$
|
76,439
|
|
|
$
|
6,196
|
|
|
$
|
137,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government sponsored agency securities
|
|
$
|
2,135
|
|
|
$
|
46,976
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,135
|
|
|
$
|
46,976
|
|
Preferred stock
|
|
7,479
|
|
|
44,637
|
|
|
—
|
|
|
—
|
|
|
7,479
|
|
|
44,637
|
|
||||||
Mutual funds
|
|
984
|
|
|
30,101
|
|
|
—
|
|
|
—
|
|
|
984
|
|
|
30,101
|
|
||||||
Residential MBS issued by GSEs
|
|
11,934
|
|
|
601,756
|
|
|
614
|
|
|
8,984
|
|
|
12,548
|
|
|
610,740
|
|
||||||
Municipal obligations
|
|
3,545
|
|
|
72,300
|
|
|
2,777
|
|
|
17,923
|
|
|
6,322
|
|
|
90,223
|
|
||||||
Private label residential MBS
|
|
2,009
|
|
|
32,517
|
|
|
142
|
|
|
3,583
|
|
|
2,151
|
|
|
36,100
|
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
8,195
|
|
|
23,807
|
|
|
8,195
|
|
|
23,807
|
|
||||||
Other
|
|
548
|
|
|
23,823
|
|
|
—
|
|
|
—
|
|
|
548
|
|
|
23,823
|
|
||||||
Total AFS securities
|
|
$
|
28,634
|
|
|
$
|
852,110
|
|
|
$
|
11,728
|
|
|
$
|
54,297
|
|
|
$
|
40,362
|
|
|
$
|
906,407
|
|
|
|
March 31, 2014
|
||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(in thousands)
|
||||||
Held-to-Maturity
|
|
|
||||||
Due in one year or less
|
|
$
|
3,608
|
|
|
$
|
3,673
|
|
After one year through five years
|
|
17,596
|
|
|
18,191
|
|
||
After five years through ten years
|
|
146,688
|
|
|
145,735
|
|
||
After ten years
|
|
107,846
|
|
|
113,884
|
|
||
Total HTM
|
|
$
|
275,738
|
|
|
$
|
281,483
|
|
|
|
|
|
|
||||
Available-for-Sale
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
66,543
|
|
|
$
|
65,949
|
|
After one year through five years
|
|
16,920
|
|
|
17,513
|
|
||
After five years through ten years
|
|
64,404
|
|
|
63,021
|
|
||
After ten years
|
|
201,723
|
|
|
189,482
|
|
||
Mortgage backed securities
|
|
1,034,629
|
|
|
1,030,468
|
|
||
Total AFS
|
|
$
|
1,384,219
|
|
|
$
|
1,366,433
|
|
|
|
As of March 31, 2014
|
||||||||||||||||||||||||||
|
|
AAA
|
|
Split-rated
AAA/AA+
|
|
AA+
to AA- |
|
A+ to A-
|
|
BBB+
to BBB- |
|
BB+
and below |
|
Totals
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
Municipal obligations
|
|
$
|
7,928
|
|
|
$
|
—
|
|
|
$
|
131,355
|
|
|
$
|
150,004
|
|
|
$
|
7,288
|
|
|
$
|
215
|
|
|
$
|
296,790
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
989,867
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
989,867
|
|
|||||||
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,034
|
|
|||||||
Private label residential MBS
|
|
23,343
|
|
|
—
|
|
|
107
|
|
|
4,143
|
|
|
5,028
|
|
|
3,477
|
|
|
36,098
|
|
|||||||
Private label commercial MBS
|
|
5,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,412
|
|
|||||||
Mutual funds (3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,243
|
|
|
—
|
|
|
37,243
|
|
|||||||
U.S. government sponsored agency
|
|
—
|
|
|
57,672
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,672
|
|
|||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,452
|
|
|
19,385
|
|
|
65,837
|
|
|||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,728
|
|
|
—
|
|
|
24,728
|
|
|||||||
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|||||||
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,698
|
|
|
25,098
|
|
|
69,980
|
|
|
—
|
|
|
97,776
|
|
|||||||
Total (1) (2)
|
|
$
|
36,683
|
|
|
$
|
1,049,573
|
|
|
$
|
134,160
|
|
|
$
|
179,245
|
|
|
$
|
190,719
|
|
|
$
|
23,127
|
|
|
$
|
1,613,507
|
|
(1)
|
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
|
(2)
|
Securities values are shown at carrying value as of
March 31, 2014
. Unrated securities consist of CRA investments with a carrying value of
$23.5 million
and preferred stock with a carrying value of
$8.1 million
.
|
(3)
|
At least
80%
of mutual funds are investment grade corporate debt securities.
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
AAA
|
|
Split-rated
AAA/AA+ |
|
AA+
to AA- |
|
A+ to A-
|
|
BBB+
to BBB- |
|
BB+
and below |
|
Totals
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
Municipal obligations
|
|
$
|
7,965
|
|
|
$
|
—
|
|
|
$
|
129,810
|
|
|
$
|
153,949
|
|
|
$
|
7,305
|
|
|
$
|
215
|
|
|
$
|
299,244
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,024,457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,024,457
|
|
|||||||
Private label residential MBS
|
|
23,646
|
|
|
—
|
|
|
125
|
|
|
4,101
|
|
|
4,625
|
|
|
3,602
|
|
|
36,099
|
|
|||||||
Private label commercial MBS
|
|
5,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,433
|
|
|||||||
Mutual funds (3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
|
—
|
|
|
36,532
|
|
|||||||
U.S. government sponsored agency
|
|
—
|
|
|
46,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,975
|
|
|||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,847
|
|
|
13,244
|
|
|
59,091
|
|
|||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
23,805
|
|
|||||||
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|||||||
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,697
|
|
|
35,102
|
|
|
59,978
|
|
|
—
|
|
|
97,777
|
|
|||||||
Total (1) (2)
|
|
$
|
37,044
|
|
|
$
|
1,071,432
|
|
|
$
|
132,632
|
|
|
$
|
193,152
|
|
|
$
|
178,092
|
|
|
$
|
17,111
|
|
|
$
|
1,629,463
|
|
(1)
|
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
|
(2)
|
Securities values are shown at carrying value as of
December 31, 2013
. Unrated securities consist of CRA investments with a carrying value of
$23.3 million
, one ARPS with a carrying value of
$2.4 million
and an other investment of
$1.6 million
.
|
(3)
|
At least
80%
of mutual funds are investment grade corporate debt securities.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Gross gains
|
|
$
|
366
|
|
|
$
|
200
|
|
Gross losses
|
|
—
|
|
|
(53
|
)
|
||
Net gains
|
|
$
|
366
|
|
|
$
|
147
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commercial and industrial
|
|
$
|
2,501,499
|
|
|
$
|
2,236,740
|
|
Commercial real estate - non-owner occupied
|
|
1,849,211
|
|
|
1,843,415
|
|
||
Commercial real estate - owner occupied
|
|
1,606,243
|
|
|
1,561,862
|
|
||
Construction and land development
|
|
553,655
|
|
|
537,231
|
|
||
Residential real estate
|
|
344,859
|
|
|
350,312
|
|
||
Commercial leases
|
|
221,916
|
|
|
235,968
|
|
||
Consumer
|
|
38,330
|
|
|
45,153
|
|
||
Deferred fees and costs
|
|
(7,114
|
)
|
|
(9,266
|
)
|
||
Loans, net of deferred fees and costs
|
|
7,108,599
|
|
|
6,801,415
|
|
||
Allowance for credit losses
|
|
(103,899
|
)
|
|
(100,050
|
)
|
||
Total
|
|
$
|
7,004,700
|
|
|
$
|
6,701,365
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Over 90 days
Past Due
|
|
Total
Past Due
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,597,539
|
|
|
$
|
4,416
|
|
|
$
|
996
|
|
|
$
|
3,292
|
|
|
$
|
8,704
|
|
|
$
|
1,606,243
|
|
Non-owner occupied
|
|
1,651,963
|
|
|
17,824
|
|
|
1,548
|
|
|
6,454
|
|
|
25,826
|
|
|
1,677,789
|
|
||||||
Multi-family
|
|
171,422
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171,422
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
2,499,734
|
|
|
651
|
|
|
216
|
|
|
898
|
|
|
1,765
|
|
|
2,501,499
|
|
||||||
Leases
|
|
221,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221,916
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
310,599
|
|
|
479
|
|
|
—
|
|
|
—
|
|
|
479
|
|
|
311,078
|
|
||||||
Land
|
|
241,234
|
|
|
—
|
|
|
—
|
|
|
1,343
|
|
|
1,343
|
|
|
242,577
|
|
||||||
Residential real estate
|
|
330,550
|
|
|
2,764
|
|
|
4,286
|
|
|
7,259
|
|
|
14,309
|
|
|
344,859
|
|
||||||
Consumer
|
|
37,882
|
|
|
270
|
|
|
11
|
|
|
167
|
|
|
448
|
|
|
38,330
|
|
||||||
Total loans
|
|
$
|
7,062,839
|
|
|
$
|
26,404
|
|
|
$
|
7,057
|
|
|
$
|
19,413
|
|
|
$
|
52,874
|
|
|
$
|
7,115,713
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Over 90 days
Past Due
|
|
Total
Past Due
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,555,210
|
|
|
$
|
1,759
|
|
|
$
|
406
|
|
|
$
|
4,487
|
|
|
$
|
6,652
|
|
|
$
|
1,561,862
|
|
Non-owner occupied
|
|
1,627,062
|
|
|
8,774
|
|
|
4,847
|
|
|
15,767
|
|
|
29,388
|
|
|
1,656,450
|
|
||||||
Multi-family
|
|
186,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
2,232,186
|
|
|
1,868
|
|
|
233
|
|
|
2,453
|
|
|
4,554
|
|
|
2,236,740
|
|
||||||
Leases
|
|
235,618
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|
235,968
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
291,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
Land
|
|
243,741
|
|
|
264
|
|
|
1,343
|
|
|
—
|
|
|
1,607
|
|
|
245,348
|
|
||||||
Residential real estate
|
|
339,566
|
|
|
2,423
|
|
|
1,368
|
|
|
6,955
|
|
|
10,746
|
|
|
350,312
|
|
||||||
Consumer
|
|
44,018
|
|
|
466
|
|
|
155
|
|
|
514
|
|
|
1,135
|
|
|
45,153
|
|
||||||
Total loans
|
|
$
|
6,756,249
|
|
|
$
|
15,554
|
|
|
$
|
8,352
|
|
|
$
|
30,526
|
|
|
$
|
54,432
|
|
|
$
|
6,810,681
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
||||||||||||||||||||||||
|
|
Current
|
|
Past Due/
Delinquent
|
|
Total
Non-accrual
|
|
|
Current
|
|
Past Due/
Delinquent
|
|
Total
Non-accrual
|
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner occupied
|
|
$
|
6,663
|
|
|
$
|
4,460
|
|
|
$
|
11,123
|
|
|
$
|
—
|
|
|
$
|
9,330
|
|
|
$
|
3,600
|
|
|
$
|
12,930
|
|
|
$
|
887
|
|
Non-owner occupied
|
|
15,454
|
|
|
22,306
|
|
|
37,760
|
|
|
—
|
|
|
17,930
|
|
|
23,996
|
|
|
41,926
|
|
|
—
|
|
||||||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial
|
|
1,534
|
|
|
1,104
|
|
|
2,638
|
|
|
—
|
|
|
622
|
|
|
2,682
|
|
|
3,304
|
|
|
125
|
|
||||||||
Leases
|
|
432
|
|
|
—
|
|
|
432
|
|
|
—
|
|
|
99
|
|
|
350
|
|
|
449
|
|
|
—
|
|
||||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Land
|
|
2,277
|
|
|
1,341
|
|
|
3,618
|
|
|
—
|
|
|
3,133
|
|
|
1,392
|
|
|
4,525
|
|
|
—
|
|
||||||||
Residential real estate
|
|
2,751
|
|
|
12,051
|
|
|
14,802
|
|
|
—
|
|
|
5,067
|
|
|
7,413
|
|
|
12,480
|
|
|
47
|
|
||||||||
Consumer
|
|
28
|
|
|
—
|
|
|
28
|
|
|
167
|
|
|
27
|
|
|
39
|
|
|
66
|
|
|
475
|
|
||||||||
Total
|
|
$
|
29,139
|
|
|
$
|
41,262
|
|
|
$
|
70,401
|
|
|
$
|
167
|
|
|
$
|
36,208
|
|
|
$
|
39,472
|
|
|
$
|
75,680
|
|
|
$
|
1,534
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,525,617
|
|
|
$
|
33,638
|
|
|
$
|
46,355
|
|
|
$
|
633
|
|
|
$
|
—
|
|
|
$
|
1,606,243
|
|
Non-owner occupied
|
|
1,539,862
|
|
|
53,132
|
|
|
84,795
|
|
|
—
|
|
|
—
|
|
|
1,677,789
|
|
||||||
Multi-family
|
|
170,948
|
|
|
—
|
|
|
474
|
|
|
—
|
|
|
—
|
|
|
171,422
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
2,474,755
|
|
|
9,249
|
|
|
17,495
|
|
|
—
|
|
|
—
|
|
|
2,501,499
|
|
||||||
Leases
|
|
217,460
|
|
|
4,024
|
|
|
432
|
|
|
—
|
|
|
—
|
|
|
221,916
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
310,599
|
|
|
479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311,078
|
|
||||||
Land
|
|
208,513
|
|
|
13,509
|
|
|
20,555
|
|
|
—
|
|
|
—
|
|
|
242,577
|
|
||||||
Residential real estate
|
|
317,513
|
|
|
3,044
|
|
|
24,302
|
|
|
—
|
|
|
—
|
|
|
344,859
|
|
||||||
Consumer
|
|
37,515
|
|
|
339
|
|
|
476
|
|
|
—
|
|
|
—
|
|
|
38,330
|
|
||||||
Total
|
|
$
|
6,802,782
|
|
|
$
|
117,414
|
|
|
$
|
194,884
|
|
|
$
|
633
|
|
|
$
|
—
|
|
|
$
|
7,115,713
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Current (up to 29 days past due)
|
|
$
|
6,800,191
|
|
|
$
|
115,223
|
|
|
$
|
146,792
|
|
|
$
|
633
|
|
|
$
|
—
|
|
|
$
|
7,062,839
|
|
Past due 30 - 59 days
|
|
2,472
|
|
|
2,090
|
|
|
21,842
|
|
|
—
|
|
|
—
|
|
|
26,404
|
|
||||||
Past due 60 - 89 days
|
|
119
|
|
|
101
|
|
|
6,837
|
|
|
—
|
|
|
—
|
|
|
7,057
|
|
||||||
Past due 90 days or more
|
|
—
|
|
|
—
|
|
|
19,413
|
|
|
—
|
|
|
—
|
|
|
19,413
|
|
||||||
Total
|
|
$
|
6,802,782
|
|
|
$
|
117,414
|
|
|
$
|
194,884
|
|
|
$
|
633
|
|
|
$
|
—
|
|
|
$
|
7,115,713
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,483,190
|
|
|
$
|
33,065
|
|
|
$
|
44,649
|
|
|
$
|
958
|
|
|
$
|
—
|
|
|
$
|
1,561,862
|
|
Non-owner occupied
|
|
1,498,500
|
|
|
64,588
|
|
|
93,362
|
|
|
—
|
|
|
—
|
|
|
1,656,450
|
|
||||||
Multi-family
|
|
186,479
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
2,208,947
|
|
|
10,058
|
|
|
16,231
|
|
|
1,504
|
|
|
—
|
|
|
2,236,740
|
|
||||||
Leases
|
|
231,344
|
|
|
4,175
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
235,968
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
291,402
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
Land
|
|
210,615
|
|
|
13,762
|
|
|
20,971
|
|
|
—
|
|
|
—
|
|
|
245,348
|
|
||||||
Residential real estate
|
|
323,333
|
|
|
3,037
|
|
|
23,942
|
|
|
—
|
|
|
—
|
|
|
350,312
|
|
||||||
Consumer
|
|
43,516
|
|
|
799
|
|
|
838
|
|
|
—
|
|
|
—
|
|
|
45,153
|
|
||||||
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Current (up to 29 days past due)
|
|
$
|
6,471,951
|
|
|
$
|
129,208
|
|
|
$
|
154,441
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
6,756,249
|
|
Past due 30 - 59 days
|
|
4,205
|
|
|
602
|
|
|
10,747
|
|
|
—
|
|
|
—
|
|
|
15,554
|
|
||||||
Past due 60 - 89 days
|
|
1,123
|
|
|
155
|
|
|
7,074
|
|
|
—
|
|
|
—
|
|
|
8,352
|
|
||||||
Past due 90 days or more
|
|
47
|
|
|
—
|
|
|
28,666
|
|
|
1,813
|
|
|
—
|
|
|
30,526
|
|
||||||
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Impaired loans with a specific valuation allowance under FASB ASC 310
|
|
$
|
22,127
|
|
|
$
|
25,754
|
|
Impaired loans without a specific valuation allowance under FASB ASC 310
|
|
149,135
|
|
|
152,623
|
|
||
Total impaired loans
|
|
$
|
171,262
|
|
|
$
|
178,377
|
|
Valuation allowance related to impaired loans
|
|
$
|
(3,925
|
)
|
|
$
|
(5,280
|
)
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commercial real estate
|
|
|
|
|
||||
Owner occupied
|
|
$
|
35,329
|
|
|
$
|
37,902
|
|
Non-owner occupied
|
|
68,756
|
|
|
73,152
|
|
||
Multi-family
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
|
|
|
||||
Commercial
|
|
15,233
|
|
|
449
|
|
||
Leases
|
|
432
|
|
|
16,892
|
|
||
Construction and land development
|
|
|
|
|
||||
Construction
|
|
—
|
|
|
—
|
|
||
Land
|
|
22,012
|
|
|
23,069
|
|
||
Residential real estate
|
|
29,026
|
|
|
26,376
|
|
||
Consumer
|
|
474
|
|
|
537
|
|
||
Total
|
|
$
|
171,262
|
|
|
$
|
178,377
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Commercial real estate
|
|
|
|
|
||||
Owner occupied
|
|
$
|
36,748
|
|
|
$
|
60,065
|
|
Non-owner occupied
|
|
70,039
|
|
|
52,986
|
|
||
Multi-family
|
|
—
|
|
|
230
|
|
||
Commercial and industrial
|
|
|
|
|
||||
Commercial
|
|
15,583
|
|
|
15,088
|
|
||
Leases
|
|
439
|
|
|
1,028
|
|
||
Construction and land development
|
|
|
|
|
||||
Construction
|
|
—
|
|
|
—
|
|
||
Land
|
|
22,586
|
|
|
29,362
|
|
||
Residential real estate
|
|
26,799
|
|
|
37,040
|
|
||
Consumer
|
|
502
|
|
|
705
|
|
||
Total
|
|
$
|
172,696
|
|
|
$
|
196,504
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Commercial real estate
|
|
|
|
|
||||
Owner occupied
|
|
$
|
391
|
|
|
$
|
420
|
|
Non-owner occupied
|
|
373
|
|
|
404
|
|
||
Multi-family
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
|
|
|
||||
Commercial
|
|
193
|
|
|
150
|
|
||
Leases
|
|
—
|
|
|
—
|
|
||
Construction and land development
|
|
|
|
|
||||
Construction
|
|
—
|
|
|
—
|
|
||
Land
|
|
261
|
|
|
259
|
|
||
Residential real estate
|
|
157
|
|
|
5
|
|
||
Consumer
|
|
11
|
|
|
8
|
|
||
Total
|
|
$
|
1,386
|
|
|
$
|
1,246
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Nonaccrual loans
|
|
$
|
70,401
|
|
|
$
|
75,680
|
|
Loans past due 90 days or more on accrual status
|
|
167
|
|
|
1,534
|
|
||
Troubled debt restructured loans
|
|
89,524
|
|
|
89,576
|
|
||
Total nonperforming loans
|
|
160,092
|
|
|
166,790
|
|
||
Other assets acquired through foreclosure, net
|
|
56,450
|
|
|
66,719
|
|
||
Total nonperforming assets
|
|
$
|
216,542
|
|
|
$
|
233,509
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Balance, at beginning of period
|
|
$
|
28,164
|
|
|
$
|
7,072
|
|
Reclassification from non-accretable to accretable yield
|
|
1,466
|
|
|
—
|
|
||
Accretion to interest income
|
|
(2,404
|
)
|
|
(2,079
|
)
|
||
Reversal of fair value adjustments upon disposition of loans
|
|
(395
|
)
|
|
—
|
|
||
Balance, at end of period
|
|
$
|
26,831
|
|
|
$
|
4,993
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
Construction and Land Development
|
|
Commercial
Real Estate
|
|
Residential
Real Estate
|
|
Commercial
and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
14,519
|
|
|
$
|
32,064
|
|
|
$
|
11,640
|
|
|
$
|
39,657
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
Charge-offs
|
|
—
|
|
|
(171
|
)
|
|
(406
|
)
|
|
(1,478
|
)
|
|
(12
|
)
|
|
(2,067
|
)
|
||||||
Recoveries
|
|
211
|
|
|
560
|
|
|
553
|
|
|
922
|
|
|
170
|
|
|
2,416
|
|
||||||
Provision
|
|
1,970
|
|
|
2,400
|
|
|
(490
|
)
|
|
392
|
|
|
(772
|
)
|
|
3,500
|
|
||||||
Ending balance
|
|
$
|
16,700
|
|
|
$
|
34,853
|
|
|
$
|
11,297
|
|
|
$
|
39,493
|
|
|
$
|
1,556
|
|
|
$
|
103,899
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
10,554
|
|
|
$
|
34,982
|
|
|
$
|
15,237
|
|
|
$
|
32,860
|
|
|
$
|
1,794
|
|
|
$
|
95,427
|
|
Charge-offs
|
|
(614
|
)
|
|
(2,887
|
)
|
|
(2,493
|
)
|
|
(1,770
|
)
|
|
(275
|
)
|
|
(8,039
|
)
|
||||||
Recoveries
|
|
701
|
|
|
942
|
|
|
569
|
|
|
441
|
|
|
14
|
|
|
2,667
|
|
||||||
Provision
|
|
398
|
|
|
1,864
|
|
|
1,282
|
|
|
2,654
|
|
|
(759
|
)
|
|
5,439
|
|
||||||
Ending balance
|
|
$
|
11,039
|
|
|
$
|
34,901
|
|
|
$
|
14,595
|
|
|
$
|
34,185
|
|
|
$
|
774
|
|
|
$
|
95,494
|
|
|
|
Commercial
Real Estate-
Owner
Occupied
|
|
Commercial
Real Estate-
Non-Owner
Occupied
|
|
Commercial
and
Industrial
|
|
Residential
Real
Estate
|
|
Construction
and Land
Development
|
|
Commercial
Leases
|
|
Consumer
|
|
Total
Loans
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Loans as of March 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
1,462
|
|
|
$
|
13,503
|
|
|
$
|
940
|
|
|
$
|
6,111
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
28
|
|
|
$
|
22,127
|
|
Impaired loans with no allowance recorded
|
|
33,867
|
|
|
55,253
|
|
|
14,293
|
|
|
22,915
|
|
|
22,012
|
|
|
349
|
|
|
446
|
|
|
149,135
|
|
||||||||
Total loans individually evaluated for impairment
|
|
35,329
|
|
|
68,756
|
|
|
15,233
|
|
|
29,026
|
|
|
22,012
|
|
|
432
|
|
|
474
|
|
|
171,262
|
|
||||||||
Loans collectively evaluated for impairment
|
|
1,548,059
|
|
|
1,691,360
|
|
|
2,486,004
|
|
|
313,376
|
|
|
531,615
|
|
|
221,484
|
|
|
37,856
|
|
|
6,829,754
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
22,855
|
|
|
89,095
|
|
|
262
|
|
|
2,457
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
114,697
|
|
||||||||
Total loans
|
|
$
|
1,606,243
|
|
|
$
|
1,849,211
|
|
|
$
|
2,501,499
|
|
|
$
|
344,859
|
|
|
$
|
553,655
|
|
|
$
|
221,916
|
|
|
$
|
38,330
|
|
|
$
|
7,115,713
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
1,462
|
|
|
$
|
13,503
|
|
|
$
|
1,153
|
|
|
$
|
6,260
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
28
|
|
|
$
|
22,489
|
|
Impaired loans with no allowance recorded
|
|
39,398
|
|
|
58,050
|
|
|
14,859
|
|
|
28,567
|
|
|
23,117
|
|
|
501
|
|
|
459
|
|
|
164,951
|
|
||||||||
Total loans individually evaluated for impairment
|
|
40,860
|
|
|
71,553
|
|
|
16,012
|
|
|
34,827
|
|
|
23,117
|
|
|
584
|
|
|
487
|
|
|
187,440
|
|
||||||||
Loans collectively evaluated for impairment
|
|
1,548,059
|
|
|
1,691,360
|
|
|
2,486,004
|
|
|
313,376
|
|
|
531,615
|
|
|
221,484
|
|
|
37,856
|
|
|
6,829,754
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
30,841
|
|
|
120,728
|
|
|
870
|
|
|
3,709
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
156,248
|
|
||||||||
Total loans
|
|
$
|
1,619,760
|
|
|
$
|
1,883,641
|
|
|
$
|
2,502,886
|
|
|
$
|
351,912
|
|
|
$
|
554,832
|
|
|
$
|
222,068
|
|
|
$
|
38,343
|
|
|
$
|
7,173,442
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
450
|
|
|
$
|
803
|
|
|
$
|
666
|
|
|
$
|
1,938
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
3
|
|
|
$
|
3,925
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total loans individually evaluated for impairment
|
|
450
|
|
|
803
|
|
|
666
|
|
|
1,938
|
|
|
—
|
|
|
65
|
|
|
3
|
|
|
3,925
|
|
||||||||
Loans collectively evaluated for impairment
|
|
13,563
|
|
|
18,625
|
|
|
36,155
|
|
|
9,359
|
|
|
16,700
|
|
|
2,607
|
|
|
1,553
|
|
|
98,562
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
1,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,412
|
|
||||||||
Total loans
|
|
$
|
14,013
|
|
|
$
|
20,840
|
|
|
$
|
36,821
|
|
|
$
|
11,297
|
|
|
$
|
16,700
|
|
|
$
|
2,672
|
|
|
$
|
1,556
|
|
|
$
|
103,899
|
|
|
|
Commercial
Real Estate-
Owner
Occupied
|
|
Commercial
Real Estate-
Non-Owner
Occupied
|
|
Commercial
and
Industrial
|
|
Residential
Real
Estate
|
|
Construction
and Land
Development
|
|
Commercial
Leases
|
|
Consumer
|
|
Total
Loans
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Loans as of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
17,932
|
|
|
$
|
1,907
|
|
|
$
|
4,580
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
26
|
|
|
$
|
25,754
|
|
Impaired loans with no allowance recorded
|
|
36,810
|
|
|
55,220
|
|
|
14,985
|
|
|
21,796
|
|
|
22,951
|
|
|
350
|
|
|
511
|
|
|
152,623
|
|
||||||||
Total loans individually evaluated for impairment
|
|
37,902
|
|
|
73,152
|
|
|
16,892
|
|
|
26,376
|
|
|
23,069
|
|
|
449
|
|
|
537
|
|
|
178,377
|
|
||||||||
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
23,220
|
|
|
92,021
|
|
|
348
|
|
|
2,253
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
118,323
|
|
||||||||
Total loans
|
|
$
|
1,561,862
|
|
|
$
|
1,843,415
|
|
|
$
|
2,236,740
|
|
|
$
|
350,312
|
|
|
$
|
537,231
|
|
|
$
|
235,968
|
|
|
$
|
45,153
|
|
|
$
|
6,810,681
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
19,273
|
|
|
$
|
2,120
|
|
|
$
|
4,729
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
27
|
|
|
$
|
27,458
|
|
Impaired loans with no allowance recorded
|
|
43,537
|
|
|
58,322
|
|
|
15,731
|
|
|
27,550
|
|
|
24,137
|
|
|
502
|
|
|
523
|
|
|
170,302
|
|
||||||||
Total loans individually evaluated for impairment
|
|
44,629
|
|
|
77,595
|
|
|
17,851
|
|
|
32,279
|
|
|
24,255
|
|
|
601
|
|
|
550
|
|
|
197,760
|
|
||||||||
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
34,951
|
|
|
130,279
|
|
|
1,403
|
|
|
3,728
|
|
|
804
|
|
|
—
|
|
|
—
|
|
|
171,165
|
|
||||||||
Total loans
|
|
$
|
1,580,320
|
|
|
$
|
1,886,116
|
|
|
$
|
2,238,754
|
|
|
$
|
357,690
|
|
|
$
|
538,740
|
|
|
$
|
236,120
|
|
|
$
|
45,166
|
|
|
$
|
6,882,906
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
402
|
|
|
$
|
2,121
|
|
|
$
|
702
|
|
|
$
|
1,896
|
|
|
$
|
85
|
|
|
$
|
70
|
|
|
$
|
4
|
|
|
$
|
5,280
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total loans individually evaluated for impairment
|
|
402
|
|
|
2,121
|
|
|
702
|
|
|
1,896
|
|
|
85
|
|
|
70
|
|
|
4
|
|
|
5,280
|
|
||||||||
Loans collectively evaluated for impairment
|
|
12,158
|
|
|
17,061
|
|
|
36,344
|
|
|
9,744
|
|
|
14,434
|
|
|
2,541
|
|
|
2,166
|
|
|
94,448
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322
|
|
||||||||
Total loans
|
|
$
|
12,560
|
|
|
$
|
19,504
|
|
|
$
|
37,046
|
|
|
$
|
11,640
|
|
|
$
|
14,519
|
|
|
$
|
2,611
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
|
Three Months Ended March 31, 2014
|
|||||||||||||||||||||
|
|
Number
of Loans
|
|
Pre-Modification
Outstanding
Recorded Investment
|
|
Forgiven
Principal
Balance
|
|
Lost
Interest
Income
|
|
Post-Modification
Outstanding
Recorded Investment
|
|
Waived Fees
and Other
Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
1
|
|
|
$
|
798
|
|
|
$
|
378
|
|
|
$
|
117
|
|
|
$
|
303
|
|
|
$
|
33
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial
|
|
1
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
3
|
|
|||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
1
|
|
|
405
|
|
|
166
|
|
|
37
|
|
|
202
|
|
|
—
|
|
|||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
3
|
|
|
$
|
1,266
|
|
|
$
|
544
|
|
|
$
|
154
|
|
|
$
|
568
|
|
|
$
|
36
|
|
|
|
Three Months Ended March 31, 2013
|
|||||||||||||||||||||
|
|
Number
of Loans
|
|
Pre-Modification
Outstanding
Recorded Investment
|
|
Forgiven
Principal
Balance
|
|
Lost
Interest
Income
|
|
Post-Modification
Outstanding
Recorded Investment
|
|
Waived Fees
and Other
Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
5
|
|
|
$
|
2,686
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
2,632
|
|
|
$
|
—
|
|
Non-owner occupied
|
|
4
|
|
|
10,318
|
|
|
1,030
|
|
|
63
|
|
|
9,225
|
|
|
7
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial
|
|
5
|
|
|
1,846
|
|
|
—
|
|
|
10
|
|
|
1,836
|
|
|
8
|
|
|||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
2
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|
1
|
|
|||||
Residential real estate
|
|
1
|
|
|
40
|
|
|
—
|
|
|
6
|
|
|
34
|
|
|
3
|
|
|||||
Consumer
|
|
1
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
3
|
|
|||||
Total
|
|
18
|
|
|
$
|
15,215
|
|
|
$
|
1,030
|
|
|
$
|
133
|
|
|
$
|
14,052
|
|
|
$
|
22
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Number
of Loans
|
|
Recorded
Investment
|
|
Number
of Loans
|
|
Recorded
Investment
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||
Owner occupied
|
|
1
|
|
|
$
|
303
|
|
|
3
|
|
|
$
|
2,506
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
1
|
|
|
160
|
|
||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
|
1
|
|
|
63
|
|
|
2
|
|
|
782
|
|
||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Construction and land development
|
|
|
|
|
|
|
|
|
||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Land
|
|
—
|
|
|
—
|
|
|
2
|
|
|
330
|
|
||
Residential real estate
|
|
1
|
|
|
202
|
|
|
2
|
|
|
655
|
|
||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
3
|
|
|
$
|
568
|
|
|
10
|
|
|
$
|
4,433
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014
|
||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
(in thousands)
|
||||||||||
Balance, beginning of the period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
Transfers to other assets acquired through foreclosure, net
|
|
2,110
|
|
|
—
|
|
|
2,110
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(19,473
|
)
|
|
5,961
|
|
|
(13,512
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(35
|
)
|
|
(35
|
)
|
|||
Gains, net (1)
|
|
1,168
|
|
|
—
|
|
|
1,168
|
|
|||
Balance, end of period
|
|
$
|
72,226
|
|
|
$
|
(15,776
|
)
|
|
$
|
56,450
|
|
|
|
|
|
|
|
|
||||||
|
|
2013
|
||||||||||
Balance, beginning of the period
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
Transfers to other assets acquired through foreclosure, net
|
|
6,609
|
|
|
—
|
|
|
6,609
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(12,120
|
)
|
|
6,747
|
|
|
(5,373
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(1,017
|
)
|
|
(1,017
|
)
|
|||
Gains, net (1)
|
|
455
|
|
|
—
|
|
|
455
|
|
|||
Balance, end of period
|
|
$
|
108,418
|
|
|
$
|
(30,497
|
)
|
|
$
|
77,921
|
|
(1)
|
Includes gains related to initial transfers to other assets of
zero
and
$0.3 million
during the
three
months ended
March 31, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Short-Term:
|
|
|
|
|
||||
Revolving line of credit
|
|
$
|
5,000
|
|
|
$
|
3,000
|
|
FHLB advances
|
|
56,324
|
|
|
25,906
|
|
||
Total short-term borrowings
|
|
$
|
61,324
|
|
|
$
|
28,906
|
|
Long-Term:
|
|
|
|
|
||||
FHLB advances
|
|
$
|
217,166
|
|
|
$
|
247,973
|
|
Other long term debt
|
|
64,326
|
|
|
64,217
|
|
||
Total long-term borrowings
|
|
$
|
281,492
|
|
|
$
|
312,190
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commitments to extend credit, including unsecured loan commitments of $221,669 at March 31, 2014 and $237,063 at December 31, 2013
|
|
$
|
1,840,740
|
|
|
$
|
1,878,340
|
|
Credit card commitments and financial guarantees
|
|
33,932
|
|
|
33,632
|
|
||
Standby letters of credit, including unsecured letters of credit of $5,957 at March 31, 2014 and $4,896 at December 31, 2013
|
|
38,501
|
|
|
31,271
|
|
||
Total
|
|
$
|
1,913,173
|
|
|
$
|
1,943,243
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Unrealized
holding gains
(losses) on AFS securities
|
|
Impairment loss on securities
|
|
Total
|
|
Unrealized
holding gains (losses) on AFS securities |
|
Unrealized gain on cash flow hedge
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Beginning balance
|
|
$
|
(21,690
|
)
|
|
$
|
144
|
|
|
$
|
(21,546
|
)
|
|
$
|
8,209
|
|
|
$
|
17
|
|
|
$
|
8,226
|
|
Other comprehensive income (loss) before reclassifications
|
|
10,644
|
|
|
—
|
|
|
10,644
|
|
|
(890
|
)
|
|
(34
|
)
|
|
(924
|
)
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
|
(229
|
)
|
|
—
|
|
|
(229
|
)
|
|
(97
|
)
|
|
—
|
|
|
(97
|
)
|
||||||
Net current-period other comprehensive income (loss)
|
|
10,415
|
|
|
—
|
|
|
10,415
|
|
|
(987
|
)
|
|
(34
|
)
|
|
(1,021
|
)
|
||||||
Ending balance
|
|
$
|
(11,275
|
)
|
|
$
|
144
|
|
|
$
|
(11,131
|
)
|
|
$
|
7,222
|
|
|
$
|
(17
|
)
|
|
$
|
7,205
|
|
|
|
Amount reclassified from accumulated other comprehensive income
|
|
|
||||||
Details about accumulated other
|
|
Three Months Ended March 31,
|
|
Affected line item in the statement
|
||||||
comprehensive loss components
|
|
2014
|
|
2013
|
|
where net income is presented
|
||||
|
|
(in thousands)
|
|
|||||||
Unrealized gains and losses on AFS
|
|
|
|
|
|
|
||||
|
|
$
|
366
|
|
|
$
|
147
|
|
|
Gain on sales of investment securities, net
|
|
|
(137
|
)
|
|
(50
|
)
|
|
Income tax expense
|
||
|
|
$
|
229
|
|
|
$
|
97
|
|
|
Net of tax
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(in thousands, except per share amounts)
|
||||||
Weighted average shares - basic
|
86,256
|
|
|
85,324
|
|
||
Dilutive effect of stock awards
|
867
|
|
|
656
|
|
||
Weighted average shares - diluted
|
87,123
|
|
|
85,980
|
|
||
Net income available to common shareholders
|
$
|
30,732
|
|
|
$
|
20,532
|
|
Earnings per share - basic
|
0.35
|
|
|
0.24
|
|
||
Earnings per share - diluted
|
0.35
|
|
|
0.24
|
|
|
December 31, 2013
|
||
|
(in thousands)
|
||
Consolidated Balance Sheet:
|
|
||
Deferred tax assets, net
|
|
||
As previously reported
|
$
|
79,374
|
|
As reported under new guidance
|
80,688
|
|
|
Other assets
|
|
||
As previously reported (1)
|
186,288
|
|
|
As reported under new guidance
|
185,221
|
|
|
Stockholders' Equity
|
|
||
As previously reported
|
855,251
|
|
|
As reported under new guidance
|
855,498
|
|
(1)
|
Includes a
$14.6 million
reclassification from premises and equipment, net.
|
|
Three Months Ended
March 31, 2013 |
||
|
(in thousands)
|
||
Consolidated Income Statement:
|
|
||
Non-interest income
|
|
||
As previously reported
|
$
|
3,899
|
|
As reported under new guidance
|
4,799
|
|
|
Income tax expense
|
|
||
As previously reported
|
6,808
|
|
|
As reported under new guidance
|
7,787
|
|
|
Income from continuing operations
|
|
||
As previously reported
|
20,926
|
|
|
As reported under new guidance
|
20,847
|
|
|
Net income
|
|
||
As previously reported
|
20,964
|
|
|
As reported under new guidance
|
20,885
|
|
|
Net income available to common shareholders
|
|
||
As previously reported
|
20,611
|
|
|
As reported under new guidance
|
20,532
|
|
|
Earnings per share applicable to common shareholders--basic
|
|
||
As previously reported
|
0.24
|
|
|
As reported under new guidance
|
0.24
|
|
|
Earnings per share applicable to common shareholders--diluted
|
|
||
As previously reported
|
0.24
|
|
|
As reported under new guidance
|
0.24
|
|
|
|
Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
|
||||||||||||||
Description
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Junior subordinated debt
|
|
(978
|
)
|
|
—
|
|
|
(421
|
)
|
|
(1,399
|
)
|
||||
Total
|
|
$
|
(960
|
)
|
|
$
|
1
|
|
|
$
|
(421
|
)
|
|
$
|
(1,380
|
)
|
Three Months Ended March 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Junior subordinated debt
|
|
(469
|
)
|
|
—
|
|
|
(466
|
)
|
|
(935
|
)
|
||||
Total
|
|
$
|
(471
|
)
|
|
$
|
2
|
|
|
$
|
(466
|
)
|
|
$
|
(935
|
)
|
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Net gains and (losses) for the period on trading securities included in earnings
|
|
$
|
18
|
|
|
$
|
(2
|
)
|
Less: net gains and (losses) recognized during the period on trading securities sold during the period
|
|
—
|
|
|
—
|
|
||
Change in unrealized gains or (losses) for the period included in earnings for trading securities held at the end of the reporting period
|
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
March 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
2,460
|
|
|
$
|
—
|
|
|
$
|
2,460
|
|
Private label residential MBS
|
|
—
|
|
|
483
|
|
|
—
|
|
|
483
|
|
||||
Total securities measured at fair value
|
|
$
|
—
|
|
|
$
|
2,943
|
|
|
$
|
—
|
|
|
$
|
2,943
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
57,672
|
|
|
$
|
—
|
|
|
$
|
57,672
|
|
Municipal obligations
|
|
—
|
|
|
118,878
|
|
|
—
|
|
|
118,878
|
|
||||
Preferred stock
|
|
73,947
|
|
|
—
|
|
|
—
|
|
|
73,947
|
|
||||
Mutual funds
|
|
37,243
|
|
|
—
|
|
|
—
|
|
|
37,243
|
|
||||
Residential MBS issued by GSEs
|
|
—
|
|
|
987,407
|
|
|
—
|
|
|
987,407
|
|
||||
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,034
|
|
|
—
|
|
|
2,034
|
|
||||
Private label residential MBS
|
|
—
|
|
|
35,615
|
|
|
—
|
|
|
35,615
|
|
||||
Private label commercial MBS
|
|
—
|
|
|
5,412
|
|
|
—
|
|
|
5,412
|
|
||||
Trust preferred
|
|
—
|
|
|
24,728
|
|
|
—
|
|
|
24,728
|
|
||||
CRA Investments
|
|
23,497
|
|
|
—
|
|
|
—
|
|
|
23,497
|
|
||||
Total AFS
|
|
$
|
134,687
|
|
|
$
|
1,231,746
|
|
|
$
|
—
|
|
|
$
|
1,366,433
|
|
Positive NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
14,650
|
|
|
$
|
—
|
|
|
$
|
14,650
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,836
|
|
|
$
|
42,836
|
|
Negative NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
15,553
|
|
|
$
|
—
|
|
|
$
|
15,553
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
46,975
|
|
|
$
|
—
|
|
|
$
|
46,975
|
|
Municipal obligations
|
|
—
|
|
|
115,665
|
|
|
—
|
|
|
115,665
|
|
||||
Preferred stock
|
|
61,484
|
|
|
—
|
|
|
—
|
|
|
61,484
|
|
||||
Mutual funds
|
|
36,532
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
||||
Residential MBS issued by GSEs
|
|
—
|
|
|
1,021,421
|
|
|
—
|
|
|
1,021,421
|
|
||||
Private label residential MBS
|
|
—
|
|
|
36,099
|
|
|
—
|
|
|
36,099
|
|
||||
Private label commercial MBS
|
|
—
|
|
|
5,433
|
|
|
—
|
|
|
5,433
|
|
||||
Trust preferred
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
23,805
|
|
||||
CRA Investments
|
|
23,282
|
|
|
—
|
|
|
—
|
|
|
23,282
|
|
||||
Total AFS
|
|
$
|
121,298
|
|
|
$
|
1,249,398
|
|
|
$
|
—
|
|
|
$
|
1,370,696
|
|
Positive NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
2,783
|
|
|
$
|
—
|
|
|
$
|
2,783
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,858
|
|
|
$
|
41,858
|
|
Negative NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
4,168
|
|
|
$
|
—
|
|
|
$
|
4,168
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||
|
Junior Subordinated Debt
|
||||||
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(in thousands)
|
||||||
Opening balance
|
$
|
(41,858
|
)
|
|
$
|
(36,218
|
)
|
Total losses for the period
|
|
|
|
||||
Included in earnings (and changes in net assets) (a)
|
(978
|
)
|
|
(469
|
)
|
||
Closing balance
|
$
|
(42,836
|
)
|
|
$
|
(36,687
|
)
|
Change in unrealized losses for the three month period included in earnings (and changes in net assets)
|
$
|
(978
|
)
|
|
$
|
(469
|
)
|
(a)
|
Total losses for the period are included in the non-interest income line, unrealized losses on assets / liabilities measured at fair value, net.
|
|
|
Fair Value at
March 31, 2014
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
(dollars in thousands)
|
|||||||||
Junior subordinated debt
|
|
$
|
42,836
|
|
|
Discounted cash flow
|
|
BB Corporate Bond over Treasury Index with comparable credit spread
|
|
5.692
|
%
|
|
|
Fair Value at
December 31, 2013
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
(dollars in thousands)
|
|||||||||
Junior subordinated debt
|
|
$
|
41,858
|
|
|
Discounted cash flow
|
|
BB Corporate Bond over Treasury Index with comparable credit spread
|
|
5.861
|
%
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Active Markets for Similar Assets
(Level 2) |
|
Unobservable Inputs
(Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
As of March 31, 2014:
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans with specific valuation allowance
|
|
$
|
18,202
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,202
|
|
Impaired loans without specific valuation allowance
|
|
91,925
|
|
|
—
|
|
|
—
|
|
|
91,925
|
|
||||
Other assets acquired through foreclosure
|
|
56,450
|
|
|
—
|
|
|
—
|
|
|
56,450
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans with specific valuation allowance
|
|
$
|
20,474
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,474
|
|
Impaired loans without specific valuation allowance
|
|
95,695
|
|
|
—
|
|
|
—
|
|
|
95,695
|
|
||||
Other assets acquired through foreclosure
|
|
66,719
|
|
|
—
|
|
|
—
|
|
|
66,719
|
|
|
Private Label Mortgage- Backed Securities
|
||||||
|
Three Months Ended
|
||||||
|
2014
|
|
2013
|
||||
|
(in thousands)
|
||||||
Beginning balance of impairment losses held in other comprehensive income
|
$
|
—
|
|
|
$
|
(1,811
|
)
|
Current period OTTI credit losses recognized through earnings
|
—
|
|
|
—
|
|
||
Reductions for securities sold during the period
|
—
|
|
|
—
|
|
||
Additions or reductions in credit losses due to change of intent to sell
|
—
|
|
|
—
|
|
||
Reductions for increases in cash flows to be collected on impaired securities
|
—
|
|
|
—
|
|
||
Ending balance of net unrealized losses held in other comprehensive income
|
$
|
—
|
|
|
$
|
(1,811
|
)
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HTM
|
|
$
|
275,738
|
|
|
$
|
10,781
|
|
|
$
|
270,694
|
|
|
$
|
8
|
|
|
$
|
281,483
|
|
AFS
|
|
1,366,433
|
|
|
134,687
|
|
|
1,231,746
|
|
|
—
|
|
|
1,366,433
|
|
|||||
Trading
|
|
2,943
|
|
|
—
|
|
|
2,943
|
|
|
—
|
|
|
2,943
|
|
|||||
Positive NPVs on interest rate swaps
|
|
14,650
|
|
|
—
|
|
|
14,650
|
|
|
—
|
|
|
14,650
|
|
|||||
Loans, net
|
|
7,004,700
|
|
|
—
|
|
|
6,358,264
|
|
|
110,127
|
|
|
6,468,391
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
8,148,973
|
|
|
—
|
|
|
8,152,956
|
|
|
—
|
|
|
8,152,956
|
|
|||||
Customer repurchases
|
|
57,407
|
|
|
—
|
|
|
57,407
|
|
|
—
|
|
|
57,407
|
|
|||||
Securities sold short
|
|
109,793
|
|
|
109,793
|
|
|
—
|
|
|
—
|
|
|
109,793
|
|
|||||
FHLB and FRB advances
|
|
273,490
|
|
|
—
|
|
|
273,490
|
|
|
—
|
|
|
273,490
|
|
|||||
Other borrowed funds
|
|
69,326
|
|
|
5,000
|
|
|
—
|
|
|
71,683
|
|
|
76,683
|
|
|||||
Junior subordinated debt
|
|
42,836
|
|
|
—
|
|
|
—
|
|
|
42,836
|
|
|
42,836
|
|
|||||
Negative NPVs on interest rate swaps
|
|
15,553
|
|
|
—
|
|
|
15,553
|
|
|
—
|
|
|
15,553
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HTM
|
|
$
|
283,006
|
|
|
$
|
22,200
|
|
|
$
|
259,496
|
|
|
$
|
8
|
|
|
$
|
281,704
|
|
AFS
|
|
1,370,696
|
|
|
121,298
|
|
|
1,249,398
|
|
|
—
|
|
|
1,370,696
|
|
|||||
Trading
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|||||
Positive NPVs on interest rate swaps
|
|
2,783
|
|
|
—
|
|
|
2,783
|
|
|
—
|
|
|
2,783
|
|
|||||
Loans, net
|
|
6,701,365
|
|
|
—
|
|
|
6,090,962
|
|
|
116,169
|
|
|
6,207,131
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
7,838,205
|
|
|
—
|
|
|
7,842,014
|
|
|
—
|
|
|
7,842,014
|
|
|||||
Customer repurchases
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|||||
FHLB and FRB advances
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|||||
Other borrowed funds
|
|
67,217
|
|
|
3,000
|
|
|
—
|
|
|
71,475
|
|
|
74,475
|
|
|||||
Junior subordinated debt
|
|
41,858
|
|
|
—
|
|
|
—
|
|
|
41,858
|
|
|
41,858
|
|
|||||
Negative NPVs on interest rate swaps
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Operating revenue
|
|
$
|
(144
|
)
|
|
$
|
1,139
|
|
Non-interest expenses
|
|
(858
|
)
|
|
(1,074
|
)
|
||
(Loss) income before income taxes
|
|
(1,002
|
)
|
|
65
|
|
||
Income tax (benefit) expense
|
|
(348
|
)
|
|
27
|
|
||
Net (loss) income
|
|
$
|
(654
|
)
|
|
$
|
38
|
|
|
|
Arizona
|
|
Nevada
|
|
California
|
|
Specialty Finance
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||||
At March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash, cash equivalents and investment securities
|
|
$
|
3.3
|
|
|
$
|
7.0
|
|
|
$
|
2.6
|
|
|
$
|
0.5
|
|
|
$
|
2,123.8
|
|
|
$
|
2,137.2
|
|
Gross loans and deferred fees, net
|
|
2,032.3
|
|
|
1,723.8
|
|
|
1,663.1
|
|
|
1,621.2
|
|
|
68.2
|
|
|
7,108.6
|
|
||||||
Less: allowance for credit losses
|
|
(29.7
|
)
|
|
(25.2
|
)
|
|
(24.3
|
)
|
|
(23.7
|
)
|
|
(1.0
|
)
|
|
(103.9
|
)
|
||||||
Loans, net
|
|
2,002.6
|
|
|
1,698.6
|
|
|
1,638.8
|
|
|
1,597.5
|
|
|
67.2
|
|
|
7,004.7
|
|
||||||
Other repossessed assets
|
|
11.9
|
|
|
21.9
|
|
|
0.3
|
|
|
—
|
|
|
22.0
|
|
|
56.1
|
|
||||||
Goodwill and intangible assets, net
|
|
2.4
|
|
|
24.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.8
|
|
||||||
Other assets
|
|
33.8
|
|
|
67.8
|
|
|
25.5
|
|
|
18.0
|
|
|
376.7
|
|
|
521.9
|
|
||||||
Total assets
|
|
$
|
2,054.0
|
|
|
$
|
1,819.7
|
|
|
$
|
1,667.2
|
|
|
$
|
1,616.0
|
|
|
$
|
2,589.7
|
|
|
$
|
9,746.6
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
|
$
|
2,166.0
|
|
|
$
|
3,024.6
|
|
|
$
|
1,867.3
|
|
|
$
|
845.1
|
|
|
$
|
246.0
|
|
|
$
|
8,149.0
|
|
Borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342.8
|
|
|
342.8
|
|
||||||
Other liabilities
|
|
21.7
|
|
|
48.3
|
|
|
9.8
|
|
|
20.4
|
|
|
259.8
|
|
|
360.0
|
|
||||||
Total liabilities
|
|
2,187.7
|
|
|
3,072.9
|
|
|
1,877.1
|
|
|
865.5
|
|
|
848.6
|
|
|
8,851.8
|
|
||||||
Allocated equity
|
|
219.4
|
|
|
207.9
|
|
|
178.7
|
|
|
123.2
|
|
|
165.6
|
|
|
894.8
|
|
||||||
Liabilities and stockholders' equity
|
|
$
|
2,407.1
|
|
|
$
|
3,280.8
|
|
|
$
|
2,055.8
|
|
|
$
|
988.7
|
|
|
$
|
1,014.2
|
|
|
$
|
9,746.6
|
|
Excess funds provided (used)
|
|
353.1
|
|
|
1,461.1
|
|
|
388.6
|
|
|
(627.3
|
)
|
|
(1,575.5
|
)
|
|
—
|
|
|
|
(in thousands)
|
||||||||||||||||||||||
Three Months Ended March 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (expense)
|
|
$
|
26,608
|
|
|
$
|
28,595
|
|
|
$
|
22,792
|
|
|
$
|
13,964
|
|
|
$
|
(1,182
|
)
|
|
$
|
90,777
|
|
Provision for credit losses
|
|
1,558
|
|
|
(884
|
)
|
|
655
|
|
|
2,170
|
|
|
1
|
|
|
3,500
|
|
||||||
Net interest income (expense) after provision for credit losses
|
|
25,050
|
|
|
29,479
|
|
|
22,137
|
|
|
11,794
|
|
|
(1,183
|
)
|
|
87,277
|
|
||||||
Non-interest income
|
|
820
|
|
|
2,289
|
|
|
1,250
|
|
|
82
|
|
|
394
|
|
|
4,835
|
|
||||||
Non-interest expense
|
|
(13,304
|
)
|
|
(15,236
|
)
|
|
(13,043
|
)
|
|
(6,508
|
)
|
|
(1,658
|
)
|
|
(49,749
|
)
|
||||||
Income (loss) from continuing operations before income taxes
|
|
12,566
|
|
|
16,532
|
|
|
10,344
|
|
|
5,368
|
|
|
(2,447
|
)
|
|
42,363
|
|
||||||
Income tax expense (benefit)
|
|
4,929
|
|
|
5,787
|
|
|
4,350
|
|
|
2,013
|
|
|
(6,455
|
)
|
|
10,624
|
|
||||||
Income from continuing operations
|
|
7,637
|
|
|
10,745
|
|
|
5,994
|
|
|
3,355
|
|
|
4,008
|
|
|
31,739
|
|
||||||
Loss from discontinued operations, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(654
|
)
|
|
(654
|
)
|
||||||
Net income
|
|
$
|
7,637
|
|
|
$
|
10,745
|
|
|
$
|
5,994
|
|
|
$
|
3,355
|
|
|
$
|
3,354
|
|
|
$
|
31,085
|
|
Item 2.
|
Management's Discussions and Analysis of Financial Condition and Results of Operations.
|
•
|
Pre-tax, pre-provision operating earnings (see Non-GAAP Financial Measures beginning on page 53) for the
first
quarter of
2014
increased
$9.3 million
to
$44.4 million
, compared to
$35.1 million
for the
first
quarter of
2013
.
|
•
|
The Company experienced loan growth of
$307.2 million
to
$7.11 billion
at
March 31, 2014
from
$6.80 billion
at
December 31, 2013
.
|
•
|
During the
first
quarter of
2014
, the Company increased deposits by
$310.8 million
to
$8.15 billion
at
March 31, 2014
from
$7.84 billion
at
December 31, 2013
.
|
•
|
Other assets acquired through foreclosure declined by
$10.2 million
to
$56.5 million
at
March 31, 2014
from
$66.7 million
at
December 31, 2013
.
|
•
|
Provision for credit losses for the
first
quarter of
2014
decreased by
$1.9 million
to
$3.5 million
, compared to
$5.4 million
for the
first
quarter of
2013
, as net charge-offs also declined by
$5.7 million
to net recoveries of
$0.3 million
in the
first
quarter of
2014
, compared to net charge-offs of
$5.4 million
the
first
quarter of
2013
.
|
•
|
Net interest margin increased to
4.41%
, compared to
4.36%
for the
first
quarter of
2013
.
|
•
|
Key asset quality ratios improved for the
first
quarter of
2014
compared to
2013
. Nonaccrual loans and repossessed assets to total assets improved to
1.30%
from
2.10%
in the
first
quarter of
2013
and nonaccrual loans to gross loans improved to
0.99%
at the end of the
first
quarter of
2014
compared to
1.60%
at the end of the
first
quarter
2013
.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
Net income available to common stockholders
|
|
$
|
30,732
|
|
|
$
|
20,532
|
|
Earnings per share applicable to common shareholders--basic
|
|
0.35
|
|
|
0.24
|
|
||
Earnings per share applicable to common shareholders--diluted
|
|
0.35
|
|
|
0.24
|
|
||
Net interest margin
|
|
4.41
|
%
|
|
4.36
|
%
|
||
Return on average assets
|
|
1.35
|
|
|
1.07
|
|
||
Return on average tangible common equity
|
|
17.55
|
|
|
13.93
|
|
|
|
Mar 31, 2014
|
|
Dec 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Total assets
|
|
$
|
9,746,624
|
|
|
$
|
9,307,342
|
|
Loans, net of deferred loan fees and costs
|
|
7,108,599
|
|
|
6,801,415
|
|
||
Total deposits
|
|
8,148,973
|
|
|
7,838,205
|
|
|
|
Mar 31, 2014
|
|
Dec 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Non-accrual loans
|
|
$
|
70,401
|
|
|
$
|
75,680
|
|
Non-performing assets
|
|
216,542
|
|
|
233,509
|
|
||
Non-accrual loans to gross loans
|
|
0.99
|
%
|
|
1.11
|
%
|
||
Net (recoveries) charge-offs to average loans - annualized
|
|
(0.02
|
)
|
|
0.13
|
|
|
|
Three Months Ended March 31,
|
|
Increase
|
||||||||
|
|
2014
|
|
2013
|
|
(Decrease)
|
||||||
|
|
(in thousands, except per share amounts)
|
||||||||||
Consolidated Income Statement Data:
|
|
|
|
|
||||||||
Interest income
|
|
$
|
98,701
|
|
|
$
|
83,108
|
|
|
$
|
15,593
|
|
Interest expense
|
|
7,924
|
|
|
6,905
|
|
|
1,019
|
|
|||
Net interest income
|
|
90,777
|
|
|
76,203
|
|
|
14,574
|
|
|||
Provision for credit losses
|
|
3,500
|
|
|
5,439
|
|
|
(1,939
|
)
|
|||
Net interest income after provision for credit losses
|
|
87,277
|
|
|
70,764
|
|
|
16,513
|
|
|||
Non-interest income
|
|
4,835
|
|
|
4,799
|
|
|
36
|
|
|||
Non-interest expense
|
|
49,749
|
|
|
46,929
|
|
|
2,820
|
|
|||
Net income from continuing operations before income taxes
|
|
42,363
|
|
|
28,634
|
|
|
13,729
|
|
|||
Income tax provision
|
|
10,624
|
|
|
7,787
|
|
|
2,837
|
|
|||
Income from continuing operations
|
|
31,739
|
|
|
20,847
|
|
|
10,892
|
|
|||
(Loss) gain from discontinued operations, net of tax benefit
|
|
(654
|
)
|
|
38
|
|
|
(692
|
)
|
|||
Net income
|
|
$
|
31,085
|
|
|
$
|
20,885
|
|
|
$
|
10,200
|
|
Net income available to common stockholders
|
|
$
|
30,732
|
|
|
$
|
20,532
|
|
|
$
|
10,200
|
|
Earnings per share applicable to common shareholders—basic
|
|
$
|
0.35
|
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
Earnings per share applicable to common shareholders—diluted
|
|
$
|
0.35
|
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(in thousands)
|
||||||
Total non-interest income
|
$
|
4,835
|
|
|
$
|
4,799
|
|
Less:
|
|
|
|
||||
Unrealized losses on assets / liabilities measured at fair value, net
|
(1,276
|
)
|
|
(471
|
)
|
||
Legal settlements
|
—
|
|
|
38
|
|
||
Gains on sales of investment securities, net
|
366
|
|
|
147
|
|
||
Total operating non-interest income
|
5,745
|
|
|
5,085
|
|
||
Add: net interest income
|
90,777
|
|
|
76,203
|
|
||
Net operating revenue
|
$
|
96,522
|
|
|
$
|
81,288
|
|
Total non-interest expense
|
$
|
49,749
|
|
|
$
|
46,929
|
|
Less:
|
|
|
|
||||
Net (gain) loss on sales and valuations of repossessed and other assets
|
(2,547
|
)
|
|
519
|
|
||
Merger / restructure expense
|
157
|
|
|
195
|
|
||
Total operating non-interest expense
|
$
|
52,139
|
|
|
$
|
46,215
|
|
Pre-tax, pre-provision operating earnings
|
$
|
44,383
|
|
|
$
|
35,073
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(dollars and shares in thousands)
|
||||||
Total stockholders' equity
|
$
|
894,805
|
|
|
$
|
855,498
|
|
Less:
|
|
|
|
||||
Goodwill and intangible assets
|
26,777
|
|
|
27,374
|
|
||
Total tangible stockholders' equity
|
868,028
|
|
|
828,124
|
|
||
Less:
|
|
|
|
||||
Preferred stock
|
141,000
|
|
|
141,000
|
|
||
Total tangible common equity
|
727,028
|
|
|
687,124
|
|
||
Add:
|
|
|
|
||||
Deferred tax - attributed to intangible assets
|
1,243
|
|
|
1,452
|
|
||
Total tangible common equity, net of tax
|
$
|
728,271
|
|
|
$
|
688,576
|
|
Total assets
|
$
|
9,746,624
|
|
|
$
|
9,307,342
|
|
Less:
|
|
|
|
||||
Goodwill and intangible assets
|
26,777
|
|
|
27,374
|
|
||
Tangible assets
|
9,719,847
|
|
|
9,279,968
|
|
||
Add:
|
|
|
|
||||
Deferred tax - attributed to intangible assets
|
1,243
|
|
|
1,452
|
|
||
Total tangible assets, net of tax
|
$
|
9,721,090
|
|
|
$
|
9,281,420
|
|
Tangible equity ratio
|
8.9
|
%
|
|
8.9
|
%
|
||
Tangible common equity ratio
|
7.5
|
|
|
7.4
|
|
||
Return on tangible common equity
|
17.3
|
|
|
18.1
|
|
||
Common shares outstanding
|
87,554
|
|
|
87,186
|
|
||
Tangible book value per share, net of tax
|
$
|
8.32
|
|
|
$
|
7.90
|
|
|
March 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(dollars in thousands)
|
||||||
Total operating non-interest expense
|
$
|
52,139
|
|
|
$
|
46,215
|
|
Divided by:
|
|
|
|
||||
Total net interest income
|
$
|
90,777
|
|
|
$
|
76,203
|
|
Add:
|
|
|
|
||||
Tax equivalent interest adjustment
|
5,705
|
|
|
3,382
|
|
||
Operating non-interest income
|
5,745
|
|
|
5,085
|
|
||
Net operating revenue - tax equivalent basis
|
$
|
102,227
|
|
|
$
|
84,670
|
|
Efficiency ratio - tax equivalent basis
|
51.0
|
%
|
|
54.6
|
%
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(dollars and shares in thousands)
|
||||||
Stockholders' equity
|
$
|
894,805
|
|
|
$
|
855,498
|
|
Less:
|
|
|
|
||||
Accumulated other comprehensive (loss) income
|
(11,131
|
)
|
|
(21,546
|
)
|
||
Non-qualifying goodwill and intangibles
|
26,008
|
|
|
25,991
|
|
||
Other non-qualifying assets
|
—
|
|
|
—
|
|
||
Disallowed unrealized losses on equity securities
|
2,550
|
|
|
8,059
|
|
||
Add:
|
|
|
|
||||
Qualifying trust preferred securities
|
49,120
|
|
|
48,485
|
|
||
Tier 1 capital (regulatory)
|
926,498
|
|
|
891,479
|
|
||
Less:
|
|
|
|
||||
Qualifying trust preferred securities
|
49,120
|
|
|
48,485
|
|
||
Preferred stock
|
141,000
|
|
|
141,000
|
|
||
Tier 1 common equity
|
$
|
736,378
|
|
|
$
|
701,994
|
|
Divided by:
|
|
|
|
||||
Risk-weighted assets (regulatory)
|
$
|
8,338,965
|
|
|
$
|
8,016,500
|
|
Tier 1 common equity ratio
|
8.8
|
%
|
|
8.8
|
%
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(dollars in thousands)
|
||||||
Classified assets
|
$
|
251,851
|
|
|
$
|
270,375
|
|
Divide:
|
|
|
|
||||
Tier 1 capital (regulatory)
|
926,498
|
|
|
891,479
|
|
||
Plus: Allowance for credit losses
|
103,899
|
|
|
100,050
|
|
||
Total Tier 1 capital plus allowance for credit losses
|
$
|
1,030,397
|
|
|
$
|
991,529
|
|
Classified assets to Tier 1 capital plus allowance
|
24.4
|
%
|
|
27.3
|
%
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
Average Balance
|
|
Interest
|
|
Average Yield/ Cost
|
|
Average Balance
|
|
Interest
|
|
Average Yield/ Cost
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans (1)
|
|
$
|
6,893,248
|
|
|
$
|
86,804
|
|
|
5.27
|
%
|
|
$
|
5,610,432
|
|
|
$
|
74,725
|
|
|
5.42
|
%
|
Securities (1)
|
|
1,651,670
|
|
|
11,325
|
|
|
3.15
|
|
|
1,283,378
|
|
|
8,158
|
|
|
3.21
|
|
||||
Federal funds sold and other
|
|
210,263
|
|
|
572
|
|
|
1.09
|
|
|
404,776
|
|
|
225
|
|
|
0.22
|
|
||||
Total interest earning assets
|
|
8,755,181
|
|
|
98,701
|
|
|
4.77
|
|
|
7,298,586
|
|
|
83,108
|
|
|
4.74
|
|
||||
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
137,516
|
|
|
|
|
|
|
126,429
|
|
|
|
|
|
||||||||
Allowance for credit losses
|
|
(101,154
|
)
|
|
|
|
|
|
(96,859
|
)
|
|
|
|
|
||||||||
Bank owned life insurance
|
|
140,895
|
|
|
|
|
|
|
138,694
|
|
|
|
|
|
||||||||
Other assets
|
|
433,084
|
|
|
|
|
|
|
421,873
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
9,365,522
|
|
|
|
|
|
|
$
|
7,888,723
|
|
|
|
|
|
||||||
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing transaction accounts
|
|
$
|
765,036
|
|
|
$
|
384
|
|
|
0.20
|
%
|
|
$
|
608,663
|
|
|
$
|
301
|
|
|
0.20
|
%
|
Savings and money market
|
|
3,452,333
|
|
|
2,562
|
|
|
0.30
|
|
|
2,620,874
|
|
|
1,911
|
|
|
0.29
|
|
||||
Time certificates of deposit
|
|
1,619,564
|
|
|
1,719
|
|
|
0.42
|
|
|
1,449,535
|
|
|
1,520
|
|
|
0.42
|
|
||||
Total interest-bearing deposits
|
|
5,836,933
|
|
|
4,665
|
|
|
0.32
|
|
|
4,679,072
|
|
|
3,732
|
|
|
0.32
|
|
||||
Short-term borrowings
|
|
163,339
|
|
|
130
|
|
|
0.32
|
|
|
176,445
|
|
|
214
|
|
|
0.49
|
|
||||
Long-term debt
|
|
301,826
|
|
|
2,708
|
|
|
3.59
|
|
|
272,882
|
|
|
2,493
|
|
|
3.65
|
|
||||
Junior subordinated debt
|
|
41,869
|
|
|
421
|
|
|
4.02
|
|
|
36,224
|
|
|
466
|
|
|
5.15
|
|
||||
Total interest-bearing liabilities
|
|
6,343,967
|
|
|
7,924
|
|
|
0.50
|
|
|
5,164,623
|
|
|
6,905
|
|
|
0.53
|
|
||||
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing demand deposits
|
|
2,054,125
|
|
|
|
|
|
|
1,855,070
|
|
|
|
|
|
||||||||
Other liabilities
|
|
81,134
|
|
|
|
|
|
|
90,669
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
886,296
|
|
|
|
|
|
|
778,361
|
|
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
|
$
|
9,365,522
|
|
|
|
|
|
|
$
|
7,888,723
|
|
|
|
|
|
||||||
Net interest income and margin
|
|
|
|
$
|
90,777
|
|
|
4.41
|
%
|
|
|
|
$
|
76,203
|
|
|
4.36
|
%
|
||||
Net interest spread
|
|
|
|
|
|
4.27
|
%
|
|
|
|
|
|
4.21
|
%
|
(1)
|
Yields on loans and securities have been adjusted to a tax equivalent basis. The taxable-equivalent adjustment was
$5.7 million
and
$3.4 million
for the three months ended
March 31, 2014
and
2013
, respectively.
|
(2)
|
Net loan fees of $0.5 million and $2.6 million are included in the yield computation for the three months ended
March 31, 2014
and
2013
, respectively.
|
(3)
|
Includes nonaccrual loans.
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014 versus 2013
|
||||||||||
|
|
Increase (Decrease) Due to Changes in
(1)
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
Interest income:
|
|
|
|
|
|
|
||||||
Loans
|
|
$
|
16,154
|
|
|
$
|
(4,075
|
)
|
|
$
|
12,079
|
|
Interest on investment securities
|
|
2,525
|
|
|
642
|
|
|
3,167
|
|
|||
Federal funds sold and other
|
|
(530
|
)
|
|
877
|
|
|
347
|
|
|||
Total interest income
|
|
18,149
|
|
|
(2,556
|
)
|
|
15,593
|
|
|||
|
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
||||||
Interest bearing transaction accounts
|
|
79
|
|
|
4
|
|
|
83
|
|
|||
Savings and money market
|
|
617
|
|
|
34
|
|
|
651
|
|
|||
Time deposits
|
|
180
|
|
|
19
|
|
|
199
|
|
|||
Short-term borrowings
|
|
(10
|
)
|
|
(74
|
)
|
|
(84
|
)
|
|||
Long-term debt
|
|
260
|
|
|
(45
|
)
|
|
215
|
|
|||
Junior subordinated debt
|
|
57
|
|
|
(102
|
)
|
|
(45
|
)
|
|||
Total interest expense
|
|
1,183
|
|
|
(164
|
)
|
|
1,019
|
|
|||
|
|
|
|
|
|
|
||||||
Net increase (decrease)
|
|
$
|
16,966
|
|
|
$
|
(2,392
|
)
|
|
$
|
14,574
|
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
Three Months Ended March 31,
|
||||||||||
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||
|
(in thousands)
|
||||||||||
Service charges and fees
|
$
|
2,530
|
|
|
$
|
2,534
|
|
|
$
|
(4
|
)
|
Income from bank owned life insurance
|
949
|
|
|
1,036
|
|
|
(87
|
)
|
|||
Gain on sales of investment securities, net
|
366
|
|
|
147
|
|
|
219
|
|
|||
Unrealized losses on assets / liabilities measured at fair value, net
|
(1,276
|
)
|
|
(471
|
)
|
|
(805
|
)
|
|||
Other fee revenue
|
1,108
|
|
|
957
|
|
|
151
|
|
|||
Other
|
1,158
|
|
|
596
|
|
|
562
|
|
|||
Total non-interest income
|
$
|
4,835
|
|
|
$
|
4,799
|
|
|
$
|
36
|
|
|
Three Months Ended March 31,
|
||||||||||
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||
|
(in thousands)
|
||||||||||
Salaries and employee benefits
|
$
|
29,555
|
|
|
$
|
26,574
|
|
|
$
|
2,981
|
|
Occupancy
|
4,682
|
|
|
4,846
|
|
|
(164
|
)
|
|||
Legal, professional and directors’ fees
|
3,639
|
|
|
3,023
|
|
|
616
|
|
|||
Data processing
|
2,674
|
|
|
1,865
|
|
|
809
|
|
|||
Insurance
|
2,393
|
|
|
2,370
|
|
|
23
|
|
|||
Loan and repossessed asset expenses
|
1,234
|
|
|
1,596
|
|
|
(362
|
)
|
|||
Customer service
|
620
|
|
|
643
|
|
|
(23
|
)
|
|||
Marketing
|
559
|
|
|
667
|
|
|
(108
|
)
|
|||
Net (gain) loss on sales / valuations of repossessed and other assets
|
(2,547
|
)
|
|
519
|
|
|
(3,066
|
)
|
|||
Intangible amortization
|
597
|
|
|
597
|
|
|
—
|
|
|||
Merger / restructure expenses
|
157
|
|
|
195
|
|
|
(38
|
)
|
|||
Other expense
|
6,186
|
|
|
4,034
|
|
|
2,152
|
|
|||
Total non-interest expense
|
$
|
49,749
|
|
|
$
|
46,929
|
|
|
$
|
2,820
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Operating revenue
|
|
$
|
(144
|
)
|
|
$
|
1,139
|
|
Non-interest expenses
|
|
(858
|
)
|
|
(1,074
|
)
|
||
(Loss) income before income taxes
|
|
(1,002
|
)
|
|
65
|
|
||
Income tax (benefit) expense
|
|
(348
|
)
|
|
27
|
|
||
Net (loss) income
|
|
$
|
(654
|
)
|
|
$
|
38
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
U.S. government sponsored agency securities
|
|
$
|
57,672
|
|
|
$
|
46,975
|
|
Municipal obligations
|
|
296,790
|
|
|
299,244
|
|
||
Preferred stock
|
|
73,947
|
|
|
61,484
|
|
||
Mutual funds
|
|
37,243
|
|
|
36,532
|
|
||
Residential MBS issued by GSEs
|
|
989,867
|
|
|
1,024,457
|
|
||
Commercial MBS issued by GSEs
|
|
2,034
|
|
|
—
|
|
||
Private label residential MBS
|
|
36,098
|
|
|
36,099
|
|
||
Private label commercial MBS
|
|
5,412
|
|
|
5,433
|
|
||
Trust preferred securities
|
|
24,728
|
|
|
23,805
|
|
||
CRA investments
|
|
23,497
|
|
|
24,882
|
|
||
Collateralized debt obligations
|
|
50
|
|
|
50
|
|
||
Corporate debt securities
|
|
97,776
|
|
|
97,777
|
|
||
Total investment securities
|
|
$
|
1,645,114
|
|
|
$
|
1,656,738
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commercial and industrial
|
|
$
|
2,501,499
|
|
|
$
|
2,236,740
|
|
Commercial real estate - non-owner occupied
|
|
1,849,211
|
|
|
1,843,415
|
|
||
Commercial real estate - owner occupied
|
|
1,606,243
|
|
|
1,561,862
|
|
||
Construction and land development
|
|
553,655
|
|
|
537,231
|
|
||
Residential real estate
|
|
344,859
|
|
|
350,312
|
|
||
Commercial leases
|
|
221,916
|
|
|
235,968
|
|
||
Consumer
|
|
38,330
|
|
|
45,153
|
|
||
Net deferred loan fees
|
|
(7,114
|
)
|
|
(9,266
|
)
|
||
Loans, net of deferred fees and costs
|
|
7,108,599
|
|
|
6,801,415
|
|
||
Less: allowance for credit losses
|
|
(103,899
|
)
|
|
(100,050
|
)
|
||
Total loans, net
|
|
$
|
7,004,700
|
|
|
$
|
6,701,365
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
Total nonaccrual loans
|
|
$
|
70,401
|
|
|
$
|
75,680
|
|
Loans past due 90 days or more on accrual status
|
|
167
|
|
|
1,534
|
|
||
Total nonperforming loans
|
|
70,568
|
|
|
77,214
|
|
||
Troubled debt restructured loans
|
|
89,524
|
|
|
89,576
|
|
||
Other impaired loans
|
|
11,170
|
|
|
11,587
|
|
||
Total impaired loans
|
|
$
|
171,262
|
|
|
$
|
178,377
|
|
Other assets acquired through foreclosure, net
|
|
$
|
56,450
|
|
|
$
|
66,719
|
|
Nonaccrual loans to gross loans
|
|
0.99
|
%
|
|
1.11
|
%
|
||
Loans past due 90 days or more on accrual status to total loans
|
|
—
|
|
|
0.02
|
|
||
Interest income received on nonaccrual loans
|
|
$
|
606
|
|
|
$
|
626
|
|
Interest income that would have been recorded under the original terms of nonaccrual loans
|
|
1,048
|
|
|
1,626
|
|
|
|
At March 31, 2014
|
|
At December 31, 2013
|
||||||||||||||||
|
|
Nonaccrual Balance
|
|
%
|
|
Percent of Total Loans
|
|
Nonaccrual Balance
|
|
%
|
|
Percent of Total Loans
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
3,070
|
|
|
4.36
|
%
|
|
0.04
|
%
|
|
$
|
3,753
|
|
|
4.96
|
%
|
|
0.06
|
%
|
Commercial real estate
|
|
48,883
|
|
|
69.43
|
|
|
0.69
|
|
|
54,856
|
|
|
72.48
|
|
|
0.80
|
|
||
Construction and land development
|
|
3,618
|
|
|
5.14
|
|
|
0.05
|
|
|
4,525
|
|
|
5.98
|
|
|
0.07
|
|
||
Residential real estate
|
|
14,802
|
|
|
21.03
|
|
|
0.21
|
|
|
12,480
|
|
|
16.49
|
|
|
0.18
|
|
||
Consumer
|
|
28
|
|
|
0.04
|
|
|
—
|
|
|
66
|
|
|
0.09
|
|
|
—
|
|
||
Total nonaccrual loans
|
|
$
|
70,401
|
|
|
100.00
|
%
|
|
0.99
|
%
|
|
$
|
75,680
|
|
|
100.00
|
%
|
|
1.11
|
%
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
Impaired
Balance
|
|
Percent
|
|
Percent of
Total Loans
|
|
Reserve
Balance
|
|
Percent
|
|
Percent of
Total
Allowance
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
15,665
|
|
|
9.15
|
%
|
|
0.22
|
%
|
|
$
|
731
|
|
|
18.62
|
%
|
|
0.70
|
%
|
Commercial real estate
|
|
104,085
|
|
|
60.77
|
|
|
1.46
|
|
|
1,253
|
|
|
31.92
|
|
|
1.21
|
|
||
Construction and land development
|
|
22,012
|
|
|
12.85
|
|
|
0.31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Residential real estate
|
|
29,026
|
|
|
16.95
|
|
|
0.41
|
|
|
1,938
|
|
|
49.38
|
|
|
1.87
|
|
||
Consumer
|
|
474
|
|
|
0.28
|
|
|
0.01
|
|
|
3
|
|
|
0.08
|
|
|
—
|
|
||
Total impaired loans
|
|
$
|
171,262
|
|
|
100.00
|
%
|
|
2.41
|
%
|
|
$
|
3,925
|
|
|
100.00
|
%
|
|
3.78
|
%
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Impaired
Balance |
|
Percent
|
|
Percent of
Total Loans |
|
Reserve
Balance |
|
Percent
|
|
Percent of
Total Allowance |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
17,341
|
|
|
9.72
|
%
|
|
0.25
|
%
|
|
$
|
772
|
|
|
14.62
|
%
|
|
0.77
|
%
|
Commercial real estate
|
|
111,054
|
|
|
62.26
|
|
|
1.63
|
|
|
2,523
|
|
|
47.78
|
|
|
2.52
|
|
||
Construction and land development
|
|
23,069
|
|
|
12.93
|
|
|
0.34
|
|
|
85
|
|
|
1.61
|
|
|
0.08
|
|
||
Residential real estate
|
|
26,376
|
|
|
14.79
|
|
|
0.39
|
|
|
1,896
|
|
|
35.91
|
|
|
1.90
|
|
||
Consumer
|
|
537
|
|
|
0.30
|
|
|
0.01
|
|
|
4.00
|
|
|
0.08
|
|
|
—
|
|
||
Total impaired loans
|
|
$
|
178,377
|
|
|
100.00
|
%
|
|
2.62
|
%
|
|
$
|
5,280
|
|
|
100.00
|
%
|
|
5.27
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(dollars in thousands)
|
||||||
Allowance for credit losses:
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
100,050
|
|
|
$
|
95,427
|
|
Provisions charged to operating expenses:
|
|
|
|
|
||||
Commercial and industrial
|
|
392
|
|
|
2,654
|
|
||
Commercial real estate
|
|
2,400
|
|
|
1,864
|
|
||
Construction and land development
|
|
1,970
|
|
|
398
|
|
||
Residential real estate
|
|
(490
|
)
|
|
1,282
|
|
||
Consumer
|
|
(772
|
)
|
|
(759
|
)
|
||
Total Provision
|
|
3,500
|
|
|
5,439
|
|
||
Recoveries of loans previously charged-off:
|
|
|
|
|
||||
Commercial and industrial
|
|
922
|
|
|
441
|
|
||
Commercial real estate
|
|
560
|
|
|
942
|
|
||
Construction and land development
|
|
211
|
|
|
701
|
|
||
Residential real estate
|
|
553
|
|
|
569
|
|
||
Consumer
|
|
170
|
|
|
14
|
|
||
Total recoveries
|
|
2,416
|
|
|
2,667
|
|
||
Loans charged-off:
|
|
|
|
|
||||
Commercial and industrial
|
|
(1,478
|
)
|
|
(1,770
|
)
|
||
Commercial real estate
|
|
(171
|
)
|
|
(2,887
|
)
|
||
Construction and land development
|
|
—
|
|
|
(614
|
)
|
||
Residential real estate
|
|
(406
|
)
|
|
(2,493
|
)
|
||
Consumer
|
|
(12
|
)
|
|
(275
|
)
|
||
Total charged-off
|
|
(2,067
|
)
|
|
(8,039
|
)
|
||
Net recoveries (charge-offs)
|
|
349
|
|
|
(5,372
|
)
|
||
Balance at end of period
|
|
$
|
103,899
|
|
|
$
|
95,494
|
|
Net recoveries (charge-offs) to average loans outstanding-annualized
|
|
0.02
|
%
|
|
(0.38
|
)%
|
||
Allowance for credit losses to gross loans
|
|
1.46
|
|
|
1.63
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
|
Amount
|
|
% of Total Allowance for Credit Losses
|
|
% of Loans to Gross Loans
|
|
Amount
|
|
% of Total Allowance for Credit Losses
|
|
% of Loans to Gross Loans
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
39,493
|
|
|
38.0
|
%
|
|
38.3
|
%
|
|
$
|
39,657
|
|
|
39.7
|
%
|
|
36.3
|
%
|
Commercial real estate
|
|
34,853
|
|
|
33.5
|
|
|
48.6
|
%
|
|
32,064
|
|
|
32.0
|
|
|
50.0
|
|
||
Construction and land development
|
|
16,700
|
|
|
16.1
|
|
|
7.8
|
%
|
|
14,519
|
|
|
14.5
|
|
|
7.9
|
|
||
Residential real estate
|
|
11,297
|
|
|
10.9
|
|
|
4.8
|
%
|
|
11,640
|
|
|
11.6
|
|
|
5.1
|
|
||
Consumer
|
|
1,556
|
|
|
1.5
|
|
|
0.5
|
%
|
|
2,170
|
|
|
2.2
|
|
|
0.7
|
|
||
Total
|
|
$
|
103,899
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
100,050
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
March 31, 2014
|
|||||||||||
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
(dollars in thousands)
|
|||||||||||
Commercial and industrial
|
|
66
|
|
|
$
|
16,912
|
|
|
14.30
|
%
|
|
0.24
|
%
|
Commercial real estate
|
|
67
|
|
|
79,160
|
|
|
66.95
|
|
|
1.11
|
|
|
Construction and land development
|
|
6
|
|
|
13,666
|
|
|
11.56
|
|
|
0.19
|
|
|
Residential real estate
|
|
19
|
|
|
7,919
|
|
|
6.70
|
|
|
0.11
|
|
|
Consumer
|
|
11
|
|
|
584
|
|
|
0.49
|
|
|
0.01
|
|
|
Total
|
|
169
|
|
|
$
|
118,241
|
|
|
100.00
|
%
|
|
1.66
|
%
|
|
|
At December 31, 2013
|
|||||||||||
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
(dollars in thousands)
|
|||||||||||
Commercial and industrial
|
|
68
|
|
|
$
|
15,532
|
|
|
14.05
|
%
|
|
0.23
|
%
|
Commercial real estate
|
|
63
|
|
|
71,390
|
|
|
64.55
|
|
|
1.05
|
|
|
Construction and land development
|
|
7
|
|
|
13,357
|
|
|
12.08
|
|
|
0.20
|
|
|
Residential real estate
|
|
20
|
|
|
8,988
|
|
|
8.13
|
|
|
0.13
|
|
|
Consumer
|
|
17
|
|
|
1,317
|
|
|
1.19
|
|
|
0.02
|
|
|
Total
|
|
175
|
|
|
$
|
110,584
|
|
|
100.00
|
%
|
|
1.63
|
%
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014
|
||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
(in thousands)
|
||||||||||
Balance, beginning of the period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
Transfers to other assets acquired through foreclosure, net
|
|
2,110
|
|
|
—
|
|
|
2,110
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(19,473
|
)
|
|
5,961
|
|
|
(13,512
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(35
|
)
|
|
(35
|
)
|
|||
Gains, net (1)
|
|
1,168
|
|
|
—
|
|
|
1,168
|
|
|||
Balance, end of period
|
|
$
|
72,226
|
|
|
$
|
(15,776
|
)
|
|
$
|
56,450
|
|
|
|
|
|
|
|
|
||||||
|
|
2013
|
||||||||||
Balance, beginning of the period
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
Transfers to other assets acquired through foreclosure, net
|
|
6,609
|
|
|
—
|
|
|
6,609
|
|
|||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(12,120
|
)
|
|
6,747
|
|
|
(5,373
|
)
|
|||
Valuation adjustments, net
|
|
—
|
|
|
(1,017
|
)
|
|
(1,017
|
)
|
|||
Gains, net (1)
|
|
455
|
|
|
—
|
|
|
455
|
|
|||
Balance, end of period
|
|
$
|
108,418
|
|
|
$
|
(30,497
|
)
|
|
$
|
77,921
|
|
(1)
|
Includes gains related to initial transfers to other assets of
zero
and
$0.3 million
during the
three
months ended
March 31, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Interest checking (NOW)
|
|
$
|
765,036
|
|
|
0.20
|
%
|
|
$
|
608,663
|
|
|
0.20
|
%
|
Savings and money market
|
|
3,452,333
|
|
|
0.30
|
|
|
2,620,874
|
|
|
0.29
|
|
||
Time
|
|
1,619,564
|
|
|
0.42
|
|
|
1,449,535
|
|
|
0.42
|
|
||
Total interest-bearing deposits
|
|
5,836,933
|
|
|
0.32
|
|
|
4,679,072
|
|
|
0.32
|
|
||
Noninterest bearing demand deposits
|
|
2,054,125
|
|
|
—
|
|
|
1,855,070
|
|
|
—
|
|
||
Total deposits
|
|
$
|
7,891,058
|
|
|
0.24
|
%
|
|
$
|
6,534,142
|
|
|
0.23
|
%
|
|
|
Actual
|
|
Adequately-Capitalized Requirements
|
|
Minimum For Well-Capitalized Requirements
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk Weighted Assets)
|
|
$
|
1,031,371
|
|
|
12.4
|
%
|
|
$
|
665,401
|
|
|
8.0
|
%
|
|
$
|
831,751
|
|
|
10.0
|
%
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
926,498
|
|
|
11.1
|
|
|
333,873
|
|
|
4.0
|
|
|
500,810
|
|
|
6.0
|
|
|||
Leverage Ratio (to Average Assets)
|
|
926,498
|
|
|
9.9
|
|
|
374,343
|
|
|
4.0
|
|
|
467,928
|
|
|
5.0
|
|
|||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk Weighted Assets)
|
|
$
|
991,461
|
|
|
12.4
|
%
|
|
$
|
639,652
|
|
|
8.0
|
%
|
|
$
|
799,565
|
|
|
10.0
|
%
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
891,232
|
|
|
11.1
|
|
|
321,165
|
|
|
4.0
|
|
|
481,747
|
|
|
6.0
|
|
|||
Leverage Ratio (to Average Assets)
|
|
891,232
|
|
|
9.8
|
|
|
363,768
|
|
|
4.0
|
|
|
454,710
|
|
|
5.0
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
(in 000’s)
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
Interest Income
|
|
$
|
382,888
|
|
|
$
|
389,645
|
|
|
$
|
419,660
|
|
|
$
|
456,597
|
|
|
$
|
496,029
|
|
|
$
|
536,066
|
|
Interest Expense
|
|
38,726
|
|
|
38,882
|
|
|
67,088
|
|
|
95,385
|
|
|
123,669
|
|
|
151,922
|
|
||||||
Net Interest Income
|
|
344,162
|
|
|
350,763
|
|
|
352,572
|
|
|
361,212
|
|
|
372,360
|
|
|
384,144
|
|
||||||
% Change
|
|
(1.9
|
)%
|
|
|
|
0.5
|
%
|
|
3.0
|
%
|
|
6.2
|
%
|
|
9.5
|
%
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
Present Value (000’s)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
$
|
9,960,462
|
|
|
$
|
9,854,087
|
|
|
$
|
9,654,380
|
|
|
$
|
9,467,117
|
|
|
$
|
9,291,542
|
|
|
$
|
9,127,199
|
|
Liabilities
|
|
8,616,470
|
|
|
8,465,725
|
|
|
8,244,799
|
|
|
8,067,695
|
|
|
7,893,008
|
|
|
7,718,861
|
|
||||||
Net Present Value
|
|
1,343,992
|
|
|
1,388,362
|
|
|
1,409,581
|
|
|
1,399,422
|
|
|
1,398,534
|
|
|
1,408,338
|
|
||||||
% Change
|
|
(3.2
|
)%
|
|
|
|
1.5
|
%
|
|
0.8
|
%
|
|
0.7
|
%
|
|
1.4
|
%
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
Notional
|
|
Net Value
|
|
Weighted Average Term (Yrs)
|
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Yrs)
|
||||||||||
(dollars in thousands)
|
||||||||||||||||||||
$
|
516,672
|
|
|
$
|
10,013
|
|
|
18.3
|
|
|
$
|
287,947
|
|
|
$
|
1,709
|
|
|
17.2
|
|
Item 4.
|
Controls and Procedures.
|
Item 1.
|
Legal Proceedings.
|
Item 1A.
|
Risk Factors.
|
Item 6.
|
Exhibits.
|
31.1*
|
|
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
31.2*
|
|
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
32**
|
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
||
|
|
|
|
|
April 30, 2014
|
|
By:
|
|
/s/ Robert Sarver
|
|
|
|
|
Robert Sarver
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
April 30, 2014
|
|
By:
|
|
/s/ Dale Gibbons
|
|
|
|
|
Dale Gibbons
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
April 30, 2014
|
|
By:
|
|
/s/ J. Kelly Ardrey Jr.
|
|
|
|
|
J. Kelly Ardrey Jr.
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Equity Residential | EQR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|