These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the quarterly period ended June 30, 2014
or
|
|
|
|
|
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the transition period from__________ to __________
|
|
|
|
|
|
Delaware
|
|
88-0365922
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
One E. Washington Street Suite 1400, Phoenix, AZ
|
|
85004
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
ENTITIES:
|
|||
|
AAB
|
Alliance Association Bank
|
LVSP
|
Las Vegas Sunset Properties
|
|
ABA
|
Alliance Bank of Arizona
|
TPB
|
Torrey Pines Bank
|
|
Company
|
Western Alliance Bancorporation and Subsidiaries
|
WAB or Bank
|
Western Alliance Bank
|
|
BON
|
Bank of Nevada
|
WAEF
|
Western Alliance Equipment Finance
|
|
FIB
|
First Independent Bank
|
WAL or Parent
|
Western Alliance Bancorporation
|
|
TERMS:
|
|||
|
AFS
|
Available-for-Sale
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
AMT
|
Alternative Minimum Tax
|
GSE
|
Government-Sponsored Enterprise
|
|
ALCO
|
Asset and Liability Management Committee
|
HTM
|
Held-to-Maturity
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
ICS
|
Insured Cash Sweep Service
|
|
ARPS
|
Adjustable-Rate Preferred Stock
|
IRC
|
Internal Revenue Code
|
|
ASC
|
FASB Accounting Standards Codification
|
ISDA
|
International Swaps and Derivatives Association
|
|
ASU
|
Accounting Standards Update
|
LIBOR
|
London Interbank Offered Rate
|
|
ATM
|
At-the-Market
|
LIHTC
|
Low-Income Housing Tax Credit
|
|
BOLI
|
Bank Owned Life Insurance
|
MBS
|
Mortgage-Backed Securities
|
|
CDARS
|
Certificate Deposit Account Registry Service
|
NOL
|
Net Operating Loss
|
|
CDO
|
Collateralized Debt Obligation
|
NPV
|
Net Present Value
|
|
CEO
|
Chief Executive Officer
|
NUBILs
|
Net Unrealized Built In Losses
|
|
CFO
|
Chief Financial Officer
|
OCI
|
Other Comprehensive Income
|
|
CRA
|
Community Reinvestment Act
|
OREO
|
Other Real Estate Owned
|
|
CRE
|
Commercial Real Estate
|
OTTI
|
Other-than-Temporary Impairment
|
|
FASB
|
Financial Accounting Standards Board
|
PCI
|
Purchased Credit Impaired
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
SEC
|
Securities and Exchange Commission
|
|
FHLB
|
Federal Home Loan Bank
|
TDR
|
Troubled Debt Restructuring
|
|
Form 10-Q
|
Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2014
|
TEB
|
Tax Equivalent Basis
|
|
FRB
|
Federal Reserve Bank
|
XBRL
|
eXtensible Business Reporting Language
|
|
FVO
|
Fair Value Option
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
(in thousands, except per share amounts)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
179,930
|
|
|
$
|
134,906
|
|
|
Interest-bearing deposits in other financial institutions
|
|
199,352
|
|
|
170,608
|
|
||
|
Cash and cash equivalents
|
|
379,282
|
|
|
305,514
|
|
||
|
Money market investments
|
|
1,407
|
|
|
2,632
|
|
||
|
Investment securities—measured at fair value
|
|
2,793
|
|
|
3,036
|
|
||
|
Investment securities—AFS, at fair value; amortized cost of $1,563,735 at June 30, 2014 and $1,404,048 at December 31, 2013
|
|
1,577,272
|
|
|
1,370,696
|
|
||
|
Investment securities—HTM, at amortized cost; fair value of $0 at June 30, 2014 and $281,704 at December 31, 2013
|
|
—
|
|
|
283,006
|
|
||
|
Investments in restricted stock, at cost
|
|
25,275
|
|
|
30,186
|
|
||
|
Loans, net of deferred loan fees and costs
|
|
7,544,567
|
|
|
6,801,415
|
|
||
|
Less: allowance for credit losses
|
|
(105,937
|
)
|
|
(100,050
|
)
|
||
|
Total loans
|
|
7,438,630
|
|
|
6,701,365
|
|
||
|
Premises and equipment, net
|
|
109,603
|
|
|
105,565
|
|
||
|
Other assets acquired through foreclosure, net
|
|
59,292
|
|
|
66,719
|
|
||
|
Bank owned life insurance
|
|
142,470
|
|
|
140,562
|
|
||
|
Goodwill
|
|
23,224
|
|
|
23,224
|
|
||
|
Other intangible assets, net
|
|
3,251
|
|
|
4,150
|
|
||
|
Deferred tax assets, net
|
|
68,287
|
|
|
80,688
|
|
||
|
Prepaid expenses
|
|
4,060
|
|
|
4,778
|
|
||
|
Other assets
|
|
188,741
|
|
|
185,221
|
|
||
|
Total assets
|
|
$
|
10,023,587
|
|
|
$
|
9,307,342
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Non-interest-bearing demand
|
|
$
|
2,278,843
|
|
|
$
|
2,199,983
|
|
|
Interest-bearing
|
|
6,190,662
|
|
|
5,638,222
|
|
||
|
Total deposits
|
|
8,469,505
|
|
|
7,838,205
|
|
||
|
Customer repurchase agreements
|
|
53,688
|
|
|
71,192
|
|
||
|
Other borrowings
|
|
337,532
|
|
|
341,096
|
|
||
|
Junior subordinated debt, at fair value
|
|
42,711
|
|
|
41,858
|
|
||
|
Other liabilities
|
|
162,487
|
|
|
159,493
|
|
||
|
Total liabilities
|
|
9,065,923
|
|
|
8,451,844
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock - par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 141,000 shares issued and outstanding at June 30, 2014 and December 31, 2013
|
|
141,000
|
|
|
141,000
|
|
||
|
Common stock - par value $0.0001; 200,000,000 authorized; 87,774,166 shares issued and outstanding at June 30, 2014 and 87,186,403 at December 31, 2013
|
|
9
|
|
|
9
|
|
||
|
Additional paid in capital
|
|
803,376
|
|
|
797,146
|
|
||
|
Retained earnings (accumulated deficit)
|
|
4,807
|
|
|
(61,111
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
8,472
|
|
|
(21,546
|
)
|
||
|
Total stockholders’ equity
|
|
957,664
|
|
|
855,498
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
10,023,587
|
|
|
$
|
9,307,342
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
|
$
|
90,583
|
|
|
$
|
81,093
|
|
|
$
|
177,387
|
|
|
$
|
155,818
|
|
|
Investment securities
|
|
9,926
|
|
|
6,843
|
|
|
20,153
|
|
|
13,804
|
|
||||
|
Dividends
|
|
968
|
|
|
979
|
|
|
2,066
|
|
|
2,176
|
|
||||
|
Other
|
|
496
|
|
|
370
|
|
|
1,068
|
|
|
595
|
|
||||
|
Total interest income
|
|
101,973
|
|
|
89,285
|
|
|
200,674
|
|
|
172,393
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
|
4,930
|
|
|
3,929
|
|
|
9,595
|
|
|
7,661
|
|
||||
|
Other borrowings
|
|
2,686
|
|
|
2,727
|
|
|
5,505
|
|
|
5,399
|
|
||||
|
Junior subordinated debt
|
|
443
|
|
|
455
|
|
|
864
|
|
|
921
|
|
||||
|
Customer repurchase agreements
|
|
16
|
|
|
22
|
|
|
35
|
|
|
57
|
|
||||
|
Total interest expense
|
|
8,075
|
|
|
7,133
|
|
|
15,999
|
|
|
14,038
|
|
||||
|
Net interest income
|
|
93,898
|
|
|
82,152
|
|
|
184,675
|
|
|
158,355
|
|
||||
|
Provision for credit losses
|
|
507
|
|
|
3,481
|
|
|
4,007
|
|
|
8,920
|
|
||||
|
Net interest income after provision for credit losses
|
|
93,391
|
|
|
78,671
|
|
|
180,668
|
|
|
149,435
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges and fees
|
|
2,737
|
|
|
2,449
|
|
|
5,267
|
|
|
4,983
|
|
||||
|
Income from bank owned life insurance
|
|
959
|
|
|
1,036
|
|
|
1,908
|
|
|
2,072
|
|
||||
|
(Loss) gain on sales of investment securities, net
|
|
(163
|
)
|
|
(5
|
)
|
|
203
|
|
|
143
|
|
||||
|
Unrealized gains (losses) on assets / liabilities measured at fair value, net
|
|
235
|
|
|
(3,290
|
)
|
|
(1,041
|
)
|
|
(3,761
|
)
|
||||
|
Bargain purchase gain from acquisition
|
|
—
|
|
|
10,044
|
|
|
—
|
|
|
10,044
|
|
||||
|
Other fee revenue
|
|
860
|
|
|
943
|
|
|
1,968
|
|
|
1,900
|
|
||||
|
Other income
|
|
1,145
|
|
|
585
|
|
|
2,303
|
|
|
1,180
|
|
||||
|
Total non-interest income
|
|
5,773
|
|
|
11,762
|
|
|
10,608
|
|
|
16,561
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
|
31,751
|
|
|
28,100
|
|
|
61,306
|
|
|
54,675
|
|
||||
|
Occupancy
|
|
4,328
|
|
|
4,753
|
|
|
9,010
|
|
|
9,599
|
|
||||
|
Legal, professional and directors’ fees
|
|
4,192
|
|
|
2,550
|
|
|
7,831
|
|
|
5,572
|
|
||||
|
Data processing
|
|
2,401
|
|
|
2,175
|
|
|
5,075
|
|
|
4,040
|
|
||||
|
Insurance
|
|
2,087
|
|
|
2,096
|
|
|
4,480
|
|
|
4,466
|
|
||||
|
Loan and repossessed asset expenses
|
|
927
|
|
|
721
|
|
|
2,161
|
|
|
2,317
|
|
||||
|
Customer service
|
|
708
|
|
|
717
|
|
|
1,328
|
|
|
1,360
|
|
||||
|
Marketing
|
|
506
|
|
|
710
|
|
|
1,065
|
|
|
1,378
|
|
||||
|
Net loss (gain) on sales / valuations of repossessed and other assets
|
|
184
|
|
|
(1,124
|
)
|
|
(2,363
|
)
|
|
(605
|
)
|
||||
|
Intangible amortization
|
|
302
|
|
|
597
|
|
|
899
|
|
|
1,194
|
|
||||
|
Merger / restructure expenses
|
|
26
|
|
|
2,620
|
|
|
183
|
|
|
2,815
|
|
||||
|
Other expense
|
|
5,004
|
|
|
4,616
|
|
|
11,190
|
|
|
8,649
|
|
||||
|
Total non-interest expense
|
|
52,416
|
|
|
48,531
|
|
|
102,165
|
|
|
95,460
|
|
||||
|
Income from continuing operations before provision for income taxes
|
|
46,748
|
|
|
41,902
|
|
|
89,111
|
|
|
70,536
|
|
||||
|
Income tax expense
|
|
10,706
|
|
|
7,661
|
|
|
21,330
|
|
|
15,448
|
|
||||
|
Income from continuing operations
|
|
36,042
|
|
|
34,241
|
|
|
67,781
|
|
|
55,088
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(504
|
)
|
|
(169
|
)
|
|
(1,158
|
)
|
|
(131
|
)
|
||||
|
Net income
|
|
35,538
|
|
|
34,072
|
|
|
66,623
|
|
|
54,957
|
|
||||
|
Dividends on preferred stock
|
|
352
|
|
|
353
|
|
|
705
|
|
|
705
|
|
||||
|
Net income available to common stockholders
|
|
$
|
35,186
|
|
|
$
|
33,719
|
|
|
$
|
65,918
|
|
|
$
|
54,252
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Earnings per share from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.41
|
|
|
$
|
0.40
|
|
|
$
|
0.78
|
|
|
$
|
0.64
|
|
|
Diluted
|
|
0.41
|
|
|
0.39
|
|
|
0.77
|
|
|
0.63
|
|
||||
|
Loss per share from discontinued operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
—
|
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||||
|
Diluted
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
Earnings per share applicable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
0.41
|
|
|
0.39
|
|
|
0.76
|
|
|
0.63
|
|
||||
|
Diluted
|
|
0.40
|
|
|
0.39
|
|
|
0.76
|
|
|
0.63
|
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
86,501
|
|
|
85,659
|
|
|
86,379
|
|
|
85,493
|
|
||||
|
Diluted
|
|
87,333
|
|
|
86,524
|
|
|
87,229
|
|
|
86,254
|
|
||||
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
35,538
|
|
|
$
|
34,072
|
|
|
$
|
66,623
|
|
|
$
|
54,957
|
|
|
Other comprehensive income (loss), net:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on transfer of HTM securities to AFS, net of tax effect of $(5,367), $0, $(5,367), $0 for each respective period presented
|
|
8,976
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
||||
|
Unrealized gain (loss) on AFS securities, net of tax effect of $(6,294), $10,898, $(12,658) and $11,439 for each respective period presented
|
|
10,525
|
|
|
(18,005
|
)
|
|
21,169
|
|
|
(18,900
|
)
|
||||
|
Unrealized loss on cash flow hedge, net of tax effect of $0, $(28), $0 and $(8) for each respective period presented
|
|
—
|
|
|
47
|
|
|
—
|
|
|
13
|
|
||||
|
Realized loss (gain) on sale of AFS securities included in income, net of tax effect of $(61), $(2), $76 and $54 for each respective period presented
|
|
102
|
|
|
3
|
|
|
(127
|
)
|
|
(89
|
)
|
||||
|
Net other comprehensive income (loss)
|
|
19,603
|
|
|
(17,955
|
)
|
|
30,018
|
|
|
(18,976
|
)
|
||||
|
Comprehensive income
|
|
$
|
55,141
|
|
|
$
|
16,117
|
|
|
$
|
96,641
|
|
|
$
|
35,981
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings (Accumulated Deficit)
|
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||
|
December 31, 2012 (1)
|
|
141
|
|
|
$
|
141,000
|
|
|
86,465
|
|
|
$
|
9
|
|
|
$
|
784,852
|
|
|
$
|
8,226
|
|
|
$
|
(174,666
|
)
|
|
$
|
759,421
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,957
|
|
|
54,957
|
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
1,819
|
|
|
—
|
|
|
—
|
|
|
1,819
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
1,289
|
|
|
—
|
|
|
—
|
|
|
1,289
|
|
||||||
|
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
1,502
|
|
|
—
|
|
|
—
|
|
|
1,502
|
|
||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(705
|
)
|
|
(705
|
)
|
||||||
|
Other comprehensive loss, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,976
|
)
|
|
—
|
|
|
(18,976
|
)
|
||||||
|
Balance, June 30, 2013
|
|
141
|
|
|
$
|
141,000
|
|
|
86,997
|
|
|
$
|
9
|
|
|
$
|
789,462
|
|
|
$
|
(10,750
|
)
|
|
$
|
(120,414
|
)
|
|
$
|
799,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2013
|
|
141
|
|
|
$
|
141,000
|
|
|
87,186
|
|
|
$
|
9
|
|
|
$
|
797,146
|
|
|
$
|
(21,546
|
)
|
|
$
|
(61,111
|
)
|
|
$
|
855,498
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,623
|
|
|
66,623
|
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
1,996
|
|
|
—
|
|
|
—
|
|
|
1,996
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
309
|
|
|
—
|
|
|
—
|
|
|
309
|
|
||||||
|
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|
—
|
|
|
1,314
|
|
||||||
|
Issuance of common stock under ATM offering, net of offering costs of $220
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
2,611
|
|
|
—
|
|
|
—
|
|
|
2,611
|
|
||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(705
|
)
|
|
(705
|
)
|
||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,018
|
|
|
—
|
|
|
30,018
|
|
||||||
|
Balance, June 30, 2014
|
|
141
|
|
|
$
|
141,000
|
|
|
87,774
|
|
|
$
|
9
|
|
|
$
|
803,376
|
|
|
$
|
8,472
|
|
|
$
|
4,807
|
|
|
$
|
957,664
|
|
|
(1)
|
As adjusted, see "Note 10. Income Taxes" to the Unaudited Consolidated Financial Statements.
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
66,623
|
|
|
$
|
54,957
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
|
Provision for credit losses
|
|
4,007
|
|
|
8,920
|
|
||
|
Depreciation and amortization
|
|
3,220
|
|
|
3,077
|
|
||
|
Stock-based compensation
|
|
4,498
|
|
|
2,791
|
|
||
|
Deferred income taxes and income taxes receivable
|
|
(6,665
|
)
|
|
(20,690
|
)
|
||
|
Net amortization of discounts and premiums for investment securities
|
|
4,048
|
|
|
5,174
|
|
||
|
Accretion and amortization of fair market value adjustments due to acquisitions
|
|
(9,155
|
)
|
|
(5,466
|
)
|
||
|
Income from bank owned life insurance
|
|
(1,908
|
)
|
|
(2,072
|
)
|
||
|
(Gains) / losses on:
|
|
|
|
|
||||
|
Sales of securities, AFS
|
|
(203
|
)
|
|
(143
|
)
|
||
|
Acquisition of Centennial Bank
|
|
—
|
|
|
(10,044
|
)
|
||
|
Other assets acquired through foreclosure, net
|
|
(1,179
|
)
|
|
(2,096
|
)
|
||
|
Valuation adjustments of other repossessed assets, net
|
|
293
|
|
|
1,582
|
|
||
|
Sale of premises and equipment and other assets, net
|
|
(1,477
|
)
|
|
(91
|
)
|
||
|
Changes in:
|
|
|
|
|
||||
|
Other assets
|
|
8,946
|
|
|
23,950
|
|
||
|
Other liabilities
|
|
(11,568
|
)
|
|
22,909
|
|
||
|
Fair value of assets and liabilities measured at fair value
|
|
1,041
|
|
|
3,761
|
|
||
|
Net cash provided by operating activities
|
|
60,521
|
|
|
86,519
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Investment securities - measured at fair value
|
|
|
|
|
||||
|
Principal pay downs and maturities
|
|
261
|
|
|
1,006
|
|
||
|
Investment securities - AFS
|
|
|
|
|
||||
|
Purchases
|
|
(38,785
|
)
|
|
(180,293
|
)
|
||
|
Principal pay downs and maturities
|
|
124,615
|
|
|
113,056
|
|
||
|
Proceeds from sales
|
|
26,840
|
|
|
14,054
|
|
||
|
Investment securities - HTM
|
|
|
|
|
||||
|
Principal pay downs and maturities
|
|
6,600
|
|
|
—
|
|
||
|
Purchase of investment tax credits
|
|
(16,948
|
)
|
|
(11,742
|
)
|
||
|
Sale / (purchase) of money market investments, net
|
|
1,225
|
|
|
(1,637
|
)
|
||
|
Liquidation (purchase) of restricted stock
|
|
4,911
|
|
|
(228
|
)
|
||
|
Loan fundings and principal collections, net
|
|
(719,720
|
)
|
|
(336,717
|
)
|
||
|
Sale and purchase of premises and equipment, net
|
|
(5,491
|
)
|
|
(1,128
|
)
|
||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
14,732
|
|
|
18,157
|
|
||
|
Cash and cash equivalents acquired in acquisition, net
|
|
—
|
|
|
21,204
|
|
||
|
Net cash used in investing activities
|
|
(601,760
|
)
|
|
(364,268
|
)
|
||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Net increase in deposits
|
|
631,609
|
|
|
207,632
|
|
||
|
Net decrease in customer repurchases
|
|
(17,504
|
)
|
|
(27,168
|
)
|
||
|
Proceeds from repurchase securities
|
|
—
|
|
|
129,499
|
|
||
|
Net increase in borrowings
|
|
—
|
|
|
145,000
|
|
||
|
Repayment on other borrowings
|
|
(3,000
|
)
|
|
—
|
|
||
|
Proceeds from exercise of common stock options
|
|
1,996
|
|
|
1,819
|
|
||
|
Cash dividends paid on preferred stock
|
|
(705
|
)
|
|
(705
|
)
|
||
|
Proceeds from issuance of stock in offerings, net
|
|
2,611
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
615,007
|
|
|
456,077
|
|
||
|
Net increase in cash and cash equivalents
|
|
73,768
|
|
|
178,328
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
305,514
|
|
|
204,625
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
379,282
|
|
|
$
|
382,953
|
|
|
Supplemental disclosure:
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
10,423
|
|
|
$
|
9,497
|
|
|
Income taxes
|
|
17,180
|
|
|
11,575
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Transfers to other assets acquired through foreclosure, net
|
|
6,419
|
|
|
11,273
|
|
||
|
Unfunded commitments to purchase investment tax credits
|
|
12,298
|
|
|
12,448
|
|
||
|
Non-cash assets acquired in Centennial Bank acquisition
|
|
—
|
|
|
410,827
|
|
||
|
Non-cash liabilities acquired in Centennial Bank acquisition
|
|
—
|
|
|
421,987
|
|
||
|
Change in unrealized gain (loss) on AFS securities, net of tax
|
|
21,042
|
|
|
(18,989
|
)
|
||
|
Change in unrealized loss on cash flow hedge, net of tax
|
|
—
|
|
|
13
|
|
||
|
Change in unfunded obligations
|
|
(9,506
|
)
|
|
(27,250
|
)
|
||
|
Unrealized gain on transfer of HTM securities to AFS, net of tax
|
|
8,976
|
|
|
—
|
|
||
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
|
|
•
|
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.
|
|
|
|
June 30, 2014
|
||||||||||||||
|
Available-for-sale
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
U.S. government-sponsored agency securities
|
|
$
|
18,699
|
|
|
$
|
—
|
|
|
$
|
(788
|
)
|
|
$
|
17,911
|
|
|
Corporate debt securities
|
|
97,775
|
|
|
838
|
|
|
(2,673
|
)
|
|
95,940
|
|
||||
|
Municipal obligations
|
|
297,143
|
|
|
10,232
|
|
|
(2,093
|
)
|
|
305,282
|
|
||||
|
Preferred stock
|
|
73,414
|
|
|
1,934
|
|
|
(2,129
|
)
|
|
73,219
|
|
||||
|
Mutual funds
|
|
37,449
|
|
|
605
|
|
|
—
|
|
|
38,054
|
|
||||
|
Residential MBS issued by GSEs
|
|
939,595
|
|
|
10,975
|
|
|
(2,887
|
)
|
|
947,683
|
|
||||
|
Commercial MBS issued by GSEs
|
|
2,075
|
|
|
9
|
|
|
—
|
|
|
2,084
|
|
||||
|
Private label residential MBS
|
|
36,299
|
|
|
21
|
|
|
(1,484
|
)
|
|
34,836
|
|
||||
|
Private label commercial MBS
|
|
5,201
|
|
|
194
|
|
|
—
|
|
|
5,395
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(6,418
|
)
|
|
25,582
|
|
||||
|
CRA investments
|
|
24,035
|
|
|
—
|
|
|
(105
|
)
|
|
23,930
|
|
||||
|
Collateralized debt obligations
|
|
50
|
|
|
7,306
|
|
|
—
|
|
|
7,356
|
|
||||
|
Total AFS securities
|
|
$
|
1,563,735
|
|
|
$
|
32,114
|
|
|
$
|
(18,577
|
)
|
|
$
|
1,577,272
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
2,379
|
|
||||||
|
Private label residential MBS
|
|
|
|
|
|
|
|
414
|
|
|||||||
|
Total securities measured at fair value
|
|
|
|
|
|
|
|
$
|
2,793
|
|
||||||
|
|
|
December 31, 2013
|
||||||||||||||
|
Available-for-sale
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
U.S. government sponsored agency securities
|
|
$
|
49,110
|
|
|
$
|
—
|
|
|
$
|
(2,135
|
)
|
|
$
|
46,975
|
|
|
Municipal obligations
|
|
121,671
|
|
|
316
|
|
|
(6,322
|
)
|
|
115,665
|
|
||||
|
Preferred stock
|
|
68,110
|
|
|
853
|
|
|
(7,479
|
)
|
|
61,484
|
|
||||
|
Mutual funds
|
|
37,423
|
|
|
93
|
|
|
(984
|
)
|
|
36,532
|
|
||||
|
Residential MBS issued by GSEs
|
|
1,028,402
|
|
|
5,567
|
|
|
(12,548
|
)
|
|
1,021,421
|
|
||||
|
Private label residential MBS
|
|
38,250
|
|
|
—
|
|
|
(2,151
|
)
|
|
36,099
|
|
||||
|
Private label commercial MBS
|
|
5,252
|
|
|
181
|
|
|
—
|
|
|
5,433
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(8,195
|
)
|
|
23,805
|
|
||||
|
CRA investments
|
|
23,830
|
|
|
—
|
|
|
(548
|
)
|
|
23,282
|
|
||||
|
Total AFS securities
|
|
$
|
1,404,048
|
|
|
$
|
7,010
|
|
|
$
|
(40,362
|
)
|
|
$
|
1,370,696
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
3,036
|
|
||||||
|
|
|
December 31, 2013
|
||||||||||||||
|
Held-to-maturity
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
1,346
|
|
|
$
|
—
|
|
|
$
|
1,396
|
|
|
Corporate debt securities
|
|
97,777
|
|
|
775
|
|
|
(3,826
|
)
|
|
94,726
|
|
||||
|
Municipal obligations
|
|
183,579
|
|
|
2,773
|
|
|
(2,370
|
)
|
|
183,982
|
|
||||
|
CRA investments
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
||||
|
Total HTM securities
|
|
$
|
283,006
|
|
|
$
|
4,894
|
|
|
$
|
(6,196
|
)
|
|
$
|
281,704
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
788
|
|
|
$
|
17,910
|
|
|
$
|
788
|
|
|
$
|
17,910
|
|
|
Corporate debt securities
|
|
144
|
|
|
14,856
|
|
|
2,529
|
|
|
67,471
|
|
|
2,673
|
|
|
82,327
|
|
||||||
|
Preferred stock
|
|
386
|
|
|
12,554
|
|
|
1,743
|
|
|
24,413
|
|
|
2,129
|
|
|
36,967
|
|
||||||
|
Residential MBS issued by GSEs
|
|
244
|
|
|
44,141
|
|
|
2,643
|
|
|
143,844
|
|
|
2,887
|
|
|
187,985
|
|
||||||
|
Municipal obligations
|
|
—
|
|
|
—
|
|
|
2,093
|
|
|
41,032
|
|
|
2,093
|
|
|
41,032
|
|
||||||
|
Private label residential MBS
|
|
366
|
|
|
17,688
|
|
|
1,118
|
|
|
14,322
|
|
|
1,484
|
|
|
32,010
|
|
||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
6,418
|
|
|
25,582
|
|
|
6,418
|
|
|
25,582
|
|
||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
105
|
|
|
23,877
|
|
|
105
|
|
|
23,877
|
|
||||||
|
Total AFS securities
|
|
$
|
1,140
|
|
|
$
|
89,239
|
|
|
$
|
17,437
|
|
|
$
|
358,451
|
|
|
$
|
18,577
|
|
|
$
|
447,690
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government sponsored agency securities
|
|
$
|
2,135
|
|
|
$
|
46,976
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,135
|
|
|
$
|
46,976
|
|
|
Preferred stock
|
|
7,479
|
|
|
44,637
|
|
|
—
|
|
|
—
|
|
|
7,479
|
|
|
44,637
|
|
||||||
|
Mutual funds
|
|
984
|
|
|
30,101
|
|
|
—
|
|
|
—
|
|
|
984
|
|
|
30,101
|
|
||||||
|
Residential MBS issued by GSEs
|
|
11,934
|
|
|
601,756
|
|
|
614
|
|
|
8,984
|
|
|
12,548
|
|
|
610,740
|
|
||||||
|
Municipal obligations
|
|
3,545
|
|
|
72,300
|
|
|
2,777
|
|
|
17,923
|
|
|
6,322
|
|
|
90,223
|
|
||||||
|
Private label residential MBS
|
|
2,009
|
|
|
32,517
|
|
|
142
|
|
|
3,583
|
|
|
2,151
|
|
|
36,100
|
|
||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
8,195
|
|
|
23,807
|
|
|
8,195
|
|
|
23,807
|
|
||||||
|
Other
|
|
548
|
|
|
23,823
|
|
|
—
|
|
|
—
|
|
|
548
|
|
|
23,823
|
|
||||||
|
Total AFS securities
|
|
$
|
28,634
|
|
|
$
|
852,110
|
|
|
$
|
11,728
|
|
|
$
|
54,297
|
|
|
$
|
40,362
|
|
|
$
|
906,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt securities
|
|
$
|
163
|
|
|
$
|
9,837
|
|
|
$
|
3,663
|
|
|
$
|
71,337
|
|
|
$
|
3,826
|
|
|
$
|
81,174
|
|
|
Municipal obligations
|
|
1,624
|
|
|
50,740
|
|
|
746
|
|
|
5,102
|
|
|
2,370
|
|
|
55,842
|
|
||||||
|
Total HTM securities
|
|
$
|
1,787
|
|
|
$
|
60,577
|
|
|
$
|
4,409
|
|
|
$
|
76,439
|
|
|
$
|
6,196
|
|
|
$
|
137,016
|
|
|
|
|
June 30, 2014
|
||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Available-for-sale
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
66,879
|
|
|
$
|
67,424
|
|
|
After one year through five years
|
|
36,503
|
|
|
38,066
|
|
||
|
After five years through ten years
|
|
168,417
|
|
|
167,706
|
|
||
|
After ten years
|
|
308,766
|
|
|
314,078
|
|
||
|
Mortgage-backed securities
|
|
983,170
|
|
|
989,998
|
|
||
|
Total AFS securities
|
|
$
|
1,563,735
|
|
|
$
|
1,577,272
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Totals
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Municipal obligations
|
|
$
|
8,330
|
|
|
$
|
—
|
|
|
$
|
138,657
|
|
|
$
|
151,797
|
|
|
$
|
6,293
|
|
|
$
|
205
|
|
|
$
|
305,282
|
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
950,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
950,062
|
|
|||||||
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,084
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,084
|
|
|||||||
|
Private label residential MBS
|
|
23,364
|
|
|
—
|
|
|
95
|
|
|
3,888
|
|
|
4,570
|
|
|
3,333
|
|
|
35,250
|
|
|||||||
|
Private label commercial MBS
|
|
5,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,395
|
|
|||||||
|
Mutual funds (3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,054
|
|
|
—
|
|
|
38,054
|
|
|||||||
|
U.S. government sponsored agency
|
|
—
|
|
|
17,911
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,911
|
|
|||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,726
|
|
|
19,917
|
|
|
67,643
|
|
|||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,582
|
|
|
—
|
|
|
25,582
|
|
|||||||
|
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,356
|
|
|
7,356
|
|
|||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,791
|
|
|
24,108
|
|
|
69,041
|
|
|
—
|
|
|
95,940
|
|
|||||||
|
Total (1) (2)
|
|
$
|
37,089
|
|
|
$
|
970,057
|
|
|
$
|
141,543
|
|
|
$
|
179,793
|
|
|
$
|
191,266
|
|
|
$
|
30,811
|
|
|
$
|
1,550,559
|
|
|
(1)
|
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
|
|
(2)
|
Securities values are shown at carrying value as of
June 30, 2014
. Unrated securities consist of CRA investments with a carrying value of
$23.9 million
and preferred stock with a carrying value of
$5.6 million
.
|
|
(3)
|
At least
80%
of mutual funds are investment grade corporate debt securities.
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Totals
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Municipal obligations
|
|
$
|
7,965
|
|
|
$
|
—
|
|
|
$
|
129,810
|
|
|
$
|
153,949
|
|
|
$
|
7,305
|
|
|
$
|
215
|
|
|
$
|
299,244
|
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,024,457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,024,457
|
|
|||||||
|
Private label residential MBS
|
|
23,646
|
|
|
—
|
|
|
125
|
|
|
4,101
|
|
|
4,625
|
|
|
3,602
|
|
|
36,099
|
|
|||||||
|
Private label commercial MBS
|
|
5,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,433
|
|
|||||||
|
Mutual funds (3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
|
—
|
|
|
36,532
|
|
|||||||
|
U.S. government sponsored agency
|
|
—
|
|
|
46,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,975
|
|
|||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,847
|
|
|
13,244
|
|
|
59,091
|
|
|||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
23,805
|
|
|||||||
|
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,697
|
|
|
35,102
|
|
|
59,978
|
|
|
—
|
|
|
97,777
|
|
|||||||
|
Total (1) (2)
|
|
$
|
37,044
|
|
|
$
|
1,071,432
|
|
|
$
|
132,632
|
|
|
$
|
193,152
|
|
|
$
|
178,092
|
|
|
$
|
17,111
|
|
|
$
|
1,629,463
|
|
|
(1)
|
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
|
|
(2)
|
Securities values are shown at carrying value as of
December 31, 2013
. Unrated securities consist of CRA investments with a carrying value of
$23.3 million
, one ARPS with a carrying value of
$2.4 million
and an other investment of
$1.6 million
.
|
|
(3)
|
At least
80%
of mutual funds are investment grade corporate debt securities.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross gains
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
366
|
|
|
$
|
268
|
|
|
Gross losses
|
|
(163
|
)
|
|
(73
|
)
|
|
(163
|
)
|
|
(125
|
)
|
||||
|
Net (losses) gains
|
|
$
|
(163
|
)
|
|
$
|
(5
|
)
|
|
$
|
203
|
|
|
$
|
143
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial and industrial
|
|
$
|
2,804,819
|
|
|
$
|
2,236,740
|
|
|
Commercial real estate - non-owner occupied
|
|
1,940,017
|
|
|
1,843,415
|
|
||
|
Commercial real estate - owner occupied
|
|
1,604,986
|
|
|
1,561,862
|
|
||
|
Construction and land development
|
|
612,415
|
|
|
537,231
|
|
||
|
Residential real estate
|
|
328,115
|
|
|
350,312
|
|
||
|
Commercial leases
|
|
222,887
|
|
|
235,968
|
|
||
|
Consumer
|
|
40,948
|
|
|
45,153
|
|
||
|
Net deferred loan fees and costs
|
|
(9,620
|
)
|
|
(9,266
|
)
|
||
|
Loans, net of deferred fees and costs
|
|
7,544,567
|
|
|
6,801,415
|
|
||
|
Allowance for credit losses
|
|
(105,937
|
)
|
|
(100,050
|
)
|
||
|
Total
|
|
$
|
7,438,630
|
|
|
$
|
6,701,365
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Over 90 days Past Due
|
|
Total Past Due
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,600,162
|
|
|
$
|
1,095
|
|
|
$
|
1,273
|
|
|
$
|
2,456
|
|
|
$
|
4,824
|
|
|
$
|
1,604,986
|
|
|
Non-owner occupied
|
|
1,745,404
|
|
|
—
|
|
|
2,109
|
|
|
7,393
|
|
|
9,502
|
|
|
1,754,906
|
|
||||||
|
Multi-family
|
|
185,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185,111
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
2,803,231
|
|
|
301
|
|
|
834
|
|
|
453
|
|
|
1,588
|
|
|
2,804,819
|
|
||||||
|
Leases
|
|
222,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222,887
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
338,513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
338,513
|
|
||||||
|
Land
|
|
273,726
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
273,902
|
|
||||||
|
Residential real estate
|
|
317,577
|
|
|
—
|
|
|
1,171
|
|
|
9,367
|
|
|
10,538
|
|
|
328,115
|
|
||||||
|
Consumer
|
|
40,365
|
|
|
134
|
|
|
187
|
|
|
262
|
|
|
583
|
|
|
40,948
|
|
||||||
|
Total loans
|
|
$
|
7,526,976
|
|
|
$
|
1,706
|
|
|
$
|
5,574
|
|
|
$
|
19,931
|
|
|
$
|
27,211
|
|
|
$
|
7,554,187
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,555,210
|
|
|
$
|
1,759
|
|
|
$
|
406
|
|
|
$
|
4,487
|
|
|
$
|
6,652
|
|
|
$
|
1,561,862
|
|
|
Non-owner occupied
|
|
1,627,062
|
|
|
8,774
|
|
|
4,847
|
|
|
15,767
|
|
|
29,388
|
|
|
1,656,450
|
|
||||||
|
Multi-family
|
|
186,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
2,232,186
|
|
|
1,868
|
|
|
233
|
|
|
2,453
|
|
|
4,554
|
|
|
2,236,740
|
|
||||||
|
Leases
|
|
235,618
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|
235,968
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
291,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
|
Land
|
|
243,741
|
|
|
264
|
|
|
1,343
|
|
|
—
|
|
|
1,607
|
|
|
245,348
|
|
||||||
|
Residential real estate
|
|
339,566
|
|
|
2,423
|
|
|
1,368
|
|
|
6,955
|
|
|
10,746
|
|
|
350,312
|
|
||||||
|
Consumer
|
|
44,018
|
|
|
466
|
|
|
155
|
|
|
514
|
|
|
1,135
|
|
|
45,153
|
|
||||||
|
Total loans
|
|
$
|
6,756,249
|
|
|
$
|
15,554
|
|
|
$
|
8,352
|
|
|
$
|
30,526
|
|
|
$
|
54,432
|
|
|
$
|
6,810,681
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
||||||||||||||||||||||||
|
|
|
Current
|
|
Past Due/Delinquent
|
|
Total Non-accrual
|
|
|
Current
|
|
Past Due/Delinquent
|
|
Total Non-accrual
|
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner occupied
|
|
$
|
6,273
|
|
|
$
|
3,153
|
|
|
$
|
9,426
|
|
|
$
|
576
|
|
|
$
|
9,330
|
|
|
$
|
3,600
|
|
|
$
|
12,930
|
|
|
$
|
887
|
|
|
Non-owner occupied
|
|
32,097
|
|
|
5,059
|
|
|
37,156
|
|
|
2,331
|
|
|
17,930
|
|
|
23,996
|
|
|
41,926
|
|
|
—
|
|
||||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
1,658
|
|
|
560
|
|
|
2,218
|
|
|
—
|
|
|
622
|
|
|
2,682
|
|
|
3,304
|
|
|
125
|
|
||||||||
|
Leases
|
|
416
|
|
|
—
|
|
|
416
|
|
|
—
|
|
|
99
|
|
|
350
|
|
|
449
|
|
|
—
|
|
||||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Land
|
|
2,161
|
|
|
—
|
|
|
2,161
|
|
|
—
|
|
|
3,133
|
|
|
1,392
|
|
|
4,525
|
|
|
—
|
|
||||||||
|
Residential real estate
|
|
2,581
|
|
|
10,186
|
|
|
12,767
|
|
|
—
|
|
|
5,067
|
|
|
7,413
|
|
|
12,480
|
|
|
47
|
|
||||||||
|
Consumer
|
|
27
|
|
|
174
|
|
|
201
|
|
|
94
|
|
|
27
|
|
|
39
|
|
|
66
|
|
|
475
|
|
||||||||
|
Total
|
|
$
|
45,213
|
|
|
$
|
19,132
|
|
|
$
|
64,345
|
|
|
$
|
3,001
|
|
|
$
|
36,208
|
|
|
$
|
39,472
|
|
|
$
|
75,680
|
|
|
$
|
1,534
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,529,318
|
|
|
$
|
27,650
|
|
|
$
|
46,213
|
|
|
$
|
1,805
|
|
|
$
|
—
|
|
|
$
|
1,604,986
|
|
|
Non-owner occupied
|
|
1,634,799
|
|
|
37,367
|
|
|
82,302
|
|
|
438
|
|
|
—
|
|
|
1,754,906
|
|
||||||
|
Multi-family
|
|
184,650
|
|
|
—
|
|
|
461
|
|
|
—
|
|
|
—
|
|
|
185,111
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
2,774,118
|
|
|
7,970
|
|
|
22,731
|
|
|
—
|
|
|
—
|
|
|
2,804,819
|
|
||||||
|
Leases
|
|
218,753
|
|
|
2,995
|
|
|
1,139
|
|
|
—
|
|
|
—
|
|
|
222,887
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
338,032
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
338,513
|
|
||||||
|
Land
|
|
241,498
|
|
|
10,859
|
|
|
21,545
|
|
|
—
|
|
|
—
|
|
|
273,902
|
|
||||||
|
Residential real estate
|
|
305,189
|
|
|
2,699
|
|
|
20,227
|
|
|
—
|
|
|
—
|
|
|
328,115
|
|
||||||
|
Consumer
|
|
40,037
|
|
|
349
|
|
|
562
|
|
|
—
|
|
|
—
|
|
|
40,948
|
|
||||||
|
Total
|
|
$
|
7,266,394
|
|
|
$
|
90,370
|
|
|
$
|
195,180
|
|
|
$
|
2,243
|
|
|
$
|
—
|
|
|
$
|
7,554,187
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
7,264,449
|
|
|
$
|
90,030
|
|
|
$
|
170,658
|
|
|
$
|
1,839
|
|
|
$
|
—
|
|
|
$
|
7,526,976
|
|
|
Past due 30 - 59 days
|
|
1,584
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,706
|
|
||||||
|
Past due 60 - 89 days
|
|
361
|
|
|
218
|
|
|
4,995
|
|
|
—
|
|
|
—
|
|
|
5,574
|
|
||||||
|
Past due 90 days or more
|
|
—
|
|
|
—
|
|
|
19,527
|
|
|
404
|
|
|
—
|
|
|
19,931
|
|
||||||
|
Total
|
|
$
|
7,266,394
|
|
|
$
|
90,370
|
|
|
$
|
195,180
|
|
|
$
|
2,243
|
|
|
$
|
—
|
|
|
$
|
7,554,187
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,483,190
|
|
|
$
|
33,065
|
|
|
$
|
44,649
|
|
|
$
|
958
|
|
|
$
|
—
|
|
|
$
|
1,561,862
|
|
|
Non-owner occupied
|
|
1,498,500
|
|
|
64,588
|
|
|
93,362
|
|
|
—
|
|
|
—
|
|
|
1,656,450
|
|
||||||
|
Multi-family
|
|
186,479
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
2,208,947
|
|
|
10,058
|
|
|
16,231
|
|
|
1,504
|
|
|
—
|
|
|
2,236,740
|
|
||||||
|
Leases
|
|
231,344
|
|
|
4,175
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
235,968
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
291,402
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
|
Land
|
|
210,615
|
|
|
13,762
|
|
|
20,971
|
|
|
—
|
|
|
—
|
|
|
245,348
|
|
||||||
|
Residential real estate
|
|
323,333
|
|
|
3,037
|
|
|
23,942
|
|
|
—
|
|
|
—
|
|
|
350,312
|
|
||||||
|
Consumer
|
|
43,516
|
|
|
799
|
|
|
838
|
|
|
—
|
|
|
—
|
|
|
45,153
|
|
||||||
|
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
6,471,951
|
|
|
$
|
129,208
|
|
|
$
|
154,441
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
6,756,249
|
|
|
Past due 30 - 59 days
|
|
4,205
|
|
|
602
|
|
|
10,747
|
|
|
—
|
|
|
—
|
|
|
15,554
|
|
||||||
|
Past due 60 - 89 days
|
|
1,123
|
|
|
155
|
|
|
7,074
|
|
|
—
|
|
|
—
|
|
|
8,352
|
|
||||||
|
Past due 90 days or more
|
|
47
|
|
|
—
|
|
|
28,666
|
|
|
1,813
|
|
|
—
|
|
|
30,526
|
|
||||||
|
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Impaired loans with a specific valuation allowance under ASC 310
|
|
$
|
19,584
|
|
|
$
|
25,754
|
|
|
Impaired loans without a specific valuation allowance under ASC 310
|
|
144,286
|
|
|
152,623
|
|
||
|
Total impaired loans
|
|
$
|
163,870
|
|
|
$
|
178,377
|
|
|
Valuation allowance related to impaired loans
|
|
$
|
(3,507
|
)
|
|
$
|
(5,280
|
)
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial real estate
|
|
|
|
|
||||
|
Owner occupied
|
|
$
|
32,025
|
|
|
$
|
37,902
|
|
|
Non-owner occupied
|
|
68,415
|
|
|
73,152
|
|
||
|
Multi-family
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
|
|
|
||||
|
Commercial
|
|
15,672
|
|
|
16,892
|
|
||
|
Leases
|
|
416
|
|
|
449
|
|
||
|
Construction and land development
|
|
|
|
|
||||
|
Construction
|
|
—
|
|
|
—
|
|
||
|
Land
|
|
20,147
|
|
|
23,069
|
|
||
|
Residential real estate
|
|
26,593
|
|
|
26,376
|
|
||
|
Consumer
|
|
602
|
|
|
537
|
|
||
|
Total
|
|
$
|
163,870
|
|
|
$
|
178,377
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied
|
|
$
|
34,341
|
|
|
$
|
49,916
|
|
|
$
|
35,545
|
|
|
$
|
54,990
|
|
|
Non-owner occupied
|
|
68,725
|
|
|
56,462
|
|
|
69,382
|
|
|
54,724
|
|
||||
|
Multi-family
|
|
—
|
|
|
125
|
|
|
—
|
|
|
177
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
15,438
|
|
|
14,801
|
|
|
15,510
|
|
|
14,945
|
|
||||
|
Leases
|
|
419
|
|
|
859
|
|
|
429
|
|
|
944
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
20,291
|
|
|
28,024
|
|
|
21,438
|
|
|
28,693
|
|
||||
|
Residential real estate
|
|
27,607
|
|
|
33,260
|
|
|
27,203
|
|
|
35,150
|
|
||||
|
Consumer
|
|
505
|
|
|
619
|
|
|
503
|
|
|
662
|
|
||||
|
Total
|
|
$
|
167,326
|
|
|
$
|
184,066
|
|
|
$
|
170,010
|
|
|
$
|
190,285
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied
|
|
$
|
374
|
|
|
$
|
336
|
|
|
$
|
765
|
|
|
$
|
756
|
|
|
Non-owner occupied
|
|
402
|
|
|
421
|
|
|
775
|
|
|
825
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
184
|
|
|
119
|
|
|
377
|
|
|
269
|
|
||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
295
|
|
|
287
|
|
|
556
|
|
|
546
|
|
||||
|
Residential real estate
|
|
160
|
|
|
20
|
|
|
317
|
|
|
25
|
|
||||
|
Consumer
|
|
20
|
|
|
8
|
|
|
31
|
|
|
16
|
|
||||
|
Total
|
|
$
|
1,435
|
|
|
$
|
1,191
|
|
|
$
|
2,821
|
|
|
$
|
2,437
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Nonaccrual loans
|
|
$
|
64,345
|
|
|
$
|
75,680
|
|
|
Loans past due 90 days or more on accrual status
|
|
3,001
|
|
|
1,534
|
|
||
|
Troubled debt restructured loans
|
|
89,703
|
|
|
89,576
|
|
||
|
Total nonperforming loans
|
|
157,049
|
|
|
166,790
|
|
||
|
Other assets acquired through foreclosure, net
|
|
59,292
|
|
|
66,719
|
|
||
|
Total nonperforming assets
|
|
$
|
216,341
|
|
|
$
|
233,509
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance, at beginning of period
|
|
$
|
26,831
|
|
|
$
|
4,993
|
|
|
$
|
28,164
|
|
|
$
|
7,072
|
|
|
Addition due to acquisition
|
|
—
|
|
|
22,318
|
|
|
—
|
|
|
22,318
|
|
||||
|
Reclassification from non-accretable to accretable yield
|
|
1,564
|
|
|
1,047
|
|
|
3,030
|
|
|
1,047
|
|
||||
|
Accretion to interest income
|
|
(1,798
|
)
|
|
(2,285
|
)
|
|
(4,202
|
)
|
|
(4,364
|
)
|
||||
|
Reversal of fair value adjustments upon disposition of loans
|
|
(3,414
|
)
|
|
—
|
|
|
(3,809
|
)
|
|
—
|
|
||||
|
Balance, at end of period
|
|
$
|
23,183
|
|
|
$
|
26,073
|
|
|
$
|
23,183
|
|
|
$
|
26,073
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
16,700
|
|
|
$
|
34,853
|
|
|
$
|
11,297
|
|
|
$
|
39,493
|
|
|
$
|
1,556
|
|
|
$
|
103,899
|
|
|
Charge-offs
|
|
(78
|
)
|
|
(330
|
)
|
|
(523
|
)
|
|
(1,038
|
)
|
|
(5
|
)
|
|
(1,974
|
)
|
||||||
|
Recoveries
|
|
498
|
|
|
1,248
|
|
|
314
|
|
|
1,254
|
|
|
191
|
|
|
3,505
|
|
||||||
|
Provision
|
|
(247
|
)
|
|
(1,422
|
)
|
|
(861
|
)
|
|
3,152
|
|
|
(115
|
)
|
|
507
|
|
||||||
|
Ending balance
|
|
$
|
16,873
|
|
|
$
|
34,349
|
|
|
$
|
10,227
|
|
|
$
|
42,861
|
|
|
$
|
1,627
|
|
|
$
|
105,937
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
11,039
|
|
|
$
|
34,901
|
|
|
$
|
14,595
|
|
|
$
|
34,185
|
|
|
$
|
774
|
|
|
$
|
95,494
|
|
|
Charge-offs
|
|
(238
|
)
|
|
(2,391
|
)
|
|
(2,010
|
)
|
|
(1,065
|
)
|
|
(18
|
)
|
|
(5,722
|
)
|
||||||
|
Recoveries
|
|
120
|
|
|
633
|
|
|
549
|
|
|
1,757
|
|
|
11
|
|
|
3,070
|
|
||||||
|
Provision
|
|
(1,307
|
)
|
|
1,440
|
|
|
713
|
|
|
2,506
|
|
|
129
|
|
|
3,481
|
|
||||||
|
Ending balance
|
|
$
|
9,614
|
|
|
$
|
34,583
|
|
|
$
|
13,847
|
|
|
$
|
37,383
|
|
|
$
|
896
|
|
|
$
|
96,323
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
14,519
|
|
|
$
|
32,064
|
|
|
$
|
11,640
|
|
|
$
|
39,657
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
Charge-offs
|
|
(78
|
)
|
|
(501
|
)
|
|
(929
|
)
|
|
(2,516
|
)
|
|
(17
|
)
|
|
(4,041
|
)
|
||||||
|
Recoveries
|
|
709
|
|
|
1,808
|
|
|
867
|
|
|
2,176
|
|
|
361
|
|
|
5,921
|
|
||||||
|
Provision
|
|
1,723
|
|
|
978
|
|
|
(1,351
|
)
|
|
3,544
|
|
|
(887
|
)
|
|
4,007
|
|
||||||
|
Ending balance
|
|
$
|
16,873
|
|
|
$
|
34,349
|
|
|
$
|
10,227
|
|
|
$
|
42,861
|
|
|
$
|
1,627
|
|
|
$
|
105,937
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
10,554
|
|
|
$
|
34,982
|
|
|
$
|
15,237
|
|
|
$
|
32,860
|
|
|
$
|
1,794
|
|
|
$
|
95,427
|
|
|
Charge-offs
|
|
(852
|
)
|
|
(5,278
|
)
|
|
(4,503
|
)
|
|
(2,835
|
)
|
|
(293
|
)
|
|
(13,761
|
)
|
||||||
|
Recoveries
|
|
821
|
|
|
1,575
|
|
|
1,118
|
|
|
2,198
|
|
|
25
|
|
|
5,737
|
|
||||||
|
Provision
|
|
(909
|
)
|
|
3,304
|
|
|
1,995
|
|
|
5,160
|
|
|
(630
|
)
|
|
8,920
|
|
||||||
|
Ending balance
|
|
$
|
9,614
|
|
|
$
|
34,583
|
|
|
$
|
13,847
|
|
|
$
|
37,383
|
|
|
$
|
896
|
|
|
$
|
96,323
|
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
1,803
|
|
|
$
|
13,423
|
|
|
$
|
758
|
|
|
$
|
3,500
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
27
|
|
|
$
|
19,584
|
|
|
Impaired loans with no allowance recorded
|
|
30,222
|
|
|
54,991
|
|
|
14,915
|
|
|
23,093
|
|
|
20,147
|
|
|
343
|
|
|
575
|
|
|
144,286
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
32,025
|
|
|
68,414
|
|
|
15,673
|
|
|
26,593
|
|
|
20,147
|
|
|
416
|
|
|
602
|
|
|
163,870
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,550,833
|
|
|
1,787,437
|
|
|
2,788,889
|
|
|
299,027
|
|
|
592,253
|
|
|
222,471
|
|
|
40,346
|
|
|
7,281,256
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
22,128
|
|
|
84,166
|
|
|
257
|
|
|
2,495
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
109,061
|
|
||||||||
|
Total loans
|
|
$
|
1,604,986
|
|
|
$
|
1,940,017
|
|
|
$
|
2,804,819
|
|
|
$
|
328,115
|
|
|
$
|
612,415
|
|
|
$
|
222,887
|
|
|
$
|
40,948
|
|
|
$
|
7,554,187
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
1,803
|
|
|
$
|
13,423
|
|
|
$
|
1,011
|
|
|
$
|
3,649
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
27
|
|
|
$
|
19,986
|
|
|
Impaired loans with no allowance recorded
|
|
33,358
|
|
|
56,875
|
|
|
15,444
|
|
|
28,694
|
|
|
20,645
|
|
|
495
|
|
|
587
|
|
|
156,098
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
35,161
|
|
|
70,298
|
|
|
16,455
|
|
|
32,343
|
|
|
20,645
|
|
|
568
|
|
|
614
|
|
|
176,084
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,550,833
|
|
|
1,787,437
|
|
|
2,788,889
|
|
|
299,027
|
|
|
592,253
|
|
|
222,471
|
|
|
40,346
|
|
|
7,281,256
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
29,560
|
|
|
115,185
|
|
|
778
|
|
|
3,692
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
149,294
|
|
||||||||
|
Total loans
|
|
$
|
1,615,554
|
|
|
$
|
1,972,920
|
|
|
$
|
2,806,122
|
|
|
$
|
335,062
|
|
|
$
|
612,977
|
|
|
$
|
223,039
|
|
|
$
|
40,960
|
|
|
$
|
7,606,634
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
1,298
|
|
|
$
|
723
|
|
|
$
|
392
|
|
|
$
|
1,026
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
3
|
|
|
$
|
3,507
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
1,298
|
|
|
723
|
|
|
392
|
|
|
1,026
|
|
|
—
|
|
|
65
|
|
|
3
|
|
|
3,507
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
13,797
|
|
|
18,415
|
|
|
39,561
|
|
|
9,201
|
|
|
16,873
|
|
|
2,843
|
|
|
1,624
|
|
|
102,314
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
38
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
||||||||
|
Total loans
|
|
$
|
15,133
|
|
|
$
|
19,216
|
|
|
$
|
39,953
|
|
|
$
|
10,227
|
|
|
$
|
16,873
|
|
|
$
|
2,908
|
|
|
$
|
1,627
|
|
|
$
|
105,937
|
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
17,932
|
|
|
$
|
1,907
|
|
|
$
|
4,580
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
26
|
|
|
$
|
25,754
|
|
|
Impaired loans with no allowance recorded
|
|
36,810
|
|
|
55,220
|
|
|
14,985
|
|
|
21,796
|
|
|
22,951
|
|
|
350
|
|
|
511
|
|
|
152,623
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
37,902
|
|
|
73,152
|
|
|
16,892
|
|
|
26,376
|
|
|
23,069
|
|
|
449
|
|
|
537
|
|
|
178,377
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
23,220
|
|
|
92,021
|
|
|
348
|
|
|
2,253
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
118,323
|
|
||||||||
|
Total loans
|
|
$
|
1,561,862
|
|
|
$
|
1,843,415
|
|
|
$
|
2,236,740
|
|
|
$
|
350,312
|
|
|
$
|
537,231
|
|
|
$
|
235,968
|
|
|
$
|
45,153
|
|
|
$
|
6,810,681
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
19,273
|
|
|
$
|
2,120
|
|
|
$
|
4,729
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
27
|
|
|
$
|
27,458
|
|
|
Impaired loans with no allowance recorded
|
|
43,537
|
|
|
58,322
|
|
|
15,731
|
|
|
27,550
|
|
|
24,137
|
|
|
502
|
|
|
523
|
|
|
170,302
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
44,629
|
|
|
77,595
|
|
|
17,851
|
|
|
32,279
|
|
|
24,255
|
|
|
601
|
|
|
550
|
|
|
197,760
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
34,951
|
|
|
130,279
|
|
|
1,403
|
|
|
3,728
|
|
|
804
|
|
|
—
|
|
|
—
|
|
|
171,165
|
|
||||||||
|
Total loans
|
|
$
|
1,580,320
|
|
|
$
|
1,886,116
|
|
|
$
|
2,238,754
|
|
|
$
|
357,690
|
|
|
$
|
538,740
|
|
|
$
|
236,120
|
|
|
$
|
45,166
|
|
|
$
|
6,882,906
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
402
|
|
|
$
|
2,121
|
|
|
$
|
702
|
|
|
$
|
1,896
|
|
|
$
|
85
|
|
|
$
|
70
|
|
|
$
|
4
|
|
|
$
|
5,280
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
402
|
|
|
2,121
|
|
|
702
|
|
|
1,896
|
|
|
85
|
|
|
70
|
|
|
4
|
|
|
5,280
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
12,158
|
|
|
17,061
|
|
|
36,344
|
|
|
9,744
|
|
|
14,434
|
|
|
2,541
|
|
|
2,166
|
|
|
94,448
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322
|
|
||||||||
|
Total loans
|
|
$
|
12,560
|
|
|
$
|
19,504
|
|
|
$
|
37,046
|
|
|
$
|
11,640
|
|
|
$
|
14,519
|
|
|
$
|
2,611
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
|
|
Three Months Ended June 30, 2014
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
1
|
|
|
13,423
|
|
|
—
|
|
|
—
|
|
|
13,423
|
|
|
8
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
1
|
|
|
966
|
|
|
—
|
|
|
—
|
|
|
966
|
|
|
1
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
2
|
|
|
897
|
|
|
281
|
|
|
33
|
|
|
583
|
|
|
7
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
4
|
|
|
$
|
15,286
|
|
|
$
|
281
|
|
|
$
|
33
|
|
|
$
|
14,972
|
|
|
$
|
16
|
|
|
|
|
Six Months Ended June 30, 2014
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
1
|
|
|
$
|
798
|
|
|
$
|
378
|
|
|
$
|
117
|
|
|
$
|
303
|
|
|
$
|
33
|
|
|
Non-owner occupied
|
|
1
|
|
|
13,423
|
|
|
—
|
|
|
—
|
|
|
13,423
|
|
|
8
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
2
|
|
|
1,029
|
|
|
—
|
|
|
—
|
|
|
1,029
|
|
|
4
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
3
|
|
|
1,302
|
|
|
447
|
|
|
70
|
|
|
785
|
|
|
7
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
7
|
|
|
$
|
16,552
|
|
|
$
|
825
|
|
|
$
|
187
|
|
|
$
|
15,540
|
|
|
$
|
52
|
|
|
|
|
Three Months Ended June 30, 2013
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
2
|
|
|
$
|
820
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
820
|
|
|
$
|
28
|
|
|
Non-owner occupied
|
|
1
|
|
|
417
|
|
|
—
|
|
|
—
|
|
|
417
|
|
|
7
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
3
|
|
|
513
|
|
|
—
|
|
|
—
|
|
|
513
|
|
|
2
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
8
|
|
|
2,963
|
|
|
—
|
|
|
267
|
|
|
2,696
|
|
|
12
|
|
|||||
|
Consumer
|
|
1
|
|
|
35
|
|
|
—
|
|
|
5
|
|
|
30
|
|
|
—
|
|
|||||
|
Total
|
|
15
|
|
|
$
|
4,748
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
4,476
|
|
|
$
|
49
|
|
|
|
|
Six Months Ended June 30, 2013
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
7
|
|
|
$
|
3,506
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
3,452
|
|
|
$
|
28
|
|
|
Non-owner occupied
|
|
5
|
|
|
10,735
|
|
|
1,030
|
|
|
63
|
|
|
9,642
|
|
|
14
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
8
|
|
|
2,359
|
|
|
—
|
|
|
10
|
|
|
2,349
|
|
|
11
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
2
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|
1
|
|
|||||
|
Residential real estate
|
|
9
|
|
|
3,002
|
|
|
—
|
|
|
273
|
|
|
2,729
|
|
|
15
|
|
|||||
|
Consumer
|
|
2
|
|
|
74
|
|
|
—
|
|
|
5
|
|
|
69
|
|
|
3
|
|
|||||
|
Total
|
|
33
|
|
|
$
|
19,962
|
|
|
$
|
1,030
|
|
|
$
|
405
|
|
|
$
|
18,527
|
|
|
$
|
72
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
1
|
|
|
$
|
92
|
|
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
395
|
|
|
3
|
|
|
$
|
2,506
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
160
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
2
|
|
|
306
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
369
|
|
|
2
|
|
|
782
|
|
||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
330
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
202
|
|
|
2
|
|
|
655
|
|
||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
3
|
|
|
$
|
398
|
|
|
—
|
|
|
$
|
—
|
|
|
6
|
|
|
$
|
966
|
|
|
10
|
|
|
$
|
4,433
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance, beginning of the period
|
|
$
|
72,226
|
|
|
$
|
(15,776
|
)
|
|
$
|
56,450
|
|
|
$
|
108,418
|
|
|
$
|
(30,497
|
)
|
|
$
|
77,921
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
4,309
|
|
|
—
|
|
|
4,309
|
|
|
4,664
|
|
|
—
|
|
|
4,664
|
|
||||||
|
Additions from acquisition of Centennial Bank
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(1,903
|
)
|
|
683
|
|
|
(1,220
|
)
|
|
(17,422
|
)
|
|
4,639
|
|
|
(12,783
|
)
|
||||||
|
Valuation adjustments, net
|
|
—
|
|
|
(258
|
)
|
|
(258
|
)
|
|
—
|
|
|
(566
|
)
|
|
(566
|
)
|
||||||
|
Gains, net (1)
|
|
11
|
|
|
—
|
|
|
11
|
|
|
1,641
|
|
|
—
|
|
|
1,641
|
|
||||||
|
Balance, end of period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
$
|
102,923
|
|
|
$
|
(26,424
|
)
|
|
$
|
76,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance, beginning of the period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
6,419
|
|
|
—
|
|
|
6,419
|
|
|
11,273
|
|
|
—
|
|
|
11,273
|
|
||||||
|
Additions from acquisition of Centennial Bank
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(21,376
|
)
|
|
6,644
|
|
|
(14,732
|
)
|
|
(29,542
|
)
|
|
11,385
|
|
|
(18,157
|
)
|
||||||
|
Valuation adjustments, net
|
|
—
|
|
|
(293
|
)
|
|
(293
|
)
|
|
—
|
|
|
(1,582
|
)
|
|
(1,582
|
)
|
||||||
|
Gains, net (2)
|
|
1,179
|
|
|
—
|
|
|
1,179
|
|
|
2,096
|
|
|
—
|
|
|
2,096
|
|
||||||
|
Balance, end of period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
$
|
102,923
|
|
|
$
|
(26,424
|
)
|
|
$
|
76,499
|
|
|
(1)
|
Includes gains related to initial transfers to other assets of
zero
and
$23 thousand
during the three months ended
June 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
(2)
|
Includes gains related to initial transfers to other assets of
zero
and
$345 thousand
during the
six
months ended
June 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Short-Term:
|
|
|
|
|
||||
|
Revolving line of credit
|
|
$
|
—
|
|
|
$
|
3,000
|
|
|
FHLB advances
|
|
61,941
|
|
|
25,906
|
|
||
|
Total short-term borrowings
|
|
$
|
61,941
|
|
|
$
|
28,906
|
|
|
Long-Term:
|
|
|
|
|
||||
|
FHLB advances
|
|
$
|
211,155
|
|
|
$
|
247,973
|
|
|
Other long term debt
|
|
64,436
|
|
|
64,217
|
|
||
|
Total long-term borrowings
|
|
$
|
275,591
|
|
|
$
|
312,190
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Impairment loss on securities
|
|
Total
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized gain on cash flow hedge
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Beginning balance
|
|
$
|
(11,275
|
)
|
|
$
|
144
|
|
|
$
|
(11,131
|
)
|
|
$
|
7,222
|
|
|
$
|
(17
|
)
|
|
$
|
7,205
|
|
|
Transfer of HTM securities to AFS
|
|
8,976
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
|
10,525
|
|
|
—
|
|
|
10,525
|
|
|
(18,005
|
)
|
|
47
|
|
|
(17,958
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
102
|
|
|
—
|
|
|
102
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Net current-period other comprehensive income (loss)
|
|
19,603
|
|
|
—
|
|
|
19,603
|
|
|
(18,002
|
)
|
|
47
|
|
|
(17,955
|
)
|
||||||
|
Ending balance
|
|
$
|
8,328
|
|
|
$
|
144
|
|
|
$
|
8,472
|
|
|
$
|
(10,780
|
)
|
|
$
|
30
|
|
|
$
|
(10,750
|
)
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Impairment loss on securities
|
|
Total
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized gain on cash flow hedge
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Beginning balance
|
|
$
|
(21,690
|
)
|
|
$
|
144
|
|
|
$
|
(21,546
|
)
|
|
$
|
8,209
|
|
|
$
|
17
|
|
|
$
|
8,226
|
|
|
Transfer of HTM securities to AFS
|
|
8,976
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
|
21,169
|
|
|
—
|
|
|
21,169
|
|
|
(18,900
|
)
|
|
13
|
|
|
(18,887
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
(127
|
)
|
|
—
|
|
|
(127
|
)
|
|
(89
|
)
|
|
—
|
|
|
(89
|
)
|
||||||
|
Net current-period other comprehensive income (loss)
|
|
30,018
|
|
|
—
|
|
|
30,018
|
|
|
(18,989
|
)
|
|
13
|
|
|
(18,976
|
)
|
||||||
|
Ending balance
|
|
$
|
8,328
|
|
|
$
|
144
|
|
|
$
|
8,472
|
|
|
$
|
(10,780
|
)
|
|
$
|
30
|
|
|
$
|
(10,750
|
)
|
|
|
|
Amount reclassified from accumulated other comprehensive income
|
|
|
||||||
|
Details about accumulated other
|
|
Three Months Ended June 30,
|
|
Affected line item in the statement
|
||||||
|
comprehensive income components
|
|
2014
|
|
2013
|
|
where net income is presented
|
||||
|
|
|
(in thousands)
|
|
|||||||
|
Unrealized gains and losses on AFS
|
|
|
|
|
|
|
||||
|
|
|
$
|
(163
|
)
|
|
$
|
(5
|
)
|
|
Loss on sales of investment securities, net
|
|
|
|
61
|
|
|
2
|
|
|
Income tax expense
|
||
|
|
|
$
|
(102
|
)
|
|
$
|
(3
|
)
|
|
Net of tax
|
|
|
|
Amount reclassified from accumulated other comprehensive income
|
|
|
||||||
|
Details about accumulated other
|
|
Six Months Ended June 30,
|
|
Affected line item in the statement
|
||||||
|
comprehensive income components
|
|
2014
|
|
2013
|
|
where net income is presented
|
||||
|
|
|
(in thousands)
|
|
|||||||
|
Unrealized gains and losses on AFS
|
|
|
|
|
|
|
||||
|
|
|
$
|
203
|
|
|
$
|
143
|
|
|
Gain on sales of investment securities, net
|
|
|
|
(76
|
)
|
|
(54
|
)
|
|
Income tax benefit
|
||
|
|
|
$
|
127
|
|
|
$
|
89
|
|
|
Net of tax
|
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||||||
|
|
Notional
Amount |
|
Derivative
Assets |
|
Derivative
Liabilities |
|
Notional
Amount |
|
Derivative
Assets |
|
Derivative
Liabilities |
|
Notional
Amount |
|
Derivative
Assets |
|
Derivative
Liabilities |
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
568,006
|
|
|
$
|
2
|
|
|
$
|
29,219
|
|
|
$
|
294,997
|
|
|
$
|
2,386
|
|
|
$
|
788
|
|
|
$
|
12,509
|
|
|
$
|
78
|
|
|
$
|
559
|
|
|
Total
|
568,006
|
|
|
2
|
|
|
29,219
|
|
|
294,997
|
|
|
2,386
|
|
|
788
|
|
|
12,509
|
|
|
78
|
|
|
559
|
|
|||||||||
|
Netting adjustments (1)
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
384
|
|
|
384
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||||||
|
Net derivatives in the balance sheet
|
$
|
568,006
|
|
|
$
|
—
|
|
|
$
|
29,217
|
|
|
$
|
294,997
|
|
|
$
|
2,002
|
|
|
$
|
404
|
|
|
$
|
12,509
|
|
|
$
|
73
|
|
|
$
|
554
|
|
|
(1)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||||
|
|
|
2014
|
|
2013
|
|
|
||||||||
|
Income Statement Classification
|
|
Net Losses on Swaps
|
|
Net Gains on Loans
|
|
Net Gains on Swaps
|
|
Net Losses on Loans
|
|
|
||||
|
|
|
(in thousands)
|
|
|
||||||||||
|
Unrealized gains (losses) on assets / liabilities measured at fair value, net
|
|
(16,635
|
)
|
|
16,795
|
|
|
210
|
|
|
(180
|
)
|
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||
|
|
|
2014
|
|
2013
|
|
|
||||||||
|
Income Statement Classification
|
|
Net Losses on Swaps
|
|
Net Gains on Loans
|
|
Net Gains on Swaps
|
|
Net Losses on Loans
|
|
|
||||
|
|
|
(in thousands)
|
|
|
||||||||||
|
Unrealized gains (losses) on assets / liabilities measured at fair value, net
|
|
(31,774
|
)
|
|
31,570
|
|
|
298
|
|
|
(266
|
)
|
|
(a)
|
|
(a)
|
Net gains (losses) on loans represent the change in fair value caused by fluctuations in interest rates.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Largest gross exposure (derivative asset) to an individual counterparty
|
|
$
|
2
|
|
|
$
|
2,378
|
|
|
$
|
53
|
|
|
Collateral posted by this counterparty
|
|
—
|
|
|
2,002
|
|
|
—
|
|
|||
|
Derivative liability with this counterparty
|
|
28,874
|
|
|
376
|
|
|
—
|
|
|||
|
Collateral pledged to this counterparty
|
|
28,872
|
|
|
—
|
|
|
—
|
|
|||
|
Net exposure after netting adjustments and collateral
|
|
—
|
|
|
—
|
|
|
53
|
|
|||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Weighted average shares - basic
|
86,501
|
|
|
85,659
|
|
|
86,379
|
|
|
85,493
|
|
||||
|
Dilutive effect of stock awards
|
832
|
|
|
865
|
|
|
850
|
|
|
761
|
|
||||
|
Weighted average shares - diluted
|
87,333
|
|
|
86,524
|
|
|
87,229
|
|
|
86,254
|
|
||||
|
Net income available to common stockholders
|
$
|
35,186
|
|
|
$
|
33,719
|
|
|
$
|
65,918
|
|
|
$
|
54,252
|
|
|
Earnings per share - basic
|
0.41
|
|
|
0.39
|
|
|
0.76
|
|
|
0.63
|
|
||||
|
Earnings per share - diluted
|
0.40
|
|
|
0.39
|
|
|
0.76
|
|
|
0.63
|
|
||||
|
|
December 31, 2013
|
||
|
|
(in thousands)
|
||
|
Consolidated Balance Sheet:
|
|
||
|
Deferred tax assets, net
|
|
||
|
As previously reported
|
$
|
79,374
|
|
|
As reported under new guidance
|
80,688
|
|
|
|
Other assets
|
|
||
|
As previously reported (1)
|
186,288
|
|
|
|
As reported under new guidance
|
185,221
|
|
|
|
Stockholders' Equity
|
|
||
|
As previously reported
|
855,251
|
|
|
|
As reported under new guidance
|
855,498
|
|
|
|
(1)
|
Includes a
$14.6 million
reclassification from premises and equipment, net.
|
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Consolidated Income Statement:
|
|
|
|
||||
|
Non-interest income
|
|
|
|
||||
|
As previously reported
|
$
|
10,862
|
|
|
$
|
14,761
|
|
|
As reported under new guidance
|
11,762
|
|
|
16,561
|
|
||
|
Income tax expense
|
|
|
|
||||
|
As previously reported
|
6,817
|
|
|
13,625
|
|
||
|
As reported under new guidance
|
7,661
|
|
|
15,448
|
|
||
|
Income from continuing operations
|
|
|
|
||||
|
As previously reported
|
34,185
|
|
|
55,111
|
|
||
|
As reported under new guidance
|
34,241
|
|
|
55,088
|
|
||
|
Net income
|
|
|
|
||||
|
As previously reported
|
34,016
|
|
|
54,980
|
|
||
|
As reported under new guidance
|
34,072
|
|
|
54,957
|
|
||
|
Net income available to common stockholders
|
|
|
|
||||
|
As previously reported
|
33,663
|
|
|
54,275
|
|
||
|
As reported under new guidance
|
33,719
|
|
|
54,252
|
|
||
|
Earnings per share applicable to common stockholders--basic
|
|
|
|
||||
|
As previously reported
|
0.39
|
|
|
0.63
|
|
||
|
As reported under new guidance
|
0.39
|
|
|
0.63
|
|
||
|
Earnings per share applicable to common stockholders--diluted
|
|
|
|
||||
|
As previously reported
|
0.39
|
|
|
0.63
|
|
||
|
As reported under new guidance
|
0.39
|
|
|
0.63
|
|
||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Commitments to extend credit, including unsecured loan commitments of $217,598 at June 30, 2014 and $237,063 at December 31, 2013
|
|
$
|
1,872,851
|
|
|
$
|
1,878,340
|
|
|
Credit card commitments and financial guarantees
|
|
35,805
|
|
|
33,632
|
|
||
|
Standby letters of credit, including unsecured letters of credit of $6,311 at June 30, 2014 and $4,896 at December 31, 2013
|
|
40,181
|
|
|
31,271
|
|
||
|
Total
|
|
$
|
1,948,837
|
|
|
$
|
1,943,243
|
|
|
|
|
Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
|
||||||||||||||
|
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Three Months Ended June 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Junior subordinated debt
|
|
125
|
|
|
—
|
|
|
(443
|
)
|
|
(318
|
)
|
||||
|
Total
|
|
$
|
123
|
|
|
$
|
1
|
|
|
$
|
(443
|
)
|
|
$
|
(319
|
)
|
|
Six Months Ended June 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
Junior subordinated debt
|
|
(853
|
)
|
|
—
|
|
|
(864
|
)
|
|
(1,717
|
)
|
||||
|
Total
|
|
$
|
(837
|
)
|
|
$
|
2
|
|
|
$
|
(864
|
)
|
|
$
|
(1,699
|
)
|
|
|
|
Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
|
||||||||||||||
|
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Three Months Ended June 30, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(52
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(48
|
)
|
|
Junior subordinated debt
|
|
(3,238
|
)
|
|
—
|
|
|
(455
|
)
|
|
(3,693
|
)
|
||||
|
Total
|
|
$
|
(3,290
|
)
|
|
$
|
4
|
|
|
$
|
(455
|
)
|
|
$
|
(3,741
|
)
|
|
Six Months Ended June 30, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(54
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(48
|
)
|
|
Junior subordinated debt
|
|
(3,707
|
)
|
|
—
|
|
|
(921
|
)
|
|
(4,628
|
)
|
||||
|
Total
|
|
$
|
(3,761
|
)
|
|
$
|
6
|
|
|
$
|
(921
|
)
|
|
$
|
(4,676
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Net gains and (losses) for the period on trading securities included in earnings
|
|
$
|
(2
|
)
|
|
$
|
(52
|
)
|
|
$
|
16
|
|
|
$
|
(54
|
)
|
|
Less: net gains and (losses) recognized during the period on trading securities sold during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Change in unrealized gains or (losses) for the period included in earnings for trading securities held at the end of the reporting period
|
|
$
|
(2
|
)
|
|
$
|
(52
|
)
|
|
$
|
16
|
|
|
$
|
(54
|
)
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
2,379
|
|
|
$
|
—
|
|
|
$
|
2,379
|
|
|
Private label residential MBS
|
|
—
|
|
|
414
|
|
|
—
|
|
|
414
|
|
||||
|
Total securities measured at fair value
|
|
$
|
—
|
|
|
$
|
2,793
|
|
|
$
|
—
|
|
|
$
|
2,793
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
17,911
|
|
|
$
|
—
|
|
|
$
|
17,911
|
|
|
Corporate debt securities
|
|
—
|
|
|
95,940
|
|
|
—
|
|
|
95,940
|
|
||||
|
Municipal obligations
|
|
—
|
|
|
305,282
|
|
|
—
|
|
|
305,282
|
|
||||
|
Preferred stock
|
|
73,219
|
|
|
—
|
|
|
—
|
|
|
73,219
|
|
||||
|
Mutual funds
|
|
38,054
|
|
|
—
|
|
|
—
|
|
|
38,054
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
947,683
|
|
|
—
|
|
|
947,683
|
|
||||
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,084
|
|
|
—
|
|
|
2,084
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
34,836
|
|
|
—
|
|
|
34,836
|
|
||||
|
Private label commercial MBS
|
|
—
|
|
|
5,395
|
|
|
—
|
|
|
5,395
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
25,582
|
|
|
—
|
|
|
25,582
|
|
||||
|
CRA investments
|
|
23,930
|
|
|
—
|
|
|
—
|
|
|
23,930
|
|
||||
|
Collateralized debt obligations
|
|
—
|
|
|
7,298
|
|
|
58
|
|
|
7,356
|
|
||||
|
Total AFS
|
|
$
|
135,203
|
|
|
$
|
1,442,011
|
|
|
$
|
58
|
|
|
$
|
1,577,272
|
|
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
28,505
|
|
|
$
|
—
|
|
|
$
|
28,505
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,711
|
|
|
$
|
42,711
|
|
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
29,221
|
|
|
$
|
—
|
|
|
$
|
29,221
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
46,975
|
|
|
$
|
—
|
|
|
$
|
46,975
|
|
|
Municipal obligations
|
|
—
|
|
|
115,665
|
|
|
—
|
|
|
115,665
|
|
||||
|
Preferred stock
|
|
61,484
|
|
|
—
|
|
|
—
|
|
|
61,484
|
|
||||
|
Mutual funds
|
|
36,532
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,021,421
|
|
|
—
|
|
|
1,021,421
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
36,099
|
|
|
—
|
|
|
36,099
|
|
||||
|
Private label commercial MBS
|
|
—
|
|
|
5,433
|
|
|
—
|
|
|
5,433
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
23,805
|
|
||||
|
CRA investments
|
|
23,282
|
|
|
—
|
|
|
—
|
|
|
23,282
|
|
||||
|
Total AFS
|
|
$
|
121,298
|
|
|
$
|
1,249,398
|
|
|
$
|
—
|
|
|
$
|
1,370,696
|
|
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
2,783
|
|
|
$
|
—
|
|
|
$
|
2,783
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,858
|
|
|
$
|
41,858
|
|
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
4,168
|
|
|
$
|
—
|
|
|
$
|
4,168
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||
|
|
Junior Subordinated Debt
|
||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Opening balance
|
$
|
(42,836
|
)
|
|
$
|
(36,687
|
)
|
|
$
|
(41,858
|
)
|
|
$
|
(36,218
|
)
|
|
Total losses for the period
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings (and changes in net assets) (1)
|
125
|
|
|
(3,238
|
)
|
|
(853
|
)
|
|
(3,707
|
)
|
||||
|
Closing balance
|
$
|
(42,711
|
)
|
|
$
|
(39,925
|
)
|
|
$
|
(42,711
|
)
|
|
$
|
(39,925
|
)
|
|
Change in unrealized gains (losses) for the three month period included in earnings (and changes in net assets)
|
$
|
125
|
|
|
$
|
(3,238
|
)
|
|
$
|
(853
|
)
|
|
$
|
(3,707
|
)
|
|
(1)
|
Total gains (losses) for the period are included in the non-interest income line, unrealized gains (losses) on assets / liabilities measured at fair value, net.
|
|
|
|
June 30, 2014
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
|
(dollars in thousands)
|
|
|
|||||||
|
Junior subordinated debt
|
|
$
|
42,711
|
|
|
Discounted cash flow
|
|
BB Corporate Bond over Treasury Index with comparable credit spread
|
|
5.743
|
%
|
|
|
|
December 31, 2013
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
|
(dollars in thousands)
|
|
|
|||||||
|
Junior subordinated debt
|
|
$
|
41,858
|
|
|
Discounted cash flow
|
|
BB Corporate Bond over Treasury Index with comparable credit spread
|
|
5.861
|
%
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Active Markets for Similar Assets
(Level 2) |
|
Unobservable Inputs
(Level 3) |
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
As of June 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with a specific valuation allowance
|
|
$
|
16,077
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,077
|
|
|
Impaired loans without a specific valuation allowance
|
|
91,533
|
|
|
—
|
|
|
—
|
|
|
91,533
|
|
||||
|
Other assets acquired through foreclosure
|
|
59,292
|
|
|
—
|
|
|
—
|
|
|
59,292
|
|
||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with a specific valuation allowance
|
|
$
|
20,474
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,474
|
|
|
Impaired loans without a specific valuation allowance
|
|
95,695
|
|
|
—
|
|
|
—
|
|
|
95,695
|
|
||||
|
Other assets acquired through foreclosure
|
|
66,719
|
|
|
—
|
|
|
—
|
|
|
66,719
|
|
||||
|
Private Label Mortgage- Backed Securities
|
Six Months Ended June 30, 2013
|
||
|
|
(in thousands)
|
||
|
Beginning balance of impairment losses held in other comprehensive income
|
$
|
(1,811
|
)
|
|
Current period OTTI credit losses recognized through earnings
|
—
|
|
|
|
Reductions for securities sold during the period
|
1,811
|
|
|
|
Additions or reductions in credit losses due to change of intent to sell
|
—
|
|
|
|
Reductions for increases in cash flows to be collected on impaired securities
|
—
|
|
|
|
Ending balance of net unrealized losses held in other comprehensive income
|
$
|
—
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS
|
|
$
|
1,577,272
|
|
|
$
|
135,203
|
|
|
$
|
1,442,011
|
|
|
$
|
58
|
|
|
$
|
1,577,272
|
|
|
Trading
|
|
2,793
|
|
|
—
|
|
|
2,793
|
|
|
—
|
|
|
2,793
|
|
|||||
|
Derivative assets
|
|
28,505
|
|
|
—
|
|
|
28,505
|
|
|
—
|
|
|
28,505
|
|
|||||
|
Loans, net
|
|
7,438,630
|
|
|
—
|
|
|
6,721,368
|
|
|
107,610
|
|
|
6,828,978
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
8,469,505
|
|
|
—
|
|
|
8,473,609
|
|
|
—
|
|
|
8,473,609
|
|
|||||
|
Customer repurchase agreements
|
|
53,688
|
|
|
—
|
|
|
53,688
|
|
|
—
|
|
|
53,688
|
|
|||||
|
FHLB and FRB advances
|
|
273,096
|
|
|
—
|
|
|
273,096
|
|
|
—
|
|
|
273,096
|
|
|||||
|
Other borrowed funds
|
|
64,436
|
|
|
—
|
|
|
—
|
|
|
70,472
|
|
|
70,472
|
|
|||||
|
Junior subordinated debt
|
|
42,711
|
|
|
—
|
|
|
—
|
|
|
42,711
|
|
|
42,711
|
|
|||||
|
Derivative liabilities
|
|
29,221
|
|
|
—
|
|
|
29,221
|
|
|
—
|
|
|
29,221
|
|
|||||
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HTM
|
|
$
|
283,006
|
|
|
$
|
22,200
|
|
|
$
|
259,496
|
|
|
$
|
8
|
|
|
$
|
281,704
|
|
|
AFS
|
|
1,370,696
|
|
|
121,298
|
|
|
1,249,398
|
|
|
—
|
|
|
1,370,696
|
|
|||||
|
Trading
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|||||
|
Derivative assets
|
|
2,783
|
|
|
—
|
|
|
2,783
|
|
|
—
|
|
|
2,783
|
|
|||||
|
Loans, net
|
|
6,701,365
|
|
|
—
|
|
|
6,090,962
|
|
|
116,169
|
|
|
6,207,131
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
7,838,205
|
|
|
—
|
|
|
7,842,014
|
|
|
—
|
|
|
7,842,014
|
|
|||||
|
Customer repurchase agreements
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|||||
|
FHLB and FRB advances
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|||||
|
Other borrowed funds
|
|
67,217
|
|
|
3,000
|
|
|
—
|
|
|
71,475
|
|
|
74,475
|
|
|||||
|
Junior subordinated debt
|
|
41,858
|
|
|
—
|
|
|
—
|
|
|
41,858
|
|
|
41,858
|
|
|||||
|
Derivative liabilities
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Operating revenue
|
|
$
|
(214
|
)
|
|
$
|
1,132
|
|
|
$
|
(358
|
)
|
|
$
|
2,271
|
|
|
Non-interest expenses
|
|
(511
|
)
|
|
(1,424
|
)
|
|
(1,369
|
)
|
|
(2,498
|
)
|
||||
|
Loss before income taxes
|
|
(725
|
)
|
|
(292
|
)
|
|
(1,727
|
)
|
|
(227
|
)
|
||||
|
Income tax benefit
|
|
(221
|
)
|
|
(123
|
)
|
|
(569
|
)
|
|
(96
|
)
|
||||
|
Net loss
|
|
$
|
(504
|
)
|
|
$
|
(169
|
)
|
|
$
|
(1,158
|
)
|
|
$
|
(131
|
)
|
|
•
|
Loans previously participated between WAB, BON and TPB were repatriated to the originating region in Arizona, Nevada, and California.
|
|
•
|
Expansion in the number of cost centers used, which involved transfers of employees to new or different costs centers.
|
|
•
|
Implementation of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics to correspond to the employee movements as well as the loan repatriations and other asset movements.
|
|
•
|
Implementation of a new expense allocation methodology to allocate indirect costs across all segments based on key metrics.
|
|
|
|
Arizona
|
|
Nevada
|
|
California
|
|
National Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||
|
|
|
(dollars in millions)
|
||||||||||||||||||||||
|
As of June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash, cash equivalents and investment securities
|
|
$
|
3.0
|
|
|
$
|
7.0
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
1,973.6
|
|
|
$
|
1,986.0
|
|
|
Gross loans and deferred fees, net
|
|
2,131.0
|
|
|
1,682.6
|
|
|
1,694.8
|
|
|
1,951.5
|
|
|
84.6
|
|
|
7,544.6
|
|
||||||
|
Less: allowance for credit losses
|
|
(29.9
|
)
|
|
(23.6
|
)
|
|
(23.8
|
)
|
|
(27.4
|
)
|
|
(1.2
|
)
|
|
(105.9
|
)
|
||||||
|
Loans, net
|
|
2,101.1
|
|
|
1,659.0
|
|
|
1,671.0
|
|
|
1,924.1
|
|
|
83.4
|
|
|
7,438.7
|
|
||||||
|
Other repossessed assets
|
|
13.1
|
|
|
24.1
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
|
59.3
|
|
||||||
|
Goodwill and intangible assets, net
|
|
—
|
|
|
26.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.5
|
|
||||||
|
Other assets
|
|
42.2
|
|
|
62.7
|
|
|
26.2
|
|
|
21.1
|
|
|
361.0
|
|
|
513.2
|
|
||||||
|
Total assets
|
|
$
|
2,159.4
|
|
|
$
|
1,779.3
|
|
|
$
|
1,699.6
|
|
|
$
|
1,945.2
|
|
|
$
|
2,440.1
|
|
|
$
|
10,023.6
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits (1)
|
|
$
|
2,115.4
|
|
|
$
|
3,187.8
|
|
|
$
|
2,061.1
|
|
|
$
|
886.3
|
|
|
$
|
218.9
|
|
|
$
|
8,469.5
|
|
|
Borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
337.5
|
|
|
337.5
|
|
||||||
|
Other liabilities
|
|
20.9
|
|
|
46.8
|
|
|
4.8
|
|
|
24.7
|
|
|
161.7
|
|
|
258.9
|
|
||||||
|
Total liabilities
|
|
2,136.3
|
|
|
3,234.6
|
|
|
2,065.9
|
|
|
911.0
|
|
|
718.1
|
|
|
9,065.9
|
|
||||||
|
Allocated equity
|
|
233.7
|
|
|
212.5
|
|
|
188.7
|
|
|
152.3
|
|
|
170.5
|
|
|
957.7
|
|
||||||
|
Liabilities and stockholders' equity
|
|
$
|
2,370.0
|
|
|
$
|
3,447.1
|
|
|
$
|
2,254.6
|
|
|
$
|
1,063.3
|
|
|
$
|
888.6
|
|
|
$
|
10,023.6
|
|
|
Excess funds provided (used)
|
|
210.6
|
|
|
1,667.8
|
|
|
555.0
|
|
|
(881.9
|
)
|
|
(1,551.5
|
)
|
|
—
|
|
||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Three Months Ended June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense)
|
|
$
|
29,211
|
|
|
$
|
29,359
|
|
|
$
|
24,702
|
|
|
$
|
16,226
|
|
|
$
|
(5,600
|
)
|
|
$
|
93,898
|
|
|
Provision for (recovery of) credit losses
|
|
3
|
|
|
(2,011
|
)
|
|
(1,672
|
)
|
|
3,467
|
|
|
720
|
|
|
507
|
|
||||||
|
Net interest income (expense) after provision for credit losses
|
|
29,208
|
|
|
31,370
|
|
|
26,374
|
|
|
12,759
|
|
|
(6,320
|
)
|
|
93,391
|
|
||||||
|
Non-interest income
|
|
934
|
|
|
2,352
|
|
|
970
|
|
|
643
|
|
|
874
|
|
|
5,773
|
|
||||||
|
Non-interest expense
|
|
(12,793
|
)
|
|
(16,026
|
)
|
|
(13,342
|
)
|
|
(6,640
|
)
|
|
(3,615
|
)
|
|
(52,416
|
)
|
||||||
|
Income (loss) from continuing operations before income taxes
|
|
17,349
|
|
|
17,696
|
|
|
14,002
|
|
|
6,762
|
|
|
(9,061
|
)
|
|
46,748
|
|
||||||
|
Income tax expense (benefit)
|
|
6,805
|
|
|
6,194
|
|
|
5,887
|
|
|
2,536
|
|
|
(10,716
|
)
|
|
10,706
|
|
||||||
|
Income from continuing operations
|
|
10,544
|
|
|
11,502
|
|
|
8,115
|
|
|
4,226
|
|
|
1,655
|
|
|
36,042
|
|
||||||
|
Loss from discontinued operations, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(504
|
)
|
|
(504
|
)
|
||||||
|
Net income
|
|
$
|
10,544
|
|
|
$
|
11,502
|
|
|
$
|
8,115
|
|
|
$
|
4,226
|
|
|
$
|
1,151
|
|
|
$
|
35,538
|
|
|
|
|
Arizona
|
|
Nevada
|
|
California
|
|
National Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Six Months Ended June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense)
|
|
$
|
55,819
|
|
|
$
|
57,954
|
|
|
$
|
47,494
|
|
|
$
|
30,190
|
|
|
$
|
(6,782
|
)
|
|
$
|
184,675
|
|
|
Provision for (recovery of) credit losses
|
|
1,561
|
|
|
(2,895
|
)
|
|
(1,017
|
)
|
|
5,637
|
|
|
721
|
|
|
4,007
|
|
||||||
|
Net interest income (expense) after provision for credit losses
|
|
54,258
|
|
|
60,849
|
|
|
48,511
|
|
|
24,553
|
|
|
(7,503
|
)
|
|
180,668
|
|
||||||
|
Non-interest income
|
|
1,754
|
|
|
4,641
|
|
|
2,220
|
|
|
725
|
|
|
1,268
|
|
|
10,608
|
|
||||||
|
Non-interest expense
|
|
(26,097
|
)
|
|
(31,262
|
)
|
|
(26,385
|
)
|
|
(13,148
|
)
|
|
(5,273
|
)
|
|
(102,165
|
)
|
||||||
|
Income (loss) from continuing operations before income taxes
|
|
29,915
|
|
|
34,228
|
|
|
24,346
|
|
|
12,130
|
|
|
(11,508
|
)
|
|
89,111
|
|
||||||
|
Income tax expense (benefit)
|
|
11,734
|
|
|
11,981
|
|
|
10,237
|
|
|
4,549
|
|
|
(17,171
|
)
|
|
21,330
|
|
||||||
|
Income from continuing operations
|
|
18,181
|
|
|
22,247
|
|
|
14,109
|
|
|
7,581
|
|
|
5,663
|
|
|
67,781
|
|
||||||
|
Loss from discontinued operations, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
(1,158
|
)
|
||||||
|
Net income
|
|
$
|
18,181
|
|
|
$
|
22,247
|
|
|
$
|
14,109
|
|
|
$
|
7,581
|
|
|
$
|
4,505
|
|
|
$
|
66,623
|
|
|
(1)
|
Certain centrally-managed deposits from prior periods were re-allocated to specific regions to conform to current presentation.
|
|
Item 2.
|
Management's Discussions and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Pre-tax, pre-provision operating earnings (see Non-GAAP Financial Measures beginning on page 60) for the
second
quarter of
2014
increased
$7.3 million
to
$47.4 million
, compared to
$40.1 million
for the
second
quarter of
2013
. For the comparable six month periods, pre-tax, pre-provision operating earnings increased
$16.6 million
to
$91.8 million
, compared to
$75.2 million
for the six months ended
June 30, 2013
.
|
|
•
|
The Company experienced loan growth of
$743.2 million
to
$7.54 billion
at
June 30, 2014
from
$6.80 billion
at
December 31, 2013
.
|
|
•
|
Other assets acquired through foreclosure declined by
$7.4 million
to
$59.3 million
at
June 30, 2014
from
$66.7 million
at
December 31, 2013
.
|
|
•
|
The Company increased deposits by
$631.3 million
to
$8.47 billion
at
June 30, 2014
from
$7.84 billion
at
December 31, 2013
.
|
|
•
|
Provision for credit losses for the
second
quarter of
2014
decreased by
$3.0 million
to
$0.5 million
, compared to
$3.5 million
for the
second
quarter of
2013
, as net charge-offs also declined by
$4.2 million
to net recoveries of
$1.5 million
in the
second
quarter of
2014
, compared to net charge-offs of
$2.7 million
for the
second
quarter of
2013
. For the comparable six month periods, provision for credit losses decreased by
$4.9 million
to
$4.0 million
, compared to
$8.9 million
for the six months ended
June 30, 2013
as net charge-offs declined by
$9.9 million
to net recoveries of
$1.9 million
, compared to net charge-offs of
$8.0 million
for the six months ended
June 30, 2013
.
|
|
•
|
Net interest margin increased to
4.39%
, compared to
4.36%
for the
second
quarter of
2013
. For the comparable six month periods, net interest margin increased to
4.40%
, compared to
4.36%
for the six months ended
June 30, 2013
.
|
|
•
|
Key asset quality ratios improved at
June 30, 2014
compared to
December 31, 2013
. Nonaccrual loans and repossessed assets to total assets improved to
1.23%
from
1.53%
at
December 31, 2013
and nonaccrual loans to gross loans improved to
0.85%
at the end of the
second
quarter of
2014
compared to
1.11%
at
December 31, 2013
.
|
|
•
|
Tangible book value per share, net of tax, at
June 30, 2014
increased by
$1.12
to
$9.02
, compared to
$7.90
at
December 31, 2013
.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Net income available to common stockholders
|
|
$
|
35,186
|
|
|
$
|
33,719
|
|
|
$
|
65,918
|
|
|
$
|
54,252
|
|
|
Earnings per share applicable to common stockholders--basic
|
|
0.41
|
|
|
0.39
|
|
|
0.76
|
|
|
0.63
|
|
||||
|
Earnings per share applicable to common stockholders--diluted
|
|
0.40
|
|
|
0.39
|
|
|
0.76
|
|
|
0.63
|
|
||||
|
Net interest margin
|
|
4.39
|
%
|
|
4.36
|
%
|
|
4.40
|
%
|
|
4.36
|
%
|
||||
|
Return on average assets
|
|
1.46
|
|
|
1.62
|
|
|
1.39
|
|
|
1.35
|
|
||||
|
Return on average tangible common equity
|
|
17.41
|
|
|
21.41
|
|
|
16.77
|
|
|
17.66
|
|
||||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Total assets
|
|
$
|
10,023,587
|
|
|
$
|
9,307,342
|
|
|
Loans, net of deferred loan fees and costs
|
|
7,544,567
|
|
|
6,801,415
|
|
||
|
Total deposits
|
|
8,469,505
|
|
|
7,838,205
|
|
||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Non-accrual loans
|
|
$
|
64,345
|
|
|
$
|
75,680
|
|
|
Non-performing assets
|
|
216,341
|
|
|
233,509
|
|
||
|
Non-accrual loans to gross loans
|
|
0.85
|
%
|
|
1.11
|
%
|
||
|
Net (recoveries) charge-offs to average loans - annualized
|
|
(0.09
|
)
|
|
0.13
|
|
||
|
|
|
Three Months Ended June 30,
|
|
Increase
|
|
Six Months Ended June 30,
|
|
Increase
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
(Decrease)
|
|
2014
|
|
2013
|
|
(Decrease)
|
||||||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
$
|
101,973
|
|
|
$
|
89,285
|
|
|
$
|
12,688
|
|
|
$
|
200,674
|
|
|
$
|
172,393
|
|
|
$
|
28,281
|
|
|
Interest expense
|
|
8,075
|
|
|
7,133
|
|
|
942
|
|
|
15,999
|
|
|
14,038
|
|
|
1,961
|
|
||||||
|
Net interest income
|
|
93,898
|
|
|
82,152
|
|
|
11,746
|
|
|
184,675
|
|
|
158,355
|
|
|
26,320
|
|
||||||
|
Provision for credit losses
|
|
507
|
|
|
3,481
|
|
|
(2,974
|
)
|
|
4,007
|
|
|
8,920
|
|
|
(4,913
|
)
|
||||||
|
Net interest income after provision for credit losses
|
|
93,391
|
|
|
78,671
|
|
|
14,720
|
|
|
180,668
|
|
|
149,435
|
|
|
31,233
|
|
||||||
|
Non-interest income
|
|
5,773
|
|
|
11,762
|
|
|
(5,989
|
)
|
|
10,608
|
|
|
16,561
|
|
|
(5,953
|
)
|
||||||
|
Non-interest expense
|
|
52,416
|
|
|
48,531
|
|
|
3,885
|
|
|
102,165
|
|
|
95,460
|
|
|
6,705
|
|
||||||
|
Income from continuing operations before provision for income taxes
|
|
46,748
|
|
|
41,902
|
|
|
4,846
|
|
|
89,111
|
|
|
70,536
|
|
|
18,575
|
|
||||||
|
Income tax expense
|
|
10,706
|
|
|
7,661
|
|
|
3,045
|
|
|
21,330
|
|
|
15,448
|
|
|
5,882
|
|
||||||
|
Income from continuing operations
|
|
36,042
|
|
|
34,241
|
|
|
1,801
|
|
|
67,781
|
|
|
55,088
|
|
|
12,693
|
|
||||||
|
Loss from discontinued operations, net of tax
|
|
(504
|
)
|
|
(169
|
)
|
|
(335
|
)
|
|
(1,158
|
)
|
|
(131
|
)
|
|
(1,027
|
)
|
||||||
|
Net income
|
|
$
|
35,538
|
|
|
$
|
34,072
|
|
|
$
|
1,466
|
|
|
$
|
66,623
|
|
|
$
|
54,957
|
|
|
$
|
11,666
|
|
|
Net income available to common stockholders
|
|
$
|
35,186
|
|
|
$
|
33,719
|
|
|
$
|
1,467
|
|
|
$
|
65,918
|
|
|
$
|
54,252
|
|
|
$
|
11,666
|
|
|
Earnings per share applicable to common stockholders--basic
|
|
$
|
0.41
|
|
|
$
|
0.39
|
|
|
$
|
0.02
|
|
|
$
|
0.76
|
|
|
$
|
0.63
|
|
|
$
|
0.13
|
|
|
Earnings per share applicable to common stockholders--diluted
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
$
|
0.01
|
|
|
$
|
0.76
|
|
|
$
|
0.63
|
|
|
$
|
0.13
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total non-interest income
|
$
|
5,773
|
|
|
$
|
11,762
|
|
|
$
|
10,608
|
|
|
$
|
16,561
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on assets/liabilities measured at fair value, net
|
235
|
|
|
(3,290
|
)
|
|
(1,041
|
)
|
|
(3,761
|
)
|
||||
|
Bargain purchase gain from acquisition
|
—
|
|
|
10,044
|
|
|
—
|
|
|
10,044
|
|
||||
|
(Loss) gain on sales of investment securities, net
|
(163
|
)
|
|
(5
|
)
|
|
203
|
|
|
143
|
|
||||
|
Legal settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||
|
Total operating non-interest income
|
5,701
|
|
|
5,013
|
|
|
11,446
|
|
|
10,097
|
|
||||
|
Add: net interest income
|
93,898
|
|
|
82,152
|
|
|
184,675
|
|
|
158,355
|
|
||||
|
Net operating revenue
|
$
|
99,599
|
|
|
$
|
87,165
|
|
|
$
|
196,121
|
|
|
$
|
168,452
|
|
|
Total non-interest expense
|
$
|
52,416
|
|
|
$
|
48,531
|
|
|
$
|
102,165
|
|
|
$
|
95,460
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net loss (gain) on sales and valuations of repossessed and other assets
|
184
|
|
|
(1,124
|
)
|
|
(2,363
|
)
|
|
(605
|
)
|
||||
|
Merger / restructure expense
|
26
|
|
|
2,620
|
|
|
183
|
|
|
2,815
|
|
||||
|
Total operating non-interest expense
|
$
|
52,206
|
|
|
$
|
47,035
|
|
|
$
|
104,345
|
|
|
$
|
93,250
|
|
|
Pre-tax, pre-provision operating earnings
|
$
|
47,393
|
|
|
$
|
40,130
|
|
|
$
|
91,776
|
|
|
$
|
75,202
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars and shares in thousands)
|
||||||
|
Total stockholders' equity
|
$
|
957,664
|
|
|
$
|
855,498
|
|
|
Less:
|
|
|
|
||||
|
Goodwill and intangible assets, net
|
26,475
|
|
|
27,374
|
|
||
|
Total tangible stockholders' equity
|
931,189
|
|
|
828,124
|
|
||
|
Less:
|
|
|
|
||||
|
Preferred stock
|
141,000
|
|
|
141,000
|
|
||
|
Total tangible common equity
|
790,189
|
|
|
687,124
|
|
||
|
Add:
|
|
|
|
||||
|
Deferred tax - attributed to intangible assets
|
1,138
|
|
|
1,452
|
|
||
|
Total tangible common equity, net of tax
|
$
|
791,327
|
|
|
$
|
688,576
|
|
|
Total assets
|
$
|
10,023,587
|
|
|
$
|
9,307,342
|
|
|
Less:
|
|
|
|
||||
|
Goodwill and intangible assets, net
|
26,475
|
|
|
27,374
|
|
||
|
Tangible assets
|
9,997,112
|
|
|
9,279,968
|
|
||
|
Add:
|
|
|
|
||||
|
Deferred tax - attributed to intangible assets
|
1,138
|
|
|
1,452
|
|
||
|
Total tangible assets, net of tax
|
$
|
9,998,250
|
|
|
$
|
9,281,420
|
|
|
Tangible equity ratio
|
9.3
|
%
|
|
8.9
|
%
|
||
|
Tangible common equity ratio
|
7.9
|
|
|
7.4
|
|
||
|
Return on tangible common equity
|
18.0
|
|
|
18.3
|
|
||
|
Common shares outstanding
|
87,774
|
|
|
87,186
|
|
||
|
Tangible book value per share, net of tax
|
$
|
9.02
|
|
|
$
|
7.90
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Total operating non-interest expense
|
$
|
52,206
|
|
|
$
|
47,035
|
|
|
$
|
104,345
|
|
|
$
|
93,250
|
|
|
Divided by:
|
|
|
|
|
|
|
|
||||||||
|
Total net interest income
|
$
|
93,898
|
|
|
$
|
82,152
|
|
|
$
|
184,675
|
|
|
$
|
158,355
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Tax equivalent interest adjustment
|
6,029
|
|
|
2,929
|
|
|
11,734
|
|
|
6,311
|
|
||||
|
Operating non-interest income
|
5,701
|
|
|
5,013
|
|
|
11,446
|
|
|
10,097
|
|
||||
|
Net operating revenue - tax equivalent basis
|
$
|
105,628
|
|
|
$
|
90,094
|
|
|
$
|
207,855
|
|
|
$
|
174,763
|
|
|
Efficiency ratio - tax equivalent basis
|
49.4
|
%
|
|
52.2
|
%
|
|
50.2
|
%
|
|
53.4
|
%
|
||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars and shares in thousands)
|
||||||
|
Stockholders' equity
|
$
|
957,664
|
|
|
$
|
855,498
|
|
|
Less:
|
|
|
|
||||
|
Accumulated other comprehensive income (loss)
|
8,472
|
|
|
(21,546
|
)
|
||
|
Non-qualifying goodwill and intangibles
|
25,204
|
|
|
25,991
|
|
||
|
Disallowed unrealized losses on equity securities
|
—
|
|
|
8,059
|
|
||
|
Add:
|
|
|
|
||||
|
Qualifying trust preferred securities
|
49,039
|
|
|
48,485
|
|
||
|
Tier 1 capital (regulatory)
|
973,027
|
|
|
891,479
|
|
||
|
Less:
|
|
|
|
||||
|
Qualifying trust preferred securities
|
49,039
|
|
|
48,485
|
|
||
|
Preferred stock
|
141,000
|
|
|
141,000
|
|
||
|
Tier 1 common equity
|
$
|
782,988
|
|
|
$
|
701,994
|
|
|
Divided by:
|
|
|
|
||||
|
Risk-weighted assets (regulatory)
|
$
|
8,673,807
|
|
|
$
|
8,016,500
|
|
|
Tier 1 common equity ratio
|
9.0
|
%
|
|
8.8
|
%
|
||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Classified assets
|
$
|
263,910
|
|
|
$
|
270,375
|
|
|
Divide:
|
|
|
|
||||
|
Tier 1 capital (regulatory)
|
973,027
|
|
|
891,479
|
|
||
|
Plus: Allowance for credit losses
|
105,937
|
|
|
100,050
|
|
||
|
Total Tier 1 capital plus allowance for credit losses
|
$
|
1,078,964
|
|
|
$
|
991,529
|
|
|
Classified assets to Tier 1 capital plus allowance
|
24.5
|
%
|
|
27.3
|
%
|
||
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average Balance
|
|
Interest
|
|
Average Yield / Cost
|
|
Average Balance
|
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (1) (2) (3)
|
|
$
|
7,178,255
|
|
|
$
|
90,583
|
|
|
5.29
|
%
|
|
$
|
6,100,831
|
|
|
$
|
81,093
|
|
|
5.40
|
%
|
|
Securities (1)
|
|
1,629,950
|
|
|
10,894
|
|
|
3.08
|
|
|
1,295,902
|
|
|
7,822
|
|
|
2.92
|
|
||||
|
Federal funds sold and other
|
|
292,386
|
|
|
496
|
|
|
0.68
|
|
|
407,619
|
|
|
370
|
|
|
0.36
|
|
||||
|
Total interest earning assets
|
|
9,100,591
|
|
|
101,973
|
|
|
4.75
|
|
|
7,804,352
|
|
|
89,285
|
|
|
4.73
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
138,660
|
|
|
|
|
|
|
119,209
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(105,024
|
)
|
|
|
|
|
|
(96,672
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
141,844
|
|
|
|
|
|
|
139,740
|
|
|
|
|
|
||||||||
|
Other assets
|
|
462,051
|
|
|
|
|
|
|
432,740
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
9,738,122
|
|
|
|
|
|
|
$
|
8,399,369
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing transaction accounts
|
|
$
|
791,501
|
|
|
$
|
385
|
|
|
0.19
|
%
|
|
$
|
626,768
|
|
|
$
|
370
|
|
|
0.24
|
%
|
|
Savings and money market
|
|
3,583,500
|
|
|
2,691
|
|
|
0.30
|
|
|
2,768,656
|
|
|
2,007
|
|
|
0.29
|
|
||||
|
Time certificates of deposit
|
|
1,700,412
|
|
|
1,854
|
|
|
0.44
|
|
|
1,584,029
|
|
|
1,552
|
|
|
0.39
|
|
||||
|
Total interest-bearing deposits
|
|
6,075,413
|
|
|
4,930
|
|
|
0.32
|
|
|
4,979,453
|
|
|
3,929
|
|
|
0.32
|
|
||||
|
Short-term borrowings
|
|
236,197
|
|
|
216
|
|
|
0.37
|
|
|
188,833
|
|
|
214
|
|
|
0.45
|
|
||||
|
Long-term debt
|
|
280,356
|
|
|
2,486
|
|
|
3.55
|
|
|
365,152
|
|
|
2,535
|
|
|
2.78
|
|
||||
|
Junior subordinated debt
|
|
42,834
|
|
|
443
|
|
|
4.14
|
|
|
36,723
|
|
|
455
|
|
|
4.96
|
|
||||
|
Total interest-bearing liabilities
|
|
6,634,800
|
|
|
8,075
|
|
|
0.49
|
|
|
5,570,161
|
|
|
7,133
|
|
|
0.51
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
2,045,534
|
|
|
|
|
|
|
1,898,237
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
126,732
|
|
|
|
|
|
|
124,621
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
931,056
|
|
|
|
|
|
|
806,350
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
9,738,122
|
|
|
|
|
|
|
$
|
8,399,369
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
93,898
|
|
|
4.39
|
%
|
|
|
|
$
|
82,152
|
|
|
4.36
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.26
|
%
|
|
|
|
|
|
4.22
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a tax equivalent basis. The taxable-equivalent adjustment was
$6.0 million
and
$2.9 million
for the three months ended
June 30, 2014
and
2013
, respectively.
|
|
(2)
|
Net loan fees of $1.0 million and $1.2 million are included in the yield computation for the three months ended
June 30, 2014
and
2013
, respectively.
|
|
(3)
|
Includes nonaccrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average Balance
|
|
Interest
|
|
Average Yield / Cost
|
|
Average Balance
|
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (1) (2) (3)
|
|
$
|
7,036,539
|
|
|
$
|
177,387
|
|
|
5.28
|
%
|
|
$
|
5,856,986
|
|
|
$
|
155,818
|
|
|
5.41
|
%
|
|
Securities (1)
|
|
1,640,750
|
|
|
22,219
|
|
|
3.11
|
|
|
1,289,680
|
|
|
15,980
|
|
|
3.06
|
|
||||
|
Federal funds sold & other
|
|
251,551
|
|
|
1,068
|
|
|
0.85
|
|
|
406,229
|
|
|
595
|
|
|
0.29
|
|
||||
|
Total interest earnings assets
|
|
8,928,840
|
|
|
200,674
|
|
|
4.76
|
|
|
7,552,895
|
|
|
172,393
|
|
|
4.73
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
138,091
|
|
|
|
|
|
|
122,861
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(103,099
|
)
|
|
|
|
|
|
(96,765
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
141,372
|
|
|
|
|
|
|
139,220
|
|
|
|
|
|
||||||||
|
Other assets
|
|
447,654
|
|
|
|
|
|
|
427,308
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
9,552,858
|
|
|
|
|
|
|
$
|
8,145,519
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing transaction accounts
|
|
$
|
778,341
|
|
|
$
|
768
|
|
|
0.20
|
%
|
|
$
|
617,766
|
|
|
$
|
671
|
|
|
0.22
|
%
|
|
Savings and money market
|
|
3,518,279
|
|
|
5,254
|
|
|
0.30
|
|
|
2,695,173
|
|
|
3,918
|
|
|
0.29
|
|
||||
|
Time certificates of deposits
|
|
1,660,212
|
|
|
3,573
|
|
|
0.43
|
|
|
1,517,154
|
|
|
3,072
|
|
|
0.40
|
|
||||
|
Total interest-bearing deposits
|
|
5,956,832
|
|
|
9,595
|
|
|
0.32
|
|
|
4,830,093
|
|
|
7,661
|
|
|
0.32
|
|
||||
|
Short-term borrowings
|
|
201,799
|
|
|
345
|
|
|
0.34
|
|
|
183,005
|
|
|
428
|
|
|
0.47
|
|
||||
|
Long-term debt
|
|
291,031
|
|
|
5,195
|
|
|
3.57
|
|
|
319,272
|
|
|
5,028
|
|
|
3.15
|
|
||||
|
Junior subordinated debt
|
|
42,355
|
|
|
864
|
|
|
4.08
|
|
|
36,475
|
|
|
921
|
|
|
5.05
|
|
||||
|
Total interest-bearing liabilities
|
|
6,492,017
|
|
|
15,999
|
|
|
0.49
|
|
|
5,368,845
|
|
|
14,038
|
|
|
0.52
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
2,049,806
|
|
|
|
|
|
|
1,876,772
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
102,251
|
|
|
|
|
|
|
107,407
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
908,784
|
|
|
|
|
|
|
792,495
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
9,552,858
|
|
|
|
|
|
|
$
|
8,145,519
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
184,675
|
|
|
4.40
|
%
|
|
|
|
$
|
158,355
|
|
|
4.36
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.27
|
%
|
|
|
|
|
|
4.21
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a tax equivalent basis. The taxable-equivalent adjustment was
$11.7 million
and
$6.3 million
for the
six
months ended
June 30, 2014
and
2013
, respectively.
|
|
(2)
|
Net loan fees of $1.5 million and $3.8 million are included in the yield computation for the
six
months ended
June 30, 2014
and
2013
, respectively.
|
|
(3)
|
Includes nonaccrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2014 versus 2013
|
|
2014 versus 2013
|
||||||||||||||||||||
|
|
|
Increase (Decrease) Due to Changes in (1)
|
|
Increase (Decrease) Due to Changes in (1)
|
||||||||||||||||||||
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
$
|
13,596
|
|
|
$
|
(4,106
|
)
|
|
$
|
9,490
|
|
|
$
|
29,736
|
|
|
$
|
(8,167
|
)
|
|
$
|
21,569
|
|
|
Investment securities
|
|
2,232
|
|
|
840
|
|
|
3,072
|
|
|
4,754
|
|
|
1,485
|
|
|
6,239
|
|
||||||
|
Federal funds sold and other
|
|
(196
|
)
|
|
322
|
|
|
126
|
|
|
(657
|
)
|
|
1,130
|
|
|
473
|
|
||||||
|
Total interest income
|
|
15,632
|
|
|
(2,944
|
)
|
|
12,688
|
|
|
33,833
|
|
|
(5,552
|
)
|
|
28,281
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing transaction accounts
|
|
80
|
|
|
(65
|
)
|
|
15
|
|
|
158
|
|
|
(61
|
)
|
|
97
|
|
||||||
|
Savings and money market
|
|
612
|
|
|
72
|
|
|
684
|
|
|
1,229
|
|
|
107
|
|
|
1,336
|
|
||||||
|
Time deposits
|
|
127
|
|
|
175
|
|
|
302
|
|
|
308
|
|
|
193
|
|
|
501
|
|
||||||
|
Short-term borrowings
|
|
43
|
|
|
(41
|
)
|
|
2
|
|
|
32
|
|
|
(115
|
)
|
|
(83
|
)
|
||||||
|
Long-term debt
|
|
(752
|
)
|
|
703
|
|
|
(49
|
)
|
|
(503
|
)
|
|
670
|
|
|
167
|
|
||||||
|
Junior subordinated debt
|
|
63
|
|
|
(75
|
)
|
|
(12
|
)
|
|
120
|
|
|
(177
|
)
|
|
(57
|
)
|
||||||
|
Total interest expense
|
|
173
|
|
|
769
|
|
|
942
|
|
|
1,344
|
|
|
617
|
|
|
1,961
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net increase (decrease)
|
|
$
|
15,459
|
|
|
$
|
(3,713
|
)
|
|
$
|
11,746
|
|
|
$
|
32,489
|
|
|
$
|
(6,169
|
)
|
|
$
|
26,320
|
|
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Service charges and fees
|
$
|
2,737
|
|
|
$
|
2,449
|
|
|
$
|
288
|
|
|
$
|
5,267
|
|
|
$
|
4,983
|
|
|
$
|
284
|
|
|
Income from bank owned life insurance
|
959
|
|
|
1,036
|
|
|
(77
|
)
|
|
1,908
|
|
|
2,072
|
|
|
(164
|
)
|
||||||
|
(Loss) gain on sales of investment securities, net
|
(163
|
)
|
|
(5
|
)
|
|
(158
|
)
|
|
203
|
|
|
143
|
|
|
60
|
|
||||||
|
Unrealized gains (losses) on assets / liabilities measured at fair value, net
|
235
|
|
|
(3,290
|
)
|
|
3,525
|
|
|
(1,041
|
)
|
|
(3,761
|
)
|
|
2,720
|
|
||||||
|
Bargain purchase gain from acquisition
|
—
|
|
|
10,044
|
|
|
(10,044
|
)
|
|
—
|
|
|
10,044
|
|
|
(10,044
|
)
|
||||||
|
Other fee revenue
|
860
|
|
|
943
|
|
|
(83
|
)
|
|
1,968
|
|
|
1,900
|
|
|
68
|
|
||||||
|
Other income
|
1,145
|
|
|
585
|
|
|
560
|
|
|
2,303
|
|
|
1,180
|
|
|
1,123
|
|
||||||
|
Total non-interest income
|
$
|
5,773
|
|
|
$
|
11,762
|
|
|
$
|
(5,989
|
)
|
|
$
|
10,608
|
|
|
$
|
16,561
|
|
|
$
|
(5,953
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
31,751
|
|
|
$
|
28,100
|
|
|
$
|
3,651
|
|
|
$
|
61,306
|
|
|
$
|
54,675
|
|
|
$
|
6,631
|
|
|
Occupancy
|
4,328
|
|
|
4,753
|
|
|
(425
|
)
|
|
9,010
|
|
|
9,599
|
|
|
(589
|
)
|
||||||
|
Legal, professional and directors’ fees
|
4,192
|
|
|
2,550
|
|
|
1,642
|
|
|
7,831
|
|
|
5,572
|
|
|
2,259
|
|
||||||
|
Data processing
|
2,401
|
|
|
2,175
|
|
|
226
|
|
|
5,075
|
|
|
4,040
|
|
|
1,035
|
|
||||||
|
Insurance
|
2,087
|
|
|
2,096
|
|
|
(9
|
)
|
|
4,480
|
|
|
4,466
|
|
|
14
|
|
||||||
|
Loan and repossessed asset expenses
|
927
|
|
|
721
|
|
|
206
|
|
|
2,161
|
|
|
2,317
|
|
|
(156
|
)
|
||||||
|
Customer service
|
708
|
|
|
717
|
|
|
(9
|
)
|
|
1,328
|
|
|
1,360
|
|
|
(32
|
)
|
||||||
|
Marketing
|
506
|
|
|
710
|
|
|
(204
|
)
|
|
1,065
|
|
|
1,378
|
|
|
(313
|
)
|
||||||
|
Net loss (gain) on sales / valuations of repossessed and other assets
|
184
|
|
|
(1,124
|
)
|
|
1,308
|
|
|
(2,363
|
)
|
|
(605
|
)
|
|
(1,758
|
)
|
||||||
|
Intangible amortization
|
302
|
|
|
597
|
|
|
(295
|
)
|
|
899
|
|
|
1,194
|
|
|
(295
|
)
|
||||||
|
Merger / restructure expenses
|
26
|
|
|
2,620
|
|
|
(2,594
|
)
|
|
183
|
|
|
2,815
|
|
|
(2,632
|
)
|
||||||
|
Other expense
|
5,004
|
|
|
4,616
|
|
|
388
|
|
|
11,190
|
|
|
8,649
|
|
|
2,541
|
|
||||||
|
Total non-interest expense
|
$
|
52,416
|
|
|
$
|
48,531
|
|
|
$
|
3,885
|
|
|
$
|
102,165
|
|
|
$
|
95,460
|
|
|
$
|
6,705
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Operating revenue
|
|
$
|
(214
|
)
|
|
$
|
1,132
|
|
|
$
|
(358
|
)
|
|
$
|
2,271
|
|
|
Non-interest expenses
|
|
(511
|
)
|
|
(1,424
|
)
|
|
(1,369
|
)
|
|
(2,498
|
)
|
||||
|
Loss before income taxes
|
|
(725
|
)
|
|
(292
|
)
|
|
(1,727
|
)
|
|
(227
|
)
|
||||
|
Income tax benefit
|
|
(221
|
)
|
|
(123
|
)
|
|
(569
|
)
|
|
(96
|
)
|
||||
|
Net loss
|
|
$
|
(504
|
)
|
|
$
|
(169
|
)
|
|
$
|
(1,158
|
)
|
|
$
|
(131
|
)
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
U.S. government sponsored agency securities
|
|
$
|
17,911
|
|
|
$
|
46,975
|
|
|
Municipal obligations
|
|
305,282
|
|
|
299,244
|
|
||
|
Preferred stock
|
|
73,219
|
|
|
61,484
|
|
||
|
Mutual funds
|
|
38,054
|
|
|
36,532
|
|
||
|
Residential MBS issued by GSEs
|
|
950,062
|
|
|
1,024,457
|
|
||
|
Commercial MBS issued by GSEs
|
|
2,084
|
|
|
—
|
|
||
|
Private label residential MBS
|
|
35,250
|
|
|
36,099
|
|
||
|
Private label commercial MBS
|
|
5,395
|
|
|
5,433
|
|
||
|
Trust preferred securities
|
|
25,582
|
|
|
23,805
|
|
||
|
CRA investments
|
|
23,930
|
|
|
24,882
|
|
||
|
Collateralized debt obligations
|
|
7,356
|
|
|
50
|
|
||
|
Corporate debt securities
|
|
95,940
|
|
|
97,777
|
|
||
|
Total investment securities
|
|
$
|
1,580,065
|
|
|
$
|
1,656,738
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial and industrial
|
|
$
|
2,804,819
|
|
|
$
|
2,236,740
|
|
|
Commercial real estate - non-owner occupied
|
|
1,940,017
|
|
|
1,843,415
|
|
||
|
Commercial real estate - owner occupied
|
|
1,604,986
|
|
|
1,561,862
|
|
||
|
Construction and land development
|
|
612,415
|
|
|
537,231
|
|
||
|
Residential real estate
|
|
328,115
|
|
|
350,312
|
|
||
|
Commercial leases
|
|
222,887
|
|
|
235,968
|
|
||
|
Consumer
|
|
40,948
|
|
|
45,153
|
|
||
|
Net deferred loan fees and costs
|
|
(9,620
|
)
|
|
(9,266
|
)
|
||
|
Loans, net of deferred fees and costs
|
|
7,544,567
|
|
|
6,801,415
|
|
||
|
Allowance for credit losses
|
|
(105,937
|
)
|
|
(100,050
|
)
|
||
|
Total
|
|
$
|
7,438,630
|
|
|
$
|
6,701,365
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Total nonaccrual loans
|
|
$
|
64,345
|
|
|
$
|
75,680
|
|
|
Loans past due 90 days or more on accrual status
|
|
3,001
|
|
|
1,534
|
|
||
|
Total nonperforming loans
|
|
67,346
|
|
|
77,214
|
|
||
|
Troubled debt restructured loans
|
|
89,703
|
|
|
89,576
|
|
||
|
Other impaired loans
|
|
6,821
|
|
|
11,587
|
|
||
|
Total impaired loans
|
|
$
|
163,870
|
|
|
$
|
178,377
|
|
|
Other assets acquired through foreclosure, net
|
|
$
|
59,292
|
|
|
$
|
66,719
|
|
|
Nonaccrual loans to gross loans
|
|
0.85
|
%
|
|
1.11
|
%
|
||
|
Loans past due 90 days or more on accrual status to total loans
|
|
0.04
|
|
|
0.02
|
|
||
|
Interest income received on nonaccrual loans
|
|
$
|
565
|
|
|
$
|
626
|
|
|
Interest income that would have been recorded under the original terms of nonaccrual loans
|
|
312
|
|
|
1,626
|
|
||
|
|
|
At June 30, 2014
|
|
At December 31, 2013
|
||||||||||||||||
|
|
|
Nonaccrual Balance
|
|
Percent
|
|
Percent of Total Loans
|
|
Nonaccrual Balance
|
|
Percent
|
|
Percent of Total Loans
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
2,634
|
|
|
4.09
|
%
|
|
0.03
|
%
|
|
$
|
3,753
|
|
|
4.96
|
%
|
|
0.06
|
%
|
|
Commercial real estate
|
|
46,582
|
|
|
72.40
|
|
|
0.62
|
|
|
54,856
|
|
|
72.48
|
|
|
0.80
|
|
||
|
Construction and land development
|
|
2,161
|
|
|
3.36
|
|
|
0.03
|
|
|
4,525
|
|
|
5.98
|
|
|
0.07
|
|
||
|
Residential real estate
|
|
12,767
|
|
|
19.84
|
|
|
0.17
|
|
|
12,480
|
|
|
16.49
|
|
|
0.18
|
|
||
|
Consumer
|
|
201
|
|
|
0.31
|
|
|
—
|
|
|
66
|
|
|
0.09
|
|
|
—
|
|
||
|
Total nonaccrual loans
|
|
$
|
64,345
|
|
|
100.00
|
%
|
|
0.85
|
%
|
|
$
|
75,680
|
|
|
100.00
|
%
|
|
1.11
|
%
|
|
|
|
June 30, 2014
|
||||||||||||||||||
|
|
|
Impaired Balance
|
|
Percent
|
|
Percent of Total Loans
|
|
Reserve Balance
|
|
Percent
|
|
Percent of Total Allowance
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
16,088
|
|
|
9.82
|
%
|
|
0.21
|
%
|
|
$
|
457
|
|
|
13.03
|
%
|
|
0.43
|
%
|
|
Commercial real estate
|
|
100,440
|
|
|
61.29
|
|
|
1.33
|
|
|
2,021
|
|
|
57.62
|
|
|
1.91
|
|
||
|
Construction and land development
|
|
20,147
|
|
|
12.29
|
|
|
0.27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Residential real estate
|
|
26,593
|
|
|
16.23
|
|
|
0.35
|
|
|
1,026
|
|
|
29.26
|
|
|
0.97
|
|
||
|
Consumer
|
|
602
|
|
|
0.37
|
|
|
0.01
|
|
|
3
|
|
|
0.09
|
|
|
—
|
|
||
|
Total impaired loans
|
|
$
|
163,870
|
|
|
100.00
|
%
|
|
2.17
|
%
|
|
$
|
3,507
|
|
|
100.00
|
%
|
|
3.31
|
%
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Impaired Balance
|
|
Percent
|
|
Percent of Total Loans
|
|
Reserve Balance
|
|
Percent
|
|
Percent of Total Allowance
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
17,341
|
|
|
9.72
|
%
|
|
0.25
|
%
|
|
$
|
772
|
|
|
14.62
|
%
|
|
0.77
|
%
|
|
Commercial real estate
|
|
111,054
|
|
|
62.26
|
|
|
1.63
|
|
|
2,523
|
|
|
47.78
|
|
|
2.52
|
|
||
|
Construction and land development
|
|
23,069
|
|
|
12.93
|
|
|
0.34
|
|
|
85
|
|
|
1.61
|
|
|
0.08
|
|
||
|
Residential real estate
|
|
26,376
|
|
|
14.79
|
|
|
0.39
|
|
|
1,896
|
|
|
35.91
|
|
|
1.90
|
|
||
|
Consumer
|
|
537
|
|
|
0.30
|
|
|
0.01
|
|
|
4
|
|
|
0.08
|
|
|
—
|
|
||
|
Total impaired loans
|
|
$
|
178,377
|
|
|
100.00
|
%
|
|
2.62
|
%
|
|
$
|
5,280
|
|
|
100.00
|
%
|
|
5.27
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
103,899
|
|
|
$
|
95,494
|
|
|
$
|
100,050
|
|
|
$
|
95,427
|
|
|
Provisions charged to operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
3,152
|
|
|
2,506
|
|
|
3,544
|
|
|
5,160
|
|
||||
|
Commercial real estate
|
|
(1,422
|
)
|
|
1,440
|
|
|
978
|
|
|
3,304
|
|
||||
|
Construction and land development
|
|
(247
|
)
|
|
(1,307
|
)
|
|
1,723
|
|
|
(909
|
)
|
||||
|
Residential real estate
|
|
(861
|
)
|
|
713
|
|
|
(1,351
|
)
|
|
1,995
|
|
||||
|
Consumer
|
|
(115
|
)
|
|
129
|
|
|
(887
|
)
|
|
(630
|
)
|
||||
|
Total Provision
|
|
507
|
|
|
3,481
|
|
|
4,007
|
|
|
8,920
|
|
||||
|
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
1,254
|
|
|
1,757
|
|
|
2,176
|
|
|
2,198
|
|
||||
|
Commercial real estate
|
|
1,248
|
|
|
633
|
|
|
1,808
|
|
|
1,575
|
|
||||
|
Construction and land development
|
|
498
|
|
|
120
|
|
|
709
|
|
|
821
|
|
||||
|
Residential real estate
|
|
314
|
|
|
549
|
|
|
867
|
|
|
1,118
|
|
||||
|
Consumer
|
|
191
|
|
|
11
|
|
|
361
|
|
|
25
|
|
||||
|
Total recoveries
|
|
3,505
|
|
|
3,070
|
|
|
5,921
|
|
|
5,737
|
|
||||
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
(1,038
|
)
|
|
(1,065
|
)
|
|
(2,516
|
)
|
|
(2,835
|
)
|
||||
|
Commercial real estate
|
|
(330
|
)
|
|
(2,391
|
)
|
|
(501
|
)
|
|
(5,278
|
)
|
||||
|
Construction and land development
|
|
(78
|
)
|
|
(238
|
)
|
|
(78
|
)
|
|
(852
|
)
|
||||
|
Residential real estate
|
|
(523
|
)
|
|
(2,010
|
)
|
|
(929
|
)
|
|
(4,503
|
)
|
||||
|
Consumer
|
|
(5
|
)
|
|
(18
|
)
|
|
(17
|
)
|
|
(293
|
)
|
||||
|
Total charged-off
|
|
(1,974
|
)
|
|
(5,722
|
)
|
|
(4,041
|
)
|
|
(13,761
|
)
|
||||
|
Net recoveries (charge-offs)
|
|
1,531
|
|
|
(2,652
|
)
|
|
1,880
|
|
|
(8,024
|
)
|
||||
|
Balance at end of period
|
|
$
|
105,937
|
|
|
$
|
96,323
|
|
|
$
|
105,937
|
|
|
$
|
96,323
|
|
|
Net recoveries (charge-offs) to average loans outstanding-annualized
|
|
0.09
|
%
|
|
(0.17
|
)%
|
|
0.05
|
%
|
|
(0.27
|
)%
|
||||
|
Allowance for credit losses to gross loans
|
|
1.40
|
|
|
1.50
|
|
|
|
|
|
||||||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
|
|
Amount
|
|
% of Total Allowance for Credit Losses
|
|
% of Loans to Gross Loans
|
|
Amount
|
|
% of Total Allowance for Credit Losses
|
|
% of Loans to Gross Loans
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
42,861
|
|
|
40.5
|
%
|
|
40.2
|
%
|
|
$
|
39,657
|
|
|
39.7
|
%
|
|
36.3
|
%
|
|
Commercial real estate
|
|
34,349
|
|
|
32.4
|
|
|
46.9
|
%
|
|
32,064
|
|
|
32.0
|
|
|
50.0
|
|
||
|
Construction and land development
|
|
16,873
|
|
|
15.9
|
|
|
8.1
|
%
|
|
14,519
|
|
|
14.5
|
|
|
7.9
|
|
||
|
Residential real estate
|
|
10,227
|
|
|
9.7
|
|
|
4.3
|
%
|
|
11,640
|
|
|
11.6
|
|
|
5.1
|
|
||
|
Consumer
|
|
1,627
|
|
|
1.5
|
|
|
0.5
|
%
|
|
2,170
|
|
|
2.2
|
|
|
0.7
|
|
||
|
Total
|
|
$
|
105,937
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
100,050
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
At June 30, 2014
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
66
|
|
|
$
|
20,504
|
|
|
15.41
|
%
|
|
0.27
|
%
|
|
Commercial real estate
|
|
67
|
|
|
91,240
|
|
|
68.59
|
|
|
1.21
|
|
|
|
Construction and land development
|
|
7
|
|
|
14,023
|
|
|
10.54
|
|
|
0.19
|
|
|
|
Residential real estate
|
|
14
|
|
|
6,738
|
|
|
5.07
|
|
|
0.09
|
|
|
|
Consumer
|
|
11
|
|
|
518
|
|
|
0.39
|
|
|
0.01
|
|
|
|
Total
|
|
165
|
|
|
$
|
133,023
|
|
|
100.00
|
%
|
|
1.77
|
%
|
|
|
|
At December 31, 2013
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
68
|
|
|
$
|
15,532
|
|
|
14.05
|
%
|
|
0.23
|
%
|
|
Commercial real estate
|
|
63
|
|
|
71,390
|
|
|
64.55
|
|
|
1.05
|
|
|
|
Construction and land development
|
|
7
|
|
|
13,357
|
|
|
12.08
|
|
|
0.20
|
|
|
|
Residential real estate
|
|
20
|
|
|
8,988
|
|
|
8.13
|
|
|
0.13
|
|
|
|
Consumer
|
|
17
|
|
|
1,317
|
|
|
1.19
|
|
|
0.02
|
|
|
|
Total
|
|
175
|
|
|
$
|
110,584
|
|
|
100.00
|
%
|
|
1.63
|
%
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance, beginning of the period
|
|
$
|
72,226
|
|
|
$
|
(15,776
|
)
|
|
$
|
56,450
|
|
|
$
|
108,418
|
|
|
$
|
(30,497
|
)
|
|
$
|
77,921
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
4,309
|
|
|
—
|
|
|
4,309
|
|
|
4,664
|
|
|
—
|
|
|
4,664
|
|
||||||
|
Additions from acquisition of Centennial Bank
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(1,903
|
)
|
|
683
|
|
|
(1,220
|
)
|
|
(17,422
|
)
|
|
4,639
|
|
|
(12,783
|
)
|
||||||
|
Valuation adjustments, net
|
|
—
|
|
|
(258
|
)
|
|
(258
|
)
|
|
—
|
|
|
(566
|
)
|
|
(566
|
)
|
||||||
|
Gains, net (1)
|
|
11
|
|
|
—
|
|
|
11
|
|
|
1,641
|
|
|
—
|
|
|
1,641
|
|
||||||
|
Balance, end of period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
$
|
102,923
|
|
|
$
|
(26,424
|
)
|
|
$
|
76,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance, beginning of the period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
6,419
|
|
|
—
|
|
|
6,419
|
|
|
11,273
|
|
|
—
|
|
|
11,273
|
|
||||||
|
Additions from acquisition of Centennial Bank
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(21,376
|
)
|
|
6,644
|
|
|
(14,732
|
)
|
|
(29,542
|
)
|
|
11,385
|
|
|
(18,157
|
)
|
||||||
|
Valuation adjustments, net
|
|
—
|
|
|
(293
|
)
|
|
(293
|
)
|
|
—
|
|
|
(1,582
|
)
|
|
(1,582
|
)
|
||||||
|
Gains, net (2)
|
|
1,179
|
|
|
—
|
|
|
1,179
|
|
|
2,096
|
|
|
—
|
|
|
2,096
|
|
||||||
|
Balance, end of period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
$
|
102,923
|
|
|
$
|
(26,424
|
)
|
|
$
|
76,499
|
|
|
(1)
|
Includes gains related to initial transfers to other assets of
zero
and
$23 thousand
during the three months ended
June 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
(2)
|
Includes gains related to initial transfers to other assets of
zero
and
$345 thousand
during the
six
months ended
June 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Interest checking (NOW)
|
|
$
|
791,501
|
|
|
0.19
|
%
|
|
$
|
626,768
|
|
|
0.24
|
%
|
|
Savings and money market
|
|
3,583,500
|
|
|
0.30
|
|
|
2,768,656
|
|
|
0.29
|
|
||
|
Time
|
|
1,700,412
|
|
|
0.44
|
|
|
1,584,029
|
|
|
0.39
|
|
||
|
Total interest-bearing deposits
|
|
6,075,413
|
|
|
0.32
|
|
|
4,979,453
|
|
|
0.32
|
|
||
|
Non-interest-bearing demand deposits
|
|
2,045,534
|
|
|
—
|
|
|
1,898,237
|
|
|
—
|
|
||
|
Total deposits
|
|
$
|
8,120,947
|
|
|
0.24
|
%
|
|
$
|
6,877,690
|
|
|
0.23
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Interest checking (NOW)
|
|
$
|
778,341
|
|
|
0.20
|
%
|
|
$
|
617,766
|
|
|
0.22
|
%
|
|
Savings and money market
|
|
3,518,279
|
|
|
0.30
|
|
|
2,695,173
|
|
|
0.29
|
|
||
|
Time
|
|
1,660,212
|
|
|
0.43
|
|
|
1,517,154
|
|
|
0.40
|
|
||
|
Total interest-bearing deposits
|
|
5,956,832
|
|
|
0.32
|
|
|
4,830,093
|
|
|
0.32
|
|
||
|
Non-interest-bearing demand deposits
|
|
2,049,806
|
|
|
—
|
|
|
1,876,772
|
|
|
—
|
|
||
|
Total deposits
|
|
$
|
8,006,638
|
|
|
0.24
|
%
|
|
$
|
6,706,865
|
|
|
0.23
|
%
|
|
|
|
Actual
|
|
Adequately-Capitalized Requirements
|
|
Minimum For Well-Capitalized Requirements
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk Weighted Assets)
|
|
$
|
1,081,087
|
|
|
12.5
|
%
|
|
$
|
691,896
|
|
|
8.0
|
%
|
|
$
|
864,870
|
|
|
10.0
|
%
|
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
973,027
|
|
|
11.2
|
|
|
347,510
|
|
|
4.0
|
|
|
521,264
|
|
|
6.0
|
|
|||
|
Leverage Ratio (to Average Assets)
|
|
973,027
|
|
|
10.0
|
|
|
389,211
|
|
|
4.0
|
|
|
486,514
|
|
|
5.0
|
|
|||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk Weighted Assets)
|
|
$
|
991,461
|
|
|
12.4
|
%
|
|
$
|
639,652
|
|
|
8.0
|
%
|
|
$
|
799,565
|
|
|
10.0
|
%
|
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
891,479
|
|
|
11.1
|
|
|
321,254
|
|
|
4.0
|
|
|
481,881
|
|
|
6.0
|
|
|||
|
Leverage Ratio (to Average Assets)
|
|
891,479
|
|
|
9.8
|
|
|
363,869
|
|
|
4.0
|
|
|
454,836
|
|
|
5.0
|
|
|||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Interest Income
|
|
$
|
399,988
|
|
|
$
|
407,747
|
|
|
$
|
440,903
|
|
|
$
|
480,923
|
|
|
$
|
522,782
|
|
|
$
|
565,405
|
|
|
Interest Expense
|
|
27,589
|
|
|
27,843
|
|
|
55,445
|
|
|
83,202
|
|
|
110,940
|
|
|
138,615
|
|
||||||
|
Net Interest Income
|
|
372,399
|
|
|
379,904
|
|
|
385,458
|
|
|
397,721
|
|
|
411,842
|
|
|
426,790
|
|
||||||
|
Percent Change
|
|
(2.0
|
)%
|
|
|
|
1.5
|
%
|
|
4.7
|
%
|
|
8.4
|
%
|
|
12.3
|
%
|
|||||||
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
Present Value
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Assets
|
|
$
|
10,281,092
|
|
|
$
|
10,182,650
|
|
|
$
|
9,983,005
|
|
|
$
|
9,795,919
|
|
|
$
|
9,618,074
|
|
|
$
|
9,451,351
|
|
|
Liabilities
|
|
8,850,439
|
|
|
8,697,143
|
|
|
8,472,490
|
|
|
8,288,917
|
|
|
8,107,293
|
|
|
7,925,792
|
|
||||||
|
Net Present Value
|
|
1,430,653
|
|
|
1,485,507
|
|
|
1,510,515
|
|
|
1,507,002
|
|
|
1,510,781
|
|
|
1,525,559
|
|
||||||
|
Percent Change
|
|
(3.7
|
)%
|
|
|
|
1.7
|
%
|
|
1.4
|
%
|
|
1.7
|
%
|
|
2.7
|
%
|
|||||||
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
$
|
568,006
|
|
|
$
|
(29,217
|
)
|
|
17.7
|
|
|
$
|
294,997
|
|
|
$
|
1,598
|
|
|
16.8
|
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 6.
|
Exhibits.
|
|
2.1
|
|
Plan of Conversion, dated May 29, 2014 (incorporated by reference to Exhibit 2.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.1
|
|
Articles of Conversion, as filed with the Nevada Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.2
|
|
Certificate of Conversion, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.2 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.3
|
|
Certificate of Incorporation, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.3 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.4
|
|
Certificate of Designation of Non-Cumulative Perpetual Preferred Stock, Series B, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.4 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.5
|
|
Bylaws, effective May 29, 2014 (incorporated by reference to Exhibit 3.5 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
10.1
|
|
Distribution Agency Agreement, dated June 4, 2014, by and among the Company and the Manager (incorporated by reference to Exhibit 1.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 5, 2014).
|
|
|
|
|
|
31.1*
|
|
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
|
|
31.2*
|
|
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
|
|
32**
|
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
||
|
|
|
|
|
|
|
July 30, 2014
|
|
By:
|
|
/s/ Robert Sarver
|
|
|
|
|
|
Robert Sarver
|
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
July 30, 2014
|
|
By:
|
|
/s/ Dale Gibbons
|
|
|
|
|
|
Dale Gibbons
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
July 30, 2014
|
|
By:
|
|
/s/ J. Kelly Ardrey Jr.
|
|
|
|
|
|
J. Kelly Ardrey Jr.
|
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Equity Residential | EQR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|