These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the quarterly period ended September 30, 2016
or
|
|
|
|
|
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the transition period from__________ to __________
|
|
|
|
|
|
Delaware
|
|
88-0365922
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
One E. Washington Street Suite 1400, Phoenix, AZ
|
|
85004
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
ACRONYMS OR ABBREVIATIONS:
|
|||
|
AAB
|
Alliance Association Bank
|
HFI
|
Held-for-Investment
|
|
ABA
|
Alliance Bank of Arizona
|
HFS
|
Held-for-Sale
|
|
AFS
|
Available-for-Sale
|
HOA
|
Homeowner Associations
|
|
ALCO
|
Asset and Liability Management Committee
|
HTM
|
Held-to-Maturity
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
ICS
|
Insured Cash Sweep Service
|
|
ASC
|
Accounting Standards Codification
|
IRC
|
Internal Revenue Code
|
|
ASU
|
Accounting Standards Update
|
ISDA
|
International Swaps and Derivatives Association
|
|
ATM
|
At-the-Market
|
LIBOR
|
London Interbank Offered Rate
|
|
BOD
|
Board of Directors
|
LIHTC
|
Low-Income Housing Tax Credit
|
|
BON
|
Bank of Nevada
|
LVSP
|
Las Vegas Sunset Properties
|
|
Bridge
|
Bridge Bank
|
MBS
|
Mortgage-Backed Securities
|
|
CAMELS
|
Capital Adequacy, Assets, Management Capability, Earnings, Liquidity, Sensitivity
|
NBL
|
National Business Lines
|
|
CDARS
|
Certificate Deposit Account Registry Service
|
NOL
|
Net Operating Loss
|
|
CDO
|
Collateralized Debt Obligation
|
NPV
|
Net Present Value
|
|
CEO
|
Chief Executive Officer
|
NUBILs
|
Net Unrealized Built In Losses
|
|
CFO
|
Chief Financial Officer
|
OCI
|
Other Comprehensive Income
|
|
Company
|
Western Alliance Bancorporation and subsidiaries
|
OREO
|
Other Real Estate Owned
|
|
CRA
|
Community Reinvestment Act
|
OTTI
|
Other-than-Temporary Impairment
|
|
CRE
|
Commercial Real Estate
|
PCI
|
Purchased Credit Impaired
|
|
EPS
|
Earnings per share
|
PPNR
|
Pre-Provision Net Revenue
|
|
EVE
|
Economic Value of Equity
|
SBA
|
Small Business Administration
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
SBIC
|
Small Business Investment Company
|
|
FASB
|
Financial Accounting Standards Board
|
SEC
|
Securities and Exchange Commission
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
SERP
|
Supplemental Executive Retirement Plan
|
|
FHLB
|
Federal Home Loan Bank
|
SSAE
|
Statement on Standards for Attestation Engagements
|
|
FIB
|
First Independent Bank
|
TDR
|
Troubled Debt Restructuring
|
|
FRB
|
Federal Reserve Bank
|
TEB
|
Tax Equivalent Basis
|
|
FVO
|
Fair Value Option adjustment on junior subordinated debt
|
TPB
|
Torrey Pines Bank
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
WAB or Bank
|
Western Alliance Bank
|
|
GE
|
GE Capital US Holdings, Inc.
|
WAL or Parent
|
Western Alliance Bancorporation
|
|
GSE
|
Government-Sponsored Enterprise
|
XBRL
|
eXtensible Business Reporting Language
|
|
HFF
|
Hotel Franchise Finance
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
(in thousands, except per share amounts)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
180,752
|
|
|
$
|
133,709
|
|
|
Interest-bearing deposits in other financial institutions
|
|
175,331
|
|
|
90,931
|
|
||
|
Cash and cash equivalents
|
|
356,083
|
|
|
224,640
|
|
||
|
Money market investments
|
|
247
|
|
|
122
|
|
||
|
Investment securities - measured at fair value; amortized cost of $1,208 at September 30, 2016 and $1,389 at December 31, 2015
|
|
1,279
|
|
|
1,481
|
|
||
|
Investment securities - AFS, at fair value; amortized cost of $2,617,028 at September 30, 2016 and $1,966,034 at December 31, 2015
|
|
2,659,182
|
|
|
1,982,523
|
|
||
|
Investment securities - HTM, at amortized cost; fair value of $55,717 at September 30, 2016 and $0 at December 31, 2015
|
|
52,421
|
|
|
—
|
|
||
|
Investments in restricted stock, at cost
|
|
65,013
|
|
|
58,111
|
|
||
|
Loans - HFS
|
|
21,337
|
|
|
23,809
|
|
||
|
Loans - HFI, net of deferred loan fees and costs
|
|
13,012,262
|
|
|
11,112,854
|
|
||
|
Less: allowance for credit losses
|
|
(122,884
|
)
|
|
(119,068
|
)
|
||
|
Net loans held for investment
|
|
12,889,378
|
|
|
10,993,786
|
|
||
|
Premises and equipment, net
|
|
121,274
|
|
|
118,535
|
|
||
|
Other assets acquired through foreclosure, net
|
|
49,619
|
|
|
43,942
|
|
||
|
Bank owned life insurance
|
|
163,605
|
|
|
162,458
|
|
||
|
Goodwill
|
|
289,967
|
|
|
289,638
|
|
||
|
Other intangible assets, net
|
|
13,625
|
|
|
15,716
|
|
||
|
Deferred tax assets, net
|
|
72,720
|
|
|
86,352
|
|
||
|
Other assets
|
|
286,852
|
|
|
273,976
|
|
||
|
Total assets
|
|
$
|
17,042,602
|
|
|
$
|
14,275,089
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Non-interest-bearing demand
|
|
$
|
5,624,816
|
|
|
$
|
4,093,976
|
|
|
Interest-bearing
|
|
8,818,344
|
|
|
7,936,648
|
|
||
|
Total deposits
|
|
14,443,160
|
|
|
12,030,624
|
|
||
|
Customer repurchase agreements
|
|
44,372
|
|
|
38,155
|
|
||
|
Other borrowings
|
|
—
|
|
|
150,000
|
|
||
|
Qualifying debt
|
|
382,932
|
|
|
210,328
|
|
||
|
Other liabilities
|
|
314,784
|
|
|
254,480
|
|
||
|
Total liabilities
|
|
15,185,248
|
|
|
12,683,587
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Common stock - par value $0.0001; 200,000,000 authorized; 106,367,895 shares issued at September 30, 2016 and 104,082,230 at December 31, 2015
|
|
10
|
|
|
10
|
|
||
|
Additional paid in capital
|
|
1,394,526
|
|
|
1,323,473
|
|
||
|
Treasury stock, at cost (1,296,681 shares at September 30, 2016 and 995,186 shares at December 31, 2015)
|
|
(26,210
|
)
|
|
(16,879
|
)
|
||
|
Accumulated other comprehensive income
|
|
36,392
|
|
|
22,260
|
|
||
|
Retained earnings
|
|
452,636
|
|
|
262,638
|
|
||
|
Total stockholders’ equity
|
|
1,857,354
|
|
|
1,591,502
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
17,042,602
|
|
|
$
|
14,275,089
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
|
$
|
167,914
|
|
|
$
|
133,087
|
|
|
$
|
467,715
|
|
|
$
|
338,946
|
|
|
Investment securities
|
|
13,797
|
|
|
10,559
|
|
|
37,278
|
|
|
27,075
|
|
||||
|
Dividends
|
|
2,209
|
|
|
2,542
|
|
|
6,217
|
|
|
7,629
|
|
||||
|
Other
|
|
830
|
|
|
45
|
|
|
1,885
|
|
|
163
|
|
||||
|
Total interest income
|
|
184,750
|
|
|
146,233
|
|
|
513,095
|
|
|
373,813
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
|
8,072
|
|
|
5,550
|
|
|
21,993
|
|
|
16,058
|
|
||||
|
Qualifying debt
|
|
4,048
|
|
|
2,008
|
|
|
8,746
|
|
|
2,900
|
|
||||
|
Other borrowings
|
|
68
|
|
|
1,246
|
|
|
366
|
|
|
5,558
|
|
||||
|
Other
|
|
15
|
|
|
22
|
|
|
46
|
|
|
64
|
|
||||
|
Total interest expense
|
|
12,203
|
|
|
8,826
|
|
|
31,151
|
|
|
24,580
|
|
||||
|
Net interest income
|
|
172,547
|
|
|
137,407
|
|
|
481,944
|
|
|
349,233
|
|
||||
|
Provision for credit losses
|
|
2,000
|
|
|
—
|
|
|
7,000
|
|
|
700
|
|
||||
|
Net interest income after provision for credit losses
|
|
170,547
|
|
|
137,407
|
|
|
474,944
|
|
|
348,533
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges and fees
|
|
4,877
|
|
|
4,327
|
|
|
13,849
|
|
|
10,344
|
|
||||
|
SBA / warrant income
|
|
1,457
|
|
|
846
|
|
|
2,828
|
|
|
846
|
|
||||
|
Card income
|
|
1,177
|
|
|
954
|
|
|
3,268
|
|
|
2,666
|
|
||||
|
Income from bank owned life insurance
|
|
899
|
|
|
984
|
|
|
2,858
|
|
|
2,733
|
|
||||
|
Lending related income and gains (losses) on sale of loans, net
|
|
459
|
|
|
(314
|
)
|
|
3,282
|
|
|
5
|
|
||||
|
Gain (loss) on sales of investment securities, net
|
|
—
|
|
|
(62
|
)
|
|
1,001
|
|
|
582
|
|
||||
|
Other income
|
|
1,814
|
|
|
1,767
|
|
|
5,289
|
|
|
3,113
|
|
||||
|
Total non-interest income
|
|
10,683
|
|
|
8,502
|
|
|
32,375
|
|
|
20,289
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
|
49,542
|
|
|
43,660
|
|
|
139,108
|
|
|
108,607
|
|
||||
|
Occupancy
|
|
6,856
|
|
|
5,915
|
|
|
20,359
|
|
|
15,677
|
|
||||
|
Data processing
|
|
6,077
|
|
|
4,338
|
|
|
16,506
|
|
|
10,147
|
|
||||
|
Legal, professional, and directors' fees
|
|
5,691
|
|
|
4,052
|
|
|
17,010
|
|
|
12,658
|
|
||||
|
Insurance
|
|
3,144
|
|
|
3,375
|
|
|
9,430
|
|
|
7,739
|
|
||||
|
Marketing
|
|
678
|
|
|
747
|
|
|
2,432
|
|
|
1,587
|
|
||||
|
Loan and repossessed asset expenses
|
|
788
|
|
|
1,099
|
|
|
2,522
|
|
|
3,473
|
|
||||
|
Card expense
|
|
536
|
|
|
757
|
|
|
2,247
|
|
|
1,844
|
|
||||
|
Intangible amortization
|
|
697
|
|
|
704
|
|
|
2,091
|
|
|
1,266
|
|
||||
|
Net (gain) loss on sales / valuations of repossessed and other assets
|
|
(146
|
)
|
|
(104
|
)
|
|
(91
|
)
|
|
(1,673
|
)
|
||||
|
Acquisition / restructure expense
|
|
2,729
|
|
|
835
|
|
|
6,391
|
|
|
8,836
|
|
||||
|
Other expense
|
|
8,415
|
|
|
7,538
|
|
|
24,299
|
|
|
17,997
|
|
||||
|
Total non-interest expense
|
|
85,007
|
|
|
72,916
|
|
|
242,304
|
|
|
188,158
|
|
||||
|
Income before provision for income taxes
|
|
96,223
|
|
|
72,993
|
|
|
265,015
|
|
|
180,664
|
|
||||
|
Income tax expense
|
|
29,171
|
|
|
17,133
|
|
|
75,017
|
|
|
44,946
|
|
||||
|
Net income
|
|
67,052
|
|
|
55,860
|
|
|
189,998
|
|
|
135,718
|
|
||||
|
Dividends on preferred stock
|
|
—
|
|
|
176
|
|
|
—
|
|
|
599
|
|
||||
|
Net income available to common stockholders
|
|
$
|
67,052
|
|
|
$
|
55,684
|
|
|
$
|
189,998
|
|
|
$
|
135,119
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share available to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
0.65
|
|
|
0.55
|
|
|
1.85
|
|
|
1.46
|
|
||||
|
Diluted
|
|
0.64
|
|
|
0.55
|
|
|
1.84
|
|
|
1.45
|
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
103,768
|
|
|
100,776
|
|
|
102,791
|
|
|
92,345
|
|
||||
|
Diluted
|
|
104,564
|
|
|
101,520
|
|
|
103,532
|
|
|
92,932
|
|
||||
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
67,052
|
|
|
$
|
55,860
|
|
|
$
|
189,998
|
|
|
$
|
135,718
|
|
|
Other comprehensive (loss) income, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on AFS securities, net of tax effect of $4,671, $(3,437), $(7,837) and $(2,579), respectively
|
|
(7,415
|
)
|
|
5,486
|
|
|
16,316
|
|
|
4,261
|
|
||||
|
Unrealized gain (loss) on SERP, net of tax effect of $(4), $143, $(10) and $(63), respectively
|
|
6
|
|
|
(229
|
)
|
|
18
|
|
|
108
|
|
||||
|
Unrealized (loss) gain on junior subordinated debt, net of tax effect of $1,779, $(2,051), $895 and $1,044, respectively
|
|
(2,825
|
)
|
|
3,274
|
|
|
(1,491
|
)
|
|
(1,676
|
)
|
||||
|
Realized (gain) loss on sale of AFS securities included in income, net of tax effect of $0, $(24), $290 and $217, respectively
|
|
—
|
|
|
38
|
|
|
(711
|
)
|
|
(365
|
)
|
||||
|
Net other comprehensive (loss) income
|
|
(10,234
|
)
|
|
8,569
|
|
|
14,132
|
|
|
2,328
|
|
||||
|
Comprehensive income
|
|
$
|
56,818
|
|
|
$
|
64,429
|
|
|
$
|
204,130
|
|
|
$
|
138,046
|
|
|
|
|
Preferred Stock
|
|
Common Stock Outstanding
|
|
Additional Paid in Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income
|
|
Retained Earnings
|
|
Total Stockholders’ Equity
|
||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
(all amounts in thousands)
|
||||||||||||||||||||||||||||||||
|
Balance, January 1, 2015 (1)
|
|
71
|
|
|
$
|
70,500
|
|
|
88,691
|
|
|
$
|
9
|
|
|
$
|
837,603
|
|
|
$
|
(9,276
|
)
|
|
$
|
32,948
|
|
|
$
|
69,144
|
|
|
$
|
1,000,928
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135,718
|
|
|
135,718
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,738
|
|
|||||||
|
Restricted stock, performance stock units, and other grants, net
|
|
—
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
19,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,993
|
|
|||||||
|
Restricted stock surrendered
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,440
|
)
|
|
—
|
|
|
—
|
|
|
(7,440
|
)
|
|||||||
|
Issuance of common stock in connection with the acquisition of Bridge (2)
|
|
—
|
|
|
—
|
|
|
12,997
|
|
|
1
|
|
|
431,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
431,031
|
|
|||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(599
|
)
|
|
(599
|
)
|
|||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,328
|
|
|
—
|
|
|
2,328
|
|
|||||||
|
Balance, September 30, 2015
|
|
71
|
|
|
$
|
70,500
|
|
|
102,305
|
|
|
$
|
10
|
|
|
$
|
1,290,364
|
|
|
$
|
(16,716
|
)
|
|
$
|
35,276
|
|
|
$
|
204,263
|
|
|
$
|
1,583,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, December 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
103,087
|
|
|
$
|
10
|
|
|
$
|
1,323,473
|
|
|
$
|
(16,879
|
)
|
|
$
|
22,260
|
|
|
$
|
262,638
|
|
|
$
|
1,591,502
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189,998
|
|
|
189,998
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
755
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
755
|
|
|||||||
|
Restricted stock, performance stock units, and other grants, net
|
|
—
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
14,513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,513
|
|
|||||||
|
Restricted stock surrendered
|
|
—
|
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|
—
|
|
|
(9,331
|
)
|
|
—
|
|
|
—
|
|
|
(9,331
|
)
|
|||||||
|
Issuance of common stock under ATM offering, net of offering costs
|
|
—
|
|
|
—
|
|
|
1,550
|
|
|
—
|
|
|
55,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,785
|
|
|||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,132
|
|
|
—
|
|
|
14,132
|
|
|||||||
|
Balance, September 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
105,071
|
|
|
$
|
10
|
|
|
$
|
1,394,526
|
|
|
$
|
(26,210
|
)
|
|
$
|
36,392
|
|
|
$
|
452,636
|
|
|
$
|
1,857,354
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
189,998
|
|
|
$
|
135,718
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
|
Provision for credit losses
|
|
7,000
|
|
|
700
|
|
||
|
Depreciation and amortization
|
|
9,272
|
|
|
6,039
|
|
||
|
Stock-based compensation
|
|
15,039
|
|
|
13,288
|
|
||
|
Excess tax benefit of stock-based compensation
|
|
(4,064
|
)
|
|
(5,660
|
)
|
||
|
Deferred income taxes
|
|
4,191
|
|
|
(4,122
|
)
|
||
|
Amortization of net premiums for investment securities
|
|
9,659
|
|
|
6,815
|
|
||
|
Accretion and amortization of fair market value adjustments on loans acquired from business combinations
|
|
(22,278
|
)
|
|
(12,151
|
)
|
||
|
Accretion and amortization of fair market value adjustments on other assets and liabilities acquired from business combinations, net
|
|
2,323
|
|
|
955
|
|
||
|
Income from bank owned life insurance
|
|
(2,858
|
)
|
|
(2,733
|
)
|
||
|
(Gains) / Losses on:
|
|
|
|
|
||||
|
Sales of investment securities
|
|
(1,001
|
)
|
|
(582
|
)
|
||
|
Sale of loans
|
|
(2,258
|
)
|
|
(387
|
)
|
||
|
Extinguishment of debt
|
|
—
|
|
|
81
|
|
||
|
Other assets acquired through foreclosure, net
|
|
304
|
|
|
(2,585
|
)
|
||
|
Valuation adjustments of other repossessed assets, net
|
|
(127
|
)
|
|
931
|
|
||
|
Sale of premises, equipment, and other assets, net
|
|
(268
|
)
|
|
(19
|
)
|
||
|
Changes in:
|
|
|
|
|
||||
|
Other assets
|
|
20,498
|
|
|
(2,898
|
)
|
||
|
Other liabilities
|
|
(10,948
|
)
|
|
11,198
|
|
||
|
Net cash provided by operating activities
|
|
214,482
|
|
|
144,588
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Investment securities - measured at fair value
|
|
|
|
|
||||
|
Principal pay downs and maturities
|
|
256
|
|
|
301
|
|
||
|
Investment securities - AFS
|
|
|
|
|
||||
|
Purchases
|
|
(1,017,250
|
)
|
|
(661,417
|
)
|
||
|
Principal pay downs and maturities
|
|
323,426
|
|
|
181,286
|
|
||
|
Proceeds from sales
|
|
34,304
|
|
|
129,323
|
|
||
|
Investment securities - HTM
|
|
|
|
|
||||
|
Purchases
|
|
(52,607
|
)
|
|
—
|
|
||
|
Purchase of investment tax credits
|
|
(23,672
|
)
|
|
(17,583
|
)
|
||
|
(Purchase) sale of money market investments, net
|
|
(126
|
)
|
|
(636
|
)
|
||
|
Proceeds from bank owned life insurance
|
|
1,710
|
|
|
382
|
|
||
|
(Purchase) liquidation of restricted stock
|
|
(6,902
|
)
|
|
(25,695
|
)
|
||
|
Loan fundings and principal collections, net
|
|
(551,931
|
)
|
|
(943,775
|
)
|
||
|
Purchase of premises, equipment, and other assets, net
|
|
(9,324
|
)
|
|
(11,860
|
)
|
||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
6,034
|
|
|
30,062
|
|
||
|
Cash and cash equivalents (used) acquired in acquisitions, net
|
|
(1,272,187
|
)
|
|
342,427
|
|
||
|
Net cash used in investing activities
|
|
(2,568,269
|
)
|
|
(977,185
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Net increase (decrease) in deposits
|
|
$
|
2,412,537
|
|
|
$
|
937,514
|
|
|
Proceeds from issuance of subordinated debt
|
|
169,268
|
|
|
148,211
|
|
||
|
Net (decrease) increase in borrowings
|
|
(143,784
|
)
|
|
(91,966
|
)
|
||
|
Proceeds from exercise of common stock options
|
|
755
|
|
|
1,738
|
|
||
|
Cash paid for tax withholding on vested restricted stock
|
|
(9,331
|
)
|
|
(6,947
|
)
|
||
|
Excess tax benefit of stock-based compensation
|
|
—
|
|
|
5,660
|
|
||
|
Cash dividends paid on preferred stock
|
|
—
|
|
|
(599
|
)
|
||
|
Proceeds from issuance of stock in offerings, net
|
|
55,785
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
2,485,230
|
|
|
993,611
|
|
||
|
Net increase in cash and cash equivalents
|
|
131,443
|
|
|
161,014
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
224,640
|
|
|
164,396
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
356,083
|
|
|
$
|
325,410
|
|
|
Supplemental disclosure:
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
35,056
|
|
|
$
|
25,572
|
|
|
Income tax payments
|
|
46,863
|
|
|
21,047
|
|
||
|
Non-cash investing and financing activity:
|
|
|
|
|
||||
|
Transfers to other assets acquired through foreclosure, net
|
|
11,888
|
|
|
27,570
|
|
||
|
Change in unfunded investment tax credits and SBIC commitments
|
|
31,602
|
|
|
4,652
|
|
||
|
Non-cash assets acquired in acquisition
|
|
1,284,557
|
|
|
1,587,626
|
|
||
|
Non-cash liabilities acquired in acquisition
|
|
12,559
|
|
|
1,765,146
|
|
||
|
Change in unrealized gain (loss) on AFS securities, net of tax
|
|
15,605
|
|
|
3,896
|
|
||
|
Change in unrealized gain (loss) on TRUP securities, net of tax
|
|
(1,491
|
)
|
|
(1,676
|
)
|
||
|
Change in unfunded obligations
|
|
(19,236
|
)
|
|
(2,507
|
)
|
||
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
|
|
•
|
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models, and similar techniques.
|
|
|
|
September 30, 2016
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
||||||||
|
Tax-exempt bonds
|
|
$
|
52,421
|
|
|
$
|
3,296
|
|
|
$
|
—
|
|
|
$
|
55,717
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
10,502
|
|
|
$
|
—
|
|
|
$
|
10,552
|
|
|
Commercial MBS issued by GSEs
|
|
126,814
|
|
|
422
|
|
|
(641
|
)
|
|
126,595
|
|
||||
|
Corporate debt securities
|
|
25,062
|
|
|
566
|
|
|
—
|
|
|
25,628
|
|
||||
|
CRA investments
|
|
37,471
|
|
|
282
|
|
|
—
|
|
|
37,753
|
|
||||
|
Municipal obligations
|
|
387,250
|
|
|
17,525
|
|
|
(1,358
|
)
|
|
403,417
|
|
||||
|
Preferred stock
|
|
104,621
|
|
|
5,886
|
|
|
(28
|
)
|
|
110,479
|
|
||||
|
Private label residential MBS
|
|
461,066
|
|
|
2,896
|
|
|
(871
|
)
|
|
463,091
|
|
||||
|
Residential MBS issued by GSEs
|
|
1,381,198
|
|
|
15,813
|
|
|
(1,326
|
)
|
|
1,395,685
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(7,555
|
)
|
|
24,445
|
|
||||
|
U.S. government sponsored agency securities
|
|
59,000
|
|
|
81
|
|
|
(80
|
)
|
|
59,001
|
|
||||
|
U.S. treasury securities
|
|
2,496
|
|
|
40
|
|
|
—
|
|
|
2,536
|
|
||||
|
Total AFS securities
|
|
$
|
2,617,028
|
|
|
$
|
54,013
|
|
|
$
|
(11,859
|
)
|
|
$
|
2,659,182
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
1,279
|
|
||||||
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
50
|
|
|
$
|
10,059
|
|
|
$
|
(49
|
)
|
|
$
|
10,060
|
|
|
Commercial MBS issued by GSEs
|
|
19,147
|
|
|
72
|
|
|
(105
|
)
|
|
19,114
|
|
||||
|
Corporate debt securities
|
|
12,769
|
|
|
482
|
|
|
—
|
|
|
13,251
|
|
||||
|
CRA investments
|
|
34,722
|
|
|
—
|
|
|
(37
|
)
|
|
34,685
|
|
||||
|
Municipal obligations
|
|
320,087
|
|
|
14,743
|
|
|
—
|
|
|
334,830
|
|
||||
|
Preferred stock
|
|
108,417
|
|
|
4,286
|
|
|
(1,467
|
)
|
|
111,236
|
|
||||
|
Private label commercial MBS
|
|
4,685
|
|
|
6
|
|
|
—
|
|
|
4,691
|
|
||||
|
Private label residential MBS
|
|
261,530
|
|
|
5
|
|
|
(4,407
|
)
|
|
257,128
|
|
||||
|
Residential MBS issued by GSEs
|
|
1,169,631
|
|
|
5,254
|
|
|
(4,664
|
)
|
|
1,170,221
|
|
||||
|
Trust preferred securities
|
|
32,000
|
|
|
—
|
|
|
(7,686
|
)
|
|
24,314
|
|
||||
|
U.S. treasury securities
|
|
2,996
|
|
|
—
|
|
|
(3
|
)
|
|
2,993
|
|
||||
|
Total AFS securities
|
|
$
|
1,966,034
|
|
|
$
|
34,907
|
|
|
$
|
(18,418
|
)
|
|
$
|
1,982,523
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
|
|
|
|
|
|
$
|
1,481
|
|
||||||
|
|
September 30, 2016
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial MBS issued by GSEs
|
$
|
641
|
|
|
$
|
82,249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
641
|
|
|
$
|
82,249
|
|
|
Municipal obligations
|
1,358
|
|
|
75,042
|
|
|
—
|
|
|
—
|
|
|
1,358
|
|
|
75,042
|
|
||||||
|
Preferred stock
|
9
|
|
|
5,880
|
|
|
19
|
|
|
1,504
|
|
|
28
|
|
|
7,384
|
|
||||||
|
Private label residential MBS
|
741
|
|
|
152,364
|
|
|
130
|
|
|
19,412
|
|
|
871
|
|
|
171,776
|
|
||||||
|
Residential MBS issued by GSEs
|
1,259
|
|
|
248,285
|
|
|
67
|
|
|
5,875
|
|
|
1,326
|
|
|
254,160
|
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
7,555
|
|
|
24,445
|
|
|
7,555
|
|
|
24,445
|
|
||||||
|
U.S. government sponsored agency securities
|
80
|
|
|
14,920
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
14,920
|
|
||||||
|
Total AFS securities
|
$
|
4,088
|
|
|
$
|
578,740
|
|
|
$
|
7,771
|
|
|
$
|
51,236
|
|
|
$
|
11,859
|
|
|
$
|
629,976
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized debt obligations
|
$
|
49
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
1
|
|
|
Commercial MBS issued by GSEs
|
105
|
|
|
17,051
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
17,051
|
|
||||||
|
CRA investments
|
37
|
|
|
24,729
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
24,729
|
|
||||||
|
Preferred stock
|
377
|
|
|
10,542
|
|
|
1,090
|
|
|
14,761
|
|
|
1,467
|
|
|
25,303
|
|
||||||
|
Private label residential MBS
|
3,733
|
|
|
226,720
|
|
|
674
|
|
|
30,372
|
|
|
4,407
|
|
|
257,092
|
|
||||||
|
Residential MBS issued by GSEs
|
3,566
|
|
|
536,515
|
|
|
1,098
|
|
|
38,338
|
|
|
4,664
|
|
|
574,853
|
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
7,686
|
|
|
24,314
|
|
|
7,686
|
|
|
24,314
|
|
||||||
|
U.S. treasury securities
|
3
|
|
|
2,006
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2,006
|
|
||||||
|
Total AFS securities
|
$
|
7,870
|
|
|
$
|
817,564
|
|
|
$
|
10,548
|
|
|
$
|
107,785
|
|
|
$
|
18,418
|
|
|
$
|
925,349
|
|
|
|
|
September 30, 2016
|
||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Held-to-maturity
|
|
|
|
|
||||
|
After five years through ten years
|
|
$
|
15,363
|
|
|
$
|
15,508
|
|
|
After ten years
|
|
37,058
|
|
|
40,209
|
|
||
|
Total HTM securities
|
|
$
|
52,421
|
|
|
$
|
55,717
|
|
|
|
|
|
|
|
||||
|
Available-for-sale
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
40,295
|
|
|
$
|
40,695
|
|
|
After one year through five years
|
|
48,744
|
|
|
50,645
|
|
||
|
After five years through ten years
|
|
150,034
|
|
|
155,411
|
|
||
|
After ten years
|
|
408,877
|
|
|
427,060
|
|
||
|
Mortgage-backed securities
|
|
1,969,078
|
|
|
1,985,371
|
|
||
|
Total AFS securities
|
|
$
|
2,617,028
|
|
|
$
|
2,659,182
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Tax-exempt bonds
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,421
|
|
|
$
|
52,421
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,552
|
|
|
$
|
—
|
|
|
$
|
10,552
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
126,595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,595
|
|
||||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
5,628
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
25,628
|
|
||||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,753
|
|
|
37,753
|
|
||||||||
|
Municipal obligations
|
|
14,602
|
|
|
—
|
|
|
288,888
|
|
|
99,757
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
403,417
|
|
||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,664
|
|
|
15,510
|
|
|
18,305
|
|
|
110,479
|
|
||||||||
|
Private label residential MBS
|
|
406,781
|
|
|
—
|
|
|
49,927
|
|
|
4,751
|
|
|
1,288
|
|
|
344
|
|
|
—
|
|
|
463,091
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,395,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,395,685
|
|
||||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,445
|
|
|
—
|
|
|
—
|
|
|
24,445
|
|
||||||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
59,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,001
|
|
||||||||
|
U.S. treasury securities
|
|
—
|
|
|
2,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,536
|
|
||||||||
|
Total AFS securities (1)
|
|
$
|
421,383
|
|
|
$
|
1,583,817
|
|
|
$
|
344,443
|
|
|
$
|
104,508
|
|
|
$
|
122,397
|
|
|
$
|
26,576
|
|
|
$
|
56,058
|
|
|
$
|
2,659,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,279
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,279
|
|
|
(1)
|
Where ratings differ, the Company uses the average of the ratings by S&P, Moody’s, and Fitch.
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
|
AAA
|
|
Split-rated AAA/AA+
|
|
AA+ to AA-
|
|
A+ to A-
|
|
BBB+ to BBB-
|
|
BB+ and below
|
|
Unrated
|
|
Totals
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,060
|
|
|
$
|
—
|
|
|
$
|
10,060
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
19,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,114
|
|
||||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
2,721
|
|
|
5,489
|
|
|
5,041
|
|
|
—
|
|
|
—
|
|
|
13,251
|
|
||||||||
|
CRA investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,685
|
|
|
34,685
|
|
||||||||
|
Municipal obligations
|
|
7,949
|
|
|
—
|
|
|
180,460
|
|
|
131,110
|
|
|
6,243
|
|
|
180
|
|
|
8,888
|
|
|
334,830
|
|
||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,955
|
|
|
23,655
|
|
|
7,626
|
|
|
111,236
|
|
||||||||
|
Private label commercial MBS
|
|
4,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,691
|
|
||||||||
|
Private label residential MBS
|
|
235,605
|
|
|
—
|
|
|
40
|
|
|
3,186
|
|
|
1,750
|
|
|
2,705
|
|
|
13,842
|
|
|
257,128
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,170,221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,170,221
|
|
||||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,314
|
|
|
—
|
|
|
—
|
|
|
24,314
|
|
||||||||
|
U.S. treasury securities
|
|
—
|
|
|
2,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,993
|
|
||||||||
|
Total AFS securities (1)
|
|
$
|
248,245
|
|
|
$
|
1,192,328
|
|
|
$
|
183,221
|
|
|
$
|
139,785
|
|
|
$
|
117,303
|
|
|
$
|
36,600
|
|
|
$
|
65,041
|
|
|
$
|
1,982,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,481
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,481
|
|
|
(1)
|
Where ratings differ, the Company uses the average of the ratings by S&P, Moody’s, and Fitch.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Gross gains
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,057
|
|
|
$
|
1,103
|
|
|
Gross losses
|
|
—
|
|
|
(62
|
)
|
|
(1,056
|
)
|
|
(521
|
)
|
||||
|
Net gains on sales of investment securities
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
1,001
|
|
|
$
|
582
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial and industrial
|
|
$
|
5,603,605
|
|
|
$
|
5,114,257
|
|
|
Commercial real estate - non-owner occupied
|
|
3,623,417
|
|
|
2,283,536
|
|
||
|
Commercial real estate - owner occupied
|
|
1,983,945
|
|
|
2,083,285
|
|
||
|
Construction and land development
|
|
1,379,735
|
|
|
1,133,439
|
|
||
|
Residential real estate
|
|
271,808
|
|
|
322,939
|
|
||
|
Commercial leases
|
|
111,361
|
|
|
148,493
|
|
||
|
Consumer
|
|
38,391
|
|
|
26,905
|
|
||
|
Loans, net of deferred loan fees and costs
|
|
13,012,262
|
|
|
11,112,854
|
|
||
|
Allowance for credit losses
|
|
(122,884
|
)
|
|
(119,068
|
)
|
||
|
Total loans HFI
|
|
$
|
12,889,378
|
|
|
$
|
10,993,786
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,978,680
|
|
|
$
|
1,048
|
|
|
$
|
—
|
|
|
$
|
4,217
|
|
|
$
|
5,265
|
|
|
$
|
1,983,945
|
|
|
Non-owner occupied
|
|
3,406,304
|
|
|
1,135
|
|
|
—
|
|
|
2,106
|
|
|
3,241
|
|
|
3,409,545
|
|
||||||
|
Multi-family
|
|
213,872
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213,872
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
5,582,418
|
|
|
9,290
|
|
|
2,539
|
|
|
9,358
|
|
|
21,187
|
|
|
5,603,605
|
|
||||||
|
Leases
|
|
110,993
|
|
|
330
|
|
|
—
|
|
|
38
|
|
|
368
|
|
|
111,361
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
913,299
|
|
|
1,625
|
|
|
—
|
|
|
—
|
|
|
1,625
|
|
|
914,924
|
|
||||||
|
Land
|
|
463,528
|
|
|
—
|
|
|
—
|
|
|
1,283
|
|
|
1,283
|
|
|
464,811
|
|
||||||
|
Residential real estate
|
|
262,495
|
|
|
149
|
|
|
4,095
|
|
|
5,069
|
|
|
9,313
|
|
|
271,808
|
|
||||||
|
Consumer
|
|
38,189
|
|
|
31
|
|
|
—
|
|
|
171
|
|
|
202
|
|
|
38,391
|
|
||||||
|
Total loans
|
|
$
|
12,969,778
|
|
|
$
|
13,608
|
|
|
$
|
6,634
|
|
|
$
|
22,242
|
|
|
$
|
42,484
|
|
|
$
|
13,012,262
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Over 90 days
Past Due |
|
Total
Past Due |
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
2,078,968
|
|
|
$
|
445
|
|
|
$
|
362
|
|
|
$
|
3,510
|
|
|
$
|
4,317
|
|
|
$
|
2,083,285
|
|
|
Non-owner occupied
|
|
2,099,274
|
|
|
2,481
|
|
|
—
|
|
|
2,822
|
|
|
5,303
|
|
|
2,104,577
|
|
||||||
|
Multi-family
|
|
178,959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178,959
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
5,066,197
|
|
|
26,358
|
|
|
14,124
|
|
|
7,578
|
|
|
48,060
|
|
|
5,114,257
|
|
||||||
|
Leases
|
|
145,905
|
|
|
—
|
|
|
—
|
|
|
2,588
|
|
|
2,588
|
|
|
148,493
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
694,527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
694,527
|
|
||||||
|
Land
|
|
438,495
|
|
|
—
|
|
|
—
|
|
|
417
|
|
|
417
|
|
|
438,912
|
|
||||||
|
Residential real estate
|
|
317,677
|
|
|
888
|
|
|
159
|
|
|
4,215
|
|
|
5,262
|
|
|
322,939
|
|
||||||
|
Consumer
|
|
26,587
|
|
|
12
|
|
|
91
|
|
|
215
|
|
|
318
|
|
|
26,905
|
|
||||||
|
Total loans
|
|
$
|
11,046,589
|
|
|
$
|
30,184
|
|
|
$
|
14,736
|
|
|
$
|
21,345
|
|
|
$
|
66,265
|
|
|
$
|
11,112,854
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
|
Non-accrual loans
|
|
Loans past due 90 days or more and still accruing
|
||||||||||||||||||||||||
|
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
|
Current
|
|
Past Due/
Delinquent |
|
Total
Non-accrual |
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner occupied
|
|
$
|
1,042
|
|
|
$
|
4,217
|
|
|
$
|
5,259
|
|
|
$
|
—
|
|
|
$
|
749
|
|
|
$
|
3,253
|
|
|
$
|
4,002
|
|
|
$
|
339
|
|
|
Non-owner occupied
|
|
7,874
|
|
|
—
|
|
|
7,874
|
|
|
2,106
|
|
|
11,851
|
|
|
2,822
|
|
|
14,673
|
|
|
—
|
|
||||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
9,771
|
|
|
10,049
|
|
|
19,820
|
|
|
705
|
|
|
3,263
|
|
|
15,026
|
|
|
18,289
|
|
|
2,671
|
|
||||||||
|
Leases
|
|
—
|
|
|
364
|
|
|
364
|
|
|
—
|
|
|
—
|
|
|
2,588
|
|
|
2,588
|
|
|
—
|
|
||||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Land
|
|
—
|
|
|
1,284
|
|
|
1,284
|
|
|
—
|
|
|
1,892
|
|
|
417
|
|
|
2,309
|
|
|
—
|
|
||||||||
|
Residential real estate
|
|
442
|
|
|
5,401
|
|
|
5,843
|
|
|
—
|
|
|
1,835
|
|
|
4,489
|
|
|
6,324
|
|
|
—
|
|
||||||||
|
Consumer
|
|
—
|
|
|
164
|
|
|
164
|
|
|
7
|
|
|
—
|
|
|
196
|
|
|
196
|
|
|
18
|
|
||||||||
|
Total
|
|
$
|
19,129
|
|
|
$
|
21,479
|
|
|
$
|
40,608
|
|
|
$
|
2,817
|
|
|
$
|
19,590
|
|
|
$
|
28,791
|
|
|
$
|
48,381
|
|
|
$
|
3,028
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
1,945,850
|
|
|
$
|
20,551
|
|
|
$
|
15,309
|
|
|
$
|
2,235
|
|
|
$
|
—
|
|
|
$
|
1,983,945
|
|
|
Non-owner occupied
|
|
3,327,622
|
|
|
34,749
|
|
|
47,174
|
|
|
—
|
|
|
—
|
|
|
3,409,545
|
|
||||||
|
Multi-family
|
|
213,675
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213,872
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
5,474,770
|
|
|
71,290
|
|
|
57,545
|
|
|
—
|
|
|
—
|
|
|
5,603,605
|
|
||||||
|
Leases
|
|
110,966
|
|
|
68
|
|
|
327
|
|
|
—
|
|
|
—
|
|
|
111,361
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
906,401
|
|
|
6,094
|
|
|
2,429
|
|
|
—
|
|
|
—
|
|
|
914,924
|
|
||||||
|
Land
|
|
451,308
|
|
|
344
|
|
|
13,159
|
|
|
—
|
|
|
—
|
|
|
464,811
|
|
||||||
|
Residential real estate
|
|
260,919
|
|
|
347
|
|
|
10,542
|
|
|
—
|
|
|
—
|
|
|
271,808
|
|
||||||
|
Consumer
|
|
38,144
|
|
|
42
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
38,391
|
|
||||||
|
Total
|
|
$
|
12,729,655
|
|
|
$
|
133,682
|
|
|
$
|
146,690
|
|
|
$
|
2,235
|
|
|
$
|
—
|
|
|
$
|
13,012,262
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
12,725,833
|
|
|
$
|
123,115
|
|
|
$
|
118,595
|
|
|
$
|
2,235
|
|
|
$
|
—
|
|
|
$
|
12,969,778
|
|
|
Past due 30 - 59 days
|
|
3,784
|
|
|
9,025
|
|
|
799
|
|
|
—
|
|
|
—
|
|
|
13,608
|
|
||||||
|
Past due 60 - 89 days
|
|
26
|
|
|
1,188
|
|
|
5,420
|
|
|
—
|
|
|
—
|
|
|
6,634
|
|
||||||
|
Past due 90 days or more
|
|
12
|
|
|
354
|
|
|
21,876
|
|
|
—
|
|
|
—
|
|
|
22,242
|
|
||||||
|
Total
|
|
$
|
12,729,655
|
|
|
$
|
133,682
|
|
|
$
|
146,690
|
|
|
$
|
2,235
|
|
|
$
|
—
|
|
|
$
|
13,012,262
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
2,032,932
|
|
|
$
|
28,422
|
|
|
$
|
20,814
|
|
|
$
|
1,117
|
|
|
$
|
—
|
|
|
$
|
2,083,285
|
|
|
Non-owner occupied
|
|
2,054,428
|
|
|
14,867
|
|
|
35,282
|
|
|
—
|
|
|
—
|
|
|
2,104,577
|
|
||||||
|
Multi-family
|
|
178,959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178,959
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
4,962,930
|
|
|
76,283
|
|
|
74,294
|
|
|
750
|
|
|
—
|
|
|
5,114,257
|
|
||||||
|
Leases
|
|
140,531
|
|
|
4,580
|
|
|
794
|
|
|
2,588
|
|
|
—
|
|
|
148,493
|
|
||||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
678,438
|
|
|
16,089
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
694,527
|
|
||||||
|
Land
|
|
420,819
|
|
|
362
|
|
|
17,731
|
|
|
—
|
|
|
—
|
|
|
438,912
|
|
||||||
|
Residential real estate
|
|
310,067
|
|
|
776
|
|
|
12,096
|
|
|
—
|
|
|
—
|
|
|
322,939
|
|
||||||
|
Consumer
|
|
26,438
|
|
|
209
|
|
|
258
|
|
|
—
|
|
|
—
|
|
|
26,905
|
|
||||||
|
Total
|
|
$
|
10,805,542
|
|
|
$
|
141,588
|
|
|
$
|
161,269
|
|
|
$
|
4,455
|
|
|
$
|
—
|
|
|
$
|
11,112,854
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current (up to 29 days past due)
|
|
$
|
10,799,558
|
|
|
$
|
140,932
|
|
|
$
|
104,232
|
|
|
$
|
1,867
|
|
|
$
|
—
|
|
|
$
|
11,046,589
|
|
|
Past due 30 - 59 days
|
|
1,907
|
|
|
271
|
|
|
28,006
|
|
|
—
|
|
|
—
|
|
|
30,184
|
|
||||||
|
Past due 60 - 89 days
|
|
4,077
|
|
|
385
|
|
|
10,274
|
|
|
—
|
|
|
—
|
|
|
14,736
|
|
||||||
|
Past due 90 days or more
|
|
—
|
|
|
—
|
|
|
18,757
|
|
|
2,588
|
|
|
—
|
|
|
21,345
|
|
||||||
|
Total
|
|
$
|
10,805,542
|
|
|
$
|
141,588
|
|
|
$
|
161,269
|
|
|
$
|
4,455
|
|
|
$
|
—
|
|
|
$
|
11,112,854
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Impaired loans with a specific valuation allowance under ASC 310 (1)
|
|
$
|
13,409
|
|
|
$
|
24,287
|
|
|
Impaired loans without a specific valuation allowance under ASC 310 (2)
|
|
91,346
|
|
|
104,587
|
|
||
|
Total impaired loans
|
|
$
|
104,755
|
|
|
$
|
128,874
|
|
|
Valuation allowance related to impaired loans (3)
|
|
$
|
(4,775
|
)
|
|
$
|
(4,658
|
)
|
|
(1)
|
Includes TDR loans of
$0.5 million
and
$3.0 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Includes TDR loans of
$59.5 million
and
$85.9 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(3)
|
Includes valuation allowance related to TDR loans of
$0.1 million
and
$0.3 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Commercial real estate
|
|
|
|
|
||||
|
Owner occupied
|
|
$
|
17,425
|
|
|
$
|
23,153
|
|
|
Non-owner occupied
|
|
29,066
|
|
|
41,081
|
|
||
|
Multi-family
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
|
|
|
||||
|
Commercial
|
|
25,219
|
|
|
26,513
|
|
||
|
Leases
|
|
330
|
|
|
2,896
|
|
||
|
Construction and land development
|
|
|
|
|
||||
|
Construction
|
|
3
|
|
|
—
|
|
||
|
Land
|
|
15,335
|
|
|
18,322
|
|
||
|
Residential real estate
|
|
17,122
|
|
|
16,575
|
|
||
|
Consumer
|
|
255
|
|
|
334
|
|
||
|
Total
|
|
$
|
104,755
|
|
|
$
|
128,874
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Average balance on impaired loans
|
|
$
|
106,357
|
|
|
$
|
145,161
|
|
|
$
|
112,901
|
|
|
$
|
154,510
|
|
|
Interest income recognized on impaired loans, accrual basis
|
|
959
|
|
|
1,303
|
|
|
3,122
|
|
|
3,613
|
|
||||
|
Interest recognized on non-accrual loans, cash basis
|
|
245
|
|
|
208
|
|
|
642
|
|
|
1,409
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied
|
|
$
|
17,155
|
|
|
$
|
29,453
|
|
|
$
|
19,323
|
|
|
$
|
37,043
|
|
|
Non-owner occupied
|
|
29,978
|
|
|
57,178
|
|
|
31,635
|
|
|
60,817
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
25,662
|
|
|
16,938
|
|
|
27,221
|
|
|
14,202
|
|
||||
|
Leases
|
|
331
|
|
|
3,658
|
|
|
904
|
|
|
2,965
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
16,699
|
|
|
18,801
|
|
|
17,632
|
|
|
19,949
|
|
||||
|
Residential real estate
|
|
16,272
|
|
|
18,662
|
|
|
15,890
|
|
|
19,137
|
|
||||
|
Consumer
|
|
260
|
|
|
471
|
|
|
296
|
|
|
397
|
|
||||
|
Total
|
|
$
|
106,357
|
|
|
$
|
145,161
|
|
|
$
|
112,901
|
|
|
$
|
154,510
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied
|
|
$
|
211
|
|
|
$
|
373
|
|
|
$
|
753
|
|
|
$
|
1,200
|
|
|
Non-owner occupied
|
|
285
|
|
|
468
|
|
|
936
|
|
|
1,158
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
90
|
|
|
73
|
|
|
319
|
|
|
212
|
|
||||
|
Leases
|
|
4
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
240
|
|
|
199
|
|
|
686
|
|
|
591
|
|
||||
|
Residential real estate
|
|
128
|
|
|
188
|
|
|
384
|
|
|
447
|
|
||||
|
Consumer
|
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
|
Total
|
|
$
|
959
|
|
|
$
|
1,303
|
|
|
$
|
3,122
|
|
|
$
|
3,613
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Non-accrual loans (1)
|
|
$
|
40,608
|
|
|
$
|
48,381
|
|
|
Loans past due 90 days or more on accrual status (2)
|
|
2,817
|
|
|
3,028
|
|
||
|
Accruing troubled debt restructured loans
|
|
54,704
|
|
|
70,707
|
|
||
|
Total nonperforming loans
|
|
98,129
|
|
|
122,116
|
|
||
|
Other assets acquired through foreclosure, net
|
|
49,619
|
|
|
43,942
|
|
||
|
Total nonperforming assets
|
|
$
|
147,748
|
|
|
$
|
166,058
|
|
|
(1)
|
Includes non-accrual TDR loans of
$5.4 million
and
$18.2 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Includes
$0.6 million
from loans acquired with deteriorated credit quality at
September 30, 2016
.
|
|
|
|
April 20, 2016
|
||||||||||
|
|
|
Commercial Real Estate
|
|
Construction and Land Development
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Contractually required principal and interest payments:
|
|
|
|
|
|
|
||||||
|
PCI
|
|
$
|
143,734
|
|
|
$
|
16,088
|
|
|
$
|
159,822
|
|
|
Non-PCI
|
|
1,579,064
|
|
|
103,914
|
|
|
1,682,978
|
|
|||
|
Total loans acquired
|
|
1,722,798
|
|
|
120,002
|
|
|
1,842,800
|
|
|||
|
Cash flows expected to be collected:
|
|
|
|
|
|
|
||||||
|
PCI
|
|
107,865
|
|
|
11,754
|
|
|
119,619
|
|
|||
|
Non-PCI
|
|
1,315,523
|
|
|
80,955
|
|
|
1,396,478
|
|
|||
|
Total loans acquired
|
|
1,423,388
|
|
|
92,709
|
|
|
1,516,097
|
|
|||
|
Fair value of loans acquired:
|
|
|
|
|
|
|
||||||
|
PCI
|
|
85,329
|
|
|
7,938
|
|
|
93,267
|
|
|||
|
Non-PCI
|
|
1,122,419
|
|
|
65,311
|
|
|
1,187,730
|
|
|||
|
Total loans acquired
|
|
$
|
1,207,748
|
|
|
$
|
73,249
|
|
|
$
|
1,280,997
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance, at beginning of period
|
|
$
|
15,863
|
|
|
$
|
17,190
|
|
|
$
|
15,925
|
|
|
$
|
19,156
|
|
|
Additions due to acquisition
|
|
—
|
|
|
—
|
|
|
4,301
|
|
|
857
|
|
||||
|
Measurement period adjustments
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||
|
Reclassifications from non-accretable to accretable yield (1)
|
|
119
|
|
|
597
|
|
|
119
|
|
|
1,292
|
|
||||
|
Accretion to interest income
|
|
(901
|
)
|
|
(1,056
|
)
|
|
(2,570
|
)
|
|
(3,146
|
)
|
||||
|
Reversal of fair value adjustments upon disposition of loans
|
|
(578
|
)
|
|
(398
|
)
|
|
(3,272
|
)
|
|
(1,826
|
)
|
||||
|
Balance, at end of period
|
|
$
|
14,503
|
|
|
$
|
16,371
|
|
|
$
|
14,503
|
|
|
$
|
16,371
|
|
|
(1)
|
The primary drivers of reclassification from non-accretable to accretable yield resulted from changes in estimated cash flows.
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
21,386
|
|
|
$
|
24,867
|
|
|
$
|
4,546
|
|
|
$
|
70,547
|
|
|
$
|
758
|
|
|
$
|
122,104
|
|
|
Charge-offs
|
|
—
|
|
|
72
|
|
|
79
|
|
|
2,558
|
|
|
—
|
|
|
2,709
|
|
||||||
|
Recoveries
|
|
(302
|
)
|
|
(521
|
)
|
|
(179
|
)
|
|
(466
|
)
|
|
(21
|
)
|
|
(1,489
|
)
|
||||||
|
Provision
|
|
(347
|
)
|
|
(450
|
)
|
|
(513
|
)
|
|
3,406
|
|
|
(96
|
)
|
|
2,000
|
|
||||||
|
Ending balance
|
|
$
|
21,341
|
|
|
$
|
24,866
|
|
|
$
|
4,133
|
|
|
$
|
71,861
|
|
|
$
|
683
|
|
|
$
|
122,884
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
19,537
|
|
|
$
|
28,946
|
|
|
$
|
6,399
|
|
|
$
|
59,589
|
|
|
$
|
585
|
|
|
$
|
115,056
|
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
8
|
|
|
1,109
|
|
|
—
|
|
|
1,117
|
|
||||||
|
Recoveries
|
|
(329
|
)
|
|
(1,401
|
)
|
|
(232
|
)
|
|
(1,147
|
)
|
|
(24
|
)
|
|
(3,133
|
)
|
||||||
|
Provision
|
|
419
|
|
|
(5,173
|
)
|
|
(1,313
|
)
|
|
6,152
|
|
|
(85
|
)
|
|
—
|
|
||||||
|
Ending balance
|
|
$
|
20,285
|
|
|
$
|
25,174
|
|
|
$
|
5,310
|
|
|
$
|
65,779
|
|
|
$
|
524
|
|
|
$
|
117,072
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
Construction and Land Development
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Commercial and Industrial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
18,976
|
|
|
$
|
23,160
|
|
|
$
|
5,278
|
|
|
$
|
71,181
|
|
|
$
|
473
|
|
|
$
|
119,068
|
|
|
Charge-offs
|
|
—
|
|
|
726
|
|
|
105
|
|
|
11,210
|
|
|
120
|
|
|
12,161
|
|
||||||
|
Recoveries
|
|
(455
|
)
|
|
(4,956
|
)
|
|
(589
|
)
|
|
(2,846
|
)
|
|
(131
|
)
|
|
(8,977
|
)
|
||||||
|
Provision
|
|
1,910
|
|
|
(2,524
|
)
|
|
(1,629
|
)
|
|
9,044
|
|
|
199
|
|
|
7,000
|
|
||||||
|
Ending balance
|
|
$
|
21,341
|
|
|
$
|
24,866
|
|
|
$
|
4,133
|
|
|
$
|
71,861
|
|
|
$
|
683
|
|
|
$
|
122,884
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
|
$
|
18,558
|
|
|
$
|
28,783
|
|
|
$
|
7,456
|
|
|
$
|
54,566
|
|
|
$
|
853
|
|
|
$
|
110,216
|
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
626
|
|
|
3,273
|
|
|
107
|
|
|
4,006
|
|
||||||
|
Recoveries
|
|
(1,859
|
)
|
|
(3,522
|
)
|
|
(1,949
|
)
|
|
(2,744
|
)
|
|
(88
|
)
|
|
(10,162
|
)
|
||||||
|
Provision
|
|
(132
|
)
|
|
(7,131
|
)
|
|
(3,469
|
)
|
|
11,742
|
|
|
(310
|
)
|
|
700
|
|
||||||
|
Ending balance
|
|
$
|
20,285
|
|
|
$
|
25,174
|
|
|
$
|
5,310
|
|
|
$
|
65,779
|
|
|
$
|
524
|
|
|
$
|
117,072
|
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
3,245
|
|
|
$
|
—
|
|
|
$
|
9,881
|
|
|
$
|
264
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
13,409
|
|
|
Impaired loans with no allowance recorded
|
|
14,183
|
|
|
29,066
|
|
|
15,337
|
|
|
16,858
|
|
|
15,335
|
|
|
330
|
|
|
237
|
|
|
91,346
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
17,428
|
|
|
29,066
|
|
|
25,218
|
|
|
17,122
|
|
|
15,335
|
|
|
330
|
|
|
256
|
|
|
104,755
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,954,861
|
|
|
3,477,105
|
|
|
5,577,980
|
|
|
254,043
|
|
|
1,332,468
|
|
|
111,031
|
|
|
38,135
|
|
|
12,745,623
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
11,656
|
|
|
117,246
|
|
|
407
|
|
|
643
|
|
|
31,932
|
|
|
—
|
|
|
—
|
|
|
161,884
|
|
||||||||
|
Total recorded investment
|
|
$
|
1,983,945
|
|
|
$
|
3,623,417
|
|
|
$
|
5,603,605
|
|
|
$
|
271,808
|
|
|
$
|
1,379,735
|
|
|
$
|
111,361
|
|
|
$
|
38,391
|
|
|
$
|
13,012,262
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
3,245
|
|
|
$
|
—
|
|
|
$
|
10,134
|
|
|
$
|
319
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
13,717
|
|
|
Impaired loans with no allowance recorded
|
|
56,562
|
|
|
54,908
|
|
|
86,653
|
|
|
44,175
|
|
|
79,826
|
|
|
482
|
|
|
3,960
|
|
|
326,566
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
59,807
|
|
|
54,908
|
|
|
96,787
|
|
|
44,494
|
|
|
79,826
|
|
|
482
|
|
|
3,979
|
|
|
340,283
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
1,954,861
|
|
|
3,477,105
|
|
|
5,577,980
|
|
|
254,043
|
|
|
1,332,468
|
|
|
111,031
|
|
|
38,135
|
|
|
12,745,623
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
15,213
|
|
|
149,568
|
|
|
5,480
|
|
|
742
|
|
|
33,345
|
|
|
—
|
|
|
—
|
|
|
204,348
|
|
||||||||
|
Total unpaid principal balance
|
|
$
|
2,029,881
|
|
|
$
|
3,681,581
|
|
|
$
|
5,680,247
|
|
|
$
|
299,279
|
|
|
$
|
1,445,639
|
|
|
$
|
111,513
|
|
|
$
|
42,114
|
|
|
$
|
13,290,254
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
949
|
|
|
$
|
—
|
|
|
$
|
3,751
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4,775
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
949
|
|
|
—
|
|
|
3,751
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4,775
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
11,990
|
|
|
11,188
|
|
|
67,777
|
|
|
4,059
|
|
|
21,341
|
|
|
—
|
|
|
682
|
|
|
117,037
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
739
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,072
|
|
||||||||
|
Total allowance for credit losses
|
|
$
|
12,939
|
|
|
$
|
11,927
|
|
|
$
|
71,861
|
|
|
$
|
4,133
|
|
|
$
|
21,341
|
|
|
$
|
—
|
|
|
$
|
683
|
|
|
$
|
122,884
|
|
|
|
|
Commercial Real Estate-Owner Occupied
|
|
Commercial Real Estate-Non-Owner Occupied
|
|
Commercial and Industrial
|
|
Residential Real Estate
|
|
Construction and Land Development
|
|
Commercial Leases
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Loans as of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
2,778
|
|
|
$
|
2,344
|
|
|
$
|
18,230
|
|
|
$
|
914
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
24,287
|
|
|
Impaired loans with no allowance recorded
|
|
20,375
|
|
|
38,737
|
|
|
8,283
|
|
|
15,661
|
|
|
18,322
|
|
|
2,896
|
|
|
313
|
|
|
104,587
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
23,153
|
|
|
41,081
|
|
|
26,513
|
|
|
16,575
|
|
|
18,322
|
|
|
2,896
|
|
|
334
|
|
|
128,874
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
2,044,934
|
|
|
2,180,250
|
|
|
5,085,299
|
|
|
303,372
|
|
|
1,115,117
|
|
|
145,597
|
|
|
26,571
|
|
|
10,901,140
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
15,198
|
|
|
62,205
|
|
|
2,445
|
|
|
2,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,840
|
|
||||||||
|
Total recorded investment
|
|
$
|
2,083,285
|
|
|
$
|
2,283,536
|
|
|
$
|
5,114,257
|
|
|
$
|
322,939
|
|
|
$
|
1,133,439
|
|
|
$
|
148,493
|
|
|
$
|
26,905
|
|
|
$
|
11,112,854
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
2,778
|
|
|
$
|
2,344
|
|
|
$
|
19,233
|
|
|
$
|
969
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
25,345
|
|
|
Impaired loans with no allowance recorded
|
|
63,709
|
|
|
61,692
|
|
|
71,773
|
|
|
44,142
|
|
|
82,800
|
|
|
5,229
|
|
|
3,923
|
|
|
333,268
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
66,487
|
|
|
64,036
|
|
|
91,006
|
|
|
45,111
|
|
|
82,800
|
|
|
5,229
|
|
|
3,944
|
|
|
358,613
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
2,044,934
|
|
|
2,180,250
|
|
|
5,085,299
|
|
|
303,372
|
|
|
1,115,117
|
|
|
145,597
|
|
|
26,571
|
|
|
10,901,140
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
20,227
|
|
|
88,181
|
|
|
7,820
|
|
|
3,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,764
|
|
||||||||
|
Total unpaid principal balance
|
|
$
|
2,131,648
|
|
|
$
|
2,332,467
|
|
|
$
|
5,184,125
|
|
|
$
|
352,019
|
|
|
$
|
1,197,917
|
|
|
$
|
150,826
|
|
|
$
|
30,515
|
|
|
$
|
11,379,517
|
|
|
Related Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Impaired loans with an allowance recorded
|
|
$
|
858
|
|
|
$
|
11
|
|
|
$
|
3,518
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4,658
|
|
|
Impaired loans with no allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans individually evaluated for impairment
|
|
858
|
|
|
11
|
|
|
3,518
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4,658
|
|
||||||||
|
Loans collectively evaluated for impairment
|
|
10,953
|
|
|
11,302
|
|
|
65,806
|
|
|
5,008
|
|
|
18,976
|
|
|
1,857
|
|
|
472
|
|
|
114,374
|
|
||||||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||
|
Total allowance for credit losses
|
|
$
|
11,811
|
|
|
$
|
11,349
|
|
|
$
|
69,324
|
|
|
$
|
5,278
|
|
|
$
|
18,976
|
|
|
$
|
1,857
|
|
|
$
|
473
|
|
|
$
|
119,068
|
|
|
|
|
Three Months Ended September 30, 2015
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
1
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
1
|
|
|
81
|
|
|
—
|
|
|
3
|
|
|
78
|
|
|
4
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
2
|
|
|
$
|
274
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
271
|
|
|
$
|
4
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|||||||||||||||||||||
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Forgiven Principal Balance
|
|
Lost Interest Income
|
|
Post-Modification Outstanding Recorded Investment
|
|
Waived Fees and Other Expenses
|
|||||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
1
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
1
|
|
|
256
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|||||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate
|
|
1
|
|
|
81
|
|
|
—
|
|
|
3
|
|
|
78
|
|
|
4
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
3
|
|
|
$
|
530
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
527
|
|
|
$
|
4
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||
|
Owner occupied
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
1
|
|
|
5,381
|
|
|
—
|
|
|
—
|
|
||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction and land development
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
1
|
|
|
137
|
|
||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Residential real estate
|
|
1
|
|
|
333
|
|
|
1
|
|
|
202
|
|
||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
2
|
|
|
$
|
5,714
|
|
|
2
|
|
|
$
|
339
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2016
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
56,467
|
|
|
$
|
(6,623
|
)
|
|
$
|
49,844
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
1,162
|
|
|
—
|
|
|
1,162
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(1,260
|
)
|
|
32
|
|
|
(1,228
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(184
|
)
|
|
(184
|
)
|
|||
|
Gains (losses), net (1)
|
|
25
|
|
|
—
|
|
|
25
|
|
|||
|
Balance, end of period
|
|
$
|
56,394
|
|
|
$
|
(6,775
|
)
|
|
$
|
49,619
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2015
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,782
|
|
|
$
|
(12,447
|
)
|
|
$
|
59,335
|
|
|
Additions from acquisition
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
14,111
|
|
|
—
|
|
|
14,111
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(16,646
|
)
|
|
959
|
|
|
(15,687
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
573
|
|
|
573
|
|
|||
|
(Losses) gains, net (1)
|
|
(470
|
)
|
|
—
|
|
|
(470
|
)
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
(1)
|
There were
no
net gains related to initial transfers to other assets during each of the
three months ended
September 30, 2016
and
2015
.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2016
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
52,984
|
|
|
$
|
(9,042
|
)
|
|
$
|
43,942
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
11,888
|
|
|
—
|
|
|
11,888
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(8,174
|
)
|
|
2,140
|
|
|
(6,034
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
127
|
|
|
127
|
|
|||
|
(Losses) gains, net (2)
|
|
(304
|
)
|
|
—
|
|
|
(304
|
)
|
|||
|
Balance, end of period
|
|
$
|
56,394
|
|
|
$
|
(6,775
|
)
|
|
$
|
49,619
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2015
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
|
Additions from acquisition
|
|
1,407
|
|
|
—
|
|
|
1,407
|
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
27,570
|
|
|
—
|
|
|
27,570
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(34,349
|
)
|
|
4,287
|
|
|
(30,062
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(931
|
)
|
|
(931
|
)
|
|||
|
Gains (losses), net (2)
|
|
2,585
|
|
|
—
|
|
|
2,585
|
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
(2)
|
Includes net gains related to initial transfers to other assets of
zero
and
$0.9 million
during the
nine months ended
September 30, 2016
and
2015
, respectively.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Short-Term:
|
|
|
|
|
||||
|
Federal funds purchased
|
|
$
|
—
|
|
|
$
|
—
|
|
|
FHLB advances
|
|
—
|
|
|
150,000
|
|
||
|
Total short-term borrowings
|
|
$
|
—
|
|
|
$
|
150,000
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized holding gains (losses) on SERP
|
|
Unrealized holding gains (losses) on junior subordinated debt
|
|
Impairment loss on securities
|
|
Total
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance, June 30, 2016
|
|
$
|
33,013
|
|
|
$
|
102
|
|
|
$
|
13,367
|
|
|
$
|
144
|
|
|
$
|
46,626
|
|
|
Other comprehensive (loss) income before reclassifications
|
|
(7,415
|
)
|
|
6
|
|
|
(2,825
|
)
|
|
—
|
|
|
(10,234
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net current-period other comprehensive (loss) income
|
|
(7,415
|
)
|
|
6
|
|
|
(2,825
|
)
|
|
—
|
|
|
(10,234
|
)
|
|||||
|
Balance, September 30, 2016
|
|
$
|
25,598
|
|
|
$
|
108
|
|
|
$
|
10,542
|
|
|
$
|
144
|
|
|
$
|
36,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, June 30, 2015
|
|
$
|
14,867
|
|
|
$
|
337
|
|
|
$
|
11,359
|
|
|
$
|
144
|
|
|
$
|
26,707
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
5,486
|
|
|
(229
|
)
|
|
3,274
|
|
|
—
|
|
|
8,531
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Net current-period other comprehensive income (loss)
|
|
5,524
|
|
|
(229
|
)
|
|
3,274
|
|
|
—
|
|
|
8,569
|
|
|||||
|
Balance, September 30, 2015
|
|
$
|
20,391
|
|
|
$
|
108
|
|
|
$
|
14,633
|
|
|
$
|
144
|
|
|
$
|
35,276
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
Unrealized holding gains (losses) on AFS
|
|
Unrealized holding gains (losses) on SERP
|
|
Unrealized holding gains (losses) on junior subordinated debt
|
|
Impairment loss on securities
|
|
Total
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance, December 31, 2015
|
|
$
|
9,993
|
|
|
$
|
90
|
|
|
$
|
12,033
|
|
|
$
|
144
|
|
|
$
|
22,260
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
16,316
|
|
|
18
|
|
|
(1,491
|
)
|
|
—
|
|
|
14,843
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(711
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(711
|
)
|
|||||
|
Net current-period other comprehensive income (loss)
|
|
15,605
|
|
|
18
|
|
|
(1,491
|
)
|
|
—
|
|
|
14,132
|
|
|||||
|
Balance, September 30, 2016
|
|
$
|
25,598
|
|
|
$
|
108
|
|
|
$
|
10,542
|
|
|
$
|
144
|
|
|
$
|
36,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, January 1, 2015
|
|
$
|
16,495
|
|
|
$
|
—
|
|
|
$
|
16,309
|
|
|
$
|
144
|
|
|
$
|
32,948
|
|
|
SERP assumed in Bridge acquisition
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
|
4,261
|
|
|
—
|
|
|
(1,676
|
)
|
|
—
|
|
|
2,585
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(365
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(365
|
)
|
|||||
|
Net current-period other comprehensive income (loss)
|
|
3,896
|
|
|
108
|
|
|
(1,676
|
)
|
|
—
|
|
|
2,328
|
|
|||||
|
Balance, September 30, 2015
|
|
$
|
20,391
|
|
|
$
|
108
|
|
|
$
|
14,633
|
|
|
$
|
144
|
|
|
$
|
35,276
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Income Statement Classification
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gain (loss) on sales of investment securities, net
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
1,001
|
|
|
$
|
582
|
|
|
Income tax (expense) benefit
|
|
—
|
|
|
24
|
|
|
(290
|
)
|
|
(217
|
)
|
||||
|
Net of tax
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
711
|
|
|
$
|
365
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||||||
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Notional
Amount |
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
988,337
|
|
|
$
|
4,350
|
|
|
$
|
100,067
|
|
|
$
|
800,478
|
|
|
$
|
3,569
|
|
|
$
|
64,785
|
|
|
$
|
805,073
|
|
|
$
|
4,009
|
|
|
$
|
70,391
|
|
|
Total
|
988,337
|
|
|
4,350
|
|
|
100,067
|
|
|
800,478
|
|
|
3,569
|
|
|
64,785
|
|
|
805,073
|
|
|
4,009
|
|
|
70,391
|
|
|||||||||
|
Netting adjustments (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net derivatives in the balance sheet
|
$
|
988,337
|
|
|
$
|
4,350
|
|
|
$
|
100,067
|
|
|
$
|
800,478
|
|
|
$
|
3,569
|
|
|
$
|
64,785
|
|
|
$
|
805,073
|
|
|
$
|
4,009
|
|
|
$
|
70,391
|
|
|
(1)
|
Netting adjustments represent the amounts recorded to convert derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Hedge of Fixed Rate Loans
(1)
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on "pay fixed" swap
|
$
|
7,225
|
|
|
$
|
(21,345
|
)
|
|
$
|
(35,087
|
)
|
|
$
|
(12,572
|
)
|
|
(Loss) gain on receive fixed rate loans
|
(7,206
|
)
|
|
21,382
|
|
|
35,113
|
|
|
12,629
|
|
||||
|
Net ineffectiveness
|
$
|
19
|
|
|
$
|
37
|
|
|
$
|
26
|
|
|
$
|
57
|
|
|
Hedge of Fixed Rate Subordinated Debt Issuances
(1)
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain on "receive fixed" swap
|
$
|
(3,793
|
)
|
|
$
|
3,812
|
|
|
$
|
395
|
|
|
$
|
4,009
|
|
|
Gain (loss) on subordinated debt
|
3,793
|
|
|
(3,812
|
)
|
|
(395
|
)
|
|
(4,009
|
)
|
||||
|
Net ineffectiveness
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The fair value of derivatives contracts are carried as other assets and other liabilities in the Consolidated Balance Sheets. The effective portion of hedging gains (losses) is recorded as basis adjustments to the underlying hedged asset or liability. Gains and losses on both the hedging derivative and hedged item are recorded through non-interest income with a resulting net income impact for the amount of ineffectiveness.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Largest gross exposure (derivative asset) to an individual counterparty
|
|
$
|
4,159
|
|
|
$
|
3,569
|
|
|
$
|
4,009
|
|
|
Collateral posted by this counterparty
|
|
4,131
|
|
|
4,680
|
|
|
—
|
|
|||
|
Derivative liability with this counterparty
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Collateral pledged to this counterparty
|
|
—
|
|
|
1,340
|
|
|
—
|
|
|||
|
Net exposure after netting adjustments and collateral
|
|
$
|
28
|
|
|
$
|
229
|
|
|
$
|
4,009
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Weighted average shares - basic
|
|
103,768
|
|
|
100,776
|
|
|
102,791
|
|
|
92,345
|
|
||||
|
Dilutive effect of stock awards
|
|
796
|
|
|
744
|
|
|
741
|
|
|
587
|
|
||||
|
Weighted average shares - diluted
|
|
104,564
|
|
|
101,520
|
|
|
103,532
|
|
|
92,932
|
|
||||
|
Net income available to common stockholders
|
|
$
|
67,052
|
|
|
$
|
55,684
|
|
|
$
|
189,998
|
|
|
$
|
135,119
|
|
|
Earnings per share - basic
|
|
0.65
|
|
|
0.55
|
|
|
1.85
|
|
|
1.46
|
|
||||
|
Earnings per share - diluted
|
|
0.64
|
|
|
0.55
|
|
|
1.84
|
|
|
1.45
|
|
||||
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Commitments to extend credit, including unsecured loan commitments of $389,123 at September 30, 2016 and $341,374 at December 31, 2015
|
|
$
|
3,973,444
|
|
|
$
|
3,624,578
|
|
|
Credit card commitments and financial guarantees
|
|
54,270
|
|
|
57,966
|
|
||
|
Standby letters of credit, including unsecured letters of credit of $5,962 at September 30, 2016 and $4,257 at December 31, 2015
|
|
50,295
|
|
|
50,659
|
|
||
|
Total
|
|
$
|
4,078,009
|
|
|
$
|
3,733,203
|
|
|
|
|
Changes in Fair Values for Items Measured at Fair Value
Pursuant to Election of the Fair Value Option |
||||||||||||||||||
|
|
|
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
|
|
Interest Income on Securities
|
|
Interest Expense on Junior Subordinated Debt
|
|
Total Changes Included in Current-Period Earnings
|
|
Total Changes Included in OCI, Net of Tax
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities measured at fair value
|
|
$
|
(12
|
)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
Junior subordinated debt
|
|
(4,604
|
)
|
|
—
|
|
|
625
|
|
|
625
|
|
|
(2,825
|
)
|
|||||
|
Total
|
|
$
|
(4,616
|
)
|
|
$
|
9
|
|
|
$
|
625
|
|
|
$
|
622
|
|
|
$
|
(2,825
|
)
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities measured at fair value
|
|
$
|
(18
|
)
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Junior subordinated debt
|
|
(2,386
|
)
|
|
—
|
|
|
1,843
|
|
|
1,843
|
|
|
(1,491
|
)
|
|||||
|
Total
|
|
$
|
(2,404
|
)
|
|
$
|
30
|
|
|
$
|
1,843
|
|
|
$
|
1,855
|
|
|
$
|
(1,491
|
)
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities measured at fair value
|
|
$
|
(6
|
)
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Junior subordinated debt
|
|
5,325
|
|
|
—
|
|
|
540
|
|
|
540
|
|
|
3,274
|
|
|||||
|
Total
|
|
$
|
5,319
|
|
|
$
|
13
|
|
|
$
|
540
|
|
|
$
|
547
|
|
|
$
|
3,274
|
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities measured at fair value
|
|
$
|
(20
|
)
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
Junior subordinated debt
|
|
(2,720
|
)
|
|
—
|
|
|
1,431
|
|
|
1,431
|
|
|
(1,676
|
)
|
|||||
|
Total
|
|
$
|
(2,740
|
)
|
|
$
|
41
|
|
|
$
|
1,431
|
|
|
$
|
1,452
|
|
|
$
|
(1,676
|
)
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,279
|
|
|
$
|
—
|
|
|
$
|
1,279
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,552
|
|
|
$
|
10,552
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
126,595
|
|
|
—
|
|
|
126,595
|
|
||||
|
Corporate debt securities
|
|
20,000
|
|
|
5,628
|
|
|
—
|
|
|
25,628
|
|
||||
|
CRA investments
|
|
37,753
|
|
|
—
|
|
|
—
|
|
|
37,753
|
|
||||
|
Municipal obligations
|
|
—
|
|
|
403,417
|
|
|
—
|
|
|
403,417
|
|
||||
|
Preferred stock
|
|
110,479
|
|
|
—
|
|
|
—
|
|
|
110,479
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
463,091
|
|
|
—
|
|
|
463,091
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,395,685
|
|
|
—
|
|
|
1,395,685
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
24,445
|
|
|
—
|
|
|
24,445
|
|
||||
|
U.S. government sponsored agency securities
|
|
—
|
|
|
59,001
|
|
|
—
|
|
|
59,001
|
|
||||
|
U.S. treasury securities
|
|
—
|
|
|
2,536
|
|
|
—
|
|
|
2,536
|
|
||||
|
Total AFS securities
|
|
$
|
168,232
|
|
|
$
|
2,480,398
|
|
|
$
|
10,552
|
|
|
$
|
2,659,182
|
|
|
Loans - HFS
|
|
$
|
—
|
|
|
$
|
21,337
|
|
|
$
|
—
|
|
|
$
|
21,337
|
|
|
Derivative assets (1)
|
|
—
|
|
|
4,350
|
|
|
—
|
|
|
4,350
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt (2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,314
|
|
|
$
|
49,314
|
|
|
Derivative liabilities (1)
|
|
—
|
|
|
100,067
|
|
|
—
|
|
|
100,067
|
|
||||
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps, see "
Note 9. Derivatives and Hedging Activities
." In addition, the carrying value of loans includes a net positive value of
$106,503
and the net carrying value of subordinated debt includes a net negative value of
$4,350
as of
September 30, 2016
, which relates to the effective portion of the hedges put in place to mitigate against fluctuations in interest rates.
|
|
(2)
|
Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Fair
Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Measured at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Residential MBS issued by GSEs
|
|
$
|
—
|
|
|
$
|
1,481
|
|
|
$
|
—
|
|
|
$
|
1,481
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
Collateralized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,060
|
|
|
$
|
10,060
|
|
|
Commercial MBS issued by GSEs
|
|
—
|
|
|
19,114
|
|
|
—
|
|
|
19,114
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
13,251
|
|
|
—
|
|
|
13,251
|
|
||||
|
CRA investments
|
|
34,685
|
|
|
—
|
|
|
—
|
|
|
34,685
|
|
||||
|
Municipal obligations
|
|
—
|
|
|
334,830
|
|
|
—
|
|
|
334,830
|
|
||||
|
Preferred stock
|
|
111,236
|
|
|
—
|
|
|
—
|
|
|
111,236
|
|
||||
|
Private label commercial MBS
|
|
—
|
|
|
4,691
|
|
|
—
|
|
|
4,691
|
|
||||
|
Private label residential MBS
|
|
—
|
|
|
257,128
|
|
|
—
|
|
|
257,128
|
|
||||
|
Residential MBS issued by GSEs
|
|
—
|
|
|
1,170,221
|
|
|
—
|
|
|
1,170,221
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
24,314
|
|
|
—
|
|
|
24,314
|
|
||||
|
U.S. treasury securities
|
|
2,993
|
|
|
—
|
|
|
—
|
|
|
2,993
|
|
||||
|
Total AFS securities
|
|
$
|
148,914
|
|
|
$
|
1,823,549
|
|
|
$
|
10,060
|
|
|
$
|
1,982,523
|
|
|
Loans - HFS
|
|
$
|
—
|
|
|
$
|
23,809
|
|
|
$
|
—
|
|
|
$
|
23,809
|
|
|
Derivative assets (1)
|
|
—
|
|
|
3,569
|
|
|
—
|
|
|
3,569
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debt (2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,928
|
|
|
$
|
46,928
|
|
|
Derivative liabilities (1)
|
|
—
|
|
|
64,785
|
|
|
—
|
|
|
64,785
|
|
||||
|
(1)
|
Derivative assets and liabilities relate to interest rate swaps, see "
|
|
(2)
|
Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.
|
|
|
|
Junior Subordinated Debt
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
|
$
|
(44,710
|
)
|
|
$
|
(48,482
|
)
|
|
$
|
(46,928
|
)
|
|
$
|
(40,437
|
)
|
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains (losses) for the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in other comprehensive income (1)
|
|
(4,604
|
)
|
|
5,325
|
|
|
$
|
(2,386
|
)
|
|
$
|
(2,720
|
)
|
||
|
Ending balance
|
|
$
|
(49,314
|
)
|
|
$
|
(43,157
|
)
|
|
$
|
(49,314
|
)
|
|
$
|
(43,157
|
)
|
|
(1)
|
Due to the Company's election to early adopt an element of ASU 2016-01, changes in the fair value of junior subordinated debt are presented as part of OCI rather than earnings effective January 1, 2015. Accordingly, total losses are included in the other comprehensive income line, Unrealized gain (loss) on junior subordinated debt, which is net of tax. The above amount represents the gross loss from changes in fair value of junior subordinated debt.
|
|
|
|
CDO Securities
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
|
$
|
10,183
|
|
|
$
|
10,804
|
|
|
$
|
10,060
|
|
|
$
|
11,445
|
|
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains (losses) for the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in other comprehensive income (1)
|
|
369
|
|
|
(594
|
)
|
|
492
|
|
|
(1,235
|
)
|
||||
|
Ending balance
|
|
$
|
10,552
|
|
|
$
|
10,210
|
|
|
$
|
10,552
|
|
|
$
|
10,210
|
|
|
(1)
|
Total gains (losses) for the period are included in the other comprehensive income line, Unrealized gain (loss) on AFS securities.
|
|
|
|
September 30, 2016
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
|
(in thousands)
|
|
|
|
|
|
|
|||
|
Junior subordinated debt
|
|
$
|
49,314
|
|
|
Discounted cash flow
|
|
Implied credit rating of the Company
|
|
5.65
|
%
|
|
CDO securities
|
|
10,552
|
|
|
S&P Model
|
|
Pricing indications from comparable securities
|
|
|
||
|
|
|
December 31, 2015
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Input Value
|
|||
|
|
|
(in thousands)
|
|
|
|
|
|
|
|||
|
Junior subordinated debt
|
|
$
|
46,928
|
|
|
Discounted cash flow
|
|
Adjusted Corporate Bond over Treasury Index with comparable credit spread
|
|
5.67
|
%
|
|
CDO securities
|
|
10,060
|
|
|
S&P Model
|
|
Pricing indications from comparable securities
|
|
|
||
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Active Markets for Similar Assets
(Level 2)
|
|
Unobservable Inputs
(Level 3)
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
As of September 30, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with specific valuation allowance
|
|
$
|
8,634
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,634
|
|
|
Impaired loans without specific valuation allowance (1)
|
|
58,810
|
|
|
—
|
|
|
—
|
|
|
58,810
|
|
||||
|
Other assets acquired through foreclosure
|
|
49,619
|
|
|
—
|
|
|
—
|
|
|
49,619
|
|
||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with specific valuation allowance
|
|
$
|
19,629
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,629
|
|
|
Impaired loans without specific valuation allowance (1)
|
|
66,754
|
|
|
—
|
|
|
—
|
|
|
66,754
|
|
||||
|
Other assets acquired through foreclosure
|
|
43,942
|
|
|
—
|
|
|
—
|
|
|
43,942
|
|
||||
|
(1)
|
Excludes loan balances with charge-offs of
$32.5 million
and
$37.8
million as of
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
September 30, 2016
|
|
Valuation
Technique(s) |
|
Significant Unobservable Inputs
|
|
Range
|
||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
67,444
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
|
Discounted cash flow method
|
|
Discount rate
|
|
Contractual loan rate
|
|
4.0% to 7.0%
|
||||
|
|
|
Scheduled cash collections
|
|
Loss given default
|
|
0% to 20.0%
|
|||||
|
|
|
Proceeds from non-real estate collateral
|
|
Loss given default
|
|
0% to 70.0%
|
|||||
|
Other assets acquired through foreclosure
|
49,619
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
|
|
December 31, 2015
|
|
Valuation
Technique(s) |
|
Significant Unobservable Inputs
|
|
Range
|
||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
86,383
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
|
Discounted cash flow method
|
|
Discount rate
|
|
Contractual loan rate
|
|
4.0% to 7.0%
|
||||
|
|
|
Scheduled cash collections
|
|
Loss given default
|
|
0% to 20.0%
|
|||||
|
|
|
Proceeds from non-real estate collateral
|
|
Loss given default
|
|
0% to 70.0%
|
|||||
|
Other assets acquired through foreclosure
|
43,942
|
|
|
Collateral method
|
|
Third party appraisal
|
|
Costs to sell
|
|
4.0% to 10.0%
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HTM
|
|
$
|
52,421
|
|
|
$
|
—
|
|
|
$
|
55,717
|
|
|
$
|
—
|
|
|
$
|
55,717
|
|
|
AFS
|
|
2,659,182
|
|
|
168,232
|
|
|
2,480,398
|
|
|
10,552
|
|
|
2,659,182
|
|
|||||
|
Trading
|
|
1,279
|
|
|
—
|
|
|
1,279
|
|
|
—
|
|
|
1,279
|
|
|||||
|
Derivative assets
|
|
4,350
|
|
|
—
|
|
|
4,350
|
|
|
—
|
|
|
4,350
|
|
|||||
|
Loans, net
|
|
12,910,715
|
|
|
—
|
|
|
12,585,292
|
|
|
67,444
|
|
|
12,652,736
|
|
|||||
|
Accrued interest receivable
|
|
57,704
|
|
|
—
|
|
|
57,704
|
|
|
—
|
|
|
57,704
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
14,443,160
|
|
|
$
|
—
|
|
|
$
|
14,446,965
|
|
|
$
|
—
|
|
|
$
|
14,446,965
|
|
|
Customer repurchases
|
|
44,372
|
|
|
—
|
|
|
44,372
|
|
|
—
|
|
|
44,372
|
|
|||||
|
Qualifying debt
|
|
382,932
|
|
|
—
|
|
|
—
|
|
|
389,752
|
|
|
389,752
|
|
|||||
|
Derivative liabilities
|
|
100,067
|
|
|
—
|
|
|
100,067
|
|
|
—
|
|
|
100,067
|
|
|||||
|
Accrued interest payable
|
|
9,722
|
|
|
—
|
|
|
9,722
|
|
|
—
|
|
|
9,722
|
|
|||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS
|
|
$
|
1,982,523
|
|
|
$
|
148,914
|
|
|
$
|
1,823,549
|
|
|
$
|
10,060
|
|
|
$
|
1,982,523
|
|
|
Trading
|
|
1,481
|
|
|
—
|
|
|
1,481
|
|
|
—
|
|
|
1,481
|
|
|||||
|
Derivative assets
|
|
3,569
|
|
|
—
|
|
|
3,569
|
|
|
—
|
|
|
3,569
|
|
|||||
|
Loans, net
|
|
11,017,595
|
|
|
—
|
|
|
10,766,826
|
|
|
86,383
|
|
|
10,853,209
|
|
|||||
|
Accrued interest receivable
|
|
54,445
|
|
|
—
|
|
|
54,445
|
|
|
—
|
|
|
54,445
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
12,030,624
|
|
|
$
|
—
|
|
|
$
|
12,034,199
|
|
|
$
|
—
|
|
|
$
|
12,034,199
|
|
|
Customer repurchases
|
|
38,155
|
|
|
—
|
|
|
38,155
|
|
|
—
|
|
|
38,155
|
|
|||||
|
FHLB advances
|
|
150,000
|
|
|
—
|
|
|
150,000
|
|
|
—
|
|
|
150,000
|
|
|||||
|
Qualifying debt
|
|
210,328
|
|
|
—
|
|
|
—
|
|
|
207,437
|
|
|
207,437
|
|
|||||
|
Derivative liabilities
|
|
64,785
|
|
|
—
|
|
|
64,785
|
|
|
—
|
|
|
64,785
|
|
|||||
|
Accrued interest payable
|
|
13,626
|
|
|
—
|
|
|
13,626
|
|
|
—
|
|
|
13,626
|
|
|||||
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
Balance Sheet:
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
|
At September 30, 2016
|
|
(dollars in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
3,134.2
|
|
|
$
|
1.9
|
|
|
$
|
7.9
|
|
|
$
|
1.9
|
|
|
$
|
1.3
|
|
|
Loans, net of deferred loan fees and costs
|
|
13,033.6
|
|
|
2,938.0
|
|
|
1,697.3
|
|
|
1,833.4
|
|
|
1,072.1
|
|
|||||
|
Less: allowance for credit losses
|
|
(122.9
|
)
|
|
(30.5
|
)
|
|
(18.5
|
)
|
|
(19.8
|
)
|
|
(9.1
|
)
|
|||||
|
Total loans
|
|
12,910.7
|
|
|
2,907.5
|
|
|
1,678.8
|
|
|
1,813.6
|
|
|
1,063.0
|
|
|||||
|
Other assets acquired through foreclosure, net
|
|
49.6
|
|
|
6.8
|
|
|
20.4
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Goodwill and other intangible assets, net
|
|
303.6
|
|
|
—
|
|
|
23.9
|
|
|
—
|
|
|
157.8
|
|
|||||
|
Other assets
|
|
644.5
|
|
|
43.3
|
|
|
59.9
|
|
|
16.1
|
|
|
14.6
|
|
|||||
|
Total assets
|
|
$
|
17,042.6
|
|
|
$
|
2,959.5
|
|
|
$
|
1,790.9
|
|
|
$
|
1,831.6
|
|
|
$
|
1,237.0
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
14,443.2
|
|
|
$
|
3,931.9
|
|
|
$
|
3,712.0
|
|
|
$
|
2,255.0
|
|
|
$
|
1,505.0
|
|
|
Borrowings and qualifying debt
|
|
382.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other liabilities
|
|
359.1
|
|
|
13.2
|
|
|
30.7
|
|
|
11.1
|
|
|
15.8
|
|
|||||
|
Total liabilities
|
|
15,185.2
|
|
|
3,945.1
|
|
|
3,742.7
|
|
|
2,266.1
|
|
|
1,520.8
|
|
|||||
|
Allocated equity:
|
|
1,857.4
|
|
|
344.1
|
|
|
247.8
|
|
|
205.8
|
|
|
281.7
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
17,042.6
|
|
|
$
|
4,289.2
|
|
|
$
|
3,990.5
|
|
|
$
|
2,471.9
|
|
|
$
|
1,802.5
|
|
|
Excess funds provided (used)
|
|
—
|
|
|
1,329.7
|
|
|
2,199.6
|
|
|
640.3
|
|
|
565.5
|
|
|||||
|
Income Statement:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2016:
|
|
(in thousands)
|
||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
172,547
|
|
|
$
|
45,531
|
|
|
$
|
35,977
|
|
|
$
|
26,488
|
|
|
$
|
22,181
|
|
|
Provision for (recovery of) credit losses
|
|
2,000
|
|
|
2,399
|
|
|
(1,009
|
)
|
|
(105
|
)
|
|
144
|
|
|||||
|
Net interest income (expense) after provision for credit losses
|
|
170,547
|
|
|
43,132
|
|
|
36,986
|
|
|
26,593
|
|
|
22,037
|
|
|||||
|
Non-interest income
|
|
10,683
|
|
|
1,180
|
|
|
2,264
|
|
|
686
|
|
|
2,916
|
|
|||||
|
Non-interest expense
|
|
(85,007
|
)
|
|
(16,084
|
)
|
|
(14,801
|
)
|
|
(11,532
|
)
|
|
(12,706
|
)
|
|||||
|
Income (loss) before income taxes
|
|
96,223
|
|
|
28,228
|
|
|
24,449
|
|
|
15,747
|
|
|
12,247
|
|
|||||
|
Income tax expense (benefit)
|
|
29,171
|
|
|
11,074
|
|
|
8,557
|
|
|
6,621
|
|
|
5,150
|
|
|||||
|
Net income
|
|
$
|
67,052
|
|
|
$
|
17,154
|
|
|
$
|
15,892
|
|
|
$
|
9,126
|
|
|
$
|
7,097
|
|
|
Nine Months Ended September 30, 2016:
|
|
(in thousands)
|
||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
481,944
|
|
|
$
|
125,191
|
|
|
$
|
102,016
|
|
|
$
|
76,719
|
|
|
$
|
67,272
|
|
|
Provision for (recovery of) credit losses
|
|
7,000
|
|
|
10,875
|
|
|
(3,526
|
)
|
|
145
|
|
|
2,112
|
|
|||||
|
Net interest income (expense) after provision for credit losses
|
|
474,944
|
|
|
114,316
|
|
|
105,542
|
|
|
76,574
|
|
|
65,160
|
|
|||||
|
Non-interest income
|
|
32,375
|
|
|
5,749
|
|
|
6,420
|
|
|
1,907
|
|
|
7,858
|
|
|||||
|
Non-interest expense
|
|
(242,304
|
)
|
|
(45,090
|
)
|
|
(44,371
|
)
|
|
(33,401
|
)
|
|
(40,154
|
)
|
|||||
|
Income (loss) before income taxes
|
|
265,015
|
|
|
74,975
|
|
|
67,591
|
|
|
45,080
|
|
|
32,864
|
|
|||||
|
Income tax expense (benefit)
|
|
75,017
|
|
|
29,413
|
|
|
23,657
|
|
|
18,956
|
|
|
13,819
|
|
|||||
|
Net income
|
|
$
|
189,998
|
|
|
$
|
45,562
|
|
|
$
|
43,934
|
|
|
$
|
26,124
|
|
|
$
|
19,045
|
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
Balance Sheet:
|
|
HOA Services
|
|
HFF
|
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Other NBL
|
|
Corporate & Other
|
||||||||||||
|
At September 30, 2016
|
|
(dollars in millions)
|
||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,121.2
|
|
|
Loans, net of deferred loan fees and costs
|
|
106.4
|
|
|
1,311.2
|
|
|
1,447.7
|
|
|
934.6
|
|
|
1,673.9
|
|
|
19.0
|
|
||||||
|
Less: allowance for credit losses
|
|
(1.2
|
)
|
|
(0.6
|
)
|
|
(15.7
|
)
|
|
(8.7
|
)
|
|
(18.1
|
)
|
|
(0.7
|
)
|
||||||
|
Total loans
|
|
105.2
|
|
|
1,310.6
|
|
|
1,432.0
|
|
|
925.9
|
|
|
1,655.8
|
|
|
18.3
|
|
||||||
|
Other assets acquired through foreclosure, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
||||||
|
Goodwill and other intangible assets, net
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
121.7
|
|
|
—
|
|
|
—
|
|
||||||
|
Other assets
|
|
0.3
|
|
|
5.4
|
|
|
9.9
|
|
|
4.9
|
|
|
11.0
|
|
|
479.1
|
|
||||||
|
Total assets
|
|
$
|
105.5
|
|
|
$
|
1,316.2
|
|
|
$
|
1,441.9
|
|
|
$
|
1,052.5
|
|
|
$
|
1,666.8
|
|
|
$
|
3,640.7
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits
|
|
$
|
1,813.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,066.8
|
|
|
$
|
—
|
|
|
$
|
158.8
|
|
|
Borrowings and qualifying debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382.9
|
|
||||||
|
Other liabilities
|
|
0.9
|
|
|
1.2
|
|
|
98.2
|
|
|
0.2
|
|
|
59.2
|
|
|
128.6
|
|
||||||
|
Total liabilities
|
|
1,814.6
|
|
|
1.2
|
|
|
98.2
|
|
|
1,067.0
|
|
|
59.2
|
|
|
670.3
|
|
||||||
|
Allocated equity:
|
|
46.4
|
|
|
108.1
|
|
|
86.2
|
|
|
218.2
|
|
|
139.0
|
|
|
180.1
|
|
||||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,861.0
|
|
|
$
|
109.3
|
|
|
$
|
184.4
|
|
|
$
|
1,285.2
|
|
|
$
|
198.2
|
|
|
$
|
850.4
|
|
|
Excess funds provided (used)
|
|
1,755.5
|
|
|
(1,206.9
|
)
|
|
(1,257.5
|
)
|
|
232.7
|
|
|
(1,468.6
|
)
|
|
(2,790.3
|
)
|
||||||
|
Income Statement:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended September 30, 2016:
|
|
(in thousands)
|
||||||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
11,312
|
|
|
$
|
13,370
|
|
|
$
|
5,012
|
|
|
$
|
18,143
|
|
|
$
|
12,060
|
|
|
$
|
(17,527
|
)
|
|
Provision for (recovery of) credit losses
|
|
72
|
|
|
—
|
|
|
(315
|
)
|
|
(557
|
)
|
|
1,372
|
|
|
(1
|
)
|
||||||
|
Net interest income (expense) after provision for credit losses
|
|
11,240
|
|
|
13,370
|
|
|
5,327
|
|
|
18,700
|
|
|
10,688
|
|
|
(17,526
|
)
|
||||||
|
Non-interest income
|
|
125
|
|
|
—
|
|
|
19
|
|
|
1,871
|
|
|
728
|
|
|
894
|
|
||||||
|
Non-interest expense
|
|
(6,062
|
)
|
|
(3,207
|
)
|
|
(1,974
|
)
|
|
(8,837
|
)
|
|
(3,972
|
)
|
|
(5,832
|
)
|
||||||
|
Income (loss) before income taxes
|
|
5,303
|
|
|
10,163
|
|
|
3,372
|
|
|
11,734
|
|
|
7,444
|
|
|
(22,464
|
)
|
||||||
|
Income tax expense (benefit)
|
|
1,989
|
|
|
3,811
|
|
|
1,265
|
|
|
4,400
|
|
|
2,791
|
|
|
(16,487
|
)
|
||||||
|
Net income
|
|
$
|
3,314
|
|
|
$
|
6,352
|
|
|
$
|
2,107
|
|
|
$
|
7,334
|
|
|
$
|
4,653
|
|
|
$
|
(5,977
|
)
|
|
Nine Months Ended September 30, 2016:
|
|
(in thousands)
|
||||||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
29,853
|
|
|
$
|
25,438
|
|
|
$
|
15,259
|
|
|
$
|
51,083
|
|
|
$
|
35,220
|
|
|
$
|
(46,107
|
)
|
|
Provision for (recovery of) credit losses
|
|
160
|
|
|
—
|
|
|
(509
|
)
|
|
(2,336
|
)
|
|
3,309
|
|
|
(3,230
|
)
|
||||||
|
Net interest income (expense) after provision for credit losses
|
|
29,693
|
|
|
25,438
|
|
|
15,768
|
|
|
53,419
|
|
|
31,911
|
|
|
(42,877
|
)
|
||||||
|
Non-interest income
|
|
340
|
|
|
—
|
|
|
22
|
|
|
4,623
|
|
|
1,598
|
|
|
3,858
|
|
||||||
|
Non-interest expense
|
|
(17,423
|
)
|
|
(5,764
|
)
|
|
(5,927
|
)
|
|
(23,177
|
)
|
|
(11,007
|
)
|
|
(15,990
|
)
|
||||||
|
Income (loss) before income taxes
|
|
12,610
|
|
|
19,674
|
|
|
9,863
|
|
|
34,865
|
|
|
22,502
|
|
|
(55,009
|
)
|
||||||
|
Income tax expense (benefit)
|
|
4,729
|
|
|
7,378
|
|
|
3,699
|
|
|
13,074
|
|
|
8,438
|
|
|
(48,146
|
)
|
||||||
|
Net income
|
|
$
|
7,881
|
|
|
$
|
12,296
|
|
|
$
|
6,164
|
|
|
$
|
21,791
|
|
|
$
|
14,064
|
|
|
$
|
(6,863
|
)
|
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
Balance Sheet:
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
|
At December 31, 2015
|
|
(dollars in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
2,266.8
|
|
|
$
|
2.3
|
|
|
$
|
9.5
|
|
|
$
|
2.4
|
|
|
$
|
2.4
|
|
|
Loans, net of deferred loan fees and costs
|
|
11,136.7
|
|
|
2,811.7
|
|
|
1,737.2
|
|
|
1,761.9
|
|
|
1,188.4
|
|
|||||
|
Less: allowance for credit losses
|
|
(119.1
|
)
|
|
(30.1
|
)
|
|
(18.6
|
)
|
|
(18.8
|
)
|
|
(12.7
|
)
|
|||||
|
Total loans
|
|
11,017.6
|
|
|
2,781.6
|
|
|
1,718.6
|
|
|
1,743.1
|
|
|
1,175.7
|
|
|||||
|
Other assets acquired through foreclosure, net
|
|
43.9
|
|
|
8.4
|
|
|
20.8
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Goodwill and other intangible assets, net
|
|
305.4
|
|
|
—
|
|
|
24.8
|
|
|
—
|
|
|
158.2
|
|
|||||
|
Other assets
|
|
641.4
|
|
|
43.9
|
|
|
62.3
|
|
|
15.7
|
|
|
16.1
|
|
|||||
|
Total assets
|
|
$
|
14,275.1
|
|
|
$
|
2,836.2
|
|
|
$
|
1,836.0
|
|
|
$
|
1,761.2
|
|
|
$
|
1,352.7
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
12,030.6
|
|
|
$
|
2,880.7
|
|
|
$
|
3,382.8
|
|
|
$
|
1,902.5
|
|
|
$
|
1,541.1
|
|
|
Borrowings and qualifying debt
|
|
360.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other liabilities
|
|
292.7
|
|
|
12.2
|
|
|
29.0
|
|
|
7.8
|
|
|
11.2
|
|
|||||
|
Total liabilities
|
|
12,683.6
|
|
|
2,892.9
|
|
|
3,411.8
|
|
|
1,910.3
|
|
|
1,552.3
|
|
|||||
|
Allocated equity:
|
|
1,591.5
|
|
|
309.2
|
|
|
244.4
|
|
|
191.3
|
|
|
293.2
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
14,275.1
|
|
|
$
|
3,202.1
|
|
|
$
|
3,656.2
|
|
|
$
|
2,101.6
|
|
|
$
|
1,845.5
|
|
|
Excess funds provided (used)
|
|
—
|
|
|
365.9
|
|
|
1,820.2
|
|
|
340.4
|
|
|
492.8
|
|
|||||
|
Income Statement:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2015:
|
|
(in thousands)
|
||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
137,407
|
|
|
$
|
32,920
|
|
|
$
|
30,875
|
|
|
$
|
24,146
|
|
|
$
|
24,012
|
|
|
Provision for (recovery of) credit losses
|
|
—
|
|
|
1,964
|
|
|
(2,376
|
)
|
|
(442
|
)
|
|
1,390
|
|
|||||
|
Net interest income (expense) after provision for credit losses
|
|
137,407
|
|
|
30,956
|
|
|
33,251
|
|
|
24,588
|
|
|
22,622
|
|
|||||
|
Non-interest income
|
|
8,502
|
|
|
962
|
|
|
2,199
|
|
|
586
|
|
|
2,484
|
|
|||||
|
Non-interest expense
|
|
(72,916
|
)
|
|
(15,159
|
)
|
|
(15,513
|
)
|
|
(11,910
|
)
|
|
(12,846
|
)
|
|||||
|
Income (loss) before income taxes
|
|
72,993
|
|
|
16,759
|
|
|
19,937
|
|
|
13,264
|
|
|
12,260
|
|
|||||
|
Income tax expense (benefit)
|
|
17,133
|
|
|
6,574
|
|
|
6,978
|
|
|
5,577
|
|
|
5,156
|
|
|||||
|
Net income
|
|
$
|
55,860
|
|
|
$
|
10,185
|
|
|
$
|
12,959
|
|
|
$
|
7,687
|
|
|
$
|
7,104
|
|
|
Nine Months Ended September 30, 2015:
|
|
(in thousands)
|
||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
349,233
|
|
|
$
|
93,996
|
|
|
$
|
90,030
|
|
|
$
|
70,706
|
|
|
$
|
33,681
|
|
|
Provision for (recovery of) credit losses
|
|
700
|
|
|
2,122
|
|
|
(5,175
|
)
|
|
(176
|
)
|
|
1,876
|
|
|||||
|
Net interest income (expense) after provision for credit losses
|
|
348,533
|
|
|
91,874
|
|
|
95,205
|
|
|
70,882
|
|
|
31,805
|
|
|||||
|
Non-interest income
|
|
20,289
|
|
|
2,909
|
|
|
6,852
|
|
|
2,101
|
|
|
2,806
|
|
|||||
|
Non-interest expense
|
|
(188,158
|
)
|
|
(44,520
|
)
|
|
(45,019
|
)
|
|
(35,389
|
)
|
|
(16,776
|
)
|
|||||
|
Income (loss) before income taxes
|
|
180,664
|
|
|
50,263
|
|
|
57,038
|
|
|
37,594
|
|
|
17,835
|
|
|||||
|
Income tax expense (benefit)
|
|
44,946
|
|
|
19,718
|
|
|
19,963
|
|
|
15,808
|
|
|
7,500
|
|
|||||
|
Net income
|
|
$
|
135,718
|
|
|
$
|
30,545
|
|
|
$
|
37,075
|
|
|
$
|
21,786
|
|
|
$
|
10,335
|
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||
|
Balance Sheet:
|
|
HOA Services
|
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Other NBL
|
|
Corporate & Other
|
||||||||||
|
At December 31, 2015
|
|
(dollars in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents, and investment securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,250.2
|
|
|
Loans, net of deferred loan fees and costs
|
|
88.4
|
|
|
1,458.9
|
|
|
770.3
|
|
|
1,280.3
|
|
|
39.6
|
|
|||||
|
Less: allowance for credit losses
|
|
(0.9
|
)
|
|
(15.6
|
)
|
|
(8.2
|
)
|
|
(13.8
|
)
|
|
(0.4
|
)
|
|||||
|
Total loans
|
|
87.5
|
|
|
1,443.3
|
|
|
762.1
|
|
|
1,266.5
|
|
|
39.2
|
|
|||||
|
Other assets acquired through foreclosure, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.4
|
|
|||||
|
Goodwill and other intangible assets, net
|
|
—
|
|
|
—
|
|
|
122.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Other assets
|
|
0.2
|
|
|
14.0
|
|
|
2.7
|
|
|
11.5
|
|
|
475.0
|
|
|||||
|
Total assets
|
|
$
|
87.7
|
|
|
$
|
1,457.3
|
|
|
$
|
887.2
|
|
|
$
|
1,278.0
|
|
|
$
|
2,778.8
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
1,291.9
|
|
|
$
|
—
|
|
|
$
|
842.5
|
|
|
$
|
—
|
|
|
$
|
189.1
|
|
|
Borrowings and qualifying debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360.3
|
|
|||||
|
Other liabilities
|
|
0.5
|
|
|
63.8
|
|
|
—
|
|
|
40.8
|
|
|
127.4
|
|
|||||
|
Total liabilities
|
|
1,292.4
|
|
|
63.8
|
|
|
842.5
|
|
|
40.8
|
|
|
676.8
|
|
|||||
|
Allocated equity:
|
|
34.2
|
|
|
87.8
|
|
|
200.9
|
|
|
105.7
|
|
|
124.8
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,326.6
|
|
|
$
|
151.6
|
|
|
$
|
1,043.4
|
|
|
$
|
146.5
|
|
|
$
|
801.6
|
|
|
Excess funds provided (used)
|
|
1,238.9
|
|
|
(1,305.7
|
)
|
|
156.2
|
|
|
(1,131.5
|
)
|
|
(1,977.2
|
)
|
|||||
|
Income Statement:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2015:
|
|
(in thousands)
|
||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
6,458
|
|
|
$
|
5,050
|
|
|
$
|
14,527
|
|
|
$
|
11,312
|
|
|
$
|
(11,893
|
)
|
|
Provision for (recovery of) credit losses
|
|
57
|
|
|
473
|
|
|
1,526
|
|
|
(2,544
|
)
|
|
(48
|
)
|
|||||
|
Net interest income (expense) after provision for credit losses
|
|
6,401
|
|
|
4,577
|
|
|
13,001
|
|
|
13,856
|
|
|
(11,845
|
)
|
|||||
|
Non-interest income
|
|
83
|
|
|
26
|
|
|
1,157
|
|
|
168
|
|
|
837
|
|
|||||
|
Non-interest expense
|
|
(4,515
|
)
|
|
(1,419
|
)
|
|
(3,650
|
)
|
|
(3,541
|
)
|
|
(4,363
|
)
|
|||||
|
Income (loss) before income taxes
|
|
1,969
|
|
|
3,184
|
|
|
10,508
|
|
|
10,483
|
|
|
(15,371
|
)
|
|||||
|
Income tax expense (benefit)
|
|
738
|
|
|
1,194
|
|
|
3,941
|
|
|
3,931
|
|
|
(16,956
|
)
|
|||||
|
Net income
|
|
$
|
1,231
|
|
|
$
|
1,990
|
|
|
$
|
6,567
|
|
|
$
|
6,552
|
|
|
$
|
1,585
|
|
|
Nine Months Ended September 30, 2015:
|
|
(in thousands)
|
||||||||||||||||||
|
Net interest income (expense)
|
|
$
|
18,662
|
|
|
$
|
14,534
|
|
|
$
|
14,527
|
|
|
$
|
37,366
|
|
|
$
|
(24,269
|
)
|
|
Provision for (recovery of) credit losses
|
|
198
|
|
|
2,579
|
|
|
1,526
|
|
|
(2,131
|
)
|
|
(119
|
)
|
|||||
|
Net interest income (expense) after provision for credit losses
|
|
18,464
|
|
|
11,955
|
|
|
13,001
|
|
|
39,497
|
|
|
(24,150
|
)
|
|||||
|
Non-interest income
|
|
236
|
|
|
665
|
|
|
1,157
|
|
|
413
|
|
|
3,150
|
|
|||||
|
Non-interest expense
|
|
(12,985
|
)
|
|
(4,056
|
)
|
|
(3,650
|
)
|
|
(11,257
|
)
|
|
(14,506
|
)
|
|||||
|
Income (loss) before income taxes
|
|
5,715
|
|
|
8,564
|
|
|
10,508
|
|
|
28,653
|
|
|
(35,506
|
)
|
|||||
|
Income tax expense (benefit)
|
|
2,143
|
|
|
3,212
|
|
|
3,941
|
|
|
10,745
|
|
|
(38,084
|
)
|
|||||
|
Net income
|
|
$
|
3,572
|
|
|
$
|
5,352
|
|
|
$
|
6,567
|
|
|
$
|
17,908
|
|
|
$
|
2,578
|
|
|
|
April 20, 2016
|
||
|
|
(in thousands)
|
||
|
Assets:
|
|
||
|
Loans
|
$
|
1,280,997
|
|
|
Other assets
|
3,560
|
|
|
|
Total assets
|
$
|
1,284,557
|
|
|
Liabilities:
|
|
||
|
Other liabilities
|
$
|
12,559
|
|
|
Total liabilities
|
12,559
|
|
|
|
Net assets acquired
|
$
|
1,271,998
|
|
|
Consideration paid
|
|
||
|
Cash
|
$
|
1,272,187
|
|
|
Goodwill
|
$
|
189
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Interest income
|
|
$
|
180,335
|
|
|
$
|
162,990
|
|
|
$
|
523,962
|
|
|
$
|
423,792
|
|
|
Non-interest income
|
|
10,683
|
|
|
8,502
|
|
|
32,375
|
|
|
20,289
|
|
||||
|
Net income available to common stockholders
|
|
65,349
|
|
|
65,006
|
|
|
194,095
|
|
|
162,769
|
|
||||
|
Earnings per share - basic
|
|
0.63
|
|
|
0.65
|
|
|
1.89
|
|
|
1.76
|
|
||||
|
Earnings per share - diluted
|
|
0.62
|
|
|
0.64
|
|
|
1.87
|
|
|
1.75
|
|
||||
|
|
|
Three Months Ended September 30, 2015:
|
|
Nine Months Ended September 30, 2015:
|
||||
|
|
|
(in thousands, except per share amounts)
|
||||||
|
Interest income
|
|
$
|
141,386
|
|
|
$
|
412,888
|
|
|
Non-interest income
|
|
13,826
|
|
|
24,873
|
|
||
|
Net income available to common stockholders (1)
|
|
56,791
|
|
|
147,163
|
|
||
|
Earnings per share - basic
|
|
0.56
|
|
|
1.39
|
|
||
|
Earnings per share - diluted
|
|
0.56
|
|
|
1.37
|
|
||
|
(1)
|
Excludes acquisition / restructure related costs incurred by the Company and by Bridge of
$0.8 million
and
$8.8 million
for the three and nine months ended September 30, 2015, respectively, and acquisition / restructure related costs incurred by Bridge of
zero
and
$6.8 million
for the three and nine months ended September 30, 2015, respectively, and related tax effects.
|
|
Item 2.
|
Management's Discussions and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Net income of
$67.1 million
, compared to
$55.9 million
for the
third quarter
2015
|
|
•
|
Diluted earnings per share of
$0.64
, compared to
$0.55
per share for the
third quarter
2015
|
|
•
|
Total loans of
$13.03 billion
, up
$1.89 billion
from
December 31, 2015
|
|
•
|
Total deposits of
$14.44 billion
, up
$2.41 billion
from
December 31, 2015
|
|
•
|
Net interest margin of
4.55%
, compared to
4.59%
in the
third quarter
2015
|
|
•
|
Net operating revenue of
$183.2 million
, constituting year-over-year growth of
25.7%
, or
$37.4 million
. Operating non-interest expense of
$82.4 million
resulted in year-over-year growth of
14.2%
, or
$10.2 million
1
|
|
•
|
Operating pre-provision net revenue of
$100.8 million
,
up
37.0%
from
$73.6 million
in the
third quarter
2015
1
|
|
•
|
Efficiency ratio of
43.0%
in the
third quarter
2016
, compared to
46.9%
in the
third quarter
2015
1
|
|
•
|
Nonperforming assets (nonaccrual loans and repossessed assets) decreased to
0.53%
of total assets, from
0.76%
at
September 30, 2015
|
|
•
|
Annualized net charge-offs (recoveries) to average loans outstanding of
0.04%
, compared to
(0.08)%
at
September 30, 2015
|
|
•
|
Qualifying debt of
$382.9 million
, an increase of
$172.6 million
from
December 31, 2015
due to issuance of long-term subordinated debt
|
|
•
|
Tangible common equity ratio of
9.3%
, compared to
8.9%
at
September 30, 2015
1
|
|
•
|
Stockholders' equity of
$1.86 billion
,
an increase
of
$273.7 million
from
September 30, 2015
primarily as a result of net income and ATM common stock issuances
|
|
•
|
Tangible book value per share, net of tax, of
$14.84
,
an increase
of
25.1%
from
$11.86
at
September 30, 2015
1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Net income available to common stockholders
|
|
$
|
67,052
|
|
|
$
|
55,684
|
|
|
$
|
189,998
|
|
|
$
|
135,119
|
|
|
Earnings per share applicable to common stockholders - basic
|
|
0.65
|
|
|
0.55
|
|
|
1.85
|
|
|
1.46
|
|
||||
|
Earnings per share applicable to common stockholders - diluted
|
|
0.64
|
|
|
0.55
|
|
|
1.84
|
|
|
1.45
|
|
||||
|
Net interest margin
|
|
4.55
|
%
|
|
4.59
|
%
|
|
4.58
|
%
|
|
4.45
|
%
|
||||
|
Return on average assets
|
|
1.58
|
|
|
1.64
|
|
|
1.61
|
|
|
1.52
|
|
||||
|
Return on average tangible common equity
|
|
17.50
|
|
|
19.00
|
|
|
17.74
|
|
|
17.51
|
|
||||
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Total assets
|
|
$
|
17,042,602
|
|
|
$
|
14,275,089
|
|
|
Loans, net of deferred loan fees and costs
|
|
13,033,599
|
|
|
11,136,663
|
|
||
|
Total deposits
|
|
14,443,160
|
|
|
12,030,624
|
|
||
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Non-accrual loans
|
|
$
|
40,608
|
|
|
$
|
48,381
|
|
|
Non-performing assets
|
|
147,748
|
|
|
166,058
|
|
||
|
Non-accrual loans to gross loans
|
|
0.31
|
%
|
|
0.44
|
%
|
||
|
Net charge-offs (recoveries) to average loans (1)
|
|
0.04
|
%
|
|
(0.06
|
)%
|
||
|
|
|
Three Months Ended September 30,
|
|
Increase
|
|
Nine Months Ended September 30,
|
|
Increase
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
(Decrease)
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
184,750
|
|
|
$
|
146,233
|
|
|
$
|
38,517
|
|
|
$
|
513,095
|
|
|
$
|
373,813
|
|
|
$
|
139,282
|
|
|
Interest expense
|
|
12,203
|
|
|
8,826
|
|
|
3,377
|
|
|
31,151
|
|
|
24,580
|
|
|
6,571
|
|
||||||
|
Net interest income
|
|
172,547
|
|
|
137,407
|
|
|
35,140
|
|
|
481,944
|
|
|
349,233
|
|
|
132,711
|
|
||||||
|
Provision for credit losses
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
|
7,000
|
|
|
700
|
|
|
6,300
|
|
||||||
|
Net interest income after provision for credit losses
|
|
170,547
|
|
|
137,407
|
|
|
33,140
|
|
|
474,944
|
|
|
348,533
|
|
|
126,411
|
|
||||||
|
Non-interest income
|
|
10,683
|
|
|
8,502
|
|
|
2,181
|
|
|
32,375
|
|
|
20,289
|
|
|
12,086
|
|
||||||
|
Non-interest expense
|
|
85,007
|
|
|
72,916
|
|
|
12,091
|
|
|
242,304
|
|
|
188,158
|
|
|
54,146
|
|
||||||
|
Income before income taxes
|
|
96,223
|
|
|
72,993
|
|
|
23,230
|
|
|
265,015
|
|
|
180,664
|
|
|
84,351
|
|
||||||
|
Income tax expense
|
|
29,171
|
|
|
17,133
|
|
|
12,038
|
|
|
75,017
|
|
|
44,946
|
|
|
30,071
|
|
||||||
|
Net income
|
|
67,052
|
|
|
55,860
|
|
|
11,192
|
|
|
189,998
|
|
|
135,718
|
|
|
54,280
|
|
||||||
|
Net income available to common stockholders
|
|
$
|
67,052
|
|
|
$
|
55,684
|
|
|
$
|
11,368
|
|
|
$
|
189,998
|
|
|
$
|
135,119
|
|
|
$
|
54,879
|
|
|
Earnings per share applicable to common stockholders - basic
|
|
$
|
0.65
|
|
|
$
|
0.55
|
|
|
$
|
0.10
|
|
|
$
|
1.85
|
|
|
$
|
1.46
|
|
|
$
|
0.39
|
|
|
Earnings per share applicable to common stockholders - diluted
|
|
$
|
0.64
|
|
|
$
|
0.55
|
|
|
$
|
0.09
|
|
|
$
|
1.84
|
|
|
$
|
1.45
|
|
|
$
|
0.39
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in thousands)
|
|
|
||||||||||||
|
Total non-interest income
|
$
|
10,683
|
|
|
$
|
8,502
|
|
|
$
|
32,375
|
|
|
$
|
20,289
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on sales of investment securities, net (1)
|
—
|
|
|
(62
|
)
|
|
1,001
|
|
|
582
|
|
||||
|
Unrealized gains (losses) on assets and liabilities measured at fair value, net (1)
|
—
|
|
|
185
|
|
|
8
|
|
|
(10
|
)
|
||||
|
(Loss) on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
||||
|
Total operating non-interest income
|
10,683
|
|
|
8,379
|
|
|
31,366
|
|
|
19,798
|
|
||||
|
Plus: net interest income
|
172,547
|
|
|
137,407
|
|
|
481,944
|
|
|
349,233
|
|
||||
|
Net operating revenue
|
$
|
183,230
|
|
|
$
|
145,786
|
|
|
$
|
513,310
|
|
|
$
|
369,031
|
|
|
Total non-interest expense
|
$
|
85,007
|
|
|
$
|
72,916
|
|
|
$
|
242,304
|
|
|
$
|
188,158
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net (gain) loss on sales / valuations of repossessed and other assets (1)
|
(146
|
)
|
|
(104
|
)
|
|
(91
|
)
|
|
(1,673
|
)
|
||||
|
Acquisition / restructure expense (1)
|
2,729
|
|
|
835
|
|
|
6,391
|
|
|
8,836
|
|
||||
|
Total operating non-interest expense
|
$
|
82,424
|
|
|
$
|
72,185
|
|
|
$
|
236,004
|
|
|
$
|
180,995
|
|
|
Operating pre-provision net revenue (2)
|
$
|
100,806
|
|
|
$
|
73,601
|
|
|
$
|
277,306
|
|
|
$
|
188,036
|
|
|
Plus:
|
|
|
|
|
|
|
|
||||||||
|
Non-operating revenue adjustments
|
—
|
|
|
123
|
|
|
1,009
|
|
|
491
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Provision for credit losses
|
2,000
|
|
|
—
|
|
|
7,000
|
|
|
700
|
|
||||
|
Non-operating expense adjustments
|
2,583
|
|
|
731
|
|
|
6,300
|
|
|
7,163
|
|
||||
|
Income tax expense
|
29,171
|
|
|
17,133
|
|
|
75,017
|
|
|
44,946
|
|
||||
|
Net income
|
$
|
67,052
|
|
|
$
|
55,860
|
|
|
$
|
189,998
|
|
|
$
|
135,718
|
|
|
(1)
|
The operating PPNR non-GAAP performance metric is adjusted to exclude the effects of this non-operational item.
|
|
(2)
|
There were no adjustments made for non-recurring items during the
three and nine months ended
September 30, 2016
and
2015
.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(dollars and shares in thousands)
|
||||||
|
Total stockholders' equity
|
$
|
1,857,354
|
|
|
$
|
1,591,502
|
|
|
Less: goodwill and intangible assets
|
303,592
|
|
|
305,354
|
|
||
|
Total tangible common equity
|
1,553,762
|
|
|
1,286,148
|
|
||
|
Plus: deferred tax - attributed to intangible assets
|
5,304
|
|
|
6,093
|
|
||
|
Total tangible common equity, net of tax
|
$
|
1,559,066
|
|
|
$
|
1,292,241
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
17,042,602
|
|
|
$
|
14,275,089
|
|
|
Less: goodwill and intangible assets, net
|
303,592
|
|
|
305,354
|
|
||
|
Tangible assets
|
16,739,010
|
|
|
13,969,735
|
|
||
|
Plus: deferred tax - attributed to intangible assets
|
5,304
|
|
|
6,093
|
|
||
|
Total tangible assets, net of tax
|
$
|
16,744,314
|
|
|
$
|
13,975,828
|
|
|
|
|
|
|
||||
|
Tangible equity ratio
|
9.3
|
%
|
|
9.2
|
%
|
||
|
Tangible common equity ratio
|
9.3
|
|
|
9.2
|
|
||
|
Common shares outstanding
|
105,071
|
|
|
103,087
|
|
||
|
Tangible book value per share, net of tax
|
$
|
14.84
|
|
|
$
|
12.54
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Total operating non-interest expense
|
$
|
82,424
|
|
|
$
|
72,185
|
|
|
$
|
236,004
|
|
|
$
|
180,995
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Divided by:
|
|
|
|
|
|
|
|
||||||||
|
Total net interest income
|
$
|
172,547
|
|
|
$
|
137,407
|
|
|
$
|
481,944
|
|
|
$
|
349,233
|
|
|
Plus:
|
|
|
|
|
|
|
|
||||||||
|
Tax equivalent interest adjustment
|
8,599
|
|
|
8,183
|
|
|
25,738
|
|
|
23,450
|
|
||||
|
Operating non-interest income
|
10,683
|
|
|
8,379
|
|
|
31,366
|
|
|
19,798
|
|
||||
|
Net operating revenue - TEB
|
$
|
191,829
|
|
|
$
|
153,969
|
|
|
$
|
539,048
|
|
|
$
|
392,481
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Efficiency ratio - TEB
|
43.0
|
%
|
|
46.9
|
%
|
|
43.8
|
%
|
|
46.1
|
%
|
||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(dollars in thousands)
|
||||||
|
Allowance for credit losses
|
$
|
122,884
|
|
|
$
|
119,068
|
|
|
Plus: remaining credit marks
|
|
|
|
||||
|
Acquired performing loans
|
41,020
|
|
|
12,154
|
|
||
|
Purchased credit impaired loans
|
15,093
|
|
|
8,491
|
|
||
|
Adjusted allowance for credit losses
|
$
|
178,997
|
|
|
$
|
139,713
|
|
|
|
|
|
|
||||
|
Gross loans held for investment and deferred fees, net
|
$
|
13,012,262
|
|
|
$
|
11,112,854
|
|
|
Plus: remaining credit marks
|
|
|
|
||||
|
Acquired performing loans
|
41,020
|
|
|
12,154
|
|
||
|
Purchased credit impaired loans
|
15,093
|
|
|
8,491
|
|
||
|
Adjusted loans, net of deferred fees and costs
|
$
|
13,068,375
|
|
|
$
|
11,133,499
|
|
|
|
|
|
|
||||
|
Allowance for credit losses to gross loans
|
0.94
|
%
|
|
1.07
|
%
|
||
|
Allowance for credit losses to gross loans, adjusted for acquisition accounting
|
1.37
|
%
|
|
1.25
|
%
|
||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(dollars in thousands)
|
||||||
|
Common Equity Tier 1:
|
|
|
|
||||
|
Common Equity
|
$
|
1,857,354
|
|
|
$
|
1,591,502
|
|
|
Less:
|
|
|
|
||||
|
Non-qualifying goodwill and intangibles
|
294,959
|
|
|
293,487
|
|
||
|
Disallowed deferred tax asset
|
3,381
|
|
|
5,001
|
|
||
|
AOCI related adjustments
|
25,850
|
|
|
10,228
|
|
||
|
Unrealized gain on changes in fair value liabilities
|
8,479
|
|
|
6,309
|
|
||
|
Common Equity Tier 1 (regulatory)
|
$
|
1,524,685
|
|
|
$
|
1,276,477
|
|
|
Divided by: Risk-weighted assets (regulatory)
|
$
|
15,507,256
|
|
|
$
|
13,193,563
|
|
|
Common Equity Tier 1 ratio
|
9.8
|
%
|
|
9.7
|
%
|
||
|
|
|
|
|
||||
|
Common Equity Tier 1 (regulatory)
|
$
|
1,524,685
|
|
|
$
|
1,276,477
|
|
|
Plus:
|
|
|
|
||||
|
Trust preferred securities
|
81,500
|
|
|
81,500
|
|
||
|
Less:
|
|
|
|
||||
|
Disallowed deferred tax asset
|
2,254
|
|
|
7,502
|
|
||
|
Unrealized gain on changes in fair value liabilities
|
5,653
|
|
|
9,464
|
|
||
|
Tier 1 capital
|
$
|
1,598,278
|
|
|
$
|
1,341,011
|
|
|
|
|
|
|
||||
|
Total Capital:
|
|
|
|
||||
|
Tier 1 capital (regulatory)
|
$
|
1,598,278
|
|
|
$
|
1,341,011
|
|
|
Plus:
|
|
|
|
||||
|
Subordinated debt
|
300,932
|
|
|
140,097
|
|
||
|
Qualifying allowance for credit losses
|
122,884
|
|
|
119,068
|
|
||
|
Other
|
11,005
|
|
|
3,296
|
|
||
|
Less: Tier 2 qualifying capital deductions
|
—
|
|
|
—
|
|
||
|
Tier 2 capital
|
$
|
434,821
|
|
|
$
|
262,461
|
|
|
|
|
|
|
||||
|
Total capital
|
$
|
2,033,099
|
|
|
$
|
1,603,472
|
|
|
|
|
|
|
||||
|
Total capital ratio
|
13.1
|
%
|
|
12.2
|
%
|
||
|
|
|
|
|
||||
|
Classified assets to Common Equity Tier 1 plus allowance for credit losses:
|
|
|
|
||||
|
Classified assets
|
$
|
212,286
|
|
|
$
|
221,126
|
|
|
Divided by:
|
|
|
|
||||
|
Tier 1 capital (regulatory)
|
1,598,278
|
|
|
1,341,011
|
|
||
|
Plus: Allowance for credit losses
|
122,884
|
|
|
119,068
|
|
||
|
Total Common Equity Tier 1 plus allowance for credit losses
|
$
|
1,721,162
|
|
|
$
|
1,460,079
|
|
|
|
|
|
|
||||
|
Classified assets to Common Equity Tier 1 plus allowance
|
12.3
|
%
|
|
15.1
|
%
|
||
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
5,503,071
|
|
|
$
|
65,448
|
|
|
5.24
|
%
|
|
$
|
4,805,445
|
|
|
$
|
55,060
|
|
|
5.11
|
%
|
|
Commercial real estate - non-owner occupied
|
|
3,655,577
|
|
|
51,708
|
|
|
5.66
|
|
|
2,220,079
|
|
|
30,389
|
|
|
5.48
|
|
||||
|
Commercial real estate - owner occupied
|
|
1,999,461
|
|
|
26,620
|
|
|
5.33
|
|
|
2,036,685
|
|
|
27,532
|
|
|
5.41
|
|
||||
|
Construction and land development
|
|
1,338,216
|
|
|
19,793
|
|
|
5.92
|
|
|
1,064,009
|
|
|
15,238
|
|
|
5.73
|
|
||||
|
Residential real estate
|
|
281,379
|
|
|
3,557
|
|
|
5.06
|
|
|
318,581
|
|
|
4,073
|
|
|
5.11
|
|
||||
|
Consumer
|
|
39,985
|
|
|
474
|
|
|
4.74
|
|
|
24,385
|
|
|
381
|
|
|
6.25
|
|
||||
|
Loans held for sale
|
|
21,933
|
|
|
314
|
|
|
5.73
|
|
|
36,479
|
|
|
414
|
|
|
4.54
|
|
||||
|
Total loans (1) (2) (3)
|
|
12,839,622
|
|
|
167,914
|
|
|
5.44
|
|
|
10,505,662
|
|
|
133,087
|
|
|
5.31
|
|
||||
|
Securities - taxable (1)
|
|
1,895,457
|
|
|
10,438
|
|
|
2.20
|
|
|
1,441,694
|
|
|
8,119
|
|
|
2.25
|
|
||||
|
Securities - tax-exempt
|
|
511,855
|
|
|
4,998
|
|
|
5.46
|
|
|
420,682
|
|
|
3,920
|
|
|
5.46
|
|
||||
|
Total securities
|
|
2,407,312
|
|
|
15,436
|
|
|
2.90
|
|
|
1,862,376
|
|
|
12,039
|
|
|
2.98
|
|
||||
|
Other
|
|
684,689
|
|
|
1,400
|
|
|
0.82
|
|
|
322,188
|
|
|
1,107
|
|
|
1.37
|
|
||||
|
Total interest earning assets
|
|
15,931,623
|
|
|
184,750
|
|
|
4.85
|
|
|
12,690,226
|
|
|
146,233
|
|
|
4.87
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
146,114
|
|
|
|
|
|
|
158,387
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(123,551
|
)
|
|
|
|
|
|
(116,111
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
163,990
|
|
|
|
|
|
|
161,095
|
|
|
|
|
|
||||||||
|
Other assets
|
|
834,848
|
|
|
|
|
|
|
772,174
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
16,953,024
|
|
|
|
|
|
|
$
|
13,665,771
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing transaction accounts
|
|
$
|
1,286,063
|
|
|
$
|
612
|
|
|
0.19
|
%
|
|
$
|
1,004,656
|
|
|
$
|
447
|
|
|
0.18
|
%
|
|
Savings and money market
|
|
6,129,262
|
|
|
5,314
|
|
|
0.35
|
|
|
4,723,526
|
|
|
3,245
|
|
|
0.27
|
|
||||
|
Time certificates of deposit
|
|
1,637,284
|
|
|
2,146
|
|
|
0.52
|
|
|
1,763,540
|
|
|
1,858
|
|
|
0.42
|
|
||||
|
Total interest-bearing deposits
|
|
9,052,609
|
|
|
8,072
|
|
|
0.36
|
|
|
7,491,722
|
|
|
5,550
|
|
|
0.30
|
|
||||
|
Short-term borrowings
|
|
39,055
|
|
|
83
|
|
|
0.85
|
|
|
282,028
|
|
|
1,268
|
|
|
1.80
|
|
||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Qualifying debt
|
|
369,076
|
|
|
4,048
|
|
|
4.39
|
|
|
197,804
|
|
|
2,008
|
|
|
4.06
|
|
||||
|
Total interest-bearing liabilities
|
|
9,460,740
|
|
|
12,203
|
|
|
0.52
|
|
|
7,971,554
|
|
|
8,826
|
|
|
0.44
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
5,363,716
|
|
|
|
|
|
|
3,961,269
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
292,268
|
|
|
|
|
|
|
183,388
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
1,836,300
|
|
|
|
|
|
|
1,549,560
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
16,953,024
|
|
|
|
|
|
|
$
|
13,665,771
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
172,547
|
|
|
4.55
|
%
|
|
|
|
$
|
137,407
|
|
|
4.59
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.33
|
%
|
|
|
|
|
|
4.43
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$8.6 million
and
$8.2 million
for the
three months ended September 30, 2016
and
2015
, respectively.
|
|
(2)
|
Net loan fees of $10.4 million and $7.4 million are included in the yield computation for the
three months ended September 30, 2016
and
2015
, respectively.
|
|
(3)
|
Includes non-accrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets and annualized based on a 30 day month and 360 day year.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield / Cost |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
5,343,468
|
|
|
$
|
189,994
|
|
|
5.24
|
%
|
|
$
|
4,021,237
|
|
|
$
|
125,191
|
|
|
4.76
|
%
|
|
Commercial real estate - non-owner occupied
|
|
3,064,057
|
|
|
130,113
|
|
|
5.66
|
|
|
2,132,321
|
|
|
87,752
|
|
|
5.49
|
|
||||
|
Commercial real estate - owner occupied
|
|
2,024,408
|
|
|
78,521
|
|
|
5.17
|
|
|
1,910,194
|
|
|
74,231
|
|
|
5.18
|
|
||||
|
Construction and land development
|
|
1,266,257
|
|
|
56,382
|
|
|
5.94
|
|
|
903,695
|
|
|
39,251
|
|
|
5.79
|
|
||||
|
Residential real estate
|
|
297,520
|
|
|
10,449
|
|
|
4.68
|
|
|
302,203
|
|
|
10,860
|
|
|
4.79
|
|
||||
|
Consumer
|
|
34,847
|
|
|
1,268
|
|
|
4.85
|
|
|
26,362
|
|
|
1,221
|
|
|
6.18
|
|
||||
|
Loans held for sale
|
|
22,942
|
|
|
988
|
|
|
5.74
|
|
|
13,219
|
|
|
440
|
|
|
4.44
|
|
||||
|
Total Loans (1), (2), (3)
|
|
12,053,499
|
|
|
467,715
|
|
|
5.39
|
|
|
9,309,231
|
|
|
338,946
|
|
|
5.12
|
|
||||
|
Securities - taxable (1)
|
|
1,671,368
|
|
|
28,290
|
|
|
2.26
|
|
|
1,194,975
|
|
|
20,203
|
|
|
2.25
|
|
||||
|
Securities - tax-exempt
|
|
478,861
|
|
|
13,525
|
|
|
5.38
|
|
|
395,089
|
|
|
10,900
|
|
|
5.39
|
|
||||
|
Total securities
|
|
2,150,229
|
|
|
41,815
|
|
|
2.95
|
|
|
1,590,064
|
|
|
31,103
|
|
|
3.03
|
|
||||
|
Other
|
|
567,010
|
|
|
3,565
|
|
|
0.84
|
|
|
257,937
|
|
|
3,764
|
|
|
1.95
|
|
||||
|
Total interest earnings assets
|
|
14,770,738
|
|
|
513,095
|
|
|
4.86
|
|
|
11,157,232
|
|
|
373,813
|
|
|
4.75
|
|
||||
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
140,367
|
|
|
|
|
|
|
131,925
|
|
|
|
|
|
||||||||
|
Allowance for credit losses
|
|
(121,825
|
)
|
|
|
|
|
|
(114,019
|
)
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
163,491
|
|
|
|
|
|
|
149,023
|
|
|
|
|
|
||||||||
|
Other assets
|
|
830,057
|
|
|
|
|
|
|
561,155
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
15,782,828
|
|
|
|
|
|
|
$
|
11,885,316
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing transaction accounts
|
|
$
|
1,191,055
|
|
|
$
|
1,571
|
|
|
0.18
|
%
|
|
$
|
965,784
|
|
|
$
|
1,256
|
|
|
0.17
|
%
|
|
Savings and money market
|
|
5,768,179
|
|
|
14,326
|
|
|
0.33
|
|
|
4,286,910
|
|
|
8,997
|
|
|
0.28
|
|
||||
|
Time certificates of deposits
|
|
1,651,926
|
|
|
6,096
|
|
|
0.49
|
|
|
1,843,920
|
|
|
5,805
|
|
|
0.42
|
|
||||
|
Total interest-bearing deposits
|
|
8,611,160
|
|
|
21,993
|
|
|
0.34
|
|
|
7,096,614
|
|
|
16,058
|
|
|
0.30
|
|
||||
|
Short-term borrowings
|
|
81,491
|
|
|
412
|
|
|
0.67
|
|
|
212,823
|
|
|
4,821
|
|
|
3.02
|
|
||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,487
|
|
|
801
|
|
|
1.04
|
|
||||
|
Qualifying debt
|
|
265,720
|
|
|
8,746
|
|
|
4.39
|
|
|
94,690
|
|
|
2,900
|
|
|
4.08
|
|
||||
|
Total interest-bearing liabilities
|
|
8,958,371
|
|
|
31,151
|
|
|
0.46
|
|
|
7,506,614
|
|
|
24,580
|
|
|
0.44
|
|
||||
|
Non-interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand deposits
|
|
4,830,762
|
|
|
|
|
|
|
2,985,074
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
261,278
|
|
|
|
|
|
|
169,725
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
1,732,417
|
|
|
|
|
|
|
1,223,903
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
|
$
|
15,782,828
|
|
|
|
|
|
|
$
|
11,885,316
|
|
|
|
|
|
||||||
|
Net interest income and margin (4)
|
|
|
|
$
|
481,944
|
|
|
4.58
|
%
|
|
|
|
$
|
349,233
|
|
|
4.45
|
%
|
||||
|
Net interest spread (5)
|
|
|
|
|
|
4.40
|
%
|
|
|
|
|
|
4.31
|
%
|
||||||||
|
(1)
|
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$25.7 million
and
$23.5 million
for the nine months ended September 30, 2016 and
2015
, respectively.
|
|
(2)
|
Net loan fees of $29.4 million and $18.6 million are included in the yield computation for the nine months ended September 30, 2016 and
2015
, respectively.
|
|
(3)
|
Includes non-accrual loans.
|
|
(4)
|
Net interest margin is computed by dividing net interest income by total average earning assets and annualized based on a 30 day month and 360 day year.
|
|
(5)
|
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016 versus 2015
|
|
2016 versus 2015
|
||||||||||||||||||||
|
|
|
Increase (Decrease) Due to Changes in (1)
|
|
Increase (Decrease) Due to Changes in (1)
|
||||||||||||||||||||
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans, HFI
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
8,297
|
|
|
$
|
2,091
|
|
|
$
|
10,388
|
|
|
$
|
47,014
|
|
|
$
|
17,789
|
|
|
$
|
64,803
|
|
|
Commercial real estate - non-owner occupied
|
|
20,305
|
|
|
1,014
|
|
|
21,319
|
|
|
39,566
|
|
|
2,795
|
|
|
42,361
|
|
||||||
|
Commercial real estate - owner occupied
|
|
(496
|
)
|
|
(416
|
)
|
|
(912
|
)
|
|
4,430
|
|
|
(140
|
)
|
|
4,290
|
|
||||||
|
Construction and land development
|
|
4,056
|
|
|
499
|
|
|
4,555
|
|
|
16,144
|
|
|
987
|
|
|
17,131
|
|
||||||
|
Residential real estate
|
|
(470
|
)
|
|
(46
|
)
|
|
(516
|
)
|
|
(164
|
)
|
|
(247
|
)
|
|
(411
|
)
|
||||||
|
Consumer
|
|
185
|
|
|
(92
|
)
|
|
93
|
|
|
309
|
|
|
(262
|
)
|
|
47
|
|
||||||
|
Loans held for sale
|
|
(208
|
)
|
|
108
|
|
|
(100
|
)
|
|
419
|
|
|
129
|
|
|
548
|
|
||||||
|
Total loans
|
|
$
|
31,669
|
|
|
$
|
3,158
|
|
|
$
|
34,827
|
|
|
$
|
107,718
|
|
|
$
|
21,051
|
|
|
$
|
128,769
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities - taxable
|
|
2,499
|
|
|
(180
|
)
|
|
2,319
|
|
|
8,064
|
|
|
23
|
|
|
8,087
|
|
||||||
|
Securities - tax-exempt
|
|
890
|
|
|
188
|
|
|
1,078
|
|
|
2,366
|
|
|
259
|
|
|
2,625
|
|
||||||
|
Total securities
|
|
3,389
|
|
|
8
|
|
|
3,397
|
|
|
10,430
|
|
|
282
|
|
|
10,712
|
|
||||||
|
Other
|
|
741
|
|
|
(448
|
)
|
|
293
|
|
|
1,943
|
|
|
(2,142
|
)
|
|
(199
|
)
|
||||||
|
Total interest income
|
|
35,799
|
|
|
2,718
|
|
|
38,517
|
|
|
120,091
|
|
|
19,191
|
|
|
139,282
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing transaction accounts
|
|
134
|
|
|
31
|
|
|
165
|
|
|
297
|
|
|
18
|
|
|
315
|
|
||||||
|
Savings and money market
|
|
1,219
|
|
|
850
|
|
|
2,069
|
|
|
3,679
|
|
|
1,650
|
|
|
5,329
|
|
||||||
|
Time certificates of deposit
|
|
(165
|
)
|
|
453
|
|
|
288
|
|
|
(709
|
)
|
|
1,000
|
|
|
291
|
|
||||||
|
Short-term borrowings
|
|
(516
|
)
|
|
(669
|
)
|
|
(1,185
|
)
|
|
(664
|
)
|
|
(3,745
|
)
|
|
(4,409
|
)
|
||||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
(801
|
)
|
||||||
|
Qualifying debt
|
|
1,879
|
|
|
161
|
|
|
2,040
|
|
|
5,629
|
|
|
217
|
|
|
5,846
|
|
||||||
|
Total interest expense
|
|
2,551
|
|
|
826
|
|
|
3,377
|
|
|
8,232
|
|
|
(1,661
|
)
|
|
6,571
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net increase (decrease)
|
|
$
|
33,248
|
|
|
$
|
1,892
|
|
|
$
|
35,140
|
|
|
$
|
111,859
|
|
|
$
|
20,852
|
|
|
$
|
132,711
|
|
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Service charges and fees
|
|
$
|
4,877
|
|
|
$
|
4,327
|
|
|
$
|
550
|
|
|
$
|
13,849
|
|
|
$
|
10,344
|
|
|
$
|
3,505
|
|
|
SBA / warrant income
|
|
1,457
|
|
|
846
|
|
|
611
|
|
|
2,828
|
|
|
846
|
|
|
1,982
|
|
||||||
|
Card income
|
|
1,177
|
|
|
954
|
|
|
223
|
|
|
3,268
|
|
|
2,666
|
|
|
602
|
|
||||||
|
Income from bank owned life insurance
|
|
899
|
|
|
984
|
|
|
(85
|
)
|
|
2,858
|
|
|
2,733
|
|
|
125
|
|
||||||
|
Lending related income and gains (losses) on sale of loans, net
|
|
459
|
|
|
(314
|
)
|
|
773
|
|
|
3,282
|
|
|
5
|
|
|
3,277
|
|
||||||
|
Gain (loss) on sales of investment securities, net
|
|
—
|
|
|
(62
|
)
|
|
62
|
|
|
1,001
|
|
|
582
|
|
|
419
|
|
||||||
|
Other income
|
|
1,814
|
|
|
1,767
|
|
|
47
|
|
|
5,289
|
|
|
3,113
|
|
|
2,176
|
|
||||||
|
Total non-interest income
|
|
$
|
10,683
|
|
|
$
|
8,502
|
|
|
$
|
2,181
|
|
|
$
|
32,375
|
|
|
$
|
20,289
|
|
|
$
|
12,086
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
49,542
|
|
|
$
|
43,660
|
|
|
$
|
5,882
|
|
|
$
|
139,108
|
|
|
$
|
108,607
|
|
|
$
|
30,501
|
|
|
Occupancy
|
6,856
|
|
|
5,915
|
|
|
941
|
|
|
20,359
|
|
|
15,677
|
|
|
4,682
|
|
||||||
|
Data processing
|
6,077
|
|
|
4,338
|
|
|
1,739
|
|
|
16,506
|
|
|
10,147
|
|
|
6,359
|
|
||||||
|
Legal, professional, and directors' fees
|
5,691
|
|
|
4,052
|
|
|
1,639
|
|
|
17,010
|
|
|
12,658
|
|
|
4,352
|
|
||||||
|
Insurance
|
3,144
|
|
|
3,375
|
|
|
(231
|
)
|
|
9,430
|
|
|
7,739
|
|
|
1,691
|
|
||||||
|
Loan and repossessed asset expenses
|
788
|
|
|
1,099
|
|
|
(311
|
)
|
|
2,522
|
|
|
3,473
|
|
|
(951
|
)
|
||||||
|
Marketing
|
678
|
|
|
747
|
|
|
(69
|
)
|
|
2,432
|
|
|
1,587
|
|
|
845
|
|
||||||
|
Card expense
|
536
|
|
|
757
|
|
|
(221
|
)
|
|
2,247
|
|
|
1,844
|
|
|
403
|
|
||||||
|
Intangible amortization
|
697
|
|
|
704
|
|
|
(7
|
)
|
|
2,091
|
|
|
1,266
|
|
|
825
|
|
||||||
|
Net (gain) loss on sales / valuations of repossessed and other assets
|
(146
|
)
|
|
(104
|
)
|
|
(42
|
)
|
|
(91
|
)
|
|
(1,673
|
)
|
|
1,582
|
|
||||||
|
Acquisition / restructure expense
|
2,729
|
|
|
835
|
|
|
1,894
|
|
|
6,391
|
|
|
8,836
|
|
|
(2,445
|
)
|
||||||
|
Other expense
|
8,415
|
|
|
7,538
|
|
|
877
|
|
|
24,299
|
|
|
17,997
|
|
|
6,302
|
|
||||||
|
Total non-interest expense
|
$
|
85,007
|
|
|
$
|
72,916
|
|
|
$
|
12,091
|
|
|
$
|
242,304
|
|
|
$
|
188,158
|
|
|
$
|
54,146
|
|
|
|
|
|
|
Regional Segments
|
||||||||||||||||
|
|
|
Consolidated Company
|
|
Arizona
|
|
Nevada
|
|
Southern California
|
|
Northern California
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
At September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans, net of deferred loan fees and costs
|
|
$
|
13,033.6
|
|
|
$
|
2,938.0
|
|
|
$
|
1,697.3
|
|
|
$
|
1,833.4
|
|
|
$
|
1,072.1
|
|
|
Deposits
|
|
14,443.2
|
|
|
3,931.9
|
|
|
3,712.0
|
|
|
2,255.0
|
|
|
1,505.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans, net of deferred loan fees and costs
|
|
$
|
11,136.7
|
|
|
$
|
2,811.7
|
|
|
$
|
1,737.2
|
|
|
$
|
1,761.9
|
|
|
$
|
1,188.4
|
|
|
Deposits
|
|
12,030.6
|
|
|
2,880.7
|
|
|
3,382.8
|
|
|
1,902.5
|
|
|
1,541.1
|
|
|||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Three Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax income (loss)
|
|
$
|
96,223
|
|
|
$
|
28,228
|
|
|
$
|
24,449
|
|
|
$
|
15,747
|
|
|
$
|
12,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax income (loss)
|
|
$
|
265,015
|
|
|
$
|
74,975
|
|
|
$
|
67,591
|
|
|
$
|
45,080
|
|
|
$
|
32,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax income (loss)
|
|
$
|
72,993
|
|
|
$
|
16,759
|
|
|
$
|
19,937
|
|
|
$
|
13,264
|
|
|
$
|
12,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax income (loss)
|
|
$
|
180,664
|
|
|
$
|
50,263
|
|
|
$
|
57,038
|
|
|
$
|
37,594
|
|
|
$
|
17,835
|
|
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
|
|
HOA Services
|
|
HFF
|
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Other NBL
|
|
Corporate & Other
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
At September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans, net of deferred loan fees and costs
|
|
$
|
106.4
|
|
|
$
|
1,311.2
|
|
|
$
|
1,447.7
|
|
|
$
|
934.6
|
|
|
$
|
1,673.9
|
|
|
$
|
19.0
|
|
|
Deposits
|
|
1,813.7
|
|
|
—
|
|
|
—
|
|
|
1,066.8
|
|
|
—
|
|
|
158.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans, net of deferred loan fees and costs
|
|
$
|
88.4
|
|
|
$
|
—
|
|
|
$
|
1,458.9
|
|
|
$
|
770.3
|
|
|
$
|
1,280.3
|
|
|
$
|
39.6
|
|
|
Deposits
|
|
1,291.9
|
|
|
—
|
|
|
—
|
|
|
842.5
|
|
|
—
|
|
|
189.1
|
|
||||||
|
|
|
National Business Lines
|
|
|
||||||||||||||||||||
|
|
|
HOA Services
|
|
HFF
|
|
Public & Nonprofit Finance
|
|
Technology & Innovation
|
|
Other NBL
|
|
Corporate & Other
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pre-tax income (loss)
|
|
$
|
5,303
|
|
|
$
|
10,163
|
|
|
$
|
3,372
|
|
|
$
|
11,734
|
|
|
$
|
7,444
|
|
|
$
|
(22,464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pre-tax income (loss)
|
|
$
|
12,610
|
|
|
$
|
19,674
|
|
|
$
|
9,863
|
|
|
$
|
34,865
|
|
|
$
|
22,502
|
|
|
$
|
(55,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pre-tax income (loss)
|
|
$
|
1,969
|
|
|
$
|
—
|
|
|
$
|
3,184
|
|
|
$
|
10,508
|
|
|
$
|
10,483
|
|
|
$
|
(15,371
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pre-tax income (loss)
|
|
$
|
5,715
|
|
|
$
|
—
|
|
|
$
|
8,564
|
|
|
$
|
10,508
|
|
|
$
|
28,653
|
|
|
$
|
(35,506
|
)
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Held-to-maturity
|
|
|
|
|
||||
|
Tax-exempt bonds
|
|
$
|
52,421
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Available-for-sale
|
|
|
|
|
||||
|
Collateralized debt obligations
|
|
$
|
10,552
|
|
|
$
|
10,060
|
|
|
Commercial MBS issued by GSEs
|
|
126,595
|
|
|
19,114
|
|
||
|
Corporate debt securities
|
|
25,628
|
|
|
13,251
|
|
||
|
CRA investments
|
|
37,753
|
|
|
34,685
|
|
||
|
Municipal obligations
|
|
403,417
|
|
|
334,830
|
|
||
|
Preferred stock
|
|
110,479
|
|
|
111,236
|
|
||
|
Private label commercial MBS
|
|
—
|
|
|
4,691
|
|
||
|
Private label residential MBS
|
|
463,091
|
|
|
257,128
|
|
||
|
Residential MBS issued by GSEs
|
|
1,395,685
|
|
|
1,170,221
|
|
||
|
Trust preferred securities
|
|
24,445
|
|
|
24,314
|
|
||
|
U.S. government sponsored agency securities
|
|
59,001
|
|
|
—
|
|
||
|
U.S. treasury securities
|
|
2,536
|
|
|
2,993
|
|
||
|
Total AFS securities
|
|
$
|
2,659,182
|
|
|
$
|
1,982,523
|
|
|
|
|
|
|
|
||||
|
Securities measured at fair value
|
|
|
|
|
||||
|
Residential MBS issued by GSEs
|
|
$
|
1,279
|
|
|
$
|
1,481
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Loans, held for investment
|
|
|
|
|
||||
|
Commercial and industrial
|
|
$
|
5,603,605
|
|
|
$
|
5,114,257
|
|
|
Commercial real estate - non-owner occupied
|
|
3,623,417
|
|
|
2,283,536
|
|
||
|
Commercial real estate - owner occupied
|
|
1,983,945
|
|
|
2,083,285
|
|
||
|
Construction and land development
|
|
1,379,735
|
|
|
1,133,439
|
|
||
|
Residential real estate
|
|
271,808
|
|
|
322,939
|
|
||
|
Commercial leases
|
|
111,361
|
|
|
148,493
|
|
||
|
Consumer
|
|
38,391
|
|
|
26,905
|
|
||
|
Loans, net of deferred loan fees and costs
|
|
13,012,262
|
|
|
11,112,854
|
|
||
|
Allowance for credit losses
|
|
(122,884
|
)
|
|
(119,068
|
)
|
||
|
Total loans HFI
|
|
$
|
12,889,378
|
|
|
$
|
10,993,786
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Total non-accrual loans (1)
|
|
$
|
40,608
|
|
|
$
|
48,381
|
|
|
Loans past due 90 days or more on accrual status (2)
|
|
2,252
|
|
|
3,028
|
|
||
|
Accruing troubled debt restructured loans
|
|
54,704
|
|
|
70,707
|
|
||
|
Total nonperforming loans, excluding loans acquired with deteriorated credit quality
|
|
97,564
|
|
|
122,116
|
|
||
|
Other impaired loans
|
|
7,191
|
|
|
6,758
|
|
||
|
Total impaired loans
|
|
$
|
104,755
|
|
|
$
|
128,874
|
|
|
Loans acquired with deteriorated credit quality
|
|
|
|
|
||||
|
Loans past due 90 days or more on accrual status
|
|
$
|
565
|
|
|
$
|
—
|
|
|
Other assets acquired through foreclosure, net
|
|
49,619
|
|
|
43,942
|
|
||
|
Non-accrual loans to gross loans held for investment
|
|
0.31
|
%
|
|
0.44
|
%
|
||
|
Loans past due 90 days or more on accrual status to gross loans held for investment
|
|
0.02
|
|
|
0.03
|
|
||
|
(1)
|
Includes non-accrual TDR loans of
$5.4 million
and
$18.2 million
as of
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Excludes
$0.6 million
from loans acquired with deteriorated credit quality at
September 30, 2016
.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
|
Non-accrual
Balance |
|
Percent of Non-Accrual Balance
|
|
Percent of
Total HFI Loans |
|
Non-accrual
Balance |
|
Percent of Non-Accrual Balance
|
|
Percent of
Total HFI Loans |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
20,184
|
|
|
49.71
|
%
|
|
0.16
|
%
|
|
$
|
20,877
|
|
|
43.15
|
%
|
|
0.19
|
%
|
|
Commercial real estate
|
|
13,133
|
|
|
32.34
|
|
|
0.10
|
|
|
18,675
|
|
|
38.60
|
|
|
0.17
|
|
||
|
Construction and land development
|
|
1,284
|
|
|
3.16
|
|
|
0.01
|
|
|
2,309
|
|
|
4.77
|
|
|
0.02
|
|
||
|
Residential real estate
|
|
5,843
|
|
|
14.39
|
|
|
0.04
|
|
|
6,324
|
|
|
13.07
|
|
|
0.06
|
|
||
|
Consumer
|
|
164
|
|
|
0.40
|
|
|
—
|
|
|
196
|
|
|
0.41
|
|
|
—
|
|
||
|
Total non-accrual loans
|
|
$
|
40,608
|
|
|
100.00
|
%
|
|
0.31
|
%
|
|
$
|
48,381
|
|
|
100.00
|
%
|
|
0.44
|
%
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
|
Nonaccrual Loans
|
|
Percent of Segment's Total HFI Loans
|
|
Nonaccrual Loans
|
|
Percent of Segment's Total HFI Loans
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Regional Segments
|
|
|
|
|
|
|
|
|
||||||
|
Arizona
|
|
$
|
9,709
|
|
|
0.33
|
%
|
|
$
|
10,596
|
|
|
0.38
|
%
|
|
Nevada
|
|
10,704
|
|
|
0.63
|
|
|
8,010
|
|
|
0.46
|
|
||
|
Southern California
|
|
2,423
|
|
|
0.13
|
|
|
2,844
|
|
|
0.16
|
|
||
|
Northern California
|
|
9,251
|
|
|
0.88
|
|
|
1,590
|
|
|
0.14
|
|
||
|
Total Regional Segments
|
|
32,087
|
|
|
0.43
|
|
|
23,040
|
|
|
0.31
|
|
||
|
National Business Lines
|
|
|
|
|
|
|
|
|
||||||
|
HOA Services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
HFF
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Public & Nonprofit
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Technology & Innovation
|
|
5,701
|
|
|
0.61
|
|
|
10,022
|
|
|
1.30
|
|
||
|
Other NBL
|
|
163
|
|
|
0.01
|
|
|
196
|
|
|
0.02
|
|
||
|
Total NBL
|
|
5,902
|
|
|
0.11
|
|
|
10,218
|
|
|
0.28
|
|
||
|
Corporate & Other
|
|
2,619
|
|
|
13.75
|
|
|
15,123
|
|
|
38.18
|
|
||
|
Total non-accrual loans
|
|
$
|
40,608
|
|
|
0.31
|
%
|
|
$
|
48,381
|
|
|
0.44
|
%
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Regional Segments
|
|
|
|
|
||||
|
Arizona
|
|
$
|
19,639
|
|
|
$
|
22,400
|
|
|
Nevada
|
|
49,951
|
|
|
56,843
|
|
||
|
Southern California
|
|
2,421
|
|
|
3,181
|
|
||
|
Northern California
|
|
9,251
|
|
|
—
|
|
||
|
Total Regional Segments
|
|
81,262
|
|
|
82,424
|
|
||
|
National Business Lines
|
|
|
|
|
||||
|
HOA
|
|
—
|
|
|
—
|
|
||
|
HFF
|
|
—
|
|
|
—
|
|
||
|
Public & Nonprofit
|
|
—
|
|
|
—
|
|
||
|
Technology & Innovation
|
|
5,701
|
|
|
10,022
|
|
||
|
Other NBL
|
|
163
|
|
|
196
|
|
||
|
Total NBL
|
|
5,864
|
|
|
10,218
|
|
||
|
Corporate & Other
|
|
17,629
|
|
|
36,232
|
|
||
|
Total impaired loans
|
|
$
|
104,755
|
|
|
$
|
128,874
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
|
Impaired
Balance |
|
Percent of Impaired Balance
|
|
Percent of
Total HFI Loans |
|
Reserve
Balance |
|
Percent of Reserve Balance
|
|
Percent of
Total Allowance |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
25,549
|
|
|
24.40
|
%
|
|
0.20
|
%
|
|
$
|
3,751
|
|
|
78.55
|
%
|
|
3.05
|
%
|
|
Commercial real estate
|
|
46,491
|
|
|
44.38
|
|
|
0.36
|
|
|
949
|
|
|
19.88
|
|
|
0.77
|
|
||
|
Construction and land development
|
|
15,338
|
|
|
14.64
|
|
|
0.12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Residential real estate
|
|
17,122
|
|
|
16.34
|
|
|
0.13
|
|
|
74
|
|
|
1.55
|
|
|
0.06
|
|
||
|
Consumer
|
|
255
|
|
|
0.24
|
|
|
—
|
|
|
1
|
|
|
0.02
|
|
|
—
|
|
||
|
Total impaired loans
|
|
$
|
104,755
|
|
|
100.00
|
%
|
|
0.81
|
%
|
|
$
|
4,775
|
|
|
100.00
|
%
|
|
3.88
|
%
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Impaired
Balance |
|
Percent of Impaired Balance
|
|
Percent of
Total HFI Loans |
|
Reserve
Balance |
|
Percent of Reserve Balance
|
|
Percent of
Total Allowance |
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
|
$
|
29,409
|
|
|
22.82
|
%
|
|
0.26
|
%
|
|
$
|
3,518
|
|
|
75.52
|
%
|
|
2.95
|
%
|
|
Commercial real estate
|
|
64,234
|
|
|
49.84
|
|
|
0.58
|
|
|
869
|
|
|
18.66
|
|
|
0.73
|
|
||
|
Construction and land development
|
|
18,322
|
|
|
14.22
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Residential real estate
|
|
16,575
|
|
|
12.86
|
|
|
0.15
|
|
|
270
|
|
|
5.80
|
|
|
0.23
|
|
||
|
Consumer
|
|
334
|
|
|
0.26
|
|
|
—
|
|
|
1
|
|
|
0.02
|
|
|
—
|
|
||
|
Total impaired loans
|
|
$
|
128,874
|
|
|
100.00
|
%
|
|
1.16
|
%
|
|
$
|
4,658
|
|
|
100.00
|
%
|
|
3.91
|
%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
122,104
|
|
|
$
|
115,056
|
|
|
$
|
119,068
|
|
|
$
|
110,216
|
|
|
Provision charged to operating expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
3,406
|
|
|
6,152
|
|
|
9,044
|
|
|
11,742
|
|
||||
|
Commercial real estate
|
|
(450
|
)
|
|
(5,173
|
)
|
|
(2,524
|
)
|
|
(7,131
|
)
|
||||
|
Construction and land development
|
|
(347
|
)
|
|
419
|
|
|
1,910
|
|
|
(132
|
)
|
||||
|
Residential real estate
|
|
(513
|
)
|
|
(1,313
|
)
|
|
(1,629
|
)
|
|
(3,469
|
)
|
||||
|
Consumer
|
|
(96
|
)
|
|
(85
|
)
|
|
199
|
|
|
(310
|
)
|
||||
|
Total Provision
|
|
2,000
|
|
|
—
|
|
|
7,000
|
|
|
700
|
|
||||
|
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
(466
|
)
|
|
(1,147
|
)
|
|
(2,846
|
)
|
|
(2,744
|
)
|
||||
|
Commercial real estate
|
|
(521
|
)
|
|
(1,401
|
)
|
|
(4,956
|
)
|
|
(3,522
|
)
|
||||
|
Construction and land development
|
|
(302
|
)
|
|
(329
|
)
|
|
(455
|
)
|
|
(1,859
|
)
|
||||
|
Residential real estate
|
|
(179
|
)
|
|
(232
|
)
|
|
(589
|
)
|
|
(1,949
|
)
|
||||
|
Consumer
|
|
(21
|
)
|
|
(24
|
)
|
|
(131
|
)
|
|
(88
|
)
|
||||
|
Total recoveries
|
|
(1,489
|
)
|
|
(3,133
|
)
|
|
(8,977
|
)
|
|
(10,162
|
)
|
||||
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
2,558
|
|
|
1,109
|
|
|
11,210
|
|
|
3,273
|
|
||||
|
Commercial real estate
|
|
72
|
|
|
—
|
|
|
726
|
|
|
—
|
|
||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Residential real estate
|
|
79
|
|
|
8
|
|
|
105
|
|
|
626
|
|
||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
120
|
|
|
107
|
|
||||
|
Total charged-off
|
|
2,709
|
|
|
1,117
|
|
|
12,161
|
|
|
4,006
|
|
||||
|
Net charge-offs (recoveries)
|
|
1,220
|
|
|
(2,016
|
)
|
|
3,184
|
|
|
(6,156
|
)
|
||||
|
Balance at end of period
|
|
$
|
122,884
|
|
|
$
|
117,072
|
|
|
$
|
122,884
|
|
|
$
|
117,072
|
|
|
Net charge-offs (recoveries) to average loans - annualized
|
|
0.04
|
%
|
|
(0.08
|
)%
|
|
0.04
|
%
|
|
(0.09
|
)%
|
||||
|
Allowance for credit losses to gross loans
|
|
0.94
|
%
|
|
1.09
|
%
|
|
|
|
|
||||||
|
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Credit Losses
|
|
$
|
71,861
|
|
|
$
|
24,866
|
|
|
$
|
21,341
|
|
|
$
|
4,133
|
|
|
$
|
683
|
|
|
$
|
122,884
|
|
|
Percent of Total Allowance for Credit Losses
|
|
58.5
|
%
|
|
20.2
|
%
|
|
17.4
|
%
|
|
3.4
|
%
|
|
0.5
|
%
|
|
100.0
|
%
|
||||||
|
Percent of Gross Loans to Total Gross HFI Loans
|
|
43.9
|
|
|
43.1
|
|
|
10.6
|
|
|
2.1
|
|
|
0.3
|
|
|
100.0
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Credit Losses
|
|
$
|
71,181
|
|
|
$
|
23,160
|
|
|
$
|
18,976
|
|
|
$
|
5,278
|
|
|
$
|
473
|
|
|
$
|
119,068
|
|
|
Percent of Total Allowance for Credit Losses
|
|
59.8
|
%
|
|
19.5
|
%
|
|
15.9
|
%
|
|
4.4
|
%
|
|
0.4
|
%
|
|
100.0
|
%
|
||||||
|
Percent of Gross Loans to Total Gross HFI Loans
|
|
47.4
|
|
|
39.3
|
|
|
10.2
|
|
|
2.9
|
|
|
0.2
|
|
|
100.0
|
|
||||||
|
|
|
September 30, 2016
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent of Loan Balance
|
|
Percent of Total HFI Loan Balance
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
87
|
|
|
$
|
82,257
|
|
|
62.10
|
%
|
|
0.63
|
%
|
|
Commercial real estate
|
|
44
|
|
|
36,668
|
|
|
27.69
|
|
|
0.28
|
|
|
|
Construction and land development
|
|
4
|
|
|
8,876
|
|
|
6.70
|
|
|
0.07
|
|
|
|
Residential real estate
|
|
8
|
|
|
4,569
|
|
|
3.45
|
|
|
0.04
|
|
|
|
Consumer
|
|
5
|
|
|
83
|
|
|
0.06
|
|
|
—
|
|
|
|
Total
|
|
148
|
|
|
$
|
132,453
|
|
|
100.00
|
%
|
|
1.02
|
%
|
|
|
|
December 31, 2015
|
|||||||||||
|
|
|
Number of Loans
|
|
Loan Balance
|
|
Percent of Loan Balance
|
|
Percent of Total HFI Loan Balance
|
|||||
|
|
|
(dollars in thousands)
|
|||||||||||
|
Commercial and industrial
|
|
90
|
|
|
$
|
80,011
|
|
|
55.69
|
%
|
|
0.72
|
%
|
|
Commercial real estate
|
|
50
|
|
|
40,345
|
|
|
28.08
|
|
|
0.36
|
|
|
|
Construction and land development
|
|
3
|
|
|
17,734
|
|
|
12.34
|
|
|
0.16
|
|
|
|
Residential real estate
|
|
12
|
|
|
5,309
|
|
|
3.70
|
|
|
0.05
|
|
|
|
Consumer
|
|
8
|
|
|
271
|
|
|
0.19
|
|
|
—
|
|
|
|
Total
|
|
163
|
|
|
$
|
143,670
|
|
|
100.00
|
%
|
|
1.29
|
%
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2016
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
56,467
|
|
|
$
|
(6,623
|
)
|
|
$
|
49,844
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
1,162
|
|
|
—
|
|
|
1,162
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(1,260
|
)
|
|
32
|
|
|
(1,228
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(184
|
)
|
|
(184
|
)
|
|||
|
Gains (losses), net (1)
|
|
25
|
|
|
—
|
|
|
25
|
|
|||
|
Balance, end of period
|
|
$
|
56,394
|
|
|
$
|
(6,775
|
)
|
|
$
|
49,619
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2015
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,782
|
|
|
$
|
(12,447
|
)
|
|
$
|
59,335
|
|
|
Additions from acquisition
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
14,111
|
|
|
—
|
|
|
14,111
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(16,646
|
)
|
|
959
|
|
|
(15,687
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
573
|
|
|
573
|
|
|||
|
(Losses) gains, net (1)
|
|
(470
|
)
|
|
—
|
|
|
(470
|
)
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
(1)
|
There were
no
net gains related to initial transfers to other assets during each of the
three months ended
September 30, 2016
and
2015
.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2016
|
||||||||||
|
|
|
Gross Balance
|
|
Valuation Allowance
|
|
Net Balance
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
52,984
|
|
|
$
|
(9,042
|
)
|
|
$
|
43,942
|
|
|
Transfers to other assets acquired through foreclosure, net
|
|
11,888
|
|
|
—
|
|
|
11,888
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(8,174
|
)
|
|
2,140
|
|
|
(6,034
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
127
|
|
|
127
|
|
|||
|
(Losses) gains, net (2)
|
|
(304
|
)
|
|
—
|
|
|
(304
|
)
|
|||
|
Balance, end of period
|
|
$
|
56,394
|
|
|
$
|
(6,775
|
)
|
|
$
|
49,619
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2015
|
||||||||||
|
Balance, beginning of period
|
|
$
|
71,421
|
|
|
$
|
(14,271
|
)
|
|
$
|
57,150
|
|
|
Additions from acquisition
|
|
1,407
|
|
|
—
|
|
|
1,407
|
|
|||
|
Transfers to other assets acquired through foreclosure, net
|
|
27,570
|
|
|
—
|
|
|
27,570
|
|
|||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
|
(34,349
|
)
|
|
4,287
|
|
|
(30,062
|
)
|
|||
|
Valuation adjustments, net
|
|
—
|
|
|
(931
|
)
|
|
(931
|
)
|
|||
|
Gains (losses), net (2)
|
|
2,585
|
|
|
—
|
|
|
2,585
|
|
|||
|
Balance, end of period
|
|
$
|
68,634
|
|
|
$
|
(10,915
|
)
|
|
$
|
57,719
|
|
|
(2)
|
Includes net gains related to initial transfers to other assets of
zero
and
$0.9 million
during the
nine months ended
September 30, 2016
and
2015
, respectively.
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Interest-bearing transaction accounts
|
|
$
|
1,286,063
|
|
|
0.19
|
%
|
|
$
|
1,004,656
|
|
|
0.18
|
%
|
|
Savings and money market
|
|
6,129,262
|
|
|
0.35
|
|
|
4,723,526
|
|
|
0.27
|
|
||
|
Time certificates of deposit
|
|
1,637,284
|
|
|
0.52
|
|
|
1,763,540
|
|
|
0.42
|
|
||
|
Total interest-bearing deposits
|
|
9,052,609
|
|
|
0.36
|
|
|
7,491,722
|
|
|
0.30
|
|
||
|
Non-interest-bearing demand deposits
|
|
5,363,716
|
|
|
—
|
|
|
3,961,269
|
|
|
—
|
|
||
|
Total deposits
|
|
$
|
14,416,325
|
|
|
0.22
|
%
|
|
$
|
11,452,991
|
|
|
0.19
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
|
|
Average Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Interest-bearing transaction accounts
|
|
$
|
1,191,055
|
|
|
0.18
|
%
|
|
$
|
965,784
|
|
|
0.17
|
%
|
|
Savings and money market
|
|
5,768,179
|
|
|
0.33
|
|
|
4,286,910
|
|
|
0.28
|
|
||
|
Time certificates of deposit
|
|
1,651,926
|
|
|
0.49
|
|
|
1,843,920
|
|
|
0.42
|
|
||
|
Total interest-bearing deposits
|
|
8,611,160
|
|
|
0.34
|
|
|
7,096,614
|
|
|
0.30
|
|
||
|
Non-interest-bearing demand deposits
|
|
4,830,762
|
|
|
—
|
|
|
2,985,074
|
|
|
—
|
|
||
|
Total deposits
|
|
$
|
13,441,922
|
|
|
0.22
|
%
|
|
$
|
10,081,688
|
|
|
0.19
|
%
|
|
|
|
September 30, 2016
|
||||||
|
|
|
Available
Balance |
|
Outstanding Balance
|
||||
|
|
|
(in millions)
|
||||||
|
Unsecured fed funds credit lines at correspondent banks
|
|
$
|
100.0
|
|
|
$
|
—
|
|
|
Other lines with correspondent banks:
|
|
|
|
|
||||
|
Secured other lines with correspondent banks
|
|
25.0
|
|
|
—
|
|
||
|
Unsecured other lines with correspondent banks
|
|
45.0
|
|
|
—
|
|
||
|
Total other lines with correspondent banks
|
|
$
|
70.0
|
|
|
$
|
—
|
|
|
|
|
September 30, 2016
|
||
|
|
|
(in millions)
|
||
|
FHLB:
|
|
|
||
|
Borrowing capacity
|
|
$
|
2,498.6
|
|
|
Outstanding borrowings
|
|
—
|
|
|
|
Letters of credit
|
|
468.3
|
|
|
|
Total available credit
|
|
$
|
2,030.3
|
|
|
|
|
|
||
|
FRB:
|
|
|
||
|
Borrowing capacity
|
|
$
|
1,572.3
|
|
|
Outstanding borrowings
|
|
—
|
|
|
|
Total available credit
|
|
$
|
1,572.3
|
|
|
|
|
Total Capital
|
|
Tier 1 Capital
|
|
Risk-Weighted Assets
|
|
Tangible Average Assets
|
|
Total Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Tier 1 Leverage Ratio
|
|
Common Equity
Tier 1 |
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
WAL
|
|
$
|
2,033,099
|
|
|
$
|
1,598,278
|
|
|
$
|
15,507,256
|
|
|
$
|
16,610,832
|
|
|
13.1
|
%
|
|
10.3
|
%
|
|
9.6
|
%
|
|
9.8
|
%
|
|
WAB
|
|
1,924,004
|
|
|
1,640,789
|
|
|
15,409,247
|
|
|
16,509,537
|
|
|
12.5
|
|
|
10.6
|
|
|
9.9
|
|
|
10.6
|
|
||||
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
WAL
|
|
$
|
1,603,472
|
|
|
$
|
1,341,011
|
|
|
$
|
13,193,563
|
|
|
$
|
13,683,148
|
|
|
12.2
|
%
|
|
10.2
|
%
|
|
9.8
|
%
|
|
9.7
|
%
|
|
WAB
|
|
$
|
1,485,070
|
|
|
$
|
1,213,304
|
|
|
$
|
13,073,394
|
|
|
$
|
13,561,251
|
|
|
11.4
|
|
|
9.3
|
|
|
9.0
|
|
|
9.3
|
|
|
Well-capitalized ratios
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
8.0
|
|
|
5.0
|
|
|
6.5
|
|
||||||||
|
Minimum capital ratios
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
6.0
|
|
|
4.0
|
|
|
4.5
|
|
||||||||
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest Income
|
|
$
|
681,229
|
|
|
$
|
733,488
|
|
|
$
|
813,491
|
|
|
$
|
895,397
|
|
|
$
|
978,387
|
|
|
$
|
1,061,661
|
|
|
Interest Expense
|
|
26,382
|
|
|
46,729
|
|
|
84,300
|
|
|
121,875
|
|
|
159,453
|
|
|
197,035
|
|
||||||
|
Net Interest Income
|
|
654,847
|
|
|
686,759
|
|
|
729,191
|
|
|
773,522
|
|
|
818,934
|
|
|
864,626
|
|
||||||
|
% Change
|
|
(4.6
|
)%
|
|
|
|
6.2
|
%
|
|
12.6
|
%
|
|
19.2
|
%
|
|
25.9
|
%
|
|||||||
|
|
|
Interest Rate Scenario (change in basis points from Base)
|
||||||||||||||||||||||
|
|
|
Down 100
|
|
Base
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Assets
|
|
$
|
17,424,762
|
|
|
$
|
17,178,433
|
|
|
$
|
16,884,319
|
|
|
$
|
16,572,146
|
|
|
$
|
16,268,160
|
|
|
$
|
15,952,587
|
|
|
Liabilities
|
|
14,613,302
|
|
|
14,163,961
|
|
|
13,786,980
|
|
|
13,445,550
|
|
|
13,130,028
|
|
|
12,837,862
|
|
||||||
|
Net Present Value
|
|
2,811,460
|
|
|
3,014,472
|
|
|
3,097,339
|
|
|
3,126,596
|
|
|
3,138,132
|
|
|
3,114,725
|
|
||||||
|
% Change
|
|
(6.7
|
)%
|
|
|
|
2.7
|
%
|
|
3.7
|
%
|
|
4.1
|
%
|
|
3.3
|
%
|
|||||||
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
|
Notional
|
|
Net Value
|
|
Weighted Average Term (Years)
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
$
|
988,337
|
|
|
$
|
(95,717
|
)
|
|
18.4
|
|
|
$
|
800,478
|
|
|
$
|
(61,216
|
)
|
|
14.5
|
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
|
3.1
|
|
Certificate of Incorporation, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.3 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.2
|
|
Certificate of Designation of Non-Cumulative Perpetual Preferred Stock, Series B, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.4 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
3.3
|
|
Amended and Restated Bylaws of Western Alliance, effective as of May 19, 2015 (incorporated by reference to Exhibit 3.2 of Western Alliance's Form 8-K filed with the SEC on May 22, 2015).
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
|
|
|
|
|
|
4.2
|
|
Form of 5.00% Fixed to Floating Rate Subordinated Bank Note due July 15, 2025 (incorporated by reference to Exhibit 4.1 of Western Alliance's Form 8-K filed with the SEC on July 2, 2015).
|
|
|
|
|
|
4.3
|
|
Subordinated Debt Indenture, dated June 16, 2016, between Western Alliance and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Western Alliance's Form 8-K filed with the SEC on June 16, 2016).
|
|
|
|
|
|
4.4
|
|
First Supplemental Indenture (including Form of Debenture) dated June 16, 2016 between Western Alliance and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 of Western Alliance's Form 8-K filed with the SEC on June 16, 2016).
|
|
31.1*
|
|
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
|
|
31.2*
|
|
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
|
|
|
|
|
|
32*
|
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
||
|
|
|
|
|
|
|
October 31, 2016
|
|
By:
|
|
/s/ Robert Sarver
|
|
|
|
|
|
Robert Sarver
|
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
October 31, 2016
|
|
By:
|
|
/s/ Dale Gibbons
|
|
|
|
|
|
Dale Gibbons
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
October 31, 2016
|
|
By:
|
|
/s/ J. Kelly Ardrey Jr.
|
|
|
|
|
|
J. Kelly Ardrey Jr.
|
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Equity Residential | EQR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|