These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended | |||||||
|
|
or | |||||||
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ______ to ______. | ||||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||
|
|
|||||||||||
|
|
|
|
|||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
| Large accelerated filer | ☐ |
|
☒ | |||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| FORM 10-Q | |||||
| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES | |||||
| For the Quarter Ended June 30, 2024 | |||||
| TABLE OF CONTENTS | |||||
| Page Number | |||||
| 2023 Repurchase Program | Washington Trust Bancorp, Inc.'s Stock Repurchase Program commencing January 1, 2023 | |||||||||||||
| 2024 Repurchase Program | Washington Trust Bancorp, Inc.'s Stock Repurchase Program commencing January 1, 2024 | |||||||||||||
| ACL | Allowance for credit losses | |||||||||||||
| ALCO | Asset/Liability Committee | |||||||||||||
| AOCL | Accumulated other comprehensive loss | |||||||||||||
| ASC | Accounting Standards Codification | |||||||||||||
| ASU | Accounting Standards Update | |||||||||||||
| ATM | Automated teller machine | |||||||||||||
| AUA | Assets under administration | |||||||||||||
| Bancorp | Washington Trust Bancorp, Inc. | |||||||||||||
| Bank | The Washington Trust Company, of Westerly | |||||||||||||
| BOLI | Bank-owned life insurance | |||||||||||||
| C&I | Commercial and industrial | |||||||||||||
| CDARS | Certificate of Deposit Account Registry Service | |||||||||||||
| Corporation | The Bancorp and its subsidiaries | |||||||||||||
| CRE | Commercial real estate | |||||||||||||
| DCF | Discounted cash flow | |||||||||||||
| DDM | Demand Deposit Marketplace | |||||||||||||
| EPS | Earnings per common share | |||||||||||||
| ERM | Enterprise risk management | |||||||||||||
| Exchange Act | Securities Exchange Act of 1934, as amended | |||||||||||||
| FDIC | Federal Deposit Insurance Corporation | |||||||||||||
| Federal Reserve | Board of Governors of the Federal Reserve System | |||||||||||||
| FHLB | Federal Home Loan Bank of Boston | |||||||||||||
| FRBB | Federal Reserve Bank of Boston | |||||||||||||
| FTE | Fully taxable equivalent | |||||||||||||
| GAAP | Accounting principles generally accepted in the United States of America | |||||||||||||
| ICS | Insured Cash Sweep | |||||||||||||
| LTV | Loan to value | |||||||||||||
| NIM | Net interest margin | |||||||||||||
| OREO | Property acquired through foreclosure or repossession | |||||||||||||
| S&P | Standard and Poors, Inc. | |||||||||||||
| SBA | Small Business Administration | |||||||||||||
| SEC | U.S. Securities and Exchange Commission | |||||||||||||
| TLM | Troubled loan modification | |||||||||||||
| Washington Trust | The Bancorp and its subsidiaries | |||||||||||||
| Washington Trust Bancorp, Inc. and Subsidiaries | |||||
|
Consolidated Balance Sheets
(unaudited)
|
|||||
| (Dollars in thousands, except par value) | |||||
|
June 30,
2024 |
December 31,
2023 |
|||||||
| Assets: | ||||||||
| Cash and due from banks |
$
|
$
|
||||||
| Short-term investments |
|
|
||||||
| Mortgage loans held for sale, at fair value |
|
|
||||||
|
Available for sale debt securities, at fair value (amortized cost of $
|
|
|
||||||
| Federal Home Loan Bank stock, at cost |
|
|
||||||
| Loans: | ||||||||
| Total loans |
|
|
||||||
| Less: allowance for credit losses on loans |
|
|
||||||
| Net loans |
|
|
||||||
| Premises and equipment, net |
|
|
||||||
| Operating lease right-of-use assets |
|
|
||||||
| Investment in bank-owned life insurance |
|
|
||||||
| Goodwill |
|
|
||||||
| Identifiable intangible assets, net |
|
|
||||||
| Other assets |
|
|
||||||
| Total assets |
$
|
$
|
||||||
| Liabilities: | ||||||||
| Deposits: | ||||||||
| Noninterest-bearing deposits |
$
|
$
|
||||||
| Interest-bearing deposits |
|
|
||||||
| Total deposits |
|
|
||||||
| Federal Home Loan Bank advances |
|
|
||||||
| Junior subordinated debentures |
|
|
||||||
| Operating lease liabilities |
|
|
||||||
| Other liabilities |
|
|
||||||
| Total liabilities |
|
|
||||||
| Commitments and contingencies (Note 16) |
|
|
||||||
| Shareholders’ Equity: | ||||||||
|
Common stock of $
|
|
|
||||||
| Paid-in capital |
|
|
||||||
| Retained earnings |
|
|
||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||
|
Treasury stock, at cost;
|
(
|
(
|
||||||
| Total shareholders’ equity |
|
|
||||||
| Total liabilities and shareholders’ equity |
$
|
$
|
||||||
| Washington Trust Bancorp, Inc. and Subsidiaries | |||||
|
Consolidated Statements of Income
(unaudited)
|
|||||
| (Dollars and shares in thousands, except per share amounts) | |||||
| Three Months | Six Months | ||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Interest income: | |||||||||||||||||||||||
| Interest and fees on loans |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| Interest on mortgage loans held for sale |
|
|
|
|
|||||||||||||||||||
| Taxable interest on debt securities |
|
|
|
|
|||||||||||||||||||
| Dividends on Federal Home Loan Bank stock |
|
|
|
|
|||||||||||||||||||
| Other interest income |
|
|
|
|
|||||||||||||||||||
| Total interest and dividend income |
|
|
|
|
|||||||||||||||||||
| Interest expense: | |||||||||||||||||||||||
| Deposits |
|
|
|
|
|||||||||||||||||||
| Federal Home Loan Bank advances |
|
|
|
|
|||||||||||||||||||
| Junior subordinated debentures |
|
|
|
|
|||||||||||||||||||
| Total interest expense |
|
|
|
|
|||||||||||||||||||
| Net interest income |
|
|
|
|
|||||||||||||||||||
| Provision for credit losses |
|
|
|
|
|||||||||||||||||||
| Net interest income after provision for credit losses |
|
|
|
|
|||||||||||||||||||
| Noninterest income: | |||||||||||||||||||||||
| Wealth management revenues |
|
|
|
|
|||||||||||||||||||
| Mortgage banking revenues |
|
|
|
|
|||||||||||||||||||
| Card interchange fees |
|
|
|
|
|||||||||||||||||||
| Service charges on deposit accounts |
|
|
|
|
|||||||||||||||||||
| Loan related derivative income |
|
|
|
|
|||||||||||||||||||
| Income from bank-owned life insurance |
|
|
|
|
|||||||||||||||||||
| Other income |
|
|
|
|
|||||||||||||||||||
| Total noninterest income |
|
|
|
|
|||||||||||||||||||
| Noninterest expense: | |||||||||||||||||||||||
| Salaries and employee benefits |
|
|
|
|
|||||||||||||||||||
| Outsourced services |
|
|
|
|
|||||||||||||||||||
| Net occupancy |
|
|
|
|
|||||||||||||||||||
| Equipment |
|
|
|
|
|||||||||||||||||||
| Legal, audit, and professional fees |
|
|
|
|
|||||||||||||||||||
|
FDIC deposit insurance costs
|
|
|
|
|
|||||||||||||||||||
| Advertising and promotion |
|
|
|
|
|||||||||||||||||||
| Amortization of intangibles |
|
|
|
|
|||||||||||||||||||
| Other expenses |
|
|
|
|
|||||||||||||||||||
| Total noninterest expense |
|
|
|
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Net income |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| Net income available to common shareholders |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| Weighted average common shares outstanding - basic |
|
|
|
|
|||||||||||||||||||
| Weighted average common shares outstanding - diluted |
|
|
|
|
|||||||||||||||||||
| Per share information: | Basic earnings per common share |
$
|
$
|
$
|
$
|
||||||||||||||||||
| Diluted earnings per common share |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| Washington Trust Bancorp, Inc. and Subsidiaries | |||||
|
Consolidated Statements of Comprehensive Income
(unaudited)
|
|||||
| (Dollars in thousands) | |||||
| Three Months | Six Months | |||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
| Net income |
$
|
$
|
$
|
$
|
||||||||||||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
| Net change in fair value of available for sale debt securities |
|
(
|
(
|
|
||||||||||||||||
| Net change in fair value of cash flow hedges |
|
|
|
|
||||||||||||||||
| Net change in defined benefit plan obligations |
|
|
|
|
||||||||||||||||
| Total other comprehensive income (loss), net of tax |
|
(
|
(
|
|
||||||||||||||||
| Total comprehensive income |
$
|
$
|
$
|
$
|
||||||||||||||||
| Washington Trust Bancorp, Inc. and Subsidiaries | |||||
|
Consolidated Statements of Changes in Shareholders' Equity
(unaudited)
|
|||||
| (Dollars and shares in thousands, except per share amounts) | |||||
| For the three months ended June 30, 2024 |
Common
Shares Outstanding |
Common
Stock |
Paid-in
Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock | Total | ||||||||||||||||
| Balance at March 31, 2024 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
|
Net income
|
— | — | — |
|
— | — |
|
||||||||||||||||
| Total other comprehensive income, net of tax | — | — | — | — |
|
— |
|
||||||||||||||||
|
Cash dividends declared ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Share-based compensation | — | — |
|
— | — | — |
|
||||||||||||||||
|
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
|
|
|
(
|
— | — |
|
(
|
||||||||||||||||
| Balance at June 30, 2024 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
| For the six months ended June 30, 2024 |
Common
Shares Outstanding |
Common
Stock |
Paid-in
Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock | Total | ||||||||||||||||
| Balance at December 31, 2023 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
|
Net income
|
— | — | — |
|
— | — |
|
||||||||||||||||
| Total other comprehensive loss, net of tax | — | — | — | — |
(
|
— |
(
|
||||||||||||||||
|
Cash dividends declared ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Share-based compensation | — | — |
|
— | — | — |
|
||||||||||||||||
|
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
|
|
|
(
|
— | — |
|
(
|
||||||||||||||||
| Balance at June 30, 2024 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
| Washington Trust Bancorp, Inc. and Subsidiaries | |||||
|
Consolidated Statements of Changes in Shareholders' Equity
(unaudited)
|
|||||
| (Dollars and shares in thousands, except per share amounts) | |||||
| For the three months ended June 30, 2023 |
Common
Shares Outstanding |
Common
Stock |
Paid-in
Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock | Total | ||||||||||||||||
| Balance at March 31, 2023 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
|
Net income
|
— | — | — |
|
— | — |
|
||||||||||||||||
| Total other comprehensive loss, net of tax | — | — | — | — |
(
|
— |
(
|
||||||||||||||||
|
Cash dividends declared ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Share-based compensation | — | — |
|
— | — | — |
|
||||||||||||||||
|
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
|
|
|
(
|
— | — |
|
(
|
||||||||||||||||
| Balance at June 30, 2023 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
| For the six months ended June 30, 2023 |
Common
Shares Outstanding |
Common
Stock |
Paid-in
Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock | Total | ||||||||||||||||
| Balance at December 31, 2022 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
|
Net income
|
— | — | — |
|
— | — |
|
||||||||||||||||
| Total other comprehensive income, net of tax | — | — | — | — |
|
— |
|
||||||||||||||||
|
Cash dividends declared ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Share-based compensation | — | — |
|
— | — | — |
|
||||||||||||||||
|
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
|
|
|
(
|
— | — |
|
(
|
||||||||||||||||
|
Treasury stock purchased under 2023 Repurchase Program
|
(
|
— | — | — | — |
(
|
(
|
||||||||||||||||
| Balance at June 30, 2023 |
|
$
|
$
|
$
|
($
|
($
|
$
|
||||||||||||||||
| Washington Trust Bancorp, Inc. and Subsidiaries | |||||
|
Consolidated Statement of Cash Flows
(unaudited)
|
|||||
| (Dollars in thousands) | |||||
| Six months ended June 30, | 2024 | 2023 | |||||||||
| Cash flows from operating activities: | |||||||||||
|
Net income
|
$
|
$
|
|||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
|
Provision for credit losses
|
|
|
|||||||||
| Net gain on sale of bank-owned property |
(
|
|
|||||||||
|
Depreciation of premises and equipment
|
|
|
|||||||||
|
Net amortization of premiums and discounts on debt securities and loans
|
|
|
|||||||||
|
Amortization of intangibles
|
|
|
|||||||||
|
Share-based compensation
|
|
|
|||||||||
| Tax expense from stock option exercises and other equity awards |
(
|
(
|
|||||||||
|
Income from bank-owned life insurance
|
(
|
(
|
|||||||||
| Net gains on loan sales, including changes in fair value |
(
|
(
|
|||||||||
|
Proceeds from sales of loans, net
|
|
|
|||||||||
|
Loans originated for sale
|
(
|
(
|
|||||||||
| Decrease (increase) in operating lease right-of-use assets |
|
(
|
|||||||||
| (Decrease) increase in operating lease liabilities |
(
|
|
|||||||||
| Increase in other assets |
(
|
(
|
|||||||||
| Decrease in other liabilities |
(
|
(
|
|||||||||
| Net cash provided by (used in) operating activities |
|
(
|
|||||||||
| Cash flows from investing activities: | |||||||||||
|
Purchases of:
|
Available for sale debt securities: Mortgage-backed |
|
(
|
||||||||
| Available for sale debt securities: Other |
(
|
(
|
|||||||||
| Maturities, calls, and principal payments of: | Available for sale debt securities: Mortgage-backed |
|
|
||||||||
| Available for sale debt securities: Other |
|
|
|||||||||
| Net purchases of Federal Home Loan Bank stock |
(
|
(
|
|||||||||
| Net decrease (increase) in loans |
|
(
|
|||||||||
|
Purchases of loans
|
(
|
(
|
|||||||||
|
Purchases of premises and equipment
|
(
|
(
|
|||||||||
| Net proceeds from the sale of bank-owned property |
|
|
|||||||||
| Proceeds from bank-owned life insurance |
|
|
|||||||||
| Equity investments in real estate limited partnerships |
(
|
(
|
|||||||||
| Purchases of other equity investments |
(
|
(
|
|||||||||
| Net cash provided by (used in) investing activities |
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Net (decrease) increase in deposits |
(
|
|
|||||||||
|
Proceeds from Federal Home Loan Bank advances
|
|
|
|||||||||
| Repayments of Federal Home Loan Bank advances |
(
|
(
|
|||||||||
| Treasury stock purchased |
|
(
|
|||||||||
|
Net proceeds from stock option exercises and issuance of other equity awards, net of awards surrendered
|
(
|
(
|
|||||||||
|
Cash dividends paid
|
(
|
(
|
|||||||||
| Net cash (used in) provided by financing activities |
(
|
|
|||||||||
| Net increase in cash and cash equivalents |
|
|
|||||||||
|
Cash and cash equivalents at beginning of period
|
|
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
$
|
|||||||||
| Noncash Activities: | |||||||||||
| Loans charged-off |
$
|
$
|
|||||||||
| Loans transferred to property acquired through foreclosure or repossession |
|
|
|||||||||
| Commitment for equity investments in real estate limited partnerships |
|
|
|||||||||
| Supplemental Disclosures: | |||||||||||
| Interest payments |
$
|
$
|
|||||||||
| Income tax payments |
|
|
|||||||||
| (Dollars in thousands) | |||||||||||||||||
| June 30, 2024 | Amortized Cost | Unrealized Gains | Unrealized Losses |
ACL
|
Fair Value | ||||||||||||
| Available for Sale Debt Securities: | |||||||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
$
|
$
|
($
|
$
|
$
|
||||||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
|
(
|
|
|
||||||||||||
|
Individual name issuer trust preferred debt securities
|
|
|
(
|
|
|
||||||||||||
|
Corporate bonds
|
|
|
(
|
|
|
||||||||||||
| Total available for sale debt securities |
$
|
$
|
($
|
$
|
$
|
||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| December 31, 2023 | Amortized Cost | Unrealized Gains | Unrealized Losses |
ACL
|
Fair Value | ||||||||||||
| Available for Sale Debt Securities: | |||||||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
$
|
$
|
($
|
$
|
$
|
||||||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
|
(
|
|
|
||||||||||||
|
Individual name issuer trust preferred debt securities
|
|
|
(
|
|
|
||||||||||||
|
Corporate bonds
|
|
|
(
|
|
|
||||||||||||
| Total available for sale debt securities |
$
|
$
|
($
|
$
|
$
|
||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| June 30, 2024 | Amortized Cost | Fair Value | ||||||||||||||||||
| Due in one year or less |
$
|
$
|
||||||||||||||||||
|
Due after one year to five years
|
|
|
||||||||||||||||||
|
Due after five years to ten years
|
|
|
||||||||||||||||||
|
Due after ten years
|
|
|
||||||||||||||||||
|
Total debt securities
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||||||||||
| June 30, 2024 | # |
Fair
Value |
Unrealized
Losses |
# |
Fair
Value |
Unrealized
Losses |
# |
Fair
Value |
Unrealized
Losses |
|||||||||||||||||||||||||||||||||||
| Obligations of U.S. government-sponsored enterprises |
|
$
|
($
|
|
$
|
($
|
|
$
|
($
|
|||||||||||||||||||||||||||||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
|
(
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||
|
Individual name issuer trust preferred debt securities
|
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||
| Corporate bonds |
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||
|
Total
|
|
$
|
($
|
|
$
|
($
|
|
$
|
($
|
|||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||||||||||
| December 31, 2023 | # |
Fair
Value |
Unrealized
Losses |
# |
Fair
Value |
Unrealized
Losses |
# |
Fair
Value |
Unrealized
Losses |
|||||||||||||||||||||||||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
|
$
|
($
|
|
$
|
($
|
|
$
|
($
|
|||||||||||||||||||||||||||||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
|
(
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||
|
Individual name issuer trust preferred debt securities
|
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||
| Corporate bonds |
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||
|
Total
|
|
$
|
($
|
|
$
|
($
|
|
$
|
($
|
|||||||||||||||||||||||||||||||||||
| (Dollars in thousands) |
June 30,
2024 |
December 31, 2023 | ||||||
| Commercial: | ||||||||
|
Commercial real estate
(1)
|
$
|
$
|
||||||
|
Commercial & industrial
(2)
|
|
|
||||||
| Total commercial |
|
|
||||||
| Residential Real Estate: | ||||||||
|
Residential real estate
(3)
|
|
|
||||||
| Consumer: | ||||||||
|
Home equity
|
|
|
||||||
|
Other
(4)
|
|
|
||||||
| Total consumer |
|
|
||||||
|
Total loans
(5)
|
$
|
$
|
||||||
| (Dollars in thousands) | Days Past Due | |||||||||||||||||||
| June 30, 2024 | Current | 30-59 | 60-89 | 90 or More | Total Past Due | Total Loans | ||||||||||||||
| Commercial: | ||||||||||||||||||||
|
Commercial real estate
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
||||||||||||||
| Total commercial |
|
|
|
|
|
|
||||||||||||||
| Residential Real Estate: | ||||||||||||||||||||
|
Residential real estate
|
|
|
|
|
|
|
||||||||||||||
| Consumer: | ||||||||||||||||||||
|
Home equity
|
|
|
|
|
|
|
||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||
| Total consumer |
|
|
|
|
|
|
||||||||||||||
| Total loans |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
| (Dollars in thousands) | Days Past Due | |||||||||||||||||||
| December 31, 2023 | Current | 30-59 | 60-89 | 90 or More | Total Past Due | Total Loans | ||||||||||||||
| Commercial: | ||||||||||||||||||||
|
Commercial real estate
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
||||||||||||||
| Total commercial |
|
|
|
|
|
|
||||||||||||||
| Residential Real Estate: | ||||||||||||||||||||
|
Residential real estate
|
|
|
|
|
|
|
||||||||||||||
| Consumer: | ||||||||||||||||||||
|
Home equity
|
|
|
|
|
|
|
||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||
| Total consumer |
|
|
|
|
|
|
||||||||||||||
| Total loans |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||
| Nonaccrual Loans | Nonaccrual Loans | ||||||||||||||||||||||
|
With an ACL
|
Without an ACL
|
Total |
With an ACL
|
Without an ACL
|
Total | ||||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Commercial real estate |
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||
| Commercial & industrial |
|
|
|
|
|
|
|||||||||||||||||
| Total commercial |
|
|
|
|
|
|
|||||||||||||||||
| Residential Real Estate: | |||||||||||||||||||||||
| Residential real estate |
|
|
|
|
|
|
|||||||||||||||||
| Consumer: | |||||||||||||||||||||||
| Home equity |
|
|
|
|
|
|
|||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||
| Total consumer |
|
|
|
|
|
|
|||||||||||||||||
| Total nonaccrual loans |
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||
| Accruing loans 90 days or more past due |
$
|
$
|
|||||||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Commercial: | |||||||||||||||||
|
Commercial real estate
|
$
|
$
|
$
|
$
|
|||||||||||||
|
Commercial & industrial
|
|
|
|
|
|||||||||||||
| Total commercial |
|
|
|
|
|||||||||||||
| Residential Real Estate: | |||||||||||||||||
|
Residential real estate
|
|
|
|
|
|||||||||||||
| Consumer: | |||||||||||||||||
|
Home equity
|
|
|
|
|
|||||||||||||
|
Other
|
|
|
|
|
|||||||||||||
| Total consumer |
|
|
|
|
|||||||||||||
| Total |
$
|
$
|
$
|
$
|
|||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
|
Three months ended June 30, 2024
|
Other-than-Insignificant Payment Delay | Total |
% of Loan Class
(1)
|
||||||||||||||||||||
| Residential Real Estate: | |||||||||||||||||||||||
| Residential real estate |
$
|
$
|
|
||||||||||||||||||||
| Total |
$
|
$
|
|
% | |||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
|
Six months ended June 30, 2024
|
Maturity Extension | Other-than-Insignificant Payment Delay | Total |
% of Loan Class
(1)
|
|||||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Commercial real estate |
$
|
$
|
$
|
|
% | ||||||||||||||||||
| Commercial & industrial |
|
|
|
|
|||||||||||||||||||
| Total commercial |
|
|
|
|
|||||||||||||||||||
| Residential Real Estate: | |||||||||||||||||||||||
| Residential real estate |
|
|
|
|
|||||||||||||||||||
| Total |
$
|
$
|
$
|
|
% | ||||||||||||||||||
|
Three months ended June 30, 2024
|
Financial Effect | ||||
| Other-than-Insignificant Payment Delay: | |||||
| Residential real estate |
Provided payment delay for a weighted average period of
|
||||
|
Six months ended June 30, 2024
|
Financial Effect | ||||
| Maturity Extension: | |||||
| Commercial & industrial |
Extended maturity by a weighted average of
|
||||
| Other-than-Insignificant Payment Delay: | |||||
| Residential real estate |
Provided payment delay for a weighted average period of
|
||||
| (Dollars in thousands) | Days Past Due | |||||||||||||||||||
| June 30, 2024 | Current | 30-59 | 60-89 | 90 or More | Total Past Due | Total Loans | ||||||||||||||
| Commercial: | ||||||||||||||||||||
|
Commercial real estate
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
||||||||||||||
| Total commercial |
|
|
|
|
|
|
||||||||||||||
| Residential Real Estate: | ||||||||||||||||||||
|
Residential real estate
|
|
|
|
|
|
|
||||||||||||||
| Total loans |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||
| Carrying Value | Related Allowance | Carrying Value | Related Allowance | ||||||||||||||
| Commercial: | |||||||||||||||||
|
Commercial real estate
(1)
|
$
|
$
|
$
|
$
|
|||||||||||||
|
Commercial & industrial
(2)
|
|
|
|
|
|||||||||||||
| Total commercial |
|
|
|
|
|||||||||||||
| Residential Real Estate: | |||||||||||||||||
|
Residential real estate
(3)
|
|
|
|
|
|||||||||||||
| Total |
$
|
$
|
$
|
$
|
|||||||||||||
| (Dollars in thousands) | Term Loans Amortized Cost by Origination Year | ||||||||||||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans Amortized Cost | Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
|
CRE:
|
|||||||||||||||||||||||||||||
|
Pass
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Classified
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total CRE
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
C&I:
|
|||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Classified
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total C&I
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Residential Real Estate: | |||||||||||||||||||||||||||||
| Residential real estate: | |||||||||||||||||||||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Past Due
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total residential real estate
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||
| Home equity: | |||||||||||||||||||||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Past Due
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total home equity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Other: | |||||||||||||||||||||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Past Due
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total other
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total loans |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
| Total gross charge-offs |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
| (Dollars in thousands) | Term Loans Amortized Cost by Origination Year | ||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost | Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
|
CRE:
|
|||||||||||||||||||||||||||||
|
Pass
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Classified
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total CRE
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
C&I:
|
|||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Classified
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total C&I
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Residential Real Estate: | |||||||||||||||||||||||||||||
| Residential real estate: | |||||||||||||||||||||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Past Due
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total residential real estate
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||
| Home equity: | |||||||||||||||||||||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Past Due
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total home equity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Other: | |||||||||||||||||||||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Past Due
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total other
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total Loans |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
| Total gross charge-offs |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
|
CRE
|
C&I
|
Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Charge-offs |
|
(
|
(
|
|
|
(
|
(
|
(
|
||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Provision |
|
(
|
|
|
|
|
|
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
| CRE | C&I | Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Charge-offs |
|
(
|
(
|
|
|
(
|
(
|
(
|
||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Provision |
|
(
|
|
|
|
|
|
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
|
CRE
|
C&I
|
Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Charge-offs |
|
(
|
(
|
|
|
(
|
(
|
(
|
||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Provision |
|
(
|
|
|
|
|
|
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
| CRE | C&I | Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Charge-offs |
|
(
|
(
|
|
|
(
|
(
|
(
|
||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Provision |
|
(
|
|
(
|
(
|
|
|
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||
| Fair Value | Fair Value | ||||||||||||||||||||||
| Notional Amounts | Derivative Assets | Derivative Liabilities | Notional Amounts | Derivative Assets | Derivative Liabilities | ||||||||||||||||||
|
Derivatives Designated as Cash Flow Hedging Instruments:
|
|||||||||||||||||||||||
|
Interest rate risk management contracts:
|
|||||||||||||||||||||||
|
Interest rate swaps
(1)
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||
| Interest rate collar |
|
|
|
|
|
|
|||||||||||||||||
|
Derivatives not Designated as Hedging Instruments:
|
|||||||||||||||||||||||
|
Loan related derivative contracts:
|
|||||||||||||||||||||||
| Interest rate contracts with customers |
|
|
|
|
|
|
|||||||||||||||||
| Mirror contracts with counterparties |
|
|
|
|
|
|
|||||||||||||||||
|
Risk participation agreements
|
|
|
|
|
|
|
|||||||||||||||||
| Mortgage loan commitments: | |||||||||||||||||||||||
|
Interest rate lock commitments
|
|
|
|
|
|
|
|||||||||||||||||
|
Forward sale commitments
|
|
|
|
|
|
|
|||||||||||||||||
|
Gross amounts
|
|
|
|
|
|||||||||||||||||||
|
Less: amounts offset
(2)
|
|
|
|
|
|||||||||||||||||||
| Derivative balances, net of offset |
|
|
|
|
|||||||||||||||||||
|
Less: collateral pledged
(3)
|
|
|
|
|
|||||||||||||||||||
| Net amounts |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| (Dollars in thousands) |
Amounts Recognized in
Other Comprehensive Income (Loss), Net of Tax |
|||||||||||||||||||
| Three Months | Six Months | |||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
|
Derivatives Designated as Cash Flow Hedging Instruments:
|
||||||||||||||||||||
|
Interest rate risk management contracts:
|
||||||||||||||||||||
|
Interest rate swaps
|
$
|
$
|
$
|
$
|
||||||||||||||||
| Interest rate collar |
(
|
|
(
|
|
||||||||||||||||
| Total |
$
|
$
|
$
|
$
|
||||||||||||||||
| (Dollars in thousands) |
Amount of Gain (Loss)
Recognized in Noninterest Income |
|||||||||||||||||||||||||
| Three Months | Six Months | |||||||||||||||||||||||||
| Periods ended June 30, | Statement of Income Location | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||
|
Derivatives not Designated as Hedging Instruments:
|
||||||||||||||||||||||||||
| Loan related derivative contracts: | ||||||||||||||||||||||||||
| Interest rate contracts with customers | Loan related derivative income |
($
|
($
|
($
|
($
|
|||||||||||||||||||||
| Mirror interest rate contracts with counterparties | Loan related derivative income |
|
|
|
|
|||||||||||||||||||||
|
Risk participation agreements
|
Loan related derivative income |
(
|
|
(
|
|
|||||||||||||||||||||
| Mortgage loan commitments: | ||||||||||||||||||||||||||
|
Interest rate lock commitments
|
Mortgage banking revenues |
(
|
(
|
|
|
|||||||||||||||||||||
|
Forward sale commitments
|
Mortgage banking revenues |
|
|
|
|
|||||||||||||||||||||
| Total |
$
|
$
|
$
|
$
|
||||||||||||||||||||||
| (Dollars in thousands) |
June 30,
2024 |
December 31,
2023 |
||||||
| Aggregate fair value |
$
|
$
|
||||||
|
Aggregate principal balance
|
|
|
||||||
| Difference between fair value and principal balance |
$
|
$
|
||||||
| (Dollars in thousands) | Total |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||
| June 30, 2024 | ||||||||||||||
| Assets: | ||||||||||||||
| Available for sale debt securities: | ||||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
$
|
$
|
$
|
$
|
||||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
|
|
|
||||||||||
|
Individual name issuer trust preferred debt securities
|
|
|
|
|
||||||||||
|
Corporate bonds
|
|
|
|
|
||||||||||
| Mortgage loans held for sale |
|
|
|
|
||||||||||
| Derivative assets |
|
|
|
|
||||||||||
| Total assets at fair value on a recurring basis |
$
|
$
|
$
|
$
|
||||||||||
| Liabilities: | ||||||||||||||
| Derivative liabilities |
$
|
$
|
$
|
$
|
||||||||||
| Total liabilities at fair value on a recurring basis |
$
|
$
|
$
|
$
|
||||||||||
| (Dollars in thousands) | Total |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||
| December 31, 2023 | ||||||||||||||
| Assets: | ||||||||||||||
| Available for sale debt securities: | ||||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
$
|
$
|
$
|
$
|
||||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
|
|
|
||||||||||
|
Individual name issuer trust preferred debt securities
|
|
|
|
|
||||||||||
|
Corporate bonds
|
|
|
|
|
||||||||||
| Mortgage loans held for sale |
|
|
|
|
||||||||||
| Derivative assets |
|
|
|
|
||||||||||
| Total assets at fair value on a recurring basis |
$
|
$
|
$
|
$
|
||||||||||
| Liabilities: | ||||||||||||||
| Derivative liabilities |
$
|
$
|
$
|
$
|
||||||||||
| Total liabilities at fair value on a recurring basis |
$
|
$
|
$
|
$
|
||||||||||
| (Dollars in thousands) | Total |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Collateral dependent individually analyzed loans |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| Loan servicing rights |
|
|
|
|
|||||||||||||||||||
| Total assets at fair value on a nonrecurring basis |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| (Dollars in thousands) | Fair Value | Valuation Technique | Unobservable Input |
Inputs Utilized
(Weighted Average) |
||||||||||
| December 31, 2023 | ||||||||||||||
| Collateral dependent individually analyzed loans |
$
|
Appraisals of collateral | Discount for costs to sell |
|
||||||||||
| Appraisal adjustments |
|
|||||||||||||
| Loan servicing rights |
|
Discounted cash flow | Discount rates |
|
||||||||||
| Prepayment rates |
|
|||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| June 30, 2024 | Carrying Amount |
Total
Fair Value |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||||
| Financial Assets: | |||||||||||||||||
| Cash and cash equivalents |
$
|
$
|
$
|
$
|
$
|
||||||||||||
| Loans, net of allowance for credit losses on loans |
|
|
|
|
|
||||||||||||
|
FHLB stock
|
|
|
|
|
|
||||||||||||
|
Investment in BOLI
|
|
|
|
|
|
||||||||||||
| Financial Liabilities: | |||||||||||||||||
| Non-maturity deposits |
$
|
$
|
$
|
$
|
$
|
||||||||||||
| Time deposits |
|
|
|
|
|
||||||||||||
|
FHLB advances
|
|
|
|
|
|
||||||||||||
| Junior subordinated debentures |
|
|
|
|
|
||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| December 31, 2023 | Carrying Amount |
Total
Fair Value |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||||
| Financial Assets: | |||||||||||||||||
| Cash and cash equivalents |
$
|
$
|
$
|
$
|
$
|
||||||||||||
| Loans, net of allowance for credit losses on loans |
|
|
|
|
|
||||||||||||
|
FHLB stock
|
|
|
|
|
|
||||||||||||
|
Investment in BOLI
|
|
|
|
|
|
||||||||||||
| Financial Liabilities: | |||||||||||||||||
| Non-maturity deposits |
$
|
$
|
$
|
$
|
$
|
||||||||||||
| Time deposits |
|
|
|
|
|
||||||||||||
|
FHLB advances
|
|
|
|
|
|
||||||||||||
| Junior subordinated debentures |
|
|
|
|
|
||||||||||||
| (Dollars in thousands) |
June 30,
2024 |
December 31,
2023 |
||||||
| Noninterest-bearing: | ||||||||
| Noninterest-bearing demand deposits |
$
|
$
|
||||||
| Interest-bearing: | ||||||||
| Interest-bearing demand deposits |
|
|
||||||
| NOW accounts |
|
|
||||||
| Money market accounts |
|
|
||||||
| Savings accounts |
|
|
||||||
|
Time deposits
(1)
|
|
|
||||||
| Total interest-bearing deposits |
|
|
||||||
| Total deposits |
$
|
$
|
||||||
| (Dollars in thousands) | Scheduled Maturity | Weighted Average Rate | ||||||
| July 1, 2024 to December 31, 2024 |
$
|
|
% | |||||
| 2025 |
|
|
||||||
| 2026 |
|
|
||||||
| 2027 |
|
|
||||||
| 2028 |
|
|
||||||
| 2029 and thereafter |
|
|
||||||
| Balance at June 30, 2024 |
$
|
|
% | |||||
| (Dollars in thousands) |
Scheduled
Maturity |
Weighted
Average Rate |
||||||
| July 1, 2024 to December 31, 2024 |
$
|
|
% | |||||
| 2025 |
|
|
||||||
| 2026 |
|
|
||||||
| 2027 |
|
|
||||||
| 2028 |
|
|
||||||
| 2029 and thereafter |
|
|
||||||
| Balance at June 30, 2024 |
$
|
|
% | |||||
| (Dollars in thousands) | Actual | For Capital Adequacy Purposes | To Be “Well Capitalized” Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||||||||||||||
| Total Capital (to Risk-Weighted Assets): | |||||||||||||||||||||||||||||||||||
|
Corporation
|
$
|
|
% |
$
|
|
% | N/A | N/A | |||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
$
|
|
% | ||||||||||||||||||||||||||||
| Tier 1 Capital (to Risk-Weighted Assets): | |||||||||||||||||||||||||||||||||||
|
Corporation
|
|
|
|
|
N/A | N/A | |||||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Common Equity Tier 1 Capital (to Risk-Weighted Assets): | |||||||||||||||||||||||||||||||||||
|
Corporation
|
|
|
|
|
N/A | N/A | |||||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
(1)
|
|||||||||||||||||||||||||||||||||||
|
Corporation
|
|
|
|
|
N/A | N/A | |||||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||
| Total Capital (to Risk-Weighted Assets): | |||||||||||||||||||||||||||||||||||
|
Corporation
|
|
|
|
|
N/A | N/A | |||||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Tier 1 Capital (to Risk-Weighted Assets): | |||||||||||||||||||||||||||||||||||
|
Corporation
|
|
|
|
|
N/A | N/A | |||||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Common Equity Tier 1 Capital (to Risk-Weighted Assets): | |||||||||||||||||||||||||||||||||||
|
Corporation
|
|
|
|
|
N/A | N/A | |||||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
(1)
|
|||||||||||||||||||||||||||||||||||
|
Corporation
|
|
|
|
|
N/A | N/A | |||||||||||||||||||||||||||||
|
Bank
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| For the three months ended June 30, | 2024 | 2023 | |||||||||||||||
| (Dollars in thousands) |
Revenue
(1)
|
ASC 606 Revenue
(2)
|
Revenue
(1)
|
ASC 606 Revenue
(2)
|
|||||||||||||
| Net interest income |
$
|
$
|
$
|
$
|
|||||||||||||
| Noninterest income: | |||||||||||||||||
| Wealth management revenues |
|
|
|
|
|||||||||||||
|
Mortgage banking revenues
|
|
|
|
|
|||||||||||||
|
Card interchange fees
|
|
|
|
|
|||||||||||||
|
Service charges on deposit accounts
|
|
|
|
|
|||||||||||||
|
Loan related derivative income
|
|
|
|
|
|||||||||||||
|
Income from bank-owned life insurance
|
|
|
|
|
|||||||||||||
|
Other income
|
|
|
|
|
|||||||||||||
| Total noninterest income |
|
|
|
|
|||||||||||||
| Total revenues |
$
|
$
|
$
|
$
|
|||||||||||||
| For the six months ended June 30, | 2024 | 2023 | |||||||||||||||
| (Dollars in thousands) | Revenue (1) |
ASC 606 Revenue
(2)
|
Revenue (1) |
ASC 606 Revenue
(2)
|
|||||||||||||
| Net interest income |
$
|
$
|
$
|
$
|
|||||||||||||
| Noninterest income: | |||||||||||||||||
| Wealth management revenues |
|
|
|
|
|||||||||||||
| Mortgage banking revenues |
|
|
|
|
|||||||||||||
| Card interchange fees |
|
|
|
|
|||||||||||||
| Service charges on deposit accounts |
|
|
|
|
|||||||||||||
| Loan related derivative income |
|
|
|
|
|||||||||||||
| Income from bank-owned life insurance |
|
|
|
|
|||||||||||||
| Other income |
|
|
|
|
|||||||||||||
| Total noninterest income |
|
|
|
|
|||||||||||||
| Total revenues |
$
|
$
|
$
|
$
|
|||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Revenue recognized at a point in time: | |||||||||||||||||
| Card interchange fees |
$
|
$
|
$
|
$
|
|||||||||||||
| Service charges on deposit accounts |
|
|
|
|
|||||||||||||
| Other income |
|
|
|
|
|||||||||||||
| Revenue recognized over time: | |||||||||||||||||
|
Wealth management revenues
|
|
|
|
|
|||||||||||||
|
Service charges on deposit accounts
|
|
|
|
|
|||||||||||||
|
Other income
|
|
|
|
|
|||||||||||||
|
Total revenues from contracts with customers in scope of ASC 606
|
$
|
$
|
$
|
$
|
|||||||||||||
| (Dollars in thousands) | Qualified Pension Plan | Non-Qualified Retirement Plans | |||||||||||||||||||||||||||||||||
| Three Months | Six Months | Three Months | Six Months | ||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||
| Net Periodic Benefit Cost: | |||||||||||||||||||||||||||||||||||
|
Service cost
(1)
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||
|
Interest cost
(2)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Expected return on plan assets
(2)
|
(
|
(
|
(
|
(
|
|
|
|
|
|||||||||||||||||||||||||||
|
Recognized net actuarial loss
(2)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net periodic benefit cost |
($
|
$
|
($
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||
| Qualified Pension Plan | Non-Qualified Retirement Plans | ||||||||||||||||
| For the six months ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Measurement date | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2022 | |||||||||||||
| Equivalent single discount rate for benefit obligations |
|
|
|
|
|||||||||||||
| Equivalent single discount rate for service cost | N/A |
|
N/A |
|
|||||||||||||
| Equivalent single discount rate for interest cost |
|
|
|
|
|||||||||||||
| Expected long-term return on plan assets |
|
|
N/A | N/A | |||||||||||||
| Rate of compensation increase |
|
|
N/A |
|
|||||||||||||
| (Dollars in thousands) | Commercial Banking | Wealth Management Services | Consolidated Total | |||||||||||||||||||||||
| Three months ended June 30, | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net interest income |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
| Provision for credit losses |
|
|
|
|
|
|
||||||||||||||||||||
| Net interest income after provision for credit losses |
|
|
|
|
|
|
||||||||||||||||||||
| Noninterest income |
|
|
|
|
|
|
||||||||||||||||||||
| Noninterest expenses: | ||||||||||||||||||||||||||
| Depreciation and amortization expense |
|
|
|
|
|
|
||||||||||||||||||||
| Other noninterest expenses |
|
|
|
|
|
|
||||||||||||||||||||
| Total noninterest expenses |
|
|
|
|
|
|
||||||||||||||||||||
| Income before income taxes |
|
|
|
|
|
|
||||||||||||||||||||
| Income tax expense |
|
|
|
|
|
|
||||||||||||||||||||
| Net income |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
| Total assets at period end |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
| Expenditures for long-lived assets |
|
|
|
|
|
|
||||||||||||||||||||
| (Dollars in thousands) | Commercial Banking | Wealth Management Services | Consolidated Total | ||||||||||||||||||||||||||||||||
| Six months ended June 30, | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||
| Net interest income |
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||
| Provision for credit losses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net interest income after provision for credit losses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Noninterest income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Noninterest expenses: | |||||||||||||||||||||||||||||||||||
| Depreciation and amortization expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other noninterest expenses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total noninterest expenses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Income before income taxes |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Income tax expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net income |
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||
| Total assets at period end |
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||
| Expenditures for long-lived assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Three months ended June 30, | 2024 | 2023 | |||||||||||||||||||||
| (Dollars in thousands) | Pre-tax Amounts | Income Tax Expense | Net of Tax | Pre-tax Amounts | Income Tax Benefit (Expense) | Net of Tax | |||||||||||||||||
| Available for Sale Debt Securities: | |||||||||||||||||||||||
| Change in fair value of available for sale debt securities |
$
|
($
|
$
|
($
|
$
|
($
|
|||||||||||||||||
| Cash Flow Hedges: | |||||||||||||||||||||||
| Change in fair value of cash flow hedges |
|
(
|
|
|
(
|
|
|||||||||||||||||
|
Net cash flow hedge losses reclassified into earnings
(1)
|
|
(
|
|
|
(
|
|
|||||||||||||||||
| Net change in fair value of cash flow hedges |
|
(
|
|
|
(
|
|
|||||||||||||||||
| Defined Benefit Plan Obligations: | |||||||||||||||||||||||
|
Amortization of net actuarial losses
(2)
|
|
(
|
|
|
(
|
|
|||||||||||||||||
| Total other comprehensive income (loss) |
$
|
($
|
$
|
($
|
$
|
($
|
|||||||||||||||||
| Six months ended June 30, | 2024 | 2023 | |||||||||||||||||||||
| (Dollars in thousands) | Pre-tax Amounts | Income Tax Benefit (Expense) | Net of Tax | Pre-tax Amounts | Income Tax Expense | Net of Tax | |||||||||||||||||
| Securities available for sale: | |||||||||||||||||||||||
| Change in fair value of available for sale debt securities |
($
|
$
|
($
|
$
|
($
|
$
|
|||||||||||||||||
| Cash flow hedges: | |||||||||||||||||||||||
|
Change in fair value of cash flow hedges
|
|
(
|
|
|
(
|
|
|||||||||||||||||
|
Net cash flow hedge losses reclassified into earnings
(1)
|
|
(
|
|
|
(
|
|
|||||||||||||||||
| Net change in fair value of cash flow hedges |
|
(
|
|
|
(
|
|
|||||||||||||||||
| Defined benefit plan obligations: | |||||||||||||||||||||||
|
Amortization of net actuarial losses
(2)
|
|
(
|
|
|
(
|
|
|||||||||||||||||
| Total other comprehensive (loss) income |
($
|
$
|
($
|
$
|
($
|
$
|
|||||||||||||||||
| (Dollars in thousands) | Net Unrealized Losses on Available For Sale Debt Securities | Net Unrealized Losses on Cash Flow Hedges | Net Unrealized Losses on Defined Benefit Plan Obligations | Total | |||||||||||||||||||||||||
| For the three months ended June 30, 2024 | |||||||||||||||||||||||||||||
| Balance at March 31, 2024 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| Other comprehensive income before reclassifications |
|
|
|
|
|||||||||||||||||||||||||
|
Amounts reclassified from AOCL
|
|
|
|
|
|||||||||||||||||||||||||
| Net other comprehensive income |
|
|
|
|
|||||||||||||||||||||||||
| Balance at June 30, 2024 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| (Dollars in thousands) | Net Unrealized Losses on Available For Sale Debt Securities | Net Unrealized Losses on Cash Flow Hedges | Net Unrealized Losses on Defined Benefit Plan Obligations | Total | |||||||||||||||||||||||||
| For the six months ended June 30, 2024 | |||||||||||||||||||||||||||||
| Balance at December 31, 2023 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| Other comprehensive (loss) income before reclassifications |
(
|
|
|
(
|
|||||||||||||||||||||||||
|
Amounts reclassified from AOCL
|
|
|
|
|
|||||||||||||||||||||||||
| Net other comprehensive (loss) income |
(
|
|
|
(
|
|||||||||||||||||||||||||
| Balance at June 30, 2024 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| (Dollars in thousands) | Net Unrealized Losses on Available For Sale Debt Securities | Net Unrealized Losses on Cash Flow Hedges | Net Unrealized Losses on Defined Benefit Plan Obligations | Total | |||||||||||||||||||||||||
| For the three months ended June 30, 2023 | |||||||||||||||||||||||||||||
| Balance at March 31, 2023 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| Other comprehensive (loss) income before reclassifications |
(
|
|
|
(
|
|||||||||||||||||||||||||
|
Amounts reclassified from AOCL
|
|
|
|
|
|||||||||||||||||||||||||
| Net other comprehensive (loss) income |
(
|
|
|
(
|
|||||||||||||||||||||||||
| Balance at June 30, 2023 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| (Dollars in thousands) | Net Unrealized Losses on Available For Sale Debt Securities | Net Unrealized Losses on Cash Flow Hedges | Net Unrealized Losses on Defined Benefit Plan Obligations | Total | |||||||||||||||||||||||||
| For the six months ended June 30, 2023 | |||||||||||||||||||||||||||||
| Balance at December 31, 2022 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| Other comprehensive income before reclassifications |
|
|
|
|
|||||||||||||||||||||||||
|
Amounts reclassified from AOCL
|
|
|
|
|
|||||||||||||||||||||||||
| Net other comprehensive income |
|
|
|
|
|||||||||||||||||||||||||
| Balance at June 30, 2023 |
($
|
($
|
($
|
($
|
|||||||||||||||||||||||||
| (Dollars and shares in thousands, except per share amounts) | |||||||||||||||||
| Three Months | Six Months | ||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Earnings for basic and diluted earnings per common share: | |||||||||||||||||
| Net income |
$
|
$
|
$
|
$
|
|||||||||||||
| Less: dividends and undistributed earnings allocated to participating securities |
(
|
(
|
(
|
(
|
|||||||||||||
| Net income available to common shareholders |
$
|
$
|
$
|
$
|
|||||||||||||
| Shares: | |||||||||||||||||
|
Weighted average common shares outstanding for basic EPS
|
|
|
|
|
|||||||||||||
|
Dilutive effect of common stock equivalents
|
|
|
|
|
|||||||||||||
|
Weighted average common shares outstanding for diluted EPS
|
|
|
|
|
|||||||||||||
| Earnings per common share: | |||||||||||||||||
|
Basic EPS
|
$
|
$
|
$
|
$
|
|||||||||||||
|
Diluted EPS
|
$
|
$
|
$
|
$
|
|||||||||||||
| (Dollars in thousands) |
June 30,
2024 |
December 31,
2023 |
|||||||||
| Financial instruments whose contract amounts represent credit risk: | |||||||||||
| Commitments to extend credit |
$
|
$
|
|||||||||
| Standby letters of credit |
|
|
|||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
|
CRE
|
C&I
|
Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Provision |
(
|
|
(
|
|
|
|
|
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
| CRE | C&I | Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Provision |
(
|
(
|
(
|
|
|
(
|
(
|
(
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
|
CRE
|
C&I
|
Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Provision |
|
(
|
|
(
|
|
|
|
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Commercial | Consumer | ||||||||||||||||||||||||
| CRE | C&I | Total Commercial | Residential Real Estate | Home Equity | Other | Total Consumer | Total | |||||||||||||||||||
| Beginning Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| Provision |
|
(
|
|
(
|
|
(
|
(
|
|
||||||||||||||||||
| Ending Balance |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||
| Net interest income | $31,585 | $33,500 | ($1,915) | (6 | %) | $63,250 | $70,693 | ($7,443) | (11 | %) | |||||||||||||||||||||||||
| Noninterest income | 16,660 | 14,325 | 2,335 | 16 | 33,823 | 27,608 | 6,215 | 23 | |||||||||||||||||||||||||||
| Total revenues | 48,245 | 47,825 | 420 | 1 | 97,073 | 98,301 | (1,228) | (1) | |||||||||||||||||||||||||||
| Provision for credit losses | 500 | 700 | (200) | (29) | 1,200 | 1,500 | (300) | (20) | |||||||||||||||||||||||||||
| Noninterest expense | 33,910 | 33,016 | 894 | 3 | 68,273 | 66,580 | 1,693 | 3 | |||||||||||||||||||||||||||
| Income before income taxes | 13,835 | 14,109 | (274) | (2) | 27,600 | 30,221 | (2,621) | (9) | |||||||||||||||||||||||||||
| Income tax expense | 3,020 | 2,853 | 167 | 6 | 5,849 | 6,153 | (304) | (5) | |||||||||||||||||||||||||||
| Net income | $10,815 | $11,256 | ($441) | (4 | %) | $21,751 | $24,068 | ($2,317) | (10 | %) | |||||||||||||||||||||||||
| Three Months | Six Months | ||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Diluted earnings per common share | $0.63 | $0.66 | $1.27 | $1.41 | |||||||||||||
| Return on average assets (net income divided by average assets) | 0.60 | % | 0.65 | % | 0.61 | % | 0.71 | % | |||||||||
|
Return on average equity (net income available for common shareholders divided by average equity)
|
9.43 | % | 9.67 | % | 9.38 | % | 10.46 | % | |||||||||
| Net interest income as a percentage of total revenues | 65 | % | 70 | % | 65 | % | 72 | % | |||||||||
| Noninterest income as a percentage of total revenues | 35 | % | 30 | % | 35 | % | 28 | % | |||||||||
| Three months ended June 30, | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | ||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||
| Cash, federal funds sold, and short-term investments | $96,934 | $1,297 | 5.38 | $109,204 | $1,279 | 4.70 | ($12,270) | $18 | 0.68 | ||||||||||||||||||||||||||
| Mortgage loans held for sale | 22,755 | 392 | 6.93 | 18,647 | 241 | 5.18 | 4,108 | 151 | 1.75 | ||||||||||||||||||||||||||
| Taxable debt securities | 1,129,573 | 6,944 | 2.47 | 1,201,973 | 7,403 | 2.47 | (72,400) | (459) | — | ||||||||||||||||||||||||||
|
FHLB stock
|
60,354 | 1,124 | 7.49 | 43,815 | 858 | 7.85 | 16,539 | 266 | (0.36) | ||||||||||||||||||||||||||
| Commercial real estate | 2,167,785 | 34,707 | 6.44 | 1,928,461 | 28,800 | 5.99 | 239,324 | 5,907 | 0.45 | ||||||||||||||||||||||||||
|
Commercial & industrial
(1)
|
602,786 | 9,837 | 6.56 | 615,101 | 9,458 | 6.17 | (12,315) | 379 | 0.39 | ||||||||||||||||||||||||||
| Total commercial | 2,770,571 | 44,544 | 6.47 | 2,543,562 | 38,258 | 6.03 | 227,009 | 6,286 | 0.44 | ||||||||||||||||||||||||||
| Residential real estate | 2,569,945 | 26,473 | 4.14 | 2,448,204 | 23,137 | 3.79 | 121,741 | 3,336 | 0.35 | ||||||||||||||||||||||||||
| Home equity | 306,703 | 5,211 | 6.83 | 292,195 | 4,082 | 5.60 | 14,508 | 1,129 | 1.23 | ||||||||||||||||||||||||||
| Other | 18,375 | 239 | 5.23 | 17,808 | 207 | 4.66 | 567 | 32 | 0.57 | ||||||||||||||||||||||||||
|
Total consumer
|
325,078 | 5,450 | 6.74 | 310,003 | 4,289 | 5.55 | 15,075 | 1,161 | 1.19 | ||||||||||||||||||||||||||
|
Total loans
|
5,665,594 | 76,467 | 5.43 | 5,301,769 | 65,684 | 4.97 | 363,825 | 10,783 | 0.46 | ||||||||||||||||||||||||||
|
Total interest-earning assets
|
6,975,210 | 86,224 | 4.97 | 6,675,408 | 75,465 | 4.53 | 299,802 | 10,759 | 0.44 | ||||||||||||||||||||||||||
| Noninterest-earning assets | 252,268 | 263,830 | (11,562) | ||||||||||||||||||||||||||||||||
|
Total assets
|
$7,227,478 | $6,939,238 | $288,240 | ||||||||||||||||||||||||||||||||
| Liabilities and Shareholders’ Equity: | |||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits (in-market) | $536,752 | $6,064 | 4.54 | $393,824 | $4,090 | 4.17 | $142,928 | $1,974 | 0.37 | ||||||||||||||||||||||||||
| NOW accounts | 712,874 | 388 | 0.22 | 781,226 | 400 | 0.21 | (68,352) | (12) | 0.01 | ||||||||||||||||||||||||||
| Money market accounts | 1,120,333 | 10,934 | 3.93 | 1,199,761 | 9,302 | 3.11 | (79,428) | 1,632 | 0.82 | ||||||||||||||||||||||||||
| Savings accounts | 482,674 | 803 | 0.67 | 522,300 | 321 | 0.25 | (39,626) | 482 | 0.42 | ||||||||||||||||||||||||||
| Time deposits (in-market) | 1,157,962 | 11,802 | 4.10 | 1,000,284 | 7,960 | 3.19 | 157,678 | 3,842 | 0.91 | ||||||||||||||||||||||||||
| Interest-bearing in-market deposits | 4,010,595 | 29,991 | 3.01 | 3,897,395 | 22,073 | 2.27 | 113,200 | 7,918 | 0.74 | ||||||||||||||||||||||||||
| Wholesale brokered demand deposits | — | — | — | 28 | — | — | (28) | — | — | ||||||||||||||||||||||||||
| Wholesale brokered time deposits | 517,424 | 6,722 | 5.23 | 650,381 | 7,631 | 4.71 | (132,957) | (909) | 0.52 | ||||||||||||||||||||||||||
| Wholesale brokered deposits | 517,424 | 6,722 | 5.23 | 650,409 | 7,631 | 4.71 | (132,985) | (909) | 0.52 | ||||||||||||||||||||||||||
| Total interest-bearing deposits | 4,528,019 | 36,713 | 3.26 | 4,547,804 | 29,704 | 2.62 | (19,785) | 7,009 | 0.64 | ||||||||||||||||||||||||||
|
FHLB advances
|
1,397,143 | 17,296 | 4.98 | 979,835 | 11,652 | 4.77 | 417,308 | 5,644 | 0.21 | ||||||||||||||||||||||||||
|
Junior subordinated debentures
|
22,681 | 403 | 7.15 | 22,681 | 374 | 6.61 | — | 29 | 0.54 | ||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
5,947,843 | 54,412 | 3.68 | 5,550,320 | 41,730 | 3.02 | 397,523 | 12,682 | 0.66 | ||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 652,189 | 770,075 | (117,886) | ||||||||||||||||||||||||||||||||
| Other liabilities | 166,487 | 152,616 | 13,871 | ||||||||||||||||||||||||||||||||
| Shareholders’ equity | 460,959 | 466,227 | (5,268) | ||||||||||||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$7,227,478 | $6,939,238 | $288,240 | ||||||||||||||||||||||||||||||||
|
Net interest income (FTE)
|
$31,812 | $33,735 | ($1,923) | ||||||||||||||||||||||||||||||||
| Interest rate spread | 1.29 | 1.51 | (0.22) | ||||||||||||||||||||||||||||||||
| Net interest margin | 1.83 | 2.03 | (0.20) | ||||||||||||||||||||||||||||||||
| Six months ended June 30, | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | ||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||
| Cash, federal funds sold, and short-term investments | $87,964 | $2,493 | 5.70 | $106,253 | $2,349 | 4.46 | ($18,289) | $144 | 1.24 | ||||||||||||||||||||||||||
| Mortgage loans held for sale | 19,103 | 647 | 6.81 | 15,905 | 393 | 4.98 | 3,198 | 254 | 1.83 | ||||||||||||||||||||||||||
| Taxable debt securities | 1,138,013 | 14,040 | 2.48 | 1,197,935 | 14,597 | 2.46 | (59,922) | (557) | 0.02 | ||||||||||||||||||||||||||
| FHLB stock | 57,106 | 2,197 | 7.74 | 44,952 | 1,455 | 6.53 | 12,154 | 742 | 1.21 | ||||||||||||||||||||||||||
| Commercial real estate | 2,154,336 | 68,927 | 6.43 | 1,894,087 | 54,100 | 5.76 | 260,249 | 14,827 | 0.67 | ||||||||||||||||||||||||||
|
Commercial & industrial
(1)
|
606,766 | 19,728 | 6.54 | 622,896 | 18,528 | 6.00 | (16,130) | 1,200 | 0.54 | ||||||||||||||||||||||||||
| Total commercial | 2,761,102 | 88,655 | 6.46 | 2,516,983 | 72,628 | 5.82 | 244,119 | 16,027 | 0.64 | ||||||||||||||||||||||||||
| Residential real estate | 2,581,357 | 53,004 | 4.13 | 2,400,997 | 44,801 | 3.76 | 180,360 | 8,203 | 0.37 | ||||||||||||||||||||||||||
| Home equity | 308,467 | 10,215 | 6.66 | 289,288 | 7,841 | 5.47 | 19,179 | 2,374 | 1.19 | ||||||||||||||||||||||||||
| Other | 18,744 | 451 | 4.84 | 17,110 | 391 | 4.61 | 1,634 | 60 | 0.23 | ||||||||||||||||||||||||||
| Total consumer | 327,211 | 10,666 | 6.56 | 306,398 | 8,232 | 5.42 | 20,813 | 2,434 | 1.14 | ||||||||||||||||||||||||||
| Total loans | 5,669,670 | 152,325 | 5.40 | 5,224,378 | 125,661 | 4.85 | 445,292 | 26,664 | 0.55 | ||||||||||||||||||||||||||
| Total interest-earning assets | 6,971,856 | 171,702 | 4.95 | 6,589,423 | 144,455 | 4.42 | 382,433 | 27,247 | 0.53 | ||||||||||||||||||||||||||
| Noninterest-earning assets | 257,800 | 252,733 | 5,067 | ||||||||||||||||||||||||||||||||
| Total assets | $7,229,656 | $6,842,156 | $387,500 | ||||||||||||||||||||||||||||||||
| Liabilities and Shareholders’ Equity: | |||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits (in-market) | $521,495 | $11,770 | 4.54 | $346,255 | $6,728 | 3.92 | $175,240 | $5,042 | 0.62 | ||||||||||||||||||||||||||
| NOW accounts | 716,896 | 764 | 0.21 | 801,296 | 758 | 0.19 | (84,400) | 6 | 0.02 | ||||||||||||||||||||||||||
| Money market accounts | 1,113,962 | 21,351 | 3.85 | 1,226,303 | 16,878 | 2.78 | (112,341) | 4,473 | 1.07 | ||||||||||||||||||||||||||
| Savings accounts | 486,472 | 1,554 | 0.64 | 544,159 | 636 | 0.24 | (57,687) | 918 | 0.40 | ||||||||||||||||||||||||||
| Time deposits (in-market) | 1,153,702 | 23,522 | 4.10 | 915,898 | 12,537 | 2.76 | 237,804 | 10,985 | 1.34 | ||||||||||||||||||||||||||
| Interest-bearing in-market deposits | 3,992,527 | 58,961 | 2.97 | 3,833,911 | 37,537 | 1.97 | 158,616 | 21,424 | 1.00 | ||||||||||||||||||||||||||
| Wholesale brokered demand deposits | — | — | — | 8,097 | 177 | 4.41 | (8,097) | (177) | (4.41) | ||||||||||||||||||||||||||
| Wholesale brokered time deposits | 608,514 | 15,799 | 5.22 | 539,333 | 11,579 | 4.33 | 69,181 | 4,220 | 0.89 | ||||||||||||||||||||||||||
| Wholesale brokered deposits | 608,514 | 15,799 | 5.22 | 547,430 | 11,756 | 4.33 | 61,084 | 4,043 | 0.89 | ||||||||||||||||||||||||||
| Total interest-bearing deposits | 4,601,041 | 74,760 | 3.27 | 4,381,341 | 49,293 | 2.27 | 219,700 | 25,467 | 1.00 | ||||||||||||||||||||||||||
| FHLB advances | 1,318,544 | 32,434 | 4.95 | 1,011,768 | 23,278 | 4.64 | 306,776 | 9,156 | 0.31 | ||||||||||||||||||||||||||
| Junior subordinated debentures | 22,681 | 809 | 7.17 | 22,681 | 728 | 6.47 | — | 81 | 0.70 | ||||||||||||||||||||||||||
| Total interest-bearing liabilities | 5,942,266 | 108,003 | 3.66 | 5,415,790 | 73,299 | 2.73 | 526,476 | 34,704 | 0.93 | ||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 658,423 | 802,506 | (144,083) | ||||||||||||||||||||||||||||||||
| Other liabilities | 162,939 | 160,677 | 2,262 | ||||||||||||||||||||||||||||||||
| Shareholders’ equity | 466,028 | 463,183 | 2,845 | ||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $7,229,656 | $6,842,156 | $387,500 | ||||||||||||||||||||||||||||||||
|
Net interest income (FTE)
|
$63,699 | $71,156 | ($7,457) | ||||||||||||||||||||||||||||||||
| Interest rate spread | 1.29 | 1.69 | (0.40) | ||||||||||||||||||||||||||||||||
| Net interest margin | 1.84 | 2.18 | (0.34) | ||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Three Months Ended June 30, 2024 vs. 2023 | Six Months Ended June 30, 2024 vs. 2023 | |||||||||||||||||||||
| Change Due to | Change Due to | ||||||||||||||||||||||
| Volume | Rate | Net Change | Volume | Rate | Net Change | ||||||||||||||||||
| Interest on Interest-Earning Assets: | |||||||||||||||||||||||
| Cash, federal funds sold, and other short-term investments | ($152) | $170 | $18 | ($447) | $591 | $144 | |||||||||||||||||
| Mortgage loans held for sale | 60 | 91 | 151 | 89 | 165 | 254 | |||||||||||||||||
| Taxable debt securities | (439) | (20) | (459) | (719) | 162 | (557) | |||||||||||||||||
|
FHLB stock
|
309 | (43) | 266 | 437 | 305 | 742 | |||||||||||||||||
| Commercial real estate | 3,735 | 2,172 | 5,907 | 7,933 | 6,894 | 14,827 | |||||||||||||||||
| Commercial & industrial | (190) | 569 | 379 | (490) | 1,690 | 1,200 | |||||||||||||||||
|
Total commercial
|
3,545 | 2,741 | 6,286 | 7,443 | 8,584 | 16,027 | |||||||||||||||||
| Residential real estate | 1,193 | 2,143 | 3,336 | 3,490 | 4,713 | 8,203 | |||||||||||||||||
| Home equity | 211 | 918 | 1,129 | 548 | 1,826 | 2,374 | |||||||||||||||||
| Other | 7 | 25 | 32 | 39 | 21 | 60 | |||||||||||||||||
| Total consumer | 218 | 943 | 1,161 | 587 | 1,847 | 2,434 | |||||||||||||||||
| Total loans | 4,956 | 5,827 | 10,783 | 11,520 | 15,144 | 26,664 | |||||||||||||||||
| Total interest income | 4,734 | 6,025 | 10,759 | 10,880 | 16,367 | 27,247 | |||||||||||||||||
| Interest on Interest-Bearing Liabilities: | |||||||||||||||||||||||
| Interest-bearing demand deposits (in-market) | 1,597 | 377 | 1,974 | 3,823 | 1,219 | 5,042 | |||||||||||||||||
| NOW accounts | (32) | 20 | (12) | (78) | 84 | 6 | |||||||||||||||||
| Money market accounts | (651) | 2,283 | 1,632 | (1,654) | 6,127 | 4,473 | |||||||||||||||||
| Savings accounts | (26) | 508 | 482 | (74) | 992 | 918 | |||||||||||||||||
| Time deposits (in-market) | 1,378 | 2,464 | 3,842 | 3,807 | 7,178 | 10,985 | |||||||||||||||||
| Interest-bearing in-market deposits | 2,266 | 5,652 | 7,918 | 5,824 | 15,600 | 21,424 | |||||||||||||||||
| Wholesale brokered demand deposits | — | — | — | (89) | (88) | (177) | |||||||||||||||||
| Wholesale brokered time deposits | (1,671) | 762 | (909) | 1,605 | 2,615 | 4,220 | |||||||||||||||||
| Wholesale brokered deposits | (1,671) | 762 | (909) | 1,516 | 2,527 | 4,043 | |||||||||||||||||
| Total interest-bearing deposits | 595 | 6,414 | 7,009 | 7,340 | 18,127 | 25,467 | |||||||||||||||||
|
FHLB advances
|
5,146 | 498 | 5,644 | 7,443 | 1,713 | 9,156 | |||||||||||||||||
| Junior subordinated debentures | — | 29 | 29 | — | 81 | 81 | |||||||||||||||||
| Total interest expense | 5,741 | 6,941 | 12,682 | 14,783 | 19,921 | 34,704 | |||||||||||||||||
|
Net interest income (FTE)
|
($1,007) | ($916) | ($1,923) | ($3,903) | ($3,554) | ($7,457) | |||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||||||||||||||
| Provision for credit losses on loans | $500 | $600 | ($100) | (17 | %) | $1,400 | $1,400 | $— | — | % | |||||||||||||||||||||||||||||||||||||
| Provision for credit losses on unfunded commitments | — | 100 | ($100) | (100) | (200) | 100 | ($300) | (300) | |||||||||||||||||||||||||||||||||||||||
| Provision for credit losses | $500 | $700 | ($200) | (29 | %) | $1,200 | $1,500 | ($300) | (20 | %) | |||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||||||||||||||
| Noninterest income: | |||||||||||||||||||||||||||||||||||||||||||||||
| Wealth management revenues | $9,678 | $9,048 | $630 | 7 | % | $19,016 | $17,711 | $1,305 | 7 | % | |||||||||||||||||||||||||||||||||||||
|
Mortgage banking revenues
|
2,761 | 1,753 | 1,008 | 58 | 5,267 | 2,998 | 2,269 | 76 | |||||||||||||||||||||||||||||||||||||||
| Card interchange fees | 1,275 | 1,268 | 7 | 1 | 2,420 | 2,400 | 20 | 1 | |||||||||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | 769 | 667 | 102 | 15 | 1,454 | 1,444 | 10 | 1 | |||||||||||||||||||||||||||||||||||||||
|
Loan related derivative income
|
49 | 247 | (198) | (80) | 333 | 196 | 137 | 70 | |||||||||||||||||||||||||||||||||||||||
| Income from bank-owned life insurance | 753 | 879 | (126) | (14) | 1,492 | 2,044 | (552) | (27) | |||||||||||||||||||||||||||||||||||||||
| Other income | 1,375 | 463 | 912 | 197 | 3,841 | 815 | 3,026 | 371 | |||||||||||||||||||||||||||||||||||||||
|
Total noninterest income
|
$16,660 | $14,325 | $2,335 | 16 | % | $33,823 | $27,608 | $6,215 | 23 | % | |||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||||||||||||||
| Wealth management revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
| Asset-based revenues | $9,239 | $8,562 | $677 | 8 | % | $18,328 | $16,991 | $1,337 | 8 | % | |||||||||||||||||||||||||||||||||||||
| Transaction-based revenues | 439 | 486 | (47) | (10) | 688 | 720 | (32) | (4) | |||||||||||||||||||||||||||||||||||||||
| Total wealth management revenues | $9,678 | $9,048 | $630 | 7 | % | $19,016 | $17,711 | $1,305 | 7 | % | |||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Three Months | Six Months | ||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Wealth management assets under administration: | |||||||||||||||||||||||
| Balance at the beginning of period | $6,858,322 | $6,163,422 | $6,588,406 | $5,961,990 | |||||||||||||||||||
| Net investment appreciation & income | 108,529 | 259,788 | 472,773 | 546,050 | |||||||||||||||||||
| Net client asset outflows | (163,360) | (72,950) | (257,688) | (157,780) | |||||||||||||||||||
| Balance at the end of period | $6,803,491 | $6,350,260 | $6,803,491 | $6,350,260 | |||||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||
| Mortgage banking revenues: | |||||||||||||||||||||||||||||||||||
|
Realized gains on loan sales, net
(1)
|
$2,205 | $827 | $1,378 | 167 | % | $3,791 | $1,403 | $2,388 | 170 | % | |||||||||||||||||||||||||
|
Changes in fair value, net
(2)
|
20 | 382 | (362) | (95) | 344 | 468 | (124) | (26) | |||||||||||||||||||||||||||
|
Loan servicing fee income, net
(3)
|
536 | 544 | (8) | (1) | 1,132 | 1,127 | 5 | — | |||||||||||||||||||||||||||
| Total mortgage banking revenues | $2,761 | $1,753 | $1,008 | 58 | % | $5,267 | $2,998 | $2,269 | 76 | % | |||||||||||||||||||||||||
|
Loans sold to the secondary market
(4)
|
$110,052 | $64,563 | $45,489 | 70 | % | $182,696 | $93,891 | $88,805 | 95 | % | |||||||||||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||||||||||||||
| Noninterest expense: | |||||||||||||||||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $21,260 | $20,588 | $672 | 3 | % | $43,035 | $42,372 | $663 | 2 | % | |||||||||||||||||||||||||||||||||||||
| Outsourced services | 4,096 | 3,621 | 475 | 13 | 7,876 | 7,117 | 759 | 11 | |||||||||||||||||||||||||||||||||||||||
| Net occupancy | 2,397 | 2,416 | (19) | (1) | 4,958 | 4,853 | 105 | 2 | |||||||||||||||||||||||||||||||||||||||
| Equipment | 958 | 1,050 | (92) | (9) | 1,978 | 2,078 | (100) | (5) | |||||||||||||||||||||||||||||||||||||||
| Legal, audit, and professional fees | 741 | 978 | (237) | (24) | 1,447 | 1,874 | (427) | (23) | |||||||||||||||||||||||||||||||||||||||
|
FDIC deposit insurance costs
|
1,404 | 1,371 | 33 | 2 | 2,845 | 2,243 | 602 | 27 | |||||||||||||||||||||||||||||||||||||||
| Advertising and promotion | 661 | 427 | 234 | 55 | 1,209 | 835 | 374 | 45 | |||||||||||||||||||||||||||||||||||||||
| Amortization of intangibles | 208 | 212 | (4) | (2) | 416 | 424 | (8) | (2) | |||||||||||||||||||||||||||||||||||||||
| Other | 2,185 | 2,353 | (168) | (7) | 4,509 | 4,784 | (275) | (6) | |||||||||||||||||||||||||||||||||||||||
| Total noninterest expense | $33,910 | $33,016 | $894 | 3 | % | $68,273 | $66,580 | $1,693 | 3 | % | |||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Three Months | Six Months | ||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Income tax expense | $3,020 | $2,853 | $5,849 | $6,153 | |||||||||||||
| Effective income tax rate | 21.8 | % | 20.2 | % | 21.2 | % | 20.4 | % | |||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||
| Net interest income | $31,585 | $33,486 | ($1,901) | (6 | %) | $63,250 | $70,666 | ($7,416) | (10 | %) | |||||||||||||||||||||||||
| Provision for credit losses | 500 | 700 | (200) | (29) | 1,200 | 1,500 | (300) | (20) | |||||||||||||||||||||||||||
|
Net interest income after provision for credit losses
|
31,085 | 32,786 | (1,701) | (5) | 62,050 | 69,166 | (7,116) | (10) | |||||||||||||||||||||||||||
| Noninterest income | 6,651 | 5,142 | 1,509 | 29 | 12,223 | 9,573 | 2,650 | 28 | |||||||||||||||||||||||||||
| Noninterest expense | 26,919 | 25,307 | 1,612 | 6 | 53,952 | 50,772 | 3,180 | 6 | |||||||||||||||||||||||||||
| Income before income taxes | 10,817 | 12,621 | (1,804) | (14) | 20,321 | 27,967 | (7,646) | (27) | |||||||||||||||||||||||||||
| Income tax expense | 2,342 | 2,518 | (176) | (7) | 4,248 | 5,605 | (1,357) | (24) | |||||||||||||||||||||||||||
| Net income | $8,475 | $10,103 | ($1,628) | (16 | %) | $16,073 | $22,362 | ($6,289) | (28 | %) | |||||||||||||||||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||
| Change | Change | ||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||||||||||||
| Net interest income | $— | $14 | ($14) | (100 | %) | $— | $27 | ($27) | (100 | %) | |||||||||||||||||||||||||
| Noninterest income | 10,009 | 9,183 | 826 | 9 | 21,600 | 18,035 | 3,565 | 20 | |||||||||||||||||||||||||||
| Noninterest expense | 6,991 | 7,709 | (718) | (9) | 14,321 | 15,808 | (1,487) | (9) | |||||||||||||||||||||||||||
| Income before income taxes | 3,018 | 1,488 | 1,530 | 103 | 7,279 | 2,254 | 5,025 | 223 | |||||||||||||||||||||||||||
| Income tax expense | 678 | 335 | 343 | 102 | 1,601 | 548 | 1,053 | 192 | |||||||||||||||||||||||||||
| Net income | $2,340 | $1,153 | $1,187 | 103 | % | $5,678 | $1,706 | $3,972 | 233 | % | |||||||||||||||||||||||||
| (Dollars in thousands) | Change | |||||||||||||||||||
|
June 30,
2024 |
December 31,
2023 |
$ | % | |||||||||||||||||
| Cash and due from banks | $103,877 | $86,824 | $17,053 | 20 | % | |||||||||||||||
| Total securities | 951,828 | 1,000,380 | (48,552) | (5) | ||||||||||||||||
| Total loans | 5,629,102 | 5,647,706 | (18,604) | — | ||||||||||||||||
| Allowance for credit losses on loans | 42,378 | 41,057 | 1,321 | 3 | ||||||||||||||||
| Total assets | 7,184,360 | 7,202,847 | (18,487) | — | ||||||||||||||||
| Total deposits | 4,976,126 | 5,348,160 | (372,034) | (7) | ||||||||||||||||
|
FHLB advances
|
1,550,000 | 1,190,000 | 360,000 | 30 | ||||||||||||||||
| Total shareholders’ equity | 470,957 | 472,686 | (1,729) | — | ||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||||||||||||
| Available for Sale Debt Securities: | |||||||||||||||||||||||
|
Obligations of U.S. government-sponsored enterprises
|
$224,882 | 24 | % | $225,742 | 23 | % | |||||||||||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
705,389 | 74 | 753,956 | 75 | |||||||||||||||||||
| Individual name issuer trust preferred debt securities | 9,101 | 1 | 8,793 | 1 | |||||||||||||||||||
| Corporate bonds | 12,456 | 1 | 11,889 | 1 | |||||||||||||||||||
| Total available for sale debt securities | $951,828 | 100 | % | $1,000,380 | 100 | % | |||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Commercial real estate | $2,191,996 | 39 | % | $2,106,359 | 37 | % | |||||||||||||||||
| Commercial & industrial | 558,075 | 10 | 605,072 | 11 | |||||||||||||||||||
| Total commercial | 2,750,071 | 49 | 2,711,431 | 48 | |||||||||||||||||||
| Residential Real Estate: | |||||||||||||||||||||||
| Residential real estate | 2,558,533 | 45 | 2,604,478 | 46 | |||||||||||||||||||
| Consumer: | |||||||||||||||||||||||
| Home equity | 302,027 | 5 | 312,594 | 6 | |||||||||||||||||||
| Other | 18,471 | 1 | 19,203 | — | |||||||||||||||||||
| Total consumer | 320,498 | 6 | 331,797 | 6 | |||||||||||||||||||
| Total loans | $5,629,102 | 100 | % | $5,647,706 | 100 | % | |||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||
| Outstanding Balance | % of Total | Outstanding Balance | % of Total | ||||||||||||||
| Connecticut | $839,042 | 38 | % | $815,975 | 39 | % | |||||||||||
| Massachusetts | 688,439 | 31 | 645,736 | 31 | |||||||||||||
| Rhode Island | 445,406 | 21 | 430,899 | 20 | |||||||||||||
| Subtotal | 1,972,887 | 90 | 1,892,610 | 90 | |||||||||||||
| All other states | 219,109 | 10 | 213,749 | 10 | |||||||||||||
| Total | $2,191,996 | 100 | % | $2,106,359 | 100 | % | |||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||
|
Outstanding Balance
(1)
|
% of Total |
Outstanding Balance
(1)
|
% of Total | ||||||||||||||||||||
|
CRE Portfolio Segmentation:
|
|||||||||||||||||||||||
| Multi-family | $592,791 | 27 | % | $546,694 | 26 | % | |||||||||||||||||
| Retail | 437,765 | 20 | 434,913 | 21 | |||||||||||||||||||
| Industrial and warehouse | 336,172 | 15 | 307,987 | 15 | |||||||||||||||||||
| Office | 300,871 | 14 | 284,199 | 13 | |||||||||||||||||||
| Hospitality | 219,293 | 10 | 235,015 | 11 | |||||||||||||||||||
| Healthcare facility | 195,564 | 9 | 175,490 | 8 | |||||||||||||||||||
| Mixed-use | 54,849 | 3 | 49,079 | 2 | |||||||||||||||||||
| Other | 54,691 | 2 | 72,982 | 4 | |||||||||||||||||||
|
Total CRE loans
|
$2,191,996 | 100 | % | $2,106,359 | 100 | % | |||||||||||||||||
|
Average CRE loan size
(2)
|
$5,429 | $5,366 | |||||||||||||||||||||
|
Largest individual CRE loan outstanding
|
$65,472 | $65,458 | |||||||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||
|
Outstanding Balance
(1)
|
% of Total |
Outstanding Balance
(1)
|
% of Total | ||||||||||||||||||||
|
C&I Portfolio Segmentation:
|
|||||||||||||||||||||||
| Healthcare and social assistance | $139,876 | 25 | % | $166,490 | 28 | % | |||||||||||||||||
| Real estate rental and leasing | 70,202 | 13 | 70,540 | 12 | |||||||||||||||||||
|
Transportation and warehousing
|
51,042 | 9 | 63,789 | 11 | |||||||||||||||||||
| Manufacturing | 48,818 | 9 | 54,905 | 9 | |||||||||||||||||||
| Educational services | 43,277 | 8 | 41,968 | 7 | |||||||||||||||||||
| Retail trade | 42,950 | 8 | 43,746 | 7 | |||||||||||||||||||
|
Finance and insurance
|
39,092 | 7 | 33,617 | 6 | |||||||||||||||||||
|
Information
|
22,720 | 4 | 22,674 | 4 | |||||||||||||||||||
|
Arts, entertainment, and recreation
|
21,460 | 4 | 22,249 | 4 | |||||||||||||||||||
| Accommodation and food services | 12,476 | 2 | 13,502 | 2 | |||||||||||||||||||
|
Professional, scientific, and technical services
|
8,309 | 1 | 7,998 | 1 | |||||||||||||||||||
|
Public administration
|
2,877 | 1 | 3,019 | — | |||||||||||||||||||
|
Other
|
54,976 | 9 | 60,575 | 9 | |||||||||||||||||||
|
Total C&I loans
|
$558,075 | 100 | % | $605,072 | 100 | % | |||||||||||||||||
|
Average C&I loan size
(2)
|
$827 | $844 | |||||||||||||||||||||
|
Largest individual C&I loan outstanding
|
$24,684 | $25,324 | |||||||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||||||
|
Massachusetts
|
$1,887,955 | 74 | % | $1,928,206 | 74 | % | |||||||||||
| Rhode Island | 482,712 | 19 | 481,289 | 19 | |||||||||||||
|
Connecticut
|
159,463 | 6 | 165,933 | 6 | |||||||||||||
| Subtotal | 2,530,130 | 99 | 2,575,428 | 99 | |||||||||||||
| All other states | 28,403 | 1 | 29,050 | 1 | |||||||||||||
|
Total
(1)
|
$2,558,533 | 100 | % | $2,604,478 | 100 | % | |||||||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | ||||||||||||||||||||||||||||
|
Originations for retention in portfolio
(1)
|
$26,520 | 19 | % | $148,694 | 66 | % | $50,994 | 21 | % | $258,462 | 71 | % | |||||||||||||||||||||||
|
Originations for sale to the secondary market
(2)
|
110,728 | 81 | 77,995 | 34 | 188,826 | 79 | 105,758 | 29 | |||||||||||||||||||||||||||
| Total | $137,248 | 100 | % | $226,689 | 100 | % | $239,820 | 100 | % | $364,220 | 100 | % | |||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Three Months | Six Months | ||||||||||||||||||||||||||||||||||
| Periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | ||||||||||||||||||||||||||||
| Loans sold with servicing rights retained | $24,570 | 22 | % | $28,727 | 44 | % | $48,627 | 27 | % | $45,841 | 49 | % | |||||||||||||||||||||||
|
Loans sold with servicing rights released
(1)
|
85,482 | 78 | 35,836 | 56 | 134,069 | 73 | 48,050 | 51 | |||||||||||||||||||||||||||
| Total | $110,052 | 100 | % | $64,563 | 100 | % | $182,696 | 100 | % | $93,891 | 100 | % | |||||||||||||||||||||||
| (Dollars in thousands) |
June 30,
2024 |
December 31,
2023 |
||||||
| Commercial: | ||||||||
| Commercial real estate | $18,390 | $32,827 | ||||||
| Commercial & industrial | 642 | 682 | ||||||
|
Total commercial
|
19,032 | 33,509 | ||||||
| Residential Real Estate: | ||||||||
| Residential real estate | 9,744 | 9,626 | ||||||
| Consumer: | ||||||||
| Home equity | 1,703 | 1,483 | ||||||
| Other | — | — | ||||||
|
Total consumer
|
1,703 | 1,483 | ||||||
| Total nonaccrual loans | 30,479 | 44,618 | ||||||
|
OREO, net
|
683 | 683 | ||||||
| Total nonperforming assets | $31,162 | $45,301 | ||||||
| Nonperforming assets to total assets | 0.43 | % | 0.63 | % | ||||
| Nonperforming loans to total loans | 0.54 | % | 0.79 | % | ||||
| Total past due loans to total loans | 0.21 | % | 0.20 | % | ||||
| Allowance for credit losses on loans to total loans | 0.75 | % | 0.73 | % | ||||
| Allowance for credit losses on loans to nonaccrual loans | 139.04 | % | 92.02 | % | ||||
| Accruing loans 90 days or more past due | $— | $— | ||||||
| (Dollars in thousands) | Three Months | Six Months | |||||||||||||||||||||
| For the periods ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Balance at beginning of period | $30,710 | $13,980 | $44,618 | $12,846 | |||||||||||||||||||
| Additions to nonaccrual status | 556 | 600 | 988 | 3,170 | |||||||||||||||||||
| Loans returned to accruing status | (369) | (1,329) | (14,133) | (1,439) | |||||||||||||||||||
| Loans charged-off | (53) | (52) | (123) | (113) | |||||||||||||||||||
| Loans transferred to other real estate owned | — | — | — | (683) | |||||||||||||||||||
| Payments, payoffs, and other changes | (365) | (2,792) | (871) | (3,374) | |||||||||||||||||||
| Balance at end of period | $30,479 | $10,407 | $30,479 | $10,407 | |||||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||
| Days Past Due | Days Past Due | ||||||||||||||||||||||||||||||||||
| Current | 30-89 | 90 or More | Total Nonaccrual |
%
(1)
|
Current | 30-89 | 90 or More | Total Nonaccrual |
%
(1)
|
||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $18,390 | $— | $— | $18,390 | 0.84 | % | $32,827 | $— | $— | $32,827 | 1.56 | % | |||||||||||||||||||||||
| Commercial & industrial | 642 | — | — | 642 | 0.12 | 682 | — | — | 682 | 0.11 | |||||||||||||||||||||||||
|
Total commercial
|
19,032 | — | — | 19,032 | 0.69 | 33,509 | — | — | 33,509 | 1.24 | |||||||||||||||||||||||||
|
Residential Real Estate:
|
|||||||||||||||||||||||||||||||||||
|
Residential real estate
|
2,819 | 3,023 | 3,902 | 9,744 | 0.38 | 4,105 | 3,512 | 2,009 | 9,626 | 0.37 | |||||||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||||||
| Home equity | 219 | 947 | 537 | 1,703 | 0.56 | 127 | 621 | 735 | 1,483 | 0.47 | |||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Total consumer | 219 | 947 | 537 | 1,703 | 0.53 | 127 | 621 | 735 | 1,483 | 0.45 | |||||||||||||||||||||||||
| Total nonaccrual loans | $22,070 | $3,970 | $4,439 | $30,479 | 0.54 | % | $37,741 | $4,133 | $2,744 | $44,618 | 0.79 | % | |||||||||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||
| Amount |
%
(1)
|
Amount |
%
(1)
|
||||||||||||||
| Commercial: | |||||||||||||||||
| Commercial real estate | $— | — | % | $— | — | % | |||||||||||
| Commercial & industrial | 2 | — | 10 | — | |||||||||||||
| Total commercial | 2 | — | 10 | — | |||||||||||||
| Residential Real Estate: | |||||||||||||||||
| Residential real estate | 8,534 | 0.33 | 8,116 | 0.31 | |||||||||||||
| Consumer: | |||||||||||||||||
| Home equity | 3,324 | 1.10 | 3,196 | 1.02 | |||||||||||||
| Other | 20 | 0.11 | 23 | 0.12 | |||||||||||||
| Total consumer | 3,344 | 1.04 | 3,219 | 0.97 | |||||||||||||
| Total past due loans | $11,880 | 0.21 | % | $11,345 | 0.20 | % | |||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||
| Loans | Related Allowance | Allowance / Loans | Loans | Related Allowance | Allowance / Loans | ||||||||||||||||||
| Individually analyzed loans | $20,431 | $— | — | % | $34,640 | $97 | 0.28 | % | |||||||||||||||
| Pooled (collectively evaluated) loans | 5,608,671 | 42,378 | 0.76 | 5,613,066 | 40,960 | 0.73 | |||||||||||||||||
| Total | $5,629,102 | $42,378 | 0.75 | % | $5,647,706 | $41,057 | 0.73 | % | |||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||
|
Allocated ACL
|
ACL to Loans
|
Loans to Total Portfolio (1) |
Allocated ACL
|
ACL to Loans
|
Loans to Total Portfolio (1) | ||||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $25,766 | 1.18 | % | 39 | % | $24,144 | 1.15 | % | 37 | % | |||||||||||||||||||||||||
| Commercial & industrial | 7,097 | 1.27 | 10 | 8,088 | 1.34 | 11 | |||||||||||||||||||||||||||||
|
Total commercial
|
32,863 | 1.19 | 49 | 32,232 | 1.19 | 48 | |||||||||||||||||||||||||||||
| Residential Real Estate: | |||||||||||||||||||||||||||||||||||
| Residential real estate | 8,102 | 0.32 | 45 | 7,403 | 0.28 | 46 | |||||||||||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||||||
| Home equity | 1,080 | 0.36 | 5 | 1,048 | 0.34 | 6 | |||||||||||||||||||||||||||||
| Other | 333 | 1.80 | 1 | 374 | 1.95 | — | |||||||||||||||||||||||||||||
| Total consumer | 1,413 | 0.44 | 6 | 1,422 | 0.43 | 6 | |||||||||||||||||||||||||||||
|
Total ACL on loans at end of period
|
$42,378 | 0.75 | % | 100 | % | $41,057 | 0.73 | % | 100 | % | |||||||||||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | Change in Balance | |||||||||||||||||||||||
| Amount | % of Total | Amount | % of Total | $ | % | |||||||||||||||||||||
| Noninterest-bearing demand deposits | $645,661 | 13 | % | $693,746 | 13 | % | ($48,085) | (7 | %) | |||||||||||||||||
| Interest-bearing demand deposits | 532,316 | 11 | 504,959 | 9 | 27,357 | 5 | ||||||||||||||||||||
| NOW accounts | 722,797 | 15 | 767,036 | 14 | (44,239) | (6) | ||||||||||||||||||||
| Money market accounts | 1,086,088 | 22 | 1,096,959 | 21 | (10,871) | (1) | ||||||||||||||||||||
| Savings accounts | 485,208 | 10 | 497,223 | 9 | (12,015) | (2) | ||||||||||||||||||||
| Time deposits (in-market) | 1,164,839 | 22 | 1,134,187 | 22 | 30,652 | 3 | ||||||||||||||||||||
| Total in-market deposits | 4,636,909 | 93 | 4,694,110 | 88 | (57,201) | (1) | ||||||||||||||||||||
| Wholesale brokered time deposits | 339,217 | 7 | 654,050 | 12 | (314,833) | (48) | ||||||||||||||||||||
| Total deposits | $4,976,126 | 100 | % | $5,348,160 | 100 | % | ($372,034) | (7 | %) | |||||||||||||||||
| (Dollars in thousands) | June 30, 2024 | December 31, 2023 | |||||||||||||||
| Balance | % of Total Deposits | Balance | % of Total Deposits | ||||||||||||||
| Uninsured Deposits: | |||||||||||||||||
|
Uninsured deposits
(1)
|
$1,249,480 | 25 | % | $1,260,672 | 24 | % | |||||||||||
|
Less: affiliate deposits
(2)
|
90,948 | 2 | 92,645 | 2 | |||||||||||||
| Uninsured deposits, excluding affiliate deposits | 1,158,532 | 23 | 1,168,027 | 22 | |||||||||||||
|
Less: fully-collateralized preferred deposits
(3)
|
174,028 | 3 | 204,327 | 4 | |||||||||||||
| Uninsured deposits, after exclusions | $984,504 | 20 | % | $963,700 | 18 | % | |||||||||||
|
(Dollars in thousands)
|
June 30,
2024 |
December 31,
2023 |
||||||
| Contingent Liquidity: | ||||||||
|
Federal Home Loan Bank of Boston
(1)
|
$801,539 | $1,086,607 | ||||||
|
Federal Reserve Bank of Boston
(2)
|
86,133 | 65,759 | ||||||
| Noninterest-bearing cash | 28,211 | 54,970 | ||||||
| Unencumbered securities | 685,946 | 680,857 | ||||||
| Total contingent liquidity | $1,601,829 | $1,888,193 | ||||||
| Percentage of total contingent liquidity to uninsured deposits | 128.2 | % | 149.8 | % | ||||
| Percentage of total contingent liquidity to uninsured deposits, after exclusions | 162.7 | % | 195.9 | % | ||||
| June 30, 2024 | December 31, 2023 | ||||||||||||||||
| Months 1 - 12 | Months 13 - 24 | Months 1 - 12 | Months 13 - 24 | ||||||||||||||
| 100 basis point rate decrease | (3.56) | % | 1.18 | % | (3.38) | % | 0.94 | % | |||||||||
| 200 basis point rate decrease | (7.19) | 1.95 | (6.82) | 1.53 | |||||||||||||
| 300 basis point rate decrease | (10.95) | 1.88 | (10.38) | 1.59 | |||||||||||||
| 100 basis point rate increase | 0.80 | (6.92) | 0.72 | (6.08) | |||||||||||||
| 200 basis point rate increase | 4.35 | (9.13) | 4.16 | (7.57) | |||||||||||||
| 300 basis point rate increase | 7.87 | (11.45) | 7.55 | (9.21) | |||||||||||||
| (Dollars in thousands) | |||||||||||
| Security Type | Down 100 Basis Points | Up 200 Basis Points | |||||||||
| Obligations of U.S. government-sponsored enterprise securities (callable) | $7,400 | ($14,903) | |||||||||
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
47,709 | (92,477) | |||||||||
| Trust preferred debt and other corporate debt securities | 35 | (87) | |||||||||
| Total change in market value as of June 30, 2024 | $55,144 | ($107,467) | |||||||||
| Total change in market value as of December 31, 2023 | $59,659 | ($117,334) | |||||||||
| Exhibit Number | |||||
| 101 | The following materials from Washington Trust Bancorp, Inc.’s Quarterly Report on Form 10-Q for the period ended June 30, 2024 formatted in Inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related Notes to these consolidated financial statements. | ||||
| 104 | The cover page from the Corporation’s Quarterly Report on Form 10-Q for the period ended June 30, 2024 has been formatted in Inline XBRL and contained in Exhibit 101. | ||||
| WASHINGTON TRUST BANCORP, INC. | ||||||||||||||
| (Registrant) | ||||||||||||||
| Date: | August 6, 2024 | By: | /s/ Edward O. Handy III | |||||||||||
| Edward O. Handy III | ||||||||||||||
| Chairman and Chief Executive Officer | ||||||||||||||
| (principal executive officer) | ||||||||||||||
| Date: | August 6, 2024 | By: | /s/ Ronald S. Ohsberg | |||||||||||
| Ronald S. Ohsberg | ||||||||||||||
| Senior Executive Vice President, Chief Financial Officer, and Treasurer | ||||||||||||||
| (principal financial officer) | ||||||||||||||
| Date: | August 6, 2024 | By: | /s/ Maria N. Janes | |||||||||||
| Maria N. Janes | ||||||||||||||
| Executive Vice President, Chief Accounting Officer, and Controller | ||||||||||||||
| (principal accounting officer) | ||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|