These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
ý
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended September 30, 2014
or
|
|
|
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from__________ to __________
|
|
|
Delaware
|
|
88-0365922
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
One E. Washington Street Suite 1400, Phoenix, AZ
|
|
85004
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
|
ENTITIES:
|
|||
AAB
|
Alliance Association Bank
|
LVSP
|
Las Vegas Sunset Properties
|
ABA
|
Alliance Bank of Arizona
|
TPB
|
Torrey Pines Bank
|
Company
|
Western Alliance Bancorporation and Subsidiaries
|
WAB or Bank
|
Western Alliance Bank
|
BON
|
Bank of Nevada
|
WAEF
|
Western Alliance Equipment Finance
|
FIB
|
First Independent Bank
|
WAL or Parent
|
Western Alliance Bancorporation
|
TERMS:
|
|||
AFS
|
Available-for-Sale
|
FVO
|
Fair Value Option
|
AMT
|
Alternative Minimum Tax
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
ALCO
|
Asset and Liability Management Committee
|
GSE
|
Government-Sponsored Enterprise
|
AOCI
|
Accumulated Other Comprehensive Income
|
HTM
|
Held-to-Maturity
|
ARPS
|
Adjustable-Rate Preferred Stock
|
ICS
|
Insured Cash Sweep Service
|
ASC
|
FASB Accounting Standards Codification
|
IRC
|
Internal Revenue Code
|
ASU
|
Accounting Standards Update
|
ISDA
|
International Swaps and Derivatives Association
|
ATM
|
At-the-Market
|
LIBOR
|
London Interbank Offered Rate
|
BOLI
|
Bank Owned Life Insurance
|
LIHTC
|
Low-Income Housing Tax Credit
|
CBL
|
Central Business Lines
|
MBS
|
Mortgage-Backed Securities
|
CDARS
|
Certificate Deposit Account Registry Service
|
NOL
|
Net Operating Loss
|
CDO
|
Collateralized Debt Obligation
|
NPV
|
Net Present Value
|
CEO
|
Chief Executive Officer
|
NUBILs
|
Net Unrealized Built In Losses
|
CFO
|
Chief Financial Officer
|
OCI
|
Other Comprehensive Income
|
CRA
|
Community Reinvestment Act
|
OREO
|
Other Real Estate Owned
|
CRE
|
Commercial Real Estate
|
OTTI
|
Other-than-Temporary Impairment
|
EVE
|
Economic Value of Equity
|
PCI
|
Purchased Credit Impaired
|
FASB
|
Financial Accounting Standards Board
|
SEC
|
Securities and Exchange Commission
|
FDIC
|
Federal Deposit Insurance Corporation
|
SSAE
|
Statement on Standards for Attestation Engagements
|
FHLB
|
Federal Home Loan Bank
|
TDR
|
Troubled Debt Restructuring
|
Form 10-Q
|
Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2014
|
TEB
|
Tax Equivalent Basis
|
FRB
|
Federal Reserve Bank
|
XBRL
|
eXtensible Business Reporting Language
|
Item 1.
|
Financial Statements.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(Unaudited)
|
|
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
Assets:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
150,554
|
|
|
$
|
134,906
|
|
Interest-bearing deposits in other financial institutions
|
|
108,216
|
|
|
170,608
|
|
||
Cash and cash equivalents
|
|
258,770
|
|
|
305,514
|
|
||
Money market investments
|
|
373
|
|
|
2,632
|
|
||
Investment securities - measured at fair value
|
|
1,935
|
|
|
3,036
|
|
||
Investment securities - AFS, at fair value; amortized cost of $1,554,531 at September 30, 2014 and $1,404,048 at December 31, 2013
|
|
1,569,689
|
|
|
1,370,696
|
|
||
Investment securities - HTM, at amortized cost; fair value of $0 at September 30, 2014 and $281,704 at December 31, 2013
|
|
—
|
|
|
283,006
|
|
||
Investments in restricted stock, at cost
|
|
25,275
|
|
|
30,186
|
|
||
Loans, net of deferred loan fees and costs
|
|
7,929,520
|
|
|
6,801,415
|
|
||
Less: allowance for credit losses
|
|
(109,161
|
)
|
|
(100,050
|
)
|
||
Total loans
|
|
7,820,359
|
|
|
6,701,365
|
|
||
Premises and equipment, net
|
|
112,057
|
|
|
105,565
|
|
||
Other assets acquired through foreclosure, net
|
|
51,787
|
|
|
66,719
|
|
||
Bank owned life insurance
|
|
143,167
|
|
|
140,562
|
|
||
Goodwill
|
|
23,224
|
|
|
23,224
|
|
||
Other intangible assets, net
|
|
2,970
|
|
|
4,150
|
|
||
Deferred tax assets, net
|
|
67,501
|
|
|
80,688
|
|
||
Prepaid expenses
|
|
6,334
|
|
|
4,778
|
|
||
Other assets
|
|
205,383
|
|
|
185,221
|
|
||
Total assets
|
|
$
|
10,288,824
|
|
|
$
|
9,307,342
|
|
Liabilities:
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing demand
|
|
$
|
2,246,730
|
|
|
$
|
2,199,983
|
|
Interest-bearing
|
|
6,450,897
|
|
|
5,638,222
|
|
||
Total deposits
|
|
8,697,627
|
|
|
7,838,205
|
|
||
Customer repurchase agreements
|
|
52,957
|
|
|
71,192
|
|
||
Other borrowings
|
|
330,782
|
|
|
341,096
|
|
||
Junior subordinated debt, at fair value
|
|
41,793
|
|
|
41,858
|
|
||
Other liabilities
|
|
162,543
|
|
|
159,493
|
|
||
Total liabilities
|
|
9,285,702
|
|
|
8,451,844
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock - par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 141,000 shares issued and outstanding at September 30, 2014 and December 31, 2013
|
|
141,000
|
|
|
141,000
|
|
||
Common stock - par value $0.0001; 200,000,000 authorized; 87,848,562 shares issued and outstanding at September 30, 2014 and 87,186,403 at December 31, 2013
|
|
9
|
|
|
9
|
|
||
Additional paid in capital
|
|
807,257
|
|
|
797,146
|
|
||
Retained earnings (accumulated deficit)
|
|
45,373
|
|
|
(61,111
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
9,483
|
|
|
(21,546
|
)
|
||
Total stockholders’ equity
|
|
1,003,122
|
|
|
855,498
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
10,288,824
|
|
|
$
|
9,307,342
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Loans, including fees
|
|
$
|
94,436
|
|
|
$
|
83,994
|
|
|
$
|
271,823
|
|
|
$
|
239,812
|
|
Investment securities
|
|
9,263
|
|
|
7,333
|
|
|
29,416
|
|
|
21,235
|
|
||||
Dividends
|
|
1,272
|
|
|
953
|
|
|
3,338
|
|
|
3,031
|
|
||||
Other
|
|
583
|
|
|
400
|
|
|
1,651
|
|
|
995
|
|
||||
Total interest income
|
|
105,554
|
|
|
92,680
|
|
|
306,228
|
|
|
265,073
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
5,172
|
|
|
4,232
|
|
|
14,767
|
|
|
11,893
|
|
||||
Other borrowings
|
|
1,846
|
|
|
3,409
|
|
|
7,351
|
|
|
8,808
|
|
||||
Junior subordinated debt
|
|
443
|
|
|
460
|
|
|
1,307
|
|
|
1,381
|
|
||||
Customer repurchase agreements
|
|
20
|
|
|
20
|
|
|
55
|
|
|
77
|
|
||||
Total interest expense
|
|
7,481
|
|
|
8,121
|
|
|
23,480
|
|
|
22,159
|
|
||||
Net interest income
|
|
98,073
|
|
|
84,559
|
|
|
282,748
|
|
|
242,914
|
|
||||
Provision for credit losses
|
|
419
|
|
|
—
|
|
|
4,426
|
|
|
8,920
|
|
||||
Net interest income after provision for credit losses
|
|
97,654
|
|
|
84,559
|
|
|
278,322
|
|
|
233,994
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Service charges and fees
|
|
2,434
|
|
|
2,425
|
|
|
7,701
|
|
|
7,408
|
|
||||
Income from bank owned life insurance
|
|
1,136
|
|
|
1,832
|
|
|
3,044
|
|
|
3,904
|
|
||||
Gain (loss) on sales of investment securities, net
|
|
181
|
|
|
(1,679
|
)
|
|
384
|
|
|
(1,537
|
)
|
||||
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
|
896
|
|
|
(7
|
)
|
|
(145
|
)
|
|
(3,865
|
)
|
||||
Bargain purchase gain from acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,044
|
|
||||
Loss on extinguishment of debt
|
|
(502
|
)
|
|
—
|
|
|
(502
|
)
|
|
—
|
|
||||
Other fee revenue
|
|
892
|
|
|
1,015
|
|
|
2,860
|
|
|
2,915
|
|
||||
Other income
|
|
1,189
|
|
|
543
|
|
|
3,492
|
|
|
1,821
|
|
||||
Total non-interest income
|
|
6,226
|
|
|
4,129
|
|
|
16,834
|
|
|
20,690
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
32,230
|
|
|
28,689
|
|
|
93,536
|
|
|
83,363
|
|
||||
Occupancy
|
|
4,500
|
|
|
4,901
|
|
|
13,510
|
|
|
14,500
|
|
||||
Legal, professional and directors’ fees
|
|
3,022
|
|
|
3,438
|
|
|
10,853
|
|
|
9,010
|
|
||||
Data processing
|
|
2,109
|
|
|
1,872
|
|
|
7,184
|
|
|
5,912
|
|
||||
Insurance
|
|
1,996
|
|
|
1,884
|
|
|
6,476
|
|
|
6,350
|
|
||||
Loan and repossessed asset expenses
|
|
1,007
|
|
|
1,136
|
|
|
3,168
|
|
|
3,453
|
|
||||
Customer service
|
|
888
|
|
|
677
|
|
|
2,216
|
|
|
2,037
|
|
||||
Marketing
|
|
378
|
|
|
585
|
|
|
1,443
|
|
|
1,962
|
|
||||
Intangible amortization
|
|
281
|
|
|
597
|
|
|
1,180
|
|
|
1,791
|
|
||||
Net (gain) loss on sales / valuations of repossessed and other assets
|
|
(1,956
|
)
|
|
371
|
|
|
(4,319
|
)
|
|
(234
|
)
|
||||
Merger / restructure expenses
|
|
15
|
|
|
1,018
|
|
|
198
|
|
|
3,833
|
|
||||
Other expense
|
|
5,542
|
|
|
4,507
|
|
|
16,732
|
|
|
13,158
|
|
||||
Total non-interest expense
|
|
50,012
|
|
|
49,675
|
|
|
152,177
|
|
|
145,135
|
|
||||
Income from continuing operations before provision for income taxes
|
|
53,868
|
|
|
39,013
|
|
|
142,979
|
|
|
109,549
|
|
||||
Income tax expense
|
|
12,949
|
|
|
10,390
|
|
|
34,279
|
|
|
25,838
|
|
||||
Income from continuing operations
|
|
40,919
|
|
|
28,623
|
|
|
108,700
|
|
|
83,711
|
|
||||
Loss from discontinued operations, net of tax
|
|
—
|
|
|
(29
|
)
|
|
(1,158
|
)
|
|
(160
|
)
|
||||
Net income
|
|
40,919
|
|
|
28,594
|
|
|
107,542
|
|
|
83,551
|
|
||||
Dividends on preferred stock
|
|
353
|
|
|
352
|
|
|
1,058
|
|
|
1,058
|
|
||||
Net income available to common stockholders
|
|
$
|
40,566
|
|
|
$
|
28,242
|
|
|
$
|
106,484
|
|
|
$
|
82,493
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Earnings per share from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.47
|
|
|
$
|
0.33
|
|
|
$
|
1.24
|
|
|
$
|
0.97
|
|
Diluted
|
|
0.46
|
|
|
0.33
|
|
|
1.23
|
|
|
0.96
|
|
||||
Loss per share from discontinued operations:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||
Diluted
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||
Earnings per share applicable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
0.47
|
|
|
0.33
|
|
|
1.23
|
|
|
0.96
|
|
||||
Diluted
|
|
0.46
|
|
|
0.33
|
|
|
1.22
|
|
|
0.95
|
|
||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
86,723
|
|
|
85,799
|
|
|
86,495
|
|
|
85,596
|
|
||||
Diluted
|
|
87,572
|
|
|
86,769
|
|
|
87,345
|
|
|
86,428
|
|
||||
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Net income
|
|
$
|
40,919
|
|
|
$
|
28,594
|
|
|
$
|
107,542
|
|
|
$
|
83,551
|
|
Other comprehensive income (loss), net:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gain on transfer of HTM securities to AFS, net of tax effect of $0, $0, $(5,367), $0 for each respective period presented
|
|
—
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
||||
Unrealized gain (loss) on AFS securities, net of tax effect of $(672), $2,887, $(13,331) and $14,327 for each respective period presented
|
|
1,124
|
|
|
(4,770
|
)
|
|
22,293
|
|
|
(23,670
|
)
|
||||
Unrealized loss on cash flow hedge, net of tax effect of $0, $18, $0 and $10 for each respective period presented
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(17
|
)
|
||||
Realized (gain) loss on sale of AFS securities included in income, net of tax effect of $68, $(633), $144 and $(580) for each respective period presented
|
|
(113
|
)
|
|
1,046
|
|
|
(240
|
)
|
|
957
|
|
||||
Net other comprehensive income (loss)
|
|
1,011
|
|
|
(3,754
|
)
|
|
31,029
|
|
|
(22,730
|
)
|
||||
Comprehensive income
|
|
$
|
41,930
|
|
|
$
|
24,840
|
|
|
$
|
138,571
|
|
|
$
|
60,821
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings (Accumulated Deficit)
|
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||
December 31, 2012 (1)
|
|
141
|
|
|
$
|
141,000
|
|
|
86,465
|
|
|
$
|
9
|
|
|
$
|
784,852
|
|
|
$
|
8,226
|
|
|
$
|
(174,666
|
)
|
|
$
|
759,421
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,551
|
|
|
83,551
|
|
||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
332
|
|
|
—
|
|
|
2,924
|
|
|
—
|
|
|
—
|
|
|
2,924
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
1,608
|
|
|
—
|
|
|
—
|
|
|
1,608
|
|
||||||
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
2,756
|
|
|
—
|
|
|
—
|
|
|
2,756
|
|
||||||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,058
|
)
|
|
(1,058
|
)
|
||||||
Other comprehensive loss, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,730
|
)
|
|
—
|
|
|
(22,730
|
)
|
||||||
Balance, September 30, 2013
|
|
141
|
|
|
$
|
141,000
|
|
|
87,099
|
|
|
$
|
9
|
|
|
$
|
792,140
|
|
|
$
|
(14,504
|
)
|
|
$
|
(92,173
|
)
|
|
$
|
826,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2013
|
|
141
|
|
|
$
|
141,000
|
|
|
87,186
|
|
|
$
|
9
|
|
|
$
|
797,146
|
|
|
$
|
(21,546
|
)
|
|
$
|
(61,111
|
)
|
|
$
|
855,498
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,542
|
|
|
107,542
|
|
||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
2,774
|
|
|
—
|
|
|
—
|
|
|
2,774
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
1,668
|
|
|
—
|
|
|
—
|
|
|
1,668
|
|
||||||
Restricted stock grants, net
|
|
—
|
|
|
—
|
|
|
262
|
|
|
—
|
|
|
3,110
|
|
|
—
|
|
|
—
|
|
|
3,110
|
|
||||||
Issuance of common stock under ATM offering, net of offering costs of $272
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
2,559
|
|
|
—
|
|
|
—
|
|
|
2,559
|
|
||||||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,058
|
)
|
|
(1,058
|
)
|
||||||
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,029
|
|
|
—
|
|
|
31,029
|
|
||||||
Balance, September 30, 2014
|
|
141
|
|
|
$
|
141,000
|
|
|
87,849
|
|
|
$
|
9
|
|
|
$
|
807,257
|
|
|
$
|
9,483
|
|
|
$
|
45,373
|
|
|
$
|
1,003,122
|
|
(1)
|
As adjusted, see "
Note 10. Income Taxes
" to the Unaudited Consolidated Financial Statements.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
107,542
|
|
|
$
|
83,551
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
Provision for credit losses
|
|
4,426
|
|
|
8,920
|
|
||
Depreciation and amortization
|
|
4,328
|
|
|
4,626
|
|
||
Stock-based compensation
|
|
7,652
|
|
|
4,364
|
|
||
Deferred income taxes and income taxes receivable
|
|
(7,913
|
)
|
|
1,761
|
|
||
Net amortization of discounts and premiums for investment securities
|
|
6,037
|
|
|
7,658
|
|
||
Accretion and amortization of fair market value adjustments due to acquisitions
|
|
(13,574
|
)
|
|
(8,256
|
)
|
||
Income from bank owned life insurance
|
|
(3,044
|
)
|
|
(3,904
|
)
|
||
(Gains) / losses on:
|
|
|
|
|
||||
Sales of securities, AFS
|
|
(384
|
)
|
|
1,537
|
|
||
Acquisition of Centennial Bank
|
|
—
|
|
|
(10,044
|
)
|
||
Extinguishment of debt
|
|
502
|
|
|
—
|
|
||
Other assets acquired through foreclosure, net
|
|
(2,648
|
)
|
|
(2,388
|
)
|
||
Valuation adjustments of other repossessed assets, net
|
|
1,175
|
|
|
2,279
|
|
||
Sale of premises and equipment and other assets, net
|
|
(2,846
|
)
|
|
(125
|
)
|
||
Changes in:
|
|
|
|
|
||||
Other assets
|
|
(5,909
|
)
|
|
28,840
|
|
||
Other liabilities
|
|
11,634
|
|
|
1,122
|
|
||
Fair value of assets and liabilities measured at fair value
|
|
145
|
|
|
3,865
|
|
||
Net cash provided by operating activities
|
|
107,123
|
|
|
123,806
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Investment securities - measured at fair value
|
|
|
|
|
||||
Principal pay downs and maturities
|
|
1,071
|
|
|
1,358
|
|
||
Investment securities - AFS
|
|
|
|
|
||||
Purchases
|
|
(81,365
|
)
|
|
(373,485
|
)
|
||
Principal pay downs and maturities
|
|
169,461
|
|
|
161,394
|
|
||
Proceeds from sales
|
|
32,235
|
|
|
63,153
|
|
||
Investment securities - HTM
|
|
|
|
|
||||
Principal pay downs and maturities
|
|
6,600
|
|
|
—
|
|
||
Purchase of investment tax credits
|
|
(23,317
|
)
|
|
(28,172
|
)
|
||
Sale (purchase) of money market investments, net
|
|
2,259
|
|
|
(3,512
|
)
|
||
Liquidation of restricted stock
|
|
4,911
|
|
|
750
|
|
||
Loan fundings and principal collections, net
|
|
(1,117,166
|
)
|
|
(388,259
|
)
|
||
Sale and purchase of premises and equipment, net
|
|
(10,503
|
)
|
|
(2,472
|
)
|
||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
25,561
|
|
|
20,513
|
|
||
Cash and cash equivalents acquired in acquisition, net
|
|
—
|
|
|
21,204
|
|
||
Net cash used in investing activities
|
|
(990,253
|
)
|
|
(527,528
|
)
|
||
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
||||
Net increase in deposits
|
|
859,847
|
|
|
481,989
|
|
||
Net decrease in customer repurchase agreements
|
|
(18,235
|
)
|
|
(23,510
|
)
|
||
Proceeds from securities sold short
|
|
—
|
|
|
126,664
|
|
||
Net (decrease) increase in borrowings
|
|
(9,501
|
)
|
|
121,121
|
|
||
Proceeds from exercise of common stock options
|
|
2,774
|
|
|
2,924
|
|
||
Cash dividends paid on preferred stock
|
|
(1,058
|
)
|
|
(1,058
|
)
|
||
Proceeds from issuance of stock in offerings, net
|
|
2,559
|
|
|
—
|
|
||
Net cash provided by financing activities
|
|
836,386
|
|
|
708,130
|
|
||
Net (decrease) increase in cash and cash equivalents
|
|
(46,744
|
)
|
|
304,408
|
|
||
Cash and cash equivalents at beginning of year
|
|
305,514
|
|
|
204,625
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
258,770
|
|
|
$
|
509,033
|
|
Supplemental disclosure:
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
26,677
|
|
|
$
|
22,648
|
|
Income taxes
|
|
21,680
|
|
|
20,245
|
|
||
Non-cash investing and financing activities:
|
|
|
|
|
||||
Transfers to other assets acquired through foreclosure, net
|
|
9,156
|
|
|
14,010
|
|
||
Unfunded commitments to purchase investment tax credits
|
|
12,298
|
|
|
21,828
|
|
||
Non-cash assets acquired in Centennial Bank acquisition
|
|
—
|
|
|
410,827
|
|
||
Non-cash liabilities acquired in Centennial Bank acquisition
|
|
—
|
|
|
421,987
|
|
||
Change in unrealized gain (loss) on AFS securities, net of tax
|
|
22,053
|
|
|
(23,670
|
)
|
||
Change in unrealized loss on cash flow hedge, net of tax
|
|
—
|
|
|
(17
|
)
|
||
Change in unfunded obligations
|
|
(26,905
|
)
|
|
(79,033
|
)
|
||
Transfer of HTM securities to AFS, amortized cost
|
|
275,292
|
|
|
—
|
|
||
Unrealized gain on transfer of HTM securities to AFS, net of tax
|
|
8,976
|
|
|
—
|
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
|
•
|
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.
|
|
|
September 30, 2014
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government-sponsored agency securities
|
|
$
|
18,699
|
|
|
$
|
—
|
|
|
$
|
(705
|
)
|
|
$
|
17,994
|
|
Corporate debt securities
|
|
97,773
|
|
|
789
|
|
|
(1,616
|
)
|
|
96,946
|
|
||||
Municipal obligations
|
|
295,989
|
|
|
12,176
|
|
|
(770
|
)
|
|
307,395
|
|
||||
Preferred stock
|
|
83,431
|
|
|
1,488
|
|
|
(2,692
|
)
|
|
82,227
|
|
||||
Mutual funds
|
|
37,449
|
|
|
419
|
|
|
(54
|
)
|
|
37,814
|
|
||||
Residential MBS issued by GSEs
|
|
902,528
|
|
|
8,658
|
|
|
(3,234
|
)
|
|
907,952
|
|
||||
Commercial MBS issued by GSEs
|
|
2,061
|
|
|
56
|
|
|
—
|
|
|
2,117
|
|
||||
Private label residential MBS
|
|
55,212
|
|
|
35
|
|
|
(1,602
|
)
|
|
53,645
|
|
||||
Private label commercial MBS
|
|
5,177
|
|
|
159
|
|
|
—
|
|
|
5,336
|
|
||||
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(5,780
|
)
|
|
26,220
|
|
||||
CRA investments
|
|
24,162
|
|
|
—
|
|
|
(172
|
)
|
|
23,990
|
|
||||
Collateralized debt obligations
|
|
50
|
|
|
8,052
|
|
|
(49
|
)
|
|
8,053
|
|
||||
Total AFS securities
|
|
$
|
1,554,531
|
|
|
$
|
31,832
|
|
|
$
|
(16,674
|
)
|
|
$
|
1,569,689
|
|
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
1,935
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored agency securities
|
|
$
|
49,110
|
|
|
$
|
—
|
|
|
$
|
(2,135
|
)
|
|
$
|
46,975
|
|
Municipal obligations
|
|
121,671
|
|
|
316
|
|
|
(6,322
|
)
|
|
115,665
|
|
||||
Preferred stock
|
|
68,110
|
|
|
853
|
|
|
(7,479
|
)
|
|
61,484
|
|
||||
Mutual funds
|
|
37,423
|
|
|
93
|
|
|
(984
|
)
|
|
36,532
|
|
||||
Residential MBS issued by GSEs
|
|
1,028,402
|
|
|
5,567
|
|
|
(12,548
|
)
|
|
1,021,421
|
|
||||
Private label residential MBS
|
|
38,250
|
|
|
—
|
|
|
(2,151
|
)
|
|
36,099
|
|
||||
Private label commercial MBS
|
|
5,252
|
|
|
181
|
|
|
—
|
|
|
5,433
|
|
||||
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(8,195
|
)
|
|
23,805
|
|
||||
CRA investments
|
|
23,830
|
|
|
—
|
|
|
(548
|
)
|
|
23,282
|
|
||||
Total AFS securities
|
|
$
|
1,404,048
|
|
|
$
|
7,010
|
|
|
$
|
(40,362
|
)
|
|
$
|
1,370,696
|
|
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
3,036
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
||||||||
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
1,346
|
|
|
$
|
—
|
|
|
$
|
1,396
|
|
Corporate debt securities
|
|
97,777
|
|
|
775
|
|
|
(3,826
|
)
|
|
94,726
|
|
||||
Municipal obligations
|
|
183,579
|
|
|
2,773
|
|
|
(2,370
|
)
|
|
183,982
|
|
||||
CRA investments
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
||||
Total HTM securities
|
|
$
|
283,006
|
|
|
$
|
4,894
|
|
|
$
|
(6,196
|
)
|
|
$
|
281,704
|
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
705
|
|
|
$
|
17,993
|
|
|
$
|
705
|
|
|
$
|
17,993
|
|
Corporate debt securities
|
|
488
|
|
|
24,512
|
|
|
1,128
|
|
|
53,872
|
|
|
1,616
|
|
|
78,384
|
|
||||||
Preferred stock
|
|
271
|
|
|
16,808
|
|
|
2,421
|
|
|
28,136
|
|
|
2,692
|
|
|
44,944
|
|
||||||
Mutual funds
|
|
54
|
|
|
26,049
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
26,049
|
|
||||||
Residential MBS issued by GSEs
|
|
478
|
|
|
65,649
|
|
|
2,756
|
|
|
120,977
|
|
|
3,234
|
|
|
186,626
|
|
||||||
Municipal obligations
|
|
11
|
|
|
2,255
|
|
|
759
|
|
|
24,252
|
|
|
770
|
|
|
26,507
|
|
||||||
Private label residential MBS
|
|
63
|
|
|
6,615
|
|
|
1,539
|
|
|
25,903
|
|
|
1,602
|
|
|
32,518
|
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
5,780
|
|
|
26,220
|
|
|
5,780
|
|
|
26,220
|
|
||||||
CRA investments
|
|
—
|
|
|
—
|
|
|
172
|
|
|
23,937
|
|
|
172
|
|
|
23,937
|
|
||||||
Collateralized debt obligations
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
||||||
Total AFS securities
|
|
$
|
1,414
|
|
|
$
|
141,888
|
|
|
$
|
15,260
|
|
|
$
|
321,290
|
|
|
$
|
16,674
|
|
|
$
|
463,178
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government sponsored agency securities
|
|
$
|
2,135
|
|
|
$
|
46,976
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,135
|
|
|
$
|
46,976
|
|
Preferred stock
|
|
7,479
|
|
|
44,637
|
|
|
—
|
|
|
—
|
|
|
7,479
|
|
|
44,637
|
|
||||||
Mutual funds
|
|
984
|
|
|
30,101
|
|
|
—
|
|
|
—
|
|
|
984
|
|
|
30,101
|
|
||||||
Residential MBS issued by GSEs
|
|
11,934
|
|
|
601,756
|
|
|
614
|
|
|
8,984
|
|
|
12,548
|
|
|
610,740
|
|
||||||
Municipal obligations
|
|
3,545
|
|
|
72,300
|
|
|
2,777
|
|
|
17,923
|
|
|
6,322
|
|
|
90,223
|
|
||||||
Private label residential MBS
|
|
2,009
|
|
|
32,517
|
|
|
142
|
|
|
3,583
|
|
|
2,151
|
|
|
36,100
|
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
8,195
|
|
|
23,807
|
|
|
8,195
|
|
|
23,807
|
|
||||||
Other
|
|
548
|
|
|
23,823
|
|
|
—
|
|
|
—
|
|
|
548
|
|
|
23,823
|
|
||||||
Total AFS securities
|
|
$
|
28,634
|
|
|
$
|
852,110
|
|
|
$
|
11,728
|
|
|
$
|
54,297
|
|
|
$
|
40,362
|
|
|
$
|
906,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
$
|
163
|
|
|
$
|
9,837
|
|
|
$
|
3,663
|
|
|
$
|
71,337
|
|
|
$
|
3,826
|
|
|
$
|
81,174
|
|
Municipal obligations
|
|
1,624
|
|
|
50,740
|
|
|
746
|
|
|
5,102
|
|
|
2,370
|
|
|
55,842
|
|
||||||
Total HTM securities
|
|
$
|
1,787
|
|
|
$
|
60,577
|
|
|
$
|
4,409
|
|
|
$
|
76,439
|
|
|
$
|
6,196
|
|
|
$
|
137,016
|
|
|
|
September 30, 2014
|
||||||
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
(in thousands)
|
||||||
Available-for-sale
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
68,891
|
|
|
$
|
69,122
|
|
After one year through five years
|
|
51,764
|
|
|
53,051
|
|
||
After five years through ten years
|
|
196,033
|
|
|
198,078
|
|
||
After ten years
|
|
272,865
|
|
|
280,388
|
|
||
Mortgage-backed securities
|
|
964,978
|
|
|
969,050
|
|
||
Total AFS securities
|
|
$
|
1,554,531
|
|
|
$
|
1,569,689
|
|
|
|
September 30, 2014
|
||||||||||||||||||||||||||||||
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Municipal obligations
|
|
$
|
8,264
|
|
|
$
|
—
|
|
|
$
|
137,984
|
|
|
$
|
154,672
|
|
|
$
|
6,270
|
|
|
$
|
205
|
|
|
$
|
—
|
|
|
$
|
307,395
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
907,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
907,952
|
|
||||||||
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,117
|
|
||||||||
Private label residential MBS
|
|
42,970
|
|
|
—
|
|
|
79
|
|
|
3,590
|
|
|
3,835
|
|
|
3,171
|
|
|
—
|
|
|
53,645
|
|
||||||||
Private label commercial MBS
|
|
5,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,336
|
|
||||||||
Mutual funds (2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,814
|
|
|
—
|
|
|
—
|
|
|
37,814
|
|
||||||||
U.S. government sponsored agency securities
|
|
—
|
|
|
17,994
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,994
|
|
||||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,301
|
|
|
19,544
|
|
|
10,382
|
|
|
82,227
|
|
||||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,220
|
|
|
—
|
|
|
—
|
|
|
26,220
|
|
||||||||
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,053
|
|
|
—
|
|
|
8,053
|
|
||||||||
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,777
|
|
|
25,211
|
|
|
68,958
|
|
|
—
|
|
|
—
|
|
|
96,946
|
|
||||||||
CRA Investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,990
|
|
|
23,990
|
|
||||||||
Total AFS Securities (1)
|
|
$
|
56,570
|
|
|
$
|
928,063
|
|
|
$
|
140,840
|
|
|
$
|
183,473
|
|
|
$
|
195,398
|
|
|
$
|
30,973
|
|
|
$
|
34,372
|
|
|
$
|
1,569,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities Measured at Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,935
|
|
(1)
|
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
|
(2)
|
At least
80%
of the portfolio of these mutual funds consist of investment grade corporate debt securities.
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Municipal obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,061
|
|
|
$
|
57,389
|
|
|
$
|
—
|
|
|
$
|
215
|
|
|
$
|
—
|
|
|
$
|
115,665
|
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,021,421
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,021,421
|
|
||||||||
Private label residential MBS
|
|
23,646
|
|
|
—
|
|
|
125
|
|
|
4,101
|
|
|
4,625
|
|
|
3,602
|
|
|
—
|
|
|
36,099
|
|
||||||||
Private label commercial MBS
|
|
5,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,433
|
|
||||||||
Mutual funds (2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
||||||||
U.S. government sponsored agency securities
|
|
—
|
|
|
46,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,975
|
|
||||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,847
|
|
|
13,244
|
|
|
2,393
|
|
|
61,484
|
|
||||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
—
|
|
|
23,805
|
|
||||||||
CRA Investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,282
|
|
|
23,282
|
|
||||||||
Total AFS Securities (1)
|
|
$
|
29,079
|
|
|
$
|
1,068,396
|
|
|
$
|
58,186
|
|
|
$
|
61,490
|
|
|
$
|
110,809
|
|
|
$
|
17,061
|
|
|
$
|
25,675
|
|
|
$
|
1,370,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities Measured at Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Municipal obligations
|
|
$
|
7,965
|
|
|
$
|
—
|
|
|
$
|
71,749
|
|
|
$
|
96,560
|
|
|
$
|
7,305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
183,579
|
|
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||||
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,697
|
|
|
35,102
|
|
|
59,978
|
|
|
—
|
|
|
—
|
|
|
97,777
|
|
||||||||
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
|
1,600
|
|
||||||||
Total HTM Securities
|
|
$
|
7,965
|
|
|
$
|
—
|
|
|
$
|
74,446
|
|
|
$
|
131,662
|
|
|
$
|
67,283
|
|
|
$
|
50
|
|
|
$
|
1,600
|
|
|
$
|
283,006
|
|
(1)
|
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
|
(2)
|
At least
80%
of the portfolio of these mutual funds consist of investment grade corporate debt securities.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Gross gains
|
|
$
|
181
|
|
|
$
|
602
|
|
|
$
|
547
|
|
|
$
|
870
|
|
Gross losses
|
|
—
|
|
|
(2,281
|
)
|
|
(163
|
)
|
|
(2,407
|
)
|
||||
Net gains (losses) on sales of investment securities
|
|
$
|
181
|
|
|
$
|
(1,679
|
)
|
|
$
|
384
|
|
|
$
|
(1,537
|
)
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commercial and industrial
|
|
$
|
3,074,465
|
|
|
$
|
2,236,740
|
|
Commercial real estate - non-owner occupied
|
|
1,998,887
|
|
|
1,843,415
|
|
||
Commercial real estate - owner occupied
|
|
1,621,877
|
|
|
1,561,862
|
|
||
Construction and land development
|
|
677,141
|
|
|
537,231
|
|
||
Residential real estate
|
|
316,939
|
|
|
350,312
|
|
||
Commercial leases
|
|
217,684
|
|
|
235,968
|
|
||
Consumer
|
|
32,996
|
|
|
45,153
|
|
||
Net deferred loan fees and costs
|
|
(10,469
|
)
|
|
(9,266
|
)
|
||
Loans, net of deferred fees and costs
|
|
7,929,520
|
|
|
6,801,415
|
|
||
Allowance for credit losses
|
|
(109,161
|
)
|
|
(100,050
|
)
|
||
Total
|
|
$
|
7,820,359
|
|
|
$
|
6,701,365
|
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
|
Current
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Over 90 days Past Due
|
|
Total Past Due
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,616,404
|
|
|
$
|
1,138
|
|
|
$
|
1,483
|
|
|
$
|
2,852
|
|
|
$
|
5,473
|
|
|
$
|
1,621,877
|
|
Non-owner occupied
|
|
1,794,889
|
|
|
1,544
|
|
|
3,037
|
|
|
5,240
|
|
|
9,821
|
|
|
1,804,710
|
|
||||||
Multi-family
|
|
193,550
|
|
|
207
|
|
|
420
|
|
|
—
|
|
|
627
|
|
|
194,177
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
3,060,912
|
|
|
12,577
|
|
|
20
|
|
|
956
|
|
|
13,553
|
|
|
3,074,465
|
|
||||||
Leases
|
|
217,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,684
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
348,970
|
|
|
—
|
|
|
—
|
|
|
922
|
|
|
922
|
|
|
349,892
|
|
||||||
Land
|
|
327,087
|
|
|
129
|
|
|
—
|
|
|
33
|
|
|
162
|
|
|
327,249
|
|
||||||
Residential real estate
|
|
306,851
|
|
|
232
|
|
|
1,129
|
|
|
8,727
|
|
|
10,088
|
|
|
316,939
|
|
||||||
Consumer
|
|
32,227
|
|
|
143
|
|
|
56
|
|
|
570
|
|
|
769
|
|
|
32,996
|
|
||||||
Total loans
|
|
$
|
7,898,574
|
|
|
$
|
15,970
|
|
|
$
|
6,145
|
|
|
$
|
19,300
|
|
|
$
|
41,415
|
|
|
$
|
7,939,989
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,555,210
|
|
|
$
|
1,759
|
|
|
$
|
406
|
|
|
$
|
4,487
|
|
|
$
|
6,652
|
|
|
$
|
1,561,862
|
|
Non-owner occupied
|
|
1,627,062
|
|
|
8,774
|
|
|
4,847
|
|
|
15,767
|
|
|
29,388
|
|
|
1,656,450
|
|
||||||
Multi-family
|
|
186,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
2,232,186
|
|
|
1,868
|
|
|
233
|
|
|
2,453
|
|
|
4,554
|
|
|
2,236,740
|
|
||||||
Leases
|
|
235,618
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|
235,968
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
291,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
Land
|
|
243,741
|
|
|
264
|
|
|
1,343
|
|
|
—
|
|
|
1,607
|
|
|
245,348
|
|
||||||
Residential real estate
|
|
339,566
|
|
|
2,423
|
|
|
1,368
|
|
|
6,955
|
|
|
10,746
|
|
|
350,312
|
|
||||||
Consumer
|
|
44,018
|
|
|
466
|
|
|
155
|
|
|
514
|
|
|
1,135
|
|
|
45,153
|
|
||||||
Total loans
|
|
$
|
6,756,249
|
|
|
$
|
15,554
|
|
|
$
|
8,352
|
|
|
$
|
30,526
|
|
|
$
|
54,432
|
|
|
$
|
6,810,681
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
||||||||||||||||||||||||
|
|
Current
|
|
Past Due/Delinquent
|
|
Total Non-accrual
|
|
|
Current
|
|
Past Due/Delinquent
|
|
Total Non-accrual
|
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner occupied
|
|
$
|
12,487
|
|
|
$
|
2,413
|
|
|
$
|
14,900
|
|
|
$
|
1,915
|
|
|
$
|
9,330
|
|
|
$
|
3,600
|
|
|
$
|
12,930
|
|
|
$
|
887
|
|
Non-owner occupied
|
|
31,844
|
|
|
8,569
|
|
|
40,413
|
|
|
—
|
|
|
17,930
|
|
|
23,996
|
|
|
41,926
|
|
|
—
|
|
||||||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial
|
|
1,551
|
|
|
518
|
|
|
2,069
|
|
|
449
|
|
|
622
|
|
|
2,682
|
|
|
3,304
|
|
|
125
|
|
||||||||
Leases
|
|
394
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
99
|
|
|
350
|
|
|
449
|
|
|
—
|
|
||||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
922
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Land
|
|
5,499
|
|
|
34
|
|
|
5,533
|
|
|
—
|
|
|
3,133
|
|
|
1,392
|
|
|
4,525
|
|
|
—
|
|
||||||||
Residential real estate
|
|
1,925
|
|
|
9,523
|
|
|
11,448
|
|
|
—
|
|
|
5,067
|
|
|
7,413
|
|
|
12,480
|
|
|
47
|
|
||||||||
Consumer
|
|
26
|
|
|
309
|
|
|
335
|
|
|
272
|
|
|
27
|
|
|
39
|
|
|
66
|
|
|
475
|
|
||||||||
Total
|
|
$
|
53,726
|
|
|
$
|
21,366
|
|
|
$
|
75,092
|
|
|
$
|
3,558
|
|
|
$
|
36,208
|
|
|
$
|
39,472
|
|
|
$
|
75,680
|
|
|
$
|
1,534
|
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,553,531
|
|
|
$
|
22,723
|
|
|
$
|
44,257
|
|
|
$
|
1,366
|
|
|
$
|
—
|
|
|
$
|
1,621,877
|
|
Non-owner occupied
|
|
1,688,769
|
|
|
45,182
|
|
|
70,325
|
|
|
434
|
|
|
—
|
|
|
1,804,710
|
|
||||||
Multi-family
|
|
193,724
|
|
|
—
|
|
|
453
|
|
|
—
|
|
|
—
|
|
|
194,177
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
3,040,012
|
|
|
10,552
|
|
|
23,901
|
|
|
—
|
|
|
—
|
|
|
3,074,465
|
|
||||||
Leases
|
|
213,572
|
|
|
3,028
|
|
|
1,084
|
|
|
—
|
|
|
—
|
|
|
217,684
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
345,111
|
|
|
4,781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349,892
|
|
||||||
Land
|
|
296,742
|
|
|
9,706
|
|
|
20,801
|
|
|
—
|
|
|
—
|
|
|
327,249
|
|
||||||
Residential real estate
|
|
296,049
|
|
|
2,072
|
|
|
18,818
|
|
|
—
|
|
|
—
|
|
|
316,939
|
|
||||||
Consumer
|
|
32,211
|
|
|
126
|
|
|
659
|
|
|
—
|
|
|
—
|
|
|
32,996
|
|
||||||
Total
|
|
$
|
7,659,721
|
|
|
$
|
98,170
|
|
|
$
|
180,298
|
|
|
$
|
1,800
|
|
|
$
|
—
|
|
|
$
|
7,939,989
|
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Current (up to 29 days past due)
|
|
$
|
7,653,936
|
|
|
$
|
97,688
|
|
|
$
|
145,584
|
|
|
$
|
1,366
|
|
|
$
|
—
|
|
|
$
|
7,898,574
|
|
Past due 30 - 59 days
|
|
3,645
|
|
|
406
|
|
|
11,919
|
|
|
—
|
|
|
—
|
|
|
15,970
|
|
||||||
Past due 60 - 89 days
|
|
754
|
|
|
76
|
|
|
4,881
|
|
|
434
|
|
|
—
|
|
|
6,145
|
|
||||||
Past due 90 days or more
|
|
1,386
|
|
|
—
|
|
|
17,914
|
|
|
—
|
|
|
—
|
|
|
19,300
|
|
||||||
Total
|
|
$
|
7,659,721
|
|
|
$
|
98,170
|
|
|
$
|
180,298
|
|
|
$
|
1,800
|
|
|
$
|
—
|
|
|
$
|
7,939,989
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
$
|
1,483,190
|
|
|
$
|
33,065
|
|
|
$
|
44,649
|
|
|
$
|
958
|
|
|
$
|
—
|
|
|
$
|
1,561,862
|
|
Non-owner occupied
|
|
1,498,500
|
|
|
64,588
|
|
|
93,362
|
|
|
—
|
|
|
—
|
|
|
1,656,450
|
|
||||||
Multi-family
|
|
186,479
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
186,965
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
2,208,947
|
|
|
10,058
|
|
|
16,231
|
|
|
1,504
|
|
|
—
|
|
|
2,236,740
|
|
||||||
Leases
|
|
231,344
|
|
|
4,175
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
235,968
|
|
||||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
291,402
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,883
|
|
||||||
Land
|
|
210,615
|
|
|
13,762
|
|
|
20,971
|
|
|
—
|
|
|
—
|
|
|
245,348
|
|
||||||
Residential real estate
|
|
323,333
|
|
|
3,037
|
|
|
23,942
|
|
|
—
|
|
|
—
|
|
|
350,312
|
|
||||||
Consumer
|
|
43,516
|
|
|
799
|
|
|
838
|
|
|
—
|
|
|
—
|
|
|
45,153
|
|
||||||
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Current (up to 29 days past due)
|
|
$
|
6,471,951
|
|
|
$
|
129,208
|
|
|
$
|
154,441
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
6,756,249
|
|
Past due 30 - 59 days
|
|
4,205
|
|
|
602
|
|
|
10,747
|
|
|
—
|
|
|
—
|
|
|
15,554
|
|
||||||
Past due 60 - 89 days
|
|
1,123
|
|
|
155
|
|
|
7,074
|
|
|
—
|
|
|
—
|
|
|
8,352
|
|
||||||
Past due 90 days or more
|
|
47
|
|
|
—
|
|
|
28,666
|
|
|
1,813
|
|
|
—
|
|
|
30,526
|
|
||||||
Total
|
|
$
|
6,477,326
|
|
|
$
|
129,965
|
|
|
$
|
200,928
|
|
|
$
|
2,462
|
|
|
$
|
—
|
|
|
$
|
6,810,681
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Impaired loans with a specific valuation allowance under ASC 310
|
|
$
|
183,469
|
|
|
$
|
25,754
|
|
Impaired loans without a specific valuation allowance under ASC 310
|
|
701
|
|
|
152,623
|
|
||
Total impaired loans
|
|
$
|
184,170
|
|
|
$
|
178,377
|
|
Valuation allowance related to impaired loans
|
|
$
|
(17,456
|
)
|
|
$
|
(5,280
|
)
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commercial real estate
|
|
|
|
|
||||
Owner occupied
|
|
$
|
42,374
|
|
|
$
|
37,902
|
|
Non-owner occupied
|
|
72,384
|
|
|
73,152
|
|
||
Multi-family
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
|
|
|
||||
Commercial
|
|
20,235
|
|
|
16,892
|
|
||
Leases
|
|
394
|
|
|
449
|
|
||
Construction and land development
|
|
|
|
|
||||
Construction
|
|
—
|
|
|
—
|
|
||
Land
|
|
22,963
|
|
|
23,069
|
|
||
Residential real estate
|
|
25,313
|
|
|
26,376
|
|
||
Consumer
|
|
507
|
|
|
537
|
|
||
Total
|
|
$
|
184,170
|
|
|
$
|
178,377
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
Owner occupied
|
|
$
|
34,154
|
|
|
$
|
46,108
|
|
|
$
|
35,081
|
|
|
$
|
52,030
|
|
Non-owner occupied
|
|
69,731
|
|
|
54,211
|
|
|
69,499
|
|
|
54,553
|
|
||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
Commercial
|
|
16,156
|
|
|
13,786
|
|
|
15,726
|
|
|
14,558
|
|
||||
Leases
|
|
402
|
|
|
565
|
|
|
420
|
|
|
817
|
|
||||
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Land
|
|
20,994
|
|
|
27,418
|
|
|
21,290
|
|
|
28,268
|
|
||||
Residential real estate
|
|
25,761
|
|
|
34,616
|
|
|
26,722
|
|
|
34,972
|
|
||||
Consumer
|
|
650
|
|
|
564
|
|
|
552
|
|
|
629
|
|
||||
Total
|
|
$
|
167,848
|
|
|
$
|
177,268
|
|
|
$
|
169,290
|
|
|
$
|
185,945
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
Owner occupied
|
|
$
|
365
|
|
|
$
|
426
|
|
|
$
|
1,130
|
|
|
$
|
1,182
|
|
Non-owner occupied
|
|
386
|
|
|
458
|
|
|
1,161
|
|
|
1,283
|
|
||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
Commercial
|
|
184
|
|
|
185
|
|
|
561
|
|
|
454
|
|
||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Land
|
|
251
|
|
|
328
|
|
|
807
|
|
|
874
|
|
||||
Residential real estate
|
|
165
|
|
|
21
|
|
|
482
|
|
|
45
|
|
||||
Consumer
|
|
14
|
|
|
7
|
|
|
45
|
|
|
22
|
|
||||
Total
|
|
$
|
1,365
|
|
|
$
|
1,425
|
|
|
$
|
4,186
|
|
|
$
|
3,860
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Nonaccrual loans
|
|
$
|
75,092
|
|
|
$
|
75,680
|
|
Loans past due 90 days or more on accrual status
|
|
3,558
|
|
|
1,534
|
|
||
Troubled debt restructured loans
|
|
90,308
|
|
|
89,576
|
|
||
Total nonperforming loans
|
|
168,958
|
|
|
166,790
|
|
||
Other assets acquired through foreclosure, net
|
|
51,787
|
|
|
66,719
|
|
||
Total nonperforming assets
|
|
$
|
220,745
|
|
|
$
|
233,509
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance, at beginning of period
|
|
$
|
23,183
|
|
|
$
|
26,073
|
|
|
$
|
28,164
|
|
|
$
|
7,072
|
|
Addition due to acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,318
|
|
||||
Reclassification from non-accretable to accretable yield
|
|
1,613
|
|
|
4,804
|
|
|
4,643
|
|
|
5,851
|
|
||||
Accretion to interest income
|
|
(1,562
|
)
|
|
(2,044
|
)
|
|
(5,764
|
)
|
|
(6,408
|
)
|
||||
Reversal of fair value adjustments upon disposition of loans
|
|
(3,509
|
)
|
|
—
|
|
|
(7,318
|
)
|
|
—
|
|
||||
Balance, at end of period
|
|
$
|
19,725
|
|
|
$
|
28,833
|
|
|
$
|
19,725
|
|
|
$
|
28,833
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
16,873
|
|
|
$
|
34,349
|
|
|
$
|
10,227
|
|
|
$
|
42,861
|
|
|
$
|
1,627
|
|
|
$
|
105,937
|
|
Charge-offs
|
|
—
|
|
|
(193
|
)
|
|
(423
|
)
|
|
(110
|
)
|
|
(285
|
)
|
|
(1,011
|
)
|
||||||
Recoveries
|
|
182
|
|
|
1,779
|
|
|
768
|
|
|
1,053
|
|
|
34
|
|
|
3,816
|
|
||||||
Provision
|
|
1,710
|
|
|
(1,945
|
)
|
|
(1,043
|
)
|
|
1,779
|
|
|
(82
|
)
|
|
419
|
|
||||||
Ending balance
|
|
$
|
18,765
|
|
|
$
|
33,990
|
|
|
$
|
9,529
|
|
|
$
|
45,583
|
|
|
$
|
1,294
|
|
|
$
|
109,161
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
9,614
|
|
|
$
|
34,583
|
|
|
$
|
13,847
|
|
|
$
|
37,383
|
|
|
$
|
896
|
|
|
$
|
96,323
|
|
Charge-offs
|
|
—
|
|
|
(864
|
)
|
|
(1,138
|
)
|
|
(544
|
)
|
|
(712
|
)
|
|
(3,258
|
)
|
||||||
Recoveries
|
|
966
|
|
|
422
|
|
|
430
|
|
|
2,242
|
|
|
726
|
|
|
4,786
|
|
||||||
Provision
|
|
(533
|
)
|
|
(278
|
)
|
|
(247
|
)
|
|
354
|
|
|
704
|
|
|
—
|
|
||||||
Ending balance
|
|
$
|
10,047
|
|
|
$
|
33,863
|
|
|
$
|
12,892
|
|
|
$
|
39,435
|
|
|
$
|
1,614
|
|
|
$
|
97,851
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
14,519
|
|
|
$
|
32,064
|
|
|
$
|
11,640
|
|
|
$
|
39,657
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
Charge-offs
|
|
(78
|
)
|
|
(694
|
)
|
|
(1,352
|
)
|
|
(2,626
|
)
|
|
(302
|
)
|
|
(5,052
|
)
|
||||||
Recoveries
|
|
891
|
|
|
3,587
|
|
|
1,635
|
|
|
3,229
|
|
|
395
|
|
|
9,737
|
|
||||||
Provision
|
|
3,433
|
|
|
(967
|
)
|
|
(2,394
|
)
|
|
5,323
|
|
|
(969
|
)
|
|
4,426
|
|
||||||
Ending balance
|
|
$
|
18,765
|
|
|
$
|
33,990
|
|
|
$
|
9,529
|
|
|
$
|
45,583
|
|
|
$
|
1,294
|
|
|
$
|
109,161
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
10,554
|
|
|
$
|
34,982
|
|
|
$
|
15,237
|
|
|
$
|
32,860
|
|
|
$
|
1,794
|
|
|
$
|
95,427
|
|
Charge-offs
|
|
(852
|
)
|
|
(6,142
|
)
|
|
(5,641
|
)
|
|
(3,379
|
)
|
|
(1,005
|
)
|
|
(17,019
|
)
|
||||||
Recoveries
|
|
1,787
|
|
|
1,997
|
|
|
1,548
|
|
|
4,440
|
|
|
751
|
|
|
10,523
|
|
||||||
Provision
|
|
(1,442
|
)
|
|
3,026
|
|
|
1,748
|
|
|
5,514
|
|
|
74
|
|
|
8,920
|
|
||||||
Ending balance
|
|
$
|
10,047
|
|
|
$
|
33,863
|
|
|
$
|
12,892
|
|
|
$
|
39,435
|
|
|
$
|
1,614
|
|
|
$
|
97,851
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Loans as of September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded (1)
|
$
|
42,374
|
|
|
$
|
72,385
|
|
|
$
|
20,179
|
|
|
$
|
25,313
|
|
|
$
|
22,963
|
|
|
$
|
57
|
|
|
$
|
198
|
|
|
$
|
183,469
|
|
Impaired loans with no allowance recorded (1)
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
337
|
|
|
309
|
|
|
701
|
|
||||||||
Total loans individually evaluated for impairment
|
42,374
|
|
|
72,385
|
|
|
20,234
|
|
|
25,313
|
|
|
22,963
|
|
|
394
|
|
|
507
|
|
|
184,170
|
|
||||||||
Loans collectively evaluated for impairment
|
1,502,491
|
|
|
1,907,322
|
|
|
3,053,960
|
|
|
289,324
|
|
|
654,178
|
|
|
217,290
|
|
|
32,489
|
|
|
7,657,054
|
|
||||||||
Loans acquired with deteriorated credit quality
|
77,012
|
|
|
19,180
|
|
|
271
|
|
|
2,302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,765
|
|
||||||||
Total loans
|
$
|
1,621,877
|
|
|
$
|
1,998,887
|
|
|
$
|
3,074,465
|
|
|
$
|
316,939
|
|
|
$
|
677,141
|
|
|
$
|
217,684
|
|
|
$
|
32,996
|
|
|
$
|
7,939,989
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
45,541
|
|
|
$
|
73,620
|
|
|
$
|
20,799
|
|
|
$
|
30,696
|
|
|
$
|
23,397
|
|
|
$
|
57
|
|
|
$
|
210
|
|
|
$
|
194,320
|
|
Impaired loans with no allowance recorded
|
—
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
489
|
|
|
309
|
|
|
1,088
|
|
||||||||
Total loans individually evaluated for impairment
|
45,541
|
|
|
73,620
|
|
|
21,089
|
|
|
30,696
|
|
|
23,397
|
|
|
546
|
|
|
519
|
|
|
195,408
|
|
||||||||
Loans collectively evaluated for impairment
|
1,502,491
|
|
|
1,907,322
|
|
|
3,053,960
|
|
|
289,324
|
|
|
654,178
|
|
|
217,290
|
|
|
32,489
|
|
|
7,657,054
|
|
||||||||
Loans acquired with deteriorated credit quality
|
24,415
|
|
|
107,973
|
|
|
698
|
|
|
3,470
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136,556
|
|
||||||||
Total loans
|
$
|
1,572,447
|
|
|
$
|
2,088,915
|
|
|
$
|
3,075,747
|
|
|
$
|
323,490
|
|
|
$
|
677,575
|
|
|
$
|
217,836
|
|
|
$
|
33,008
|
|
|
$
|
7,989,018
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
3,152
|
|
|
$
|
4,946
|
|
|
$
|
3,719
|
|
|
$
|
2,044
|
|
|
$
|
3,505
|
|
|
$
|
39
|
|
|
$
|
51
|
|
|
$
|
17,456
|
|
Impaired loans with no allowance recorded
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total loans individually evaluated for impairment
|
3,152
|
|
|
4,946
|
|
|
3,719
|
|
|
2,044
|
|
|
3,505
|
|
|
39
|
|
|
51
|
|
|
17,456
|
|
||||||||
Loans collectively evaluated for impairment
|
11,651
|
|
|
14,157
|
|
|
39,186
|
|
|
7,485
|
|
|
15,260
|
|
|
2,639
|
|
|
1,243
|
|
|
91,621
|
|
||||||||
Loans acquired with deteriorated credit quality
|
20
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||||||
Total loans
|
$
|
14,823
|
|
|
$
|
19,167
|
|
|
$
|
42,905
|
|
|
$
|
9,529
|
|
|
$
|
18,765
|
|
|
$
|
2,678
|
|
|
$
|
1,294
|
|
|
$
|
109,161
|
|
(1)
|
As discussed on page 28, the presentation of certain impaired loans and the related allowance for credit losses on these loans has been revised to reflect the FDIC's preferred presentation.
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Loans as of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
17,932
|
|
|
$
|
1,907
|
|
|
$
|
4,580
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
26
|
|
|
$
|
25,754
|
|
Impaired loans with no allowance recorded
|
|
36,810
|
|
|
55,220
|
|
|
14,985
|
|
|
21,796
|
|
|
22,951
|
|
|
350
|
|
|
511
|
|
|
152,623
|
|
||||||||
Total loans individually evaluated for impairment
|
|
37,902
|
|
|
73,152
|
|
|
16,892
|
|
|
26,376
|
|
|
23,069
|
|
|
449
|
|
|
537
|
|
|
178,377
|
|
||||||||
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
23,220
|
|
|
92,021
|
|
|
348
|
|
|
2,253
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
118,323
|
|
||||||||
Total loans
|
|
$
|
1,561,862
|
|
|
$
|
1,843,415
|
|
|
$
|
2,236,740
|
|
|
$
|
350,312
|
|
|
$
|
537,231
|
|
|
$
|
235,968
|
|
|
$
|
45,153
|
|
|
$
|
6,810,681
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
1,092
|
|
|
$
|
19,273
|
|
|
$
|
2,120
|
|
|
$
|
4,729
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
27
|
|
|
$
|
27,458
|
|
Impaired loans with no allowance recorded
|
|
43,537
|
|
|
58,322
|
|
|
15,731
|
|
|
27,550
|
|
|
24,137
|
|
|
502
|
|
|
523
|
|
|
170,302
|
|
||||||||
Total loans individually evaluated for impairment
|
|
44,629
|
|
|
77,595
|
|
|
17,851
|
|
|
32,279
|
|
|
24,255
|
|
|
601
|
|
|
550
|
|
|
197,760
|
|
||||||||
Loans collectively evaluated for impairment
|
|
1,500,740
|
|
|
1,678,242
|
|
|
2,219,500
|
|
|
321,683
|
|
|
513,681
|
|
|
235,519
|
|
|
44,616
|
|
|
6,513,981
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
34,951
|
|
|
130,279
|
|
|
1,403
|
|
|
3,728
|
|
|
804
|
|
|
—
|
|
|
—
|
|
|
171,165
|
|
||||||||
Total loans
|
|
$
|
1,580,320
|
|
|
$
|
1,886,116
|
|
|
$
|
2,238,754
|
|
|
$
|
357,690
|
|
|
$
|
538,740
|
|
|
$
|
236,120
|
|
|
$
|
45,166
|
|
|
$
|
6,882,906
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Impaired loans with an allowance recorded
|
|
$
|
402
|
|
|
$
|
2,121
|
|
|
$
|
702
|
|
|
$
|
1,896
|
|
|
$
|
85
|
|
|
$
|
70
|
|
|
$
|
4
|
|
|
$
|
5,280
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total loans individually evaluated for impairment
|
|
402
|
|
|
2,121
|
|
|
702
|
|
|
1,896
|
|
|
85
|
|
|
70
|
|
|
4
|
|
|
5,280
|
|
||||||||
Loans collectively evaluated for impairment
|
|
12,158
|
|
|
17,061
|
|
|
36,344
|
|
|
9,744
|
|
|
14,434
|
|
|
2,541
|
|
|
2,166
|
|
|
94,448
|
|
||||||||
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322
|
|
||||||||
Total loans
|
|
$
|
12,560
|
|
|
$
|
19,504
|
|
|
$
|
37,046
|
|
|
$
|
11,640
|
|
|
$
|
14,519
|
|
|
$
|
2,611
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
|
Three Months Ended September 30, 2014
|
|||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
1
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
—
|
|
Non-owner occupied
|
|
1
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial
|
|
2
|
|
|
1,307
|
|
|
—
|
|
|
—
|
|
|
1,307
|
|
|
—
|
|
|||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
4
|
|
|
$
|
1,756
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,756
|
|
|
$
|
—
|
|
|
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
2
|
|
|
$
|
896
|
|
|
$
|
378
|
|
|
$
|
117
|
|
|
$
|
401
|
|
|
$
|
33
|
|
Non-owner occupied
|
|
2
|
|
|
13,774
|
|
|
—
|
|
|
—
|
|
|
13,774
|
|
|
8
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial
|
|
4
|
|
|
2,336
|
|
|
—
|
|
|
—
|
|
|
2,336
|
|
|
4
|
|
|||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
3
|
|
|
1,302
|
|
|
447
|
|
|
70
|
|
|
785
|
|
|
7
|
|
|||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
11
|
|
|
$
|
18,308
|
|
|
$
|
825
|
|
|
$
|
187
|
|
|
$
|
17,296
|
|
|
$
|
52
|
|
|
|
Three Months Ended September 30, 2013
|
|||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial
|
|
3
|
|
|
1,253
|
|
|
—
|
|
|
10
|
|
|
1,243
|
|
|
—
|
|
|||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
3
|
|
|
2,304
|
|
|
267
|
|
|
613
|
|
|
1,424
|
|
|
9
|
|
|||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
6
|
|
|
$
|
3,557
|
|
|
$
|
267
|
|
|
$
|
623
|
|
|
$
|
2,667
|
|
|
$
|
9
|
|
|
|
Nine Months Ended September 30, 2013
|
|||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
|
7
|
|
|
$
|
3,506
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
3,452
|
|
|
$
|
28
|
|
Non-owner occupied
|
|
5
|
|
|
10,735
|
|
|
1,030
|
|
|
63
|
|
|
9,642
|
|
|
14
|
|
|||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial
|
|
11
|
|
|
3,611
|
|
|
—
|
|
|
19
|
|
|
3,592
|
|
|
11
|
|
|||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
|
2
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|
1
|
|
|||||
Residential real estate
|
|
12
|
|
|
5,308
|
|
|
267
|
|
|
887
|
|
|
4,154
|
|
|
24
|
|
|||||
Consumer
|
|
2
|
|
|
74
|
|
|
—
|
|
|
5
|
|
|
69
|
|
|
3
|
|
|||||
Total
|
|
39
|
|
|
$
|
23,520
|
|
|
$
|
1,297
|
|
|
$
|
1,028
|
|
|
$
|
21,195
|
|
|
$
|
81
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
395
|
|
|
3
|
|
|
$
|
2,506
|
|
Non-owner occupied
|
|
1
|
|
|
493
|
|
|
2
|
|
|
1,330
|
|
|
1
|
|
|
493
|
|
|
3
|
|
|
1,490
|
|
||||
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
—
|
|
|
—
|
|
|
1
|
|
|
307
|
|
|
3
|
|
|
369
|
|
|
3
|
|
|
1,089
|
|
||||
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
330
|
|
||||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
202
|
|
|
2
|
|
|
655
|
|
||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
1
|
|
|
$
|
493
|
|
|
3
|
|
|
$
|
1,637
|
|
|
7
|
|
|
$
|
1,459
|
|
|
13
|
|
|
$
|
6,070
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Balance, beginning of the period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
$
|
102,923
|
|
|
$
|
(26,424
|
)
|
|
$
|
76,499
|
|
Transfers to other assets acquired through foreclosure, net
|
|
2,737
|
|
|
—
|
|
|
2,737
|
|
|
2,737
|
|
|
—
|
|
|
2,737
|
|
||||||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(11,811
|
)
|
|
982
|
|
|
(10,829
|
)
|
|
(3,411
|
)
|
|
1,055
|
|
|
(2,356
|
)
|
||||||
Valuation adjustments, net
|
|
—
|
|
|
(882
|
)
|
|
(882
|
)
|
|
—
|
|
|
(697
|
)
|
|
(697
|
)
|
||||||
Gains, net (1)
|
|
1,469
|
|
|
—
|
|
|
1,469
|
|
|
292
|
|
|
—
|
|
|
292
|
|
||||||
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
$
|
102,541
|
|
|
$
|
(26,066
|
)
|
|
$
|
76,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Balance, beginning of the period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
Transfers to other assets acquired through foreclosure, net
|
|
9,156
|
|
|
—
|
|
|
9,156
|
|
|
14,010
|
|
|
—
|
|
|
14,010
|
|
||||||
Additions from acquisition of Centennial Bank
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
||||||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(33,187
|
)
|
|
7,626
|
|
|
(25,561
|
)
|
|
(32,953
|
)
|
|
12,440
|
|
|
(20,513
|
)
|
||||||
Valuation adjustments, net
|
|
—
|
|
|
(1,175
|
)
|
|
(1,175
|
)
|
|
—
|
|
|
(2,279
|
)
|
|
(2,279
|
)
|
||||||
Gains, net (2)
|
|
2,648
|
|
|
—
|
|
|
2,648
|
|
|
2,388
|
|
|
—
|
|
|
2,388
|
|
||||||
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
$
|
102,541
|
|
|
$
|
(26,066
|
)
|
|
$
|
76,475
|
|
(1)
|
Includes gains related to initial transfers to other assets of
zero
and
$62 thousand
during the three months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
(2)
|
Includes gains related to initial transfers to other assets of
zero
and
$407 thousand
during the
nine
months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Short-Term:
|
|
|
|
|
||||
Revolving line of credit
|
|
$
|
—
|
|
|
$
|
3,000
|
|
FHLB advances
|
|
62,581
|
|
|
25,906
|
|
||
Other short-term debt
|
|
58,084
|
|
|
—
|
|
||
Total short-term borrowings
|
|
$
|
120,665
|
|
|
$
|
28,906
|
|
Long-Term:
|
|
|
|
|
||||
FHLB advances
|
|
$
|
210,117
|
|
|
$
|
247,973
|
|
Other long-term debt
|
|
—
|
|
|
64,217
|
|
||
Total long-term borrowings
|
|
$
|
210,117
|
|
|
$
|
312,190
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Unrealized holding gains (losses) on AFS
|
|
Impairment loss on securities
|
|
Total
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized gain on cash flow hedge
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Beginning balance
|
|
$
|
8,328
|
|
|
$
|
144
|
|
|
$
|
8,472
|
|
|
$
|
(10,780
|
)
|
|
$
|
30
|
|
|
$
|
(10,750
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
1,124
|
|
|
—
|
|
|
1,124
|
|
|
(4,770
|
)
|
|
(30
|
)
|
|
(4,800
|
)
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
|
(113
|
)
|
|
—
|
|
|
(113
|
)
|
|
1,046
|
|
|
—
|
|
|
1,046
|
|
||||||
Net current-period other comprehensive income (loss)
|
|
1,011
|
|
|
—
|
|
|
1,011
|
|
|
(3,724
|
)
|
|
(30
|
)
|
|
(3,754
|
)
|
||||||
Ending balance
|
|
$
|
9,339
|
|
|
$
|
144
|
|
|
$
|
9,483
|
|
|
$
|
(14,504
|
)
|
|
$
|
—
|
|
|
$
|
(14,504
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Unrealized holding gains (losses) on AFS
|
|
Impairment loss on securities
|
|
Total
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized gain on cash flow hedge
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Beginning balance
|
|
$
|
(21,690
|
)
|
|
$
|
144
|
|
|
$
|
(21,546
|
)
|
|
$
|
8,209
|
|
|
$
|
17
|
|
|
$
|
8,226
|
|
Transfer of HTM securities to AFS
|
|
8,976
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other comprehensive income (loss) before reclassifications
|
|
22,293
|
|
|
—
|
|
|
22,293
|
|
|
(23,670
|
)
|
|
(17
|
)
|
|
(23,687
|
)
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
|
(240
|
)
|
|
—
|
|
|
(240
|
)
|
|
957
|
|
|
—
|
|
|
957
|
|
||||||
Net current-period other comprehensive income (loss)
|
|
31,029
|
|
|
—
|
|
|
31,029
|
|
|
(22,713
|
)
|
|
(17
|
)
|
|
(22,730
|
)
|
||||||
Ending balance
|
|
$
|
9,339
|
|
|
$
|
144
|
|
|
$
|
9,483
|
|
|
$
|
(14,504
|
)
|
|
$
|
—
|
|
|
$
|
(14,504
|
)
|
|
|
Three Months Ended September 30,
|
||||||
Income Statement Classification
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Gain (loss) on sales of investment securities, net
|
|
$
|
181
|
|
|
$
|
(1,679
|
)
|
Income tax expense
|
|
(68
|
)
|
|
633
|
|
||
Net of tax
|
|
$
|
113
|
|
|
$
|
(1,046
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
Income Statement Classification
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
Gain (loss) on sales of investment securities, net
|
|
$
|
384
|
|
|
$
|
(1,537
|
)
|
Income tax benefit
|
|
(144
|
)
|
|
580
|
|
||
Net of tax
|
|
$
|
240
|
|
|
$
|
(957
|
)
|
|
September 30, 2014
|
|
December 31, 2013
|
|
September 30, 2013
|
||||||||||||||||||||||||||||||
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||||||
|
Notional
Amount |
|
Positive NPVs
|
|
Negative NPVs
|
|
Notional
Amount |
|
Positive NPVs
|
|
Negative NPVs
|
|
Notional
Amount |
|
Positive NPVs
|
|
Negative NPVs
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate swaps
|
$
|
589,101
|
|
|
$
|
43
|
|
|
$
|
29,869
|
|
|
$
|
294,997
|
|
|
$
|
2,386
|
|
|
$
|
788
|
|
|
$
|
109,586
|
|
|
$
|
39
|
|
|
$
|
2,188
|
|
Total
|
589,101
|
|
|
43
|
|
|
29,869
|
|
|
294,997
|
|
|
2,386
|
|
|
788
|
|
|
109,586
|
|
|
39
|
|
|
2,188
|
|
|||||||||
Netting adjustments (1)
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
384
|
|
|
384
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|||||||||
Net derivatives in the balance sheet
|
$
|
589,101
|
|
|
$
|
26
|
|
|
$
|
29,852
|
|
|
$
|
294,997
|
|
|
$
|
2,002
|
|
|
$
|
404
|
|
|
$
|
109,586
|
|
|
$
|
—
|
|
|
$
|
2,149
|
|
(1)
|
Netting adjustments represent the amounts recorded to convert our derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||
|
|
2014
|
|
2013
|
|
|
||||||||||||
Income Statement Classification
|
|
Net Gain (Loss) on Derivatives
|
|
Increase (Decrease) to Basis of Hedged Assets
|
|
Net Gain (Loss) on Derivatives
|
|
Increase (Decrease) to Basis of Hedged Assets
|
|
|
||||||||
|
|
(in thousands)
|
|
|
||||||||||||||
Unrealized (losses) gains on assets and liabilities measured at fair value, net
|
|
$
|
(636
|
)
|
|
$
|
666
|
|
|
$
|
(1,668
|
)
|
|
$
|
1,663
|
|
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
|
2014
|
|
2013
|
|
|
||||||||||||
Income Statement Classification
|
|
Net Gain (Loss) on Derivatives
|
|
Increase (Decrease) to Basis of Hedged Assets
|
|
Net Gain (Loss) on Derivatives
|
|
Increase (Decrease) to Basis of Hedged Assets
|
|
|
||||||||
|
|
(in thousands)
|
|
|
||||||||||||||
Unrealized (losses) gains on assets and liabilities measured at fair value, net
|
|
$
|
(32,410
|
)
|
|
$
|
32,236
|
|
|
$
|
(1,370
|
)
|
|
$
|
1,396
|
|
|
(a)
|
(a)
|
Net gains (losses) on loans represent the change in fair value caused by fluctuations in interest rates; differences relate to ineffectiveness associated with the fair value hedge.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
September 30, 2013
|
||||||
|
|
(in thousands)
|
||||||||||
Largest gross exposure (positive derivative NPV) to an individual counterparty
|
|
$
|
26
|
|
|
$
|
2,378
|
|
|
$
|
39
|
|
Collateral posted by this counterparty
|
|
—
|
|
|
2,002
|
|
|
—
|
|
|||
Negative derivative NPV with this counterparty
|
|
—
|
|
|
376
|
|
|
1,713
|
|
|||
Collateral pledged to this counterparty
|
|
—
|
|
|
—
|
|
|
1,068
|
|
|||
Net exposure after netting adjustments and collateral
|
|
26
|
|
|
—
|
|
|
—
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Weighted average shares - basic
|
86,723
|
|
|
85,799
|
|
|
86,495
|
|
|
85,596
|
|
||||
Dilutive effect of stock awards
|
849
|
|
|
970
|
|
|
850
|
|
|
832
|
|
||||
Weighted average shares - diluted
|
87,572
|
|
|
86,769
|
|
|
87,345
|
|
|
86,428
|
|
||||
Net income available to common stockholders
|
$
|
40,566
|
|
|
$
|
28,242
|
|
|
$
|
106,484
|
|
|
$
|
82,493
|
|
Earnings per share - basic
|
0.47
|
|
|
0.33
|
|
|
1.23
|
|
|
0.96
|
|
||||
Earnings per share - diluted
|
0.46
|
|
|
0.33
|
|
|
1.22
|
|
|
0.95
|
|
|
December 31, 2013
|
||
|
(in thousands)
|
||
Consolidated Balance Sheet:
|
|
||
Deferred tax assets, net
|
|
||
As previously reported
|
$
|
79,374
|
|
As reported under new guidance
|
80,688
|
|
|
Other assets
|
|
||
As previously reported (1)
|
186,288
|
|
|
As reported under new guidance
|
185,221
|
|
|
Stockholders' equity
|
|
||
As previously reported
|
855,251
|
|
|
As reported under new guidance
|
855,498
|
|
(1)
|
Includes a
$14.6 million
reclassification from premises and equipment, net.
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
||||
|
(in thousands)
|
||||||
Consolidated Income Statement:
|
|
|
|
||||
Non-interest income
|
|
|
|
||||
As previously reported
|
$
|
2,625
|
|
|
$
|
17,386
|
|
As reported under new guidance
|
4,129
|
|
|
20,690
|
|
||
Income tax expense
|
|
|
|
||||
As previously reported
|
9,288
|
|
|
22,913
|
|
||
As reported under new guidance
|
10,390
|
|
|
25,838
|
|
||
Income from continuing operations
|
|
|
|
||||
As previously reported
|
28,221
|
|
|
83,332
|
|
||
As reported under new guidance
|
28,623
|
|
|
83,711
|
|
||
Net income
|
|
|
|
||||
As previously reported
|
28,192
|
|
|
83,172
|
|
||
As reported under new guidance
|
28,594
|
|
|
83,551
|
|
||
Net income available to common stockholders
|
|
|
|
||||
As previously reported
|
27,840
|
|
|
82,114
|
|
||
As reported under new guidance
|
28,242
|
|
|
82,493
|
|
||
Earnings per share applicable to common stockholders--basic
|
|
|
|
||||
As previously reported
|
0.32
|
|
|
0.96
|
|
||
As reported under new guidance
|
0.33
|
|
|
0.96
|
|
||
Earnings per share applicable to common stockholders--diluted
|
|
|
|
||||
As previously reported
|
0.32
|
|
|
0.95
|
|
||
As reported under new guidance
|
0.33
|
|
|
0.95
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commitments to extend credit, including unsecured loan commitments of $240,052 at September 30, 2014 and $237,063 at December 31, 2013
|
|
$
|
2,128,749
|
|
|
$
|
1,878,340
|
|
Credit card commitments and financial guarantees
|
|
36,512
|
|
|
33,632
|
|
||
Standby letters of credit, including unsecured letters of credit of $6,311 at September 30, 2014 and $4,896 at December 31, 2013
|
|
36,836
|
|
|
31,271
|
|
||
Total
|
|
$
|
2,202,097
|
|
|
$
|
1,943,243
|
|
|
|
Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
|
||||||||||||||
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Three Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
$
|
(52
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(48
|
)
|
Junior subordinated debt
|
|
918
|
|
|
—
|
|
|
(443
|
)
|
|
475
|
|
||||
Total
|
|
$
|
866
|
|
|
$
|
4
|
|
|
$
|
(443
|
)
|
|
$
|
427
|
|
Nine Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
$
|
(36
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
Junior subordinated debt
|
|
65
|
|
|
—
|
|
|
(1,307
|
)
|
|
(1,242
|
)
|
||||
Total
|
|
$
|
29
|
|
|
$
|
6
|
|
|
$
|
(1,307
|
)
|
|
$
|
(1,272
|
)
|
|
|
Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
|
||||||||||||||
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Three Months Ended September 30, 2013:
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
$
|
(142
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(141
|
)
|
Junior subordinated debt
|
|
478
|
|
|
—
|
|
|
(460
|
)
|
|
18
|
|
||||
Total
|
|
$
|
336
|
|
|
$
|
1
|
|
|
$
|
(460
|
)
|
|
$
|
(123
|
)
|
Nine Months Ended September 30, 2013:
|
|
|
|
|
|
|
|
|
||||||||
Securities measured at fair value
|
|
$
|
(196
|
)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(189
|
)
|
Junior subordinated debt
|
|
(3,229
|
)
|
|
—
|
|
|
(1,381
|
)
|
|
(4,610
|
)
|
||||
Total
|
|
$
|
(3,425
|
)
|
|
$
|
7
|
|
|
$
|
(1,381
|
)
|
|
$
|
(4,799
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Net gains and (losses) for the period on trading securities included in earnings
|
|
$
|
(52
|
)
|
|
$
|
(142
|
)
|
|
$
|
(36
|
)
|
|
$
|
(196
|
)
|
Less: net gains and (losses) recognized during the period on trading securities sold during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Change in unrealized gains or (losses) for the period included in earnings for trading securities held at the end of the reporting period
|
|
$
|
(52
|
)
|
|
$
|
(142
|
)
|
|
$
|
(36
|
)
|
|
$
|
(196
|
)
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
September 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,935
|
|
|
$
|
—
|
|
|
$
|
1,935
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
17,994
|
|
|
$
|
—
|
|
|
$
|
17,994
|
|
Corporate debt securities
|
|
—
|
|
|
96,946
|
|
|
—
|
|
|
96,946
|
|
||||
Municipal obligations
|
|
—
|
|
|
307,395
|
|
|
—
|
|
|
307,395
|
|
||||
Preferred stock
|
|
82,227
|
|
|
—
|
|
|
—
|
|
|
82,227
|
|
||||
Mutual funds
|
|
37,814
|
|
|
—
|
|
|
—
|
|
|
37,814
|
|
||||
Residential MBS issued by GSEs
|
|
—
|
|
|
907,952
|
|
|
—
|
|
|
907,952
|
|
||||
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,117
|
|
|
—
|
|
|
2,117
|
|
||||
Private label residential MBS
|
|
—
|
|
|
53,645
|
|
|
—
|
|
|
53,645
|
|
||||
Private label commercial MBS
|
|
—
|
|
|
5,336
|
|
|
—
|
|
|
5,336
|
|
||||
Trust preferred securities
|
|
—
|
|
|
26,220
|
|
|
—
|
|
|
26,220
|
|
||||
CRA investments
|
|
23,990
|
|
|
—
|
|
|
—
|
|
|
23,990
|
|
||||
Collateralized debt obligations
|
|
—
|
|
|
1,320
|
|
|
6,733
|
|
|
8,053
|
|
||||
Total AFS
|
|
$
|
144,031
|
|
|
$
|
1,418,925
|
|
|
$
|
6,733
|
|
|
$
|
1,569,689
|
|
Positive NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
29,190
|
|
|
$
|
—
|
|
|
$
|
29,190
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,793
|
|
|
$
|
41,793
|
|
Negative NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
29,875
|
|
|
$
|
—
|
|
|
$
|
29,875
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored agency securities
|
|
$
|
—
|
|
|
$
|
46,975
|
|
|
$
|
—
|
|
|
$
|
46,975
|
|
Municipal obligations
|
|
—
|
|
|
115,665
|
|
|
—
|
|
|
115,665
|
|
||||
Preferred stock
|
|
61,484
|
|
|
—
|
|
|
—
|
|
|
61,484
|
|
||||
Mutual funds
|
|
36,532
|
|
|
—
|
|
|
—
|
|
|
36,532
|
|
||||
Residential MBS issued by GSEs
|
|
—
|
|
|
1,021,421
|
|
|
—
|
|
|
1,021,421
|
|
||||
Private label residential MBS
|
|
—
|
|
|
36,099
|
|
|
—
|
|
|
36,099
|
|
||||
Private label commercial MBS
|
|
—
|
|
|
5,433
|
|
|
—
|
|
|
5,433
|
|
||||
Trust preferred securities
|
|
—
|
|
|
23,805
|
|
|
—
|
|
|
23,805
|
|
||||
CRA investments
|
|
23,282
|
|
|
—
|
|
|
—
|
|
|
23,282
|
|
||||
Total AFS
|
|
$
|
121,298
|
|
|
$
|
1,249,398
|
|
|
$
|
—
|
|
|
$
|
1,370,696
|
|
Positive NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
2,783
|
|
|
$
|
—
|
|
|
$
|
2,783
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,858
|
|
|
$
|
41,858
|
|
Negative NPVs on interest rate swaps
|
|
$
|
—
|
|
|
$
|
4,168
|
|
|
$
|
—
|
|
|
$
|
4,168
|
|
|
Three Months Ended September 30, 2014
|
|
Three Months Ended September 30, 2013
|
||||||||||||
|
Junior
Subordinated Debt |
|
Available-For-Sale Securities
|
|
Junior
Subordinated Debt |
|
Available-For-Sale Securities
|
||||||||
|
(in thousands)
|
||||||||||||||
Beginning balance
|
$
|
(42,711
|
)
|
|
$
|
58
|
|
|
$
|
(39,925
|
)
|
|
$
|
—
|
|
Transfers into Level 3
|
—
|
|
|
6,725
|
|
|
—
|
|
|
—
|
|
||||
Total gains (losses) for the period
|
|
|
|
|
|
|
|
||||||||
Included in earnings (1)
|
918
|
|
|
(50
|
)
|
|
478
|
|
|
—
|
|
||||
Ending balance
|
$
|
(41,793
|
)
|
|
$
|
6,733
|
|
|
$
|
(39,447
|
)
|
|
$
|
—
|
|
Change in unrealized gains (losses) for the period included in earnings
|
$
|
918
|
|
|
$
|
(50
|
)
|
|
$
|
478
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
||||||||||||
|
Junior
Subordinated Debt |
|
Available-For-Sale Securities
|
|
Junior
Subordinated Debt |
|
Available-For-Sale Securities
|
||||||||
|
(in thousands)
|
||||||||||||||
Beginning balance
|
$
|
(41,858
|
)
|
|
$
|
—
|
|
|
$
|
(36,218
|
)
|
|
$
|
—
|
|
Transfers into Level 3
|
—
|
|
|
6,783
|
|
|
—
|
|
|
—
|
|
||||
Total gains (losses) for the period
|
|
|
|
|
|
|
|
||||||||
Included in earnings (1)
|
65
|
|
|
(50
|
)
|
|
(3,229
|
)
|
|
—
|
|
||||
Ending balance
|
$
|
(41,793
|
)
|
|
$
|
6,733
|
|
|
$
|
(39,447
|
)
|
|
$
|
—
|
|
Change in unrealized gains (losses) for the period included in earnings
|
$
|
65
|
|
|
$
|
(50
|
)
|
|
$
|
(3,229
|
)
|
|
$
|
—
|
|
(1)
|
Total gains (losses) for the period are included in the non-interest income line, unrealized gains (losses) on assets and liabilities measured at fair value, net.
|
|
|
September 30, 2014
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
(dollars in thousands)
|
|
|
|||||||
Junior subordinated debt
|
|
$
|
41,793
|
|
|
Discounted cash flow
|
|
Adjusted Corporate Bond over Treasury Index with comparable credit spread
|
|
5.925
|
%
|
Available-for-sale securities
|
|
6,733
|
|
|
S&P Model
|
|
Pricing indications from comparable securities
|
|
|
|
|
December 31, 2013
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
(dollars in thousands)
|
|
|
|||||||
Junior subordinated debt
|
|
$
|
41,858
|
|
|
Discounted cash flow
|
|
Adjusted Corporate Bond over Treasury Index with comparable credit spread
|
|
5.861
|
%
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Active Markets for Similar Assets
(Level 2) |
|
Unobservable Inputs
(Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
As of September 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans with a specific valuation allowance
|
|
$
|
166,013
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166,013
|
|
Impaired loans without a specific valuation allowance
|
|
330
|
|
|
—
|
|
|
—
|
|
|
330
|
|
||||
Other assets acquired through foreclosure
|
|
51,787
|
|
|
—
|
|
|
—
|
|
|
51,787
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans with a specific valuation allowance
|
|
$
|
20,474
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,474
|
|
Impaired loans without a specific valuation allowance
|
|
95,695
|
|
|
—
|
|
|
—
|
|
|
95,695
|
|
||||
Other assets acquired through foreclosure
|
|
66,719
|
|
|
—
|
|
|
—
|
|
|
66,719
|
|
Private Label Mortgage- Backed Securities
|
Nine Months Ended September 30, 2013
|
||
|
(in thousands)
|
||
Beginning balance of impairment losses held in other comprehensive income
|
$
|
(1,811
|
)
|
Current period OTTI credit losses recognized through earnings
|
—
|
|
|
Reductions for securities sold during the period
|
1,811
|
|
|
Additions or reductions in credit losses due to change of intent to sell
|
—
|
|
|
Reductions for increases in cash flows to be collected on impaired securities
|
—
|
|
|
Ending balance of net unrealized losses held in other comprehensive income
|
$
|
—
|
|
|
|
September 30, 2014
|
||||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS
|
|
$
|
1,569,689
|
|
|
$
|
144,031
|
|
|
$
|
1,418,925
|
|
|
$
|
6,733
|
|
|
$
|
1,569,689
|
|
Trading
|
|
1,935
|
|
|
—
|
|
|
1,935
|
|
|
—
|
|
|
1,935
|
|
|||||
Loans, net
|
|
7,820,359
|
|
|
—
|
|
|
7,445,872
|
|
|
166,343
|
|
|
7,612,215
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
8,697,627
|
|
|
—
|
|
|
8,702,552
|
|
|
—
|
|
|
8,702,552
|
|
|||||
Customer repurchase agreements
|
|
52,957
|
|
|
—
|
|
|
52,957
|
|
|
—
|
|
|
52,957
|
|
|||||
FHLB and FRB advances
|
|
272,698
|
|
|
—
|
|
|
272,698
|
|
|
—
|
|
|
272,698
|
|
|||||
Other borrowed funds
|
|
58,084
|
|
|
—
|
|
|
—
|
|
|
61,074
|
|
|
61,074
|
|
|||||
Junior subordinated debt
|
|
41,793
|
|
|
—
|
|
|
—
|
|
|
41,793
|
|
|
41,793
|
|
|||||
Negative NPVs on interest rate swaps
|
|
29,875
|
|
|
—
|
|
|
29,875
|
|
|
—
|
|
|
29,875
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HTM
|
|
$
|
283,006
|
|
|
$
|
22,200
|
|
|
$
|
259,496
|
|
|
$
|
8
|
|
|
$
|
281,704
|
|
AFS
|
|
1,370,696
|
|
|
121,298
|
|
|
1,249,398
|
|
|
—
|
|
|
1,370,696
|
|
|||||
Trading
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|
—
|
|
|
3,036
|
|
|||||
Positive NPVs on interest rate swaps
|
|
2,783
|
|
|
—
|
|
|
2,783
|
|
|
—
|
|
|
2,783
|
|
|||||
Loans, net
|
|
6,701,365
|
|
|
—
|
|
|
6,090,962
|
|
|
116,169
|
|
|
6,207,131
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
7,838,205
|
|
|
—
|
|
|
7,842,014
|
|
|
—
|
|
|
7,842,014
|
|
|||||
Customer repurchase agreements
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|
—
|
|
|
71,192
|
|
|||||
FHLB and FRB advances
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|
—
|
|
|
273,879
|
|
|||||
Other borrowed funds
|
|
67,217
|
|
|
3,000
|
|
|
—
|
|
|
71,475
|
|
|
74,475
|
|
|||||
Junior subordinated debt
|
|
41,858
|
|
|
—
|
|
|
—
|
|
|
41,858
|
|
|
41,858
|
|
|||||
Negative NPVs on interest rate swaps
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Operating revenue
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
$
|
(358
|
)
|
|
$
|
3,376
|
|
Non-interest expenses
|
|
—
|
|
|
(1,155
|
)
|
|
(1,369
|
)
|
|
(3,653
|
)
|
||||
Loss before income taxes
|
|
—
|
|
|
(50
|
)
|
|
(1,727
|
)
|
|
(277
|
)
|
||||
Income tax benefit
|
|
—
|
|
|
(21
|
)
|
|
(569
|
)
|
|
(117
|
)
|
||||
Net loss
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(1,158
|
)
|
|
$
|
(160
|
)
|
•
|
Loans previously participated between WAB, BON and TPB were repatriated to the originating region in Arizona, Nevada, and California.
|
•
|
Expansion in the number of cost centers used, which involved transfers of employees to new or different costs centers.
|
•
|
Implementation of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics to correspond to the employee movements as well as the loan repatriations and other asset movements.
|
•
|
Implementation of a new expense allocation methodology to allocate indirect costs across all segments based on key metrics.
|
|
|
Arizona
|
|
Nevada
|
|
California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
As of September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash, cash equivalents and investment securities
|
|
$
|
2.1
|
|
|
$
|
5.3
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
1,846.4
|
|
|
$
|
1,856.1
|
|
Gross loans and deferred fees, net
|
|
2,204.9
|
|
|
1,680.1
|
|
|
1,725.7
|
|
|
2,264.9
|
|
|
53.9
|
|
|
7,929.5
|
|
||||||
Less: allowance for credit losses
|
|
(30.4
|
)
|
|
(23.1
|
)
|
|
(23.8
|
)
|
|
(31.2
|
)
|
|
(0.7
|
)
|
|
(109.2
|
)
|
||||||
Loans, net
|
|
2,174.5
|
|
|
1,657.0
|
|
|
1,701.9
|
|
|
2,233.7
|
|
|
53.2
|
|
|
7,820.3
|
|
||||||
Other assets acquired through foreclosure, net
|
|
13.5
|
|
|
19.2
|
|
|
—
|
|
|
—
|
|
|
19.1
|
|
|
51.8
|
|
||||||
Goodwill and other intangibles, net
|
|
—
|
|
|
26.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.2
|
|
||||||
Other assets
|
|
44.6
|
|
|
69.2
|
|
|
41.0
|
|
|
20.5
|
|
|
359.1
|
|
|
534.4
|
|
||||||
Total assets
|
|
$
|
2,234.7
|
|
|
$
|
1,776.9
|
|
|
$
|
1,745.2
|
|
|
$
|
2,254.2
|
|
|
$
|
2,277.8
|
|
|
$
|
10,288.8
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits (1)
|
|
$
|
2,077.4
|
|
|
$
|
3,193.8
|
|
|
$
|
2,349.9
|
|
|
$
|
906.0
|
|
|
$
|
170.5
|
|
|
$
|
8,697.6
|
|
Borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
330.8
|
|
|
330.8
|
|
||||||
Other liabilities
|
|
21.2
|
|
|
41.7
|
|
|
10.8
|
|
|
42.1
|
|
|
141.5
|
|
|
257.3
|
|
||||||
Total liabilities
|
|
2,098.6
|
|
|
3,235.5
|
|
|
2,360.7
|
|
|
948.1
|
|
|
642.8
|
|
|
9,285.7
|
|
||||||
Allocated equity
|
|
236.9
|
|
|
209.0
|
|
|
197.0
|
|
|
203.9
|
|
|
156.3
|
|
|
1,003.1
|
|
||||||
Liabilities and stockholders' equity
|
|
$
|
2,335.5
|
|
|
$
|
3,444.5
|
|
|
$
|
2,557.7
|
|
|
$
|
1,152.0
|
|
|
$
|
799.1
|
|
|
$
|
10,288.8
|
|
Excess funds provided (used)
|
|
100.8
|
|
|
1,667.6
|
|
|
812.5
|
|
|
(1,102.2
|
)
|
|
(1,478.7
|
)
|
|
—
|
|
(1)
|
Certain deposits from prior periods were re-allocated to specific segments to conform to current presentation.
|
|
|
Arizona
|
|
Nevada
|
|
California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Three Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (expense)
|
|
$
|
28,417
|
|
|
$
|
29,880
|
|
|
$
|
25,830
|
|
|
$
|
18,861
|
|
|
$
|
(4,915
|
)
|
|
$
|
98,073
|
|
Provision for (recovery of) credit losses
|
|
330
|
|
|
(3,040
|
)
|
|
96
|
|
|
3,294
|
|
|
(261
|
)
|
|
419
|
|
||||||
Net interest income (expense) after provision for credit losses
|
|
28,087
|
|
|
32,920
|
|
|
25,734
|
|
|
15,567
|
|
|
(4,654
|
)
|
|
97,654
|
|
||||||
Non-interest income
|
|
840
|
|
|
2,239
|
|
|
957
|
|
|
513
|
|
|
1,677
|
|
|
6,226
|
|
||||||
Non-interest expense
|
|
(14,174
|
)
|
|
(13,986
|
)
|
|
(13,254
|
)
|
|
(6,477
|
)
|
|
(2,121
|
)
|
|
(50,012
|
)
|
||||||
Income (loss) from continuing operations before income taxes
|
|
14,753
|
|
|
21,173
|
|
|
13,437
|
|
|
9,603
|
|
|
(5,098
|
)
|
|
53,868
|
|
||||||
Income tax expense (benefit)
|
|
5,787
|
|
|
7,411
|
|
|
5,649
|
|
|
3,601
|
|
|
(9,499
|
)
|
|
12,949
|
|
||||||
Net income
|
|
$
|
8,966
|
|
|
$
|
13,762
|
|
|
$
|
7,788
|
|
|
$
|
6,002
|
|
|
$
|
4,401
|
|
|
$
|
40,919
|
|
|
|
(in thousands)
|
||||||||||||||||||||||
Nine Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (expense)
|
|
$
|
84,236
|
|
|
$
|
87,834
|
|
|
$
|
73,324
|
|
|
$
|
49,051
|
|
|
$
|
(11,697
|
)
|
|
$
|
282,748
|
|
Provision for (recovery of) credit losses
|
|
1,891
|
|
|
(5,935
|
)
|
|
(921
|
)
|
|
8,931
|
|
|
460
|
|
|
4,426
|
|
||||||
Net interest income (expense) after provision for credit losses
|
|
82,345
|
|
|
93,769
|
|
|
74,245
|
|
|
40,120
|
|
|
(12,157
|
)
|
|
278,322
|
|
||||||
Non-interest income
|
|
2,594
|
|
|
6,880
|
|
|
3,177
|
|
|
1,238
|
|
|
2,945
|
|
|
16,834
|
|
||||||
Non-interest expense
|
|
(40,271
|
)
|
|
(45,248
|
)
|
|
(39,639
|
)
|
|
(19,625
|
)
|
|
(7,394
|
)
|
|
(152,177
|
)
|
||||||
Income (loss) from continuing operations before income taxes
|
|
44,668
|
|
|
55,401
|
|
|
37,783
|
|
|
21,733
|
|
|
(16,606
|
)
|
|
142,979
|
|
||||||
Income tax expense (benefit)
|
|
17,521
|
|
|
19,392
|
|
|
15,886
|
|
|
8,150
|
|
|
(26,670
|
)
|
|
34,279
|
|
||||||
Income from continuing operations
|
|
27,147
|
|
|
36,009
|
|
|
21,897
|
|
|
13,583
|
|
|
10,064
|
|
|
108,700
|
|
||||||
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
(1,158
|
)
|
||||||
Net income
|
|
$
|
27,147
|
|
|
$
|
36,009
|
|
|
$
|
21,897
|
|
|
$
|
13,583
|
|
|
$
|
8,906
|
|
|
$
|
107,542
|
|
Item 2.
|
Management's Discussions and Analysis of Financial Condition and Results of Operations.
|
•
|
Pre-tax, pre-provision operating earnings (see Non-GAAP Financial Measures beginning on page 61) for the
third
quarter of
2014
increased
$9.7 million
to
$51.8 million
, compared to
$42.1 million
for the
third
quarter of
2013
. For the comparable
nine
month periods, pre-tax, pre-provision operating earnings increased
$26.1 million
to
$143.5 million
, compared to
$117.4 million
for the
nine
months ended
September 30, 2013
.
|
•
|
The Company experienced loan growth of
$1.13 billion
to
$7.93 billion
at
September 30, 2014
from
$6.80 billion
at
December 31, 2013
.
|
•
|
Other assets acquired through foreclosure declined by
$14.9 million
to
$51.8 million
at
September 30, 2014
from
$66.7 million
at
December 31, 2013
.
|
•
|
The Company increased deposits by
$859.4 million
to
$8.70 billion
at
September 30, 2014
from
$7.84 billion
at
December 31, 2013
.
|
•
|
Provision for credit losses for the
third
quarter of
2014
was
$0.4 million
, compared to
zero
for the
third
quarter of
2013
. Net recoveries increased by
$1.3 million
to
$2.8 million
in the
third
quarter of
2014
, compared to
$1.5 million
for the
third
quarter of
2013
. For the comparable
nine
month periods, provision for credit losses decreased by
$4.5 million
to
$4.4 million
, compared to
$8.9 million
for the
nine
months ended
September 30, 2013
, as net charge-offs declined by
$11.2 million
to net recoveries of
$4.7 million
, compared to net charge-offs of
$6.5 million
for the
nine
months ended
September 30, 2013
.
|
•
|
Net interest margin increased to
4.43%
, compared to
4.41%
for the
third
quarter of
2013
. For the
nine
months ended
September 30, 2014
, net interest margin increased to
4.41%
, compared to
4.38%
for the
nine
months ended
September 30, 2013
.
|
•
|
Key asset quality ratios improved at
September 30, 2014
compared to
December 31, 2013
. Nonaccrual loans and repossessed assets to total assets improved to
1.23%
from
1.53%
at
December 31, 2013
and nonaccrual loans to gross loans improved to
0.95%
at the end of the
third
quarter of
2014
compared to
1.11%
at
December 31, 2013
.
|
•
|
Tangible book value per share, net of tax, at
September 30, 2014
increased by
$1.63
to
$9.53
, compared to
$7.90
at
December 31, 2013
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Net income available to common stockholders
|
|
$
|
40,566
|
|
|
$
|
28,242
|
|
|
$
|
106,484
|
|
|
$
|
82,493
|
|
Earnings per share applicable to common stockholders--basic
|
|
0.47
|
|
|
0.33
|
|
|
1.23
|
|
|
0.96
|
|
||||
Earnings per share applicable to common stockholders--diluted
|
|
0.46
|
|
|
0.33
|
|
|
1.22
|
|
|
0.95
|
|
||||
Net interest margin
|
|
4.43
|
%
|
|
4.41
|
%
|
|
4.41
|
%
|
|
4.38
|
%
|
||||
Return on average assets
|
|
1.63
|
|
|
1.33
|
|
|
1.47
|
|
|
1.34
|
|
||||
Return on average tangible common equity
|
|
19.91
|
|
|
17.50
|
|
|
18.66
|
|
|
17.61
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Total assets
|
|
$
|
10,288,824
|
|
|
$
|
9,307,342
|
|
Loans, net of deferred loan fees and costs
|
|
7,929,520
|
|
|
6,801,415
|
|
||
Total deposits
|
|
8,697,627
|
|
|
7,838,205
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Non-accrual loans
|
|
$
|
75,092
|
|
|
$
|
75,680
|
|
Non-performing assets
|
|
220,745
|
|
|
233,509
|
|
||
Non-accrual loans to gross loans
|
|
0.95
|
%
|
|
1.11
|
%
|
||
Net (recoveries) charge-offs to average loans (1)
|
|
(0.15
|
)
|
|
0.14
|
|
(1)
|
Annualized for the three months ended September 30, 2014. Actual year-to-date for the twelve months ended December 31, 2013.
|
|
|
Three Months Ended September 30,
|
|
Increase
|
|
Nine Months Ended September 30,
|
|
Increase
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
(Decrease)
|
|
2014
|
|
2013
|
|
(Decrease)
|
||||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income
|
|
$
|
105,554
|
|
|
$
|
92,680
|
|
|
$
|
12,874
|
|
|
$
|
306,228
|
|
|
$
|
265,073
|
|
|
$
|
41,155
|
|
Interest expense
|
|
7,481
|
|
|
8,121
|
|
|
(640
|
)
|
|
23,480
|
|
|
22,159
|
|
|
1,321
|
|
||||||
Net interest income
|
|
98,073
|
|
|
84,559
|
|
|
13,514
|
|
|
282,748
|
|
|
242,914
|
|
|
39,834
|
|
||||||
Provision for credit losses
|
|
419
|
|
|
—
|
|
|
419
|
|
|
4,426
|
|
|
8,920
|
|
|
(4,494
|
)
|
||||||
Net interest income after provision for credit losses
|
|
97,654
|
|
|
84,559
|
|
|
13,095
|
|
|
278,322
|
|
|
233,994
|
|
|
44,328
|
|
||||||
Non-interest income
|
|
6,226
|
|
|
4,129
|
|
|
2,097
|
|
|
16,834
|
|
|
20,690
|
|
|
(3,856
|
)
|
||||||
Non-interest expense
|
|
50,012
|
|
|
49,675
|
|
|
337
|
|
|
152,177
|
|
|
145,135
|
|
|
7,042
|
|
||||||
Income from continuing operations before provision for income taxes
|
|
53,868
|
|
|
39,013
|
|
|
14,855
|
|
|
142,979
|
|
|
109,549
|
|
|
33,430
|
|
||||||
Income tax expense
|
|
12,949
|
|
|
10,390
|
|
|
2,559
|
|
|
34,279
|
|
|
25,838
|
|
|
8,441
|
|
||||||
Income from continuing operations
|
|
40,919
|
|
|
28,623
|
|
|
12,296
|
|
|
108,700
|
|
|
83,711
|
|
|
24,989
|
|
||||||
Loss from discontinued operations, net of tax
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
|
(1,158
|
)
|
|
(160
|
)
|
|
998
|
|
||||||
Net income
|
|
$
|
40,919
|
|
|
$
|
28,594
|
|
|
$
|
12,267
|
|
|
$
|
107,542
|
|
|
$
|
83,551
|
|
|
$
|
25,987
|
|
Net income available to common stockholders
|
|
$
|
40,566
|
|
|
$
|
28,242
|
|
|
$
|
12,324
|
|
|
$
|
106,484
|
|
|
$
|
82,493
|
|
|
$
|
23,991
|
|
Earnings per share applicable to common stockholders--basic
|
|
$
|
0.47
|
|
|
$
|
0.33
|
|
|
$
|
0.14
|
|
|
$
|
1.23
|
|
|
$
|
0.96
|
|
|
$
|
0.27
|
|
Earnings per share applicable to common stockholders--diluted
|
|
$
|
0.46
|
|
|
$
|
0.33
|
|
|
$
|
0.13
|
|
|
$
|
1.22
|
|
|
$
|
0.95
|
|
|
$
|
0.27
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(in thousands)
|
||||||||||||||
Total non-interest income
|
$
|
6,226
|
|
|
$
|
4,129
|
|
|
$
|
16,834
|
|
|
$
|
20,690
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on sales of investment securities, net
|
181
|
|
|
(1,679
|
)
|
|
384
|
|
|
(1,537
|
)
|
||||
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
896
|
|
|
(7
|
)
|
|
(145
|
)
|
|
(3,865
|
)
|
||||
Bargain purchase gain from acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
10,044
|
|
||||
Loss on extinguishment of debt
|
(502
|
)
|
|
—
|
|
|
(502
|
)
|
|
—
|
|
||||
Legal settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||
Total operating non-interest income
|
5,651
|
|
|
5,815
|
|
|
17,097
|
|
|
16,010
|
|
||||
Add: net interest income
|
98,073
|
|
|
84,559
|
|
|
282,748
|
|
|
242,914
|
|
||||
Net operating revenue
|
$
|
103,724
|
|
|
$
|
90,374
|
|
|
$
|
299,845
|
|
|
$
|
258,924
|
|
Total non-interest expense
|
$
|
50,012
|
|
|
$
|
49,675
|
|
|
$
|
152,177
|
|
|
$
|
145,135
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Net (gain) loss on sales / valuations of repossessed and other assets
|
(1,956
|
)
|
|
371
|
|
|
(4,319
|
)
|
|
(234
|
)
|
||||
Merger / restructure expenses
|
15
|
|
|
1,018
|
|
|
198
|
|
|
3,833
|
|
||||
Total operating non-interest expense
|
$
|
51,953
|
|
|
$
|
48,286
|
|
|
$
|
156,298
|
|
|
$
|
141,536
|
|
Pre-tax, pre-provision operating earnings
|
$
|
51,771
|
|
|
$
|
42,088
|
|
|
$
|
143,547
|
|
|
$
|
117,388
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
(dollars and shares in thousands)
|
||||||
Total stockholders' equity
|
$
|
1,003,122
|
|
|
$
|
855,498
|
|
Less:
|
|
|
|
||||
Goodwill and intangible assets, net
|
26,194
|
|
|
27,374
|
|
||
Total tangible stockholders' equity
|
976,928
|
|
|
828,124
|
|
||
Less:
|
|
|
|
||||
Preferred stock
|
141,000
|
|
|
141,000
|
|
||
Total tangible common equity
|
835,928
|
|
|
687,124
|
|
||
Add:
|
|
|
|
||||
Deferred tax - attributed to intangible assets
|
1,138
|
|
|
1,452
|
|
||
Total tangible common equity, net of tax
|
$
|
837,066
|
|
|
$
|
688,576
|
|
Total assets
|
$
|
10,288,824
|
|
|
$
|
9,307,342
|
|
Less:
|
|
|
|
||||
Goodwill and intangible assets, net
|
26,194
|
|
|
27,374
|
|
||
Tangible assets
|
10,262,630
|
|
|
9,279,968
|
|
||
Add:
|
|
|
|
||||
Deferred tax - attributed to intangible assets
|
1,138
|
|
|
1,452
|
|
||
Total tangible assets, net of tax
|
$
|
10,263,768
|
|
|
$
|
9,281,420
|
|
Tangible equity ratio
|
9.5
|
%
|
|
8.9
|
%
|
||
Tangible common equity ratio
|
8.2
|
|
|
7.4
|
|
||
Return on tangible common equity
|
19.6
|
|
|
18.3
|
|
||
Common shares outstanding
|
87,849
|
|
|
87,186
|
|
||
Tangible book value per share, net of tax
|
$
|
9.53
|
|
|
$
|
7.90
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(dollars in thousands)
|
||||||||||||||
Total operating non-interest expense
|
$
|
51,953
|
|
|
$
|
48,286
|
|
|
$
|
156,298
|
|
|
$
|
141,536
|
|
Divided by:
|
|
|
|
|
|
|
|
||||||||
Total net interest income
|
$
|
98,073
|
|
|
$
|
84,559
|
|
|
$
|
282,748
|
|
|
$
|
242,914
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Tax equivalent interest adjustment
|
6,348
|
|
|
3,272
|
|
|
18,082
|
|
|
9,583
|
|
||||
Operating non-interest income
|
5,651
|
|
|
5,815
|
|
|
17,097
|
|
|
16,010
|
|
||||
Net operating revenue - tax equivalent basis
|
$
|
110,072
|
|
|
$
|
93,646
|
|
|
$
|
317,927
|
|
|
$
|
268,507
|
|
Efficiency ratio - tax equivalent basis
|
47.2
|
%
|
|
51.6
|
%
|
|
49.2
|
%
|
|
52.7
|
%
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
(dollars and shares in thousands)
|
||||||
Stockholders' equity
|
$
|
1,003,122
|
|
|
$
|
855,498
|
|
Less:
|
|
|
|
||||
Accumulated other comprehensive income (loss)
|
9,483
|
|
|
(21,546
|
)
|
||
Non-qualifying goodwill and intangibles
|
25,056
|
|
|
25,991
|
|
||
Disallowed unrealized losses on equity securities
|
1,011
|
|
|
8,059
|
|
||
Add:
|
|
|
|
||||
Qualifying trust preferred securities
|
48,442
|
|
|
48,485
|
|
||
Tier 1 capital (regulatory)
|
$
|
1,016,014
|
|
|
$
|
891,479
|
|
Less:
|
|
|
|
||||
Qualifying trust preferred securities
|
48,442
|
|
|
48,485
|
|
||
Preferred stock
|
141,000
|
|
|
141,000
|
|
||
Tier 1 common equity
|
$
|
826,572
|
|
|
$
|
701,994
|
|
Divided by:
|
|
|
|
||||
Risk-weighted assets (regulatory)
|
$
|
9,216,875
|
|
|
$
|
8,016,500
|
|
Tier 1 common equity ratio
|
9.0
|
%
|
|
8.8
|
%
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
(dollars in thousands)
|
||||||
Classified assets
|
$
|
241,790
|
|
|
$
|
270,375
|
|
Divide:
|
|
|
|
||||
Tier 1 capital (regulatory)
|
1,016,014
|
|
|
891,479
|
|
||
Plus: Allowance for credit losses
|
109,161
|
|
|
100,050
|
|
||
Total Tier 1 capital plus allowance for credit losses
|
$
|
1,125,175
|
|
|
$
|
991,529
|
|
Classified assets to Tier 1 capital plus allowance
|
21.5
|
%
|
|
27.3
|
%
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
Average Balance
|
|
Interest
|
|
Average Yield / Cost
|
|
Average Balance
|
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans (1), (2), (3)
|
|
$
|
7,644,908
|
|
|
$
|
94,436
|
|
|
5.18
|
%
|
|
$
|
6,306,394
|
|
|
$
|
83,994
|
|
|
5.44
|
%
|
Securities (1)
|
|
1,575,706
|
|
|
10,535
|
|
|
3.11
|
|
|
1,303,318
|
|
|
8,286
|
|
|
3.01
|
|
||||
Federal funds sold and other
|
|
203,068
|
|
|
583
|
|
|
1.15
|
|
|
364,580
|
|
|
400
|
|
|
0.44
|
|
||||
Total interest earning assets
|
|
9,423,682
|
|
|
105,554
|
|
|
4.75
|
|
|
7,974,292
|
|
|
92,680
|
|
|
4.81
|
|
||||
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
137,608
|
|
|
|
|
|
|
119,209
|
|
|
|
|
|
||||||||
Allowance for credit losses
|
|
(107,038
|
)
|
|
|
|
|
|
(96,672
|
)
|
|
|
|
|
||||||||
Bank owned life insurance
|
|
142,717
|
|
|
|
|
|
|
139,740
|
|
|
|
|
|
||||||||
Other assets
|
|
458,315
|
|
|
|
|
|
|
492,035
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
10,055,284
|
|
|
|
|
|
|
$
|
8,628,604
|
|
|
|
|
|
||||||
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing transaction accounts
|
|
$
|
810,260
|
|
|
$
|
400
|
|
|
0.20
|
%
|
|
$
|
641,695
|
|
|
$
|
376
|
|
|
0.23
|
%
|
Savings and money market
|
|
3,659,887
|
|
|
2,809
|
|
|
0.31
|
|
|
2,828,113
|
|
|
2,172
|
|
|
0.31
|
|
||||
Time certificates of deposit
|
|
1,763,830
|
|
|
1,963
|
|
|
0.45
|
|
|
1,675,482
|
|
|
1,684
|
|
|
0.40
|
|
||||
Total interest-bearing deposits
|
|
6,233,977
|
|
|
5,172
|
|
|
0.33
|
|
|
5,145,290
|
|
|
4,232
|
|
|
0.33
|
|
||||
Borrowings
|
|
391,888
|
|
|
1,866
|
|
|
1.90
|
|
|
574,767
|
|
|
3,429
|
|
|
2.39
|
|
||||
Junior subordinated debt
|
|
42,701
|
|
|
443
|
|
|
4.15
|
|
|
39,920
|
|
|
460
|
|
|
4.61
|
|
||||
Total interest-bearing liabilities
|
|
6,668,566
|
|
|
7,481
|
|
|
0.45
|
|
|
5,759,977
|
|
|
8,121
|
|
|
0.56
|
|
||||
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing demand deposits
|
|
2,241,366
|
|
|
|
|
|
|
1,931,127
|
|
|
|
|
|
||||||||
Other liabilities
|
|
155,875
|
|
|
|
|
|
|
114,750
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
989,477
|
|
|
|
|
|
|
822,750
|
|
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
|
$
|
10,055,284
|
|
|
|
|
|
|
$
|
8,628,604
|
|
|
|
|
|
||||||
Net interest income and margin (4)
|
|
|
|
$
|
98,073
|
|
|
4.43
|
%
|
|
|
|
$
|
84,559
|
|
|
4.41
|
%
|
||||
Net interest spread (5)
|
|
|
|
|
|
4.30
|
%
|
|
|
|
|
|
4.25
|
%
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$6.3 million
and
$3.3 million
for the three months ended
September 30, 2014
and
2013
, respectively.
|
(2)
|
Net loan fees of $1.0 million and $1.8 million are included in the yield computation for the three months ended
September 30, 2014
and
2013
, respectively.
|
(3)
|
Includes nonaccrual loans.
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
Average Balance
|
|
Interest
|
|
Average Yield / Cost
|
|
Average Balance
|
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans (1), (2), (3)
|
|
$
|
7,241,557
|
|
|
$
|
271,823
|
|
|
5.24
|
%
|
|
$
|
6,008,435
|
|
|
$
|
239,812
|
|
|
5.42
|
%
|
Securities (1)
|
|
1,618,830
|
|
|
32,754
|
|
|
3.11
|
|
|
1,294,273
|
|
|
24,266
|
|
|
3.05
|
|
||||
Federal funds sold & other
|
|
235,213
|
|
|
1,651
|
|
|
0.94
|
|
|
392,193
|
|
|
995
|
|
|
0.34
|
|
||||
Total interest earnings assets
|
|
9,095,600
|
|
|
306,228
|
|
|
4.75
|
|
|
7,694,901
|
|
|
265,073
|
|
|
4.76
|
|
||||
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
138,898
|
|
|
|
|
|
|
130,258
|
|
|
|
|
|
||||||||
Allowance for credit losses
|
|
(104,427
|
)
|
|
|
|
|
|
(97,238
|
)
|
|
|
|
|
||||||||
Bank owned life insurance
|
|
141,825
|
|
|
|
|
|
|
139,687
|
|
|
|
|
|
||||||||
Other assets
|
|
450,259
|
|
|
|
|
|
|
440,660
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
9,722,155
|
|
|
|
|
|
|
$
|
8,308,268
|
|
|
|
|
|
||||||
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing transaction accounts
|
|
$
|
789,098
|
|
|
$
|
1,169
|
|
|
0.20
|
%
|
|
$
|
625,830
|
|
|
$
|
1,047
|
|
|
0.22
|
%
|
Savings and money market
|
|
3,566,000
|
|
|
8,063
|
|
|
0.30
|
|
|
2,739,973
|
|
|
6,090
|
|
|
0.30
|
|
||||
Time certificates of deposits
|
|
1,695,130
|
|
|
5,535
|
|
|
0.44
|
|
|
1,570,510
|
|
|
4,756
|
|
|
0.40
|
|
||||
Total interest-bearing deposits
|
|
6,050,228
|
|
|
14,767
|
|
|
0.33
|
|
|
4,936,313
|
|
|
11,893
|
|
|
0.32
|
|
||||
Borrowings
|
|
458,814
|
|
|
7,406
|
|
|
2.15
|
|
|
526,046
|
|
|
8,885
|
|
|
2.25
|
|
||||
Junior subordinated debt
|
|
42,471
|
|
|
1,307
|
|
|
4.10
|
|
|
37,636
|
|
|
1,381
|
|
|
4.90
|
|
||||
Total interest-bearing liabilities
|
|
6,551,513
|
|
|
23,480
|
|
|
0.48
|
|
|
5,499,995
|
|
|
22,159
|
|
|
0.54
|
|
||||
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing demand deposits
|
|
2,114,361
|
|
|
|
|
|
|
1,895,090
|
|
|
|
|
|
||||||||
Other liabilities
|
|
120,300
|
|
|
|
|
|
|
110,716
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
935,981
|
|
|
|
|
|
|
802,467
|
|
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
|
$
|
9,722,155
|
|
|
|
|
|
|
$
|
8,308,268
|
|
|
|
|
|
||||||
Net interest income and margin (4)
|
|
|
|
$
|
282,748
|
|
|
4.41
|
%
|
|
|
|
$
|
242,914
|
|
|
4.38
|
%
|
||||
Net interest spread (5)
|
|
|
|
|
|
4.27
|
%
|
|
|
|
|
|
4.22
|
%
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$18.1 million
and
$9.6 million
for the
nine
months ended
September 30, 2014
and
2013
, respectively.
|
(2)
|
Net loan fees of $2.5 million and $5.6 million are included in the yield computation for the
nine
months ended
September 30, 2014
and
2013
, respectively.
|
(3)
|
Includes nonaccrual loans.
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2014 versus 2013
|
|
2014 versus 2013
|
||||||||||||||||||||
|
|
Increase (Decrease) Due to Changes in (1)
|
|
Increase (Decrease) Due to Changes in (1)
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
|
$
|
16,534
|
|
|
$
|
(6,092
|
)
|
|
$
|
10,442
|
|
|
$
|
46,287
|
|
|
$
|
(14,276
|
)
|
|
$
|
32,011
|
|
Investment securities
|
|
1,821
|
|
|
428
|
|
|
2,249
|
|
|
6,567
|
|
|
1,921
|
|
|
8,488
|
|
||||||
Federal funds sold and other
|
|
(464
|
)
|
|
647
|
|
|
183
|
|
|
(1,102
|
)
|
|
1,758
|
|
|
656
|
|
||||||
Total interest income
|
|
17,891
|
|
|
(5,017
|
)
|
|
12,874
|
|
|
51,752
|
|
|
(10,597
|
)
|
|
41,155
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing transaction accounts
|
|
83
|
|
|
(59
|
)
|
|
24
|
|
|
242
|
|
|
(120
|
)
|
|
122
|
|
||||||
Savings and money market
|
|
638
|
|
|
(1
|
)
|
|
637
|
|
|
1,868
|
|
|
105
|
|
|
1,973
|
|
||||||
Time deposits
|
|
98
|
|
|
181
|
|
|
279
|
|
|
407
|
|
|
372
|
|
|
779
|
|
||||||
Short-term borrowings
|
|
(115
|
)
|
|
(2,086
|
)
|
|
(2,201
|
)
|
|
(26
|
)
|
|
(2,257
|
)
|
|
(2,283
|
)
|
||||||
Long-term debt
|
|
(727
|
)
|
|
1,365
|
|
|
638
|
|
|
(1,423
|
)
|
|
2,227
|
|
|
804
|
|
||||||
Junior subordinated debt
|
|
29
|
|
|
(46
|
)
|
|
(17
|
)
|
|
150
|
|
|
(224
|
)
|
|
(74
|
)
|
||||||
Total interest expense
|
|
6
|
|
|
(646
|
)
|
|
(640
|
)
|
|
1,218
|
|
|
103
|
|
|
1,321
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease)
|
|
$
|
17,885
|
|
|
$
|
(4,371
|
)
|
|
$
|
13,514
|
|
|
$
|
50,534
|
|
|
$
|
(10,700
|
)
|
|
$
|
39,834
|
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Service charges and fees
|
$
|
2,434
|
|
|
$
|
2,425
|
|
|
$
|
9
|
|
|
$
|
7,701
|
|
|
$
|
7,408
|
|
|
$
|
293
|
|
Income from bank owned life insurance
|
1,136
|
|
|
1,832
|
|
|
(696
|
)
|
|
3,044
|
|
|
3,904
|
|
|
(860
|
)
|
||||||
Gain (loss) on sales of investment securities, net
|
181
|
|
|
(1,679
|
)
|
|
1,860
|
|
|
384
|
|
|
(1,537
|
)
|
|
1,921
|
|
||||||
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
896
|
|
|
(7
|
)
|
|
903
|
|
|
(145
|
)
|
|
(3,865
|
)
|
|
(3,720
|
)
|
||||||
Bargain purchase gain from acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,044
|
|
|
(10,044
|
)
|
||||||
Loss on extinguishment of debt
|
(502
|
)
|
|
—
|
|
|
(502
|
)
|
|
(502
|
)
|
|
—
|
|
|
(502
|
)
|
||||||
Other fee revenue
|
892
|
|
|
1,015
|
|
|
(123
|
)
|
|
2,860
|
|
|
2,915
|
|
|
(55
|
)
|
||||||
Other income
|
1,189
|
|
|
543
|
|
|
646
|
|
|
3,492
|
|
|
1,821
|
|
|
1,671
|
|
||||||
Total non-interest income
|
$
|
6,226
|
|
|
$
|
4,129
|
|
|
$
|
2,097
|
|
|
$
|
16,834
|
|
|
$
|
20,690
|
|
|
$
|
(11,296
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Salaries and employee benefits
|
$
|
32,230
|
|
|
$
|
28,689
|
|
|
$
|
3,541
|
|
|
$
|
93,536
|
|
|
$
|
83,363
|
|
|
$
|
10,173
|
|
Occupancy
|
4,500
|
|
|
4,901
|
|
|
(401
|
)
|
|
13,510
|
|
|
14,500
|
|
|
(990
|
)
|
||||||
Legal, professional and directors’ fees
|
3,022
|
|
|
3,438
|
|
|
(416
|
)
|
|
10,853
|
|
|
9,010
|
|
|
1,843
|
|
||||||
Data processing
|
2,109
|
|
|
1,872
|
|
|
237
|
|
|
7,184
|
|
|
5,912
|
|
|
1,272
|
|
||||||
Insurance
|
1,996
|
|
|
1,884
|
|
|
112
|
|
|
6,476
|
|
|
6,350
|
|
|
126
|
|
||||||
Loan and repossessed asset expenses
|
1,007
|
|
|
1,136
|
|
|
(129
|
)
|
|
3,168
|
|
|
3,453
|
|
|
(285
|
)
|
||||||
Customer service
|
888
|
|
|
677
|
|
|
211
|
|
|
2,216
|
|
|
2,037
|
|
|
179
|
|
||||||
Marketing
|
378
|
|
|
585
|
|
|
(207
|
)
|
|
1,443
|
|
|
1,962
|
|
|
(519
|
)
|
||||||
Intangible amortization
|
281
|
|
|
597
|
|
|
(316
|
)
|
|
1,180
|
|
|
1,791
|
|
|
(611
|
)
|
||||||
Net (gain) loss on sales / valuations of repossessed and other assets
|
(1,956
|
)
|
|
371
|
|
|
(2,327
|
)
|
|
(4,319
|
)
|
|
(234
|
)
|
|
(4,085
|
)
|
||||||
Merger / restructure expenses
|
15
|
|
|
1,018
|
|
|
(1,003
|
)
|
|
198
|
|
|
3,833
|
|
|
(3,635
|
)
|
||||||
Other expense
|
5,542
|
|
|
4,507
|
|
|
1,035
|
|
|
16,732
|
|
|
13,158
|
|
|
3,574
|
|
||||||
Total non-interest expense
|
$
|
50,012
|
|
|
$
|
49,675
|
|
|
$
|
337
|
|
|
$
|
152,177
|
|
|
$
|
145,135
|
|
|
$
|
7,042
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Operating revenue
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
$
|
(358
|
)
|
|
$
|
3,376
|
|
Non-interest expenses
|
|
—
|
|
|
(1,155
|
)
|
|
(1,369
|
)
|
|
(3,653
|
)
|
||||
Loss before income taxes
|
|
—
|
|
|
(50
|
)
|
|
(1,727
|
)
|
|
(277
|
)
|
||||
Income tax benefit
|
|
—
|
|
|
(21
|
)
|
|
(569
|
)
|
|
(117
|
)
|
||||
Net loss
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(1,158
|
)
|
|
$
|
(160
|
)
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
U.S. government sponsored agency securities
|
|
$
|
17,994
|
|
|
$
|
46,975
|
|
Municipal obligations
|
|
307,395
|
|
|
299,244
|
|
||
Preferred stock
|
|
82,227
|
|
|
61,484
|
|
||
Mutual funds
|
|
37,814
|
|
|
36,532
|
|
||
Residential MBS issued by GSEs
|
|
909,887
|
|
|
1,024,457
|
|
||
Commercial MBS issued by GSEs
|
|
2,117
|
|
|
—
|
|
||
Private label residential MBS
|
|
53,645
|
|
|
36,099
|
|
||
Private label commercial MBS
|
|
5,336
|
|
|
5,433
|
|
||
Trust preferred securities
|
|
26,220
|
|
|
23,805
|
|
||
CRA investments
|
|
23,990
|
|
|
24,882
|
|
||
Collateralized debt obligations
|
|
8,053
|
|
|
50
|
|
||
Corporate debt securities
|
|
96,946
|
|
|
97,777
|
|
||
Total investment securities
|
|
$
|
1,571,624
|
|
|
$
|
1,656,738
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
Commercial and industrial
|
|
$
|
3,074,465
|
|
|
$
|
2,236,740
|
|
Commercial real estate - non-owner occupied
|
|
1,998,887
|
|
|
1,843,415
|
|
||
Commercial real estate - owner occupied
|
|
1,621,877
|
|
|
1,561,862
|
|
||
Construction and land development
|
|
677,141
|
|
|
537,231
|
|
||
Residential real estate
|
|
316,939
|
|
|
350,312
|
|
||
Commercial leases
|
|
217,684
|
|
|
235,968
|
|
||
Consumer
|
|
32,996
|
|
|
45,153
|
|
||
Net deferred loan fees and costs
|
|
(10,469
|
)
|
|
(9,266
|
)
|
||
Loans, net of deferred fees and costs
|
|
7,929,520
|
|
|
6,801,415
|
|
||
Allowance for credit losses
|
|
(109,161
|
)
|
|
(100,050
|
)
|
||
Total
|
|
$
|
7,820,359
|
|
|
$
|
6,701,365
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
Total nonaccrual loans
|
|
$
|
75,092
|
|
|
$
|
75,680
|
|
Loans past due 90 days or more on accrual status
|
|
3,558
|
|
|
1,534
|
|
||
Total nonperforming loans
|
|
78,650
|
|
|
77,214
|
|
||
Troubled debt restructured loans
|
|
90,308
|
|
|
89,576
|
|
||
Other impaired loans
|
|
15,212
|
|
|
11,587
|
|
||
Total impaired loans
|
|
$
|
184,170
|
|
|
$
|
178,377
|
|
Other assets acquired through foreclosure, net
|
|
$
|
51,787
|
|
|
$
|
66,719
|
|
Nonaccrual loans to gross loans
|
|
0.95
|
%
|
|
1.11
|
%
|
||
Loans past due 90 days or more on accrual status to total loans
|
|
0.04
|
|
|
0.02
|
|
|
|
At September 30, 2014
|
|
At December 31, 2013
|
||||||||||||||||
|
|
Nonaccrual Balance
|
|
Percent
|
|
Percent of Total Loans
|
|
Nonaccrual Balance
|
|
Percent
|
|
Percent of Total Loans
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
2,463
|
|
|
3.28
|
%
|
|
0.03
|
%
|
|
$
|
3,753
|
|
|
4.96
|
%
|
|
0.06
|
%
|
Commercial real estate
|
|
55,313
|
|
|
73.65
|
|
|
0.71
|
|
|
54,856
|
|
|
72.48
|
|
|
0.80
|
|
||
Construction and land development
|
|
5,533
|
|
|
7.37
|
|
|
0.07
|
|
|
4,525
|
|
|
5.98
|
|
|
0.07
|
|
||
Residential real estate
|
|
11,448
|
|
|
15.25
|
|
|
0.14
|
|
|
12,480
|
|
|
16.49
|
|
|
0.18
|
|
||
Consumer
|
|
335
|
|
|
0.45
|
|
|
—
|
|
|
66
|
|
|
0.09
|
|
|
—
|
|
||
Total nonaccrual loans
|
|
$
|
75,092
|
|
|
100.00
|
%
|
|
0.95
|
%
|
|
$
|
75,680
|
|
|
100.00
|
%
|
|
1.11
|
%
|
|
|
September 30, 2014
|
||||||||||||||||||
|
|
Impaired Balance
|
|
Percent
|
|
Percent of Total Loans
|
|
Reserve Balance
|
|
Percent
|
|
Percent of Total Allowance
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
20,629
|
|
|
11.20
|
%
|
|
0.26
|
%
|
|
$
|
3,758
|
|
|
21.53
|
%
|
|
3.44
|
%
|
Commercial real estate
|
|
114,758
|
|
|
62.31
|
|
|
1.44
|
|
|
8,098
|
|
|
46.39
|
|
|
7.42
|
|
||
Construction and land development
|
|
22,963
|
|
|
12.47
|
|
|
0.29
|
|
|
3,505
|
|
|
20.08
|
|
|
3.21
|
|
||
Residential real estate
|
|
25,313
|
|
|
13.74
|
|
|
0.32
|
|
|
2,044
|
|
|
11.71
|
|
|
1.87
|
|
||
Consumer
|
|
507
|
|
|
0.28
|
|
|
0.01
|
|
|
51
|
|
|
0.29
|
|
|
0.05
|
|
||
Total impaired loans
|
|
$
|
184,170
|
|
|
100.00
|
%
|
|
2.32
|
%
|
|
$
|
17,456
|
|
|
100.00
|
%
|
|
15.99
|
%
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Impaired Balance
|
|
Percent
|
|
Percent of Total Loans
|
|
Reserve Balance
|
|
Percent
|
|
Percent of Total Allowance
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
17,341
|
|
|
9.72
|
%
|
|
0.25
|
%
|
|
$
|
772
|
|
|
14.62
|
%
|
|
0.77
|
%
|
Commercial real estate
|
|
111,054
|
|
|
62.26
|
|
|
1.63
|
|
|
2,523
|
|
|
47.78
|
|
|
2.52
|
|
||
Construction and land development
|
|
23,069
|
|
|
12.93
|
|
|
0.34
|
|
|
85
|
|
|
1.61
|
|
|
0.08
|
|
||
Residential real estate
|
|
26,376
|
|
|
14.79
|
|
|
0.39
|
|
|
1,896
|
|
|
35.91
|
|
|
1.90
|
|
||
Consumer
|
|
537
|
|
|
0.30
|
|
|
0.01
|
|
|
4
|
|
|
0.08
|
|
|
—
|
|
||
Total impaired loans
|
|
$
|
178,377
|
|
|
100.00
|
%
|
|
2.62
|
%
|
|
$
|
5,280
|
|
|
100.00
|
%
|
|
5.27
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
|
$
|
105,937
|
|
|
$
|
96,323
|
|
|
$
|
100,050
|
|
|
$
|
95,427
|
|
Provisions charged to operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
|
1,779
|
|
|
354
|
|
|
5,323
|
|
|
5,514
|
|
||||
Commercial real estate
|
|
(1,945
|
)
|
|
(278
|
)
|
|
(967
|
)
|
|
3,026
|
|
||||
Construction and land development
|
|
1,710
|
|
|
(533
|
)
|
|
3,433
|
|
|
(1,442
|
)
|
||||
Residential real estate
|
|
(1,043
|
)
|
|
(247
|
)
|
|
(2,394
|
)
|
|
1,748
|
|
||||
Consumer
|
|
(82
|
)
|
|
704
|
|
|
(969
|
)
|
|
74
|
|
||||
Total Provision
|
|
419
|
|
|
—
|
|
|
4,426
|
|
|
8,920
|
|
||||
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
|
1,053
|
|
|
2,242
|
|
|
3,229
|
|
|
4,440
|
|
||||
Commercial real estate
|
|
1,779
|
|
|
422
|
|
|
3,587
|
|
|
1,997
|
|
||||
Construction and land development
|
|
182
|
|
|
966
|
|
|
891
|
|
|
1,787
|
|
||||
Residential real estate
|
|
768
|
|
|
430
|
|
|
1,635
|
|
|
1,548
|
|
||||
Consumer
|
|
34
|
|
|
726
|
|
|
395
|
|
|
751
|
|
||||
Total recoveries
|
|
3,816
|
|
|
4,786
|
|
|
9,737
|
|
|
10,523
|
|
||||
Loans charged-off:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
|
(110
|
)
|
|
(544
|
)
|
|
(2,626
|
)
|
|
(3,379
|
)
|
||||
Commercial real estate
|
|
(193
|
)
|
|
(864
|
)
|
|
(694
|
)
|
|
(6,142
|
)
|
||||
Construction and land development
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
(852
|
)
|
||||
Residential real estate
|
|
(423
|
)
|
|
(1,138
|
)
|
|
(1,352
|
)
|
|
(5,641
|
)
|
||||
Consumer
|
|
(285
|
)
|
|
(712
|
)
|
|
(302
|
)
|
|
(1,005
|
)
|
||||
Total charged-off
|
|
(1,011
|
)
|
|
(3,258
|
)
|
|
(5,052
|
)
|
|
(17,019
|
)
|
||||
Net recoveries (charge-offs)
|
|
2,805
|
|
|
1,528
|
|
|
4,685
|
|
|
(6,496
|
)
|
||||
Balance at end of period
|
|
$
|
109,161
|
|
|
$
|
97,851
|
|
|
$
|
109,161
|
|
|
$
|
97,851
|
|
Net recoveries (charge-offs) to average loans outstanding-annualized
|
|
0.15
|
%
|
|
0.10
|
%
|
|
0.09
|
%
|
|
(0.14
|
)%
|
||||
Allowance for credit losses to gross loans
|
|
1.38
|
|
|
1.53
|
|
|
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
|
Amount
|
|
% of Total Allowance for Credit Losses
|
|
% of Loans to Gross Loans
|
|
Amount
|
|
% of Total Allowance for Credit Losses
|
|
% of Loans to Gross Loans
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
45,583
|
|
|
41.8
|
%
|
|
41.5
|
%
|
|
$
|
39,657
|
|
|
39.7
|
%
|
|
36.3
|
%
|
Commercial real estate
|
|
33,990
|
|
|
31.1
|
|
|
45.6
|
%
|
|
32,064
|
|
|
32.0
|
|
|
50.0
|
|
||
Construction and land development
|
|
18,765
|
|
|
17.2
|
|
|
8.5
|
%
|
|
14,519
|
|
|
14.5
|
|
|
7.9
|
|
||
Residential real estate
|
|
9,529
|
|
|
8.7
|
|
|
4.0
|
%
|
|
11,640
|
|
|
11.6
|
|
|
5.1
|
|
||
Consumer
|
|
1,294
|
|
|
1.2
|
|
|
0.4
|
%
|
|
2,170
|
|
|
2.2
|
|
|
0.7
|
|
||
Total
|
|
$
|
109,161
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
100,050
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
At September 30, 2014
|
|||||||||||
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
(dollars in thousands)
|
|||||||||||
Commercial and industrial
|
|
71
|
|
|
$
|
22,122
|
|
|
21.51
|
%
|
|
0.28
|
%
|
Commercial real estate
|
|
52
|
|
|
59,730
|
|
|
58.08
|
|
|
0.75
|
|
|
Construction and land development
|
|
4
|
|
|
13,521
|
|
|
13.15
|
|
|
0.17
|
|
|
Residential real estate
|
|
15
|
|
|
7,007
|
|
|
6.81
|
|
|
0.09
|
|
|
Consumer
|
|
8
|
|
|
464
|
|
|
0.45
|
|
|
0.01
|
|
|
Total
|
|
150
|
|
|
$
|
102,844
|
|
|
100.00
|
%
|
|
1.30
|
%
|
|
|
At December 31, 2013
|
|||||||||||
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent
|
|
Percent of Total Loans
|
|||||
|
|
(dollars in thousands)
|
|||||||||||
Commercial and industrial
|
|
68
|
|
|
$
|
15,532
|
|
|
14.05
|
%
|
|
0.23
|
%
|
Commercial real estate
|
|
63
|
|
|
71,390
|
|
|
64.55
|
|
|
1.05
|
|
|
Construction and land development
|
|
7
|
|
|
13,357
|
|
|
12.08
|
|
|
0.20
|
|
|
Residential real estate
|
|
20
|
|
|
8,988
|
|
|
8.13
|
|
|
0.13
|
|
|
Consumer
|
|
17
|
|
|
1,317
|
|
|
1.19
|
|
|
0.02
|
|
|
Total
|
|
175
|
|
|
$
|
110,584
|
|
|
100.00
|
%
|
|
1.63
|
%
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Balance, beginning of the period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
$
|
102,923
|
|
|
$
|
(26,424
|
)
|
|
$
|
76,499
|
|
Transfers to other assets acquired through foreclosure, net
|
|
2,737
|
|
|
—
|
|
|
2,737
|
|
|
2,737
|
|
|
—
|
|
|
2,737
|
|
||||||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(11,811
|
)
|
|
982
|
|
|
(10,829
|
)
|
|
(3,411
|
)
|
|
1,055
|
|
|
(2,356
|
)
|
||||||
Valuation adjustments, net
|
|
—
|
|
|
(882
|
)
|
|
(882
|
)
|
|
—
|
|
|
(697
|
)
|
|
(697
|
)
|
||||||
Gains, net (1)
|
|
1,469
|
|
|
—
|
|
|
1,469
|
|
|
292
|
|
|
—
|
|
|
292
|
|
||||||
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
$
|
102,541
|
|
|
$
|
(26,066
|
)
|
|
$
|
76,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Balance, beginning of the period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
$
|
113,474
|
|
|
$
|
(36,227
|
)
|
|
$
|
77,247
|
|
Transfers to other assets acquired through foreclosure, net
|
|
9,156
|
|
|
—
|
|
|
9,156
|
|
|
14,010
|
|
|
—
|
|
|
14,010
|
|
||||||
Additions from acquisition of Centennial Bank
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,622
|
|
|
—
|
|
|
5,622
|
|
||||||
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(33,187
|
)
|
|
7,626
|
|
|
(25,561
|
)
|
|
(32,953
|
)
|
|
12,440
|
|
|
(20,513
|
)
|
||||||
Valuation adjustments, net
|
|
—
|
|
|
(1,175
|
)
|
|
(1,175
|
)
|
|
—
|
|
|
(2,279
|
)
|
|
(2,279
|
)
|
||||||
Gains, net (2)
|
|
2,648
|
|
|
—
|
|
|
2,648
|
|
|
2,388
|
|
|
—
|
|
|
2,388
|
|
||||||
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
$
|
102,541
|
|
|
$
|
(26,066
|
)
|
|
$
|
76,475
|
|
(1)
|
Includes gains related to initial transfers to other assets of
zero
and
$62 thousand
during the three months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
(2)
|
Includes gains related to initial transfers to other assets of
zero
and
$407 thousand
during the
nine
months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Interest checking (NOW)
|
|
$
|
810,260
|
|
|
0.20
|
%
|
|
$
|
641,695
|
|
|
0.23
|
%
|
Savings and money market
|
|
3,659,887
|
|
|
0.31
|
|
|
2,828,113
|
|
|
0.31
|
|
||
Time
|
|
1,763,830
|
|
|
0.45
|
|
|
1,675,482
|
|
|
0.40
|
|
||
Total interest-bearing deposits
|
|
6,233,977
|
|
|
0.33
|
|
|
5,145,290
|
|
|
0.33
|
|
||
Non-interest-bearing demand deposits
|
|
2,241,366
|
|
|
—
|
|
|
1,931,127
|
|
|
—
|
|
||
Total deposits
|
|
$
|
8,475,343
|
|
|
0.24
|
%
|
|
$
|
7,076,417
|
|
|
0.24
|
%
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Interest checking (NOW)
|
|
$
|
789,098
|
|
|
0.20
|
%
|
|
$
|
625,830
|
|
|
0.22
|
%
|
Savings and money market
|
|
3,566,000
|
|
|
0.30
|
|
|
2,739,973
|
|
|
0.30
|
|
||
Time
|
|
1,695,130
|
|
|
0.44
|
|
|
1,570,510
|
|
|
0.40
|
|
||
Total interest-bearing deposits
|
|
6,050,228
|
|
|
0.33
|
|
|
4,936,313
|
|
|
0.32
|
|
||
Non-interest-bearing demand deposits
|
|
2,114,361
|
|
|
—
|
|
|
1,895,090
|
|
|
—
|
|
||
Total deposits
|
|
$
|
8,164,589
|
|
|
0.24
|
%
|
|
$
|
6,831,403
|
|
|
0.23
|
%
|
|
|
Actual
|
|
Adequately-Capitalized Requirements
|
|
Minimum For Well-Capitalized Requirements
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk Weighted Assets)
|
|
$
|
1,127,299
|
|
|
12.2
|
%
|
|
$
|
739,212
|
|
|
8.0
|
%
|
|
$
|
924,016
|
|
|
10.0
|
%
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
1,016,014
|
|
|
11.0
|
|
|
369,460
|
|
|
4.0
|
|
|
554,189
|
|
|
6.0
|
|
|||
Leverage Ratio (to Average Assets)
|
|
1,016,014
|
|
|
10.1
|
|
|
402,382
|
|
|
4.0
|
|
|
502,977
|
|
|
5.0
|
|
|||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk Weighted Assets)
|
|
$
|
991,461
|
|
|
12.4
|
%
|
|
$
|
639,652
|
|
|
8.0
|
%
|
|
$
|
799,565
|
|
|
10.0
|
%
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
891,479
|
|
|
11.1
|
|
|
321,254
|
|
|
4.0
|
|
|
481,881
|
|
|
6.0
|
|
|||
Leverage Ratio (to Average Assets)
|
|
891,479
|
|
|
9.8
|
|
|
363,869
|
|
|
4.0
|
|
|
454,836
|
|
|
5.0
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
Interest Income
|
|
$
|
413,117
|
|
|
$
|
419,561
|
|
|
$
|
452,090
|
|
|
$
|
490,986
|
|
|
$
|
531,991
|
|
|
$
|
573,535
|
|
Interest Expense
|
|
25,790
|
|
|
26,164
|
|
|
49,938
|
|
|
73,714
|
|
|
97,492
|
|
|
121,273
|
|
||||||
Net Interest Income
|
|
387,327
|
|
|
393,397
|
|
|
402,152
|
|
|
417,272
|
|
|
434,499
|
|
|
452,262
|
|
||||||
Percent Change
|
|
(1.5
|
)%
|
|
|
|
2.2
|
%
|
|
6.1
|
%
|
|
10.4
|
%
|
|
15.0
|
%
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
Present Value
|
|
(dollars in thousands)
|
||||||||||||||||||||||
Assets
|
|
$
|
10,573,307
|
|
|
$
|
10,430,327
|
|
|
$
|
10,245,610
|
|
|
$
|
10,062,062
|
|
|
$
|
9,876,560
|
|
|
$
|
9,695,126
|
|
Liabilities
|
|
8,907,295
|
|
|
8,684,095
|
|
|
8,482,130
|
|
|
8,301,287
|
|
|
8,135,597
|
|
|
7,983,628
|
|
||||||
Net Present Value
|
|
1,666,012
|
|
|
1,746,232
|
|
|
1,763,480
|
|
|
1,760,775
|
|
|
1,740,963
|
|
|
1,711,498
|
|
||||||
Percent Change
|
|
(4.6
|
)%
|
|
|
|
1.0
|
%
|
|
0.8
|
%
|
|
(0.3
|
)%
|
|
(2.0
|
)%
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
||||||||||
(dollars in thousands)
|
||||||||||||||||||||
$
|
589,101
|
|
|
$
|
(29,826
|
)
|
|
17.5
|
|
|
$
|
294,997
|
|
|
$
|
1,598
|
|
|
16.8
|
|
Item 4.
|
Controls and Procedures.
|
Item 1.
|
Legal Proceedings.
|
Item 1A.
|
Risk Factors.
|
Item 5.
|
Other Information.
|
Item 6.
|
Exhibits.
|
3.1
|
|
Bylaws, as amended effective September 22, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on September 29, 2014).
|
|
|
|
10.1*
|
|
Amended and Restated Distribution Agency Agreement, dated October 30, 2014, by and among the Company and Credit Suisse Securities (USA) LLC.
|
|
|
|
31.1*
|
|
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
31.2*
|
|
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
32**
|
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
||
|
|
|
|
|
October 30, 2014
|
|
By:
|
|
/s/ Robert Sarver
|
|
|
|
|
Robert Sarver
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
October 30, 2014
|
|
By:
|
|
/s/ Dale Gibbons
|
|
|
|
|
Dale Gibbons
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
October 30, 2014
|
|
By:
|
|
/s/ J. Kelly Ardrey Jr.
|
|
|
|
|
J. Kelly Ardrey Jr.
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Equity Residential | EQR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|