These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the quarterly period ended September 30, 2015
or
|
|
|
|
|
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the transition period from__________ to __________
|
|
|
|
|
|
Delaware
|
|
88-0365922
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
One E. Washington Street Suite 1400, Phoenix, AZ
|
|
85004
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
ENTITIES:
|
|||
|
AAB
|
Alliance Association Bank
|
FIB
|
First Independent Bank
|
|
ABA
|
Alliance Bank of Arizona
|
LVSP
|
Las Vegas Sunset Properties
|
|
BON
|
Bank of Nevada
|
TPB
|
Torrey Pines Bank
|
|
Bridge
|
Bridge Bank
|
WAB or Bank
|
Western Alliance Bank
|
|
Centennial
|
Centennial Bank
|
WAL or Parent
|
Western Alliance Bancorporation
|
|
Company
|
Western Alliance Bancorporation and Subsidiaries
|
Western Liberty
|
Western Liberty Bancorp
|
|
TERMS:
|
|||
|
AFS
|
Available-for-Sale
|
HFI
|
Held for Investment
|
|
ALCO
|
Asset and Liability Management Committee
|
HFS
|
Held for Sale
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
HTM
|
Held-to-Maturity
|
|
ARPS
|
Adjustable-Rate Preferred Stock
|
ICS
|
Insured Cash Sweep Service
|
|
ASC
|
Accounting Standards Codification
|
IRC
|
Internal Revenue Code
|
|
ASU
|
Accounting Standards Update
|
ISDA
|
International Swaps and Derivatives Association
|
|
ATM
|
At-the-Market
|
LIBOR
|
London Interbank Offered Rate
|
|
BOD
|
Board of Directors
|
LIHTC
|
Low-Income Housing Tax Credit
|
|
CBL
|
Central Business Lines
|
MBS
|
Mortgage-Backed Securities
|
|
CDARS
|
Certificate Deposit Account Registry Service
|
NOL
|
Net Operating Loss
|
|
CDO
|
Collateralized Debt Obligation
|
NPV
|
Net Present Value
|
|
CEO
|
Chief Executive Officer
|
NUBILs
|
Net Unrealized Built In Losses
|
|
CFO
|
Chief Financial Officer
|
OCI
|
Other Comprehensive Income
|
|
CRA
|
Community Reinvestment Act
|
OREO
|
Other Real Estate Owned
|
|
CRE
|
Commercial Real Estate
|
OTTI
|
Other-than-Temporary Impairment
|
|
EPS
|
Earnings per share
|
PCI
|
Purchased Credit Impaired
|
|
EVE
|
Economic Value of Equity
|
SBA
|
Small Business Administration
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
SBIC
|
Small Business Investment Company
|
|
FASB
|
Financial Accounting Standards Board
|
SEC
|
Securities and Exchange Commission
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
SERP
|
Supplemental Executive Retirement Plan
|
|
FHLB
|
Federal Home Loan Bank
|
SSAE
|
Statement on Standards for Attestation Engagements
|
|
FRB
|
Federal Reserve Bank
|
TDR
|
Troubled Debt Restructuring
|
|
FVO
|
Fair Value Option
|
TEB
|
Tax Equivalent Basis
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
XBRL
|
eXtensible Business Reporting Language
|
|
GSE
|
Government-Sponsored Enterprise
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
(in thousands, except per share amounts)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
161,944
|
|
|
$
|
125,329
|
|
|
Interest-bearing deposits in other financial institutions
|
|
163,466
|
|
|
39,067
|
|
||
|
Cash and cash equivalents
|
|
325,410
|
|
|
164,396
|
|
||
|
Money market investments
|
|
1,087
|
|
|
451
|
|
||
|
Investment securities - measured at fair value
|
|
1,537
|
|
|
1,858
|
|
||
|
Investment securities - AFS, at fair value; amortized cost of $1,899,580 at September 30, 2015 and $1,493,648 at December 31, 2014
|
|
1,932,980
|
|
|
1,520,237
|
|
||
|
Investments in restricted stock, at cost
|
|
57,986
|
|
|
25,275
|
|
||
|
Loans - HFS
|
|
24,356
|
|
|
—
|
|
||
|
Loans - HFI, net of deferred loan fees and costs
|
|
10,763,939
|
|
|
8,398,265
|
|
||
|
Less: allowance for credit losses
|
|
(117,072
|
)
|
|
(110,216
|
)
|
||
|
Net loans held for investment
|
|
10,646,867
|
|
|
8,288,049
|
|
||
|
Premises and equipment, net
|
|
121,739
|
|
|
113,818
|
|
||
|
Other assets acquired through foreclosure, net
|
|
57,719
|
|
|
57,150
|
|
||
|
Bank owned life insurance
|
|
161,705
|
|
|
141,969
|
|
||
|
Goodwill
|
|
289,347
|
|
|
23,224
|
|
||
|
Other intangible assets, net
|
|
16,420
|
|
|
2,689
|
|
||
|
Deferred tax assets, net
|
|
78,550
|
|
|
62,686
|
|
||
|
Other assets
|
|
239,867
|
|
|
198,696
|
|
||
|
Total assets
|
|
$
|
13,955,570
|
|
|
$
|
10,600,498
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Non-interest-bearing demand
|
|
$
|
4,077,461
|
|
|
$
|
2,288,048
|
|
|
Interest-bearing
|
|
7,532,942
|
|
|
6,642,995
|
|
||
|
Total deposits
|
|
11,610,403
|
|
|
8,931,043
|
|
||
|
Customer repurchase agreements
|
|
53,227
|
|
|
54,899
|
|
||
|
Other borrowings
|
|
300,027
|
|
|
390,263
|
|
||
|
Qualifying debt
|
|
206,787
|
|
|
40,437
|
|
||
|
Other liabilities
|
|
201,428
|
|
|
182,928
|
|
||
|
Total liabilities
|
|
12,371,872
|
|
|
9,599,570
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock - par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 70,500 shares issued and outstanding at September 30, 2015 and December 31, 2014
|
|
70,500
|
|
|
70,500
|
|
||
|
Common stock - par value $0.0001; 200,000,000 authorized; 102,304,663 shares issued and outstanding at September 30, 2015 and 88,691,249 at December 31, 2014
|
|
10
|
|
|
9
|
|
||
|
Additional paid in capital
|
|
1,273,648
|
|
|
828,327
|
|
||
|
Accumulated other comprehensive income
|
|
20,643
|
|
|
16,639
|
|
||
|
Retained earnings
|
|
218,897
|
|
|
85,453
|
|
||
|
Total stockholders’ equity
|
|
1,583,698
|
|
|
1,000,928
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
13,955,570
|
|
|
$
|
10,600,498
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
|
$
|
133,087
|
|
|
$
|
94,436
|
|
|
$
|
338,946
|
|
|
$
|
271,823
|
|
|
Investment securities
|
|
10,559
|
|
|
9,263
|
|
|
27,075
|
|
|
29,416
|
|
||||
|
Dividends
|
|
1,480
|
|
|
1,272
|
|
|
4,028
|
|
|
3,338
|
|
||||
|
Other
|
|
1,107
|
|
|
583
|
|
|
3,764
|
|
|
1,651
|
|
||||
|
Total interest income
|
|
146,233
|
|
|
105,554
|
|
|
373,813
|
|
|
306,228
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
|
5,550
|
|
|
5,172
|
|
|
16,058
|
|
|
14,767
|
|
||||
|
Other borrowings
|
|
1,246
|
|
|
1,846
|
|
|
5,558
|
|
|
7,351
|
|
||||
|
Qualifying debt
|
|
2,008
|
|
|
443
|
|
|
2,900
|
|
|
1,307
|
|
||||
|
Other
|
|
22
|
|
|
20
|
|
|
64
|
|
|
55
|
|
||||
|
Total interest expense
|
|
8,826
|
|
|
7,481
|
|
|
24,580
|
|
|
23,480
|
|
||||
|
Net interest income
|
|
137,407
|
|
|
98,073
|
|
|
349,233
|
|
|
282,748
|
|
||||
|
Provision for credit losses
|
|
—
|
|
|
419
|
|
|
700
|
|
|
4,426
|
|
||||
|
Net interest income after provision for credit losses
|
|
137,407
|
|
|
97,654
|
|
|
348,533
|
|
|
278,322
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges and fees
|
|
4,327
|
|
|
2,457
|
|
|
10,344
|
|
|
7,777
|
|
||||
|
Income from bank owned life insurance
|
|
984
|
|
|
1,136
|
|
|
2,733
|
|
|
3,044
|
|
||||
|
Card income
|
|
954
|
|
|
854
|
|
|
2,666
|
|
|
2,500
|
|
||||
|
(Loss) gain on sales of investment securities, net
|
|
(62
|
)
|
|
181
|
|
|
582
|
|
|
384
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(502
|
)
|
|
(81
|
)
|
|
(502
|
)
|
||||
|
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
|
5,371
|
|
|
896
|
|
|
(2,684
|
)
|
|
(145
|
)
|
||||
|
Other income
|
|
2,252
|
|
|
1,051
|
|
|
4,008
|
|
|
3,171
|
|
||||
|
Total non-interest income
|
|
13,826
|
|
|
6,073
|
|
|
17,568
|
|
|
16,229
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
|
43,660
|
|
|
32,230
|
|
|
108,607
|
|
|
93,536
|
|
||||
|
Occupancy
|
|
5,915
|
|
|
4,479
|
|
|
15,677
|
|
|
13,458
|
|
||||
|
Legal, professional, and directors' fees
|
|
4,052
|
|
|
3,022
|
|
|
12,658
|
|
|
10,853
|
|
||||
|
Data processing
|
|
4,338
|
|
|
2,404
|
|
|
10,147
|
|
|
7,713
|
|
||||
|
Insurance
|
|
3,375
|
|
|
1,996
|
|
|
7,739
|
|
|
6,476
|
|
||||
|
Loan and repossessed asset expenses
|
|
1,099
|
|
|
901
|
|
|
3,473
|
|
|
2,937
|
|
||||
|
Card expense
|
|
757
|
|
|
609
|
|
|
1,844
|
|
|
1,739
|
|
||||
|
Marketing
|
|
747
|
|
|
378
|
|
|
1,587
|
|
|
1,443
|
|
||||
|
Intangible amortization
|
|
704
|
|
|
281
|
|
|
1,266
|
|
|
1,180
|
|
||||
|
Net gain on sales / valuations of repossessed and other assets
|
|
(104
|
)
|
|
(1,874
|
)
|
|
(1,673
|
)
|
|
(4,251
|
)
|
||||
|
Acquisition / restructure expense
|
|
835
|
|
|
15
|
|
|
8,836
|
|
|
198
|
|
||||
|
Other expense
|
|
7,538
|
|
|
5,418
|
|
|
17,997
|
|
|
16,290
|
|
||||
|
Total non-interest expense
|
|
72,916
|
|
|
49,859
|
|
|
188,158
|
|
|
151,572
|
|
||||
|
Income from continuing operations before provision for income taxes
|
|
78,317
|
|
|
53,868
|
|
|
177,943
|
|
|
142,979
|
|
||||
|
Income tax expense
|
|
19,183
|
|
|
12,949
|
|
|
43,900
|
|
|
34,279
|
|
||||
|
Income from continuing operations
|
|
59,134
|
|
|
40,919
|
|
|
134,043
|
|
|
108,700
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
||||
|
Net income
|
|
59,134
|
|
|
40,919
|
|
|
134,043
|
|
|
107,542
|
|
||||
|
Dividends on preferred stock
|
|
176
|
|
|
353
|
|
|
599
|
|
|
1,058
|
|
||||
|
Net income available to common stockholders
|
|
$
|
58,958
|
|
|
$
|
40,566
|
|
|
$
|
133,444
|
|
|
$
|
106,484
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Earnings per share from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.59
|
|
|
$
|
0.47
|
|
|
$
|
1.45
|
|
|
$
|
1.24
|
|
|
Diluted
|
|
0.58
|
|
|
0.46
|
|
|
1.44
|
|
|
1.23
|
|
||||
|
Loss per share from discontinued operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Diluted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Earnings per share available to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
0.59
|
|
|
0.47
|
|
|
1.45
|
|
|
1.23
|
|
||||
|
Diluted
|
|
0.58
|
|
|
0.46
|
|
|
1.44
|
|
|
1.22
|
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
100,776
|
|
|
86,723
|
|
|
92,345
|
|
|
86,495
|
|
||||
|
Diluted
|
|
101,520
|
|
|
87,572
|
|
|
92,932
|
|
|
87,345
|
|
||||
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
59,134
|
|
|
$
|
40,919
|
|
|
$
|
134,043
|
|
|
$
|
107,542
|
|
|
Other comprehensive income, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on transfer of HTM securities to AFS, net of tax effect of $0, $0, $0, and $(5,367), respectively
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,976
|
|
||||
|
Unrealized gain on AFS securities, net of tax effect of $(3,437), $(672), $(2,579), and $(13,331), respectively
|
|
5,486
|
|
|
1,124
|
|
|
4,261
|
|
|
22,293
|
|
||||
|
Unrealized (loss) gain on SERP, net of tax effect of
$143, $0, $(63), $0, respectively
|
|
(229
|
)
|
|
—
|
|
|
108
|
|
|
—
|
|
||||
|
Realized loss (gain) on sale of AFS securities included in income, net of tax effect of $(24), $68, $217, and $144, respectively
|
|
38
|
|
|
(113
|
)
|
|
(365
|
)
|
|
(240
|
)
|
||||
|
Net other comprehensive income
|
|
5,295
|
|
|
1,011
|
|
|
4,004
|
|
|
31,029
|
|
||||
|
Comprehensive income
|
|
$
|
64,429
|
|
|
$
|
41,930
|
|
|
$
|
138,047
|
|
|
$
|
138,571
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings (Accumulated Deficit)
|
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
|
141
|
|
|
$
|
141,000
|
|
|
87,186
|
|
|
$
|
9
|
|
|
$
|
797,146
|
|
|
$
|
(21,546
|
)
|
|
$
|
(61,111
|
)
|
|
$
|
855,498
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,542
|
|
|
107,542
|
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
2,774
|
|
|
—
|
|
|
—
|
|
|
2,774
|
|
||||||
|
Restricted stock, performance stock unit, and other grants, net
|
|
—
|
|
|
—
|
|
|
331
|
|
|
—
|
|
|
4,778
|
|
|
—
|
|
|
—
|
|
|
4,778
|
|
||||||
|
Issuance of common stock under ATM offering, net of offering costs
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
2,559
|
|
|
—
|
|
|
—
|
|
|
2,559
|
|
||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,058
|
)
|
|
(1,058
|
)
|
||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,029
|
|
|
—
|
|
|
31,029
|
|
||||||
|
Balance, September 30, 2014
|
|
141
|
|
|
$
|
141,000
|
|
|
87,849
|
|
|
$
|
9
|
|
|
$
|
807,257
|
|
|
$
|
9,483
|
|
|
$
|
45,373
|
|
|
$
|
1,003,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, December 31, 2014
|
|
71
|
|
|
$
|
70,500
|
|
|
88,691
|
|
|
$
|
9
|
|
|
$
|
828,327
|
|
|
$
|
16,639
|
|
|
$
|
85,453
|
|
|
$
|
1,000,928
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134,043
|
|
|
134,043
|
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
—
|
|
|
1,738
|
|
||||||
|
Restricted stock, performance stock unit, and other grants, net
|
|
—
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
12,553
|
|
|
—
|
|
|
—
|
|
|
12,553
|
|
||||||
|
Issuance of common stock in connection with the acquisition of Bridge (1)
|
|
—
|
|
|
—
|
|
|
12,997
|
|
|
1
|
|
|
431,030
|
|
|
—
|
|
|
—
|
|
|
431,031
|
|
||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(599
|
)
|
|
(599
|
)
|
||||||
|
Other comprehensive loss, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,004
|
|
|
—
|
|
|
4,004
|
|
||||||
|
Balance, September 30, 2015
|
|
71
|
|
|
$
|
70,500
|
|
|
102,305
|
|
|
$
|
10
|
|
|
$
|
1,273,648
|
|
|
$
|
20,643
|
|
|
$
|
218,897
|
|
|
$
|
1,583,698
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
134,043
|
|
|
$
|
107,542
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
|
Provision for credit losses
|
|
700
|
|
|
4,426
|
|
||
|
Depreciation and amortization
|
|
6,039
|
|
|
4,328
|
|
||
|
Stock-based compensation
|
|
13,288
|
|
|
8,332
|
|
||
|
Excess tax benefit of stock-based compensation
|
|
(5,660
|
)
|
|
(2,922
|
)
|
||
|
Deferred income taxes
|
|
(4,122
|
)
|
|
(7,913
|
)
|
||
|
Amortization of net premiums for investment securities
|
|
6,815
|
|
|
6,037
|
|
||
|
Accretion of fair market value adjustments on loans acquired from business combinations
|
|
(12,151
|
)
|
|
(12,919
|
)
|
||
|
Accretion and amortization of fair market value adjustments on other assets and liabilities acquired from business combinations
|
|
955
|
|
|
(655
|
)
|
||
|
Income from bank owned life insurance
|
|
(2,733
|
)
|
|
(3,044
|
)
|
||
|
Unrealized losses on assets and liabilities measured at fair value, net
|
|
2,684
|
|
|
145
|
|
||
|
(Gains) / Losses on:
|
|
|
|
|
||||
|
Sales of investment securities
|
|
(582
|
)
|
|
(384
|
)
|
||
|
Sale of loans
|
|
(387
|
)
|
|
—
|
|
||
|
Extinguishment of debt
|
|
81
|
|
|
502
|
|
||
|
Other assets acquired through foreclosure, net
|
|
(2,585
|
)
|
|
(2,648
|
)
|
||
|
Valuation adjustments of other repossessed assets, net
|
|
931
|
|
|
1,175
|
|
||
|
Sale of premises, equipment, and other assets, net
|
|
(19
|
)
|
|
(2,778
|
)
|
||
|
Changes in, net of acquisitions:
|
|
|
|
|
||||
|
Other assets
|
|
(2,898
|
)
|
|
(6,657
|
)
|
||
|
Other liabilities
|
|
3,242
|
|
|
14,556
|
|
||
|
Net cash provided by operating activities
|
|
137,641
|
|
|
107,123
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Investment securities - measured at fair value
|
|
|
|
|
||||
|
Principal pay downs and maturities
|
|
301
|
|
|
1,071
|
|
||
|
Investment securities - AFS
|
|
|
|
|
||||
|
Purchases
|
|
(661,417
|
)
|
|
(81,365
|
)
|
||
|
Principal pay downs and maturities
|
|
181,286
|
|
|
169,461
|
|
||
|
Proceeds from sales
|
|
129,323
|
|
|
32,235
|
|
||
|
Investment securities - HTM
|
|
|
|
|
||||
|
Principal pay downs and maturities
|
|
—
|
|
|
6,600
|
|
||
|
Purchase of investment tax credits
|
|
(17,583
|
)
|
|
(23,317
|
)
|
||
|
(Purchase) sale of money market investments, net
|
|
(636
|
)
|
|
2,259
|
|
||
|
Proceeds from bank owned life insurance
|
|
382
|
|
|
—
|
|
||
|
(Purchase) liquidation of restricted stock
|
|
(25,695
|
)
|
|
4,911
|
|
||
|
Loan fundings and principal collections, net
|
|
(943,775
|
)
|
|
(1,117,166
|
)
|
||
|
Purchase of premises, equipment, and other assets, net
|
|
(11,860
|
)
|
|
(10,503
|
)
|
||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
30,062
|
|
|
25,561
|
|
||
|
Cash and cash equivalents acquired in Bridge acquisition, net
|
|
342,427
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(977,185
|
)
|
|
(990,253
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Net increase in deposits
|
|
937,514
|
|
|
859,847
|
|
||
|
Proceeds from issuance of subordinated debt
|
|
148,211
|
|
|
—
|
|
||
|
Net decrease in borrowings
|
|
(91,966
|
)
|
|
(21,157
|
)
|
||
|
Proceeds from exercise of common stock options
|
|
1,738
|
|
|
2,774
|
|
||
|
Excess tax benefit of stock-based compensation
|
|
5,660
|
|
|
2,922
|
|
||
|
Cash dividends paid on preferred stock
|
|
(599
|
)
|
|
(1,058
|
)
|
||
|
Proceeds from issuance of stock in offerings, net
|
|
—
|
|
|
2,559
|
|
||
|
Net cash provided by financing activities
|
|
1,000,558
|
|
|
845,887
|
|
||
|
Net increase in cash and cash equivalents
|
|
161,014
|
|
|
(37,243
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
164,396
|
|
|
305,514
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
325,410
|
|
|
$
|
268,271
|
|
|
Supplemental disclosure:
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
25,572
|
|
|
$
|
26,677
|
|
|
Income taxes
|
|
21,047
|
|
|
21,680
|
|
||
|
Non-cash investing and financing activity:
|
|
|
|
|
||||
|
Transfers to other assets acquired through foreclosure, net
|
|
27,570
|
|
|
9,156
|
|
||
|
Change in unfunded investment tax credits and SBIC commitments
|
|
4,652
|
|
|
12,298
|
|
||
|
Non-cash assets acquired in Bridge acquisition
|
|
1,587,626
|
|
|
—
|
|
||
|
Non-cash liabilities acquired in Bridge acquisition
|
|
1,765,146
|
|
|
—
|
|
||
|
Change in unrealized gain on AFS securities, net of tax
|
|
3,896
|
|
|
22,053
|
|
||
|
Change in unfunded obligations
|
|
(2,507
|
)
|
|
(26,905
|
)
|
||
|
Transfer of HTM securities to AFS, amortized cost
|
|
—
|
|
|
275,292
|
|
||
|
Unrealized gain on transfer of HTM securities to AFS, net of tax
|
|
—
|
|
|
8,976
|
|
||
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
|
|
•
|
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models, and similar techniques.
|
|
|
As Adjusted
|
||
|
|
(in thousands)
|
||
|
Assets:
|
|
||
|
Cash and cash equivalents (1)
|
$
|
378,966
|
|
|
Investment securities - AFS
|
61,297
|
|
|
|
Investments in restricted stock
|
7,015
|
|
|
|
Loans
|
1,439,995
|
|
|
|
Premises and equipment
|
1,519
|
|
|
|
Other assets acquired through foreclosure
|
1,407
|
|
|
|
Bank owned life insurance
|
17,385
|
|
|
|
Investment in LIHTC
|
5,354
|
|
|
|
Intangible assets
|
14,997
|
|
|
|
Deferred tax assets, net
|
18,664
|
|
|
|
Other assets
|
19,993
|
|
|
|
Total assets
|
$
|
1,966,592
|
|
|
Liabilities:
|
|
||
|
Deposits
|
$
|
1,742,031
|
|
|
Qualifying debt
|
11,287
|
|
|
|
Other liabilities
|
11,828
|
|
|
|
Total liabilities
|
1,765,146
|
|
|
|
Net assets acquired
|
$
|
201,446
|
|
|
Consideration paid
|
|
||
|
Common stock (12,451,240 shares at $33.76 per share)
|
$
|
420,354
|
|
|
Fair value of equity awards related to pre-combination vesting
|
10,676
|
|
|
|
Cash
|
36,539
|
|
|
|
Fair value of total consideration
|
467,569
|
|
|
|
Goodwill
|
$
|
266,123
|
|
|
(1)
|
Cash and cash equivalents is net of a
$6.2 million
payment made by Bridge related to the cash out of vested, unexercised stock options at the date of closing. Cash acquired, less cash consideration paid of
$36.5 million
, resulted in net cash and cash equivalents increasing by
$342.4 million
following the acquisition.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Interest income
|
|
$
|
141,386
|
|
|
$
|
126,576
|
|
|
$
|
412,888
|
|
|
$
|
365,648
|
|
|
Non-interest income
|
|
13,826
|
|
|
10,609
|
|
|
24,873
|
|
|
27,491
|
|
||||
|
Net income available to common stockholders (1)
|
|
56,791
|
|
|
45,997
|
|
|
147,163
|
|
|
119,898
|
|
||||
|
Earnings per share - basic
|
|
$
|
0.56
|
|
|
$
|
0.46
|
|
|
$
|
1.39
|
|
|
$
|
1.20
|
|
|
Earnings per share - diluted
|
|
$
|
0.56
|
|
|
$
|
0.45
|
|
|
$
|
1.37
|
|
|
$
|
1.18
|
|
|
(1)
|
Excludes acquisition / restructure related costs incurred by the Company of
$0.8 million
and
$8.8 million
for the three and
nine
months ended
September 30, 2015
, respectively, and acquisition / restructure related costs incurred by Bridge of
zero
and
$6.8 million
for the three and
nine
months ended
September 30, 2015
, respectively, and related tax effects.
|
|
|
|
Nine Months Ended September 30, 2014
|
||
|
|
|
(in thousands)
|
||
|
Operating revenue
|
|
$
|
(358
|
)
|
|
Non-interest expenses
|
|
(1,369
|
)
|
|
|
Loss before income taxes
|
|
(1,727
|
)
|
|
|
Income tax benefit
|
|
(569
|
)
|
|
|
Net loss
|
|
$
|
(1,158
|
)
|
|
|
|
September 30, 2015
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
10,160
|
|
|
$
|
—
|
|
|
$
|
10,210
|
|
|
Commercial MBS issued by GSEs
|
|
19,241
|
|
|
358
|
|
|
—
|
|
|
19,599
|
|
||||
|
Corporate debt securities
|
|
12,770
|
|
|
660
|
|
|
—
|
|
|
13,430
|
|
||||
|
CRA investments
|
|
34,596
|
|
|
166
|
|
|
—
|
|
|
34,762
|
|
||||
|
Municipal obligations
|
|
320,358
|
|
|
13,875
|
|
|
(168
|
)
|
|
334,065
|
|
||||
|
Preferred stock
|
|
110,462
|
|
|
1,819
|
|
|
(2,151
|
)
|
|
110,130
|
|
||||
|
Private label commercial MBS
|
|
4,861
|
|
|
55
|
|
|
—
|
|
|
4,916
|
|
||||
|
Private label residential MBS
|
|
244,625
|
|
|
816
|
|
|
(1,293
|
)
|
|
244,148
|
|
||||
|
Residential MBS issued by GSEs
|
|
1,098,920
|
|
|
17,161
|
|
|
(671
|
)
|
|
1,115,410
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(7,351
|
)
|
|
24,649
|
|
||||
|
U.S. government sponsored agency securities
|
|
18,700
|
|
|
—
|
|
|
(67
|
)
|
|
18,633
|
|
||||
|
U.S. treasury securities
|
|
2,997
|
|
|
31
|
|
|
—
|
|
|
3,028
|
|
||||
|
Total AFS securities
|
|
$
|
1,899,580
|
|
|
$
|
45,101
|
|
|
$
|
(11,701
|
)
|
|
$
|
1,932,980
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
1,537
|
|
||||||
|
|
|
December 31, 2014
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
11,395
|
|
|
$
|
—
|
|
|
$
|
11,445
|
|
|
Commercial MBS issued by GSEs
|
|
2,047
|
|
|
100
|
|
|
—
|
|
|
2,147
|
|
||||
|
Corporate debt securities
|
|
52,773
|
|
|
717
|
|
|
(1,001
|
)
|
|
52,489
|
|
||||
|
CRA investments
|
|
24,302
|
|
|
30
|
|
|
—
|
|
|
24,332
|
|
||||
|
Municipal obligations
|
|
285,398
|
|
|
13,688
|
|
|
(49
|
)
|
|
299,037
|
|
||||
|
Mutual funds
|
|
37,449
|
|
|
500
|
|
|
(247
|
)
|
|
37,702
|
|
||||
|
Preferred stock
|
|
83,192
|
|
|
2,099
|
|
|
(2,679
|
)
|
|
82,612
|
|
||||
|
Private label commercial MBS
|
|
5,017
|
|
|
132
|
|
|
—
|
|
|
5,149
|
|
||||
|
Private label residential MBS
|
|
70,985
|
|
|
379
|
|
|
(1,121
|
)
|
|
70,243
|
|
||||
|
Residential MBS issued by GSEs
|
|
881,734
|
|
|
11,440
|
|
|
(1,985
|
)
|
|
891,189
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(6,454
|
)
|
|
25,546
|
|
||||
|
U.S. government-sponsored agency securities
|
|
18,701
|
|
|
—
|
|
|
(355
|
)
|
|
18,346
|
|
||||
|
Total AFS securities
|
|
$
|
1,493,648
|
|
|
$
|
40,480
|
|
|
$
|
(13,891
|
)
|
|
$
|
1,520,237
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
1,858
|
|
||||||
|
|
September 30, 2015
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal obligations
|
$
|
168
|
|
|
$
|
24,403
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
168
|
|
|
$
|
24,403
|
|
|
Preferred stock
|
688
|
|
|
41,142
|
|
|
1,463
|
|
|
17,593
|
|
|
2,151
|
|
|
58,735
|
|
||||||
|
Private label residential MBS
|
919
|
|
|
84,594
|
|
|
374
|
|
|
21,360
|
|
|
1,293
|
|
|
105,954
|
|
||||||
|
Residential MBS issued by GSEs
|
51
|
|
|
8,393
|
|
|
620
|
|
|
41,352
|
|
|
671
|
|
|
49,745
|
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
7,351
|
|
|
24,649
|
|
|
7,351
|
|
|
24,649
|
|
||||||
|
U.S. government sponsored agency securities
|
—
|
|
|
—
|
|
|
67
|
|
|
18,633
|
|
|
67
|
|
|
18,633
|
|
||||||
|
Total AFS securities
|
$
|
1,826
|
|
|
$
|
158,532
|
|
|
$
|
9,875
|
|
|
$
|
123,587
|
|
|
$
|
11,701
|
|
|
$
|
282,119
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt securities
|
$
|
139
|
|
|
$
|
9,860
|
|
|
$
|
862
|
|
|
$
|
29,139
|
|
|
$
|
1,001
|
|
|
$
|
38,999
|
|
|
Municipal obligations
|
—
|
|
|
—
|
|
|
49
|
|
|
4,430
|
|
|
49
|
|
|
4,430
|
|
||||||
|
Mutual funds
|
247
|
|
|
25,855
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
25,855
|
|
||||||
|
Preferred stock
|
232
|
|
|
13,811
|
|
|
2,447
|
|
|
28,109
|
|
|
2,679
|
|
|
41,920
|
|
||||||
|
Private label residential MBS
|
157
|
|
|
24,056
|
|
|
964
|
|
|
26,614
|
|
|
1,121
|
|
|
50,670
|
|
||||||
|
Residential MBS issued by GSEs
|
227
|
|
|
49,217
|
|
|
1,758
|
|
|
97,296
|
|
|
1,985
|
|
|
146,513
|
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
6,454
|
|
|
25,546
|
|
|
6,454
|
|
|
25,546
|
|
||||||
|
U.S. government sponsored agency securities
|
—
|
|
|
—
|
|
|
355
|
|
|
18,346
|
|
|
355
|
|
|
18,346
|
|
||||||
|
Total AFS securities
|
$
|
1,002
|
|
|
$
|
122,799
|
|
|
$
|
12,889
|
|
|
$
|
229,480
|
|
|
$
|
13,891
|
|
|
$
|
352,279
|
|
|
|
|
September 30, 2015
|
||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Available-for-sale
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
59,766
|
|
|
$
|
60,191
|
|
|
After one year through five years
|
|
80,638
|
|
|
84,117
|
|
||
|
After five years through ten years
|
|
87,171
|
|
|
90,576
|
|
||
|
After ten years
|
|
304,358
|
|
|
314,023
|
|
||
|
Mortgage-backed securities
|
|
1,367,647
|
|
|
1,384,073
|
|
||
|
Total AFS securities
|
|
$
|
1,899,580
|
|
|
$
|
1,932,980
|
|
|
|
|
September 30, 2015
|
||||||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,210
|
|
|
$
|
—
|
|
|
$
|
10,210
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
19,599
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,599
|
|
||||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,737
|
|
|
10,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,430
|
|
||||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,762
|
|
|
34,762
|
|
||||||||
|
Municipal obligations
|
|
8,023
|
|
|
—
|
|
|
180,915
|
|
|
138,640
|
|
|
6,302
|
|
|
185
|
|
|
—
|
|
|
334,065
|
|
||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,364
|
|
|
22,953
|
|
|
9,813
|
|
|
110,130
|
|
||||||||
|
Private label commercial MBS
|
|
4,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,916
|
|
||||||||
|
Private label residential MBS
|
|
236,042
|
|
|
—
|
|
|
45
|
|
|
2,480
|
|
|
2,762
|
|
|
2,819
|
|
|
—
|
|
|
244,148
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,115,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,115,410
|
|
||||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,649
|
|
|
—
|
|
|
—
|
|
|
24,649
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
18,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,633
|
|
||||||||
|
U.S. treasury securities
|
|
—
|
|
|
3,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,028
|
|
||||||||
|
Total AFS securities (1)
|
|
$
|
248,981
|
|
|
$
|
1,156,670
|
|
|
$
|
183,697
|
|
|
$
|
151,813
|
|
|
$
|
111,077
|
|
|
$
|
36,167
|
|
|
$
|
44,575
|
|
|
$
|
1,932,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,537
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,537
|
|
|
(1)
|
The Company uses the average credit rating of the combination of S&P, Moody’s, and Fitch, where ratings differ.
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,445
|
|
|
$
|
—
|
|
|
$
|
11,445
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,147
|
|
||||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,759
|
|
|
5,570
|
|
|
44,160
|
|
|
—
|
|
|
—
|
|
|
52,489
|
|
||||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,332
|
|
|
24,332
|
|
||||||||
|
Municipal obligations
|
|
8,168
|
|
|
—
|
|
|
138,256
|
|
|
146,155
|
|
|
6,263
|
|
|
195
|
|
|
—
|
|
|
299,037
|
|
||||||||
|
Mutual funds (2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,702
|
|
|
—
|
|
|
—
|
|
|
37,702
|
|
||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,585
|
|
|
17,632
|
|
|
10,395
|
|
|
82,612
|
|
||||||||
|
Private label commercial MBS
|
|
5,149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,149
|
|
||||||||
|
Private label residential MBS
|
|
59,944
|
|
|
—
|
|
|
68
|
|
|
3,439
|
|
|
3,595
|
|
|
3,197
|
|
|
—
|
|
|
70,243
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
891,189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
891,189
|
|
||||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,546
|
|
|
—
|
|
|
—
|
|
|
25,546
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
18,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,346
|
|
||||||||
|
Total AFS securities (1)
|
|
$
|
73,261
|
|
|
$
|
911,682
|
|
|
$
|
141,083
|
|
|
$
|
155,164
|
|
|
$
|
171,851
|
|
|
$
|
32,469
|
|
|
$
|
34,727
|
|
|
$
|
1,520,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
(1)
|
The Company uses the average credit rating of the combination of S&P, Moody’s, and Fitch, where ratings differ.
|
|
(2)
|
At least
80%
of mutual funds are investment grade corporate debt securities.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross gains
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
1,103
|
|
|
$
|
547
|
|
|
Gross losses
|
|
(62
|
)
|
|
—
|
|
|
(521
|
)
|
|
(163
|
)
|
||||
|
Net gains on sales of investment securities
|
|
$
|
(62
|
)
|
|
$
|
181
|
|
|
$
|
582
|
|
|
$
|
384
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Loans, held for investment
|
|
|
|
|
||||
|
Commercial and industrial
|
|
$
|
4,799,423
|
|
|
$
|
3,326,708
|
|
|
Commercial real estate - non-owner occupied
|
|
2,210,642
|
|
|
2,052,566
|
|
||
|
Commercial real estate - owner occupied
|
|
2,123,882
|
|
|
1,732,888
|
|
||
|
Construction and land development
|
|
1,122,094
|
|
|
748,053
|
|
||
|
Residential real estate
|
|
320,679
|
|
|
299,402
|
|
||
|
Commercial leases
|
|
160,593
|
|
|
205,639
|
|
||
|
Consumer
|
|
26,626
|
|
|
33,009
|
|
||
|
Loans, net of deferred loan fees and costs
|
|
10,763,939
|
|
|
8,398,265
|
|
||
|
Allowance for credit losses
|
|
(117,072
|
)
|
|
(110,216
|
)
|
||
|
Total loans HFI
|
|
$
|
10,646,867
|
|
|
$
|
8,288,049
|
|
|
|
|
September 30, 2015
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
2,121,230
|
|
|
$
|
1,468
|
|
|
$
|
111
|
|
|
$
|
1,073
|
|
|
$
|
2,652
|
|
|
$
|
2,123,882
|
|
|
Non-owner occupied
|
|
2,027,293
|
|
|
2,980
|
|
|
544
|
|
|
474
|
|
|
3,998
|
|
|
2,031,291
|
|
||||||
|
Multi-family
|
|
179,351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179,351
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
4,784,193
|
|
|
3,764
|
|
|
7,046
|
|
|
4,420
|
|
|
15,230
|
|
|
4,799,423
|
|
||||||
|
Leases
|
|
152,881
|
|
|
5,038
|
|
|
—
|
|
|
2,674
|
|
|
7,712
|
|
|
160,593
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
682,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
682,851
|
|
||||||
|
Land
|
|
438,826
|
|
|
417
|
|
|
—
|
|
|
—
|
|
|
417
|
|
|
439,243
|
|
||||||
|
Residential real estate
|
|
316,687
|
|
|
61
|
|
|
948
|
|
|
2,983
|
|
|
3,992
|
|
|
320,679
|
|
||||||
|
Consumer
|
|
26,386
|
|
|
9
|
|
|
4
|
|
|
227
|
|
|
240
|
|
|
26,626
|
|
||||||
|
Total loans
|
|
$
|
10,729,698
|
|
|
$
|
13,737
|
|
|
$
|
8,653
|
|
|
$
|
11,851
|
|
|
$
|
34,241
|
|
|
$
|
10,763,939
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,730,164
|
|
|
$
|
1,406
|
|
|
$
|
180
|
|
|
$
|
1,138
|
|
|
$
|
2,724
|
|
|
$
|
1,732,888
|
|
|
Non-owner occupied
|
|
1,855,454
|
|
|
2,389
|
|
|
3,361
|
|
|
8,737
|
|
|
14,487
|
|
|
1,869,941
|
|
||||||
|
Multi-family
|
|
182,180
|
|
|
—
|
|
|
445
|
|
|
—
|
|
|
445
|
|
|
182,625
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
3,324,132
|
|
|
1,523
|
|
|
15
|
|
|
1,038
|
|
|
2,576
|
|
|
3,326,708
|
|
||||||
|
Leases
|
|
205,639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205,639
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
388,399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
388,399
|
|
||||||
|
Land
|
|
356,209
|
|
|
—
|
|
|
2,640
|
|
|
805
|
|
|
3,445
|
|
|
359,654
|
|
||||||
|
Residential real estate
|
|
292,065
|
|
|
2,347
|
|
|
205
|
|
|
4,785
|
|
|
7,337
|
|
|
299,402
|
|
||||||
|
Consumer
|
|
32,540
|
|
|
177
|
|
|
21
|
|
|
271
|
|
|
469
|
|
|
33,009
|
|
||||||
|
Total loans
|
|
$
|
8,366,782
|
|
|
$
|
7,842
|
|
|
$
|
6,867
|
|
|
$
|
16,774
|
|
|
$
|
31,483
|
|
|
$
|
8,398,265
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
||||||||||||||||||||||||
|
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner occupied
|
|
$
|
1,970
|
|
|
$
|
1,073
|
|
|
$
|
3,043
|
|
|
$
|
—
|
|
|
$
|
13,630
|
|
|
$
|
—
|
|
|
$
|
13,630
|
|
|
$
|
1,138
|
|
|
Non-owner occupied
|
|
12,780
|
|
|
2,818
|
|
|
15,598
|
|
|
—
|
|
|
30,226
|
|
|
8,601
|
|
|
38,827
|
|
|
2,171
|
|
||||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
19,178
|
|
|
—
|
|
|
19,178
|
|
|
4,420
|
|
|
2,621
|
|
|
496
|
|
|
3,117
|
|
|
703
|
|
||||||||
|
Leases
|
|
314
|
|
|
2,674
|
|
|
2,988
|
|
|
—
|
|
|
373
|
|
|
—
|
|
|
373
|
|
|
—
|
|
||||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Land
|
|
1,926
|
|
|
417
|
|
|
2,343
|
|
|
—
|
|
|
2,686
|
|
|
2,640
|
|
|
5,326
|
|
|
805
|
|
||||||||
|
Residential real estate
|
|
2,462
|
|
|
1,883
|
|
|
4,345
|
|
|
1,100
|
|
|
1,332
|
|
|
4,841
|
|
|
6,173
|
|
|
232
|
|
||||||||
|
Consumer
|
|
—
|
|
|
197
|
|
|
197
|
|
|
30
|
|
|
25
|
|
|
188
|
|
|
213
|
|
|
83
|
|
||||||||
|
Total
|
|
$
|
38,630
|
|
|
$
|
9,062
|
|
|
$
|
47,692
|
|
|
$
|
5,550
|
|
|
$
|
50,893
|
|
|
$
|
16,766
|
|
|
$
|
67,659
|
|
|
$
|
5,132
|
|
|
|
|
September 30, 2015
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
2,062,062
|
|
|
$
|
30,691
|
|
|
$
|
29,634
|
|
|
$
|
1,495
|
|
|
$
|
—
|
|
|
$
|
2,123,882
|
|
|
Non-owner occupied
|
|
1,976,564
|
|
|
17,951
|
|
|
36,776
|
|
|
—
|
|
|
—
|
|
|
2,031,291
|
|
||||||
|
Multi-family
|
|
177,604
|
|
|
—
|
|
|
1,747
|
|
|
—
|
|
|
—
|
|
|
179,351
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
4,656,377
|
|
|
94,220
|
|
|
48,826
|
|
|
—
|
|
|
—
|
|
|
4,799,423
|
|
||||||
|
Leases
|
|
152,081
|
|
|
5,508
|
|
|
330
|
|
|
2,674
|
|
|
—
|
|
|
160,593
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
680,550
|
|
|
2,301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
682,851
|
|
||||||
|
Land
|
|
419,590
|
|
|
381
|
|
|
19,272
|
|
|
—
|
|
|
—
|
|
|
439,243
|
|
||||||
|
Residential real estate
|
|
304,868
|
|
|
2,074
|
|
|
13,737
|
|
|
—
|
|
|
—
|
|
|
320,679
|
|
||||||
|
Consumer
|
|
26,283
|
|
|
73
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
26,626
|
|
||||||
|
Total
|
|
$
|
10,455,979
|
|
|
$
|
153,199
|
|
|
$
|
150,592
|
|
|
$
|
4,169
|
|
|
$
|
—
|
|
|
$
|
10,763,939
|
|
|
|
|
September 30, 2015
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
10,445,547
|
|
|
$
|
150,913
|
|
|
$
|
131,743
|
|
|
$
|
1,495
|
|
|
$
|
—
|
|
|
$
|
10,729,698
|
|
|
Past due 30 - 59 days
|
|
5,515
|
|
|
1,482
|
|
|
6,740
|
|
|
—
|
|
|
—
|
|
|
13,737
|
|
||||||
|
Past due 60 - 89 days
|
|
4,726
|
|
|
804
|
|
|
3,123
|
|
|
—
|
|
|
—
|
|
|
8,653
|
|
||||||
|
Past due 90 days or more
|
|
191
|
|
|
—
|
|
|
8,986
|
|
|
2,674
|
|
|
—
|
|
|
11,851
|
|
||||||
|
Total
|
|
$
|
10,455,979
|
|
|
$
|
153,199
|
|
|
$
|
150,592
|
|
|
$
|
4,169
|
|
|
$
|
—
|
|
|
$
|
10,763,939
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,664,270
|
|
|
$
|
28,072
|
|
|
$
|
39,222
|
|
|
$
|
1,324
|
|
|
$
|
—
|
|
|
$
|
1,732,888
|
|
|
Non-owner occupied
|
|
1,771,138
|
|
|
35,752
|
|
|
62,611
|
|
|
440
|
|
|
—
|
|
|
1,869,941
|
|
||||||
|
Multi-family
|
|
182,180
|
|
|
—
|
|
|
445
|
|
|
—
|
|
|
—
|
|
|
182,625
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
3,295,027
|
|
|
14,380
|
|
|
17,146
|
|
|
155
|
|
|
—
|
|
|
3,326,708
|
|
||||||
|
Leases
|
|
202,772
|
|
|
2,494
|
|
|
373
|
|
|
—
|
|
|
—
|
|
|
205,639
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
383,677
|
|
|
4,241
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
388,399
|
|
||||||
|
Land
|
|
328,278
|
|
|
10,289
|
|
|
21,087
|
|
|
—
|
|
|
—
|
|
|
359,654
|
|
||||||
|
Residential real estate
|
|
284,052
|
|
|
2,044
|
|
|
13,306
|
|
|
—
|
|
|
—
|
|
|
299,402
|
|
||||||
|
Consumer
|
|
32,419
|
|
|
233
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
33,009
|
|
||||||
|
Total
|
|
$
|
8,143,813
|
|
|
$
|
97,505
|
|
|
$
|
155,028
|
|
|
$
|
1,919
|
|
|
$
|
—
|
|
|
$
|
8,398,265
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
8,140,140
|
|
|
$
|
95,091
|
|
|
$
|
129,787
|
|
|
$
|
1,764
|
|
|
$
|
—
|
|
|
$
|
8,366,782
|
|
|
Past due 30 - 59 days
|
|
2,771
|
|
|
198
|
|
|
4,718
|
|
|
155
|
|
|
—
|
|
|
7,842
|
|
||||||
|
Past due 60 - 89 days
|
|
385
|
|
|
37
|
|
|
6,445
|
|
|
—
|
|
|
—
|
|
|
6,867
|
|
||||||
|
Past due 90 days or more
|
|
517
|
|
|
2,179
|
|
|
14,078
|
|
|
—
|
|
|
—
|
|
|
16,774
|
|
||||||
|
Total
|
|
$
|
8,143,813
|
|
|
$
|
97,505
|
|
|
$
|
155,028
|
|
|
$
|
1,919
|
|
|
$
|
—
|
|
|
$
|
8,398,265
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Impaired loans with a specific valuation allowance under ASC 310 (1)
|
|
$
|
28,742
|
|
|
$
|
124,928
|
|
|
Impaired loans without a specific valuation allowance under ASC 310 (2)
|
|
112,437
|
|
|
41,822
|
|
||
|
Total impaired loans
|
|
$
|
141,179
|
|
|
$
|
166,750
|
|
|
Valuation allowance related to impaired loans (3)
|
|
$
|
(4,207
|
)
|
|
$
|
(10,765
|
)
|
|
(1)
|
Includes TDR loans with a specific valuation allowance under ASC 310 of
$5.1 million
and
$103.3 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Includes TDR loans without a specific valuation allowance under ASC 310 of
$96.0 million
and
$35.0 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
Includes valuation allowance related to TDR loans of
$0.4 million
and
$8.9 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial real estate
|
|
|
|
|
||||
|
Owner occupied
|
|
$
|
29,960
|
|
|
$
|
44,893
|
|
|
Non-owner occupied
|
|
44,720
|
|
|
66,324
|
|
||
|
Multi-family
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
|
|
|
||||
|
Commercial
|
|
27,651
|
|
|
13,749
|
|
||
|
Leases
|
|
2,988
|
|
|
373
|
|
||
|
Construction and land development
|
|
|
|
|
||||
|
Construction
|
|
—
|
|
|
—
|
|
||
|
Land
|
|
18,727
|
|
|
21,748
|
|
||
|
Residential real estate
|
|
16,778
|
|
|
19,300
|
|
||
|
Consumer
|
|
355
|
|
|
363
|
|
||
|
Total
|
|
$
|
141,179
|
|
|
$
|
166,750
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Average balance on impaired loans
|
|
$
|
145,161
|
|
|
$
|
167,848
|
|
|
$
|
154,510
|
|
|
$
|
169,260
|
|
|
Interest income recognized on impaired loans
|
|
1,303
|
|
|
1,365
|
|
|
3,613
|
|
|
4,186
|
|
||||
|
Interest recognized on non-accrual loans, cash basis
|
|
208
|
|
|
553
|
|
|
1,409
|
|
|
1,725
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied
|
|
$
|
29,453
|
|
|
$
|
34,154
|
|
|
$
|
37,043
|
|
|
$
|
35,081
|
|
|
Non-owner occupied
|
|
57,178
|
|
|
69,731
|
|
|
60,817
|
|
|
69,499
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
16,938
|
|
|
16,156
|
|
|
14,202
|
|
|
15,726
|
|
||||
|
Leases
|
|
3,658
|
|
|
402
|
|
|
2,965
|
|
|
420
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
18,801
|
|
|
20,994
|
|
|
19,949
|
|
|
21,290
|
|
||||
|
Residential real estate
|
|
18,662
|
|
|
25,761
|
|
|
19,137
|
|
|
26,722
|
|
||||
|
Consumer
|
|
471
|
|
|
650
|
|
|
397
|
|
|
522
|
|
||||
|
Total
|
|
$
|
145,161
|
|
|
$
|
167,848
|
|
|
$
|
154,510
|
|
|
$
|
169,260
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied
|
|
$
|
373
|
|
|
$
|
365
|
|
|
$
|
1,200
|
|
|
$
|
1,130
|
|
|
Non-owner occupied
|
|
468
|
|
|
386
|
|
|
1,158
|
|
|
1,161
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
73
|
|
|
184
|
|
|
212
|
|
|
561
|
|
||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
199
|
|
|
251
|
|
|
591
|
|
|
807
|
|
||||
|
Residential real estate
|
|
188
|
|
|
165
|
|
|
447
|
|
|
482
|
|
||||
|
Consumer
|
|
2
|
|
|
14
|
|
|
5
|
|
|
45
|
|
||||
|
Total
|
|
$
|
1,303
|
|
|
$
|
1,365
|
|
|
$
|
3,613
|
|
|
$
|
4,186
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Non-accrual loans (1)
|
|
$
|
47,692
|
|
|
$
|
67,659
|
|
|
Loans past due 90 days or more on accrual status
|
|
5,550
|
|
|
5,132
|
|
||
|
Troubled debt restructured loans (2)
|
|
80,667
|
|
|
84,720
|
|
||
|
Total nonperforming loans
|
|
133,909
|
|
|
157,511
|
|
||
|
Other assets acquired through foreclosure, net
|
|
57,719
|
|
|
57,150
|
|
||
|
Total nonperforming assets
|
|
$
|
191,628
|
|
|
$
|
214,661
|
|
|
(1)
|
Includes non-accrual TDR loans of
$20.4 million
and
$53.6 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Includes accruing TDR loans only.
|
|
|
|
As Adjusted
|
||||||||||||||||||||||
|
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Contractually required principal and interest payments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PCI
|
|
$
|
14,574
|
|
|
$
|
1,296
|
|
|
$
|
—
|
|
|
$
|
2,354
|
|
|
$
|
—
|
|
|
$
|
18,224
|
|
|
Non-PCI
|
|
1,223,072
|
|
|
340,749
|
|
|
106,851
|
|
|
26,999
|
|
|
987
|
|
|
1,698,658
|
|
||||||
|
Total loans acquired
|
|
1,237,646
|
|
|
342,045
|
|
|
106,851
|
|
|
29,353
|
|
|
987
|
|
|
1,716,882
|
|
||||||
|
Cash flows expected to be collected:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PCI
|
|
10,066
|
|
|
712
|
|
|
—
|
|
|
2,088
|
|
|
—
|
|
|
12,866
|
|
||||||
|
Non-PCI
|
|
1,186,076
|
|
|
304,944
|
|
|
102,240
|
|
|
26,629
|
|
|
989
|
|
|
1,620,878
|
|
||||||
|
Total loans acquired
|
|
1,196,142
|
|
|
305,656
|
|
|
102,240
|
|
|
28,717
|
|
|
989
|
|
|
1,633,744
|
|
||||||
|
Fair value of loans acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PCI
|
|
7,362
|
|
|
1,417
|
|
|
—
|
|
|
2,075
|
|
|
—
|
|
|
10,854
|
|
||||||
|
Non-PCI
|
|
1,076,807
|
|
|
229,306
|
|
|
99,080
|
|
|
23,023
|
|
|
925
|
|
|
1,429,141
|
|
||||||
|
Total loans acquired
|
|
$
|
1,084,169
|
|
|
$
|
230,723
|
|
|
$
|
99,080
|
|
|
$
|
25,098
|
|
|
$
|
925
|
|
|
$
|
1,439,995
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance, at beginning of period
|
|
$
|
17,190
|
|
|
$
|
23,183
|
|
|
$
|
19,156
|
|
|
$
|
28,164
|
|
|
Additions due to acquisition of Bridge
|
|
—
|
|
|
—
|
|
|
857
|
|
|
—
|
|
||||
|
Measurement period adjustments
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
|
Reclassifications from non-accretable to accretable yield (1)
|
|
597
|
|
|
1,613
|
|
|
1,292
|
|
|
4,643
|
|
||||
|
Accretion to interest income
|
|
(1,056
|
)
|
|
(1,562
|
)
|
|
(3,146
|
)
|
|
(5,764
|
)
|
||||
|
Reversal of fair value adjustments upon disposition of loans
|
|
(398
|
)
|
|
(3,509
|
)
|
|
(1,826
|
)
|
|
(7,318
|
)
|
||||
|
Balance, at end of period
|
|
$
|
16,371
|
|
|
$
|
19,725
|
|
|
$
|
16,371
|
|
|
$
|
19,725
|
|
|
(1)
|
The primary drivers of reclassification from non-accretable to accretable yield resulted from changes in estimated cash flows.
|
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||
|
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
19,537
|
|
|
$
|
28,946
|
|
|
$
|
6,399
|
|
|
$
|
59,589
|
|
|
$
|
585
|
|
|
$
|
115,056
|
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(1,109
|
)
|
|
—
|
|
|
(1,117
|
)
|
||||||
|
Recoveries
|
|
329
|
|
|
1,401
|
|
|
232
|
|
|
1,147
|
|
|
24
|
|
|
3,133
|
|
||||||
|
Provision
|
|
419
|
|
|
(5,173
|
)
|
|
(1,313
|
)
|
|
6,152
|
|
|
(85
|
)
|
|
—
|
|
||||||
|
Ending balance
|
|
$
|
20,285
|
|
|
$
|
25,174
|
|
|
$
|
5,310
|
|
|
$
|
65,779
|
|
|
$
|
524
|
|
|
$
|
117,072
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
16,873
|
|
|
$
|
34,349
|
|
|
$
|
10,227
|
|
|
$
|
42,861
|
|
|
$
|
1,627
|
|
|
$
|
105,937
|
|
|
Charge-offs
|
|
—
|
|
|
(193
|
)
|
|
(423
|
)
|
|
(110
|
)
|
|
(285
|
)
|
|
(1,011
|
)
|
||||||
|
Recoveries
|
|
182
|
|
|
1,779
|
|
|
768
|
|
|
1,053
|
|
|
34
|
|
|
3,816
|
|
||||||
|
Provision
|
|
1,710
|
|
|
(1,945
|
)
|
|
(1,043
|
)
|
|
1,779
|
|
|
(82
|
)
|
|
419
|
|
||||||
|
Ending balance
|
|
$
|
18,765
|
|
|
$
|
33,990
|
|
|
$
|
9,529
|
|
|
$
|
45,583
|
|
|
$
|
1,294
|
|
|
$
|
109,161
|
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||
|
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
18,558
|
|
|
$
|
28,783
|
|
|
$
|
7,456
|
|
|
$
|
54,566
|
|
|
$
|
853
|
|
|
$
|
110,216
|
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
(626
|
)
|
|
(3,273
|
)
|
|
(107
|
)
|
|
(4,006
|
)
|
||||||
|
Recoveries
|
|
1,859
|
|
|
3,522
|
|
|
1,949
|
|
|
2,744
|
|
|
88
|
|
|
10,162
|
|
||||||
|
Provision
|
|
(132
|
)
|
|
(7,131
|
)
|
|
(3,469
|
)
|
|
11,742
|
|
|
(310
|
)
|
|
700
|
|
||||||
|
Ending balance
|
|
$
|
20,285
|
|
|
$
|
25,174
|
|
|
$
|
5,310
|
|
|
$
|
65,779
|
|
|
$
|
524
|
|
|
$
|
117,072
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
14,519
|
|
|
$
|
32,064
|
|
|
$
|
11,640
|
|
|
$
|
39,657
|
|
|
$
|
2,170
|
|
|
$
|
100,050
|
|
|
Charge-offs
|
|
(78
|
)
|
|
(694
|
)
|
|
(1,352
|
)
|
|
(2,626
|
)
|
|
(302
|
)
|
|
(5,052
|
)
|
||||||
|
Recoveries
|
|
891
|
|
|
3,587
|
|
|
1,635
|
|
|
3,229
|
|
|
395
|
|
|
9,737
|
|
||||||
|
Provision
|
|
3,433
|
|
|
(967
|
)
|
|
(2,394
|
)
|
|
5,323
|
|
|
(969
|
)
|
|
4,426
|
|
||||||
|
Ending balance
|
|
$
|
18,765
|
|
|
$
|
33,990
|
|
|
$
|
9,529
|
|
|
$
|
45,583
|
|
|
$
|
1,294
|
|
|
$
|
109,161
|
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
4,395
|
|
|
$
|
2,344
|
|
|
$
|
20,002
|
|
|
$
|
1,823
|
|
|
$
|
157
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
28,742
|
|
|
Impaired loans with no allowance recorded
|
|
25,566
|
|
|
42,376
|
|
|
7,649
|
|
|
14,955
|
|
|
18,570
|
|
|
2,988
|
|
|
333
|
|
|
112,437
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
29,961
|
|
|
44,720
|
|
|
27,651
|
|
|
16,778
|
|
|
18,727
|
|
|
2,988
|
|
|
354
|
|
|
141,179
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
2,078,539
|
|
|
2,101,478
|
|
|
4,767,014
|
|
|
299,393
|
|
|
1,103,367
|
|
|
157,605
|
|
|
26,272
|
|
|
10,533,668
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
15,382
|
|
|
64,444
|
|
|
4,758
|
|
|
4,508
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,092
|
|
||||||||
|
Total recorded investment
|
|
$
|
2,123,882
|
|
|
$
|
2,210,642
|
|
|
$
|
4,799,423
|
|
|
$
|
320,679
|
|
|
$
|
1,122,094
|
|
|
$
|
160,593
|
|
|
$
|
26,626
|
|
|
$
|
10,763,939
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
4,509
|
|
|
$
|
2,344
|
|
|
$
|
20,256
|
|
|
$
|
2,048
|
|
|
$
|
157
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
29,335
|
|
|
Impaired loans with no allowance recorded
|
|
28,380
|
|
|
43,465
|
|
|
7,815
|
|
|
19,476
|
|
|
18,814
|
|
|
5,320
|
|
|
346
|
|
|
123,616
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
32,889
|
|
|
45,809
|
|
|
28,071
|
|
|
21,524
|
|
|
18,971
|
|
|
5,320
|
|
|
367
|
|
|
152,951
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
2,078,539
|
|
|
2,101,478
|
|
|
4,767,014
|
|
|
299,393
|
|
|
1,103,367
|
|
|
157,605
|
|
|
26,272
|
|
|
10,533,668
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
20,686
|
|
|
91,366
|
|
|
10,322
|
|
|
5,284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,658
|
|
||||||||
|
Total unpaid principal balance
|
|
$
|
2,132,114
|
|
|
$
|
2,238,653
|
|
|
$
|
4,805,407
|
|
|
$
|
326,201
|
|
|
$
|
1,122,338
|
|
|
$
|
162,925
|
|
|
$
|
26,639
|
|
|
$
|
10,814,277
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
783
|
|
|
$
|
12
|
|
|
$
|
3,112
|
|
|
$
|
295
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4,207
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
783
|
|
|
12
|
|
|
3,112
|
|
|
295
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
4,207
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
10,837
|
|
|
13,502
|
|
|
60,412
|
|
|
5,015
|
|
|
20,281
|
|
|
2,255
|
|
|
523
|
|
|
112,825
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
4
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||||
|
Total allowance for credit losses
|
|
$
|
11,624
|
|
|
$
|
13,550
|
|
|
$
|
63,524
|
|
|
$
|
5,310
|
|
|
$
|
20,285
|
|
|
$
|
2,255
|
|
|
$
|
524
|
|
|
$
|
117,072
|
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
28,024
|
|
|
$
|
44,937
|
|
|
$
|
11,399
|
|
|
$
|
19,300
|
|
|
$
|
21,052
|
|
|
$
|
41
|
|
|
$
|
175
|
|
|
$
|
124,928
|
|
|
Impaired loans with no allowance recorded
|
|
16,869
|
|
|
21,387
|
|
|
2,350
|
|
|
—
|
|
|
696
|
|
|
332
|
|
|
188
|
|
|
41,822
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
44,893
|
|
|
66,324
|
|
|
13,749
|
|
|
19,300
|
|
|
21,748
|
|
|
373
|
|
|
363
|
|
|
166,750
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,670,083
|
|
|
1,910,420
|
|
|
3,312,629
|
|
|
277,692
|
|
|
726,305
|
|
|
205,266
|
|
|
32,646
|
|
|
8,135,041
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
17,912
|
|
|
75,822
|
|
|
330
|
|
|
2,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,474
|
|
||||||||
|
Total recorded investment
|
|
$
|
1,732,888
|
|
|
$
|
2,052,566
|
|
|
$
|
3,326,708
|
|
|
$
|
299,402
|
|
|
$
|
748,053
|
|
|
$
|
205,639
|
|
|
$
|
33,009
|
|
|
$
|
8,398,265
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
31,292
|
|
|
$
|
45,853
|
|
|
$
|
11,829
|
|
|
$
|
24,420
|
|
|
$
|
21,169
|
|
|
$
|
41
|
|
|
$
|
187
|
|
|
$
|
134,791
|
|
|
Impaired loans with no allowance recorded
|
|
17,010
|
|
|
21,550
|
|
|
4,104
|
|
|
—
|
|
|
885
|
|
|
483
|
|
|
188
|
|
|
44,220
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
48,302
|
|
|
67,403
|
|
|
15,933
|
|
|
24,420
|
|
|
22,054
|
|
|
524
|
|
|
375
|
|
|
179,011
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,670,083
|
|
|
1,910,420
|
|
|
3,312,629
|
|
|
277,692
|
|
|
726,305
|
|
|
205,266
|
|
|
32,646
|
|
|
8,135,041
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
24,273
|
|
|
108,935
|
|
|
1,150
|
|
|
3,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,797
|
|
||||||||
|
Total unpaid principal balance
|
|
$
|
1,742,658
|
|
|
$
|
2,086,758
|
|
|
$
|
3,329,712
|
|
|
$
|
305,551
|
|
|
$
|
748,359
|
|
|
$
|
205,790
|
|
|
$
|
33,021
|
|
|
$
|
8,451,849
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
2,082
|
|
|
$
|
2,537
|
|
|
$
|
1,926
|
|
|
$
|
1,052
|
|
|
$
|
3,112
|
|
|
$
|
39
|
|
|
$
|
17
|
|
|
$
|
10,765
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
2,082
|
|
|
2,537
|
|
|
1,926
|
|
|
1,052
|
|
|
3,112
|
|
|
39
|
|
|
17
|
|
|
10,765
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
10,198
|
|
|
13,734
|
|
|
49,809
|
|
|
6,404
|
|
|
15,446
|
|
|
2,761
|
|
|
836
|
|
|
99,188
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
174
|
|
|
58
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
||||||||
|
Total allowance for credit losses
|
|
$
|
12,454
|
|
|
$
|
16,329
|
|
|
$
|
51,766
|
|
|
$
|
7,456
|
|
|
$
|
18,558
|
|
|
$
|
2,800
|
|
|
$
|
853
|
|
|
$
|
110,216
|
|
|
|
|
Three Months Ended September 30, 2015
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
1
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
1
|
|
|
81
|
|
|
—
|
|
|
3
|
|
|
78
|
|
|
4
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
2
|
|
|
$
|
274
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
271
|
|
|
$
|
4
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
1
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
1
|
|
|
256
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
1
|
|
|
81
|
|
|
—
|
|
|
3
|
|
|
78
|
|
|
4
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
3
|
|
|
$
|
530
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
527
|
|
|
$
|
4
|
|
|
|
|
Three Months Ended September 30, 2014
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
1
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
1
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
2
|
|
|
1,307
|
|
|
—
|
|
|
—
|
|
|
1,307
|
|
|
—
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
4
|
|
|
$
|
1,756
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,756
|
|
|
$
|
—
|
|
|
|
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
2
|
|
|
$
|
896
|
|
|
$
|
378
|
|
|
$
|
117
|
|
|
$
|
401
|
|
|
$
|
33
|
|
|
Non-owner occupied
|
|
2
|
|
|
13,774
|
|
|
—
|
|
|
—
|
|
|
13,774
|
|
|
8
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
4
|
|
|
2,336
|
|
|
—
|
|
|
—
|
|
|
2,336
|
|
|
4
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
3
|
|
|
1,302
|
|
|
447
|
|
|
70
|
|
|
785
|
|
|
7
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
11
|
|
|
$
|
18,308
|
|
|
$
|
825
|
|
|
$
|
187
|
|
|
$
|
17,296
|
|
|
$
|
52
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
1
|
|
|
493
|
|
||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
493
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
395
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
1
|
|
|
493
|
|
||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
3
|
|
|
369
|
|
||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
1
|
|
|
137
|
|
|
—
|
|
|
—
|
|
||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Residential real estate
|
|
1
|
|
|
202
|
|
|
1
|
|
|
202
|
|
||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
2
|
|
|
$
|
339
|
|
|
7
|
|
|
$
|
1,459
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2015
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,782
|
|
|
$
|
(12,447
|
)
|
|
$
|
59,335
|
|
|
Measurement period adjustments
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
14,111
|
|
|
—
|
|
|
14,111
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(16,646
|
)
|
|
959
|
|
|
(15,687
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
573
|
|
|
573
|
|
|||
|
Gains, net (1)
|
|
(470
|
)
|
|
—
|
|
|
(470
|
)
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2014
|
||||||||||
|
Balance, beginning of period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
2,737
|
|
|
—
|
|
|
2,737
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(11,811
|
)
|
|
982
|
|
|
(10,829
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(882
|
)
|
|
(882
|
)
|
|||
|
Gains, net (1)
|
|
1,469
|
|
|
—
|
|
|
1,469
|
|
|||
|
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
(1)
|
Includes net gains related to initial transfers to other assets of
$0.3 million
and
zero
during the three months ended
September 30, 2015
and
2014
, respectively, pursuant to accounting guidance.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2015
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
|
Additions from acquisition of Bridge
|
|
1,407
|
|
|
—
|
|
|
1,407
|
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
27,570
|
|
|
—
|
|
|
27,570
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(34,349
|
)
|
|
4,287
|
|
|
(30,062
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(931
|
)
|
|
(931
|
)
|
|||
|
Gains, net (2)
|
|
2,585
|
|
|
—
|
|
|
2,585
|
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2014
|
||||||||||
|
Balance, beginning of period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
9,156
|
|
|
—
|
|
|
9,156
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(33,187
|
)
|
|
7,626
|
|
|
(25,561
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(1,175
|
)
|
|
(1,175
|
)
|
|||
|
Gains, net (2)
|
|
2,648
|
|
|
—
|
|
|
2,648
|
|
|||
|
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
(2)
|
Includes net gains related to initial transfers to other assets of
$0.9 million
and
zero
during the
nine
months ended
September 30, 2015
and
2014
, respectively, pursuant to accounting guidance.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Short-Term:
|
|
|
|
|
||||
|
Revolving line of credit
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
FHLB advances
|
|
300,027
|
|
|
96,987
|
|
||
|
Other short-term debt
|
|
—
|
|
|
58,182
|
|
||
|
Total short-term borrowings
|
|
$
|
300,027
|
|
|
$
|
180,169
|
|
|
Long-Term:
|
|
|
|
|
||||
|
FHLB advances
|
|
$
|
—
|
|
|
$
|
210,094
|
|
|
Total long-term borrowings
|
|
$
|
—
|
|
|
$
|
210,094
|
|
|
Name of Trust
|
|
Maturity
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
|
(in thousands)
|
||||||
|
BankWest Nevada Capital Trust II
|
|
2033
|
|
$
|
15,464
|
|
|
$
|
15,464
|
|
|
Intermountain First Statutory Trust I
|
|
2034
|
|
10,310
|
|
|
10,310
|
|
||
|
First Independent Capital Trust I
|
|
2035
|
|
7,217
|
|
|
7,217
|
|
||
|
WAL Trust No. 1
|
|
2036
|
|
20,619
|
|
|
20,619
|
|
||
|
WAL Statutory Trust No. 2
|
|
2037
|
|
5,155
|
|
|
5,155
|
|
||
|
WAL Statutory Trust No. 3
|
|
2037
|
|
7,732
|
|
|
7,732
|
|
||
|
Total contractual balance
|
|
|
|
66,497
|
|
|
66,497
|
|
||
|
Unrealized gains on trust preferred securities measured at fair value, net
|
|
|
|
(23,340
|
)
|
|
(26,060
|
)
|
||
|
Junior subordinated debt, at fair value
|
|
|
|
$
|
43,157
|
|
|
$
|
40,437
|
|
|
|
|
|
|
|
|
|
||||
|
Bridge Capital Trust I
|
|
2035
|
|
$
|
12,372
|
|
|
$
|
—
|
|
|
Bridge Capital Trust II
|
|
2036
|
|
5,155
|
|
|
—
|
|
||
|
Total contractual balance
|
|
|
|
17,527
|
|
|
—
|
|
||
|
Fair market value adjustment (1)
|
|
|
|
(6,163
|
)
|
|
—
|
|
||
|
Junior subordinated debt, assumed from Bridge
|
|
|
|
$
|
11,364
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
Total junior subordinated debt
|
|
|
|
$
|
54,521
|
|
|
$
|
40,437
|
|
|
(1)
|
The fair market value adjustment will be amortized over the remaining life of the trusts.
|
|
|
June 30, 2015
|
||
|
Dividend yield
|
—
|
%
|
|
|
Volatility
|
33.96
|
%
|
|
|
Risk-free interest rate
|
2.11
|
%
|
|
|
Expected life in years
|
7.66
|
|
|
|
Weighted average fair value of assumed options
|
$
|
19.06
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized holding gains on SERP
|
|
Impairment loss on securities
|
|
Total
|
|
Unrealized holding gains (losses) on AFS
|
|
Impairment loss on securities
|
|
Total
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Beginning Balance
|
|
$
|
14,867
|
|
|
$
|
337
|
|
|
$
|
144
|
|
|
$
|
15,348
|
|
|
$
|
8,328
|
|
|
$
|
144
|
|
|
$
|
8,472
|
|
|
SERP
|
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Transfer of HTM securities to AFS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other comprehensive income before reclassifications
|
|
5,486
|
|
|
—
|
|
|
—
|
|
|
5,486
|
|
|
1,124
|
|
|
—
|
|
|
1,124
|
|
|||||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
(113
|
)
|
|
—
|
|
|
(113
|
)
|
|||||||
|
Net current-period other comprehensive income (loss)
|
|
5,524
|
|
|
(229
|
)
|
|
—
|
|
|
5,295
|
|
|
1,011
|
|
|
—
|
|
|
1,011
|
|
|||||||
|
Ending Balance
|
|
$
|
20,391
|
|
|
$
|
108
|
|
|
$
|
144
|
|
|
$
|
20,643
|
|
|
$
|
9,339
|
|
|
$
|
144
|
|
|
$
|
9,483
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized holding gains on SERP
|
|
Impairment loss on securities
|
|
Total
|
|
Unrealized holding gains (losses) on AFS
|
|
Impairment loss on securities
|
|
Total
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Beginning Balance
|
|
$
|
16,495
|
|
|
$
|
—
|
|
|
$
|
144
|
|
|
$
|
16,639
|
|
|
$
|
(21,690
|
)
|
|
$
|
144
|
|
|
$
|
(21,546
|
)
|
|
SERP
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Transfer of HTM securities to AFS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
|
8,976
|
|
|||||||
|
Other comprehensive income before reclassifications
|
|
4,261
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
|
22,293
|
|
|
—
|
|
|
22,293
|
|
|||||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(365
|
)
|
|
—
|
|
|
—
|
|
|
(365
|
)
|
|
(240
|
)
|
|
—
|
|
|
(240
|
)
|
|||||||
|
Net current-period other comprehensive income
|
|
3,896
|
|
|
108
|
|
|
—
|
|
|
4,004
|
|
|
31,029
|
|
|
—
|
|
|
31,029
|
|
|||||||
|
Ending Balance
|
|
$
|
20,391
|
|
|
$
|
108
|
|
|
$
|
144
|
|
|
$
|
20,643
|
|
|
$
|
9,339
|
|
|
$
|
144
|
|
|
$
|
9,483
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Income Statement Classification
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
(Loss) gain on sales of investment securities, net
|
|
$
|
(62
|
)
|
|
$
|
181
|
|
|
$
|
582
|
|
|
$
|
384
|
|
|
Income tax benefit (expense)
|
|
24
|
|
|
(68
|
)
|
|
(217
|
)
|
|
(144
|
)
|
||||
|
Net of tax
|
|
$
|
(38
|
)
|
|
$
|
113
|
|
|
$
|
365
|
|
|
$
|
240
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||||||||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||||||
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
805,073
|
|
|
$
|
4,009
|
|
|
$
|
70,391
|
|
|
$
|
647,703
|
|
|
$
|
7
|
|
|
$
|
57,820
|
|
|
$
|
589,101
|
|
|
$
|
43
|
|
|
$
|
29,869
|
|
|
Total
|
805,073
|
|
|
4,009
|
|
|
70,391
|
|
|
647,703
|
|
|
7
|
|
|
57,820
|
|
|
589,101
|
|
|
43
|
|
|
29,869
|
|
|||||||||
|
Netting adjustments (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||||||
|
Net derivatives in the balance sheet
|
$
|
805,073
|
|
|
$
|
4,009
|
|
|
$
|
70,391
|
|
|
$
|
647,703
|
|
|
$
|
7
|
|
|
$
|
57,820
|
|
|
$
|
589,101
|
|
|
$
|
26
|
|
|
$
|
29,852
|
|
|
(1)
|
Netting adjustments represent the amounts recorded to convert our derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||||||
|
Hedge of Fixed Rate Loans
(a)
|
|
|
|
|
|
|
|
||||
|
Loss on "receive fixed" swap
|
(21,345
|
)
|
|
(636
|
)
|
|
(12,572
|
)
|
|
(32,410
|
)
|
|
Gain on fixed rate loans
|
21,382
|
|
|
666
|
|
|
12,629
|
|
|
32,236
|
|
|
Net ineffectiveness
|
37
|
|
|
30
|
|
|
57
|
|
|
(174
|
)
|
|
Hedge of Fixed Rate Subordinated Debt
(a)
|
|
|
|
|
|
|
|
||||
|
Gain on "pay fixed" swap
|
3,812
|
|
|
—
|
|
|
4,009
|
|
|
—
|
|
|
Loss on subordinated debt
|
(3,812
|
)
|
|
—
|
|
|
(4,009
|
)
|
|
—
|
|
|
Net ineffectiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(a)
|
The fair value of derivatives contracts are carried as other assets and other liabilities. The effective portion of hedging gains (losses) are recorded as basis adjustments to the underlying hedge asset or liability. Gains and losses on both the hedging derivative and hedged item are are recorded through non-interest expense with a resulting net income impact for the amount of ineffectiveness.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Largest gross exposure (derivative asset) to an individual counterparty
|
|
$
|
4,009
|
|
|
$
|
7
|
|
|
$
|
26
|
|
|
Collateral posted by this counterparty
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Derivative liability with this counterparty
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Collateral pledged to this counterparty
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net exposure after netting adjustments and collateral
|
|
$
|
4,009
|
|
|
$
|
7
|
|
|
$
|
26
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Weighted average shares - basic
|
|
100,776
|
|
|
86,723
|
|
|
92,345
|
|
|
86,495
|
|
||||
|
Dilutive effect of stock awards
|
|
744
|
|
|
849
|
|
|
587
|
|
|
850
|
|
||||
|
Weighted average shares - diluted
|
|
101,520
|
|
|
87,572
|
|
|
92,932
|
|
|
87,345
|
|
||||
|
Net income available to common stockholders
|
|
$
|
58,958
|
|
|
$
|
40,566
|
|
|
$
|
133,444
|
|
|
$
|
106,484
|
|
|
Earnings per share - basic
|
|
0.59
|
|
|
0.47
|
|
|
1.45
|
|
|
1.23
|
|
||||
|
Earnings per share - diluted
|
|
0.58
|
|
|
0.46
|
|
|
1.44
|
|
|
1.22
|
|
||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Commitments to extend credit, including unsecured loan commitments of $336,525 at September 30, 2015 and $232,863 at December 31, 2014
|
|
$
|
3,678,785
|
|
|
$
|
2,164,523
|
|
|
Credit card commitments and financial guarantees
|
|
57,281
|
|
|
42,038
|
|
||
|
Standby letters of credit, including unsecured letters of credit of $38,205 at September 30, 2015 and $5,166 at December 31, 2014
|
|
72,956
|
|
|
49,556
|
|
||
|
Total
|
|
$
|
3,809,022
|
|
|
$
|
2,256,117
|
|
|
|
|
Changes in Fair Values for Items Measured at Fair Value
Pursuant to Election of the Fair Value Option |
||||||||||||||
|
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(6
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
Junior subordinated debt
|
|
5,325
|
|
|
—
|
|
|
2,008
|
|
|
7,333
|
|
||||
|
Total
|
|
$
|
5,319
|
|
|
$
|
1
|
|
|
$
|
2,008
|
|
|
$
|
7,328
|
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(20
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
Junior subordinated debt
|
|
(2,720
|
)
|
|
—
|
|
|
2,900
|
|
|
180
|
|
||||
|
Total
|
|
$
|
(2,740
|
)
|
|
$
|
2
|
|
|
$
|
2,900
|
|
|
$
|
162
|
|
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(52
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(48
|
)
|
|
Junior subordinated debt
|
|
918
|
|
|
—
|
|
|
(443
|
)
|
|
475
|
|
||||
|
Total
|
|
$
|
866
|
|
|
$
|
4
|
|
|
$
|
(443
|
)
|
|
$
|
427
|
|
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
$
|
(36
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
Junior subordinated debt
|
|
65
|
|
|
—
|
|
|
(1,307
|
)
|
|
(1,242
|
)
|
||||
|
Total
|
|
$
|
29
|
|
|
$
|
6
|
|
|
$
|
(1,307
|
)
|
|
$
|
(1,272
|
)
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,537
|
|
|
$
|
—
|
|
|
$
|
1,537
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,210
|
|
|
$
|
10,210
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
19,599
|
|
|
—
|
|
|
19,599
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
13,430
|
|
|
—
|
|
|
13,430
|
|
||||
|
CRA investments
|
|
34,762
|
|
|
—
|
|
|
—
|
|
|
34,762
|
|
||||
|
Municipal obligations
|
|
—
|
|
|
334,065
|
|
|
—
|
|
|
334,065
|
|
||||
|
Preferred stock
|
|
110,130
|
|
|
—
|
|
|
—
|
|
|
110,130
|
|
||||
|
Private label commercial MBS
|
|
—
|
|
|
4,916
|
|
|
—
|
|
|
4,916
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
244,148
|
|
|
—
|
|
|
244,148
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,115,410
|
|
|
—
|
|
|
1,115,410
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
24,649
|
|
|
—
|
|
|
24,649
|
|
||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
18,633
|
|
|
—
|
|
|
18,633
|
|
||||
|
U.S. treasury securities
|
|
3,028
|
|
|
—
|
|
|
—
|
|
|
3,028
|
|
||||
|
Total AFS securities
|
|
$
|
147,920
|
|
|
$
|
1,774,850
|
|
|
$
|
10,210
|
|
|
$
|
1,932,980
|
|
|
Loans - HFS
|
|
$
|
—
|
|
|
$
|
24,356
|
|
|
$
|
—
|
|
|
$
|
24,356
|
|
|
Derivative assets (1)
|
|
—
|
|
|
4,009
|
|
|
—
|
|
|
4,009
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt (2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,157
|
|
|
$
|
43,157
|
|
|
Derivative liabilities (1)
|
|
—
|
|
|
70,391
|
|
|
—
|
|
|
70,391
|
|
||||
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps, see "
Note 10. Derivatives and Hedging Activities
." In addition, the carrying value of loans includes a net positive value of $67,822 and the net carrying value of subordinated debt includes a net negative value of $4,009 as of
September 30, 2015
, which relates to the effective portion of the hedges put in place to mitigate against fluctuations in interest rates.
|
|
(2)
|
Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Fair
Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
$
|
—
|
|
|
$
|
1,858
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,445
|
|
|
$
|
11,445
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
2,147
|
|
|
—
|
|
|
2,147
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
52,489
|
|
|
—
|
|
|
52,489
|
|
||||
|
CRA investments
|
|
24,332
|
|
|
—
|
|
|
—
|
|
|
24,332
|
|
||||
|
Municipal obligations
|
|
—
|
|
|
299,037
|
|
|
—
|
|
|
299,037
|
|
||||
|
Mutual funds
|
|
37,702
|
|
|
—
|
|
|
—
|
|
|
37,702
|
|
||||
|
Preferred stock
|
|
82,612
|
|
|
—
|
|
|
—
|
|
|
82,612
|
|
||||
|
Private label commercial MBS
|
|
—
|
|
|
5,149
|
|
|
—
|
|
|
5,149
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
70,243
|
|
|
—
|
|
|
70,243
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
891,189
|
|
|
—
|
|
|
891,189
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
25,546
|
|
|
—
|
|
|
25,546
|
|
||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
18,346
|
|
|
—
|
|
|
18,346
|
|
||||
|
Total AFS securities
|
|
$
|
144,646
|
|
|
$
|
1,364,146
|
|
|
$
|
11,445
|
|
|
$
|
1,520,237
|
|
|
Derivative assets (1)
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,437
|
|
|
$
|
40,437
|
|
|
Derivative liabilities (1)
|
|
—
|
|
|
57,820
|
|
|
—
|
|
|
57,820
|
|
||||
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps, see "
|
|
|
|
Junior Subordinated Debt
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
|
$
|
(48,482
|
)
|
|
$
|
(42,711
|
)
|
|
$
|
(40,437
|
)
|
|
$
|
(41,858
|
)
|
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains (losses) for the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings (1)
|
|
5,325
|
|
|
918
|
|
|
(2,720
|
)
|
|
65
|
|
||||
|
Ending balance
|
|
$
|
(43,157
|
)
|
|
$
|
(41,793
|
)
|
|
$
|
(43,157
|
)
|
|
$
|
(41,793
|
)
|
|
(1)
|
Total gains (losses) for the period are included in the non-interest income line, Unrealized gains (losses) on assets and liabilities measured at fair value, net.
|
|
|
|
CDO Securities
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
|
$
|
10,804
|
|
|
$
|
58
|
|
|
$
|
11,445
|
|
|
$
|
—
|
|
|
Transfers into Level 3
|
|
—
|
|
|
6,725
|
|
|
—
|
|
|
6,783
|
|
||||
|
Total gains (losses) for the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in other comprehensive income (2)
|
|
(594
|
)
|
|
(50
|
)
|
|
$
|
(1,235
|
)
|
|
$
|
(50
|
)
|
||
|
Ending balance
|
|
$
|
10,210
|
|
|
$
|
6,733
|
|
|
$
|
10,210
|
|
|
$
|
6,733
|
|
|
(2)
|
Total gains (losses) for the period are included in the other comprehensive income line, Unrealized (loss) gain on AFS securities.
|
|
|
|
September 30, 2015
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
||
|
|
|
(in thousands)
|
|
|
|
|
||
|
Junior subordinated debt
|
|
$
|
43,157
|
|
|
Discounted cash flow
|
|
Implied credit rating of the Company
|
|
CDO securities
|
|
10,210
|
|
|
S&P Model
|
|
Pricing indications from comparable securities
|
|
|
|
|
December 31, 2014
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
||
|
|
|
(in thousands)
|
|
|
|
|
||
|
Junior subordinated debt
|
|
$
|
40,437
|
|
|
Discounted cash flow
|
|
Adjusted Corporate Bond over Treasury Index with comparable credit spread
|
|
CDO securities
|
|
11,445
|
|
|
S&P Model
|
|
Pricing indications from comparable securities
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Active Markets for Similar Assets
(Level 2)
|
|
Unobservable Inputs
(Level 3)
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
As of September 30, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with specific valuation allowance
|
|
$
|
24,535
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,535
|
|
|
Impaired loans without specific valuation allowance (1)
|
|
74,072
|
|
|
—
|
|
|
—
|
|
|
74,072
|
|
||||
|
Other assets acquired through foreclosure
|
|
57,719
|
|
|
—
|
|
|
—
|
|
|
57,719
|
|
||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with specific valuation allowance
|
|
$
|
114,163
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114,163
|
|
|
Impaired loans without specific valuation allowance (1)
|
|
38,019
|
|
|
—
|
|
|
—
|
|
|
38,019
|
|
||||
|
Other assets acquired through foreclosure
|
|
57,150
|
|
|
—
|
|
|
—
|
|
|
57,150
|
|
||||
|
(1)
|
Excludes loan balances with charge-offs of $38.4 million and $3.8 million as of
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
|
September 30, 2015
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS
|
|
$
|
1,932,980
|
|
|
$
|
147,920
|
|
|
$
|
1,774,850
|
|
|
$
|
10,210
|
|
|
$
|
1,932,980
|
|
|
Trading
|
|
1,537
|
|
|
—
|
|
|
1,537
|
|
|
—
|
|
|
1,537
|
|
|||||
|
Derivative assets
|
|
4,009
|
|
|
—
|
|
|
4,009
|
|
|
—
|
|
|
4,009
|
|
|||||
|
Loans, net
|
|
10,671,223
|
|
|
—
|
|
|
10,409,592
|
|
|
98,607
|
|
|
10,508,199
|
|
|||||
|
Accrued interest receivable
|
|
46,113
|
|
|
—
|
|
|
46,113
|
|
|
—
|
|
|
46,113
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
11,610,403
|
|
|
$
|
—
|
|
|
$
|
11,614,486
|
|
|
$
|
—
|
|
|
$
|
11,614,486
|
|
|
Customer repurchases
|
|
53,227
|
|
|
—
|
|
|
53,227
|
|
|
—
|
|
|
53,227
|
|
|||||
|
FHLB and FRB advances
|
|
300,027
|
|
|
—
|
|
|
300,027
|
|
|
—
|
|
|
300,027
|
|
|||||
|
Other borrowed funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Qualifying debt
|
|
206,787
|
|
|
—
|
|
|
—
|
|
|
202,331
|
|
|
202,331
|
|
|||||
|
Derivative liabilities
|
|
70,391
|
|
|
—
|
|
|
70,391
|
|
|
—
|
|
|
70,391
|
|
|||||
|
Accrued interest payable
|
|
8,898
|
|
|
—
|
|
|
8,898
|
|
|
—
|
|
|
8,898
|
|
|||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS
|
|
$
|
1,520,237
|
|
|
$
|
144,646
|
|
|
$
|
1,364,146
|
|
|
$
|
11,445
|
|
|
$
|
1,520,237
|
|
|
Trading
|
|
1,858
|
|
|
—
|
|
|
1,858
|
|
|
—
|
|
|
1,858
|
|
|||||
|
Derivative assets
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Loans, net
|
|
8,288,049
|
|
|
—
|
|
|
7,984,692
|
|
|
152,182
|
|
|
8,136,874
|
|
|||||
|
Accrued interest receivable
|
|
36,705
|
|
|
—
|
|
|
36,705
|
|
|
—
|
|
|
36,705
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
8,931,043
|
|
|
$
|
—
|
|
|
$
|
8,935,566
|
|
|
$
|
—
|
|
|
$
|
8,935,566
|
|
|
Customer repurchases
|
|
54,899
|
|
|
—
|
|
|
54,899
|
|
|
—
|
|
|
54,899
|
|
|||||
|
FHLB and FRB advances
|
|
307,081
|
|
|
—
|
|
|
307,081
|
|
|
—
|
|
|
307,081
|
|
|||||
|
Other borrowed funds
|
|
83,182
|
|
|
—
|
|
|
25,000
|
|
|
61,074
|
|
|
86,074
|
|
|||||
|
Junior subordinated debt
|
|
40,437
|
|
|
—
|
|
|
—
|
|
|
40,437
|
|
|
40,437
|
|
|||||
|
Derivative liabilities
|
|
57,820
|
|
|
—
|
|
|
57,820
|
|
|
—
|
|
|
57,820
|
|
|||||
|
Accrued interest payable
|
|
9,890
|
|
|
—
|
|
|
9,890
|
|
|
—
|
|
|
9,890
|
|
|||||
|
|
|
Total Capital
|
|
Tier 1 Capital
|
|
Risk-Weighted Assets
|
|
Tangible Average Assets
|
|
Total Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Tier 1 Leverage Ratio
|
|
Common Equity
Tier 1 |
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Basel III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
WAL
|
|
$
|
1,580,594
|
|
|
$
|
1,318,222
|
|
|
$
|
13,022,374
|
|
|
$
|
13,341,151
|
|
|
12.1
|
%
|
|
10.1
|
%
|
|
9.9
|
%
|
|
9.1
|
%
|
|
WAB
|
|
1,432,483
|
|
|
1,163,713
|
|
|
12,896,832
|
|
|
13,166,799
|
|
|
11.1
|
|
|
9.0
|
|
|
8.8
|
|
|
9.0
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
||||||||
|
Basel I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
WAL
|
|
$
|
1,119,618
|
|
|
$
|
1,007,278
|
|
|
$
|
9,555,390
|
|
|
$
|
10,367,575
|
|
|
11.7
|
%
|
|
10.5
|
%
|
|
9.7
|
%
|
|
—
|
|
|
WAB
|
|
1,057,253
|
|
|
945,687
|
|
|
9,435,459
|
|
|
10,232,297
|
|
|
11.2
|
|
|
10.0
|
|
|
9.2
|
|
|
—
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
6.0
|
|
|
5.0
|
|
|
—
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
4.0
|
|
|
4.0
|
|
|
—
|
|
||||||||
|
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||||
|
At September 30, 2015
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
2.1
|
|
|
$
|
10.4
|
|
|
$
|
2.1
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
2,301.8
|
|
|
$
|
2,319.0
|
|
|
Loans, net of deferred loan fees and costs
|
|
2,705.8
|
|
|
1,779.4
|
|
|
1,708.2
|
|
|
1,165.0
|
|
|
3,390.4
|
|
|
39.5
|
|
|
10,788.3
|
|
|||||||
|
Less: allowance for credit losses
|
|
(29.4
|
)
|
|
(19.4
|
)
|
|
(18.6
|
)
|
|
(12.4
|
)
|
|
(36.9
|
)
|
|
(0.4
|
)
|
|
(117.1
|
)
|
|||||||
|
Total loans
|
|
2,676.4
|
|
|
1,760.0
|
|
|
1,689.6
|
|
|
1,152.6
|
|
|
3,353.5
|
|
|
39.1
|
|
|
10,671.2
|
|
|||||||
|
Other assets acquired through foreclosure, net
|
|
22.2
|
|
|
20.7
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
14.2
|
|
|
57.7
|
|
|||||||
|
Goodwill and other intangible assets, net
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
158.5
|
|
|
122.2
|
|
|
0.1
|
|
|
305.8
|
|
|||||||
|
Other assets
|
|
48.6
|
|
|
61.4
|
|
|
15.4
|
|
|
15.0
|
|
|
23.7
|
|
|
437.7
|
|
|
601.8
|
|
|||||||
|
Total assets
|
|
$
|
2,749.3
|
|
|
$
|
1,877.5
|
|
|
$
|
1,707.1
|
|
|
$
|
1,329.3
|
|
|
$
|
3,499.4
|
|
|
$
|
2,792.9
|
|
|
$
|
13,955.5
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposits
|
|
$
|
2,463.7
|
|
|
$
|
3,329.9
|
|
|
$
|
1,938.5
|
|
|
$
|
1,470.1
|
|
|
$
|
2,030.4
|
|
|
$
|
377.8
|
|
|
$
|
11,610.4
|
|
|
Borrowings and qualifying debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
506.8
|
|
|
506.8
|
|
|||||||
|
Other liabilities
|
|
18.7
|
|
|
32.6
|
|
|
12.2
|
|
|
11.8
|
|
|
85.2
|
|
|
94.1
|
|
|
254.6
|
|
|||||||
|
Total liabilities
|
|
2,482.4
|
|
|
3,362.5
|
|
|
1,950.7
|
|
|
1,481.9
|
|
|
2,115.6
|
|
|
978.7
|
|
|
12,371.8
|
|
|||||||
|
Allocated equity:
|
|
294.7
|
|
|
248.2
|
|
|
187.3
|
|
|
291.3
|
|
|
412.6
|
|
|
149.6
|
|
|
1,583.7
|
|
|||||||
|
Total liabilities and stockholders' equity
|
|
$
|
2,777.1
|
|
|
$
|
3,610.7
|
|
|
$
|
2,138.0
|
|
|
$
|
1,773.2
|
|
|
$
|
2,528.2
|
|
|
$
|
1,128.3
|
|
|
$
|
13,955.5
|
|
|
Excess funds provided (used)
|
|
27.8
|
|
|
1,733.2
|
|
|
430.9
|
|
|
443.9
|
|
|
(971.2
|
)
|
|
(1,664.6
|
)
|
|
—
|
|
|||||||
|
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||||
|
At December 31, 2014
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
2.3
|
|
|
$
|
5.0
|
|
|
$
|
2.2
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
1,702.4
|
|
|
$
|
1,712.2
|
|
|
Loans, net of deferred loan fees and costs
|
|
2,341.9
|
|
|
1,668.7
|
|
|
1,553.1
|
|
|
198.6
|
|
|
2,590.0
|
|
|
46.0
|
|
|
8,398.3
|
|
|||||||
|
Less: allowance for credit losses
|
|
(30.7
|
)
|
|
(21.9
|
)
|
|
(17.9
|
)
|
|
(5.1
|
)
|
|
(34.0
|
)
|
|
(0.6
|
)
|
|
(110.2
|
)
|
|||||||
|
Total loans
|
|
2,311.2
|
|
|
1,646.8
|
|
|
1,535.2
|
|
|
193.5
|
|
|
2,556.0
|
|
|
45.4
|
|
|
8,288.1
|
|
|||||||
|
Other assets acquired through foreclosure, net
|
|
15.5
|
|
|
21.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.6
|
|
|
57.1
|
|
|||||||
|
Goodwill and other intangible assets, net
|
|
—
|
|
|
25.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.9
|
|
|||||||
|
Other assets
|
|
34.8
|
|
|
64.2
|
|
|
6.2
|
|
|
15.3
|
|
|
22.9
|
|
|
373.8
|
|
|
517.2
|
|
|||||||
|
Total assets
|
|
$
|
2,363.8
|
|
|
$
|
1,762.9
|
|
|
$
|
1,543.6
|
|
|
$
|
209.1
|
|
|
$
|
2,578.9
|
|
|
$
|
2,142.2
|
|
|
$
|
10,600.5
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposits
|
|
$
|
2,178.0
|
|
|
$
|
3,230.6
|
|
|
$
|
1,744.5
|
|
|
$
|
584.0
|
|
|
$
|
946.6
|
|
|
$
|
247.3
|
|
|
$
|
8,931.0
|
|
|
Other borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
390.3
|
|
|
390.3
|
|
|||||||
|
Other liabilities
|
|
17.4
|
|
|
40.8
|
|
|
8.9
|
|
|
0.2
|
|
|
72.4
|
|
|
138.6
|
|
|
278.3
|
|
|||||||
|
Total liabilities
|
|
2,195.4
|
|
|
3,271.4
|
|
|
1,753.4
|
|
|
584.2
|
|
|
1,019.0
|
|
|
776.2
|
|
|
9,599.6
|
|
|||||||
|
Allocated equity:
|
|
250.8
|
|
|
209.0
|
|
|
70.9
|
|
|
126.8
|
|
|
232.9
|
|
|
110.5
|
|
|
1,000.9
|
|
|||||||
|
Total liabilities and stockholders' equity
|
|
$
|
2,446.2
|
|
|
$
|
3,480.4
|
|
|
$
|
1,824.3
|
|
|
$
|
711.0
|
|
|
$
|
1,251.9
|
|
|
$
|
886.7
|
|
|
$
|
10,600.5
|
|
|
Excess funds provided (used)
|
|
82.4
|
|
|
1,717.5
|
|
|
280.7
|
|
|
501.9
|
|
|
(1,327.0
|
)
|
|
(1,255.5
|
)
|
|
—
|
|
|||||||
|
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||||
|
At September 30, 2014
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
2.1
|
|
|
$
|
5.3
|
|
|
$
|
2.1
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
1,846.4
|
|
|
$
|
1,856.1
|
|
|
Loans, net of deferred loan fees and costs
|
|
2,204.9
|
|
|
1,680.1
|
|
|
1,531.0
|
|
|
194.7
|
|
|
2,264.9
|
|
|
53.9
|
|
|
7,929.5
|
|
|||||||
|
Less: allowance for credit losses
|
|
(30.4
|
)
|
|
(23.1
|
)
|
|
(18.7
|
)
|
|
(5.1
|
)
|
|
(31.2
|
)
|
|
(0.7
|
)
|
|
(109.2
|
)
|
|||||||
|
Total loans
|
|
2,174.5
|
|
|
1,657.0
|
|
|
1,512.3
|
|
|
189.6
|
|
|
2,233.7
|
|
|
53.2
|
|
|
7,820.3
|
|
|||||||
|
Other assets acquired through foreclosure, net
|
|
13.5
|
|
|
19.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.1
|
|
|
51.8
|
|
|||||||
|
Goodwill and other intangible assets, net
|
|
—
|
|
|
26.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.2
|
|
|||||||
|
Other assets
|
|
44.6
|
|
|
69.2
|
|
|
30.7
|
|
|
10.3
|
|
|
20.5
|
|
|
359.1
|
|
|
534.4
|
|
|||||||
|
Total assets
|
|
$
|
2,234.7
|
|
|
$
|
1,776.9
|
|
|
$
|
1,545.1
|
|
|
$
|
200.1
|
|
|
$
|
2,254.2
|
|
|
$
|
2,277.8
|
|
|
$
|
10,288.8
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposits
|
|
$
|
2,077.4
|
|
|
$
|
3,193.8
|
|
|
$
|
1,780.6
|
|
|
$
|
569.3
|
|
|
$
|
906.0
|
|
|
$
|
170.5
|
|
|
$
|
8,697.6
|
|
|
Other borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
330.8
|
|
|
330.8
|
|
|||||||
|
Other liabilities
|
|
21.2
|
|
|
41.7
|
|
|
10.6
|
|
|
0.2
|
|
|
42.1
|
|
|
141.5
|
|
|
257.3
|
|
|||||||
|
Total liabilities
|
|
2,098.6
|
|
|
3,235.5
|
|
|
1,791.2
|
|
|
569.5
|
|
|
948.1
|
|
|
642.8
|
|
|
9,285.7
|
|
|||||||
|
Allocated equity:
|
|
236.9
|
|
|
209.0
|
|
|
78.8
|
|
|
118.2
|
|
|
203.9
|
|
|
156.3
|
|
|
1,003.1
|
|
|||||||
|
Total liabilities and stockholders' equity
|
|
$
|
2,335.5
|
|
|
$
|
3,444.5
|
|
|
$
|
1,870.0
|
|
|
$
|
687.7
|
|
|
$
|
1,152.0
|
|
|
$
|
799.1
|
|
|
$
|
10,288.8
|
|
|
Excess funds provided (used)
|
|
100.8
|
|
|
1,667.6
|
|
|
324.9
|
|
|
487.6
|
|
|
(1,102.2
|
)
|
|
(1,478.7
|
)
|
|
—
|
|
|||||||
|
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||||
|
Three Months Ended September 30, 2015:
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
32,920
|
|
|
$
|
30,875
|
|
|
$
|
24,146
|
|
|
$
|
24,012
|
|
|
$
|
37,347
|
|
|
$
|
(11,893
|
)
|
|
$
|
137,407
|
|
|
Provision for (recovery of) credit losses
|
|
1,964
|
|
|
(2,376
|
)
|
|
(442
|
)
|
|
1,390
|
|
|
(488
|
)
|
|
(48
|
)
|
|
—
|
|
|||||||
|
Net interest income (expense) after provision for credit losses
|
|
30,956
|
|
|
33,251
|
|
|
24,588
|
|
|
22,622
|
|
|
37,835
|
|
|
(11,845
|
)
|
|
137,407
|
|
|||||||
|
Non-interest income
|
|
962
|
|
|
2,199
|
|
|
586
|
|
|
2,484
|
|
|
1,435
|
|
|
6,160
|
|
|
13,826
|
|
|||||||
|
Non-interest expense
|
|
(15,160
|
)
|
|
(15,513
|
)
|
|
(11,909
|
)
|
|
(12,846
|
)
|
|
(13,127
|
)
|
|
(4,361
|
)
|
|
(72,916
|
)
|
|||||||
|
Income (loss) from continuing operations before income taxes
|
|
16,758
|
|
|
19,937
|
|
|
13,265
|
|
|
12,260
|
|
|
26,143
|
|
|
(10,046
|
)
|
|
78,317
|
|
|||||||
|
Income tax expense (benefit)
|
|
6,574
|
|
|
6,978
|
|
|
5,578
|
|
|
5,156
|
|
|
9,804
|
|
|
(14,907
|
)
|
|
19,183
|
|
|||||||
|
Net income
|
|
$
|
10,184
|
|
|
$
|
12,959
|
|
|
$
|
7,687
|
|
|
$
|
7,104
|
|
|
$
|
16,339
|
|
|
$
|
4,861
|
|
|
$
|
59,134
|
|
|
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||||
|
Three Months Ended September 30, 2014:
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
28,417
|
|
|
$
|
29,880
|
|
|
$
|
23,429
|
|
|
$
|
2,401
|
|
|
$
|
18,861
|
|
|
$
|
(4,915
|
)
|
|
$
|
98,073
|
|
|
Provision for credit losses
|
|
330
|
|
|
(3,040
|
)
|
|
96
|
|
|
—
|
|
|
3,294
|
|
|
(261
|
)
|
|
419
|
|
|||||||
|
Net interest income (expense) after provision for credit losses
|
|
28,087
|
|
|
32,920
|
|
|
23,333
|
|
|
2,401
|
|
|
15,567
|
|
|
(4,654
|
)
|
|
97,654
|
|
|||||||
|
Non-interest income
|
|
774
|
|
|
2,126
|
|
|
849
|
|
|
40
|
|
|
513
|
|
|
1,771
|
|
|
6,073
|
|
|||||||
|
Non-interest expense
|
|
(14,108
|
)
|
|
(13,873
|
)
|
|
(12,301
|
)
|
|
(885
|
)
|
|
(6,477
|
)
|
|
(2,215
|
)
|
|
(49,859
|
)
|
|||||||
|
Income (loss) from continuing operations before income taxes
|
|
14,753
|
|
|
21,173
|
|
|
11,881
|
|
|
1,556
|
|
|
9,603
|
|
|
(5,098
|
)
|
|
53,868
|
|
|||||||
|
Income tax expense (benefit)
|
|
5,787
|
|
|
7,411
|
|
|
4,995
|
|
|
654
|
|
|
3,601
|
|
|
(9,499
|
)
|
|
12,949
|
|
|||||||
|
Net income
|
|
$
|
8,966
|
|
|
$
|
13,762
|
|
|
$
|
6,886
|
|
|
$
|
902
|
|
|
$
|
6,002
|
|
|
$
|
4,401
|
|
|
$
|
40,919
|
|
|
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||||
|
Nine Months Ended September 30, 2015:
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
93,996
|
|
|
$
|
90,030
|
|
|
$
|
70,706
|
|
|
$
|
33,681
|
|
|
$
|
85,089
|
|
|
$
|
(24,269
|
)
|
|
$
|
349,233
|
|
|
Provision for (recovery of) credit losses
|
|
2,122
|
|
|
(5,175
|
)
|
|
(176
|
)
|
|
1,876
|
|
|
2,172
|
|
|
(119
|
)
|
|
700
|
|
|||||||
|
Net interest income (expense) after provision for credit losses
|
|
91,874
|
|
|
95,205
|
|
|
70,882
|
|
|
31,805
|
|
|
82,917
|
|
|
(24,150
|
)
|
|
348,533
|
|
|||||||
|
Non-interest income
|
|
2,909
|
|
|
6,852
|
|
|
2,101
|
|
|
2,806
|
|
|
2,472
|
|
|
428
|
|
|
17,568
|
|
|||||||
|
Non-interest expense
|
|
(44,521
|
)
|
|
(45,020
|
)
|
|
(35,387
|
)
|
|
(16,776
|
)
|
|
(31,950
|
)
|
|
(14,504
|
)
|
|
(188,158
|
)
|
|||||||
|
Income (loss) from continuing operations before income taxes
|
|
50,262
|
|
|
57,037
|
|
|
37,596
|
|
|
17,835
|
|
|
53,439
|
|
|
(38,226
|
)
|
|
177,943
|
|
|||||||
|
Income tax expense (benefit)
|
|
19,718
|
|
|
19,963
|
|
|
15,809
|
|
|
7,500
|
|
|
20,040
|
|
|
(39,130
|
)
|
|
43,900
|
|
|||||||
|
Net income
|
|
$
|
30,544
|
|
|
$
|
37,074
|
|
|
$
|
21,787
|
|
|
$
|
10,335
|
|
|
$
|
33,399
|
|
|
$
|
904
|
|
|
$
|
134,043
|
|
|
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
|
Central Business Lines
|
|
Corporate & Other
|
|
Consolidated Company
|
||||||||||||||
|
Nine Months Ended September 30, 2014:
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
84,236
|
|
|
$
|
87,834
|
|
|
$
|
66,610
|
|
|
$
|
6,714
|
|
|
$
|
49,051
|
|
|
$
|
(11,697
|
)
|
|
$
|
282,748
|
|
|
Provision for credit losses
|
|
1,891
|
|
|
(5,935
|
)
|
|
(921
|
)
|
|
—
|
|
|
8,931
|
|
|
460
|
|
|
4,426
|
|
|||||||
|
Net interest income (expense) after provision for credit losses
|
|
82,345
|
|
|
93,769
|
|
|
67,531
|
|
|
6,714
|
|
|
40,120
|
|
|
(12,157
|
)
|
|
278,322
|
|
|||||||
|
Non-interest income
|
|
2,484
|
|
|
6,510
|
|
|
2,866
|
|
|
105
|
|
|
1,238
|
|
|
3,026
|
|
|
16,229
|
|
|||||||
|
Non-interest expense
|
|
(40,161
|
)
|
|
(44,878
|
)
|
|
(36,661
|
)
|
|
(2,772
|
)
|
|
(19,625
|
)
|
|
(7,475
|
)
|
|
(151,572
|
)
|
|||||||
|
Income (loss) from continuing operations before income taxes
|
|
44,668
|
|
|
55,401
|
|
|
33,736
|
|
|
4,047
|
|
|
21,733
|
|
|
(16,606
|
)
|
|
142,979
|
|
|||||||
|
Income tax expense (benefit)
|
|
17,521
|
|
|
19,392
|
|
|
14,184
|
|
|
1,702
|
|
|
8,150
|
|
|
(26,670
|
)
|
|
34,279
|
|
|||||||
|
Income from continuing operations
|
|
27,147
|
|
|
36,009
|
|
|
19,552
|
|
|
2,345
|
|
|
13,583
|
|
|
10,064
|
|
|
108,700
|
|
|||||||
|
Loss from discontinued operations, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
(1,158
|
)
|
|||||||
|
Net income
|
|
$
|
27,147
|
|
|
$
|
36,009
|
|
|
$
|
19,552
|
|
|
$
|
2,345
|
|
|
$
|
13,583
|
|
|
$
|
8,906
|
|
|
$
|
107,542
|
|
|
Item 2.
|
Management's Discussions and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Net income available to common stockholders of
$59.0 million
, compared to $34.5 million for the
second
quarter
2015
, and
$40.6 million
for the
third
quarter
2014
|
|
•
|
Earnings per share of
$0.58
, compared to $0.39 per share in the
second
quarter
2015
, and
$0.46
per share in the
third
quarter
2014
|
|
•
|
Net income and earnings per share above includes a total benefit of $0.05 per share from net unrealized gains on assets and liabilities measured at fair value, non-recurring tax benefits, and accelerated recognition of accretion income, offset by acquisition / restructure expenses
|
|
•
|
Pre-tax, pre-provision operating earnings of
$73.7 million
, up 23.5% from $59.7 million in the
second
quarter
2015
, and
up
42.2%
from
$51.9 million
in the
third
quarter
2014
1
|
|
•
|
Net operating revenue of
$145.9 million
, constituting year-over-year growth of
40.9%
, or
$42.4 million
, compared to an increase in operating expenses of
39.6%
, or
$20.5 million
1
|
|
•
|
Net interest margin of
4.59%
, compared to 4.41% in the
second
quarter
2015
, and
4.43%
in the
third
quarter
2014
|
|
•
|
Efficiency ratio of
46.8%
, compared to
44.7%
in the
second
quarter
2015
, and
47.1%
in the
third
quarter
2014
1
|
|
•
|
Total loans of
$10.79 billion
, up $427.7 million from
June 30, 2015
, and up $2.86 billion from
September 30, 2014
|
|
•
|
Total deposits of
$11.61 billion
, up $203.7 million from
June 30, 2015
, and up $2.91 billion from
September 30, 2014
|
|
•
|
Nonperforming assets (nonaccrual loans and repossessed assets) decreased to
0.76%
of total assets, from 0.88% at
June 30, 2015
, and from
1.23%
at
September 30, 2014
|
|
•
|
Net loan recoveries (annualized) to average loans outstanding of
0.08%
, compared to
0.13%
in the
second
quarter
2015
, and
0.15%
in the
third
quarter
2014
|
|
•
|
Tangible common equity ratio of
8.9%
, compared to 8.7% at
June 30, 2015
, and 8.2% at
September 30, 2014
|
|
•
|
Stockholders' equity of
$1.58 billion
,
an increase
of
$69.0 million
from
June 30, 2015
, and
an increase
of
$580.6 million
from
September 30, 2014
|
|
•
|
Tangible book value per share, net of tax, of
$11.86
,
an increase
of
5.4%
from
$11.25
at
June 30, 2015
, and
an increase
of
24.4%
from
$9.53
at
September 30, 2014
|
|
|
As Adjusted
|
||
|
|
(in thousands)
|
||
|
Assets:
|
|
||
|
Cash and cash equivalents (1)
|
$
|
378,966
|
|
|
Investment securities - AFS
|
61,297
|
|
|
|
Investments in restricted stock
|
7,015
|
|
|
|
Loans
|
1,439,995
|
|
|
|
Premises and equipment
|
1,519
|
|
|
|
Other assets acquired through foreclosure
|
1,407
|
|
|
|
Bank owned life insurance
|
17,385
|
|
|
|
Investment in LIHTC
|
5,354
|
|
|
|
Intangible assets
|
14,997
|
|
|
|
Deferred tax assets, net
|
18,664
|
|
|
|
Other assets
|
19,993
|
|
|
|
Total assets
|
$
|
1,966,592
|
|
|
Liabilities:
|
|
||
|
Deposits
|
$
|
1,742,031
|
|
|
Qualifying debt
|
11,287
|
|
|
|
Other liabilities
|
11,828
|
|
|
|
Total liabilities
|
1,765,146
|
|
|
|
Net assets acquired
|
$
|
201,446
|
|
|
Consideration paid
|
|
||
|
Common stock (12,451,240 shares at $33.76 per share)
|
$
|
420,354
|
|
|
Fair value of equity awards related to pre-combination vesting
|
10,676
|
|
|
|
Cash
|
36,539
|
|
|
|
Fair value of total consideration
|
467,569
|
|
|
|
Goodwill
|
$
|
266,123
|
|
|
(1)
|
Cash and cash equivalents is net of a
$6.2 million
payment made by Bridge related to the cash out of vested, unexercised stock options at the date of closing. Cash acquired, less cash consideration paid of
$36.5 million
, resulted in net cash and cash equivalents increasing by
$342.4 million
following the acquisition.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Net income available to common stockholders
|
|
$
|
58,958
|
|
|
$
|
40,566
|
|
|
$
|
133,444
|
|
|
$
|
106,484
|
|
|
Earnings per share applicable to common stockholders - basic
|
|
0.59
|
|
|
0.47
|
|
|
1.45
|
|
|
1.23
|
|
||||
|
Earnings per share applicable to common stockholders - diluted
|
|
0.58
|
|
|
0.46
|
|
|
1.44
|
|
|
1.22
|
|
||||
|
Net interest margin
|
|
4.59
|
%
|
|
4.43
|
%
|
|
4.45
|
%
|
|
4.41
|
%
|
||||
|
Return on average assets
|
|
1.73
|
|
|
1.63
|
|
|
1.50
|
|
|
1.47
|
|
||||
|
Return on average tangible common equity
|
|
20.12
|
|
|
19.91
|
|
|
17.30
|
|
|
18.66
|
|
||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Total assets
|
|
$
|
13,955,570
|
|
|
$
|
10,600,498
|
|
|
Loans, net of deferred loan fees and costs
|
|
10,788,295
|
|
|
8,398,265
|
|
||
|
Total deposits
|
|
11,610,403
|
|
|
8,931,043
|
|
||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Non-accrual loans
|
|
$
|
47,692
|
|
|
$
|
67,659
|
|
|
Non-performing assets
|
|
191,628
|
|
|
214,661
|
|
||
|
Non-accrual loans to gross loans
|
|
0.44
|
%
|
|
0.81
|
%
|
||
|
Net recoveries to average loans (1)
|
|
0.08
|
%
|
|
0.07
|
%
|
||
|
(1)
|
Annualized for the three months ended
September 30, 2015
. Actual year-to-date for the year ended
December 31, 2014
.
|
|
|
|
Three Months Ended September 30,
|
|
Increase
|
|
Nine Months Ended September 30,
|
|
Increase
|
||||||||||||||||
|
|
|
2015
|
|
2014
|
|
(Decrease)
|
|
2015
|
|
2014
|
|
(Decrease)
|
||||||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
146,233
|
|
|
$
|
105,554
|
|
|
$
|
40,679
|
|
|
$
|
373,813
|
|
|
$
|
306,228
|
|
|
$
|
67,585
|
|
|
Interest expense
|
|
8,826
|
|
|
7,481
|
|
|
1,345
|
|
|
24,580
|
|
|
23,480
|
|
|
1,100
|
|
||||||
|
Net interest income
|
|
137,407
|
|
|
98,073
|
|
|
39,334
|
|
|
349,233
|
|
|
282,748
|
|
|
66,485
|
|
||||||
|
Provision for credit losses
|
|
—
|
|
|
419
|
|
|
(419
|
)
|
|
700
|
|
|
4,426
|
|
|
(3,726
|
)
|
||||||
|
Net interest income after provision for credit losses
|
|
137,407
|
|
|
97,654
|
|
|
39,753
|
|
|
348,533
|
|
|
278,322
|
|
|
70,211
|
|
||||||
|
Non-interest income
|
|
13,826
|
|
|
6,073
|
|
|
7,753
|
|
|
17,568
|
|
|
16,229
|
|
|
1,339
|
|
||||||
|
Non-interest expense
|
|
72,916
|
|
|
49,859
|
|
|
23,057
|
|
|
188,158
|
|
|
151,572
|
|
|
36,586
|
|
||||||
|
Income from continuing operations before income taxes
|
|
78,317
|
|
|
53,868
|
|
|
24,449
|
|
|
177,943
|
|
|
142,979
|
|
|
34,964
|
|
||||||
|
Income tax expense
|
|
19,183
|
|
|
12,949
|
|
|
6,234
|
|
|
43,900
|
|
|
34,279
|
|
|
9,621
|
|
||||||
|
Income from continuing operations
|
|
59,134
|
|
|
40,919
|
|
|
18,215
|
|
|
134,043
|
|
|
108,700
|
|
|
25,343
|
|
||||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
(1,158
|
)
|
||||||
|
Net income
|
|
$
|
59,134
|
|
|
$
|
40,919
|
|
|
$
|
18,215
|
|
|
$
|
134,043
|
|
|
$
|
107,542
|
|
|
$
|
26,501
|
|
|
Net income available to common stockholders
|
|
$
|
58,958
|
|
|
$
|
40,566
|
|
|
$
|
18,392
|
|
|
$
|
133,444
|
|
|
$
|
106,484
|
|
|
$
|
26,960
|
|
|
Earnings per share applicable to common stockholders - basic
|
|
$
|
0.59
|
|
|
$
|
0.47
|
|
|
$
|
0.12
|
|
|
$
|
1.45
|
|
|
$
|
1.23
|
|
|
$
|
0.22
|
|
|
Earnings per share applicable to common stockholders - diluted
|
|
$
|
0.58
|
|
|
$
|
0.46
|
|
|
$
|
0.12
|
|
|
$
|
1.44
|
|
|
$
|
1.22
|
|
|
$
|
0.22
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total non-interest income
|
$
|
13,826
|
|
|
$
|
6,073
|
|
|
$
|
17,568
|
|
|
$
|
16,229
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain on sales of investment securities, net
|
(62
|
)
|
|
181
|
|
|
582
|
|
|
384
|
|
||||
|
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
5,371
|
|
|
896
|
|
|
(2,684
|
)
|
|
(145
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(502
|
)
|
|
(81
|
)
|
|
(502
|
)
|
||||
|
Total operating non-interest income
|
8,517
|
|
|
5,498
|
|
|
19,751
|
|
|
16,492
|
|
||||
|
Plus: net interest income
|
137,407
|
|
|
98,073
|
|
|
349,233
|
|
|
282,748
|
|
||||
|
Net operating revenue
|
$
|
145,924
|
|
|
$
|
103,571
|
|
|
$
|
368,984
|
|
|
$
|
299,240
|
|
|
Total non-interest expense
|
$
|
72,916
|
|
|
$
|
49,859
|
|
|
$
|
188,158
|
|
|
$
|
151,572
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net gain on sales / valuations of repossessed and other assets
|
(104
|
)
|
|
(1,874
|
)
|
|
(1,673
|
)
|
|
(4,251
|
)
|
||||
|
Acquisition / restructure expense
|
835
|
|
|
15
|
|
|
8,836
|
|
|
198
|
|
||||
|
Total operating non-interest expense
|
$
|
72,185
|
|
|
$
|
51,718
|
|
|
$
|
180,995
|
|
|
$
|
155,625
|
|
|
Pre-tax, pre-provision operating earnings
|
$
|
73,739
|
|
|
$
|
51,853
|
|
|
$
|
187,989
|
|
|
$
|
143,615
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(dollars and shares in thousands)
|
||||||
|
Total stockholders' equity
|
$
|
1,583,698
|
|
|
$
|
1,000,928
|
|
|
Less: goodwill and intangible assets
|
305,767
|
|
|
25,913
|
|
||
|
Total tangible stockholders' equity
|
1,277,931
|
|
|
975,015
|
|
||
|
Less: preferred stock
|
70,500
|
|
|
70,500
|
|
||
|
Total tangible common equity
|
1,207,431
|
|
|
904,515
|
|
||
|
Plus: deferred tax - attributed to intangible assets
|
6,290
|
|
|
1,006
|
|
||
|
Total tangible common equity, net of tax
|
$
|
1,213,721
|
|
|
$
|
905,521
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
13,955,570
|
|
|
$
|
10,600,498
|
|
|
Less: goodwill and intangible assets, net
|
305,767
|
|
|
25,913
|
|
||
|
Tangible assets
|
13,649,803
|
|
|
10,574,585
|
|
||
|
Plus: deferred tax - attributed to intangible assets
|
6,290
|
|
|
1,006
|
|
||
|
Total tangible assets, net of tax
|
$
|
13,656,093
|
|
|
$
|
10,575,591
|
|
|
|
|
|
|
||||
|
Tangible equity ratio
|
9.4
|
%
|
|
9.2
|
%
|
||
|
Tangible common equity ratio
|
8.9
|
|
|
8.6
|
|
||
|
Common shares outstanding
|
102,305
|
|
|
88,691
|
|
||
|
Tangible book value per share, net of tax
|
$
|
11.86
|
|
|
$
|
10.21
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Total operating non-interest expense
|
$
|
72,185
|
|
|
$
|
51,718
|
|
|
$
|
180,995
|
|
|
$
|
155,625
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Divided by:
|
|
|
|
|
|
|
|
||||||||
|
Total net interest income
|
$
|
137,407
|
|
|
$
|
98,073
|
|
|
$
|
349,233
|
|
|
$
|
282,748
|
|
|
Plus:
|
|
|
|
|
|
|
|
||||||||
|
Tax equivalent interest adjustment
|
8,183
|
|
|
6,348
|
|
|
23,450
|
|
|
18,082
|
|
||||
|
Operating non-interest income
|
8,517
|
|
|
5,498
|
|
|
19,751
|
|
|
16,492
|
|
||||
|
Net operating revenue - TEB
|
154,107
|
|
|
109,919
|
|
|
392,434
|
|
|
317,322
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Efficiency ratio - TEB
|
46.8
|
%
|
|
47.1
|
%
|
|
46.1
|
%
|
|
49.0
|
%
|
||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(dollars in thousands)
|
||||||
|
Allowance for credit losses
|
$
|
117,072
|
|
|
$
|
110,216
|
|
|
Plus: remaining credit marks
|
|
|
|
||||
|
Acquired performing loans
|
14,299
|
|
|
2,335
|
|
||
|
Purchased credit impaired loans
|
11,347
|
|
|
9,279
|
|
||
|
Adjusted allowance for credit losses
|
$
|
142,718
|
|
|
$
|
121,830
|
|
|
|
|
|
|
||||
|
Gross loans held for investment and deferred fees, net
|
$
|
10,763,939
|
|
|
$
|
8,398,265
|
|
|
Plus: remaining credit marks
|
|
|
|
||||
|
Acquired performing loans
|
14,299
|
|
|
2,335
|
|
||
|
Purchased credit impaired loans
|
11,347
|
|
|
9,279
|
|
||
|
Adjusted loans, net of deferred fees and costs
|
$
|
10,789,585
|
|
|
$
|
8,409,879
|
|
|
|
|
|
|
||||
|
Allowance for credit losses to gross loans
|
1.09
|
%
|
|
1.31
|
%
|
||
|
Allowance for credit losses to gross loans, adjusted for acquisition accounting
|
1.32
|
|
|
1.45
|
|
||
|
|
Basel III
|
||
|
|
September 30, 2015
|
||
|
|
(dollars in thousands)
|
||
|
Common Equity Tier 1:
|
|
||
|
Common Equity
|
$
|
1,513,198
|
|
|
Less:
|
|
||
|
Accumulated other comprehensive income
|
20,643
|
|
|
|
Non-qualifying goodwill and intangibles
|
295,425
|
|
|
|
Disallowed unrealized losses on equity securities
|
102
|
|
|
|
Disallowed deferred tax asset
|
5,067
|
|
|
|
Unrealized gain on trust preferred securities
|
7,255
|
|
|
|
Common equity Tier 1 (regulatory)
|
$
|
1,184,706
|
|
|
|
|
||
|
Plus:
|
|
||
|
Trust preferred securities
|
$
|
81,500
|
|
|
Preferred stock
|
70,500
|
|
|
|
Less:
|
|
||
|
Disallowed deferred tax asset
|
7,600
|
|
|
|
Unrealized gain on trust preferred securities
|
10,884
|
|
|
|
Tier 1 capital
|
$
|
1,318,222
|
|
|
Divided by: Risk-weighted assets (regulatory)
|
$
|
13,022,374
|
|
|
|
|
||
|
Common equity Tier 1 ratio
|
9.1
|
%
|
|
|
|
|
||
|
Total Capital:
|
|
||
|
Tier 1 capital (regulatory)
|
$
|
1,318,222
|
|
|
Plus:
|
|
||
|
Subordinated debt
|
142,004
|
|
|
|
Qualifying allowance for credit losses
|
117,072
|
|
|
|
Other
|
3,296
|
|
|
|
Less: Tier 2 qualifying capital deductions
|
—
|
|
|
|
Tier 2 capital
|
$
|
262,372
|
|
|
|
|
||
|
Total capital
|
$
|
1,580,594
|
|
|
|
|
||
|
Total capital ratio
|
12.1
|
%
|
|
|
|
|
||
|
Classified assets to common equity Tier 1 plus allowance for credit losses:
|
|
||
|
Classified assets
|
$
|
224,148
|
|
|
Divided by:
|
|
||
|
Common equity Tier 1 (regulatory)
|
1,184,706
|
|
|
|
Plus: Allowance for credit losses
|
117,072
|
|
|
|
Total common equity Tier 1 plus allowance for credit losses
|
$
|
1,301,778
|
|
|
|
|
||
|
Classified assets to common equity Tier 1 plus allowance
|
17
|
%
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (1), (2), (3)
|
|
$
|
10,505,662
|
|
|
$
|
133,087
|
|
|
5.31
|
%
|
|
$
|
7,644,908
|
|
|
$
|
94,436
|
|
|
5.18
|
%
|
|
Securities - taxable (1)
|
|
1,441,694
|
|
|
8,119
|
|
|
2.25
|
|
|
1,186,267
|
|
|
6,805
|
|
|
2.29
|
|
||||
|
Securities - tax-exempt
|
|
420,682
|
|
|
3,920
|
|
|
5.46
|
|
|
389,439
|
|
|
3,730
|
|
|
5.61
|
|
||||
|
Total Securities
|
|
1,862,376
|
|
|
12,039
|
|
|
2.98
|
|
|
1,575,706
|
|
|
10,535
|
|
|
3.11
|
|
||||
|
Other
|
|
322,188
|
|
|
1,107
|
|
|
1.37
|
|
|
203,068
|
|
|
583
|
|
|
1.15
|
|
||||
|
Total interest earnings assets
|
|
12,690,226
|
|
|
146,233
|
|
|
4.87
|
|
|
9,423,682
|
|
|
105,554
|
|
|
4.75
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
158,387
|
|
|
|
|
|
|
137,608
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(116,111
|
)
|
|
|
|
|
|
(107,038
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
161,095
|
|
|
|
|
|
|
142,717
|
|
|
|
|
|
||||||||
|
Other assets
|
|
772,174
|
|
|
|
|
|
|
458,315
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
13,665,771
|
|
|
|
|
|
|
$
|
10,055,284
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing transaction accounts
|
|
$
|
1,004,656
|
|
|
$
|
447
|
|
|
0.18
|
%
|
|
$
|
810,260
|
|
|
$
|
400
|
|
|
0.20
|
%
|
|
Savings and money market
|
|
4,723,526
|
|
|
3,245
|
|
|
0.27
|
|
|
3,659,887
|
|
|
2,809
|
|
|
0.31
|
|
||||
|
Time certificates of deposits
|
|
1,763,540
|
|
|
1,858
|
|
|
0.42
|
|
|
1,763,830
|
|
|
1,963
|
|
|
0.45
|
|
||||
|
Total interest-bearing deposits
|
|
7,491,722
|
|
|
5,550
|
|
|
0.30
|
|
|
6,233,977
|
|
|
5,172
|
|
|
0.33
|
|
||||
|
Short-term borrowings
|
|
282,028
|
|
|
1,268
|
|
|
1.80
|
|
|
119,925
|
|
|
219
|
|
|
0.73
|
|
||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271,963
|
|
|
1,647
|
|
|
2.42
|
|
||||
|
Qualifying debt
|
|
197,804
|
|
|
2,008
|
|
|
4.06
|
|
|
42,701
|
|
|
443
|
|
|
4.15
|
|
||||
|
Total interest-bearing liabilities
|
|
7,971,554
|
|
|
8,826
|
|
|
0.44
|
|
|
6,668,566
|
|
|
7,481
|
|
|
0.45
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
3,961,269
|
|
|
|
|
|
|
2,241,366
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
183,388
|
|
|
|
|
|
|
155,875
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
1,549,560
|
|
|
|
|
|
|
989,477
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
13,665,771
|
|
|
|
|
|
|
$
|
10,055,284
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
137,407
|
|
|
4.59
|
%
|
|
|
|
$
|
98,073
|
|
|
4.43
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.43
|
%
|
|
|
|
|
|
4.30
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$8.2 million
and
$6.3 million
for the three months ended
September 30, 2015
and
2014
, respectively.
|
|
(2)
|
Net loan fees of $7.4 million and $4.5 million are included in the yield computation for the three months ended
September 30, 2015
and
2014
, respectively.
|
|
(3)
|
Includes non-accrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (1), (2), (3)
|
|
$
|
9,309,231
|
|
|
$
|
338,946
|
|
|
5.12
|
%
|
|
$
|
7,241,557
|
|
|
$
|
271,823
|
|
|
5.24
|
%
|
|
Securities - taxable (1)
|
|
1,194,975
|
|
|
20,203
|
|
|
2.82
|
|
|
1,191,724
|
|
|
20,967
|
|
|
2.91
|
|
||||
|
Securities - tax-exempt
|
|
395,089
|
|
|
10,900
|
|
|
5.39
|
|
|
427,106
|
|
|
11,787
|
|
|
5.26
|
|
||||
|
Total Securities
|
|
1,590,064
|
|
|
31,103
|
|
|
3.03
|
|
|
1,618,830
|
|
|
32,754
|
|
|
3.11
|
|
||||
|
Other
|
|
257,937
|
|
|
3,764
|
|
|
1.95
|
|
|
235,213
|
|
|
1,651
|
|
|
0.94
|
|
||||
|
Total interest earnings assets
|
|
11,157,232
|
|
|
373,813
|
|
|
4.75
|
|
|
9,095,600
|
|
|
306,228
|
|
|
4.75
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
131,925
|
|
|
|
|
|
|
138,898
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(114,019
|
)
|
|
|
|
|
|
(104,427
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
149,023
|
|
|
|
|
|
|
141,825
|
|
|
|
|
|
||||||||
|
Other assets
|
|
561,155
|
|
|
|
|
|
|
450,259
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
11,885,316
|
|
|
|
|
|
|
$
|
9,722,155
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing transaction accounts
|
|
$
|
965,784
|
|
|
$
|
1,256
|
|
|
0.17
|
%
|
|
$
|
789,098
|
|
|
$
|
1,169
|
|
|
0.20
|
%
|
|
Savings and money market
|
|
4,286,910
|
|
|
8,997
|
|
|
0.28
|
|
|
3,566,000
|
|
|
8,063
|
|
|
0.30
|
|
||||
|
Time certificates of deposits
|
|
1,843,920
|
|
|
5,805
|
|
|
0.42
|
|
|
1,695,130
|
|
|
5,535
|
|
|
0.44
|
|
||||
|
Total interest-bearing deposits
|
|
7,096,614
|
|
|
16,058
|
|
|
0.30
|
|
|
6,050,228
|
|
|
14,767
|
|
|
0.33
|
|
||||
|
Short-term borrowings
|
|
212,823
|
|
|
4,821
|
|
|
3.02
|
|
|
174,209
|
|
|
565
|
|
|
0.43
|
|
||||
|
Long-term debt
|
|
102,487
|
|
|
801
|
|
|
1.04
|
|
|
284,605
|
|
|
6,841
|
|
|
3.20
|
|
||||
|
Qualifying debt
|
|
94,690
|
|
|
2,900
|
|
|
4.08
|
|
|
42,471
|
|
|
1,307
|
|
|
4.10
|
|
||||
|
Total interest-bearing liabilities
|
|
7,506,614
|
|
|
24,580
|
|
|
0.44
|
|
|
6,551,513
|
|
|
23,480
|
|
|
0.48
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
2,985,074
|
|
|
|
|
|
|
2,114,361
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
169,725
|
|
|
|
|
|
|
120,300
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
1,223,903
|
|
|
|
|
|
|
935,981
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
11,885,316
|
|
|
|
|
|
|
$
|
9,722,155
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
349,233
|
|
|
4.45
|
%
|
|
|
|
$
|
282,748
|
|
|
4.41
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.31
|
%
|
|
|
|
|
|
4.27
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$23.5 million
and
$18.1 million
for the
nine
months ended
September 30, 2015
and
2014
, respectively.
|
|
(2)
|
Net loan fees of $18.6 million and $13.4 million are included in the yield computation for the
nine
months ended
September 30, 2015
and
2014
, respectively.
|
|
(3)
|
Includes non-accrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2015 versus 2014
|
|
2015 versus 2014
|
||||||||||||||||||||
|
|
|
Increase (Decrease) Due to Changes in (1)
|
|
Increase (Decrease) Due to Changes in (1)
|
||||||||||||||||||||
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
$
|
36,240
|
|
|
$
|
2,411
|
|
|
$
|
38,651
|
|
|
$
|
75,283
|
|
|
$
|
(8,160
|
)
|
|
$
|
67,123
|
|
|
Interest on investment securities
|
|
1,853
|
|
|
(349
|
)
|
|
1,504
|
|
|
(563
|
)
|
|
(1,088
|
)
|
|
(1,651
|
)
|
||||||
|
Federal funds sold and other
|
|
409
|
|
|
115
|
|
|
524
|
|
|
332
|
|
|
1,781
|
|
|
2,113
|
|
||||||
|
Total interest income
|
|
38,502
|
|
|
2,177
|
|
|
40,679
|
|
|
75,052
|
|
|
(7,467
|
)
|
|
67,585
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing transaction accounts
|
|
86
|
|
|
(39
|
)
|
|
47
|
|
|
230
|
|
|
(143
|
)
|
|
87
|
|
||||||
|
Savings and money market
|
|
731
|
|
|
(295
|
)
|
|
436
|
|
|
1,513
|
|
|
(579
|
)
|
|
934
|
|
||||||
|
Time deposits
|
|
—
|
|
|
(105
|
)
|
|
(105
|
)
|
|
468
|
|
|
(198
|
)
|
|
270
|
|
||||||
|
Short-term borrowings
|
|
729
|
|
|
320
|
|
|
1,049
|
|
|
875
|
|
|
3,381
|
|
|
4,256
|
|
||||||
|
Long-term debt
|
|
—
|
|
|
(1,647
|
)
|
|
(1,647
|
)
|
|
(1,423
|
)
|
|
(4,617
|
)
|
|
(6,040
|
)
|
||||||
|
Junior subordinated debt
|
|
1,575
|
|
|
(10
|
)
|
|
1,565
|
|
|
1,599
|
|
|
(6
|
)
|
|
1,593
|
|
||||||
|
Total interest expense
|
|
3,121
|
|
|
(1,776
|
)
|
|
1,345
|
|
|
3,262
|
|
|
(2,162
|
)
|
|
1,100
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net increase (decrease)
|
|
$
|
35,381
|
|
|
$
|
3,953
|
|
|
$
|
39,334
|
|
|
$
|
71,790
|
|
|
$
|
(5,305
|
)
|
|
$
|
66,485
|
|
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Service charges and fees
|
$
|
4,327
|
|
|
$
|
2,457
|
|
|
$
|
1,870
|
|
|
$
|
10,344
|
|
|
$
|
7,777
|
|
|
$
|
2,567
|
|
|
Income from bank owned life insurance
|
984
|
|
|
1,136
|
|
|
(152
|
)
|
|
2,733
|
|
|
3,044
|
|
|
(311
|
)
|
||||||
|
Card income
|
954
|
|
|
854
|
|
|
100
|
|
|
2,666
|
|
|
2,500
|
|
|
166
|
|
||||||
|
(Loss) gain on sales of investment securities, net
|
(62
|
)
|
|
181
|
|
|
(243
|
)
|
|
582
|
|
|
384
|
|
|
198
|
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
(502
|
)
|
|
502
|
|
|
(81
|
)
|
|
(502
|
)
|
|
421
|
|
||||||
|
Unrealized gains (losses) on assets and liabilities measured at fair value, net
|
5,371
|
|
|
896
|
|
|
4,475
|
|
|
(2,684
|
)
|
|
(145
|
)
|
|
(2,539
|
)
|
||||||
|
Other income
|
2,252
|
|
|
1,051
|
|
|
1,201
|
|
|
4,008
|
|
|
3,171
|
|
|
837
|
|
||||||
|
Total non-interest income
|
$
|
13,826
|
|
|
$
|
6,073
|
|
|
$
|
7,753
|
|
|
$
|
17,568
|
|
|
$
|
16,229
|
|
|
$
|
1,339
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
43,660
|
|
|
$
|
32,230
|
|
|
$
|
11,430
|
|
|
$
|
108,607
|
|
|
$
|
93,536
|
|
|
$
|
15,071
|
|
|
Occupancy
|
5,915
|
|
|
4,479
|
|
|
1,436
|
|
|
15,677
|
|
|
13,458
|
|
|
2,219
|
|
||||||
|
Legal, professional, and directors' fees
|
4,052
|
|
|
3,022
|
|
|
1,030
|
|
|
12,658
|
|
|
10,853
|
|
|
1,805
|
|
||||||
|
Data processing
|
4,338
|
|
|
2,404
|
|
|
1,934
|
|
|
10,147
|
|
|
7,713
|
|
|
2,434
|
|
||||||
|
Insurance
|
3,375
|
|
|
1,996
|
|
|
1,379
|
|
|
7,739
|
|
|
6,476
|
|
|
1,263
|
|
||||||
|
Loan and repossessed asset expenses
|
1,099
|
|
|
901
|
|
|
198
|
|
|
3,473
|
|
|
2,937
|
|
|
536
|
|
||||||
|
Card expense
|
757
|
|
|
609
|
|
|
148
|
|
|
1,844
|
|
|
1,739
|
|
|
105
|
|
||||||
|
Marketing
|
747
|
|
|
378
|
|
|
369
|
|
|
1,587
|
|
|
1,443
|
|
|
144
|
|
||||||
|
Intangible amortization
|
704
|
|
|
281
|
|
|
423
|
|
|
1,266
|
|
|
1,180
|
|
|
86
|
|
||||||
|
Net gain on sales / valuations of repossessed and other assets
|
(104
|
)
|
|
(1,874
|
)
|
|
(1,770
|
)
|
|
(1,673
|
)
|
|
(4,251
|
)
|
|
(2,578
|
)
|
||||||
|
Acquisition / restructure expense
|
835
|
|
|
15
|
|
|
820
|
|
|
8,836
|
|
|
198
|
|
|
8,638
|
|
||||||
|
Other expense
|
7,538
|
|
|
5,418
|
|
|
2,120
|
|
|
17,997
|
|
|
16,290
|
|
|
1,707
|
|
||||||
|
Total non-interest expense
|
$
|
72,916
|
|
|
$
|
49,859
|
|
|
$
|
23,057
|
|
|
$
|
188,158
|
|
|
$
|
151,572
|
|
|
$
|
36,586
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Collateralized debt obligations
|
|
$
|
10,210
|
|
|
$
|
11,445
|
|
|
Commercial MBS issued by GSEs
|
|
19,599
|
|
|
2,147
|
|
||
|
Corporate debt securities
|
|
13,430
|
|
|
52,489
|
|
||
|
CRA investments
|
|
34,762
|
|
|
24,332
|
|
||
|
Municipal obligations
|
|
334,065
|
|
|
299,037
|
|
||
|
Mutual funds
|
|
—
|
|
|
37,702
|
|
||
|
Preferred stock
|
|
110,130
|
|
|
82,612
|
|
||
|
Private label commercial MBS
|
|
4,916
|
|
|
5,149
|
|
||
|
Private label residential MBS
|
|
244,148
|
|
|
70,243
|
|
||
|
Residential MBS issued by GSEs
|
|
1,116,947
|
|
|
893,047
|
|
||
|
Trust preferred securities
|
|
24,649
|
|
|
25,546
|
|
||
|
U.S. government sponsored agency securities
|
|
18,633
|
|
|
18,346
|
|
||
|
U.S. treasury securities
|
|
3,028
|
|
|
—
|
|
||
|
Total investment securities
|
|
$
|
1,934,517
|
|
|
$
|
1,522,095
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Loans, held for investment
|
|
|
|
|
||||
|
Commercial and industrial
|
|
$
|
4,799,423
|
|
|
$
|
3,326,708
|
|
|
Commercial real estate - non-owner occupied
|
|
2,210,642
|
|
|
2,052,566
|
|
||
|
Commercial real estate - owner occupied
|
|
2,123,882
|
|
|
1,732,888
|
|
||
|
Construction and land development
|
|
1,122,094
|
|
|
748,053
|
|
||
|
Residential real estate
|
|
320,679
|
|
|
299,402
|
|
||
|
Commercial leases
|
|
160,593
|
|
|
205,639
|
|
||
|
Consumer
|
|
26,626
|
|
|
33,009
|
|
||
|
Loans, net of deferred loan fees and costs
|
|
10,763,939
|
|
|
8,398,265
|
|
||
|
Allowance for credit losses
|
|
(117,072
|
)
|
|
(110,216
|
)
|
||
|
Total loans HFI
|
|
$
|
10,646,867
|
|
|
$
|
8,288,049
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Total non-accrual loans (1)
|
|
$
|
47,692
|
|
|
$
|
67,659
|
|
|
Loans past due 90 days or more on accrual status
|
|
5,550
|
|
|
5,132
|
|
||
|
Troubled debt restructured loans (2)
|
|
80,667
|
|
|
84,720
|
|
||
|
Total nonperforming loans
|
|
133,909
|
|
|
157,511
|
|
||
|
Other impaired loans
|
|
7,270
|
|
|
9,239
|
|
||
|
Total impaired loans
|
|
$
|
141,179
|
|
|
$
|
166,750
|
|
|
Other assets acquired through foreclosure, net
|
|
$
|
57,719
|
|
|
$
|
57,150
|
|
|
Non-accrual loans to gross loans held for investment
|
|
0.44
|
%
|
|
0.81
|
%
|
||
|
Loans past due 90 days or more on accrual status to gross loans held for investment
|
|
0.05
|
|
|
0.06
|
|
||
|
(1)
|
Includes non-accrual TDR loans of
$20.4 million
and
$53.6 million
as of
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Includes accruing TDR loans only.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
|
|
Non-accrual
Balance |
|
Percent of Non-Accrual Balance
|
|
Percent of
Total HFI Loans |
|
Non-accrual
Balance |
|
Percent of Non-Accrual Balance
|
|
Percent of
Total HFI Loans |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
22,166
|
|
|
46.48
|
%
|
|
0.21
|
%
|
|
$
|
3,490
|
|
|
5.16
|
%
|
|
0.04
|
%
|
|
Commercial real estate
|
|
18,641
|
|
|
39.09
|
|
|
0.17
|
|
|
52,457
|
|
|
77.54
|
|
|
0.63
|
|
||
|
Construction and land development
|
|
2,343
|
|
|
4.91
|
|
|
0.02
|
|
|
5,326
|
|
|
7.87
|
|
|
0.06
|
|
||
|
Residential real estate
|
|
4,345
|
|
|
9.11
|
|
|
0.04
|
|
|
6,173
|
|
|
9.12
|
|
|
0.07
|
|
||
|
Consumer
|
|
197
|
|
|
0.41
|
|
|
0.00
|
|
|
213
|
|
|
0.31
|
|
|
0.01
|
|
||
|
Total non-accrual loans
|
|
$
|
47,692
|
|
|
100.00
|
%
|
|
0.44
|
%
|
|
$
|
67,659
|
|
|
100.00
|
%
|
|
0.81
|
%
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
|
Nonaccrual Loans
|
|
Percent of Segment's Total HFI Loans
|
|
Nonaccrual Loans
|
|
Percent of Segment's Total HFI Loans
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Arizona
|
|
$
|
6,178
|
|
|
0.23
|
%
|
|
$
|
24,179
|
|
|
1.03
|
%
|
|
Nevada
|
|
6,603
|
|
|
0.37
|
|
|
26,678
|
|
|
1.60
|
|
||
|
Southern California
|
|
3,263
|
|
|
0.19
|
|
|
388
|
|
|
0.02
|
|
||
|
Northern California
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Central Business Lines
|
|
16,382
|
|
|
0.48
|
|
|
188
|
|
|
0.01
|
|
||
|
Corporate & Other
|
|
15,266
|
|
|
38.68
|
|
|
16,226
|
|
|
35.30
|
|
||
|
Total non-accrual loans
|
|
$
|
47,692
|
|
|
|
|
$
|
67,659
|
|
|
|
||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in thousands)
|
||||||
|
Arizona
|
|
$
|
16,325
|
|
|
$
|
43,174
|
|
|
Nevada
|
|
65,786
|
|
|
78,072
|
|
||
|
Southern California
|
|
5,303
|
|
|
5,203
|
|
||
|
Northern California
|
|
—
|
|
|
—
|
|
||
|
Central Business Lines
|
|
16,382
|
|
|
188
|
|
||
|
Corporate & Other
|
|
37,383
|
|
|
40,113
|
|
||
|
Total impaired loans
|
|
$
|
141,179
|
|
|
$
|
166,750
|
|
|
|
|
September 30, 2015
|
||||||||||||||||||
|
|
|
Impaired
Balance |
|
Percent of Impaired Balance
|
|
Percent of
Total HFI Loans |
|
Reserve
Balance |
|
Percent of Reserve Balance
|
|
Percent of
Total Allowance |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
30,639
|
|
|
21.70
|
%
|
|
0.29
|
%
|
|
$
|
3,112
|
|
|
73.97
|
%
|
|
2.66
|
%
|
|
Commercial real estate
|
|
74,680
|
|
|
52.90
|
|
|
0.69
|
|
|
795
|
|
|
18.90
|
|
|
0.68
|
|
||
|
Construction and land development
|
|
18,727
|
|
|
13.27
|
|
|
0.17
|
|
|
4
|
|
|
0.10
|
|
|
—
|
|
||
|
Residential real estate
|
|
16,778
|
|
|
11.88
|
|
|
0.16
|
|
|
295
|
|
|
7.01
|
|
|
0.25
|
|
||
|
Consumer
|
|
355
|
|
|
0.25
|
|
|
0.00
|
|
|
1
|
|
|
0.02
|
|
|
—
|
|
||
|
Total impaired loans
|
|
$
|
141,179
|
|
|
100.00
|
%
|
|
1.31
|
%
|
|
$
|
4,207
|
|
|
100.00
|
%
|
|
3.59
|
%
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Impaired
Balance |
|
Percent of Impaired Balance
|
|
Percent of
Total HFI Loans |
|
Reserve
Balance |
|
Percent of Reserve Balance
|
|
Percent of
Total Allowance |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
14,122
|
|
|
8.47
|
%
|
|
0.17
|
%
|
|
$
|
1,965
|
|
|
18.25
|
%
|
|
1.78
|
%
|
|
Commercial real estate
|
|
111,217
|
|
|
66.70
|
|
|
1.32
|
|
|
4,619
|
|
|
42.91
|
|
|
4.19
|
|
||
|
Construction and land development
|
|
21,748
|
|
|
13.04
|
|
|
0.26
|
|
|
3,112
|
|
|
28.91
|
|
|
2.82
|
|
||
|
Residential real estate
|
|
19,300
|
|
|
11.57
|
|
|
0.23
|
|
|
1,052
|
|
|
9.77
|
|
|
0.95
|
|
||
|
Consumer
|
|
363
|
|
|
0.22
|
|
|
0.00
|
|
|
17
|
|
|
0.16
|
|
|
0.02
|
|
||
|
Total impaired loans
|
|
$
|
166,750
|
|
|
100.00
|
%
|
|
1.98
|
%
|
|
$
|
10,765
|
|
|
100.00
|
%
|
|
9.76
|
%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
115,056
|
|
|
$
|
105,937
|
|
|
$
|
110,216
|
|
|
$
|
100,050
|
|
|
Provision charged to operating expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
6,152
|
|
|
1,779
|
|
|
11,742
|
|
|
5,323
|
|
||||
|
Commercial real estate
|
|
(5,173
|
)
|
|
(1,945
|
)
|
|
(7,131
|
)
|
|
(967
|
)
|
||||
|
Construction and land development
|
|
419
|
|
|
1,710
|
|
|
(132
|
)
|
|
3,433
|
|
||||
|
Residential real estate
|
|
(1,313
|
)
|
|
(1,043
|
)
|
|
(3,469
|
)
|
|
(2,394
|
)
|
||||
|
Consumer
|
|
(85
|
)
|
|
(82
|
)
|
|
(310
|
)
|
|
(969
|
)
|
||||
|
Total Provision
|
|
—
|
|
|
419
|
|
|
700
|
|
|
4,426
|
|
||||
|
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
1,147
|
|
|
1,053
|
|
|
2,744
|
|
|
3,229
|
|
||||
|
Commercial real estate
|
|
1,401
|
|
|
1,779
|
|
|
3,522
|
|
|
3,587
|
|
||||
|
Construction and land development
|
|
329
|
|
|
182
|
|
|
1,859
|
|
|
891
|
|
||||
|
Residential real estate
|
|
232
|
|
|
768
|
|
|
1,949
|
|
|
1,635
|
|
||||
|
Consumer
|
|
24
|
|
|
34
|
|
|
88
|
|
|
395
|
|
||||
|
Total recoveries
|
|
3,133
|
|
|
3,816
|
|
|
10,162
|
|
|
9,737
|
|
||||
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
(1,109
|
)
|
|
(110
|
)
|
|
(3,273
|
)
|
|
(2,626
|
)
|
||||
|
Commercial real estate
|
|
—
|
|
|
(193
|
)
|
|
—
|
|
|
(694
|
)
|
||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||
|
Residential real estate
|
|
(8
|
)
|
|
(423
|
)
|
|
(626
|
)
|
|
(1,352
|
)
|
||||
|
Consumer
|
|
—
|
|
|
(285
|
)
|
|
(107
|
)
|
|
(302
|
)
|
||||
|
Total charged-off
|
|
(1,117
|
)
|
|
(1,011
|
)
|
|
(4,006
|
)
|
|
(5,052
|
)
|
||||
|
Net recoveries
|
|
2,016
|
|
|
2,805
|
|
|
6,156
|
|
|
4,685
|
|
||||
|
Balance at end of period
|
|
$
|
117,072
|
|
|
$
|
109,161
|
|
|
$
|
117,072
|
|
|
$
|
109,161
|
|
|
Net recoveries to average loans outstanding - annualized
|
|
0.08
|
%
|
|
0.15
|
%
|
|
0.09
|
%
|
|
0.09
|
%
|
||||
|
Allowance for credit losses to gross loans
|
|
1.09
|
|
|
1.38
|
|
|
|
|
|
|
|
||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
|
|
Allowance for Credit Losses
|
|
Percent of Total Allowance for Credit Losses
|
|
Percent of Loans to Total HFI Loans
|
|
Allowance for Credit Losses
|
|
Percent of Total Allowance for Credit Losses
|
|
Percent of Loans to Total HFI Loans
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
65,779
|
|
|
56.2
|
%
|
|
46.1
|
%
|
|
$
|
54,566
|
|
|
49.5
|
%
|
|
42.1
|
%
|
|
Commercial real estate
|
|
25,174
|
|
|
21.5
|
|
|
40.3
|
|
|
28,783
|
|
|
26.1
|
|
|
45.0
|
|
||
|
Construction and land development
|
|
20,285
|
|
|
17.3
|
|
|
10.4
|
|
|
18,558
|
|
|
16.8
|
|
|
8.9
|
|
||
|
Residential real estate
|
|
5,310
|
|
|
4.5
|
|
|
3.0
|
|
|
7,456
|
|
|
6.8
|
|
|
3.6
|
|
||
|
Consumer
|
|
524
|
|
|
0.5
|
|
|
0.2
|
|
|
853
|
|
|
0.8
|
|
|
0.4
|
|
||
|
Total
|
|
$
|
117,072
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
110,216
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
September 30, 2015
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent of Loan Balance
|
|
Percent of Total HFI Loans
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
38
|
|
|
$
|
35,671
|
|
|
74.92
|
%
|
|
0.33
|
%
|
|
Commercial real estate
|
|
13
|
|
|
7,262
|
|
|
15.25
|
|
|
0.07
|
|
|
|
Construction and land development
|
|
2
|
|
|
2,301
|
|
|
4.83
|
|
|
0.02
|
|
|
|
Residential real estate
|
|
2
|
|
|
2,381
|
|
|
5.00
|
|
|
0.02
|
|
|
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
55
|
|
|
$
|
47,615
|
|
|
100.00
|
%
|
|
0.44
|
%
|
|
|
|
December 31, 2014
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent of Loan Balance
|
|
Percent of Total HFI Loans
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
76
|
|
|
$
|
24,060
|
|
|
23.89
|
%
|
|
0.29
|
%
|
|
Commercial real estate
|
|
55
|
|
|
53,514
|
|
|
53.14
|
|
|
0.64
|
|
|
|
Construction and land development
|
|
6
|
|
|
15,646
|
|
|
15.53
|
|
|
0.19
|
|
|
|
Residential real estate
|
|
16
|
|
|
7,121
|
|
|
7.07
|
|
|
0.08
|
|
|
|
Consumer
|
|
10
|
|
|
377
|
|
|
0.37
|
|
|
—
|
|
|
|
Total
|
|
163
|
|
|
$
|
100,718
|
|
|
100.00
|
%
|
|
1.20
|
%
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2015
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,782
|
|
|
$
|
(12,447
|
)
|
|
$
|
59,335
|
|
|
Measurement period adjustments
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
14,111
|
|
|
—
|
|
|
14,111
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(16,646
|
)
|
|
959
|
|
|
(15,687
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
573
|
|
|
573
|
|
|||
|
Gains, net (1)
|
|
(470
|
)
|
|
—
|
|
|
(470
|
)
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2014
|
||||||||||
|
Balance, beginning of period
|
|
$
|
74,643
|
|
|
$
|
(15,351
|
)
|
|
$
|
59,292
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
2,737
|
|
|
—
|
|
|
2,737
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(11,811
|
)
|
|
982
|
|
|
(10,829
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(882
|
)
|
|
(882
|
)
|
|||
|
Gains, net (1)
|
|
1,469
|
|
|
—
|
|
|
1,469
|
|
|||
|
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
(1)
|
Includes net gains related to initial transfers to other assets of
$0.3 million
and
zero
during the three months ended
September 30, 2015
and
2014
, respectively, pursuant to accounting guidance.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2015
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
|
Additions from acquisition of Bridge
|
|
1,407
|
|
|
—
|
|
|
1,407
|
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
27,570
|
|
|
—
|
|
|
27,570
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(34,349
|
)
|
|
4,287
|
|
|
(30,062
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(931
|
)
|
|
(931
|
)
|
|||
|
Gains, net (2)
|
|
2,585
|
|
|
—
|
|
|
2,585
|
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2014
|
||||||||||
|
Balance, beginning of period
|
|
$
|
88,421
|
|
|
$
|
(21,702
|
)
|
|
$
|
66,719
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
9,156
|
|
|
—
|
|
|
9,156
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(33,187
|
)
|
|
7,626
|
|
|
(25,561
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(1,175
|
)
|
|
(1,175
|
)
|
|||
|
Gains, net (2)
|
|
2,648
|
|
|
—
|
|
|
2,648
|
|
|||
|
Balance, end of period
|
|
$
|
67,038
|
|
|
$
|
(15,251
|
)
|
|
$
|
51,787
|
|
|
(2)
|
Includes net gains related to initial transfers to other assets of
$0.9 million
and
zero
during the
nine
months ended
September 30, 2015
and
2014
, respectively, pursuant to accounting guidance.
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Interest checking (NOW)
|
|
$
|
1,004,656
|
|
|
0.18
|
%
|
|
$
|
810,260
|
|
|
0.20
|
%
|
|
Savings and money market
|
|
4,723,526
|
|
|
0.27
|
|
|
3,659,887
|
|
|
0.31
|
|
||
|
Time
|
|
1,763,540
|
|
|
0.42
|
|
|
1,763,830
|
|
|
0.45
|
|
||
|
Total interest-bearing deposits
|
|
7,491,722
|
|
|
0.30
|
|
|
6,233,977
|
|
|
0.33
|
|
||
|
Non-interest-bearing demand deposits
|
|
3,961,269
|
|
|
—
|
|
|
2,241,366
|
|
|
—
|
|
||
|
Total deposits
|
|
$
|
11,452,991
|
|
|
0.19
|
%
|
|
$
|
8,475,343
|
|
|
0.24
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Interest checking (NOW)
|
|
$
|
965,784
|
|
|
0.17
|
%
|
|
$
|
789,098
|
|
|
0.20
|
%
|
|
Savings and money market
|
|
4,286,910
|
|
|
0.28
|
|
|
3,566,000
|
|
|
0.30
|
|
||
|
Time
|
|
1,843,920
|
|
|
0.42
|
|
|
1,695,130
|
|
|
0.44
|
|
||
|
Total interest-bearing deposits
|
|
7,096,614
|
|
|
0.30
|
|
|
6,050,228
|
|
|
0.33
|
|
||
|
Non-interest-bearing demand deposits
|
|
2,985,074
|
|
|
—
|
|
|
2,114,361
|
|
|
—
|
|
||
|
Total deposits
|
|
$
|
10,081,688
|
|
|
0.21
|
%
|
|
$
|
8,164,589
|
|
|
0.24
|
%
|
|
|
|
September 30, 2015
|
||||||
|
|
|
Available
Balance |
|
Outstanding Balance
|
||||
|
|
|
(in millions)
|
||||||
|
|
|
|
|
|
||||
|
Unsecured fed funds credit lines at correspondent banks
|
|
$
|
100.0
|
|
|
$
|
—
|
|
|
Other lines with correspondent banks:
|
|
|
|
|
||||
|
Secured other lines with correspondent banks
|
|
25.0
|
|
|
—
|
|
||
|
Unsecured other lines with correspondent banks
|
|
45.0
|
|
|
—
|
|
||
|
Total other lines with correspondent banks
|
|
$
|
70.0
|
|
|
$
|
—
|
|
|
|
|
September 30, 2015
|
||
|
|
|
(in millions)
|
||
|
FHLB:
|
|
|
||
|
Borrowing capacity
|
|
$
|
2,020.3
|
|
|
Outstanding borrowings
|
|
300.0
|
|
|
|
Letters of credit
|
|
312.4
|
|
|
|
Total available credit
|
|
$
|
1,407.9
|
|
|
|
|
|
||
|
FRB:
|
|
|
||
|
Borrowing capacity
|
|
$
|
1,785.0
|
|
|
Outstanding borrowings
|
|
—
|
|
|
|
Total available credit
|
|
$
|
1,785.0
|
|
|
|
|
Total Capital
|
|
Tier 1 Capital
|
|
Risk-Weighted Assets
|
|
Tangible Average Assets
|
|
Total Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Tier 1 Leverage Ratio
|
|
Common Equity
Tier 1 |
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Basel III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
WAL
|
|
$
|
1,580,594
|
|
|
$
|
1,318,222
|
|
|
$
|
13,022,374
|
|
|
$
|
13,341,151
|
|
|
12.1
|
%
|
|
10.1
|
%
|
|
9.9
|
%
|
|
9.1
|
%
|
|
WAB
|
|
1,432,483
|
|
|
1,163,713
|
|
|
12,896,832
|
|
|
13,166,799
|
|
|
11.1
|
|
|
9.0
|
|
|
8.8
|
|
|
9.0
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
||||||||
|
Basel I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
WAL
|
|
$
|
1,119,618
|
|
|
$
|
1,007,278
|
|
|
$
|
9,555,390
|
|
|
$
|
10,367,575
|
|
|
11.7
|
%
|
|
10.5
|
%
|
|
9.7
|
%
|
|
—
|
|
|
WAB
|
|
1,057,253
|
|
|
945,687
|
|
|
9,435,459
|
|
|
10,232,297
|
|
|
11.2
|
|
|
10.0
|
|
|
9.2
|
|
|
—
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
6.0
|
|
|
5.0
|
|
|
—
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
4.0
|
|
|
4.0
|
|
|
—
|
|
||||||||
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest Income
|
|
$
|
554,905
|
|
|
$
|
564,235
|
|
|
$
|
616,114
|
|
|
$
|
674,463
|
|
|
$
|
735,615
|
|
|
$
|
796,861
|
|
|
Interest Expense
|
|
27,039
|
|
|
27,884
|
|
|
57,376
|
|
|
87,601
|
|
|
117,697
|
|
|
147,675
|
|
||||||
|
Net Interest Income
|
|
527,866
|
|
|
536,351
|
|
|
558,738
|
|
|
586,862
|
|
|
617,918
|
|
|
649,186
|
|
||||||
|
% Change
|
|
(1.6
|
)%
|
|
|
|
4.2
|
%
|
|
9.4
|
%
|
|
15.2
|
%
|
|
21.0
|
%
|
|||||||
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Assets
|
|
$
|
14,034,920
|
|
|
$
|
13,901,870
|
|
|
$
|
13,635,643
|
|
|
$
|
13,370,524
|
|
|
$
|
13,118,510
|
|
|
$
|
12,884,079
|
|
|
Liabilities
|
|
11,668,170
|
|
|
11,338,906
|
|
|
11,055,154
|
|
|
10,801,747
|
|
|
10,567,883
|
|
|
10,351,555
|
|
||||||
|
Net Present Value
|
|
2,366,750
|
|
|
2,562,964
|
|
|
2,580,489
|
|
|
2,568,777
|
|
|
2,550,627
|
|
|
2,532,524
|
|
||||||
|
% Change
|
|
(7.7
|
)%
|
|
|
|
0.7
|
%
|
|
0.2
|
%
|
|
(0.5
|
)%
|
|
(1.2
|
)%
|
|||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
$
|
805,073
|
|
|
$
|
(66,382
|
)
|
|
14.7
|
|
|
$
|
647,703
|
|
|
$
|
(57,813
|
)
|
|
17.6
|
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 6.
|
Exhibits.
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of August 17, 2012, by and between Western Alliance Bancorporation, or Western Alliance, and Western Liberty Bancorp (incorporated by reference to Exhibit 2.1 to Western Alliance’s Form 8-K filed with the SEC on August 22, 2012).
|
|
|
|
|
|
2.2
|
|
Agreement and Plan of Merger, dated as of January 18, 2013, by and between Western Alliance Bank, LandAmerica Financial Group, Inc., Orange County Bancorp and Centennial Bank (incorporated by reference to Exhibit 2.1 of Western Alliance’s Form 8-K filed with the SEC on January 22, 2013).
|
|
|
|
|
|
2.3
|
|
Plan of Conversion, dated May 29, 2014 (incorporated by reference to Exhibit 2.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
2.4
|
|
Agreement and Plan of Merger, dated as of March 9, 2015, by and between Western Alliance Bancorporation and Bridge Capital Holdings (incorporated by reference to Exhibit 2.1 of Western Alliance’s Form 8-K filed with the SEC on March 13, 2015).
|
|
|
|
|
|
2.5
|
|
Letter of Agreement, effective as of June 22, 2015 (incorporated by reference to Exhibit 2.1 of Western Alliance's Form 8-K filed with the SEC on June 22, 2015).
|
|
|
|
|
|
3.1
|
|
Articles of Conversion, as filed with the Nevada Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.2
|
|
Certificate of Conversion, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.2 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.3
|
|
Certificate of Incorporation, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.3 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.4
|
|
Certificate of Designation of Non-Cumulative Perpetual Preferred Stock, Series B, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.4 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.5
|
|
Certificate of Amendment of Certificate of Incorporation of Western Alliance Bancorporation, effective as of May 19, 2015 (incorporated by reference to Exhibit 3.1 of Western Alliance's Form 8-K filed with the SEC on May 22, 2015).
|
|
|
|
|
|
3.6
|
|
Amended and Restated Bylaws of Western Alliance Bancorporation, effective as of May 19, 2015 (incorporated by reference to Exhibit 3.2 of Western Alliance's Form 8-K filed with the SEC on May 22, 2015).
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
4.2
|
|
Senior Debt Indenture, dated August 25, 2010, between Western Alliance Bancorporation and Wells Fargo Bank, National Association, as trustee. (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
|
|
|
|
|
|
4.3
|
|
First Supplemental Indenture, dated August 25, 2010, between Western Alliance Bancorporation and Wells Fargo Bank, National Association, as trustee. (incorporated by reference to Exhibit 4.2 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
|
|
|
|
|
|
4.4
|
|
Form of 10.00% Senior Notes due 2015 (incorporated by reference to Exhibit 4.3 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
|
|
|
|
|
|
4.5
|
|
Form of Non-Cumulative Perpetual Preferred Stock, Series B, stock certificate (incorporated by reference to Exhibit 4.8 of Western Alliance’s Annual Report on form 10-K filed with the SEC on March 2, 2012).
|
|
|
|
|
|
4.6
|
|
Form of Senior Debt Indenture (incorporated by reference to Exhibit 4.2 of Western Alliance's Form S-3 filed with the SEC on May 7, 2015).
|
|
|
|
|
|
4.7
|
|
Form of Subordinated Debt Indenture (incorporated by reference to Exhibit 4.3 of Western Alliance's Form S-3 filed with the SEC on May 7, 2015).
|
|
|
|
|
|
4.8
|
|
Form of 5.00% Fixed to Floating Rate Subordinated Bank Note due July 15, 2025 (incorporated by reference to Exhibit 4.1 filed with the SEC on July 2, 2015).
|
|
|
|
|
|
10.1
|
|
Bridge Capital Holdings 2006 Equity Incentive Plan (incorporated by reference to Exhibit 4.11 of Western Alliance's Form S-8 filed with the SEC on July 2, 2015).
|
|
|
|
|
|
31.1*
|
|
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
|
|
31.2*
|
|
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
|
|
32**
|
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
||
|
|
|
|
|
|
|
October 30, 2015
|
|
By:
|
|
/s/ Robert Sarver
|
|
|
|
|
|
Robert Sarver
|
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
October 30, 2015
|
|
By:
|
|
/s/ Dale Gibbons
|
|
|
|
|
|
Dale Gibbons
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
October 30, 2015
|
|
By:
|
|
/s/ J. Kelly Ardrey Jr.
|
|
|
|
|
|
J. Kelly Ardrey Jr.
|
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Equity Residential | EQR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|