These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended
DECEMBER 31, 2017
or
|
|
o
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ____________ to ____________
|
|
RHODE ISLAND
|
05-0404671
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
23 BROAD STREET, WESTERLY, RHODE ISLAND
|
02891
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
COMMON STOCK, $.0625 PAR VALUE PER SHARE
|
THE NASDAQ STOCK MARKET LLC
|
|
(Title of each class)
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
|
Description
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
•
|
Limiting the amount of credit that individual lenders may extend;
|
|
•
|
Establishment of formal, documented processes for credit approval accountability;
|
|
•
|
Prudent initial underwriting and analysis of borrower, transaction, market and collateral risks;
|
|
•
|
Ongoing servicing of the majority of individual loans and lending relationships;
|
|
•
|
Continuous monitoring of the portfolio, market dynamics and the economy; and
|
|
•
|
Periodic reevaluation of our strategy and overall exposure as economic, market and other relevant conditions change.
|
|
Description
|
|
Page
|
|
|
|
I.
|
Distribution of Assets, Liabilities and Stockholder Equity; Interest Rates and Interest Differentials
|
38-41
|
|
|
|
II.
|
Investment Portfolio
|
|
49-52
|
|
|
III.
|
Loan Portfolio
|
|
53-56, 95
|
|
|
IV.
|
Summary of Loan Loss Experience
|
|
57-64, 104
|
|
|
V.
|
Deposits
|
|
38, 109
|
|
|
VI.
|
Return on Equity and Assets
|
|
30
|
|
|
VII.
|
Short-Term Borrowings
|
|
67, 110
|
|
|
•
|
loan delinquencies may increase;
|
|
•
|
problem assets and foreclosures may increase;
|
|
•
|
demand for our products and services may decline;
|
|
•
|
collateral for our loans may decline in value, in turn reducing a customer's borrowing power and reducing the value of collateral securing a loan; and
|
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.
|
|
|
Quarters
|
||||||
|
2017
|
1
|
|
2
|
|
3
|
|
4
|
|
Stock Prices:
|
|
|
|
|
|
|
|
|
High
|
$58.30
|
|
$53.80
|
|
$57.55
|
|
$59.10
|
|
Low
|
48.30
|
|
47.00
|
|
48.85
|
|
52.05
|
|
Close
|
49.30
|
|
51.55
|
|
57.25
|
|
53.25
|
|
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.38
|
|
$0.38
|
|
$0.39
|
|
$0.39
|
|
|
Quarters
|
||||||
|
2016
|
1
|
|
2
|
|
3
|
|
4
|
|
Stock Prices:
|
|
|
|
|
|
|
|
|
High
|
$39.66
|
|
$39.60
|
|
$43.85
|
|
$57.90
|
|
Low
|
34.76
|
|
34.59
|
|
36.42
|
|
38.92
|
|
Close
|
37.32
|
|
37.92
|
|
40.22
|
|
56.05
|
|
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.36
|
|
$0.36
|
|
$0.37
|
|
$0.37
|
|
For the period ending December 31,
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||
|
Washington Trust Bancorp, Inc.
|
|
$100.00
|
|
|
|
$146.28
|
|
|
|
$163.22
|
|
|
|
$166.25
|
|
|
|
$244.13
|
|
|
|
$238.74
|
|
|
NASDAQ Bank Stocks
|
100.00
|
|
|
136.62
|
|
|
152.78
|
|
|
156.15
|
|
|
197.60
|
|
|
233.94
|
|
||||||
|
NASDAQ Stock Market (U.S.)
|
100.00
|
|
|
140.12
|
|
|
160.78
|
|
|
171.97
|
|
|
187.22
|
|
|
242.71
|
|
||||||
|
Selected Financial Data
|
(Dollars in thousands, except per share amounts)
|
|
|||||||||||||||||
|
At or for the years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Financial Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and dividend income
|
|
$149,586
|
|
|
|
$133,470
|
|
|
|
$125,750
|
|
|
|
$121,117
|
|
|
|
$116,348
|
|
|
Interest expense
|
30,055
|
|
|
22,992
|
|
|
21,768
|
|
|
21,612
|
|
|
24,563
|
|
|||||
|
Net interest income
|
119,531
|
|
|
110,478
|
|
|
103,982
|
|
|
99,505
|
|
|
91,785
|
|
|||||
|
Provision for loan losses
|
2,600
|
|
|
5,650
|
|
|
1,050
|
|
|
1,850
|
|
|
2,400
|
|
|||||
|
Net interest income after provision for loan losses
|
116,931
|
|
|
104,828
|
|
|
102,932
|
|
|
97,655
|
|
|
89,385
|
|
|||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net other-than-temporary impairment losses on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,489
|
)
|
|||||
|
Other noninterest income
|
64,809
|
|
|
65,129
|
|
|
58,340
|
|
|
59,015
|
|
|
65,569
|
|
|||||
|
Total noninterest income
|
64,809
|
|
|
65,129
|
|
|
58,340
|
|
|
59,015
|
|
|
62,080
|
|
|||||
|
Noninterest expense
|
104,100
|
|
|
101,103
|
|
|
96,929
|
|
|
96,847
|
|
|
98,785
|
|
|||||
|
Income before income taxes
|
77,640
|
|
|
68,854
|
|
|
64,343
|
|
|
59,823
|
|
|
52,680
|
|
|||||
|
Income tax expense
|
31,715
|
|
|
22,373
|
|
|
20,878
|
|
|
18,999
|
|
|
16,527
|
|
|||||
|
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
|
Per Share Information ($):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
2.66
|
|
|
2.72
|
|
|
2.57
|
|
|
2.44
|
|
|
2.18
|
|
|||||
|
Diluted
|
2.64
|
|
|
2.70
|
|
|
2.54
|
|
|
2.41
|
|
|
2.16
|
|
|||||
|
Cash dividends declared (1)
|
1.54
|
|
|
1.46
|
|
|
1.36
|
|
|
1.22
|
|
|
1.03
|
|
|||||
|
Book value
|
23.99
|
|
|
22.76
|
|
|
22.06
|
|
|
20.68
|
|
|
19.84
|
|
|||||
|
Market value - closing stock price
|
53.25
|
|
|
56.05
|
|
|
39.52
|
|
|
40.18
|
|
|
37.22
|
|
|||||
|
Performance Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
1.04
|
|
|
1.16
|
|
|
1.19
|
|
|
1.23
|
|
|
1.17
|
|
|||||
|
Return on average equity
|
11.26
|
|
|
11.96
|
|
|
12.00
|
|
|
11.87
|
|
|
11.65
|
|
|||||
|
Equity to assets
|
9.12
|
|
|
8.92
|
|
|
9.95
|
|
|
9.65
|
|
|
10.34
|
|
|||||
|
Dividend payout ratio (2)
|
58.33
|
|
|
54.07
|
|
|
53.54
|
|
|
50.62
|
|
|
47.69
|
|
|||||
|
Asset Quality Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total past due loans to total loans
|
0.59
|
|
|
0.76
|
|
|
0.58
|
|
|
0.63
|
|
|
0.89
|
|
|||||
|
Nonaccrual loans to total loans
|
0.45
|
|
|
0.68
|
|
|
0.70
|
|
|
0.56
|
|
|
0.74
|
|
|||||
|
Nonperforming assets to total assets
|
0.34
|
|
|
0.53
|
|
|
0.58
|
|
|
0.48
|
|
|
0.62
|
|
|||||
|
Allowance for loan losses to nonaccrual loans
|
174.14
|
|
|
117.89
|
|
|
128.61
|
|
|
175.75
|
|
|
152.37
|
|
|||||
|
Allowance for loan losses to total loans
|
0.79
|
|
|
0.80
|
|
|
0.90
|
|
|
0.98
|
|
|
1.13
|
|
|||||
|
Net charge-offs to average loans
|
0.06
|
|
|
0.21
|
|
|
0.07
|
|
|
0.07
|
|
|
0.23
|
|
|||||
|
Capital Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-based capital ratio
|
12.45
|
|
|
12.26
|
|
|
12.58
|
|
|
12.56
|
|
|
13.29
|
|
|||||
|
Tier 1 risk-based capital ratio
|
11.65
|
|
|
11.44
|
|
|
11.64
|
|
|
11.52
|
|
|
12.12
|
|
|||||
|
Common equity Tier 1 capital ratio (3)
|
10.99
|
|
|
10.75
|
|
|
10.89
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Tier 1 leverage capital ratio
|
8.79
|
|
|
8.67
|
|
|
9.37
|
|
|
9.14
|
|
|
9.41
|
|
|||||
|
(1)
|
Represents historical per share dividends declared by the Bancorp.
|
|
(2)
|
Represents the ratio of historical per share dividends declared by the Bancorp to diluted earnings per share.
|
|
(3)
|
Capital ratio effective January 1, 2015 under the Basel III capital requirements.
|
|
Selected Financial Data
|
(Dollars in thousands)
|
|
|||||||||||||||||
|
December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$82,923
|
|
|
|
$107,797
|
|
|
|
$97,631
|
|
|
|
$80,350
|
|
|
|
$85,317
|
|
|
Mortgage loans held for sale
|
26,943
|
|
|
29,434
|
|
|
38,554
|
|
|
45,693
|
|
|
11,636
|
|
|||||
|
Total securities
|
793,495
|
|
|
755,545
|
|
|
395,067
|
|
|
382,884
|
|
|
422,808
|
|
|||||
|
FHLB stock
|
40,517
|
|
|
43,129
|
|
|
24,316
|
|
|
37,730
|
|
|
37,730
|
|
|||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgages
|
1,072,487
|
|
|
1,074,186
|
|
|
931,953
|
|
|
843,978
|
|
|
796,249
|
|
|||||
|
Commercial construction & development
|
138,008
|
|
|
121,371
|
|
|
122,297
|
|
|
79,592
|
|
|
36,289
|
|
|||||
|
Commercial & industrial
|
612,334
|
|
|
576,109
|
|
|
600,297
|
|
|
611,918
|
|
|
530,797
|
|
|||||
|
Residential real estate
|
1,227,248
|
|
|
1,122,748
|
|
|
1,013,555
|
|
|
985,415
|
|
|
772,674
|
|
|||||
|
Consumer
|
323,994
|
|
|
339,957
|
|
|
345,025
|
|
|
338,373
|
|
|
326,875
|
|
|||||
|
Total loans
|
3,374,071
|
|
|
3,234,371
|
|
|
3,013,127
|
|
|
2,859,276
|
|
|
2,462,884
|
|
|||||
|
Less allowance for loan losses
|
26,488
|
|
|
26,004
|
|
|
27,069
|
|
|
28,023
|
|
|
27,886
|
|
|||||
|
Net loans
|
3,347,583
|
|
|
3,208,367
|
|
|
2,986,058
|
|
|
2,831,253
|
|
|
2,434,998
|
|
|||||
|
Investment in bank-owned life insurance
|
73,267
|
|
|
71,105
|
|
|
65,501
|
|
|
63,519
|
|
|
56,673
|
|
|||||
|
Goodwill and identifiable intangible assets
|
73,049
|
|
|
74,234
|
|
|
75,519
|
|
|
62,963
|
|
|
63,607
|
|
|||||
|
Other assets
|
92,073
|
|
|
91,504
|
|
|
88,958
|
|
|
82,482
|
|
|
76,098
|
|
|||||
|
Total assets
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
|
|
$3,188,867
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
|
$661,138
|
|
|
|
$585,960
|
|
|
|
$537,298
|
|
|
|
$459,852
|
|
|
|
$440,785
|
|
|
NOW accounts
|
466,605
|
|
|
427,707
|
|
|
412,602
|
|
|
326,375
|
|
|
309,771
|
|
|||||
|
Money market accounts
|
731,345
|
|
|
730,075
|
|
|
823,490
|
|
|
802,764
|
|
|
666,646
|
|
|||||
|
Savings accounts
|
368,524
|
|
|
358,397
|
|
|
326,967
|
|
|
291,725
|
|
|
297,357
|
|
|||||
|
Time deposits
|
1,015,095
|
|
|
961,613
|
|
|
833,898
|
|
|
874,102
|
|
|
790,762
|
|
|||||
|
Total deposits
|
3,242,707
|
|
|
3,063,752
|
|
|
2,934,255
|
|
|
2,754,818
|
|
|
2,505,321
|
|
|||||
|
FHLB advances
|
791,356
|
|
|
848,930
|
|
|
378,973
|
|
|
406,297
|
|
|
288,082
|
|
|||||
|
Junior subordinated debentures
|
22,681
|
|
|
22,681
|
|
|
22,681
|
|
|
22,681
|
|
|
22,681
|
|
|||||
|
Other liabilities
|
59,822
|
|
|
54,948
|
|
|
60,307
|
|
|
56,799
|
|
|
43,137
|
|
|||||
|
Total shareholders’ equity
|
413,284
|
|
|
390,804
|
|
|
375,388
|
|
|
346,279
|
|
|
329,646
|
|
|||||
|
Total liabilities and shareholders’ equity
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
|
|
$3,188,867
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nonaccrual loans
|
|
$15,211
|
|
|
|
$22,058
|
|
|
|
$21,047
|
|
|
|
$15,945
|
|
|
|
$18,302
|
|
|
Nonaccrual investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||
|
Property acquired through foreclosure or repossession
|
131
|
|
|
1,075
|
|
|
716
|
|
|
1,176
|
|
|
932
|
|
|||||
|
Total nonperforming assets
|
|
$15,342
|
|
|
|
$23,133
|
|
|
|
$21,763
|
|
|
|
$17,121
|
|
|
|
$19,781
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wealth Management Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market value of assets under administration
|
|
$6,714,637
|
|
|
|
$6,063,293
|
|
|
|
$5,844,636
|
|
|
|
$5,069,966
|
|
|
|
$4,781,958
|
|
|
(Dollars in thousands)
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
|
|
|
|
Change
|
|
Change
|
||||||||||||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
|
$
|
%
|
|
$
|
%
|
|||||||||
|
Net interest income
|
|
$119,531
|
|
|
$110,478
|
|
|
$103,982
|
|
|
|
$9,053
|
|
8
|
%
|
|
|
$6,496
|
|
6
|
%
|
|
Noninterest income
|
64,809
|
|
65,129
|
|
58,340
|
|
|
(320
|
)
|
—
|
|
|
6,789
|
|
12
|
|
|||||
|
Total revenues
|
184,340
|
|
175,607
|
|
162,322
|
|
|
8,733
|
|
5
|
|
|
13,285
|
|
8
|
|
|||||
|
Provision for loan losses
|
2,600
|
|
5,650
|
|
1,050
|
|
|
(3,050
|
)
|
(54
|
)
|
|
4,600
|
|
438
|
|
|||||
|
Noninterest expense
|
104,100
|
|
101,103
|
|
96,929
|
|
|
2,997
|
|
3
|
|
|
4,174
|
|
4
|
|
|||||
|
Income before income taxes
|
77,640
|
|
68,854
|
|
64,343
|
|
|
8,786
|
|
13
|
|
|
4,511
|
|
7
|
|
|||||
|
Income tax expense
|
31,715
|
|
22,373
|
|
20,878
|
|
|
9,342
|
|
42
|
|
|
1,495
|
|
7
|
|
|||||
|
Net income
|
|
$45,925
|
|
|
$46,481
|
|
|
$43,465
|
|
|
|
($556
|
)
|
(1
|
%)
|
|
|
$3,016
|
|
7
|
%
|
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Diluted earnings per common share
|
|
$2.64
|
|
|
$2.70
|
|
|
$2.54
|
|
|
Return on average assets
|
1.04
|
%
|
1.16
|
%
|
1.19
|
%
|
|||
|
Return on average equity
|
11.26
|
%
|
11.96
|
%
|
12.00
|
%
|
|||
|
Net interest income as a % of total revenues
|
65
|
%
|
63
|
%
|
64
|
%
|
|||
|
Noninterest income as a % of total revenues
|
35
|
%
|
37
|
%
|
36
|
%
|
|||
|
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial mortgages
|
|
$1,055,127
|
|
|
|
$39,529
|
|
|
3.75
|
|
|
$1,030,289
|
|
|
|
$36,089
|
|
|
3.50
|
|
|
$870,241
|
|
|
|
$31,281
|
|
|
3.59
|
|
Construction & development
|
132,504
|
|
|
5,137
|
|
|
3.88
|
|
110,770
|
|
|
3,732
|
|
|
3.37
|
|
109,198
|
|
|
3,340
|
|
|
3.06
|
||||||
|
Commercial & industrial
|
584,647
|
|
|
26,347
|
|
|
4.51
|
|
584,307
|
|
|
27,398
|
|
|
4.69
|
|
593,799
|
|
|
27,507
|
|
|
4.63
|
||||||
|
Commercial loans
|
1,772,278
|
|
|
71,013
|
|
|
4.01
|
|
1,725,366
|
|
|
67,219
|
|
|
3.90
|
|
1,573,238
|
|
|
62,128
|
|
|
3.95
|
||||||
|
Residential real estate, including mortgage loans held for sale
|
1,188,369
|
|
|
45,224
|
|
|
3.81
|
|
1,069,402
|
|
|
41,173
|
|
|
3.85
|
|
1,038,836
|
|
|
41,083
|
|
|
3.95
|
||||||
|
Consumer loans
|
330,783
|
|
|
13,947
|
|
|
4.22
|
|
342,431
|
|
|
13,328
|
|
|
3.89
|
|
340,889
|
|
|
12,885
|
|
|
3.78
|
||||||
|
Total loans
|
3,291,430
|
|
|
130,184
|
|
|
3.96
|
|
3,137,199
|
|
|
121,720
|
|
|
3.88
|
|
2,952,963
|
|
|
116,096
|
|
|
3.93
|
||||||
|
Cash, federal funds sold and short-term investments
|
60,033
|
|
|
674
|
|
|
1.12
|
|
75,997
|
|
|
322
|
|
|
0.42
|
|
69,169
|
|
|
138
|
|
|
0.20
|
||||||
|
FHLB stock
|
43,256
|
|
|
1,774
|
|
|
4.10
|
|
33,643
|
|
|
1,091
|
|
|
3.24
|
|
34,349
|
|
|
953
|
|
|
2.77
|
||||||
|
Taxable debt securities
|
759,304
|
|
|
18,927
|
|
|
2.49
|
|
472,892
|
|
|
11,584
|
|
|
2.45
|
|
325,166
|
|
|
8,875
|
|
|
2.73
|
||||||
|
Nontaxable debt securities
|
6,347
|
|
|
384
|
|
|
6.05
|
|
24,939
|
|
|
1,520
|
|
|
6.09
|
|
39,751
|
|
|
2,408
|
|
|
6.06
|
||||||
|
Total securities
|
765,651
|
|
|
19,311
|
|
|
2.52
|
|
497,831
|
|
|
13,104
|
|
|
2.63
|
|
364,917
|
|
|
11,283
|
|
|
3.09
|
||||||
|
Total interest-earning assets
|
4,160,370
|
|
|
151,943
|
|
|
3.65
|
|
3,744,670
|
|
|
136,237
|
|
|
3.64
|
|
3,421,398
|
|
|
128,470
|
|
|
3.75
|
||||||
|
Noninterest-earning assets
|
238,636
|
|
|
|
|
|
|
249,808
|
|
|
|
|
|
|
226,623
|
|
|
|
|
|
|||||||||
|
Total assets
|
|
$4,399,006
|
|
|
|
|
|
|
|
$3,994,478
|
|
|
|
|
|
|
|
$3,648,021
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest-bearing demand deposits
|
|
$55,534
|
|
|
|
$62
|
|
|
0.11
|
|
|
$45,038
|
|
|
|
$49
|
|
|
0.11
|
|
|
$37,168
|
|
|
|
$27
|
|
|
0.07
|
|
NOW accounts
|
437,277
|
|
|
218
|
|
|
0.05
|
|
400,209
|
|
|
212
|
|
|
0.05
|
|
356,713
|
|
|
209
|
|
|
0.06
|
||||||
|
Money market accounts
|
722,590
|
|
|
2,688
|
|
|
0.37
|
|
741,925
|
|
|
2,035
|
|
|
0.27
|
|
824,625
|
|
|
3,482
|
|
|
0.42
|
||||||
|
Savings accounts
|
364,255
|
|
|
221
|
|
|
0.06
|
|
343,943
|
|
|
200
|
|
|
0.06
|
|
301,652
|
|
|
196
|
|
|
0.06
|
||||||
|
Time deposits (in-market)
|
571,733
|
|
|
6,208
|
|
|
1.09
|
|
546,460
|
|
|
5,486
|
|
|
1.00
|
|
549,039
|
|
|
5,531
|
|
|
1.01
|
||||||
|
Wholesale brokered time deposits
|
392,894
|
|
|
5,667
|
|
|
1.44
|
|
323,390
|
|
|
4,522
|
|
|
1.40
|
|
284,448
|
|
|
3,697
|
|
|
1.30
|
||||||
|
FHLB advances
|
817,784
|
|
|
14,377
|
|
|
1.76
|
|
616,404
|
|
|
9,992
|
|
|
1.62
|
|
398,866
|
|
|
7,746
|
|
|
1.94
|
||||||
|
Junior subordinated debentures
|
22,681
|
|
|
613
|
|
|
2.70
|
|
22,681
|
|
|
491
|
|
|
2.16
|
|
22,681
|
|
|
871
|
|
|
3.84
|
||||||
|
Other
|
10
|
|
|
1
|
|
|
10.00
|
|
60
|
|
|
5
|
|
|
8.33
|
|
110
|
|
|
9
|
|
|
8.18
|
||||||
|
Total interest-bearing liabilities
|
3,384,758
|
|
|
30,055
|
|
|
0.89
|
|
3,040,110
|
|
|
22,992
|
|
|
0.76
|
|
2,775,302
|
|
|
21,768
|
|
|
0.78
|
||||||
|
Non-interest bearing demand deposits
|
555,548
|
|
|
|
|
|
|
503,806
|
|
|
|
|
|
|
458,369
|
|
|
|
|
|
|||||||||
|
Other liabilities
|
50,684
|
|
|
|
|
|
|
62,021
|
|
|
|
|
|
|
52,152
|
|
|
|
|
|
|||||||||
|
Shareholders’ equity
|
408,016
|
|
|
|
|
|
|
388,541
|
|
|
|
|
|
|
362,198
|
|
|
|
|
|
|||||||||
|
Total liabilities and shareholders’ equity
|
|
$4,399,006
|
|
|
|
|
|
|
|
$3,994,478
|
|
|
|
|
|
|
|
$3,648,021
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
|
$121,888
|
|
|
|
|
|
|
|
$113,245
|
|
|
|
|
|
|
|
$106,702
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
2.76
|
|
|
|
|
|
2.88
|
|
|
|
|
|
2.97
|
||||||||||||
|
Net interest margin
|
|
|
|
|
2.93
|
|
|
|
|
|
3.02
|
|
|
|
|
|
3.12
|
||||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Commercial loans
|
|
$2,222
|
|
|
|
$2,229
|
|
|
|
$1,867
|
|
|
Nontaxable debt securities
|
135
|
|
|
538
|
|
|
853
|
|
|||
|
Total
|
|
$2,357
|
|
|
|
$2,767
|
|
|
|
$2,720
|
|
|
(Dollars in thousands)
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Net Change
|
|
Volume
|
|
Rate
|
|
Net Change
|
||||||||||||
|
Interest on interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial mortgages
|
|
$868
|
|
|
|
$2,572
|
|
|
|
$3,440
|
|
|
|
$5,610
|
|
|
|
($802
|
)
|
|
|
$4,808
|
|
|
Construction & development
|
793
|
|
|
612
|
|
|
1,405
|
|
|
49
|
|
|
343
|
|
|
392
|
|
||||||
|
Commercial & industrial
|
16
|
|
|
(1,067
|
)
|
|
(1,051
|
)
|
|
(454
|
)
|
|
345
|
|
|
(109
|
)
|
||||||
|
Commercial loans
|
1,677
|
|
|
2,117
|
|
|
3,794
|
|
|
5,205
|
|
|
(114
|
)
|
|
5,091
|
|
||||||
|
Residential real estate, including mortgage loans held for sale
|
4,487
|
|
|
(436
|
)
|
|
4,051
|
|
|
1,165
|
|
|
(1,075
|
)
|
|
90
|
|
||||||
|
Consumer loans
|
(470
|
)
|
|
1,089
|
|
|
619
|
|
|
60
|
|
|
383
|
|
|
443
|
|
||||||
|
Cash, federal funds sold and short-term investments
|
(80
|
)
|
|
432
|
|
|
352
|
|
|
15
|
|
|
169
|
|
|
184
|
|
||||||
|
FHLB stock
|
354
|
|
|
329
|
|
|
683
|
|
|
(20
|
)
|
|
158
|
|
|
138
|
|
||||||
|
Taxable debt securities
|
7,150
|
|
|
193
|
|
|
7,343
|
|
|
3,696
|
|
|
(987
|
)
|
|
2,709
|
|
||||||
|
Nontaxable debt securities
|
(1,126
|
)
|
|
(10
|
)
|
|
(1,136
|
)
|
|
(900
|
)
|
|
12
|
|
|
(888
|
)
|
||||||
|
Total interest income
|
11,992
|
|
|
3,714
|
|
|
15,706
|
|
|
9,221
|
|
|
(1,454
|
)
|
|
7,767
|
|
||||||
|
Interest on interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest-bearing demand deposits
|
13
|
|
|
—
|
|
|
13
|
|
|
6
|
|
|
16
|
|
|
22
|
|
||||||
|
NOW accounts
|
6
|
|
|
—
|
|
|
6
|
|
|
31
|
|
|
(28
|
)
|
|
3
|
|
||||||
|
Money market accounts
|
(55
|
)
|
|
708
|
|
|
653
|
|
|
(317
|
)
|
|
(1,130
|
)
|
|
(1,447
|
)
|
||||||
|
Savings accounts
|
21
|
|
|
—
|
|
|
21
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
Time deposits (in-market)
|
245
|
|
|
477
|
|
|
722
|
|
|
(14
|
)
|
|
(31
|
)
|
|
(45
|
)
|
||||||
|
Wholesale brokered time deposits
|
1,011
|
|
|
134
|
|
|
1,145
|
|
|
528
|
|
|
297
|
|
|
825
|
|
||||||
|
FHLB advances
|
3,468
|
|
|
917
|
|
|
4,385
|
|
|
3,684
|
|
|
(1,438
|
)
|
|
2,246
|
|
||||||
|
Junior subordinated debentures
|
—
|
|
|
122
|
|
|
122
|
|
|
—
|
|
|
(380
|
)
|
|
(380
|
)
|
||||||
|
Other
|
(5
|
)
|
|
1
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Total interest expense
|
4,704
|
|
|
2,359
|
|
|
7,063
|
|
|
3,918
|
|
|
(2,694
|
)
|
|
1,224
|
|
||||||
|
Net interest income
|
|
$7,288
|
|
|
|
$1,355
|
|
|
|
$8,643
|
|
|
|
$5,303
|
|
|
|
$1,240
|
|
|
|
$6,543
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
|
Noninterest income
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Wealth management revenues
|
|
$39,346
|
|
|
|
$37,569
|
|
|
|
$35,416
|
|
|
|
$1,777
|
|
5
|
%
|
|
|
$2,153
|
|
6
|
%
|
|
Mortgage banking revenues
|
11,392
|
|
|
13,183
|
|
|
9,901
|
|
|
(1,791
|
)
|
(14
|
)
|
|
3,282
|
|
33
|
|
|||||
|
Service charges on deposit accounts
|
3,672
|
|
|
3,702
|
|
|
3,865
|
|
|
(30
|
)
|
(1
|
)
|
|
(163
|
)
|
(4
|
)
|
|||||
|
Card interchange fees
|
3,502
|
|
|
3,385
|
|
|
3,199
|
|
|
117
|
|
3
|
|
|
186
|
|
6
|
|
|||||
|
Loan related derivative income
|
3,214
|
|
|
3,243
|
|
|
2,441
|
|
|
(29
|
)
|
(1
|
)
|
|
802
|
|
33
|
|
|||||
|
Income from bank-owned life insurance
|
2,161
|
|
|
2,659
|
|
|
1,982
|
|
|
(498
|
)
|
(19
|
)
|
|
677
|
|
34
|
|
|||||
|
Other income
|
1,522
|
|
|
1,388
|
|
|
1,536
|
|
|
134
|
|
10
|
|
|
(148
|
)
|
(10
|
)
|
|||||
|
Total noninterest income
|
|
$64,809
|
|
|
|
$65,129
|
|
|
|
$58,340
|
|
|
|
($320
|
)
|
—
|
%
|
|
|
$6,789
|
|
12
|
%
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
|
Wealth management revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trust and investment management fees
|
|
$36,110
|
|
|
|
$32,901
|
|
|
|
$30,149
|
|
|
|
$3,209
|
|
10
|
%
|
|
|
$2,752
|
|
9
|
%
|
|
Mutual fund fees
|
2,015
|
|
|
3,238
|
|
|
4,009
|
|
|
(1,223
|
)
|
(38
|
)
|
|
(771
|
)
|
(19
|
)
|
|||||
|
Asset-based revenues
|
38,125
|
|
|
36,139
|
|
|
34,158
|
|
|
1,986
|
|
5
|
|
|
1,981
|
|
6
|
|
|||||
|
Transaction-based revenues
|
1,221
|
|
|
1,430
|
|
|
1,258
|
|
|
(209
|
)
|
(15
|
)
|
|
172
|
|
14
|
|
|||||
|
Total wealth management revenues
|
|
$39,346
|
|
|
|
$37,569
|
|
|
|
$35,416
|
|
|
|
$1,777
|
|
5
|
%
|
|
|
$2,153
|
|
6
|
%
|
|
(Dollars in thousands)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Balance at the beginning of year
|
|
$6,063,293
|
|
|
|
$5,844,636
|
|
|
|
$5,069,966
|
|
|
Acquisition of Halsey Associates, Inc. (Aug. 1, 2015)
|
—
|
|
|
—
|
|
|
839,994
|
|
|||
|
Net investment appreciation (depreciation) & income
|
817,577
|
|
|
277,848
|
|
|
(95,228
|
)
|
|||
|
Net client asset flows
|
(166,233
|
)
|
|
(59,191
|
)
|
|
29,904
|
|
|||
|
Balance at the end of year
|
|
$6,714,637
|
|
|
|
$6,063,293
|
|
|
|
$5,844,636
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
|
Periods ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
|
Mortgage banking revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gains and commissions on loan sales (1)
|
|
$10,991
|
|
|
|
$13,137
|
|
|
|
$9,825
|
|
|
|
($2,146
|
)
|
(16
|
)%
|
|
|
$3,312
|
|
34
|
%
|
|
Loan servicing fee income, net (2)
|
401
|
|
|
46
|
|
|
76
|
|
|
355
|
|
772
|
|
|
(30
|
)
|
(39
|
)
|
|||||
|
Total mortgage banking revenues
|
|
$11,392
|
|
|
|
$13,183
|
|
|
|
$9,901
|
|
|
|
($1,791
|
)
|
(14
|
)
|
|
|
$3,282
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans sold to the secondary market
|
|
$536,872
|
|
|
|
$609,238
|
|
|
|
$530,900
|
|
|
|
($72,366
|
)
|
(12
|
)%
|
|
|
$78,338
|
|
15
|
%
|
|
(1)
|
Includes gains on loan sales and commissions on loans originated for others, servicing right gains and fair value adjustments on loans held for sale and forward loan commitments.
|
|
(2)
|
Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
|
|
(Dollars in thousands)
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||
|
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and employee benefits
|
|
$68,487
|
|
|
$67,221
|
|
|
$63,024
|
|
|
|
$1,266
|
|
2
|
%
|
|
|
$4,197
|
|
7
|
%
|
|
Net occupancy
|
7,521
|
|
7,151
|
|
7,000
|
|
|
370
|
|
5
|
|
|
151
|
|
2
|
|
|||||
|
Outsourced services
|
6,920
|
|
5,222
|
|
5,111
|
|
|
1,698
|
|
33
|
|
|
111
|
|
2
|
|
|||||
|
Equipment
|
5,358
|
|
6,208
|
|
5,533
|
|
|
(850
|
)
|
(14
|
)
|
|
675
|
|
12
|
|
|||||
|
Legal, audit and professional fees
|
2,294
|
|
2,579
|
|
2,741
|
|
|
(285
|
)
|
(11
|
)
|
|
(162
|
)
|
(6
|
)
|
|||||
|
FDIC deposit insurance costs
|
1,647
|
|
1,878
|
|
1,846
|
|
|
(231
|
)
|
(12
|
)
|
|
32
|
|
2
|
|
|||||
|
Advertising and promotion
|
1,481
|
|
1,458
|
|
1,526
|
|
|
23
|
|
2
|
|
|
(68
|
)
|
(4
|
)
|
|||||
|
Amortization of intangibles
|
1,035
|
|
1,284
|
|
904
|
|
|
(249
|
)
|
(19
|
)
|
|
380
|
|
42
|
|
|||||
|
Debt prepayment penalties
|
—
|
|
431
|
|
—
|
|
|
(431
|
)
|
(100
|
)
|
|
431
|
|
100
|
|
|||||
|
Acquisition related expenses
|
—
|
|
—
|
|
989
|
|
|
—
|
|
—
|
|
|
(989
|
)
|
(100
|
)
|
|||||
|
Change in fair value of contingent consideration
|
(643
|
)
|
(898
|
)
|
41
|
|
|
255
|
|
28
|
|
|
(939
|
)
|
(2,290
|
)
|
|||||
|
Other
|
10,000
|
|
8,569
|
|
8,214
|
|
|
1,431
|
|
17
|
|
|
355
|
|
4
|
|
|||||
|
Total noninterest expense
|
|
$104,100
|
|
|
$101,103
|
|
|
$96,929
|
|
|
|
$2,997
|
|
3
|
%
|
|
|
$4,174
|
|
4
|
%
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Income tax expense
|
|
$31,715
|
|
|
|
$22,373
|
|
|
|
$20,878
|
|
|
Effective income tax rate
|
40.8
|
%
|
|
32.5
|
%
|
|
32.4
|
%
|
|||
|
(Dollars in thousands)
|
Years ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
|
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
|
Net interest income
|
|
$98,736
|
|
|
$91,221
|
|
|
$84,757
|
|
|
|
$7,515
|
|
8
|
%
|
|
|
$6,464
|
|
8
|
%
|
|
Provision for loan losses
|
2,600
|
|
5,650
|
|
1,050
|
|
|
(3,050
|
)
|
(54
|
)
|
|
4,600
|
|
438
|
|
|||||
|
Net interest income after provision for loan losses
|
96,136
|
|
85,571
|
|
83,707
|
|
|
10,565
|
|
12
|
|
|
1,864
|
|
2
|
|
|||||
|
Noninterest income
|
23,244
|
|
24,783
|
|
20,618
|
|
|
(1,539
|
)
|
(6
|
)
|
|
4,165
|
|
20
|
|
|||||
|
Noninterest expense
|
63,432
|
|
61,223
|
|
57,787
|
|
|
2,209
|
|
4
|
|
|
3,436
|
|
6
|
|
|||||
|
Income before income taxes
|
55,948
|
|
49,131
|
|
46,538
|
|
|
6,817
|
|
14
|
|
|
2,593
|
|
6
|
|
|||||
|
Income tax expense
|
23,876
|
|
16,790
|
|
15,330
|
|
|
7,086
|
|
42
|
|
|
1,460
|
|
10
|
|
|||||
|
Net income
|
|
$32,072
|
|
|
$32,341
|
|
|
$31,208
|
|
|
|
($269
|
)
|
(1
|
%)
|
|
|
$1,133
|
|
4
|
%
|
|
(Dollars in thousands)
|
Years ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
|
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
|
Net interest expense
|
|
($167
|
)
|
|
($66
|
)
|
|
($47
|
)
|
|
|
($101
|
)
|
153
|
%
|
|
|
($19
|
)
|
40
|
%
|
|
Noninterest income
|
39,346
|
|
37,569
|
|
35,416
|
|
|
1,777
|
|
5
|
|
|
2,153
|
|
6
|
|
|||||
|
Noninterest expense
|
28,407
|
|
27,179
|
|
27,120
|
|
|
1,228
|
|
5
|
|
|
59
|
|
—
|
|
|||||
|
Income before income taxes
|
10,772
|
|
10,324
|
|
8,249
|
|
|
448
|
|
4
|
|
|
2,075
|
|
25
|
|
|||||
|
Income tax expense
|
3,795
|
|
3,692
|
|
3,475
|
|
|
103
|
|
3
|
|
|
217
|
|
6
|
|
|||||
|
Net income
|
|
$6,977
|
|
|
$6,632
|
|
|
$4,774
|
|
|
|
$345
|
|
5
|
%
|
|
|
$1,858
|
|
39
|
%
|
|
(Dollars in thousands)
|
Years ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
|
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
|
Net interest income
|
|
$20,962
|
|
|
$19,323
|
|
|
$19,272
|
|
|
|
$1,639
|
|
8
|
%
|
|
|
$51
|
|
—
|
%
|
|
Noninterest income
|
2,219
|
|
2,777
|
|
2,306
|
|
|
(558
|
)
|
(20
|
)
|
|
471
|
|
20
|
|
|||||
|
Noninterest expense
|
12,261
|
|
12,701
|
|
12,022
|
|
|
(440
|
)
|
(3
|
)
|
|
679
|
|
6
|
|
|||||
|
Income before income taxes
|
10,920
|
|
9,399
|
|
9,556
|
|
|
1,521
|
|
16
|
|
|
(157
|
)
|
(2
|
)
|
|||||
|
Income tax expense
|
4,044
|
|
1,891
|
|
2,073
|
|
|
2,153
|
|
114
|
|
|
(182
|
)
|
(9
|
)
|
|||||
|
Net income
|
|
$6,876
|
|
|
$7,508
|
|
|
$7,483
|
|
|
|
($632
|
)
|
(8
|
%)
|
|
|
$25
|
|
—
|
%
|
|
(Dollars in thousands)
|
|
|
|
|
Change
|
||||||||
|
December 31,
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|||||
|
Cash and due from banks
|
|
$79,853
|
|
|
|
$106,185
|
|
|
|
($26,332
|
)
|
(25
|
%)
|
|
Total securities
|
793,495
|
|
|
755,545
|
|
|
37,950
|
|
5
|
|
|||
|
Total loans
|
3,374,071
|
|
|
3,234,371
|
|
|
139,700
|
|
4
|
|
|||
|
Allowance for loan losses
|
26,488
|
|
|
26,004
|
|
|
484
|
|
2
|
|
|||
|
Total assets
|
4,529,850
|
|
|
4,381,115
|
|
|
148,735
|
|
3
|
|
|||
|
Total deposits
|
3,242,707
|
|
|
3,063,752
|
|
|
178,955
|
|
6
|
|
|||
|
FHLB advances
|
791,356
|
|
|
848,930
|
|
|
(57,574
|
)
|
(7
|
)
|
|||
|
Total shareholders’ equity
|
413,284
|
|
|
390,804
|
|
|
22,480
|
|
6
|
|
|||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Obligations of U.S. government-sponsored enterprises
|
|
$157,604
|
|
|
20
|
%
|
|
|
$108,440
|
|
|
15
|
%
|
|
|
$77,015
|
|
|
21
|
%
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
590,882
|
|
|
76
|
|
|
588,085
|
|
|
79
|
|
|
234,856
|
|
|
61
|
|
|||
|
Obligations of states and political subdivisions
|
2,359
|
|
|
—
|
|
|
14,485
|
|
|
2
|
|
|
36,080
|
|
|
10
|
|
|||
|
Individual name issuer trust preferred debt securities
|
16,984
|
|
|
2
|
|
|
26,736
|
|
|
4
|
|
|
25,138
|
|
|
7
|
|
|||
|
Corporate bonds
|
13,125
|
|
|
2
|
|
|
2,166
|
|
|
—
|
|
|
1,955
|
|
|
1
|
|
|||
|
Total securities available for sale
|
|
$780,954
|
|
|
100
|
%
|
|
|
$739,912
|
|
|
100
|
%
|
|
|
$375,044
|
|
|
100
|
%
|
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
|||||
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$12,541
|
|
|
100
|
%
|
|
|
$15,633
|
|
|
100
|
%
|
|
|
$20,023
|
|
|
100
|
%
|
|
Total securities held to maturity
|
|
$12,541
|
|
|
100
|
%
|
|
|
$15,633
|
|
|
100
|
%
|
|
|
$20,023
|
|
|
100
|
%
|
|
(Dollars in thousands)
|
December 31, 2017
|
||||||||||||||||||
|
|
Within 1 Year
|
|
1-5 Years
|
|
5-10 Years
|
|
After 10 Years
|
|
Totals
|
||||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Obligations of U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
|
$—
|
|
|
|
$51,493
|
|
|
|
$109,986
|
|
|
|
$—
|
|
|
|
$161,479
|
|
|
Weighted average yield
|
—
|
%
|
|
1.69
|
%
|
|
2.24
|
%
|
|
—
|
%
|
|
2.06
|
%
|
|||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
61,605
|
|
|
191,585
|
|
|
160,415
|
|
|
181,339
|
|
|
594,944
|
|
|||||
|
Weighted average yield
|
2.98
|
|
|
2.83
|
|
|
2.64
|
|
|
2.19
|
|
|
2.60
|
|
|||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
515
|
|
|
1,840
|
|
|
—
|
|
|
—
|
|
|
2,355
|
|
|||||
|
Weighted average yield
|
3.75
|
|
|
3.99
|
|
|
—
|
|
|
—
|
|
|
3.94
|
|
|||||
|
Individual name issuer trust preferred debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
—
|
|
|
—
|
|
|
15,142
|
|
|
2,964
|
|
|
18,106
|
|
|||||
|
Weighted average yield
|
—
|
|
|
—
|
|
|
2.43
|
|
|
2.37
|
|
|
2.42
|
|
|||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
—
|
|
|
2,136
|
|
|
—
|
|
|
11,781
|
|
|
13,917
|
|
|||||
|
Weighted average yield
|
—
|
|
|
2.40
|
|
|
—
|
|
|
2.67
|
|
|
2.63
|
|
|||||
|
Total debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
|
$62,120
|
|
|
|
$247,054
|
|
|
|
$285,543
|
|
|
|
$196,084
|
|
|
|
$790,801
|
|
|
Weighted average yield
|
2.99
|
%
|
|
2.60
|
%
|
|
2.47
|
%
|
|
2.22
|
%
|
|
2.49
|
%
|
|||||
|
Fair value
|
|
$61,700
|
|
|
|
$244,392
|
|
|
|
$280,870
|
|
|
|
$193,992
|
|
|
|
$780,954
|
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities issued by U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
|
$1,719
|
|
|
|
$5,374
|
|
|
|
$4,019
|
|
|
|
$1,429
|
|
|
|
$12,541
|
|
|
Weighted average yield
|
2.99
|
%
|
|
2.95
|
%
|
|
2.97
|
%
|
|
3.05
|
%
|
|
2.97
|
%
|
|||||
|
Fair value
|
|
$1,743
|
|
|
|
$5,451
|
|
|
|
$4,077
|
|
|
|
$1,450
|
|
|
|
$12,721
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
Credit Ratings
|
|||||||||||||||||
|
|
|
|
Amortized Cost
|
|
Fair
Value
|
|
Unrealized Loss
|
|
December 31, 2017
|
|
Form 10-K Filing Date
|
|||||||||
|
Name of Issuer
(parent holding company)
|
(i)
|
|
|
|
|
|
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|||||||||
|
Bank of America Corporation
|
2
|
|
|
4,816
|
|
|
4,583
|
|
|
(233
|
)
|
|
Baa3
|
BBB-
|
|
Baa3
|
BBB-
|
|||
|
Wells Fargo & Company
|
2
|
|
|
5,170
|
|
|
4,909
|
|
|
(261
|
)
|
|
A1/Baa1
|
BBB+/BBB
|
|
A1/Baa1
|
BBB/BBB-
|
|||
|
SunTrust Banks, Inc.
|
1
|
|
|
4,180
|
|
|
3,843
|
|
|
(337
|
)
|
|
Baa2
|
BB+ (ii)
|
|
Baa2
|
BB+ (ii)
|
|||
|
Northern Trust Corporation
|
1
|
|
|
1,989
|
|
|
1,870
|
|
|
(119
|
)
|
|
A3
|
BBB+
|
|
A3
|
BBB+
|
|||
|
Huntington Bancshares Incorporated
|
1
|
|
|
1,951
|
|
|
1,779
|
|
|
(172
|
)
|
|
Baa2
|
BB (ii)
|
|
Baa2
|
BB (ii)
|
|||
|
Totals
|
7
|
|
|
|
$18,106
|
|
|
|
$16,984
|
|
|
|
($1,122
|
)
|
|
|
|
|
|
|
|
(i)
|
Number of separate issuances, including issuances of acquired institutions.
|
|
(ii)
|
Rating is below investment grade.
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgages (1)
|
|
$1,072,487
|
|
|
32
|
%
|
|
|
$1,074,186
|
|
|
33
|
%
|
|
|
$931,953
|
|
|
31
|
%
|
|
|
$843,978
|
|
|
30
|
%
|
|
|
$796,249
|
|
|
32
|
%
|
|
Construction & development (2)
|
138,008
|
|
|
4
|
|
|
121,371
|
|
|
4
|
|
|
122,297
|
|
|
4
|
|
|
79,592
|
|
|
3
|
|
|
36,289
|
|
|
1
|
|
|||||
|
Commercial & industrial (3)
|
612,334
|
|
|
18
|
|
|
576,109
|
|
|
18
|
|
|
600,297
|
|
|
20
|
|
|
611,918
|
|
|
21
|
|
|
530,797
|
|
|
22
|
|
|||||
|
Total commercial
|
1,822,829
|
|
|
54
|
|
|
1,771,666
|
|
|
55
|
|
|
1,654,547
|
|
|
55
|
|
|
1,535,488
|
|
|
54
|
|
|
1,363,335
|
|
|
55
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgages
|
1,206,458
|
|
|
35
|
|
|
1,094,824
|
|
|
34
|
|
|
984,437
|
|
|
33
|
|
|
948,731
|
|
|
33
|
|
|
749,163
|
|
|
30
|
|
|||||
|
Homeowner construction
|
20,790
|
|
|
1
|
|
|
27,924
|
|
|
1
|
|
|
29,118
|
|
|
1
|
|
|
36,684
|
|
|
1
|
|
|
23,511
|
|
|
1
|
|
|||||
|
Total residential real estate
|
1,227,248
|
|
|
36
|
|
|
1,122,748
|
|
|
35
|
|
|
1,013,555
|
|
|
34
|
|
|
985,415
|
|
|
34
|
|
|
772,674
|
|
|
31
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity lines
|
258,114
|
|
|
8
|
|
|
264,200
|
|
|
8
|
|
|
255,565
|
|
|
8
|
|
|
242,480
|
|
|
8
|
|
|
231,362
|
|
|
9
|
|
|||||
|
Home equity loans
|
34,353
|
|
|
1
|
|
|
37,272
|
|
|
1
|
|
|
46,649
|
|
|
2
|
|
|
46,967
|
|
|
2
|
|
|
40,212
|
|
|
2
|
|
|||||
|
Other (4)
|
31,527
|
|
|
1
|
|
|
38,485
|
|
|
1
|
|
|
42,811
|
|
|
1
|
|
|
48,926
|
|
|
2
|
|
|
55,301
|
|
|
3
|
|
|||||
|
Total consumer loans
|
323,994
|
|
|
10
|
|
|
339,957
|
|
|
10
|
|
|
345,025
|
|
|
11
|
|
|
338,373
|
|
|
12
|
|
|
326,875
|
|
|
14
|
|
|||||
|
Total loans
|
|
$3,374,071
|
|
|
100
|
%
|
|
|
$3,234,371
|
|
|
100
|
%
|
|
|
$3,013,127
|
|
|
100
|
%
|
|
|
$2,859,276
|
|
|
100
|
%
|
|
|
$2,462,884
|
|
|
100
|
%
|
|
(1)
|
Loans primarily secured by income producing property.
|
|
(2)
|
Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.
|
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
|
(4)
|
Loans to individuals secured by general aviation aircraft and other personal installment loans.
|
|
(Dollars in thousands)
|
Commercial
|
|
Residential Real Estate
|
|
|
|||||||||||||||||
|
|
Mortgages
|
Construction (1)
|
Commercial &
Industrial
|
|
Mortgages
|
Homeowner Construction (2)
|
Consumer
|
Total
|
||||||||||||||
|
Amounts due in:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One year or less
|
|
$145,141
|
|
|
$2,331
|
|
|
$124,009
|
|
|
|
$33,857
|
|
|
$581
|
|
|
$8,132
|
|
|
$314,051
|
|
|
After one year to five years
|
530,058
|
|
70,949
|
|
293,781
|
|
|
144,151
|
|
3,619
|
|
24,744
|
|
1,067,302
|
|
|||||||
|
After five years
|
397,288
|
|
64,728
|
|
194,544
|
|
|
1,028,450
|
|
16,590
|
|
291,118
|
|
1,992,718
|
|
|||||||
|
Total
|
|
$1,072,487
|
|
|
$138,008
|
|
|
$612,334
|
|
|
|
$1,206,458
|
|
|
$20,790
|
|
|
$323,994
|
|
|
$3,374,071
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Predetermined rates
|
|
$152,805
|
|
|
$8,981
|
|
|
$174,522
|
|
|
|
$302,739
|
|
|
$20,209
|
|
|
$44,035
|
|
|
$703,291
|
|
|
Variable or adjustable rates
|
774,541
|
|
126,696
|
|
313,803
|
|
|
869,862
|
|
—
|
|
271,827
|
|
2,356,729
|
|
|||||||
|
(1)
|
Includes certain construction loans that will convert to repayment terms following the construction period and be reclassified to the commercial mortgage or commercial and industrial category.
|
|
(2)
|
Maturities of homeowner construction loans are included based on their contractual conventional mortgage repayment terms following the completion of construction.
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
|
Rhode Island, Connecticut, Massachusetts
|
|
$1,131,077
|
|
|
94
|
%
|
|
|
$1,105,539
|
|
|
93
|
%
|
|
New York, New Jersey, Pennsylvania
|
66,857
|
|
|
5
|
|
|
77,038
|
|
|
6
|
|
||
|
New Hampshire
|
12,561
|
|
|
1
|
|
|
12,980
|
|
|
1
|
|
||
|
Total
|
|
$1,210,495
|
|
|
100
|
%
|
|
|
$1,195,557
|
|
|
100
|
%
|
|
(Dollars in thousands)
|
Years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Originations for retention in portfolio
|
|
$318,674
|
|
|
$264,466
|
|
|
$234,853
|
|
|
Originations for sale to the secondary market
(1)
|
533,878
|
|
600,800
|
|
523,833
|
|
|||
|
Total
|
|
$852,552
|
|
|
$865,266
|
|
|
$758,686
|
|
|
(1)
|
Includes loans originated in a broker capacity.
|
|
(Dollars in thousands)
|
Years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Loans sold with servicing rights retained
|
|
$129,358
|
|
|
$165,414
|
|
|
$162,225
|
|
|
Loans sold with servicing rights released
(1)
|
407,514
|
|
443,824
|
|
368,675
|
|
|||
|
Total
|
|
$536,872
|
|
|
$609,238
|
|
|
$530,900
|
|
|
(1)
|
Includes loans originated in a broker capacity.
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
|
Rhode Island, Connecticut, Massachusetts
|
|
$1,210,895
|
|
|
98.6
|
%
|
|
|
$1,106,366
|
|
|
98.6
|
%
|
|
New Hampshire, Vermont
|
12,061
|
|
|
1.0
|
|
|
11,445
|
|
|
1.0
|
|
||
|
New York, Virginia, New Jersey, Maryland, Pennsylvania
|
2,168
|
|
|
0.2
|
|
|
2,648
|
|
|
0.2
|
|
||
|
Ohio
|
862
|
|
|
0.1
|
|
|
997
|
|
|
0.1
|
|
||
|
Other
|
1,262
|
|
|
0.1
|
|
|
1,292
|
|
|
0.1
|
|
||
|
Total (1)
|
|
$1,227,248
|
|
|
100.0
|
%
|
|
|
$1,122,748
|
|
|
100.0
|
%
|
|
(1)
|
Includes residential mortgage loans purchased from other financial institutions totaling
$129.5 million
and
$128.9 million
, respectively, as of
December 31, 2017
and
December 31, 2016
.
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgages
|
|
$4,954
|
|
|
|
$7,811
|
|
|
|
$5,711
|
|
|
|
$5,315
|
|
|
|
$7,492
|
|
|
Commercial construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial & industrial
|
283
|
|
|
1,337
|
|
|
3,018
|
|
|
1,969
|
|
|
1,291
|
|
|||||
|
Residential real estate
|
9,414
|
|
|
11,736
|
|
|
10,666
|
|
|
7,124
|
|
|
8,315
|
|
|||||
|
Consumer
|
560
|
|
|
1,174
|
|
|
1,652
|
|
|
1,537
|
|
|
1,204
|
|
|||||
|
Total nonaccrual loans
|
15,211
|
|
|
22,058
|
|
|
21,047
|
|
|
15,945
|
|
|
18,302
|
|
|||||
|
Nonaccrual investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||
|
Property acquired through foreclosure or repossession, net
|
131
|
|
|
1,075
|
|
|
716
|
|
|
1,176
|
|
|
932
|
|
|||||
|
Total nonperforming assets
|
|
$15,342
|
|
|
|
$23,133
|
|
|
|
$21,763
|
|
|
|
$17,121
|
|
|
|
$19,781
|
|
|
Nonperforming assets to total assets
|
0.34
|
%
|
|
0.53
|
%
|
|
0.58
|
%
|
|
0.48
|
%
|
|
0.62
|
%
|
|||||
|
Nonaccrual loans to total loans
|
0.45
|
%
|
|
0.68
|
%
|
|
0.70
|
%
|
|
0.56
|
%
|
|
0.74
|
%
|
|||||
|
Total past due loans to total loans
|
0.59
|
%
|
|
0.76
|
%
|
|
0.58
|
%
|
|
0.63
|
%
|
|
0.89
|
%
|
|||||
|
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
(Dollars in thousands)
|
|
|
|
||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
||
|
Balance at beginning of period
|
|
$22,058
|
|
|
|
$21,047
|
|
|
Additions to nonaccrual status
|
6,515
|
|
|
15,278
|
|
||
|
Loans returned to accruing status
|
(4,052
|
)
|
|
(1,516
|
)
|
||
|
Loans charged-off
|
(2,462
|
)
|
|
(7,012
|
)
|
||
|
Loans transferred to other real estate owned
|
(576
|
)
|
|
(1,075
|
)
|
||
|
Payments, payoffs and other changes
|
(6,272
|
)
|
|
(4,664
|
)
|
||
|
Balance at end of period
|
|
$15,211
|
|
|
|
$22,058
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Days Past Due
|
|
|
|
Days Past Due
|
|
|
||||||||||||||||
|
|
Over 90
|
Under 90
|
Total
|
%
(1)
|
|
Over 90
|
Under 90
|
Total
|
%
(1)
|
||||||||||||||
|
Commercial mortgages
|
|
$4,954
|
|
|
$—
|
|
|
$4,954
|
|
0.46
|
%
|
|
|
$7,807
|
|
|
$4
|
|
|
$7,811
|
|
0.73
|
%
|
|
Commercial construction & development
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial & industrial
|
281
|
|
2
|
|
283
|
|
0.05
|
|
|
745
|
|
592
|
|
1,337
|
|
0.23
|
|
||||||
|
Residential real estate mortgages
|
3,903
|
|
5,511
|
|
9,414
|
|
0.77
|
|
|
6,193
|
|
5,543
|
|
11,736
|
|
1.05
|
|
||||||
|
Consumer
|
282
|
|
278
|
|
560
|
|
0.17
|
|
|
768
|
|
406
|
|
1,174
|
|
0.35
|
|
||||||
|
Total nonaccrual loans
|
|
$9,420
|
|
|
$5,791
|
|
|
$15,211
|
|
0.45
|
%
|
|
|
$15,513
|
|
|
$6,545
|
|
|
$22,058
|
|
0.68
|
%
|
|
(1)
|
Percentage of nonaccrual loans to the total loans outstanding within the respective category.
|
|
(Dollars in thousands)
|
|
|
|
||||||||||
|
December 31,
|
2017
|
|
2016
|
||||||||||
|
|
Amount
|
|
|
%
(1)
|
|
Amount
|
|
|
%
(1)
|
||||
|
Commercial mortgages
|
|
$4,960
|
|
|
0.46
|
%
|
|
|
$8,708
|
|
|
0.81
|
%
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial & industrial
|
4,076
|
|
|
0.67
|
|
|
1,154
|
|
|
0.20
|
|
||
|
Residential real estate
|
7,855
|
|
|
0.64
|
|
|
12,226
|
|
|
1.09
|
|
||
|
Consumer
|
3,184
|
|
|
0.98
|
|
|
2,334
|
|
|
0.69
|
|
||
|
Total past due loans
|
|
$20,075
|
|
|
0.59
|
%
|
|
|
$24,422
|
|
|
0.76
|
%
|
|
(1)
|
Percentage of past due loans to the total loans outstanding within the respective category.
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Accruing troubled debt restructured loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgages
|
|
$—
|
|
|
|
$1,965
|
|
|
|
$9,430
|
|
|
|
$9,676
|
|
|
|
$22,800
|
|
|
Commercial & industrial
|
4,875
|
|
|
5,761
|
|
|
853
|
|
|
954
|
|
|
1,265
|
|
|||||
|
Residential real estate
|
369
|
|
|
3,925
|
|
|
669
|
|
|
1,252
|
|
|
1,442
|
|
|||||
|
Consumer
|
143
|
|
|
106
|
|
|
228
|
|
|
135
|
|
|
236
|
|
|||||
|
Accruing troubled debt restructured loans
|
5,387
|
|
|
11,757
|
|
|
11,180
|
|
|
12,017
|
|
|
25,743
|
|
|||||
|
Nonaccrual troubled debt restructured loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgages
|
4,954
|
|
|
7,807
|
|
|
5,296
|
|
|
4,898
|
|
|
—
|
|
|||||
|
Commercial & industrial
|
281
|
|
|
1,177
|
|
|
1,371
|
|
|
1,193
|
|
|
542
|
|
|||||
|
Residential real estate
|
529
|
|
|
1,384
|
|
|
596
|
|
|
248
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Nonaccrual troubled debt restructured loans
|
5,764
|
|
|
10,478
|
|
|
7,263
|
|
|
6,339
|
|
|
580
|
|
|||||
|
Total troubled debt restructured loans
|
|
$11,151
|
|
|
|
$22,235
|
|
|
|
$18,443
|
|
|
|
$18,356
|
|
|
|
$26,323
|
|
|
(Dollars in thousands)
|
|
|
|
||||
|
December 31,
|
2017
|
|
|
2016
|
|
||
|
Collateral dependent impaired loans
(1)
|
|
$13,880
|
|
|
|
$24,238
|
|
|
Impaired loans measured on discounted cash flow method
(2)
|
6,718
|
|
|
9,577
|
|
||
|
Total impaired loans
|
|
$20,598
|
|
|
|
$33,815
|
|
|
(1)
|
Net of partial charge-offs of
$5.1 million
and
$5.6 million
, respectively, at
December 31, 2017
and
2016
.
|
|
(2)
|
Net of partial charge-offs of
$84 thousand
and
$21 thousand
, respectively, at
December 31, 2017
and
2016
.
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||
|
|
Loans
|
Related Allowance
|
Allowance / Loans
|
|
Loans
|
Related Allowance
|
Allowance / Loans
|
||||||||||
|
Impaired loans individually evaluated for impairment
|
|
$20,598
|
|
|
$1,129
|
|
5.48
|
%
|
|
|
$33,815
|
|
|
$606
|
|
1.79
|
%
|
|
Loans collectively evaluated for impairment
|
3,353,473
|
|
25,359
|
|
0.76
|
|
|
3,200,556
|
|
25,398
|
|
0.79
|
|
||||
|
Total
|
|
$3,374,071
|
|
|
$26,488
|
|
0.79
|
%
|
|
|
$3,234,371
|
|
|
$26,004
|
|
0.80
|
%
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Balance at beginning of period
|
|
$26,004
|
|
|
|
$27,069
|
|
|
|
$28,023
|
|
|
|
$27,886
|
|
|
|
$30,873
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
1,867
|
|
|
5,816
|
|
|
809
|
|
|
977
|
|
|
5,213
|
|
|||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial & industrial
|
336
|
|
|
759
|
|
|
671
|
|
|
558
|
|
|
358
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
74
|
|
|
200
|
|
|
207
|
|
|
132
|
|
|
128
|
|
|||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
185
|
|
|
237
|
|
|
618
|
|
|
282
|
|
|
323
|
|
|||||
|
Total charge-offs
|
2,462
|
|
|
7,012
|
|
|
2,305
|
|
|
1,949
|
|
|
6,022
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
82
|
|
|
56
|
|
|
92
|
|
|
24
|
|
|
380
|
|
|||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial & industrial
|
169
|
|
|
156
|
|
|
87
|
|
|
86
|
|
|
153
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
39
|
|
|
11
|
|
|
28
|
|
|
51
|
|
|
3
|
|
|||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
56
|
|
|
74
|
|
|
94
|
|
|
75
|
|
|
99
|
|
|||||
|
Total recoveries
|
346
|
|
|
297
|
|
|
301
|
|
|
236
|
|
|
635
|
|
|||||
|
Net charge-offs
|
2,116
|
|
|
6,715
|
|
|
2,004
|
|
|
1,713
|
|
|
5,387
|
|
|||||
|
Provision charged to earnings
|
2,600
|
|
|
5,650
|
|
|
1,050
|
|
|
1,850
|
|
|
2,400
|
|
|||||
|
Balance at end of period
|
|
$26,488
|
|
|
|
$26,004
|
|
|
|
$27,069
|
|
|
|
$28,023
|
|
|
|
$27,886
|
|
|
Net charge-offs to average loans
|
0.06
|
%
|
|
0.21
|
%
|
|
0.07
|
%
|
|
0.07
|
%
|
|
0.23
|
%
|
|||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgages
|
|
$11,646
|
|
32
|
%
|
|
|
$9,971
|
|
33
|
%
|
|
|
$9,140
|
|
31
|
%
|
|
|
$8,202
|
|
30
|
%
|
|
|
$8,022
|
|
32
|
%
|
|
Construction & development
|
1,083
|
|
4
|
|
|
1,195
|
|
4
|
|
|
1,758
|
|
4
|
|
|
1,300
|
|
3
|
|
|
383
|
|
1
|
|
|||||
|
Commercial & industrial
|
5,580
|
|
18
|
|
|
6,992
|
|
18
|
|
|
8,202
|
|
20
|
|
|
7,987
|
|
21
|
|
|
7,835
|
|
22
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgages
|
5,358
|
|
35
|
|
|
5,077
|
|
34
|
|
|
5,265
|
|
33
|
|
|
5,228
|
|
33
|
|
|
6,321
|
|
30
|
|
|||||
|
Homeowner construction
|
69
|
|
1
|
|
|
175
|
|
1
|
|
|
195
|
|
1
|
|
|
202
|
|
1
|
|
|
129
|
|
1
|
|
|||||
|
Consumer
|
2,752
|
|
10
|
|
|
2,594
|
|
10
|
|
|
2,509
|
|
11
|
|
|
2,713
|
|
12
|
|
|
2,511
|
|
14
|
|
|||||
|
Unallocated
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,391
|
|
|
|
2,685
|
|
|
||||||||||
|
Balance at end of period
|
|
$26,488
|
|
100
|
%
|
|
|
$26,004
|
|
100
|
%
|
|
|
$27,069
|
|
100
|
%
|
|
|
$28,023
|
|
100
|
%
|
|
|
$27,886
|
|
100
|
%
|
|
(1)
|
Percentage of allocated allowance for loan losses to the total loans outstanding within the respective category.
|
|
(Dollars in thousands)
|
|
|
|
|
Change
|
||||||||
|
December 31,
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|||||
|
Demand deposits
|
|
$661,138
|
|
|
|
$585,960
|
|
|
|
$75,178
|
|
13
|
%
|
|
NOW accounts
|
466,605
|
|
|
427,707
|
|
|
38,898
|
|
9
|
|
|||
|
Money market accounts
|
731,345
|
|
|
730,075
|
|
|
1,270
|
|
—
|
|
|||
|
Savings accounts
|
368,524
|
|
|
358,397
|
|
|
10,127
|
|
3
|
|
|||
|
Time deposits (in-market)
|
617,368
|
|
|
549,376
|
|
|
67,992
|
|
12
|
|
|||
|
Wholesale brokered time deposits
|
397,727
|
|
|
412,237
|
|
|
(14,510
|
)
|
(4
|
)
|
|||
|
Total deposits
|
$
|
3,242,707
|
|
|
$
|
3,063,752
|
|
|
$
|
178,955
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
Total in-market deposits
|
$
|
2,844,980
|
|
|
$
|
2,651,515
|
|
|
$
|
193,465
|
|
7
|
%
|
|
(Dollars in thousands)
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less Than
1 Year
(1)
|
|
1-3 Years
|
|
3-5 Years
|
|
After
5 Years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB advances
(2)
|
|
$791,356
|
|
|
|
$465,634
|
|
|
|
$204,291
|
|
|
|
$106,668
|
|
|
|
$14,763
|
|
|
Junior subordinated debentures
|
22,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,681
|
|
|||||
|
Operating lease obligations
|
39,263
|
|
|
3,518
|
|
|
6,405
|
|
|
4,688
|
|
|
24,652
|
|
|||||
|
Software licensing arrangements
|
9,923
|
|
|
2,303
|
|
|
2,898
|
|
|
1,963
|
|
|
2,759
|
|
|||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
|
$863,223
|
|
|
|
$471,455
|
|
|
|
$213,594
|
|
|
|
$113,319
|
|
|
|
$64,855
|
|
|
(1)
|
Maturities or contractual obligations are considered by management in the administration of liquidity and are routinely refinanced in the ordinary course of business.
|
|
(2)
|
All FHLB advances are shown in the period corresponding to their scheduled maturity. See
Note 11
to the Consolidated Financial Statements for additional information.
|
|
(Dollars in thousands)
|
Amount of Commitment Expiration – Per Period
|
||||||||||||||||||
|
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After
5 Years
|
||||||||||
|
Other Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial loans
|
|
$537,310
|
|
|
|
$194,848
|
|
|
|
$169,825
|
|
|
|
$71,289
|
|
|
|
$101,348
|
|
|
Home equity lines
|
254,855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254,855
|
|
|||||
|
Other loans
|
48,819
|
|
|
48,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Standby letters of credit
|
6,666
|
|
|
6,413
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|||||
|
Forward loan commitments to:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Originate loans
|
45,139
|
|
|
45,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sell loans
|
71,539
|
|
|
71,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps with customers
|
545,049
|
|
|
6,274
|
|
|
87,336
|
|
|
86,119
|
|
|
365,320
|
|
|||||
|
Mirror swaps with counterparties
|
545,049
|
|
|
6,274
|
|
|
87,336
|
|
|
86,119
|
|
|
365,320
|
|
|||||
|
Risk participation-in agreements
|
34,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,052
|
|
|||||
|
Foreign exchange contracts
|
3,005
|
|
|
3,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps
|
60,000
|
|
|
—
|
|
|
—
|
|
|
40,000
|
|
|
20,000
|
|
|||||
|
Total commitments
|
|
$2,151,483
|
|
|
|
$382,311
|
|
|
|
$344,497
|
|
|
|
$283,780
|
|
|
|
$1,140,895
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
Months 1 - 12
|
|
Months 13 - 24
|
|
Months 1 - 12
|
|
Months 13 - 24
|
|
100 basis point rate decrease
|
(3.88)%
|
|
(7.94)%
|
|
(2.93)%
|
|
(6.54)%
|
|
100 basis point rate increase
|
3.02
|
|
2.52
|
|
2.21
|
|
1.74
|
|
200 basis point rate increase
|
7.31
|
|
7.64
|
|
5.13
|
|
4.99
|
|
300 basis point rate increase
|
11.65
|
|
12.77
|
|
8.08
|
|
8.35
|
|
(Dollars in thousands)
|
|
|
|
||||
|
Security Type
|
Down 100 Basis Points
|
|
Up 200 Basis Points
|
||||
|
Obligations of U.S. government-sponsored enterprise securities (callable)
|
|
$3,828
|
|
|
|
($11,824
|
)
|
|
Obligations of states and political subdivisions
|
1
|
|
|
(7
|
)
|
||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
13,548
|
|
|
(57,733
|
)
|
||
|
Trust preferred debt and other corporate debt securities
|
(69
|
)
|
|
111
|
|
||
|
Total change in market value as of December 31, 2017
|
|
$17,308
|
|
|
|
($69,453
|
)
|
|
Total change in market value as of December 31, 2016
|
|
$14,906
|
|
|
|
($79,508
|
)
|
|
Description
|
Page
|
|
|
|
Joseph J. MarcAurele
Chairman and Chief Executive Officer
|
Ronald S. Ohsberg
Chief Financial Officer and Treasurer
|
|
|
(Dollars in thousands, except par value)
|
|
December 31,
|
2017
|
|
|
2016
|
|
||
|
Assets:
|
|
|
|
||||
|
Cash and due from banks
|
|
$79,853
|
|
|
|
$106,185
|
|
|
Short-term investments
|
3,070
|
|
|
1,612
|
|
||
|
Mortgage loans held for sale, at fair value
|
26,943
|
|
|
29,434
|
|
||
|
Securities:
|
|
|
|
||||
|
Available for sale, at fair value
|
780,954
|
|
|
739,912
|
|
||
|
Held to maturity, at amortized cost (fair value $12,721 in 2017 and $15,920 in 2016)
|
12,541
|
|
|
15,633
|
|
||
|
Total securities
|
793,495
|
|
|
755,545
|
|
||
|
Federal Home Loan Bank stock, at cost
|
40,517
|
|
|
43,129
|
|
||
|
Loans:
|
|
|
|
||||
|
Commercial mortgages
|
1,072,487
|
|
|
1,074,186
|
|
||
|
Commercial construction & development
|
138,008
|
|
|
121,371
|
|
||
|
Commercial & industrial
|
612,334
|
|
|
576,109
|
|
||
|
Residential real estate
|
1,227,248
|
|
|
1,122,748
|
|
||
|
Consumer
|
323,994
|
|
|
339,957
|
|
||
|
Total loans
|
3,374,071
|
|
|
3,234,371
|
|
||
|
Less allowance for loan losses
|
26,488
|
|
|
26,004
|
|
||
|
Net loans
|
3,347,583
|
|
|
3,208,367
|
|
||
|
Premises and equipment, net
|
28,333
|
|
|
29,020
|
|
||
|
Investment in bank-owned life insurance
|
73,267
|
|
|
71,105
|
|
||
|
Goodwill
|
63,909
|
|
|
64,059
|
|
||
|
Identifiable intangible assets, net
|
9,140
|
|
|
10,175
|
|
||
|
Other assets
|
63,740
|
|
|
62,484
|
|
||
|
Total assets
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
|
Liabilities:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Demand deposits
|
|
$661,138
|
|
|
|
$585,960
|
|
|
NOW accounts
|
466,605
|
|
|
427,707
|
|
||
|
Money market accounts
|
731,345
|
|
|
730,075
|
|
||
|
Savings accounts
|
368,524
|
|
|
358,397
|
|
||
|
Time deposits
|
1,015,095
|
|
|
961,613
|
|
||
|
Total deposits
|
3,242,707
|
|
|
3,063,752
|
|
||
|
Federal Home Loan Bank advances
|
791,356
|
|
|
848,930
|
|
||
|
Junior subordinated debentures
|
22,681
|
|
|
22,681
|
|
||
|
Other liabilities
|
59,822
|
|
|
54,948
|
|
||
|
Total liabilities
|
4,116,566
|
|
|
3,990,311
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Common stock of $.0625 par value; authorized 60,000,000 shares; issued and outstanding 17,226,508 shares in 2017 and 17,170,820 shares in 2016
|
1,077
|
|
|
1,073
|
|
||
|
Paid-in capital
|
117,961
|
|
|
115,123
|
|
||
|
Retained earnings
|
317,756
|
|
|
294,365
|
|
||
|
Accumulated other comprehensive loss
|
(23,510
|
)
|
|
(19,757
|
)
|
||
|
Total shareholders’ equity
|
413,284
|
|
|
390,804
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
||||
|
Interest income:
|
|
|
|
|||||||
|
Interest and fees on loans
|
|
$127,962
|
|
|
$119,491
|
|
|
$114,229
|
|
|
|
Taxable interest on securities
|
18,927
|
|
11,584
|
|
8,875
|
|
||||
|
Nontaxable interest on securities
|
249
|
|
982
|
|
1,555
|
|
||||
|
Dividends on corporate stock and Federal Home Loan Bank stock
|
1,774
|
|
1,091
|
|
953
|
|
||||
|
Other interest income
|
674
|
|
322
|
|
138
|
|
||||
|
Total interest and dividend income
|
149,586
|
|
133,470
|
|
125,750
|
|
||||
|
Interest expense:
|
|
|
|
|
||||||
|
Deposits
|
15,064
|
|
12,504
|
|
13,142
|
|
||||
|
Federal Home Loan Bank advances
|
14,377
|
|
9,992
|
|
7,746
|
|
||||
|
Junior subordinated debentures
|
613
|
|
491
|
|
871
|
|
||||
|
Other interest expense
|
1
|
|
5
|
|
9
|
|
||||
|
Total interest expense
|
30,055
|
|
22,992
|
|
21,768
|
|
||||
|
Net interest income
|
119,531
|
|
110,478
|
|
103,982
|
|
||||
|
Provision for loan losses
|
2,600
|
|
5,650
|
|
1,050
|
|
||||
|
Net interest income after provision for loan losses
|
116,931
|
|
104,828
|
|
102,932
|
|
||||
|
Noninterest income:
|
|
|
|
|||||||
|
Wealth management revenues
|
39,346
|
|
37,569
|
|
35,416
|
|
||||
|
Mortgage banking revenues
|
11,392
|
|
13,183
|
|
9,901
|
|
||||
|
Service charges on deposit accounts
|
3,672
|
|
3,702
|
|
3,865
|
|
||||
|
Card interchange fees
|
3,502
|
|
3,385
|
|
3,199
|
|
||||
|
Loan related derivative income
|
3,214
|
|
3,243
|
|
2,441
|
|
||||
|
Income from bank-owned life insurance
|
2,161
|
|
2,659
|
|
1,982
|
|
||||
|
Other income
|
1,522
|
|
1,388
|
|
1,536
|
|
||||
|
Total noninterest income
|
64,809
|
|
65,129
|
|
58,340
|
|
||||
|
Noninterest expense:
|
|
|
|
|
|
|||||
|
Salaries and employee benefits
|
68,487
|
|
67,221
|
|
63,024
|
|
||||
|
Net occupancy
|
7,521
|
|
7,151
|
|
7,000
|
|
||||
|
Outsourced services
|
6,920
|
|
5,222
|
|
5,111
|
|
||||
|
Equipment
|
5,358
|
|
6,208
|
|
5,533
|
|
||||
|
Legal, audit and professional fees
|
2,294
|
|
2,579
|
|
2,741
|
|
||||
|
FDIC deposit insurance costs
|
1,647
|
|
1,878
|
|
1,846
|
|
||||
|
Advertising and promotion
|
1,481
|
|
1,458
|
|
1,526
|
|
||||
|
Amortization of intangibles
|
1,035
|
|
1,284
|
|
904
|
|
||||
|
Debt prepayment penalties
|
—
|
|
431
|
|
—
|
|
||||
|
Acquisition related expenses
|
—
|
|
—
|
|
989
|
|
||||
|
Change in fair value of contingent consideration
|
(643
|
)
|
(898
|
)
|
41
|
|
||||
|
Other expenses
|
10,000
|
|
8,569
|
|
8,214
|
|
||||
|
Total noninterest expense
|
104,100
|
|
101,103
|
|
96,929
|
|
||||
|
Income before income taxes
|
77,640
|
|
68,854
|
|
64,343
|
|
||||
|
Income tax expense
|
31,715
|
|
22,373
|
|
20,878
|
|
||||
|
Net income
|
|
$45,925
|
|
|
$46,481
|
|
|
$43,465
|
|
|
|
|
|
|
|
|||||||
|
Weighted average common shares outstanding - basic
|
17,207
|
|
17,081
|
|
16,879
|
|
||||
|
Weighted average common shares outstanding - diluted
|
17,338
|
|
17,208
|
|
17,067
|
|
||||
|
Per share information:
|
Basic earnings per common share
|
|
$2.66
|
|
|
$2.72
|
|
|
$2.57
|
|
|
|
Diluted earnings per common share
|
|
$2.64
|
|
|
$2.70
|
|
|
$2.54
|
|
|
|
Cash dividends declared per share
|
|
$1.54
|
|
|
$1.46
|
|
|
$1.36
|
|
|
Consolidated Statements of Comprehensive Income
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Net change in fair value of securities available for sale
|
621
|
|
|
(7,876
|
)
|
|
(3,171
|
)
|
|||
|
Net change in fair value of cash flow hedges
|
(52
|
)
|
|
(257
|
)
|
|
244
|
|
|||
|
Net change in defined benefit plan obligation adjustment
|
(97
|
)
|
|
(1,925
|
)
|
|
2,037
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
472
|
|
|
(10,058
|
)
|
|
(890
|
)
|
|||
|
Total comprehensive income
|
|
$46,397
|
|
|
|
$36,423
|
|
|
|
$42,575
|
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
(Dollars and shares in thousands)
|
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||
|
Balance at January 1, 2015
|
16,746
|
|
|
|
$1,047
|
|
|
|
$101,204
|
|
|
|
$252,837
|
|
|
|
($8,809
|
)
|
|
|
$346,279
|
|
|
Net income
|
|
|
|
|
|
|
43,465
|
|
|
|
|
43,465
|
|
|||||||||
|
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(890
|
)
|
|
(890
|
)
|
|||||||||
|
Cash dividends declared
|
|
|
|
|
|
|
(23,228
|
)
|
|
|
|
(23,228
|
)
|
|||||||||
|
Share-based compensation
|
|
|
|
|
2,074
|
|
|
|
|
|
|
2,074
|
|
|||||||||
|
Common stock issued for acquisition
|
137
|
|
|
8
|
|
|
5,422
|
|
|
|
|
|
|
5,430
|
|
|||||||
|
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
137
|
|
|
9
|
|
|
2,249
|
|
|
|
|
|
|
2,258
|
|
|||||||
|
Balance at December 31, 2015
|
17,020
|
|
|
|
$1,064
|
|
|
|
$110,949
|
|
|
|
$273,074
|
|
|
|
($9,699
|
)
|
|
|
$375,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
46,481
|
|
|
|
|
46,481
|
|
|||||||||
|
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(10,058
|
)
|
|
(10,058
|
)
|
|||||||||
|
Cash dividends declared
|
|
|
|
|
|
|
(25,190
|
)
|
|
|
|
(25,190
|
)
|
|||||||||
|
Share-based compensation
|
|
|
|
|
2,190
|
|
|
|
|
|
|
2,190
|
|
|||||||||
|
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
151
|
|
|
9
|
|
|
1,984
|
|
|
|
|
|
|
1,993
|
|
|||||||
|
Balance at December 31, 2016
|
17,171
|
|
|
|
$1,073
|
|
|
|
$115,123
|
|
|
|
$294,365
|
|
|
|
($19,757
|
)
|
|
|
$390,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
45,925
|
|
|
|
|
45,925
|
|
|||||||||
|
Total other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
472
|
|
|
472
|
|
|||||||||
|
Cash dividends declared
|
|
|
|
|
|
|
(26,759
|
)
|
|
|
|
(26,759
|
)
|
|||||||||
|
Share-based compensation
|
|
|
|
|
2,577
|
|
|
|
|
|
|
2,577
|
|
|||||||||
|
Exercise of stock options, issuance of other compensation-related equity awards
|
56
|
|
|
4
|
|
|
261
|
|
|
|
|
|
|
265
|
|
|||||||
|
Reclassification of income tax effects due to the adoption of ASU 2018-02
|
|
|
|
|
|
|
4,225
|
|
|
(4,225
|
)
|
|
—
|
|
||||||||
|
Balance at December 31, 2017
|
17,227
|
|
|
|
$1,077
|
|
|
|
$117,961
|
|
|
|
$317,756
|
|
|
|
($23,510
|
)
|
|
|
$413,284
|
|
|
|
(Dollars in thousands)
|
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||||||
|
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||||||
|
Provision for loan losses
|
2,600
|
|
|
5,650
|
|
|
1,050
|
|
||||
|
Depreciation of premises and equipment
|
3,454
|
|
|
3,651
|
|
|
3,381
|
|
||||
|
Net amortization of premium and discount
|
3,426
|
|
|
2,779
|
|
|
1,568
|
|
||||
|
Amortization of intangibles
|
1,035
|
|
|
1,284
|
|
|
904
|
|
||||
|
Goodwill impairment
|
150
|
|
|
—
|
|
|
—
|
|
||||
|
Share–based compensation
|
2,577
|
|
|
2,190
|
|
|
2,074
|
|
||||
|
Tax benefit from stock option exercises and other equity awards
|
508
|
|
|
1,016
|
|
|
694
|
|
||||
|
Deferred income tax expense
|
5,687
|
|
|
868
|
|
|
1,820
|
|
||||
|
Income from bank-owned life insurance
|
(2,161
|
)
|
|
(2,659
|
)
|
|
(1,982
|
)
|
||||
|
Net gains on loan sales and commissions on loans originated for others
|
(10,991
|
)
|
|
(13,137
|
)
|
|
(9,826
|
)
|
||||
|
Net gain on sale of portfolio loans
|
—
|
|
|
(135
|
)
|
|
—
|
|
||||
|
Proceeds from sales of loans
|
472,556
|
|
|
551,788
|
|
|
477,616
|
|
||||
|
Loans originated for sale
|
(461,262
|
)
|
|
(532,950
|
)
|
|
(462,663
|
)
|
||||
|
Change in fair value of contingent consideration liability
|
(643
|
)
|
|
(898
|
)
|
|
41
|
|
||||
|
(Increase) decrease in other assets
|
(8,794
|
)
|
|
984
|
|
|
(4,165
|
)
|
||||
|
Increase (decrease) in other liabilities
|
5,318
|
|
|
(7,163
|
)
|
|
(1,717
|
)
|
||||
|
Net cash provided by operating activities
|
59,385
|
|
|
59,749
|
|
|
52,260
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|||||||
|
Purchases of:
|
Mortgage-backed securities available for sale
|
(89,194
|
)
|
|
(431,662
|
)
|
|
(44,682
|
)
|
|||
|
|
Other investment securities available for sale
|
(59,940
|
)
|
|
(121,679
|
)
|
|
(88,784
|
)
|
|||
|
Maturities and principal payments of:
|
Mortgage-backed securities available for sale
|
84,381
|
|
|
65,673
|
|
|
50,083
|
|
|||
|
|
Other investment securities available for sale
|
22,071
|
|
|
108,256
|
|
|
60,085
|
|
|||
|
|
Mortgage-backed securities held to maturity
|
2,950
|
|
|
4,193
|
|
|
4,960
|
|
|||
|
Remittance (purchases) of Federal Home Loan Bank stock
|
2,612
|
|
|
(18,813
|
)
|
|
13,414
|
|
||||
|
Net increase in loans
|
(120,582
|
)
|
|
(112,966
|
)
|
|
(152,306
|
)
|
||||
|
Proceeds from sale of portfolio loans
|
—
|
|
|
510
|
|
|
—
|
|
||||
|
Purchases of loans
|
(20,278
|
)
|
|
(113,562
|
)
|
|
(3,085
|
)
|
||||
|
Proceeds from the sale of property acquired through foreclosure or repossession
|
1,053
|
|
|
731
|
|
|
1,580
|
|
||||
|
Purchases of premises and equipment
|
(2,779
|
)
|
|
(3,112
|
)
|
|
(5,479
|
)
|
||||
|
Purchases of bank-owned life insurance
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
||||
|
Proceeds from bank-owned life insurance
|
—
|
|
|
2,054
|
|
|
—
|
|
||||
|
Cash used in business combination, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,671
|
)
|
||||
|
Net cash used in investing activities
|
(179,706
|
)
|
|
(625,377
|
)
|
|
(165,885
|
)
|
||||
|
Consolidated Statement of Cash Flows – (continued)
|
(Dollars in thousands)
|
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|||||||
|
Net increase in deposits
|
178,955
|
|
|
129,497
|
|
|
179,437
|
|
||||
|
Proceeds from Federal Home Loan Bank advances
|
1,352,501
|
|
|
1,428,750
|
|
|
495,500
|
|
||||
|
Repayment of Federal Home Loan Bank advances
|
(1,410,075
|
)
|
|
(958,793
|
)
|
|
(522,824
|
)
|
||||
|
Proceeds from stock option exercises and issuance of other equity instruments
|
366
|
|
|
977
|
|
|
1,563
|
|
||||
|
Cash dividends paid
|
(26,300
|
)
|
|
(24,637
|
)
|
|
(22,770
|
)
|
||||
|
Net cash provided by financing activities
|
95,447
|
|
|
575,794
|
|
|
130,906
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(24,874
|
)
|
|
10,166
|
|
|
17,281
|
|
||||
|
Cash and cash equivalents at beginning of year
|
107,797
|
|
|
97,631
|
|
|
80,350
|
|
||||
|
Cash and cash equivalents at end of year
|
|
$82,923
|
|
|
|
$107,797
|
|
|
|
$97,631
|
|
|
|
|
|
|
|
|
|
|||||||
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|||||||
|
Loans charged off
|
|
$2,462
|
|
|
|
$7,012
|
|
|
|
$2,305
|
|
|
|
Loans transferred to property acquired through foreclosure or repossession
|
576
|
|
|
1,075
|
|
|
1,206
|
|
||||
|
In conjunction with a purchase acquisition, assets were acquired and liabilities were assumed as follows:
|
|
|
|
|
|
|||||||
|
Common stock issued for acquisition
|
—
|
|
|
—
|
|
|
5,430
|
|
||||
|
Fair value of assets acquired, net of cash acquired
|
—
|
|
|
—
|
|
|
14,315
|
|
||||
|
Fair value of liabilities assumed
|
—
|
|
|
—
|
|
|
7,214
|
|
||||
|
Supplemental Disclosures:
|
|
|
|
|
|
|||||||
|
Interest payments
|
|
$29,687
|
|
|
|
$22,267
|
|
|
|
$21,947
|
|
|
|
Income tax payments
|
25,988
|
|
|
19,822
|
|
|
20,213
|
|
||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government-sponsored enterprises
|
|
$161,479
|
|
|
|
$—
|
|
|
|
($3,875
|
)
|
|
|
$157,604
|
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
594,944
|
|
|
3,671
|
|
|
(7,733
|
)
|
|
590,882
|
|
||||
|
Obligations of states and political subdivisions
|
2,355
|
|
|
4
|
|
|
—
|
|
|
2,359
|
|
||||
|
Individual name issuer trust preferred debt securities
|
18,106
|
|
|
—
|
|
|
(1,122
|
)
|
|
16,984
|
|
||||
|
Corporate bonds
|
13,917
|
|
|
13
|
|
|
(805
|
)
|
|
13,125
|
|
||||
|
Total securities available for sale
|
|
$790,801
|
|
|
|
$3,688
|
|
|
|
($13,535
|
)
|
|
|
$780,954
|
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$12,541
|
|
|
|
$180
|
|
|
|
$—
|
|
|
|
$12,721
|
|
|
Total securities held to maturity
|
12,541
|
|
|
180
|
|
|
—
|
|
|
12,721
|
|
||||
|
Total securities
|
|
$803,342
|
|
|
|
$3,868
|
|
|
|
($13,535
|
)
|
|
|
$793,675
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government-sponsored enterprises
|
|
$111,483
|
|
|
|
$7
|
|
|
|
($3,050
|
)
|
|
|
$108,440
|
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
592,833
|
|
|
4,923
|
|
|
(9,671
|
)
|
|
588,085
|
|
||||
|
Obligations of states and political subdivisions
|
14,423
|
|
|
62
|
|
|
—
|
|
|
14,485
|
|
||||
|
Individual name issuer trust preferred debt securities
|
29,851
|
|
|
—
|
|
|
(3,115
|
)
|
|
26,736
|
|
||||
|
Corporate bonds
|
2,155
|
|
|
16
|
|
|
(5
|
)
|
|
2,166
|
|
||||
|
Total securities available for sale
|
|
$750,745
|
|
|
|
$5,008
|
|
|
|
($15,841
|
)
|
|
|
$739,912
|
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$15,633
|
|
|
|
$287
|
|
|
|
$—
|
|
|
|
$15,920
|
|
|
Total securities held to maturity
|
15,633
|
|
|
287
|
|
|
—
|
|
|
15,920
|
|
||||
|
Total securities
|
|
$766,378
|
|
|
|
$5,295
|
|
|
|
($15,841
|
)
|
|
|
$755,832
|
|
|
(Dollars in thousands)
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
December 31, 2017
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Due in one year or less
|
|
$62,120
|
|
|
|
$61,700
|
|
|
|
$1,719
|
|
|
|
$1,743
|
|
|
Due after one year to five years
|
247,054
|
|
|
244,392
|
|
|
5,374
|
|
|
5,451
|
|
||||
|
Due after five years to ten years
|
285,543
|
|
|
280,870
|
|
|
4,019
|
|
|
4,077
|
|
||||
|
Due after ten years
|
196,084
|
|
|
193,992
|
|
|
1,429
|
|
|
1,450
|
|
||||
|
Total securities
|
|
$790,801
|
|
|
|
$780,954
|
|
|
|
$12,541
|
|
|
|
$12,721
|
|
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
|
December 31, 2017
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
8
|
|
|
$69,681
|
|
|
($798
|
)
|
|
8
|
|
|
$87,923
|
|
|
($3,077
|
)
|
|
16
|
|
|
$157,604
|
|
|
($3,875
|
)
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
20
|
|
128,965
|
|
(613
|
)
|
|
22
|
|
279,693
|
|
(7,120
|
)
|
|
42
|
|
408,658
|
|
(7,733
|
)
|
||||||
|
Individual name issuer trust preferred debt securities
|
—
|
|
—
|
|
—
|
|
|
7
|
|
16,984
|
|
(1,122
|
)
|
|
7
|
|
16,984
|
|
(1,122
|
)
|
||||||
|
Corporate bonds
|
3
|
|
921
|
|
(5
|
)
|
|
3
|
|
10,980
|
|
(800
|
)
|
|
6
|
|
11,901
|
|
(805
|
)
|
||||||
|
Total temporarily impaired securities
|
31
|
|
|
$199,567
|
|
|
($1,416
|
)
|
|
40
|
|
|
$395,580
|
|
|
($12,119
|
)
|
|
71
|
|
|
$595,147
|
|
|
($13,535
|
)
|
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
|
December 31, 2016
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
10
|
|
|
$98,433
|
|
|
($3,050
|
)
|
|
—
|
|
|
$—
|
|
|
$—
|
|
|
10
|
|
|
$98,433
|
|
|
($3,050
|
)
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
35
|
|
407,073
|
|
(9,671
|
)
|
|
—
|
|
—
|
|
—
|
|
|
35
|
|
407,073
|
|
(9,671
|
)
|
||||||
|
Individual name issuer trust preferred debt securities
|
—
|
|
—
|
|
—
|
|
|
10
|
|
26,736
|
|
(3,115
|
)
|
|
10
|
|
26,736
|
|
(3,115
|
)
|
||||||
|
Corporate bonds
|
2
|
|
400
|
|
(5
|
)
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
400
|
|
(5
|
)
|
||||||
|
Total temporarily impaired securities
|
47
|
|
|
$505,906
|
|
|
($12,726
|
)
|
|
10
|
|
|
$26,736
|
|
|
($3,115
|
)
|
|
57
|
|
|
$532,642
|
|
|
($15,841
|
)
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
|
Commercial:
|
|
|
|
|
|
|
|
||||||
|
Mortgages
(1)
|
|
$1,072,487
|
|
|
32
|
%
|
|
|
$1,074,186
|
|
|
33
|
%
|
|
Construction & development
(2)
|
138,008
|
|
|
4
|
|
|
121,371
|
|
|
4
|
|
||
|
Commercial & industrial
(3)
|
612,334
|
|
|
18
|
|
|
576,109
|
|
|
18
|
|
||
|
Total commercial
|
1,822,829
|
|
|
54
|
|
|
1,771,666
|
|
|
55
|
|
||
|
Residential real estate:
|
|
|
|
|
|
|
|
||||||
|
Mortgages
|
1,206,458
|
|
|
35
|
|
|
1,094,824
|
|
|
34
|
|
||
|
Homeowner construction
|
20,790
|
|
|
1
|
|
|
27,924
|
|
|
1
|
|
||
|
Total residential real estate
|
1,227,248
|
|
|
36
|
|
|
1,122,748
|
|
|
35
|
|
||
|
Consumer:
|
|
|
|
|
|
|
|
||||||
|
Home equity lines
|
258,114
|
|
|
8
|
|
|
264,200
|
|
|
8
|
|
||
|
Home equity loans
|
34,353
|
|
|
1
|
|
|
37,272
|
|
|
1
|
|
||
|
Other
(4)
|
31,527
|
|
|
1
|
|
|
38,485
|
|
|
1
|
|
||
|
Total consumer
|
323,994
|
|
|
10
|
|
|
339,957
|
|
|
10
|
|
||
|
Total loans
(5)
|
|
$3,374,071
|
|
|
100
|
%
|
|
|
$3,234,371
|
|
|
100
|
%
|
|
(1)
|
Loans primarily secured by income producing property.
|
|
(2)
|
Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.
|
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
|
(4)
|
Loans to individuals secured by general aviation aircraft and other personal installment loans.
|
|
(5)
|
Includes net unamortized loan origination costs of
$3.8 million
and
$3.0 million
, respectively, and net unamortized premiums on purchased loans of
$878 thousand
and
$783 thousand
, respectively, at
December 31, 2017
and
2016
.
|
|
(Dollars in thousands)
|
|
|
|
||||
|
December 31,
|
2017
|
|
|
2016
|
|
||
|
Commercial:
|
|
|
|
||||
|
Mortgages
|
|
$4,954
|
|
|
|
$7,811
|
|
|
Construction & development
|
—
|
|
|
—
|
|
||
|
Commercial & industrial
|
283
|
|
|
1,337
|
|
||
|
Residential real estate:
|
|
|
|
||||
|
Mortgages
|
9,414
|
|
|
11,736
|
|
||
|
Homeowner construction
|
—
|
|
|
—
|
|
||
|
Consumer:
|
|
|
|
||||
|
Home equity lines
|
81
|
|
|
—
|
|
||
|
Home equity loans
|
463
|
|
|
1,058
|
|
||
|
Other
|
16
|
|
|
116
|
|
||
|
Total nonaccrual loans
|
|
$15,211
|
|
|
|
$22,058
|
|
|
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2017
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
|
$6
|
|
|
|
$—
|
|
|
|
$4,954
|
|
|
|
$4,960
|
|
|
|
$1,067,527
|
|
|
|
$1,072,487
|
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138,008
|
|
|
138,008
|
|
||||||
|
Commercial & industrial
|
3,793
|
|
|
2
|
|
|
281
|
|
|
4,076
|
|
|
608,258
|
|
|
612,334
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
1,678
|
|
|
2,274
|
|
|
3,903
|
|
|
7,855
|
|
|
1,198,603
|
|
|
1,206,458
|
|
||||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,790
|
|
|
20,790
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity lines
|
1,340
|
|
|
—
|
|
|
—
|
|
|
1,340
|
|
|
256,774
|
|
|
258,114
|
|
||||||
|
Home equity loans
|
1,458
|
|
|
75
|
|
|
268
|
|
|
1,801
|
|
|
32,552
|
|
|
34,353
|
|
||||||
|
Other
|
29
|
|
|
—
|
|
|
14
|
|
|
43
|
|
|
31,484
|
|
|
31,527
|
|
||||||
|
Total loans
|
|
$8,304
|
|
|
|
$2,351
|
|
|
|
$9,420
|
|
|
|
$20,075
|
|
|
|
$3,353,996
|
|
|
|
$3,374,071
|
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2016
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
|
$901
|
|
|
|
$—
|
|
|
|
$7,807
|
|
|
|
$8,708
|
|
|
|
$1,065,478
|
|
|
|
$1,074,186
|
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,371
|
|
|
121,371
|
|
||||||
|
Commercial & industrial
|
409
|
|
|
—
|
|
|
745
|
|
|
1,154
|
|
|
574,955
|
|
|
576,109
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
5,381
|
|
|
652
|
|
|
6,193
|
|
|
12,226
|
|
|
1,082,598
|
|
|
1,094,824
|
|
||||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,924
|
|
|
27,924
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity lines
|
655
|
|
|
26
|
|
|
—
|
|
|
681
|
|
|
263,519
|
|
|
264,200
|
|
||||||
|
Home equity loans
|
776
|
|
|
76
|
|
|
658
|
|
|
1,510
|
|
|
35,762
|
|
|
37,272
|
|
||||||
|
Other
|
32
|
|
|
1
|
|
|
110
|
|
|
143
|
|
|
38,342
|
|
|
38,485
|
|
||||||
|
Total loans
|
|
$8,154
|
|
|
|
$755
|
|
|
|
$15,513
|
|
|
|
$24,422
|
|
|
|
$3,209,949
|
|
|
|
$3,234,371
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Recorded Investment (1)
|
|
Unpaid Principal
|
|
Related Allowance
|
||||||||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
|
$—
|
|
|
|
$4,676
|
|
|
|
$—
|
|
|
|
$9,019
|
|
|
|
$—
|
|
|
|
$—
|
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
4,986
|
|
|
6,458
|
|
|
5,081
|
|
|
6,550
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
9,069
|
|
|
14,385
|
|
|
9,256
|
|
|
14,569
|
|
|
—
|
|
|
—
|
|
||||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity lines
|
81
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity loans
|
476
|
|
|
1,137
|
|
|
476
|
|
|
1,177
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
14
|
|
|
116
|
|
|
14
|
|
|
116
|
|
|
—
|
|
|
—
|
|
||||||
|
Subtotal
|
14,626
|
|
|
26,772
|
|
|
14,908
|
|
|
31,431
|
|
|
—
|
|
|
—
|
|
||||||
|
With Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
4,954
|
|
|
5,104
|
|
|
9,910
|
|
|
6,087
|
|
|
1,018
|
|
|
448
|
|
||||||
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
191
|
|
|
662
|
|
|
212
|
|
|
699
|
|
|
1
|
|
|
3
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
715
|
|
|
1,285
|
|
|
741
|
|
|
1,310
|
|
|
104
|
|
|
151
|
|
||||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
133
|
|
|
28
|
|
|
132
|
|
|
29
|
|
|
6
|
|
|
4
|
|
||||||
|
Subtotal
|
5,993
|
|
|
7,079
|
|
|
10,995
|
|
|
8,125
|
|
|
1,129
|
|
|
606
|
|
||||||
|
Total impaired loans
|
|
$20,619
|
|
|
|
$33,851
|
|
|
|
$25,903
|
|
|
|
$39,556
|
|
|
|
$1,129
|
|
|
|
$606
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$10,131
|
|
|
|
$16,900
|
|
|
|
$15,203
|
|
|
|
$22,355
|
|
|
|
$1,019
|
|
|
|
$451
|
|
|
Residential real estate
|
9,784
|
|
|
15,670
|
|
|
9,997
|
|
|
15,879
|
|
|
104
|
|
|
151
|
|
||||||
|
Consumer
|
704
|
|
|
1,281
|
|
|
703
|
|
|
1,322
|
|
|
6
|
|
|
4
|
|
||||||
|
Total impaired loans
|
|
$20,619
|
|
|
|
$33,851
|
|
|
|
$25,903
|
|
|
|
$39,556
|
|
|
|
$1,129
|
|
|
|
$606
|
|
|
(1)
|
The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs. For accruing impaired loans (troubled debt restructurings for which management has concluded that the collectability of the loan is not in doubt), the recorded investment also includes accrued interest.
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||||||
|
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
|
$8,425
|
|
|
|
$13,201
|
|
|
|
$14,847
|
|
|
|
$79
|
|
|
|
$239
|
|
|
|
$327
|
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
6,445
|
|
|
3,540
|
|
|
3,415
|
|
|
281
|
|
|
99
|
|
|
130
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgages
|
14,571
|
|
|
12,848
|
|
|
5,423
|
|
|
444
|
|
|
322
|
|
|
147
|
|
||||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity lines
|
79
|
|
|
354
|
|
|
228
|
|
|
7
|
|
|
10
|
|
|
1
|
|
||||||
|
Home equity loans
|
606
|
|
|
1,233
|
|
|
487
|
|
|
24
|
|
|
38
|
|
|
11
|
|
||||||
|
Other
|
143
|
|
|
147
|
|
|
210
|
|
|
10
|
|
|
11
|
|
|
10
|
|
||||||
|
Totals
|
|
$30,269
|
|
|
|
$31,323
|
|
|
|
$24,610
|
|
|
|
$845
|
|
|
|
$719
|
|
|
|
$626
|
|
|
(Dollars in thousands)
|
|
|
|
|
Outstanding Recorded Investment
(1)
|
||||||||||||||||
|
|
# of Loans
|
|
Pre-Modifications
|
|
Post-Modifications
|
||||||||||||||||
|
Years ended December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
—
|
|
|
1
|
|
|
|
$—
|
|
|
|
$776
|
|
|
|
$—
|
|
|
|
$776
|
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial & industrial
|
—
|
|
|
9
|
|
|
—
|
|
|
6,229
|
|
|
—
|
|
|
6,229
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages
|
—
|
|
|
3
|
|
|
—
|
|
|
4,386
|
|
|
—
|
|
|
4,386
|
|
||||
|
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Totals
|
—
|
|
|
13
|
|
|
|
$—
|
|
|
|
$11,391
|
|
|
|
$—
|
|
|
|
$11,391
|
|
|
(1)
|
The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructured loans, the recorded investment also includes accrued interest.
|
|
(Dollars in thousands)
|
|
|
|
||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
||
|
Below-market interest rate concession
|
|
$—
|
|
|
|
$—
|
|
|
Payment deferral
|
—
|
|
|
1,111
|
|
||
|
Maturity / amortization concession
|
—
|
|
|
683
|
|
||
|
Interest only payments
|
—
|
|
|
4,326
|
|
||
|
Combination
(1)
|
—
|
|
|
5,271
|
|
||
|
Total
|
|
$—
|
|
|
|
$11,391
|
|
|
(1)
|
Loans included in this classification were modified with a combination of any two of the concessions listed in this table.
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Pass
|
|
Special Mention
|
|
Classified
|
||||||||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Mortgages
|
|
$1,067,373
|
|
|
|
$1,065,358
|
|
|
|
$—
|
|
|
|
$776
|
|
|
|
$5,114
|
|
|
|
$8,052
|
|
|
Construction & development
|
138,008
|
|
|
121,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
592,749
|
|
|
559,416
|
|
|
9,804
|
|
|
8,938
|
|
|
9,781
|
|
|
7,755
|
|
||||||
|
Total commercial loans
|
|
$1,798,130
|
|
|
|
$1,746,145
|
|
|
|
$9,804
|
|
|
|
$9,714
|
|
|
|
$14,895
|
|
|
|
$15,807
|
|
|
(Dollars in thousands)
|
Current
|
|
Past Due
|
||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
|
Self-originated mortgages
|
|
$1,070,501
|
|
|
|
$954,867
|
|
|
|
$6,413
|
|
|
|
$11,017
|
|
|
Purchased mortgages
|
128,102
|
|
|
127,731
|
|
|
1,442
|
|
|
1,209
|
|
||||
|
Homeowner construction
|
20,790
|
|
|
27,924
|
|
|
—
|
|
|
—
|
|
||||
|
Total residential loans
|
|
$1,219,393
|
|
|
|
$1,110,522
|
|
|
|
$7,855
|
|
|
|
$12,226
|
|
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Home equity lines
|
|
$256,774
|
|
|
|
$263,519
|
|
|
|
$1,340
|
|
|
|
$681
|
|
|
Home equity loans
|
32,552
|
|
|
35,762
|
|
|
1,801
|
|
|
1,510
|
|
||||
|
Other
|
31,484
|
|
|
38,342
|
|
|
43
|
|
|
143
|
|
||||
|
Total consumer loans
|
|
$320,810
|
|
|
|
$337,623
|
|
|
|
$3,184
|
|
|
|
$2,334
|
|
|
(Dollars in thousands)
|
Loan Servicing
Rights
|
|
Valuation
Allowance
|
|
Total
|
||||||
|
Balance at December 31, 2014
|
|
$2,989
|
|
|
|
($2
|
)
|
|
|
$2,987
|
|
|
Loan servicing rights capitalized
|
1,406
|
|
|
—
|
|
|
1,406
|
|
|||
|
Amortization
|
(1,047
|
)
|
|
—
|
|
|
(1,047
|
)
|
|||
|
Decrease in impairment reserve
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Balance at December 31, 2015
|
3,348
|
|
|
(1
|
)
|
|
3,347
|
|
|||
|
Loan servicing rights capitalized
|
1,412
|
|
|
—
|
|
|
1,412
|
|
|||
|
Amortization
|
(1,267
|
)
|
|
—
|
|
|
(1,267
|
)
|
|||
|
Decrease in impairment reserve
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Balance at December 31, 2016
|
3,493
|
|
|
—
|
|
|
3,493
|
|
|||
|
Loan servicing rights capitalized
|
1,104
|
|
|
—
|
|
|
1,104
|
|
|||
|
Amortization
|
(984
|
)
|
|
—
|
|
|
(984
|
)
|
|||
|
Decrease in impairment reserve
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at December 31, 2017
|
|
$3,613
|
|
|
|
$—
|
|
|
|
$3,613
|
|
|
(Dollars in thousands)
|
|
|
|
|
||
|
Years ending December 31:
|
|
2018
|
|
|
$899
|
|
|
|
|
2019
|
|
675
|
|
|
|
|
|
2020
|
|
507
|
|
|
|
|
|
2021
|
|
381
|
|
|
|
|
|
2022
|
|
286
|
|
|
|
|
|
Thereafter
|
|
865
|
|
|
|
Total estimated amortization expense
|
|
|
$3,613
|
|
||
|
(Dollars in thousands)
|
|
|
|
||||
|
December 31,
|
2017
|
|
|
2016
|
|
||
|
Residential mortgages
|
|
$568,311
|
|
|
|
$522,766
|
|
|
Commercial loans
|
108,539
|
|
|
101,317
|
|
||
|
Total
|
|
$676,850
|
|
|
|
$624,083
|
|
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Mortgages
|
Construction
|
C&I (1)
|
|
Total Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||||||
|
Beginning Balance
|
|
$9,971
|
|
|
$1,195
|
|
|
$6,992
|
|
|
|
$18,158
|
|
|
|
$5,252
|
|
|
|
$2,594
|
|
|
|
$26,004
|
|
|
Charge-offs
|
(1,867
|
)
|
—
|
|
(336
|
)
|
|
(2,203
|
)
|
|
(74
|
)
|
|
(185
|
)
|
|
(2,462
|
)
|
|||||||
|
Recoveries
|
82
|
|
—
|
|
169
|
|
|
251
|
|
|
39
|
|
|
56
|
|
|
346
|
|
|||||||
|
Provision
|
3,460
|
|
(112
|
)
|
(1,245
|
)
|
|
2,103
|
|
|
210
|
|
|
287
|
|
|
2,600
|
|
|||||||
|
Ending Balance
|
|
$11,646
|
|
|
$1,083
|
|
|
$5,580
|
|
|
|
$18,309
|
|
|
|
$5,427
|
|
|
|
$2,752
|
|
|
|
$26,488
|
|
|
(1)
|
Commercial & industrial loans.
|
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Mortgages
|
Construction
|
C&I (1)
|
|
Total Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||||||
|
Beginning Balance
|
|
$9,140
|
|
|
$1,758
|
|
|
$8,202
|
|
|
|
$19,100
|
|
|
|
$5,460
|
|
|
|
$2,509
|
|
|
|
$27,069
|
|
|
Charge-offs
|
(5,816
|
)
|
—
|
|
(759
|
)
|
|
(6,575
|
)
|
|
(200
|
)
|
|
(237
|
)
|
|
(7,012
|
)
|
|||||||
|
Recoveries
|
56
|
|
—
|
|
156
|
|
|
212
|
|
|
11
|
|
|
74
|
|
|
297
|
|
|||||||
|
Provision
|
6,591
|
|
(563
|
)
|
(607
|
)
|
|
5,421
|
|
|
(19
|
)
|
|
248
|
|
|
5,650
|
|
|||||||
|
Ending Balance
|
|
$9,971
|
|
|
$1,195
|
|
|
$6,992
|
|
|
|
$18,158
|
|
|
|
$5,252
|
|
|
|
$2,594
|
|
|
|
$26,004
|
|
|
(1)
|
Commercial & industrial loans.
|
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
||||||||||||||||||
|
|
Mortgages
|
Construction
|
C&I (1)
|
Total Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||
|
Beginning Balance
|
|
$8,202
|
|
|
$1,300
|
|
|
$7,987
|
|
|
$17,489
|
|
|
$5,430
|
|
|
$2,713
|
|
|
$2,391
|
|
|
$28,023
|
|
|
Charge-offs
|
(809
|
)
|
—
|
|
(671
|
)
|
(1,480
|
)
|
(207
|
)
|
(618
|
)
|
—
|
|
(2,305
|
)
|
||||||||
|
Recoveries
|
92
|
|
—
|
|
87
|
|
179
|
|
28
|
|
94
|
|
—
|
|
301
|
|
||||||||
|
Provision
|
1,655
|
|
458
|
|
799
|
|
2,912
|
|
209
|
|
320
|
|
(2,391
|
)
|
1,050
|
|
||||||||
|
Ending Balance
|
|
$9,140
|
|
|
$1,758
|
|
|
$8,202
|
|
|
$19,100
|
|
|
$5,460
|
|
|
$2,509
|
|
|
$—
|
|
|
$27,069
|
|
|
(1)
|
Commercial & industrial loans.
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
|
Related
Allowance
|
|
|
|
Related
Allowance
|
||||||||
|
|
Loans
|
|
|
Loans
|
|
||||||||||
|
Loans Individually Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Mortgages
|
|
$4,954
|
|
|
|
$1,018
|
|
|
|
$9,776
|
|
|
|
$448
|
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial & industrial
|
5,157
|
|
|
1
|
|
|
7,098
|
|
|
3
|
|
||||
|
Residential Real Estate
|
9,783
|
|
|
104
|
|
|
15,661
|
|
|
151
|
|
||||
|
Consumer
|
704
|
|
|
6
|
|
|
1,280
|
|
|
4
|
|
||||
|
Subtotal
|
20,598
|
|
|
1,129
|
|
|
33,815
|
|
|
606
|
|
||||
|
Loans Collectively Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Mortgages
|
1,067,533
|
|
|
10,628
|
|
|
1,064,410
|
|
|
9,523
|
|
||||
|
Construction & development
|
138,008
|
|
|
1,083
|
|
|
121,371
|
|
|
1,195
|
|
||||
|
Commercial & industrial
|
607,177
|
|
|
5,579
|
|
|
569,011
|
|
|
6,989
|
|
||||
|
Residential Real Estate
|
1,217,465
|
|
|
5,323
|
|
|
1,107,087
|
|
|
5,101
|
|
||||
|
Consumer
|
323,290
|
|
|
2,746
|
|
|
338,677
|
|
|
2,590
|
|
||||
|
Subtotal
|
3,353,473
|
|
|
25,359
|
|
|
3,200,556
|
|
|
25,398
|
|
||||
|
Total
|
|
$3,374,071
|
|
|
|
$26,488
|
|
|
|
$3,234,371
|
|
|
|
$26,004
|
|
|
(Dollars in thousands)
|
|
|
|
||||
|
December 31,
|
2017
|
|
|
2016
|
|
||
|
Land and improvements
|
|
$6,020
|
|
|
|
$6,020
|
|
|
Premises and improvements
|
38,793
|
|
|
37,913
|
|
||
|
Furniture, fixtures and equipment
|
26,240
|
|
|
28,383
|
|
||
|
Total premises and equipment
|
71,053
|
|
|
72,316
|
|
||
|
Less accumulated depreciation
|
42,720
|
|
|
43,296
|
|
||
|
Total premises and equipment, net
|
|
$28,333
|
|
|
|
$29,020
|
|
|
(Dollars in thousands)
|
Commercial Banking
|
|
Wealth Management Services
|
|
Total
|
||||||
|
Balance at December 31, 2016
|
|
$22,591
|
|
|
|
$41,468
|
|
|
|
$64,059
|
|
|
Impairment
|
—
|
|
|
(150
|
)
|
|
(150
|
)
|
|||
|
Balance at December 31, 2017
|
|
$22,591
|
|
|
|
$41,318
|
|
|
|
$63,909
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Advisory Contracts
|
|
Non-compete Agreements
|
|
Advisory Contracts
|
|
Non-compete Agreements
|
||||||||
|
Gross carrying amount
|
|
$20,803
|
|
|
|
$369
|
|
|
|
$20,803
|
|
|
|
$369
|
|
|
Accumulated amortization
|
11,663
|
|
|
369
|
|
|
10,648
|
|
|
349
|
|
||||
|
Net amount
|
|
$9,140
|
|
|
|
$—
|
|
|
|
$10,155
|
|
|
|
$20
|
|
|
(Dollars in thousands)
|
|
|
||
|
Years ending December 31,
|
2018
|
|
$979
|
|
|
|
2019
|
943
|
|
|
|
|
2020
|
914
|
|
|
|
|
2021
|
890
|
|
|
|
|
2022
|
860
|
|
|
|
|
2023 and thereafter
|
4,554
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Current tax expense:
|
|
|
|
|
|
||||||
|
Federal
|
|
$23,827
|
|
|
|
$19,444
|
|
|
|
$17,864
|
|
|
State
|
2,201
|
|
|
2,061
|
|
|
1,194
|
|
|||
|
Total current tax expense
|
26,028
|
|
|
21,505
|
|
|
19,058
|
|
|||
|
Deferred tax expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
5,717
|
|
|
796
|
|
|
2,003
|
|
|||
|
State
|
(30
|
)
|
|
72
|
|
|
(183
|
)
|
|||
|
Total deferred tax expense
|
5,687
|
|
|
868
|
|
|
1,820
|
|
|||
|
Total income tax expense
|
|
$31,715
|
|
|
|
$22,373
|
|
|
|
$20,878
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Tax expense at Federal statutory rate
|
|
$27,174
|
|
|
|
$24,099
|
|
|
|
$22,520
|
|
|
(Decrease) increase in taxes resulting from:
|
|
|
|
|
|
||||||
|
Tax-exempt income
|
(1,313
|
)
|
|
(1,599
|
)
|
|
(1,604
|
)
|
|||
|
Dividends received deduction
|
(55
|
)
|
|
(58
|
)
|
|
(57
|
)
|
|||
|
BOLI
|
(757
|
)
|
|
(930
|
)
|
|
(694
|
)
|
|||
|
Stock based compensation
|
(481
|
)
|
|
—
|
|
|
—
|
|
|||
|
Federal tax credits
|
(364
|
)
|
|
(364
|
)
|
|
(364
|
)
|
|||
|
Change in fair value of contingent consideration
|
(225
|
)
|
|
(314
|
)
|
|
—
|
|
|||
|
Acquisition related expenses
|
—
|
|
|
—
|
|
|
318
|
|
|||
|
State income tax expense, net of federal income tax benefit
|
1,411
|
|
|
1,387
|
|
|
658
|
|
|||
|
Adjustment to net deferred tax assets for enacted changes in federal tax law
|
6,170
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
155
|
|
|
152
|
|
|
101
|
|
|||
|
Total income tax expense
|
|
$31,715
|
|
|
|
$22,373
|
|
|
|
$20,878
|
|
|
(Dollars in thousands)
|
|
|
|
||||
|
December 31,
|
2017
|
|
|
2016
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
|
$6,225
|
|
|
|
$9,621
|
|
|
Defined benefit pension obligations
|
1,767
|
|
|
3,804
|
|
||
|
Deferred compensation
|
3,334
|
|
|
3,991
|
|
||
|
Deferred loan origination fees
|
1,325
|
|
|
1,999
|
|
||
|
Stock based compensation
|
1,240
|
|
|
1,519
|
|
||
|
Net unrealized losses on securities available for sale
|
2,314
|
|
|
4,008
|
|
||
|
Other
|
2,281
|
|
|
3,495
|
|
||
|
Deferred tax assets
|
18,486
|
|
|
28,437
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Amortization of intangibles
|
(2,148
|
)
|
|
(3,765
|
)
|
||
|
Deferred loan origination costs
|
(3,550
|
)
|
|
(5,156
|
)
|
||
|
Loan servicing rights
|
(849
|
)
|
|
(1,293
|
)
|
||
|
Other
|
(1,200
|
)
|
|
(1,419
|
)
|
||
|
Deferred tax liabilities
|
(7,747
|
)
|
|
(11,633
|
)
|
||
|
Net deferred tax asset
|
|
$10,739
|
|
|
|
$16,804
|
|
|
(Dollars in thousands)
|
|
Scheduled Maturity
|
|
Weighted Average Rate
|
|||
|
Years ending December 31:
|
2018
|
|
$479,914
|
|
|
0.96
|
%
|
|
|
2019
|
323,597
|
|
|
1.51
|
|
|
|
|
2020
|
90,282
|
|
|
1.54
|
|
|
|
|
2021
|
59,263
|
|
|
1.77
|
|
|
|
|
2022
|
61,991
|
|
|
1.94
|
|
|
|
|
2023 and thereafter
|
48
|
|
|
1.30
|
|
|
|
Balance at December 31, 2017
|
|
|
$1,015,095
|
|
|
1.30
|
%
|
|
(Dollars in thousands)
|
|
||
|
January 1, 2018 to March 31, 2018
|
|
$100,142
|
|
|
April 1, 2018 to June 30, 2018
|
21,824
|
|
|
|
July 1, 2018 to December 31, 2018
|
35,239
|
|
|
|
January 1, 2019 and beyond
|
172,083
|
|
|
|
Balance at December 31, 2017
|
|
$329,288
|
|
|
(Dollars in thousands)
|
Scheduled
Maturity
|
|
Weighted
Average Rate
|
|||
|
2018
|
|
$465,634
|
|
|
1.51
|
%
|
|
2019
|
137,258
|
|
|
1.62
|
|
|
|
2020
|
67,033
|
|
|
1.95
|
|
|
|
2021
|
51,222
|
|
|
2.43
|
|
|
|
2022
|
55,447
|
|
|
3.58
|
|
|
|
2023 and thereafter
|
14,762
|
|
|
2.44
|
|
|
|
Total
|
|
$791,356
|
|
|
1.85
|
%
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
As of and for the years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Average amount outstanding during the period
|
|
$351,692
|
|
|
|
$275,533
|
|
|
|
$155,874
|
|
|
Amount outstanding at end of period
|
|
$367,500
|
|
|
|
$352,500
|
|
|
|
$107,500
|
|
|
Highest month end balance during period
|
|
$417,500
|
|
|
|
$367,500
|
|
|
|
$229,500
|
|
|
Weighted-average interest rate at end of period
|
1.57
|
%
|
|
0.79
|
%
|
|
0.55
|
%
|
|||
|
Weighted-average interest rate during the period
|
1.20
|
%
|
|
0.73
|
%
|
|
0.38
|
%
|
|||
|
(Dollars in thousands)
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be “Well Capitalized” Under Prompt Corrective Action Regulations
|
|||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
|
$416,038
|
|
|
12.45
|
%
|
|
|
$267,365
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
Bank
|
413,593
|
|
|
12.38
|
|
|
267,338
|
|
|
8.00
|
|
|
334,172
|
|
|
10.00
|
||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
389,289
|
|
|
11.65
|
|
|
200,524
|
|
|
6.00
|
|
|
N/A
|
|
|
N/A
|
||
|
Bank
|
386,844
|
|
|
11.58
|
|
|
200,503
|
|
|
6.00
|
|
|
267,338
|
|
|
8.00
|
||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
367,291
|
|
|
10.99
|
|
|
150,383
|
|
|
4.50
|
|
|
N/A
|
|
|
N/A
|
||
|
Bank
|
386,844
|
|
|
11.58
|
|
|
150,378
|
|
|
4.50
|
|
|
217,212
|
|
|
6.50
|
||
|
Tier 1 Capital (to Average Assets): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
389,289
|
|
|
8.79
|
|
|
177,089
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
||
|
Bank
|
386,844
|
|
|
8.74
|
|
|
177,048
|
|
|
4.00
|
|
|
221,310
|
|
|
5.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
390,867
|
|
|
12.26
|
|
|
255,093
|
|
|
8.00
|
|
|
N/A
|
|
|
N/A
|
||
|
Bank
|
389,840
|
|
|
12.23
|
|
|
255,050
|
|
|
8.00
|
|
|
318,813
|
|
|
10.00
|
||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
364,655
|
|
|
11.44
|
|
|
191,320
|
|
|
6.00
|
|
|
N/A
|
|
|
N/A
|
||
|
Bank
|
363,628
|
|
|
11.41
|
|
|
191,288
|
|
|
6.00
|
|
|
255,050
|
|
|
8.00
|
||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
342,656
|
|
|
10.75
|
|
|
143,490
|
|
|
4.50
|
|
|
N/A
|
|
|
N/A
|
||
|
Bank
|
363,628
|
|
|
11.41
|
|
|
143,466
|
|
|
4.50
|
|
|
207,228
|
|
|
6.50
|
||
|
Tier 1 Capital (to Average Assets): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporation
|
364,655
|
|
|
8.67
|
|
|
168,271
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
||
|
Bank
|
363,628
|
|
|
8.65
|
|
|
168,207
|
|
|
4.00
|
|
|
210,259
|
|
|
5.00
|
||
|
(1)
|
Leverage ratio.
|
|
(Dollars in thousands)
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||
|
December 31,
|
Balance Sheet Location
|
|
2017
|
|
2016
|
|
Balance Sheet Location
|
|
2017
|
|
2016
|
||||||||
|
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
Other assets
|
|
|
$213
|
|
|
|
$—
|
|
|
Other liabilities
|
|
|
$14
|
|
|
|
$378
|
|
|
Interest rate caps
|
Other assets
|
|
25
|
|
|
134
|
|
|
Other liabilities
|
|
—
|
|
|
—
|
|
||||
|
Interest rate floors
|
Other assets
|
|
110
|
|
|
—
|
|
|
Other liabilities
|
|
—
|
|
|
—
|
|
||||
|
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Forward loan commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
Other assets
|
|
965
|
|
|
1,133
|
|
|
Other liabilities
|
|
20
|
|
|
88
|
|
||||
|
Commitments to sell mortgage loans
|
Other assets
|
|
26
|
|
|
279
|
|
|
Other liabilities
|
|
1,424
|
|
|
1,349
|
|
||||
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps with customers
|
Other assets
|
|
268
|
|
|
2,036
|
|
|
Other liabilities
|
|
1,295
|
|
|
—
|
|
||||
|
Mirror swaps with counterparties
|
Other assets
|
|
1,152
|
|
|
—
|
|
|
Other liabilities
|
|
268
|
|
|
2,228
|
|
||||
|
Risk participation agreements
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
—
|
|
|
—
|
|
||||
|
Foreign exchange contracts
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
26
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$2,759
|
|
|
|
$3,582
|
|
|
|
|
|
$3,047
|
|
|
|
$4,043
|
|
|
(Dollars in thousands)
|
Gain (Loss) Recognized in Other Comprehensive Income, Net of Tax (Effective Portion)
|
||||||||
|
Years ended December 31,
|
2017
|
2016
|
2015
|
||||||
|
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
||||||
|
Interest rate risk management contracts:
|
|
|
|
||||||
|
Interest rate swaps
|
|
$358
|
|
|
($224
|
)
|
|
$288
|
|
|
Interest rate caps
|
(64
|
)
|
(33
|
)
|
(44
|
)
|
|||
|
Interest rate floors
|
(346
|
)
|
—
|
|
—
|
|
|||
|
Total
|
|
($52
|
)
|
|
($257
|
)
|
|
$244
|
|
|
(Dollars in thousands)
|
|
Amount of Gain (Loss)
Recognized in Income on Derivatives
|
||||||||
|
Years ended December 31,
|
Statement of Income Location
|
2017
|
2016
|
2015
|
||||||
|
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
||||||
|
Forward loan commitments:
|
|
|
|
|
||||||
|
Interest rate lock commitments
|
Mortgage banking revenues
|
|
($100
|
)
|
|
($175
|
)
|
|
$28
|
|
|
Commitments to sell mortgage loans
|
Mortgage banking revenues
|
(328
|
)
|
942
|
|
3
|
|
|||
|
Loan related derivative contracts:
|
|
|
|
|
||||||
|
Interest rate swaps with customers
|
Loan related derivative income
|
2,243
|
|
(598
|
)
|
7,569
|
|
|||
|
Mirror swaps with counterparties
|
Loan related derivative income
|
1,198
|
|
3,854
|
|
(4,904
|
)
|
|||
|
Risk participation agreements
|
Loan related derivative income
|
(233
|
)
|
(13
|
)
|
(224
|
)
|
|||
|
Foreign exchange contracts
|
Loan related derivative income
|
6
|
|
—
|
|
—
|
|
|||
|
Total
|
|
|
$2,786
|
|
|
$4,010
|
|
|
$2,472
|
|
|
(Dollars in thousands)
|
Gross Derivative Positions
|
|
Offsetting Derivative Positions
|
|
Net Amounts Presented in Balance Sheet
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|||||||||||||||
|
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate caps
|
|
$25
|
|
|
|
$—
|
|
|
|
$25
|
|
|
|
$—
|
|
|
|
$25
|
|
|
Interest rate floors
|
110
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
|||||
|
Interest rate swaps
|
213
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
213
|
|
|||||
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps with customers
|
2,857
|
|
|
2,589
|
|
|
268
|
|
|
—
|
|
|
268
|
|
|||||
|
Mirror swaps with counterparties
|
3,801
|
|
|
2,649
|
|
|
1,152
|
|
|
—
|
|
|
1,152
|
|
|||||
|
Total
|
|
$7,006
|
|
|
|
$5,238
|
|
|
|
$1,768
|
|
|
|
$—
|
|
|
|
$1,768
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps
|
|
$14
|
|
|
|
$—
|
|
|
|
$14
|
|
|
|
$14
|
|
|
|
$—
|
|
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps with customers
|
3,884
|
|
|
2,589
|
|
|
1,295
|
|
|
1,025
|
|
|
270
|
|
|||||
|
Mirror swaps with counterparties
|
2,917
|
|
|
2,649
|
|
|
268
|
|
|
—
|
|
|
268
|
|
|||||
|
Foreign exchange contracts
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
|
Total
|
|
$6,841
|
|
|
|
$5,238
|
|
|
|
$1,603
|
|
|
|
$1,039
|
|
|
|
$564
|
|
|
(Dollars in thousands)
|
Gross Derivative Positions
|
|
Offsetting Derivative Positions
|
|
Net Amounts Presented in Balance Sheet
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|||||||||||||||
|
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate caps
|
|
$134
|
|
|
|
$—
|
|
|
|
$134
|
|
|
|
$—
|
|
|
|
$134
|
|
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps with customers
|
4,920
|
|
|
2,884
|
|
|
2,036
|
|
|
—
|
|
|
2,036
|
|
|||||
|
Mirror swaps with counterparties
|
2,758
|
|
|
2,758
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$7,812
|
|
|
|
$5,642
|
|
|
|
$2,170
|
|
|
|
$—
|
|
|
|
$2,170
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps with customers
|
|
$2,884
|
|
|
|
$2,884
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
Mirror swaps with counterparties
|
4,986
|
|
|
2,758
|
|
|
2,228
|
|
|
1,295
|
|
|
933
|
|
|||||
|
Total
|
|
$8,248
|
|
|
|
$5,642
|
|
|
|
$2,606
|
|
|
|
$1,428
|
|
|
|
$1,178
|
|
|
•
|
Level 1 – Quoted prices for
identical
assets or liabilities in active markets.
|
|
•
|
Level 2 – Quoted prices for
similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
•
|
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are
unobservable
in the markets and which reflect the Corporation’s market assumptions.
|
|
(Dollars in thousands)
|
|
|
|
||||||
|
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Mortgage loans held for sale
|
|
$503
|
|
|
($691
|
)
|
|
($48
|
)
|
|
Interest rate lock commitments
|
(100
|
)
|
(175
|
)
|
28
|
|
|||
|
Commitments to sell
|
(328
|
)
|
942
|
|
3
|
|
|||
|
Total changes in fair value
|
|
$75
|
|
|
$76
|
|
|
($17
|
)
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
December 31, 2017
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government-sponsored enterprises
|
|
$157,604
|
|
|
|
$—
|
|
|
|
$157,604
|
|
|
|
$—
|
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
590,882
|
|
|
—
|
|
|
590,882
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
2,359
|
|
|
—
|
|
|
2,359
|
|
|
—
|
|
||||
|
Individual name issuer trust preferred debt securities
|
16,984
|
|
|
—
|
|
|
16,984
|
|
|
—
|
|
||||
|
Corporate bonds
|
13,125
|
|
|
—
|
|
|
13,125
|
|
|
—
|
|
||||
|
Mortgage loans held for sale
|
26,943
|
|
|
—
|
|
|
26,943
|
|
|
—
|
|
||||
|
Derivative assets
|
2,759
|
|
|
—
|
|
|
2,759
|
|
|
—
|
|
||||
|
Total assets at fair value on a recurring basis
|
|
$810,656
|
|
|
|
$—
|
|
|
|
$810,656
|
|
|
|
$—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$3,047
|
|
|
|
$—
|
|
|
|
$3,047
|
|
|
|
$—
|
|
|
Contingent consideration liability
|
1,404
|
|
|
—
|
|
|
—
|
|
|
1,404
|
|
||||
|
Total liabilities at fair value on a recurring basis
|
|
$4,451
|
|
|
|
$—
|
|
|
|
$3,047
|
|
|
|
$1,404
|
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
December 31, 2016
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government-sponsored enterprises
|
|
$108,440
|
|
|
|
$—
|
|
|
|
$108,440
|
|
|
|
$—
|
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
588,085
|
|
|
—
|
|
|
588,085
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
14,485
|
|
|
—
|
|
|
14,485
|
|
|
—
|
|
||||
|
Individual name issuer trust preferred debt securities
|
26,736
|
|
|
—
|
|
|
26,736
|
|
|
—
|
|
||||
|
Corporate bonds
|
2,166
|
|
|
—
|
|
|
2,166
|
|
|
—
|
|
||||
|
Mortgage loans held for sale
|
29,434
|
|
|
—
|
|
|
29,434
|
|
|
—
|
|
||||
|
Derivative assets
|
3,582
|
|
|
—
|
|
|
3,582
|
|
|
—
|
|
||||
|
Total assets at fair value on a recurring basis
|
|
$772,928
|
|
|
|
$—
|
|
|
|
$772,928
|
|
|
|
$—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$4,043
|
|
|
|
$—
|
|
|
|
$4,043
|
|
|
|
$—
|
|
|
Contingent consideration liability
|
2,047
|
|
|
—
|
|
|
—
|
|
|
2,047
|
|
||||
|
Total liabilities at fair value on a recurring basis
|
|
$6,090
|
|
|
|
$—
|
|
|
|
$4,043
|
|
|
|
$2,047
|
|
|
(Dollars in thousands)
|
|
|
||||
|
Years ended December 31,
|
2017
|
|
2016
|
|
||
|
Beginning Balance
|
|
$2,047
|
|
|
$2,945
|
|
|
Change in fair value
|
(643
|
)
|
(898
|
)
|
||
|
Payments
|
—
|
|
—
|
|
||
|
Ending Balance
|
|
$1,404
|
|
|
$2,047
|
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Collateral dependent impaired loans
|
|
$1,425
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,425
|
|
|
Property acquired through foreclosure or repossession
|
131
|
|
|
—
|
|
|
—
|
|
|
131
|
|
||||
|
Total assets at fair value on a nonrecurring basis
|
|
$1,556
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,556
|
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Collateral dependent impaired loans
|
|
$3,828
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3,828
|
|
|
Property acquired through foreclosure or repossession
|
605
|
|
|
—
|
|
|
—
|
|
|
605
|
|
||||
|
Total assets at fair value on a nonrecurring basis
|
|
$4,433
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,433
|
|
|
(Dollars in thousands)
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
Range of Inputs Utilized (Weighted Average)
|
||
|
December 31, 2017
|
|
|
||||||
|
Collateral dependent impaired loans
|
|
$1,425
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
0% - 15% (15%)
|
|
|
|
|
|
|
|
|
||
|
Property acquired through foreclosure or repossession
|
131
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
10%
|
|
|
|
|
|
|
|
Appraisal adjustments (1)
|
12% - 17% (15%)
|
||
|
(1)
|
Management adjusts appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
|
(Dollars in thousands)
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
Range of Inputs Utilized (Weighted Average)
|
||
|
December 31, 2016
|
|
|
||||||
|
Collateral dependent impaired loans
|
|
$3,828
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
10% - 20% (15%)
|
|
|
|
|
|
|
Appraisal adjustments (1)
|
0% - 10% (9%)
|
||
|
Property acquired through foreclosure or repossession
|
605
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
10% - 12% (11%)
|
|
|
|
|
|
|
|
Appraisal adjustments (1)
|
6% - 50% (24%)
|
||
|
(1)
|
Management adjusts appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
|
(Dollars in thousands)
|
Carrying Amount
|
|
Total
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held to maturity
|
|
$12,541
|
|
|
|
$12,721
|
|
|
|
$—
|
|
|
|
$12,721
|
|
|
|
$—
|
|
|
Loans, net of allowance for loan losses
|
3,347,583
|
|
|
3,369,932
|
|
|
—
|
|
|
—
|
|
|
3,369,932
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits
|
|
$1,015,095
|
|
|
|
$1,018,396
|
|
|
|
$—
|
|
|
|
$1,018,396
|
|
|
|
$—
|
|
|
FHLB advances
|
791,356
|
|
|
792,887
|
|
|
—
|
|
|
792,887
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
22,681
|
|
|
18,559
|
|
|
—
|
|
|
18,559
|
|
|
—
|
|
|||||
|
(Dollars in thousands)
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held to maturity
|
|
$15,633
|
|
|
|
$15,920
|
|
|
|
$—
|
|
|
|
$15,920
|
|
|
|
$—
|
|
|
Loans, net of allowance for loan losses
|
3,208,367
|
|
|
3,218,651
|
|
|
—
|
|
|
—
|
|
|
3,218,651
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits
|
|
$961,613
|
|
|
|
$962,374
|
|
|
|
$—
|
|
|
|
$962,374
|
|
|
|
$—
|
|
|
FHLB advances
|
848,930
|
|
|
852,888
|
|
|
—
|
|
|
852,888
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
22,681
|
|
|
16,970
|
|
|
—
|
|
|
16,970
|
|
|
—
|
|
|||||
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
|
At December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of period
|
|
$72,951
|
|
|
|
$67,550
|
|
|
|
$13,154
|
|
|
|
$13,015
|
|
|
Service cost
|
2,149
|
|
|
2,148
|
|
|
129
|
|
|
122
|
|
||||
|
Interest cost
|
2,673
|
|
|
2,576
|
|
|
428
|
|
|
432
|
|
||||
|
Actuarial loss
|
7,017
|
|
|
3,888
|
|
|
2,275
|
|
|
374
|
|
||||
|
Benefits paid
|
(3,936
|
)
|
|
(3,072
|
)
|
|
(783
|
)
|
|
(789
|
)
|
||||
|
Administrative expenses
|
(131
|
)
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligation at end of period
|
80,723
|
|
|
72,951
|
|
|
15,203
|
|
|
13,154
|
|
||||
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of period
|
75,787
|
|
|
65,710
|
|
|
—
|
|
|
—
|
|
||||
|
Actual return on plan assets
|
12,644
|
|
|
4,788
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
3,000
|
|
|
8,500
|
|
|
783
|
|
|
789
|
|
||||
|
Benefits paid
|
(3,936
|
)
|
|
(3,072
|
)
|
|
(783
|
)
|
|
(789
|
)
|
||||
|
Administrative expenses
|
(131
|
)
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets at end of period
|
87,364
|
|
|
75,787
|
|
|
—
|
|
|
—
|
|
||||
|
Funded (unfunded) status at end of period
|
|
$6,641
|
|
|
|
$2,836
|
|
|
|
($15,203
|
)
|
|
|
($13,154
|
)
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
|
|
|
||||||||||||||
|
At December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net actuarial loss
|
|
$13,795
|
|
|
|
$15,593
|
|
|
|
$6,448
|
|
|
|
$4,519
|
|
|
Prior service credit
|
(39
|
)
|
|
(62
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Total pre-tax amounts recognized in accumulated other comprehensive income
|
|
$13,756
|
|
|
|
$15,531
|
|
|
|
$6,447
|
|
|
|
$4,518
|
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||||||||||
|
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$2,149
|
|
|
|
$2,148
|
|
|
|
$2,459
|
|
|
|
$129
|
|
|
|
$122
|
|
|
|
$78
|
|
|
Interest cost
|
2,673
|
|
|
2,576
|
|
|
2,928
|
|
|
428
|
|
|
432
|
|
|
490
|
|
||||||
|
Expected return on plan assets
|
(4,942
|
)
|
|
(4,633
|
)
|
|
(4,515
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service credit
|
(23
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
Recognized net actuarial loss
|
1,114
|
|
|
828
|
|
|
1,249
|
|
|
347
|
|
|
247
|
|
|
245
|
|
||||||
|
Net periodic benefit cost
|
971
|
|
|
896
|
|
|
2,098
|
|
|
903
|
|
|
800
|
|
|
812
|
|
||||||
|
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (on a pre-tax basis):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net (gain) loss
|
(1,798
|
)
|
|
2,904
|
|
|
(2,816
|
)
|
|
1,928
|
|
|
127
|
|
|
(156
|
)
|
||||||
|
Prior service cost
|
23
|
|
|
23
|
|
|
23
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
|
Recognized in other comprehensive (loss) income
|
(1,775
|
)
|
|
2,927
|
|
|
(2,793
|
)
|
|
1,929
|
|
|
128
|
|
|
(155
|
)
|
||||||
|
Total recognized in net periodic benefit cost and other comprehensive (loss) income
|
|
($804
|
)
|
|
|
$3,823
|
|
|
|
($695
|
)
|
|
|
$2,832
|
|
|
|
$928
|
|
|
|
$657
|
|
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Measurement date
|
Dec 31, 2017
|
|
Dec 31, 2016
|
|
Dec 31, 2017
|
|
Dec 31, 2016
|
|
Discount rate
|
3.69%
|
|
4.18%
|
|
3.60%
|
|
4.00%
|
|
Rate of compensation increase
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
Measurement date
|
Dec 31, 2016
|
|
Dec 31, 2015
|
|
Dec 31, 2014
|
|
Dec 31, 2016
|
|
Dec 31, 2015
|
|
Dec 31, 2014
|
|
Discount rate
|
N/A
|
|
N/A
|
|
4.125%
|
|
N/A
|
|
N/A
|
|
3.90%
|
|
Equivalent single discount rate for benefit obligations
|
4.18%
|
|
4.48
|
|
N/A
|
|
4.00%
|
|
4.20
|
|
N/A
|
|
Equivalent single discount rate for service cost
|
4.29
|
|
4.63
|
|
N/A
|
|
4.25
|
|
4.59
|
|
N/A
|
|
Equivalent single discount rate for interest cost
|
3.73
|
|
3.88
|
|
N/A
|
|
3.40
|
|
3.44
|
|
N/A
|
|
Expected long-term return on plan assets
|
6.75
|
|
6.75
|
|
7.25
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Rate of compensation increase
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
|
Fair Value Measurements Using
|
|
Assets at
Fair Value
|
||||||||||||
|
December 31, 2017
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$3,760
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3,760
|
|
|
Obligations of U.S. government-sponsored enterprises
|
—
|
|
|
5,926
|
|
|
—
|
|
|
5,926
|
|
||||
|
Obligations of states and political subdivisions
|
—
|
|
|
2,971
|
|
|
—
|
|
|
2,971
|
|
||||
|
Corporate bonds
|
—
|
|
|
13,112
|
|
|
—
|
|
|
13,112
|
|
||||
|
Common stocks
|
38,508
|
|
|
—
|
|
|
—
|
|
|
38,508
|
|
||||
|
Mutual funds
|
23,087
|
|
|
—
|
|
|
—
|
|
|
23,087
|
|
||||
|
Total plan assets
|
|
$65,355
|
|
|
|
$22,009
|
|
|
|
$—
|
|
|
|
$87,364
|
|
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
|
Fair Value Measurements Using
|
|
Assets at
Fair Value
|
||||||||||||
|
December 31, 2016
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$2,880
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2,880
|
|
|
Obligations of U.S. government-sponsored enterprises
|
—
|
|
|
4,233
|
|
|
—
|
|
|
4,233
|
|
||||
|
Obligations of states and political subdivisions
|
—
|
|
|
3,418
|
|
|
—
|
|
|
3,418
|
|
||||
|
Corporate bonds
|
—
|
|
|
13,775
|
|
|
—
|
|
|
13,775
|
|
||||
|
Common stocks
|
33,893
|
|
|
—
|
|
|
—
|
|
|
33,893
|
|
||||
|
Mutual funds
|
17,588
|
|
|
—
|
|
|
—
|
|
|
17,588
|
|
||||
|
Total plan assets
|
|
$54,361
|
|
|
|
$21,426
|
|
|
|
$—
|
|
|
|
$75,787
|
|
|
December 31,
|
2017
|
|
|
2016
|
|
|
Asset Category:
|
|
|
|
||
|
Equity securities
|
65.7
|
%
|
|
63.8
|
%
|
|
Fixed income securities
|
30.0
|
|
|
32.4
|
|
|
Cash and cash equivalents
|
4.3
|
|
|
3.8
|
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||
|
2018
|
|
$3,964
|
|
|
|
$897
|
|
|
2019
|
2,931
|
|
|
891
|
|
||
|
2020
|
3,387
|
|
|
879
|
|
||
|
2021
|
3,784
|
|
|
868
|
|
||
|
2022
|
4,378
|
|
|
891
|
|
||
|
Years 2023 - 2027
|
28,050
|
|
|
4,221
|
|
||
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Share-based compensation expense
|
|
$2,577
|
|
|
|
$2,190
|
|
|
|
$2,074
|
|
|
Related income tax benefit
|
|
$606
|
|
|
|
$810
|
|
|
|
$767
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Options granted
|
47,725
|
|
53,400
|
|
48,600
|
|||
|
Cliff vesting period (years)
|
3
|
|
|
3
|
|
|
3-5
|
|
|
Expected term (years)
|
7.0
|
|
|
7.5
|
|
|
7.5
|
|
|
Expected dividend yield
|
3.57
|
%
|
|
3.89
|
%
|
|
3.94
|
%
|
|
Weighted average expected volatility
|
27.10
|
%
|
|
29.99
|
%
|
|
40.76
|
%
|
|
Weighted average risk-free interest rate
|
1.70
|
%
|
|
1.66
|
%
|
|
1.95
|
%
|
|
Weighted average grant-date fair value
|
$10.60
|
|
$7.92
|
|
$11.15
|
|||
|
|
Number of Stock Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (000’s)
|
|||||
|
Beginning of period
|
219,279
|
|
|
|
$32.70
|
|
|
|
|
|
||
|
Granted
|
47,725
|
|
|
58.05
|
|
|
|
|
|
|||
|
Exercised
|
(39,076
|
)
|
|
28.30
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(4,075
|
)
|
|
43.06
|
|
|
|
|
|
|||
|
End of period
|
223,853
|
|
|
|
$38.68
|
|
|
7.22
|
|
|
$3,487
|
|
|
At end of period:
|
|
|
|
|
|
|
|
|||||
|
Options exercisable
|
80,003
|
|
|
|
$25.89
|
|
|
4.38
|
|
|
$2,189
|
|
|
Options expected to vest in future periods
|
143,850
|
|
|
|
$45.80
|
|
|
8.80
|
|
|
$1,298
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||||||||
|
Exercise Price Ranges
|
Number of
Shares
|
|
Weighted Average
Remaining Life (Years)
|
|
Weighted Average
Exercise Price
|
|
Number of Shares
|
|
Weighted Average
Exercise Price
|
|||||||
|
$15.01 to $20.00
|
11,700
|
|
|
1.87
|
|
|
|
$17.52
|
|
|
11,700
|
|
|
|
$17.52
|
|
|
$20.01 to $25.00
|
38,593
|
|
|
3.88
|
|
|
23.14
|
|
|
38,593
|
|
|
23.14
|
|
||
|
$25.01 to $30.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
$30.01 to $35.00
|
29,710
|
|
|
6.00
|
|
|
32.76
|
|
|
29,710
|
|
|
32.76
|
|
||
|
$35.01 to $40.00
|
46,000
|
|
|
7.76
|
|
|
39.39
|
|
|
—
|
|
|
—
|
|
||
|
$40.01 to $45.00
|
50,800
|
|
|
8.80
|
|
|
40.25
|
|
|
—
|
|
|
—
|
|
||
|
$45.01 to $50.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
$50.01 to $55.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
$55.01 to $60.00
|
47,050
|
|
|
9.80
|
|
|
58.05
|
|
|
—
|
|
|
—
|
|
||
|
|
223,853
|
|
|
7.22
|
|
|
|
$38.68
|
|
|
80,003
|
|
|
|
$25.89
|
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Beginning of period
|
49,675
|
|
|
|
$37.12
|
|
|
Granted
|
15,900
|
|
|
54.46
|
|
|
|
Vested
|
(11,325
|
)
|
|
32.79
|
|
|
|
Forfeited
|
(475
|
)
|
|
40.25
|
|
|
|
End of period
|
53,775
|
|
|
|
$43.13
|
|
|
|
|
|
Grant Date Fair Value per Share
|
|
Current Performance Assumption
|
|
Expected Number of Shares
|
|
|
Performance shares awarded in:
|
2017
|
|
$51.85
|
|
140%
|
|
36,470
|
|
|
|
2016
|
|
36.11
|
|
133%
|
|
45,220
|
|
|
|
2015
|
|
38.02
|
|
135%
|
|
35,775
|
|
|
Total
|
|
|
|
|
|
|
117,465
|
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Beginning of period
|
101,998
|
|
|
|
$36.58
|
|
|
Granted
|
36,470
|
|
|
51.85
|
|
|
|
Vested
|
(16,707
|
)
|
|
34.66
|
|
|
|
Forfeited
|
(4,296
|
)
|
|
36.93
|
|
|
|
End of period
|
117,465
|
|
|
|
$41.58
|
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Year ended December 31, 2017
|
Commercial
Banking
|
Wealth
Management
Services
|
Corporate
|
Consolidated
Total
|
||||||||
|
Net interest income (expense)
|
|
$98,736
|
|
|
($167
|
)
|
|
$20,962
|
|
|
$119,531
|
|
|
Provision for loan losses
|
2,600
|
|
—
|
|
—
|
|
2,600
|
|
||||
|
Net interest income (expense) after provision for loan losses
|
96,136
|
|
(167
|
)
|
20,962
|
|
116,931
|
|
||||
|
Noninterest income
|
23,244
|
|
39,346
|
|
2,219
|
|
64,809
|
|
||||
|
Noninterest expenses:
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
|
2,604
|
|
1,689
|
|
196
|
|
4,489
|
|
||||
|
Other noninterest expenses
|
60,828
|
|
26,718
|
|
12,065
|
|
99,611
|
|
||||
|
Total noninterest expenses
|
63,432
|
|
28,407
|
|
12,261
|
|
104,100
|
|
||||
|
Income before income taxes
|
55,948
|
|
10,772
|
|
10,920
|
|
77,640
|
|
||||
|
Income tax expense
|
23,876
|
|
3,795
|
|
4,044
|
|
31,715
|
|
||||
|
Net income
|
|
$32,072
|
|
|
$6,977
|
|
|
$6,876
|
|
|
$45,925
|
|
|
|
|
|
|
|
||||||||
|
Total assets at period end
|
|
$3,491,845
|
|
|
$66,083
|
|
|
$971,922
|
|
|
$4,529,850
|
|
|
Expenditures for long-lived assets
|
2,224
|
|
360
|
|
195
|
|
2,779
|
|
||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Year ended December 31, 2016
|
Commercial
Banking
|
Wealth
Management
Services
|
Corporate
|
Consolidated
Total
|
||||||||
|
Net interest income (expense)
|
|
$91,221
|
|
|
($66
|
)
|
|
$19,323
|
|
|
$110,478
|
|
|
Provision for loan losses
|
5,650
|
|
—
|
|
—
|
|
5,650
|
|
||||
|
Net interest income (expense) after provision for loan losses
|
85,571
|
|
(66
|
)
|
19,323
|
|
104,828
|
|
||||
|
Noninterest income
|
24,783
|
|
37,569
|
|
2,777
|
|
65,129
|
|
||||
|
Noninterest expenses:
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
|
2,771
|
|
1,940
|
|
224
|
|
4,935
|
|
||||
|
Other noninterest expenses
|
58,452
|
|
25,239
|
|
12,477
|
|
96,168
|
|
||||
|
Total noninterest expenses
|
61,223
|
|
27,179
|
|
12,701
|
|
101,103
|
|
||||
|
Income before income taxes
|
49,131
|
|
10,324
|
|
9,399
|
|
68,854
|
|
||||
|
Income tax expense
|
16,790
|
|
3,692
|
|
1,891
|
|
22,373
|
|
||||
|
Net income
|
|
$32,341
|
|
|
$6,632
|
|
|
$7,508
|
|
|
$46,481
|
|
|
|
|
|
|
|
||||||||
|
Total assets at period end
|
|
$3,354,633
|
|
|
$64,625
|
|
|
$961,857
|
|
|
$4,381,115
|
|
|
Expenditures for long-lived assets
|
2,267
|
|
464
|
|
381
|
|
3,112
|
|
||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Year ended December 31, 2015
|
Commercial
Banking
|
Wealth
Management
Services
|
Corporate
|
Consolidated
Total
|
||||||||
|
Net interest income
|
|
$84,757
|
|
|
($47
|
)
|
|
$19,272
|
|
|
$103,982
|
|
|
Provision for loan losses
|
1,050
|
|
—
|
|
—
|
|
1,050
|
|
||||
|
Net interest income (expense) after provision for loan losses
|
83,707
|
|
(47
|
)
|
19,272
|
|
102,932
|
|
||||
|
Noninterest income
|
20,618
|
|
35,416
|
|
2,306
|
|
58,340
|
|
||||
|
Noninterest expenses:
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
|
2,584
|
|
1,488
|
|
213
|
|
4,285
|
|
||||
|
Other noninterest expenses
|
55,203
|
|
25,632
|
|
11,809
|
|
92,644
|
|
||||
|
Total noninterest expenses
|
57,787
|
|
27,120
|
|
12,022
|
|
96,929
|
|
||||
|
Income before income taxes
|
46,538
|
|
8,249
|
|
9,556
|
|
64,343
|
|
||||
|
Income tax expense
|
15,330
|
|
3,475
|
|
2,073
|
|
20,878
|
|
||||
|
Net income
|
|
$31,208
|
|
|
$4,774
|
|
|
$7,483
|
|
|
$43,465
|
|
|
|
|
|
|
|
||||||||
|
Total assets at period end
|
|
$3,152,231
|
|
|
$63,801
|
|
|
$555,572
|
|
|
$3,771,604
|
|
|
Expenditures for long-lived assets
|
4,714
|
|
411
|
|
354
|
|
5,479
|
|
||||
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
Year ended December 31, 2017
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Changes in fair value of securities available for sale
|
|
$986
|
|
|
|
$365
|
|
|
|
$621
|
|
|
Net (gains) losses on securities classified into noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in fair value of securities available for sale
|
|
$986
|
|
|
|
$365
|
|
|
|
$621
|
|
|
Cash flow hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value of cash flow hedges
|
(774
|
)
|
|
(223
|
)
|
|
(551
|
)
|
|||
|
Net cash flow hedge losses reclassified into earnings
(1)
|
792
|
|
|
293
|
|
|
499
|
|
|||
|
Net change in the fair value of cash flow hedges
|
18
|
|
|
70
|
|
|
(52
|
)
|
|||
|
Defined benefit plan obligations:
|
|
|
|
|
|
||||||
|
Defined benefit plan obligation adjustment
|
(1,591
|
)
|
|
(594
|
)
|
|
(997
|
)
|
|||
|
Amortization of net actuarial losses
(2)
|
1,461
|
|
|
546
|
|
|
915
|
|
|||
|
Amortization of net prior service credits
(2)
|
(24
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|||
|
Net change in defined benefit plan obligations
|
(154
|
)
|
|
(57
|
)
|
|
(97
|
)
|
|||
|
Total other comprehensive income
|
|
$850
|
|
|
|
$378
|
|
|
|
$472
|
|
|
(2)
|
The pre-tax amounts are included in salaries and employee benefits expense in the Consolidated Statements of Income.
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
Year ended December 31, 2016
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Changes in fair value of securities available for sale
|
|
($12,502
|
)
|
|
|
($4,626
|
)
|
|
|
($7,876
|
)
|
|
Net (gains) losses on securities classified into noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in fair value of securities available for sale
|
|
($12,502
|
)
|
|
|
($4,626
|
)
|
|
|
($7,876
|
)
|
|
Cash flow hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value of cash flow hedges
|
(403
|
)
|
|
(146
|
)
|
|
(257
|
)
|
|||
|
Net cash flow hedge losses reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in the fair value of cash flow hedges
|
(403
|
)
|
|
(146
|
)
|
|
(257
|
)
|
|||
|
Defined benefit plan obligations:
|
|
|
|
|
|
||||||
|
Defined benefit plan obligation adjustment
|
(4,106
|
)
|
|
(1,518
|
)
|
|
(2,588
|
)
|
|||
|
Amortization of net actuarial losses
(1)
|
1,075
|
|
|
397
|
|
|
678
|
|
|||
|
Amortization of net prior service credits
(1)
|
(24
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|||
|
Net change in defined benefit plan obligations
|
(3,055
|
)
|
|
(1,130
|
)
|
|
(1,925
|
)
|
|||
|
Total other comprehensive loss
|
|
($15,960
|
)
|
|
|
($5,902
|
)
|
|
|
($10,058
|
)
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
Year ended December 31, 2015
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Changes in fair value of securities available for sale
|
|
($4,926
|
)
|
|
|
($1,755
|
)
|
|
|
($3,171
|
)
|
|
Net (gains) losses on securities classified into noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in fair value of securities available for sale
|
(4,926
|
)
|
|
(1,755
|
)
|
|
(3,171
|
)
|
|||
|
Cash flow hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value of cash flow hedges
|
(102
|
)
|
|
(49
|
)
|
|
(53
|
)
|
|||
|
Net cash flow hedge losses reclassified into earnings
(1)
|
469
|
|
|
172
|
|
|
297
|
|
|||
|
Net change in the fair value of cash flow hedges
|
367
|
|
|
123
|
|
|
244
|
|
|||
|
Defined benefit plan obligations:
|
|
|
|
|
|
||||||
|
Defined benefit plan obligation adjustment
|
1,478
|
|
|
376
|
|
|
1,102
|
|
|||
|
Amortization of net actuarial losses
(2)
|
1,494
|
|
|
542
|
|
|
952
|
|
|||
|
Amortization of net prior service credits
(2)
|
(24
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|||
|
Net change in defined benefit plan obligations
|
2,948
|
|
|
911
|
|
|
2,037
|
|
|||
|
Total other comprehensive loss
|
|
($1,611
|
)
|
|
|
($721
|
)
|
|
|
($890
|
)
|
|
(Dollars in thousands)
|
Net Unrealized (Losses) Gains on Available For Sale Securities
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||
|
Balance at December 31, 2016
|
|
($6,825
|
)
|
|
|
($300
|
)
|
|
|
($12,632
|
)
|
|
|
($19,757
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
621
|
|
|
(551
|
)
|
|
(741
|
)
|
|
(671
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
499
|
|
|
644
|
|
|
1,143
|
|
||||
|
Net other comprehensive income (loss)
|
621
|
|
|
(52
|
)
|
|
(97
|
)
|
|
472
|
|
||||
|
Reclassification of income tax effects due to the adoption of ASU 2018-02
|
(1,330
|
)
|
|
(76
|
)
|
|
(2,819
|
)
|
|
(4,225
|
)
|
||||
|
Balance at December 31, 2017
|
|
($7,534
|
)
|
|
|
($428
|
)
|
|
|
($15,548
|
)
|
|
|
($23,510
|
)
|
|
(Dollars in thousands)
|
Net Unrealized Gains (Losses) on Available For Sale Securities
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||
|
Balance at December 31, 2015
|
|
$1,051
|
|
|
|
($43
|
)
|
|
|
($10,707
|
)
|
|
|
($9,699
|
)
|
|
Other comprehensive loss before reclassifications
|
(7,876
|
)
|
|
(257
|
)
|
|
(2,588
|
)
|
|
(10,721
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
663
|
|
|
663
|
|
||||
|
Net other comprehensive loss
|
(7,876
|
)
|
|
(257
|
)
|
|
(1,925
|
)
|
|
(10,058
|
)
|
||||
|
Balance at December 31, 2016
|
|
($6,825
|
)
|
|
|
($300
|
)
|
|
|
($12,632
|
)
|
|
|
($19,757
|
)
|
|
(Dollars in thousands)
|
Net Unrealized Gains (Losses) on Available For Sale Securities
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
|
$4,222
|
|
|
|
($287
|
)
|
|
|
($12,744
|
)
|
|
|
($8,809
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(3,171
|
)
|
|
(53
|
)
|
|
1,102
|
|
|
(2,122
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
297
|
|
|
935
|
|
|
1,232
|
|
||||
|
Net other comprehensive (loss) income
|
(3,171
|
)
|
|
244
|
|
|
2,037
|
|
|
(890
|
)
|
||||
|
Balance at December 31, 2015
|
|
$1,051
|
|
|
|
($43
|
)
|
|
|
($10,707
|
)
|
|
|
($9,699
|
)
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|
||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Earnings per common share - basic:
|
|
|
|
|
|
||||||
|
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(108
|
)
|
|
(97
|
)
|
|
(126
|
)
|
|||
|
Net income applicable to common shareholders
|
45,817
|
|
|
46,384
|
|
|
43,339
|
|
|||
|
Weighted average common shares
|
17,207
|
|
|
17,081
|
|
|
16,879
|
|
|||
|
Earnings per common share - basic
|
|
$2.66
|
|
|
|
$2.72
|
|
|
|
$2.57
|
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
||||||
|
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(108
|
)
|
|
(97
|
)
|
|
(126
|
)
|
|||
|
Net income applicable to common shareholders
|
45,817
|
|
|
46,384
|
|
|
43,339
|
|
|||
|
Weighted average common shares
|
17,207
|
|
|
17,081
|
|
|
16,879
|
|
|||
|
Dilutive effect of common stock equivalents
|
131
|
|
|
127
|
|
|
188
|
|
|||
|
Weighted average diluted common shares
|
17,338
|
|
|
17,208
|
|
|
17,067
|
|
|||
|
Earnings per common share - diluted
|
|
$2.64
|
|
|
|
$2.70
|
|
|
|
$2.54
|
|
|
(Dollars in thousands)
|
|
|
|
||||
|
December 31,
|
2017
|
|
|
2016
|
|
||
|
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
||||
|
Commitments to extend credit:
|
|
|
|
||||
|
Commercial loans
|
|
$537,310
|
|
|
|
$430,710
|
|
|
Home equity lines
|
254,855
|
|
|
232,375
|
|
||
|
Other loans
|
48,819
|
|
|
49,708
|
|
||
|
Standby letters of credit
|
6,666
|
|
|
6,250
|
|
||
|
Financial instruments whose notional amounts exceed the amount of credit risk:
|
|
|
|
||||
|
Forward loan commitments:
|
|
|
|
||||
|
Interest rate lock commitments
|
45,139
|
|
|
49,502
|
|
||
|
Commitments to sell mortgage loans
|
71,539
|
|
|
78,896
|
|
||
|
Loan related derivative contracts:
|
|
|
|
||||
|
Interest rate swaps with customers
|
545,049
|
|
|
428,723
|
|
||
|
Mirror swaps with counterparties
|
545,049
|
|
|
428,723
|
|
||
|
Risk participation-in agreements
|
34,052
|
|
|
28,460
|
|
||
|
Foreign exchange contracts
|
3,005
|
|
|
—
|
|
||
|
Interest rate risk management contracts:
|
|
|
|
||||
|
Interest rate swaps
|
60,000
|
|
|
60,000
|
|
||
|
(Dollars in thousands)
|
|
|
||
|
Years ending December 31:
|
2018
|
|
$3,518
|
|
|
|
2019
|
3,542
|
|
|
|
|
2020
|
2,863
|
|
|
|
|
2021
|
2,530
|
|
|
|
|
2022
|
2,158
|
|
|
|
|
2023 and thereafter
|
24,652
|
|
|
|
Total minimum lease payments
|
|
|
$39,263
|
|
|
Balance Sheets
|
(Dollars in thousands, except par value)
|
|
||||||
|
December 31,
|
|
2017
|
|
|
2016
|
|
||
|
Assets:
|
|
|
|
|
||||
|
Cash on deposit with bank subsidiary
|
|
|
$1,664
|
|
|
|
$1,743
|
|
|
Investment in subsidiaries at equity value
|
|
434,831
|
|
|
413,613
|
|
||
|
Dividends receivable from subsidiaries
|
|
7,770
|
|
|
6,518
|
|
||
|
Other assets
|
|
259
|
|
|
332
|
|
||
|
Total assets
|
|
|
$444,524
|
|
|
|
$422,206
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Junior subordinated debentures
|
|
|
$22,681
|
|
|
|
$22,681
|
|
|
Dividends payable
|
|
7,087
|
|
|
6,628
|
|
||
|
Contingent consideration liability
|
|
1,404
|
|
|
2,047
|
|
||
|
Other liabilities
|
|
68
|
|
|
46
|
|
||
|
Total liabilities
|
|
31,240
|
|
|
31,402
|
|
||
|
Shareholders’ Equity:
|
|
|
|
|
||||
|
Common stock of $.0625 par value; authorized 60,000,000 shares; issued and outstanding 17,226,508 shares in 2017 and 17,170,820 shares in 2016
|
|
1,077
|
|
|
1,073
|
|
||
|
Paid-in capital
|
|
117,961
|
|
|
115,123
|
|
||
|
Retained earnings
|
|
317,756
|
|
|
294,365
|
|
||
|
Accumulated other comprehensive loss
|
|
(23,510
|
)
|
|
(19,757
|
)
|
||
|
Total shareholders’ equity
|
|
413,284
|
|
|
390,804
|
|
||
|
Total liabilities and shareholders’ equity
|
|
|
$444,524
|
|
|
|
$422,206
|
|
|
Statements of Income
|
(Dollars in thousands)
|
|
|||||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Income:
|
|
|
|
|
|
||||||
|
Dividends from subsidiaries
|
|
$27,900
|
|
|
|
$24,542
|
|
|
|
$23,399
|
|
|
Other income
|
18
|
|
|
15
|
|
|
13
|
|
|||
|
Total income
|
27,918
|
|
|
24,557
|
|
|
23,412
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Interest on junior subordinated debentures
|
613
|
|
|
491
|
|
|
871
|
|
|||
|
Legal and professional fees
|
169
|
|
|
98
|
|
|
134
|
|
|||
|
Acquisition related expenses
|
—
|
|
|
—
|
|
|
308
|
|
|||
|
Change in fair value of contingent consideration
|
(643
|
)
|
|
(898
|
)
|
|
41
|
|
|||
|
Other
|
298
|
|
|
282
|
|
|
254
|
|
|||
|
Total expenses
|
437
|
|
|
(27
|
)
|
|
1,608
|
|
|||
|
Income before income taxes
|
27,481
|
|
|
24,584
|
|
|
21,804
|
|
|||
|
Income tax benefit (expense)
|
340
|
|
|
(15
|
)
|
|
557
|
|
|||
|
Income before equity in undistributed earnings of subsidiaries
|
27,821
|
|
|
24,569
|
|
|
22,361
|
|
|||
|
Equity in undistributed earnings of subsidiaries
|
18,104
|
|
|
21,912
|
|
|
21,104
|
|
|||
|
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
Statements of Cash Flows
|
(Dollars in thousands)
|
|
|||||||||
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Cash flow from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed earnings of subsidiary
|
(18,104
|
)
|
|
(21,912
|
)
|
|
(21,104
|
)
|
|||
|
(Increase) decrease in dividend receivable
|
(1,252
|
)
|
|
(1,436
|
)
|
|
19
|
|
|||
|
Decrease (increase) in other assets
|
72
|
|
|
45
|
|
|
(67
|
)
|
|||
|
Increase (decrease) in accrued expenses and other liabilities
|
22
|
|
|
(12
|
)
|
|
2,425
|
|
|||
|
Change in fair value of contingent consideration liability
|
(643
|
)
|
|
(898
|
)
|
|
41
|
|
|||
|
Tax benefit from stock option exercises and other equity instrument issuances
|
508
|
|
|
1,016
|
|
|
694
|
|
|||
|
Other, net
|
(673
|
)
|
|
(1,051
|
)
|
|
(3,363
|
)
|
|||
|
Net cash provided by operating activities
|
25,855
|
|
|
22,233
|
|
|
22,110
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Cash used in business combination, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,671
|
)
|
|||
|
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(1,671
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from stock option exercises and issuance of other equity instruments
|
366
|
|
|
978
|
|
|
1,563
|
|
|||
|
Cash dividends paid
|
(26,300
|
)
|
|
(24,637
|
)
|
|
(22,770
|
)
|
|||
|
Net cash used in financing activities
|
(25,934
|
)
|
|
(23,659
|
)
|
|
(21,207
|
)
|
|||
|
Net decrease in cash
|
(79
|
)
|
|
(1,426
|
)
|
|
(768
|
)
|
|||
|
Cash at beginning of year
|
1,743
|
|
|
3,169
|
|
|
3,937
|
|
|||
|
Cash at end of year
|
|
$1,664
|
|
|
|
$1,743
|
|
|
|
$3,169
|
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|||||||||
|
2017
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||
|
Interest and dividend income
|
|
$35,664
|
|
|
$37,153
|
|
|
$37,869
|
|
|
$38,900
|
|
|
|
Interest expense
|
6,985
|
|
7,249
|
|
7,810
|
|
8,011
|
|
|||||
|
Net interest income
|
28,679
|
|
29,904
|
|
30,059
|
|
30,889
|
|
|||||
|
Provision for loan losses
|
400
|
|
700
|
|
1,300
|
|
200
|
|
|||||
|
Net interest income after provision for loan losses
|
28,279
|
|
29,204
|
|
28,759
|
|
30,689
|
|
|||||
|
Noninterest income
|
14,510
|
|
16,806
|
|
17,283
|
|
16,210
|
|
|||||
|
Noninterest expense
|
25,286
|
|
26,306
|
|
26,754
|
|
25,754
|
|
|||||
|
Income before income taxes
|
17,503
|
|
19,704
|
|
19,288
|
|
21,145
|
|
|||||
|
Income tax expense
|
5,721
|
|
6,505
|
|
6,326
|
|
13,163
|
|
|||||
|
Net income
|
|
$11,782
|
|
|
$13,199
|
|
|
$12,962
|
|
|
$7,982
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average common shares outstanding - basic
|
17,186
|
|
17,206
|
|
17,212
|
|
17,223
|
|
|||||
|
Weighted average common shares outstanding - diluted
|
17,293
|
|
17,316
|
|
17,318
|
|
17,349
|
|
|||||
|
Per share information:
|
Basic earnings per common share
|
|
$0.68
|
|
|
$0.77
|
|
|
$0.75
|
|
|
$0.46
|
|
|
|
Diluted earnings per common share
|
|
$0.68
|
|
|
$0.76
|
|
|
$0.75
|
|
|
$0.46
|
|
|
|
Cash dividends declared per share
|
|
$0.38
|
|
|
$0.38
|
|
|
$0.39
|
|
|
$0.39
|
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|||||||||
|
2016
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||
|
Interest and dividend income
|
|
$32,969
|
|
|
$32,190
|
|
|
$33,256
|
|
|
$35,055
|
|
|
|
Interest expense
|
5,234
|
|
5,414
|
|
5,877
|
|
6,467
|
|
|||||
|
Net interest income
|
27,735
|
|
26,776
|
|
27,379
|
|
28,588
|
|
|||||
|
Provision for loan losses
|
500
|
|
450
|
|
1,800
|
|
2,900
|
|
|||||
|
Net interest income after provision for loan losses
|
27,235
|
|
26,326
|
|
25,579
|
|
25,688
|
|
|||||
|
Noninterest income
|
14,634
|
|
15,914
|
|
17,261
|
|
17,320
|
|
|||||
|
Noninterest expense
|
25,450
|
|
26,030
|
|
24,650
|
|
24,973
|
|
|||||
|
Income before income taxes
|
16,419
|
|
16,210
|
|
18,190
|
|
18,035
|
|
|||||
|
Income tax expense
|
5,484
|
|
5,153
|
|
5,863
|
|
5,873
|
|
|||||
|
Net income
|
|
$10,935
|
|
|
$11,057
|
|
|
$12,327
|
|
|
$12,162
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average common shares outstanding - basic
|
17,023
|
|
17,067
|
|
17,090
|
|
17,142
|
|
|||||
|
Weighted average common shares outstanding - diluted
|
17,157
|
|
17,194
|
|
17,203
|
|
17,245
|
|
|||||
|
Per share information:
|
Basic earnings per common share
|
|
$0.64
|
|
|
$0.65
|
|
|
$0.72
|
|
|
$0.71
|
|
|
|
Diluted earnings per common share
|
|
$0.64
|
|
|
$0.64
|
|
|
$0.72
|
|
|
$0.70
|
|
|
|
Cash dividends declared per share
|
|
$0.36
|
|
|
$0.36
|
|
|
$0.37
|
|
|
$0.37
|
|
|
Equity Compensation Plan Information
|
||||||||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding
options (1)
|
Weighted average exercise price of outstanding options
|
Number of securities remaining available for future issuance under equity compensation plan (excluding securities referenced in column (a))
|
|||||||
|
|
(a)
|
(b)
|
(c)
|
|||||||
|
Equity compensation plans approved by security holders
(2)
|
580,860
|
|
(3)
|
|
$38.68
|
|
(4)
|
1,351,922
|
|
(5)
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
Total
|
580,860
|
|
|
|
$38.68
|
|
|
1,351,922
|
|
|
|
(1)
|
Does not include any shares already reflected in the Bancorp’s outstanding shares.
|
|
(2)
|
Consists of the 2003 Plan and the 2013 Plan. Under the 2013 Plan, the grant of any full value award (an award other than an option or a stock appreciation award) shall be deemed, for the purposes determining the number of shares of stock available for issuance, as an award of 1.85 shares of stock for each such share subject to the award.
|
|
(3)
|
For performance share awards, amounts included represent the maximum amount of performance shares that could be issued under existing awards. The actual shares issued may differ based on the attainment of performance goals.
|
|
(4)
|
Does not include the effect of the nonvested share units awarded under the 2003 Plan and the 2013 Plan because these units do not have an exercise price.
|
|
(5)
|
Includes up to
1,613
securities that may be issued in the form of nonvested shares under the 2003 Plan.
|
|
(a)
|
Documents filed as part of this report.
|
|
|
|
1.
|
Financial Statements. The financial statements of the Corporation required in response to this Item are listed in response to Part II, Item 8 of this Annual Report on Form 10-K.
|
|
|
2.
|
Financial Statement Schedules. All schedules normally required by Article 9 of Regulation S-X and all other schedules to the consolidated financial statements of the Corporation have been omitted because the required information is either not required, not applicable, or is included in the consolidated financial statements or notes thereto.
|
|
|
3.
|
Exhibits. The following exhibits are included as part of this Form 10-K.
|
|
(b)
|
See (a) 3. above for all exhibits filed herewith and the Exhibit Index.
|
|
|
(c)
|
Financial Statement Schedules. None.
|
|
|
Exhibit Number
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
|
10.36
|
|
|
10.37
|
|
|
10.38
|
|
|
10.39
|
|
|
10.40
|
|
|
10.41
|
|
|
10.42
|
|
|
10.43
|
|
|
10.44
|
|
|
10.45
|
|
|
10.46
|
|
|
10.47
|
|
|
10.48
|
|
|
10.49
|
|
|
10.50
|
|
|
10.51
|
|
|
10.52
|
|
|
10.53
|
|
|
10.54
|
|
|
10.55
|
|
|
10.56
|
|
|
10.57
|
|
|
10.58
|
|
|
10.59
|
|
|
10.60
|
|
|
10.61
|
|
|
10.62
|
|
|
10.63
|
|
|
10.64
|
|
|
10.65
|
|
|
10.66
|
|
|
10.67
|
|
|
10.68
|
|
|
10.69
|
|
|
10.70
|
|
|
10.71
|
|
|
14.1
|
|
|
21.1
|
|
|
23.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101
|
The following materials from Washington Trust Bancorp, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements - Filed herewith.
|
|
(1)
|
Not filed herewith. In accordance with Rule 12b-32 promulgated pursuant to the Exchange Act, reference is made to the documents previously filed with the SEC, which are incorporated by reference herein.
|
|
(2)
|
Management contract or compensatory plan or arrangement.
|
|
(3)
|
These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
|
|
|
|
WASHINGTON TRUST BANCORP, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
By
|
/s/
Joseph J. MarcAurele
|
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
By
|
/s/
Ronald S. Ohsberg
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
|
|
Chief Financial Officer and Treasurer
(principal financial officer)
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
By
|
/s/
Maria N. Janes
|
|
|
|
|
Maria N. Janes
|
|
|
|
|
Executive Vice President and Controller
(principal accounting officer)
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/
John J. Bowen
|
|
|
|
|
John J. Bowen, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/
Steven J. Crandall
|
|
|
|
|
Steven J. Crandall, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Robert A. DiMuccio
|
|
|
|
|
Robert A. DiMuccio, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Edward O. Handy III
|
|
|
|
|
Edward O. Handy III, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Barry G. Hittner
|
|
|
|
|
Barry G. Hittner, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Katherine W. Hoxsie
|
|
|
|
|
Katherine W. Hoxsie, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Joseph J. MarcAurele
|
|
|
|
|
Joseph J. MarcAurele, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Kathleen E. McKeough
|
|
|
|
|
Kathleen E. McKeough, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Victor J. Orsinger II
|
|
|
|
|
Victor J. Orsinger II, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/
H. Douglas Randall III
|
|
|
|
|
H. Douglas Randall III, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Edwin J. Santos
|
|
|
|
|
Edwin J. Santos, Director
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ John F. Treanor
|
|
|
|
|
John F. Treanor, Director
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|