These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
35-2333914
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
One Discovery Place
Silver Spring, Maryland
|
|
20910
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Series A Common Stock, par value $0.01 per share
|
|
The NASDAQ Global Select Market
|
|
Series B Common Stock, par value $0.01 per share
|
|
The NASDAQ Global Select Market
|
|
Series C Common Stock, par value $0.01 per share
|
|
The NASDAQ Global Select Market
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
Series A Common Stock, par value $0.01 per share
|
148,638,919
|
|
|
Series B Common Stock, par value $0.01 per share
|
6,542,457
|
|
|
Series C Common Stock, par value $0.01 per share
|
284,070,868
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Discovery Channel reached approximately
97 million
subscribers in the U.S. and also reached
7 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2014
. Discovery Channel reached approximately
277 million
subscribers in international markets associated with our International Networks segment as of
December 31, 2014
.
|
|
•
|
Discovery Channel is dedicated to creating non-fiction content that informs and entertains its viewers about the world in all its wonder. The network offers a signature mix of high-end production values and cinematography across genres including, science and technology, exploration, adventure, and history and in-depth, behind-the-scenes glimpses at the people, places and organizations that shape and share our world.
|
|
•
|
Content on Discovery Channel includes
Gold Rush
,
Naked and Afraid
,
Deadliest Catch
,
Fast N' Loud
and
Street Outlaws.
Discovery Channel is also home to specials and mini-series, including
Skywire Live with Nik Wallenda
and
Shark Week.
|
|
•
|
Target viewers are adults ages 25-54, particularly men.
|
|
•
|
Discovery Channel is simulcast in HD.
|
|
•
|
TLC (known as Real Time, Travel and Living, or Discovery Home & Health in certain international markets) reached approximately
95 million
subscribers in the U.S. and, according to internal data, also reached
7 million
subscribers in Canada included in the U.S. Networks segment as of
December 31, 2014
. TLC's content reached approximately
311 million
subscribers in international markets associated with our International Networks segment as of
December 31, 2014
.
|
|
•
|
TLC celebrates extraordinary people and relatable life moments through innovative nonfiction programming. A top 10 cable network in key female demographics.
|
|
•
|
Content on TLC includes
19 Kids and Counting
,
The Little Couple
,
90 Day Fiancé
,
Long Island Medium
and
Sister Wives
.
|
|
•
|
Target viewers are adults ages 25-54, particularly women.
|
|
•
|
TLC is simulcast in HD.
|
|
•
|
Animal Planet reached approximately
94 million
subscribers in the U.S. and also reached
2 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2014
. Animal Planet reached approximately
214 million
subscribers in international markets associated with our International Networks segment as of
December 31, 2014
.
|
|
•
|
Animal Planet immerses viewers in the full range of life in the animal kingdom with rich, deep content via multiple platforms and offers animal lovers and pet owners access to a centralized online, television and mobile community for immersive, engaging, high-quality entertainment, information and enrichment.
|
|
•
|
Content on Animal Planet includes
Puppy Bowl
,
River Monsters
,
Treehouse Masters
,
Finding Bigfoot
,
Pit Bulls & Parolees
and
The Pool Master.
|
|
•
|
Target viewers are adults ages 25-54.
|
|
•
|
Animal Planet is simulcast in HD.
|
|
•
|
Investigation Discovery ("ID") reached approximately
86 million
subscribers in the U.S. and also reached
1 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2014
. ID reached approximately
104 million
subscribers in international markets associated with our International Networks segment as of
December 31, 2014
.
|
|
•
|
ID is a leading mystery-and-suspense network. From harrowing crimes and salacious scandals to the in-depth investigation and heart-breaking mysteries that result, ID challenges our everyday understanding of culture, society and the human condition.
|
|
•
|
Content on ID includes
Deadline: Crime with Tamron Hall, On The Case With Paula Zahn, Injustice Files, Homicide Hunter: Lt. Joe Kenda
and
Wives With Knives
.
|
|
•
|
Target viewers are adults ages 25-54, particularly women.
|
|
•
|
ID is simulcast in HD.
|
|
•
|
Science Channel reached approximately
76 million
subscribers in the U.S. and also reached
2 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2014
. Science Channel reached approximately
82 million
subscribers in international markets associated with our International Networks segment as of
December 31, 2014
.
|
|
•
|
Science Channel is home for the thought provocateur and features programming willing to go beyond imagination to explore the unknown. Guided by curiosity, Science Channel looks at innovation in mysterious new worlds as well as in our own backyards.
|
|
•
|
Content on Science Channel includes
Through the Wormhole with Morgan Freeman
,
Oddities
,
NASA's Unexplained Files
and
How It's Made
.
|
|
•
|
Target viewers are adults ages 25-54.
|
|
•
|
Science Channel is simulcast in HD.
|
&
|
•
|
Velocity reached approximately
61 million
subscribers in the U.S. included in the U.S. Networks segment as of
December 31, 2014
. Velocity reached approximately
60 million
combined subscribers and viewers in international markets, where the brand is known as Turbo, associated with our International Networks segment as of
December 31, 2014
.
|
|
•
|
Velocity engages viewers with a variety of high-octane, action-packed, intelligent programming. In addition to series and specials exemplifying the finest of the automotive, sports and leisure, adventure and travel genres, the network broadcasts hundreds of hours of live events coverage every year.
|
|
•
|
Content on Velocity includes
Wheeler Dealers,
Chasing Classic Cars, Overhaulin'
and
Inside West Coast Customs
.
|
|
•
|
Target viewers are adults ages 25-54, particularly men.
|
|
•
|
On
September 23, 2014
, we purchased from Hasbro an additional
10%
ownership interest in Discovery Family Channel(formerly known as the Hub Network), which was previously a
50%
owned equity method investee, for
$64 million
. As a result, we now have a controlling financial interest in Discovery Family Channel and account for it as a consolidated subsidiary. The acquisition of Discovery Family Channel supports the Company's strategic priority of broadening the scope of the network to increase viewership, and the network was rebranded as the Discovery Family Channel on
October 13, 2014
.
|
|
•
|
Discovery Family Channel reached approximately
69 million
subscribers in the U.S. as of
December 31, 2014
.
|
|
•
|
Discovery Family Channel provides enriching, cool, relevant, family-friendly entertainment experiences that children and parents can enjoy together, including animated and live-action series, as well as specials, game shows, and family-favorite movies.
|
|
•
|
Content on Discovery Family Channel includes
The Aquabats! Super Show!, The Haunting Hour: The Series, SheZow, Goosebumps
and
My Little Pony Friendship is Magic
.
|
|
•
|
Target viewers are children ages 2-11 and families.
|
|
•
|
Discovery Family Channel is simulcast in HD.
|
|
•
|
Rebranded from Military Channel on March 3, 2014, American Heroes Channel ("AHC") reached approximately
60 million
subscribers in the U.S. as of
December 31, 2014
. AHC also reached approximately 1 million subscribers in Canada as of December 31, 2014, according to internal estimates.
|
|
•
|
AHC provides a rare glimpse into major events that shaped our world, visionary leaders and unexpected heroes who made a difference, and the great defenders of our freedom.
|
|
•
|
Content on AHC includes
Gunslingers
,
Apocalypse WWI
and
The American Revolution
.
|
|
•
|
Target viewers are adults ages 35-64, particularly men.
|
|
•
|
Destination America reached approximately
57 million
subscribers in the U.S. as of
December 31, 2014
.
|
|
•
|
Destination America celebrates the people, places and stories of the United States, and shows on television screens with the tenacity, honesty, work ethic, humor and adventurousness that characterize our nation.
|
|
•
|
Content on Destination America includes
Mountain Monsters, A Haunting, Railroad Alaska
and
Buying the Bayou
.
|
|
•
|
Target viewers are adults ages 18-54.
|
|
•
|
Destination America is simulcast in HD.
|
|
•
|
Rebranded from Discovery Fit & Health on January 15, 2015, Discovery Life reached approximately
46 million
subscribers in the U.S. as of
December 31, 2014
.
|
|
•
|
Discovery Life entertains viewers with gripping, real-life dramas, featuring storytelling that chronicles the human experience from cradle to grave, including forensic mysteries, amazing medical stories, emergency room trauma, baby and pregnancy programming, parenting challenges, and stories of extreme life conditions.
|
|
•
|
Content on Discovery Life includes
I Didn't Know I was Pregnant, Untold Stories of the E.R., Secret Sex Lives: Swingers
and
Bizarre E.R
.
|
|
•
|
Target viewers are adults ages 25-54.
|
|
•
|
Our U.S. Networks segment owns an equity investment interest in OWN. OWN reached approximately
82 million
subscribers in the U.S. as of
December 31, 2014
.
|
|
•
|
OWN is the first and only network named for, and inspired by, a single iconic leader. Oprah Winfrey's heart and creative instincts inform the brand and the magnetism of the channel. Ms. Winfrey provides leadership in programming and attracts superstar talent to join her in primetime, building a global community of like-minded viewers and leading that community to connect on social media and beyond.
|
|
•
|
Content on OWN includes Tyler Perry's original series
The Haves and Have Nots
and
Love Thy Neighbor
, as well as
Iyanla: Fix My Life
and
Welcome to Sweetie Pies
.
|
|
•
|
Target viewers are adults 25-54, particularly women.
|
|
•
|
OWN is simulcast in HD.
|
|
•
|
Eurosport is a leading sports entertainment group with four brands: Eurosport, Eurosport 2, Eurosport Asia-Pacific and Eurosportnews, reaching viewers across Europe and Asia.
|
|
•
|
Viewing subscribers reached by each brand as of December 31, 2014 were as follows: Eurosport
132 million
; Eurosport 2
70 million
; Eurosport Asia-Pacific
11 million
; and Eurosportnews
9 million
.
|
|
•
|
Eurosport telecasts sporting events with pan-regional appeal and its events focus on winter sports, cycling and tennis, including the Tour de France cycling tournament and the French and U.S. Open tennis tournaments.
|
|
•
|
Eurosport and Eurosport 2 are simulcast in HD.
|
|
•
|
Eurosport also operates the Eurosport Player, an over-the-top direct-to-consumer platform designed for mobile environments.
|
|
•
|
As of December 31, 2014, DMAX reached approximately
83 million
viewers through pay television networks and
19 million
viewers on a free-to-air network in Spain, according to internal estimates.
|
|
•
|
DMAX is a men’s lifestyle channel in Asia and Europe.
|
|
•
|
Discovery Kids reached approximately
84 million
viewers, according to internal estimates, as of
December 31, 2014
.
|
|
•
|
Discovery Kids is a leading children's network in Latin America and Asia.
|
|
|
|
Television Service
|
|
International
Subscribers/Viewers
(millions)
|
|
|
Fatafeat
|
|
Free-to-air
|
|
55
|
|
|
SBS Nordic Broadcast Networks
(a)
|
|
Broadcast
|
|
27
|
|
|
Discovery World
|
|
Pay
|
|
27
|
|
|
Quest
|
|
Free-to-air
|
|
26
|
|
|
Giallo
|
|
Free-to-air
|
|
25
|
|
|
Frisbee
|
|
Free-to-air
|
|
25
|
|
|
Focus
|
|
Free-to-air
|
|
25
|
|
|
K2
|
|
Free-to-air
|
|
25
|
|
|
HD Showcase
|
|
Pay
|
|
19
|
|
|
Shed
|
|
Pay
|
|
12
|
|
|
Discovery History
|
|
Pay
|
|
11
|
|
|
Discovery en Espanol (U.S.)
|
|
Pay
|
|
7
|
|
|
Discovery Civilization
|
|
Pay
|
|
6
|
|
|
Discovery Familia (U.S.)
|
|
Pay
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
laws and policies affecting trade and taxes, including laws and policies relating to the repatriation of funds and withholding taxes, and changes in these laws;
|
|
•
|
changes in local regulatory requirements, including restrictions on content, imposition of local content quotas and restrictions on foreign ownership;
|
|
•
|
differing degrees of protection for intellectual property and varying attitudes towards the piracy of intellectual property;
|
|
•
|
significant fluctuations in foreign currency value;
|
|
•
|
currency exchange controls;
|
|
•
|
the instability of foreign economies and governments;
|
|
•
|
war and acts of terrorism;
|
|
•
|
anti-corruption laws and regulations such as the Foreign Corrupt Practices Act and the U.K. Bribery Act that impose stringent requirements on how we conduct our foreign operations and changes in these laws and regulations;
|
|
•
|
foreign privacy and data protection laws and regulation and changes in these laws; and
|
|
•
|
shifting consumer preferences regarding the viewing of video programming.
|
|
•
|
the difficulty of assimilating the operations and personnel of acquired companies into our operations;
|
|
•
|
the potential disruption of our ongoing business and distraction of management;
|
|
•
|
the incurrence of additional operating losses and operating expenses of the businesses we acquired or in which we invested;
|
|
•
|
the difficulty of integrating acquired technology and rights into our services and unanticipated expenses related to such integration;
|
|
•
|
the failure to successfully further develop an acquired business or technology and any resulting impairment of amounts currently capitalized as intangible assets;
|
|
•
|
the failure of strategic investments to perform as expected or to meet financial projections;
|
|
•
|
the potential for patent and trademark infringement and data privacy and security claims against the acquired companies, or companies in which we have invested;
|
|
•
|
litigation or other claims in connection with acquisitions, acquired companies, or companies in which we have invested;
|
|
•
|
the impairment or loss of relationships with customers and partners of the companies we acquired or in which we invested or with our customers and partners as a result of the integration of acquired operations;
|
|
•
|
the impairment of relationships with, or failure to retain, employees of acquired companies or our existing employees as a result of integration of new personnel;
|
|
•
|
our lack of, or limitations on our, control over the operations of our joint venture companies;
|
|
•
|
the difficulty of integrating operations, systems, and controls as a result of cultural, regulatory, systems, and operational differences;
|
|
•
|
in the case of foreign acquisitions and investments, the impact of particular economic, tax, currency, political, legal and regulatory risks associated with specific countries; and
|
|
•
|
the impact of known potential liabilities or liabilities that may be unknown, including as a result of inadequate internal controls, associated with the companies we acquired or in which we invested.
|
|
•
|
impairing our ability to meet one or more of the financial ratio covenants contained in our debt agreements or to generate cash sufficient to pay interest or principal, which could result in an acceleration of some or all of our outstanding debt in the event that an uncured default occurs;
|
|
•
|
increasing our vulnerability to general adverse economic and market conditions;
|
|
•
|
limiting our ability to obtain additional debt or equity financing;
|
|
•
|
requiring the dedication of a substantial portion of our cash flow from operations to service our debt, thereby reducing the amount of cash flow available for other purposes;
|
|
•
|
requiring us to sell debt or equity securities or to sell some of our core assets, possibly on unfavorable terms, to meet payment obligations;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the markets in which we compete; and
|
|
•
|
placing us at a possible competitive disadvantage with less leveraged competitors and competitors that may have better access to capital resources.
|
|
•
|
authorizing a capital structure with multiple series of common stock: a Series B that entitles the holders to ten votes per share, a Series A that entitles the holders to one vote per share and a Series C that, except as otherwise required by applicable law, entitles the holders to no voting rights;
|
|
•
|
authorizing the Series A convertible preferred stock with special voting rights, which prohibits us from taking any of the following actions, among others, without the prior approval of the holders of a majority of the outstanding shares of such stock:
|
|
•
|
increasing the number of members of the Board of Directors above ten;
|
|
•
|
making any material amendment to our charter or by-laws;
|
|
•
|
engaging in a merger, consolidation or other business combination with any other entity; and
|
|
•
|
appointing or removing our Chairman of the Board or our Chief Executive Officer;
|
|
•
|
authorizing the issuance of “blank check” preferred stock, which could be issued by our Board of Directors to increase the number of outstanding shares and thwart a takeover attempt;
|
|
•
|
classifying our common stock directors with staggered three-year terms and having three directors elected by the holders of the Series A convertible preferred stock, which may lengthen the time required to gain control of our Board of Directors;
|
|
•
|
limiting who may call special meetings of stockholders;
|
|
•
|
prohibiting stockholder action by written consent (subject to certain exceptions), thereby requiring stockholder action to be taken at a meeting of the stockholders;
|
|
•
|
establishing advance notice requirements for nominations of candidates for election to our Board of Directors or for proposing matters that can be acted upon by stockholders at stockholder meetings;
|
|
•
|
requiring stockholder approval by holders of at least 80% of our voting power or the approval by at least 75% of our Board of Directors with respect to certain extraordinary matters, such as a merger or consolidation, a sale of all or substantially all of our assets or an amendment to our charter;
|
|
•
|
requiring the consent of the holders of at least 75% of the outstanding Series B common stock (voting as a separate class) to certain share distributions and other corporate actions in which the voting power of the Series B common stock would be diluted by, for example, issuing shares having multiple votes per share as a dividend to holders of Series A common stock; and
|
|
•
|
the existence of authorized and unissued stock which would allow our Board of Directors to issue shares to persons friendly to current management, thereby protecting the continuity of our management, or which could be used to dilute the stock ownership of persons seeking to obtain control of us.
|
|
|
|
|
|
Name
|
|
Position
|
|
|
|
|
|
David M. Zaslav
Born January 15, 1960
|
|
President, Chief Executive Officer and a common stock director. Mr. Zaslav has served as our President and Chief Executive Officer since January 2007. Mr. Zaslav served as President, Cable & Domestic Television and New Media Distribution of NBC Universal, Inc. ("NBC"), a media and entertainment company, from May 2006 to December 2006. Mr. Zaslav served as Executive Vice President of NBC, and President of NBC Cable, a division of NBC, from October 1999 to May 2006. Mr. Zaslav is a member of the board of Sirius XM Radio Inc. Mr. Zaslav was a director of TiVo Inc. from 2000 to 2010.
|
|
|
|
|
|
Andrew Warren
Born September 8, 1966
|
|
Senior Executive Vice President, Chief Financial Officer. Mr. Warren has served as our Senior Executive Vice President, Chief Financial Officer since March 2012. Mr. Warren served as Chief Financial Officer of Liz Claiborne, Inc. (now Fifth & Pacific Companies Inc.) a designer, marketer and retail supplier of premium lifestyle fashion brands, from 2007 to 2012.
|
|
|
|
|
|
Jean-Briac Perrette Born April 30, 1971
|
|
President of Discovery Networks International. Mr. Perrette became President of Discovery Networks International in March 2014. Prior to that, Mr. Perrette served as our Chief Digital Officer from October 2011 to February 2014. Mr. Perrette served in a number of roles at NBC Universal from March 2000 to October 2011, with the last being President of Digital and Affiliate Distribution.
|
|
|
|
|
|
Adria Alpert Romm
Born March 2, 1955
|
|
Senior Executive Vice President, Human Resources. Ms. Romm has served as our Senior Executive Vice President of Human Resources since March 2007. Ms. Romm served as Senior Vice President of Human Resources of NBC from 2004 to 2007. Prior to 2004, Ms. Romm served as a Vice President in Human Resources for the NBC TV network and NBC staff functions.
|
|
|
|
|
|
Bruce L. Campbell
Born November 26, 1967
|
|
Senior Executive Vice President, Chief Development and Digital Media Officer and General Counsel. Mr. Campbell became Digital Media Officer in August 2014, Chief Development Officer in August 2010 and our General Counsel in December 2010. Prior to that, Mr. Campbell served as our President, Digital Media & Corporate Development from March 2007 through August 2010. Mr. Campbell also served as our corporate secretary from December 2010 to February 2012. Mr. Campbell served as Executive Vice President, Business Development of NBC from December 2005 to March 2007, and Senior Vice President, Business Development of NBC from January 2003 to November 2005.
|
|
|
|
|
|
David Leavy
Born December 24, 1969
|
|
Chief Communications Officer and Senior Executive Vice President, Corporate Marketing and Affairs. Mr. Leavy became Chief Communications Officer and Senior Executive Vice President, Corporate Marketing and Affairs in December 2011. Prior to that, Mr. Leavy served as our Executive Vice President, Communications and Corporate Affairs and has served in a number of other roles at Discovery since joining in March 2000.
|
|
|
|
|
|
Kurt T. Wehner
Born June 30, 1962
|
|
Executive Vice President and Chief Accounting Officer. Mr. Wehner joined the Company in September 2011 and has served as our Executive Vice President, Chief Accounting Officer since November 2012. Mr. Wehner was an Audit Partner at KPMG LLP from 2000 to 2011.
|
|
|
|
Series A
Common Stock
|
|
Series B
Common Stock
|
|
Series C
Common Stock
|
||||||||||||||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fourth quarter
|
|
$
|
37.24
|
|
|
$
|
31.86
|
|
|
$
|
39.00
|
|
|
$
|
34.12
|
|
|
$
|
37.05
|
|
|
$
|
31.38
|
|
|
Third quarter
|
|
$
|
44.83
|
|
|
$
|
37.71
|
|
|
$
|
46.92
|
|
|
$
|
37.92
|
|
|
$
|
43.61
|
|
|
$
|
37.19
|
|
|
Second quarter
|
|
$
|
43.03
|
|
|
$
|
36.96
|
|
|
$
|
42.91
|
|
|
$
|
37.26
|
|
|
$
|
39.41
|
|
|
$
|
33.47
|
|
|
First quarter
|
|
$
|
45.53
|
|
|
$
|
39.50
|
|
|
$
|
46.03
|
|
|
$
|
40.65
|
|
|
$
|
41.26
|
|
|
$
|
35.88
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fourth quarter
|
|
$
|
46.22
|
|
|
$
|
39.82
|
|
|
$
|
45.97
|
|
|
$
|
40.28
|
|
|
$
|
41.93
|
|
|
$
|
35.94
|
|
|
Third quarter
|
|
$
|
43.68
|
|
|
$
|
39.31
|
|
|
$
|
43.81
|
|
|
$
|
39.77
|
|
|
$
|
39.06
|
|
|
$
|
35.13
|
|
|
Second quarter
|
|
$
|
41.41
|
|
|
$
|
37.59
|
|
|
$
|
41.66
|
|
|
$
|
37.59
|
|
|
$
|
36.74
|
|
|
$
|
32.62
|
|
|
First quarter
|
|
$
|
40.64
|
|
|
$
|
33.46
|
|
|
$
|
40.66
|
|
|
$
|
33.40
|
|
|
$
|
35.30
|
|
|
$
|
30.08
|
|
|
Period
|
|
Total Number
of Series C Shares Purchased |
|
Average
Price Paid per Share: Series C (a) |
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs (a) |
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans or Programs
(a)(b)
|
||||||
|
October 2014
|
|
5.9
|
|
|
$
|
35.22
|
|
|
5.9
|
|
|
$
|
805
|
|
|
November 2014
|
|
2.0
|
|
|
$
|
33.36
|
|
|
2.0
|
|
|
$
|
738
|
|
|
December 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
738
|
|
|
Total
|
|
7.9
|
|
|
|
|
|
7.9
|
|
|
$
|
738
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2009
|
|
December 31,
2010
|
|
December 31,
2011
|
|
December 31,
2012
|
|
December 31,
2013
|
|
December 31,
2014
|
||||||||||||
|
DISCA
|
|
$
|
100.00
|
|
|
$
|
135.96
|
|
|
$
|
133.58
|
|
|
$
|
206.98
|
|
|
$
|
294.82
|
|
|
$
|
224.65
|
|
|
DISCB
|
|
$
|
100.00
|
|
|
$
|
138.79
|
|
|
$
|
133.61
|
|
|
$
|
200.95
|
|
|
$
|
290.40
|
|
|
$
|
233.86
|
|
|
DISCK
|
|
$
|
100.00
|
|
|
$
|
138.35
|
|
|
$
|
142.16
|
|
|
$
|
220.59
|
|
|
$
|
316.21
|
|
|
$
|
254.30
|
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
112.78
|
|
|
$
|
112.78
|
|
|
$
|
127.90
|
|
|
$
|
165.76
|
|
|
$
|
184.64
|
|
|
Peer Group
|
|
$
|
100.00
|
|
|
$
|
118.40
|
|
|
$
|
135.18
|
|
|
$
|
182.38
|
|
|
$
|
291.88
|
|
|
$
|
319.28
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Selected Statement of Operations Information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
6,265
|
|
|
$
|
5,535
|
|
|
$
|
4,487
|
|
|
$
|
4,168
|
|
|
$
|
3,706
|
|
|
Operating income
|
|
2,061
|
|
|
1,975
|
|
|
1,859
|
|
|
1,815
|
|
|
1,368
|
|
|||||
|
Income from continuing operations, net of taxes
|
|
1,137
|
|
|
1,077
|
|
|
956
|
|
|
1,136
|
|
|
659
|
|
|||||
|
(Loss) income from discontinued operations, net of taxes
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(3
|
)
|
|
10
|
|
|||||
|
Net income
|
|
1,137
|
|
|
1,077
|
|
|
945
|
|
|
1,133
|
|
|
669
|
|
|||||
|
Net income available to Discovery Communications, Inc.
|
|
1,139
|
|
|
1,075
|
|
|
943
|
|
|
1,132
|
|
|
653
|
|
|||||
|
Basic earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
1.67
|
|
|
$
|
1.50
|
|
|
$
|
1.27
|
|
|
$
|
1.42
|
|
|
$
|
0.76
|
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
0.01
|
|
|||||
|
Net income
|
|
1.67
|
|
|
1.50
|
|
|
1.25
|
|
|
1.41
|
|
|
0.77
|
|
|||||
|
Diluted earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
1.66
|
|
|
$
|
1.49
|
|
|
$
|
1.26
|
|
|
$
|
1.40
|
|
|
$
|
0.75
|
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
0.01
|
|
|||||
|
Net income
|
|
1.66
|
|
|
1.49
|
|
|
1.24
|
|
|
1.40
|
|
|
0.76
|
|
|||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
454
|
|
|
484
|
|
|
498
|
|
|
547
|
|
|
568
|
|
|||||
|
Diluted
|
|
687
|
|
|
722
|
|
|
759
|
|
|
810
|
|
|
858
|
|
|||||
|
Selected Balance Sheet Information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
367
|
|
|
$
|
408
|
|
|
$
|
1,201
|
|
|
$
|
1,048
|
|
|
$
|
466
|
|
|
Total assets
|
|
16,014
|
|
|
14,979
|
|
|
12,930
|
|
|
11,913
|
|
|
11,019
|
|
|||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current portion
|
|
1,107
|
|
|
17
|
|
|
31
|
|
|
26
|
|
|
20
|
|
|||||
|
Long-term portion
|
|
6,046
|
|
|
6,482
|
|
|
5,212
|
|
|
4,219
|
|
|
3,598
|
|
|||||
|
Total liabilities
|
|
9,663
|
|
|
8,746
|
|
|
6,637
|
|
|
5,394
|
|
|
4,786
|
|
|||||
|
Redeemable noncontrolling interests
|
|
747
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity attributable to Discovery Communications, Inc.
|
|
5,602
|
|
|
6,196
|
|
|
6,291
|
|
|
6,517
|
|
|
6,225
|
|
|||||
|
Total equity
|
|
$
|
5,604
|
|
|
$
|
6,197
|
|
|
$
|
6,293
|
|
|
$
|
6,519
|
|
|
$
|
6,233
|
|
|
•
|
Income per share amounts may not sum since each is calculated independently.
|
|
•
|
On
September 23, 2014
, we acquired an additional
10%
ownership interest in Discovery Family. The purchase increased our ownership interest from
50%
to
60%
. As a result, the accounting for Discovery Family was changed from an equity method investment to a consolidated subsidiary. (See Note 3 to the accompanying consolidated financial statements.)
|
|
•
|
On
May 16, 2014
, Discovery's Board of Directors approved a stock split effected in the form of a share dividend (the "2014 Share Dividend") of one share of the Company's Series C common stock on each issued and outstanding share of Series A, Series B, and Series C common stock. The 2014 Share Dividend resulted in a 2-for-1 stock split on
August 6, 2014
to stockholders of record on
July 28, 2014
. All share and per share data for earnings per share and stock based compensation have been retroactively adjusted to give effect to the 2-for-1 split of the Company’s common stock. (See Note 18 to the accompanying consolidated financial statements.)
|
|
•
|
On
May 30, 2014
, the Company acquired a controlling interest in and began consolidating Eurosport by increasing Discovery’s ownership stake from
20%
to
51%
. As a result, the accounting for Eurosport was changed from an equity method investment to a consolidated subsidiary. (See Note 3 to the accompanying consolidated financial statements.)
|
|
•
|
On
April 9, 2013
, we acquired the television and radio operations of SBS Nordic. The acquisition has been included in our operating results since the acquisition date. (See Note 3 to the accompanying consolidated financial statements.)
|
|
•
|
On September 17, 2012, we sold our postproduction audio business, whose results of operations have been reclassified to discontinued operations for all periods presented. (See Note 3 to the accompanying consolidated financial statements.)
|
|
•
|
Our results of operations for 2011 include a $112 million income tax benefit related to foreign tax credits and a $129 million gain on the disposition of the Discovery Health network as a contribution to OWN upon the launch of the network. As we continue to be involved in the operations of OWN subsequent to its launch, the results of operations of the Discovery Health network have not been presented as discontinued operations. Therefore, our results of operations for 2010 include the gross revenues and expenses of the Discovery Health network. For periods subsequent to January 1, 2011, our results of operations include only our proportionate share of OWN’s net operating results under the equity method of accounting. (See Note 4 to the accompanying consolidated financial statements.)
|
|
•
|
Our results of operations for 2010 include a $136 million loss on the extinguishment of debt.
|
|
•
|
On September 1, 2010, we sold our Antenna Audio business for net proceeds of $24 million in cash, which resulted in a $9 million gain, net of taxes. The operating results of Antenna Audio have been reported as discontinued operations for 2010.
|
|
Consolidated
|
Year Ended December 31,
|
|
|
|||||||||||||||
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
|
|||||||||
|
|
Total Company As Reported
|
|
Newly
Acquired
Businesses
|
|
Total Company Ex-
Newly Acquired Businesses
|
|
Total Company As Reported
|
|
% Change Ex-Newly Acquired Businesses
|
|||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distribution
|
$
|
2,842
|
|
|
$
|
244
|
|
|
$
|
2,598
|
|
|
$
|
2,536
|
|
|
2
|
%
|
|
Advertising
|
3,089
|
|
|
197
|
|
|
2,892
|
|
|
2,739
|
|
|
6
|
%
|
||||
|
Other
|
334
|
|
|
68
|
|
|
266
|
|
|
260
|
|
|
2
|
%
|
||||
|
Total Revenues
|
$
|
6,265
|
|
|
$
|
509
|
|
|
$
|
5,756
|
|
|
$
|
5,535
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted OIBDA
|
$
|
2,491
|
|
|
$
|
87
|
|
|
$
|
2,404
|
|
|
$
|
2,402
|
|
|
—
|
%
|
|
International Networks
|
Year Ended December 31,
|
|
|
|||||||||||||||
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
|
|||||||||
|
|
International Networks As Reported
|
|
Newly
Acquired
Businesses
|
|
International Networks Ex-
Newly Acquired Businesses
|
|
International
Networks
As Reported
|
|
% Change Ex-Newly Acquired Businesses
|
|||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distribution
|
$
|
1,553
|
|
|
$
|
244
|
|
|
$
|
1,309
|
|
|
$
|
1,242
|
|
|
5
|
%
|
|
Advertising
|
1,483
|
|
|
197
|
|
|
1,286
|
|
|
1,162
|
|
|
11
|
%
|
||||
|
Other
|
121
|
|
|
68
|
|
|
53
|
|
|
55
|
|
|
(4
|
)%
|
||||
|
Total Revenues
|
$
|
3,157
|
|
|
$
|
509
|
|
|
$
|
2,648
|
|
|
$
|
2,459
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted OIBDA
|
$
|
1,124
|
|
|
$
|
87
|
|
|
$
|
1,037
|
|
|
$
|
949
|
|
|
9
|
%
|
|
Production Studios
|
|
Year Ended December 31,
|
||
|
|
|
2013
|
||
|
Other revenue:
|
|
|
||
|
U.S. Networks
|
|
$
|
(5
|
)
|
|
International Networks
|
|
(15
|
)
|
|
|
Education and Other
|
|
26
|
|
|
|
Corporate and inter-segment eliminations
|
|
(6
|
)
|
|
|
Total other revenue
|
|
$
|
—
|
|
|
|
|
|
||
|
Adjusted OIBDA:
|
|
|
||
|
U.S. Networks
|
|
$
|
4
|
|
|
International Networks
|
|
(7
|
)
|
|
|
Education and Other
|
|
3
|
|
|
|
Total Adjusted OIBDA
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
2,842
|
|
|
$
|
2,536
|
|
|
12
|
%
|
|
Advertising
|
|
3,089
|
|
|
2,739
|
|
|
13
|
%
|
||
|
Other
|
|
334
|
|
|
260
|
|
|
28
|
%
|
||
|
Total revenues
|
|
6,265
|
|
|
5,535
|
|
|
13
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
2,124
|
|
|
1,689
|
|
|
26
|
%
|
||
|
Selling, general and administrative
|
|
1,692
|
|
|
1,598
|
|
|
6
|
%
|
||
|
Depreciation and amortization
|
|
329
|
|
|
276
|
|
|
19
|
%
|
||
|
Restructuring and other charges
|
|
90
|
|
|
16
|
|
|
NM
|
|
||
|
Gain on disposition
|
|
(31
|
)
|
|
(19
|
)
|
|
63
|
%
|
||
|
Total costs and expenses
|
|
4,204
|
|
|
3,560
|
|
|
18
|
%
|
||
|
Operating income
|
|
2,061
|
|
|
1,975
|
|
|
4
|
%
|
||
|
Interest expense
|
|
(328
|
)
|
|
(306
|
)
|
|
7
|
%
|
||
|
Income from equity method investees, net
|
|
23
|
|
|
18
|
|
|
28
|
%
|
||
|
Other (expense) income, net
|
|
(9
|
)
|
|
49
|
|
|
NM
|
|
||
|
Income from continuing operations before income taxes
|
|
1,747
|
|
|
1,736
|
|
|
1
|
%
|
||
|
Provision for income taxes
|
|
(610
|
)
|
|
(659
|
)
|
|
(7
|
)%
|
||
|
Net income
|
|
1,137
|
|
|
1,077
|
|
|
6
|
%
|
||
|
Net income attributable to noncontrolling interests
|
|
(2
|
)
|
|
(1
|
)
|
|
100
|
%
|
||
|
Net loss (income) attributable to redeemable noncontrolling interests
|
|
4
|
|
|
(1
|
)
|
|
NM
|
|
||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
1,139
|
|
|
$
|
1,075
|
|
|
6
|
%
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Foreign currency (losses) gains, net
|
|
$
|
(22
|
)
|
|
$
|
23
|
|
|
Gain (loss) on derivative instruments
|
|
1
|
|
|
(56
|
)
|
||
|
Remeasurement gain on previously held equity interest
|
|
29
|
|
|
92
|
|
||
|
Other expense, net
|
|
(17
|
)
|
|
(10
|
)
|
||
|
Total other (expense) income, net
|
|
$
|
(9
|
)
|
|
$
|
49
|
|
|
|
|
Year Ended December 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
State and local income taxes, net of federal tax benefit
|
|
2
|
%
|
|
3
|
%
|
|
Effect of foreign operations
|
|
2
|
%
|
|
2
|
%
|
|
Domestic production activity deductions
|
|
(3
|
)%
|
|
(2
|
)%
|
|
Change in uncertain tax positions
|
|
(1
|
)%
|
|
—
|
%
|
|
Remeasurement gain on previously held equity interest
|
|
—
|
%
|
|
(2
|
)%
|
|
Other, net
|
|
—
|
%
|
|
2
|
%
|
|
Effective income tax rate
|
|
35
|
%
|
|
38
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|||||
|
U.S. Networks
|
|
$
|
2,950
|
|
|
$
|
2,947
|
|
|
—
|
%
|
|
International Networks
|
|
3,157
|
|
|
2,459
|
|
|
28
|
%
|
||
|
Education and Other
|
|
160
|
|
|
140
|
|
|
14
|
%
|
||
|
Corporate and inter-segment eliminations
|
|
(2
|
)
|
|
(11
|
)
|
|
(82
|
)%
|
||
|
Total revenue
|
|
6,265
|
|
|
5,535
|
|
|
13
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(2,124
|
)
|
|
(1,689
|
)
|
|
26
|
%
|
||
|
Selling, general and administrative
(a)
|
|
(1,661
|
)
|
|
(1,462
|
)
|
|
14
|
%
|
||
|
Add: Amortization of deferred launch incentives
(b)
|
|
11
|
|
|
18
|
|
|
(39
|
)%
|
||
|
Adjusted OIBDA
|
|
$
|
2,491
|
|
|
$
|
2,402
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|||||
|
U.S. Networks
|
|
$
|
1,680
|
|
|
$
|
1,712
|
|
|
(2
|
)%
|
|
International Networks
|
|
1,124
|
|
|
949
|
|
|
18
|
%
|
||
|
Education and Other
|
|
6
|
|
|
30
|
|
|
(80
|
)%
|
||
|
Corporate and inter-segment eliminations
|
|
(319
|
)
|
|
(289
|
)
|
|
10
|
%
|
||
|
Total Adjusted OIBDA
|
|
2,491
|
|
|
2,402
|
|
|
4
|
%
|
||
|
Amortization of deferred launch incentives
|
|
(11
|
)
|
|
(18
|
)
|
|
(39
|
)%
|
||
|
Mark-to-market equity-based compensation
|
|
(31
|
)
|
|
(136
|
)
|
|
(77
|
)%
|
||
|
Depreciation and amortization
|
|
(329
|
)
|
|
(276
|
)
|
|
19
|
%
|
||
|
Restructuring and other charges
|
|
(90
|
)
|
|
(16
|
)
|
|
NM
|
|
||
|
Gain on disposition
|
|
31
|
|
|
19
|
|
|
63
|
%
|
||
|
Operating income
|
|
$
|
2,061
|
|
|
$
|
1,975
|
|
|
4
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
1,289
|
|
|
$
|
1,294
|
|
|
—
|
%
|
|
Advertising
|
|
1,605
|
|
|
1,576
|
|
|
2
|
%
|
||
|
Other
|
|
56
|
|
|
77
|
|
|
(27
|
)%
|
||
|
Total revenues
|
|
2,950
|
|
|
2,947
|
|
|
—
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(815
|
)
|
|
(767
|
)
|
|
6
|
%
|
||
|
Selling, general and administrative
|
|
(455
|
)
|
|
(475
|
)
|
|
(4
|
)%
|
||
|
Add: Amortization of deferred launch incentives
|
|
—
|
|
|
7
|
|
|
(100
|
)%
|
||
|
Adjusted OIBDA
|
|
1,680
|
|
|
1,712
|
|
|
(2
|
)%
|
||
|
Amortization of deferred launch incentives
|
|
—
|
|
|
(7
|
)
|
|
(100
|
)%
|
||
|
Depreciation and amortization
|
|
(17
|
)
|
|
(10
|
)
|
|
70
|
%
|
||
|
Restructuring and other charges
|
|
(61
|
)
|
|
(4
|
)
|
|
NM
|
|
||
|
Gains on dispositions
|
|
31
|
|
|
19
|
|
|
63
|
%
|
||
|
Inter-segment eliminations
|
|
(7
|
)
|
|
—
|
|
|
NM
|
|
||
|
Operating income
|
|
$
|
1,626
|
|
|
$
|
1,710
|
|
|
(5
|
)%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
1,553
|
|
|
$
|
1,242
|
|
|
25
|
%
|
|
Advertising
|
|
1,483
|
|
|
1,162
|
|
|
28
|
%
|
||
|
Other
|
|
121
|
|
|
55
|
|
|
NM
|
|
||
|
Total revenues
|
|
3,157
|
|
|
2,459
|
|
|
28
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(1,250
|
)
|
|
(881
|
)
|
|
42
|
%
|
||
|
Selling, general and administrative
|
|
(794
|
)
|
|
(640
|
)
|
|
24
|
%
|
||
|
Add: Amortization of deferred launch incentives
|
|
11
|
|
|
11
|
|
|
—
|
%
|
||
|
Adjusted OIBDA
|
|
1,124
|
|
|
949
|
|
|
18
|
%
|
||
|
Amortization of deferred launch incentives
|
|
(11
|
)
|
|
(11
|
)
|
|
—
|
%
|
||
|
Depreciation and amortization
|
|
(247
|
)
|
|
(205
|
)
|
|
20
|
%
|
||
|
Restructuring and other charges
|
|
(24
|
)
|
|
(11
|
)
|
|
NM
|
|
||
|
Inter-segment eliminations
|
|
(2
|
)
|
|
—
|
|
|
NM
|
|
||
|
Operating income
|
|
$
|
840
|
|
|
$
|
722
|
|
|
16
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Revenues
|
|
$
|
160
|
|
|
$
|
140
|
|
|
14
|
%
|
|
Costs of revenues, excluding depreciation and amortization
|
|
(59
|
)
|
|
(49
|
)
|
|
20
|
%
|
||
|
Selling, general and administrative
|
|
(95
|
)
|
|
(61
|
)
|
|
56
|
%
|
||
|
Adjusted OIBDA
|
|
6
|
|
|
30
|
|
|
(80
|
)%
|
||
|
Depreciation and amortization
|
|
(7
|
)
|
|
(4
|
)
|
|
75
|
%
|
||
|
Restructuring and other charges
|
|
(3
|
)
|
|
—
|
|
|
NM
|
|
||
|
Inter-segment eliminations
|
|
9
|
|
|
—
|
|
|
NM
|
|
||
|
Operating income
|
|
$
|
5
|
|
|
$
|
26
|
|
|
(81
|
)%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Revenues
|
|
$
|
(2
|
)
|
|
$
|
(11
|
)
|
|
(82
|
)%
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
8
|
|
|
NM
|
|
||
|
Selling, general and administrative
|
|
(317
|
)
|
|
(286
|
)
|
|
11
|
%
|
||
|
Adjusted OIBDA
|
|
(319
|
)
|
|
(289
|
)
|
|
10
|
%
|
||
|
Mark-to-market equity-based compensation
|
|
(31
|
)
|
|
(136
|
)
|
|
(77
|
)%
|
||
|
Depreciation and amortization
|
|
(58
|
)
|
|
(57
|
)
|
|
2
|
%
|
||
|
Restructuring and other charges
|
|
(2
|
)
|
|
(1
|
)
|
|
100
|
%
|
||
|
Operating loss
|
|
$
|
(410
|
)
|
|
$
|
(483
|
)
|
|
(15
|
)%
|
|
Consolidated
|
Year Ended December 31,
|
|
|
|||||||||||||||
|
|
2013
|
|
2013
|
|
2013
|
|
2012
|
|
|
|||||||||
|
|
Total Company As Reported
|
|
Newly
Acquired
Businesses
|
|
Total Company Ex-
Acquisitions
|
|
Total Company As Reported
|
|
% Change Ex-Acquisitions
|
|||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distribution
|
$
|
2,536
|
|
|
$
|
133
|
|
|
$
|
2,403
|
|
|
$
|
2,206
|
|
|
9
|
%
|
|
Advertising
|
2,739
|
|
|
455
|
|
|
2,284
|
|
|
2,037
|
|
|
12
|
%
|
||||
|
Other
|
260
|
|
|
15
|
|
|
245
|
|
|
244
|
|
|
—
|
%
|
||||
|
Total Revenues
|
$
|
5,535
|
|
|
$
|
603
|
|
|
$
|
4,932
|
|
|
$
|
4,487
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted OIBDA
|
$
|
2,402
|
|
|
$
|
135
|
|
|
$
|
2,267
|
|
|
$
|
2,099
|
|
|
8
|
%
|
|
International Networks
|
Year Ended December 31,
|
|
|
|||||||||||||||
|
|
2013
|
|
2013
|
|
2013
|
|
2012
|
|
|
|||||||||
|
|
International Networks As Reported
|
|
Newly
Acquired
Businesses
|
|
International Networks Ex-
Acquisitions
|
|
International
Networks
As Reported
|
|
% Change Ex-Acquisitions
|
|||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distribution
|
$
|
1,242
|
|
|
$
|
133
|
|
|
$
|
1,109
|
|
|
$
|
984
|
|
|
13
|
%
|
|
Advertising
|
1,162
|
|
|
455
|
|
|
707
|
|
|
580
|
|
|
22
|
%
|
||||
|
Other
|
55
|
|
|
15
|
|
|
40
|
|
|
54
|
|
|
(26
|
)%
|
||||
|
Total Revenues
|
$
|
2,459
|
|
|
$
|
603
|
|
|
$
|
1,856
|
|
|
$
|
1,618
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted OIBDA
|
$
|
949
|
|
|
$
|
135
|
|
|
$
|
814
|
|
|
$
|
727
|
|
|
12
|
%
|
|
Production Studios
|
|
Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Other revenue:
|
|
|
|
|
||||
|
U.S. Networks
|
|
$
|
(5
|
)
|
|
$
|
(2
|
)
|
|
International Networks
|
|
(15
|
)
|
|
(19
|
)
|
||
|
Education and Other
|
|
26
|
|
|
23
|
|
||
|
Corporate and inter-segment eliminations
|
|
(6
|
)
|
|
(2
|
)
|
||
|
Total other revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Adjusted OIBDA:
|
|
|
|
|
||||
|
U.S. Networks
|
|
$
|
4
|
|
|
$
|
6
|
|
|
International Networks
|
|
(7
|
)
|
|
2
|
|
||
|
Education and Other
|
|
3
|
|
|
(8
|
)
|
||
|
Total Adjusted OIBDA
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
2,536
|
|
|
$
|
2,206
|
|
|
15
|
%
|
|
Advertising
|
|
2,739
|
|
|
2,037
|
|
|
34
|
%
|
||
|
Other
|
|
260
|
|
|
244
|
|
|
7
|
%
|
||
|
Total revenues
|
|
5,535
|
|
|
4,487
|
|
|
23
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
1,689
|
|
|
1,218
|
|
|
39
|
%
|
||
|
Selling, general and administrative
|
|
1,598
|
|
|
1,287
|
|
|
24
|
%
|
||
|
Depreciation and amortization
|
|
276
|
|
|
117
|
|
|
NM
|
|
||
|
Restructuring and other charges
|
|
16
|
|
|
6
|
|
|
NM
|
|
||
|
Gain on disposition
|
|
(19
|
)
|
|
—
|
|
|
NM
|
|
||
|
Total costs and expenses
|
|
3,560
|
|
|
2,628
|
|
|
35
|
%
|
||
|
Operating income
|
|
1,975
|
|
|
1,859
|
|
|
6
|
%
|
||
|
Interest expense
|
|
(306
|
)
|
|
(248
|
)
|
|
23
|
%
|
||
|
Losses from equity method investees, net
|
|
18
|
|
|
(86
|
)
|
|
NM
|
|
||
|
Other income (expense), net
|
|
49
|
|
|
(7
|
)
|
|
NM
|
|
||
|
Income from continuing operations before income taxes
|
|
1,736
|
|
|
1,518
|
|
|
14
|
%
|
||
|
Provision for income taxes
|
|
(659
|
)
|
|
(562
|
)
|
|
17
|
%
|
||
|
Income from continuing operations, net of taxes
|
|
1,077
|
|
|
956
|
|
|
13
|
%
|
||
|
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
(11
|
)
|
|
NM
|
|
||
|
Net income
|
|
1,077
|
|
|
945
|
|
|
14
|
%
|
||
|
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(2
|
)
|
|
(50
|
)%
|
||
|
Net income attributable to redeemable noncontrolling interests
|
|
(1
|
)
|
|
—
|
|
|
NM
|
|
||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
1,075
|
|
|
$
|
943
|
|
|
14
|
%
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Foreign currency gains (losses), net
|
|
$
|
23
|
|
|
$
|
(4
|
)
|
|
Loss on derivative instruments
|
|
(56
|
)
|
|
(2
|
)
|
||
|
Remeasurement gain on previously held equity interest
|
|
92
|
|
|
—
|
|
||
|
Other, net
|
|
(10
|
)
|
|
(1
|
)
|
||
|
Total other income (expense), net
|
|
$
|
49
|
|
|
$
|
(7
|
)
|
|
|
|
Year Ended December 31,
|
||||
|
|
|
2013
|
|
2012
|
||
|
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
State and local income taxes, net of federal tax benefit
|
|
3
|
%
|
|
5
|
%
|
|
Effect of foreign operations
|
|
2
|
%
|
|
(1
|
)%
|
|
Domestic production activity deductions
|
|
(2
|
)%
|
|
(3
|
)%
|
|
Change in uncertain tax positions
|
|
—
|
%
|
|
—
|
%
|
|
Remeasurement gain on previously held equity interest
|
|
(2
|
)%
|
|
—
|
%
|
|
Other, net
|
|
2
|
%
|
|
1
|
%
|
|
Effective income tax rate
|
|
38
|
%
|
|
37
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
U.S. Networks
|
|
$
|
2,947
|
|
|
$
|
2,746
|
|
|
7
|
%
|
|
International Networks
|
|
2,459
|
|
|
1,618
|
|
|
52
|
%
|
||
|
Education and Other
|
|
140
|
|
|
128
|
|
|
9
|
%
|
||
|
Corporate and inter-segment eliminations
|
|
(11
|
)
|
|
(5
|
)
|
|
NM
|
|
||
|
Total revenues
|
|
5,535
|
|
|
4,487
|
|
|
23
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(1,689
|
)
|
|
(1,218
|
)
|
|
39
|
%
|
||
|
Selling, general and administrative
(a)
|
|
(1,462
|
)
|
|
(1,190
|
)
|
|
23
|
%
|
||
|
Add: Amortization of deferred launch incentives
(b)
|
|
18
|
|
|
20
|
|
|
(10
|
)%
|
||
|
Adjusted OIBDA
|
|
$
|
2,402
|
|
|
$
|
2,099
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
% Change
|
|||||
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|||||
|
U.S. Networks
|
|
$
|
1,712
|
|
|
$
|
1,628
|
|
|
5
|
%
|
|
International Networks
|
|
949
|
|
|
727
|
|
|
31
|
%
|
||
|
Education and Other
|
|
30
|
|
|
19
|
|
|
58
|
%
|
||
|
Corporate and inter-segment eliminations
|
|
(289
|
)
|
|
(275
|
)
|
|
5
|
%
|
||
|
Total Adjusted OIBDA
|
|
2,402
|
|
|
2,099
|
|
|
14
|
%
|
||
|
Amortization of deferred launch incentives
|
|
(18
|
)
|
|
(20
|
)
|
|
(10
|
)%
|
||
|
Mark-to-market equity-based compensation
|
|
(136
|
)
|
|
(97
|
)
|
|
NM
|
|
||
|
Depreciation and amortization
|
|
(276
|
)
|
|
(117
|
)
|
|
NM
|
|
||
|
Restructuring and other charges
|
|
(16
|
)
|
|
(6
|
)
|
|
NM
|
|
||
|
Gain on disposition
|
|
19
|
|
|
—
|
|
|
NM
|
|
||
|
Operating income
|
|
$
|
1,975
|
|
|
$
|
1,859
|
|
|
6
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
1,294
|
|
|
$
|
1,222
|
|
|
6
|
%
|
|
Advertising
|
|
1,576
|
|
|
1,456
|
|
|
8
|
%
|
||
|
Other
|
|
77
|
|
|
68
|
|
|
13
|
%
|
||
|
Total revenues
|
|
2,947
|
|
|
2,746
|
|
|
7
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(767
|
)
|
|
(685
|
)
|
|
12
|
%
|
||
|
Selling, general and administrative
|
|
(475
|
)
|
|
(442
|
)
|
|
7
|
%
|
||
|
Add: Amortization of deferred launch incentives
|
|
7
|
|
|
9
|
|
|
(22
|
)%
|
||
|
Adjusted OIBDA
|
|
1,712
|
|
|
1,628
|
|
|
5
|
%
|
||
|
Amortization of deferred launch incentives
|
|
(7
|
)
|
|
(9
|
)
|
|
(22
|
)%
|
||
|
Depreciation and amortization
|
|
(10
|
)
|
|
(12
|
)
|
|
(17
|
)%
|
||
|
Restructuring and other charges
|
|
(4
|
)
|
|
(3
|
)
|
|
33
|
%
|
||
|
Gain on disposition
|
|
19
|
|
|
—
|
|
|
NM
|
|
||
|
Operating income
|
|
$
|
1,710
|
|
|
$
|
1,604
|
|
|
7
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
1,242
|
|
|
$
|
984
|
|
|
26
|
%
|
|
Advertising
|
|
1,162
|
|
|
580
|
|
|
100
|
%
|
||
|
Other
|
|
55
|
|
|
54
|
|
|
2
|
%
|
||
|
Total revenues
|
|
2,459
|
|
|
1,618
|
|
|
52
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(881
|
)
|
|
(487
|
)
|
|
81
|
%
|
||
|
Selling, general and administrative
|
|
(640
|
)
|
|
(415
|
)
|
|
54
|
%
|
||
|
Add: Amortization of deferred launch incentives
|
|
11
|
|
|
11
|
|
|
—
|
%
|
||
|
Adjusted OIBDA
|
|
949
|
|
|
727
|
|
|
31
|
%
|
||
|
Amortization of deferred launch incentives
|
|
(11
|
)
|
|
(11
|
)
|
|
—
|
%
|
||
|
Depreciation and amortization
|
|
(205
|
)
|
|
(47
|
)
|
|
NM
|
|
||
|
Restructuring and other charges
|
|
(11
|
)
|
|
(1
|
)
|
|
NM
|
|
||
|
Operating income
|
|
$
|
722
|
|
|
$
|
668
|
|
|
8
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
% Change
|
|||||
|
Revenues
|
|
$
|
140
|
|
|
$
|
128
|
|
|
9
|
%
|
|
Costs of revenues, excluding depreciation and amortization
|
|
(49
|
)
|
|
(48
|
)
|
|
2
|
%
|
||
|
Selling, general and administrative
|
|
(61
|
)
|
|
(61
|
)
|
|
—
|
%
|
||
|
Adjusted OIBDA
|
|
30
|
|
|
19
|
|
|
58
|
%
|
||
|
Depreciation and amortization
|
|
(4
|
)
|
|
(3
|
)
|
|
33
|
%
|
||
|
Operating (loss) income
|
|
$
|
26
|
|
|
$
|
16
|
|
|
63
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
% Change
|
|||||
|
Revenues
|
|
$
|
(11
|
)
|
|
$
|
(5
|
)
|
|
NM
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
8
|
|
|
2
|
|
|
NM
|
|
||
|
Selling, general and administrative
|
|
(286
|
)
|
|
(272
|
)
|
|
5
|
%
|
||
|
Adjusted OIBDA
|
|
(289
|
)
|
|
(275
|
)
|
|
5
|
%
|
||
|
Mark-to-market equity-based compensation
|
|
(136
|
)
|
|
(97
|
)
|
|
40
|
%
|
||
|
Depreciation and amortization
|
|
(57
|
)
|
|
(55
|
)
|
|
4
|
%
|
||
|
Restructuring and other charges
|
|
(1
|
)
|
|
(2
|
)
|
|
(50
|
)%
|
||
|
Operating loss
|
|
$
|
(483
|
)
|
|
$
|
(429
|
)
|
|
13
|
%
|
|
•
|
Sources of Long-term Financing
|
|
•
|
Commercial Paper
|
|
•
|
Revolving Credit Facility
|
|
•
|
Content Acquisition
|
|
•
|
Business Combinations and Investments
|
|
•
|
Equity Method Investments
|
|
•
|
Stock Repurchase Program
|
|
•
|
Preferred Stock Conversion and Repurchase
|
|
•
|
Income Taxes and Interest
|
|
•
|
Equity Based Compensation
|
|
•
|
Debt Maturities
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash and cash equivalents, beginning of period
|
|
$
|
408
|
|
|
$
|
1,201
|
|
|
$
|
1,048
|
|
|
Cash provided by operating activities
|
|
1,318
|
|
|
1,285
|
|
|
1,099
|
|
|||
|
Cash used in investing activities
|
|
(568
|
)
|
|
(1,987
|
)
|
|
(643
|
)
|
|||
|
Cash used in financing activities
|
|
(734
|
)
|
|
(85
|
)
|
|
(305
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(57
|
)
|
|
(6
|
)
|
|
2
|
|
|||
|
Net change in cash and cash equivalents
|
|
(41
|
)
|
|
(793
|
)
|
|
153
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
367
|
|
|
$
|
408
|
|
|
$
|
1,201
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
|
Total
Capacity
|
|
Outstanding
Letters of
Credit
|
|
Outstanding
Indebtedness
|
|
Unused
Capacity
|
||||||||
|
Cash and cash equivalents
|
|
$
|
367
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
367
|
|
|
Revolving credit facility and commercial paper program
(a)
|
|
1,500
|
|
|
1
|
|
|
267
|
|
|
1,232
|
|
||||
|
Senior notes
(b)
|
|
6,715
|
|
|
—
|
|
|
6,715
|
|
|
—
|
|
||||
|
Total
|
|
$
|
8,582
|
|
|
$
|
1
|
|
|
$
|
6,982
|
|
|
$
|
1,599
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal payments
|
|
$
|
6,715
|
|
|
$
|
850
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
5,365
|
|
|
Interest payments
|
|
4,231
|
|
|
295
|
|
|
558
|
|
|
558
|
|
|
2,820
|
|
|||||
|
Capital lease obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal payments
|
|
187
|
|
|
34
|
|
|
50
|
|
|
24
|
|
|
79
|
|
|||||
|
Interest payments
|
|
64
|
|
|
10
|
|
|
16
|
|
|
13
|
|
|
25
|
|
|||||
|
Operating lease obligations
|
|
403
|
|
|
77
|
|
|
132
|
|
|
95
|
|
|
99
|
|
|||||
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Content
|
|
1,765
|
|
|
933
|
|
|
552
|
|
|
180
|
|
|
100
|
|
|||||
|
Other
|
|
1,224
|
|
|
314
|
|
|
419
|
|
|
259
|
|
|
232
|
|
|||||
|
Total
|
|
$
|
14,589
|
|
|
$
|
2,513
|
|
|
$
|
1,727
|
|
|
$
|
1,629
|
|
|
$
|
8,720
|
|
|
•
|
Revenue recognition;
|
|
•
|
Goodwill and intangible assets;
|
|
•
|
Income taxes;
|
|
•
|
Content rights;
|
|
•
|
Equity-based compensation; and
|
|
•
|
Equity method investments.
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Consolidated Financial Statements of Discovery Communications, Inc.:
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013.
|
|
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
367
|
|
|
$
|
408
|
|
|
Receivables, net
|
|
1,433
|
|
|
1,371
|
|
||
|
Content rights, net
|
|
329
|
|
|
277
|
|
||
|
Deferred income taxes
|
|
87
|
|
|
73
|
|
||
|
Prepaid expenses and other current assets
|
|
275
|
|
|
281
|
|
||
|
Total current assets
|
|
2,491
|
|
|
2,410
|
|
||
|
Noncurrent content rights, net
|
|
1,973
|
|
|
1,883
|
|
||
|
Property and equipment, net
|
|
554
|
|
|
514
|
|
||
|
Goodwill
|
|
8,236
|
|
|
7,341
|
|
||
|
Intangible assets, net
|
|
1,971
|
|
|
1,565
|
|
||
|
Equity method investments
|
|
644
|
|
|
1,087
|
|
||
|
Other noncurrent assets
|
|
145
|
|
|
179
|
|
||
|
Total assets
|
|
$
|
16,014
|
|
|
$
|
14,979
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
225
|
|
|
$
|
141
|
|
|
Accrued liabilities
|
|
1,094
|
|
|
992
|
|
||
|
Deferred revenues
|
|
178
|
|
|
144
|
|
||
|
Current portion of debt
|
|
1,107
|
|
|
17
|
|
||
|
Total current liabilities
|
|
2,604
|
|
|
1,294
|
|
||
|
Noncurrent portion of debt
|
|
6,046
|
|
|
6,482
|
|
||
|
Deferred income taxes
|
|
588
|
|
|
637
|
|
||
|
Other noncurrent liabilities
|
|
425
|
|
|
333
|
|
||
|
Total liabilities
|
|
9,663
|
|
|
8,746
|
|
||
|
Commitments and contingencies (See Note 21.)
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
|
747
|
|
|
36
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Discovery Communications, Inc. stockholders’ equity:
|
|
|
|
|
||||
|
Series A convertible preferred stock: $0.01 par value; 75 shares authorized; 71 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series C convertible preferred stock: $0.01 par value; 75 shares authorized; 42 and 44 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series A common stock: $0.01 par value; 1,700 shares authorized; 151 and 150 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series B convertible common stock: $0.01 par value; 100 shares authorized; 7 shares issued
|
|
—
|
|
|
—
|
|
||
|
Series C common stock: $0.01 par value; 2,000 shares authorized; 375 and 151 shares issued
|
|
4
|
|
|
2
|
|
||
|
Additional paid-in capital
|
|
6,917
|
|
|
6,826
|
|
||
|
Treasury stock, at cost
|
|
(4,763
|
)
|
|
(3,531
|
)
|
||
|
Retained earnings
|
|
3,809
|
|
|
2,892
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(368
|
)
|
|
4
|
|
||
|
Total Discovery Communications, Inc. stockholders’ equity
|
|
5,602
|
|
|
6,196
|
|
||
|
Noncontrolling interests
|
|
2
|
|
|
1
|
|
||
|
Total equity
|
|
5,604
|
|
|
6,197
|
|
||
|
Total liabilities and equity
|
|
$
|
16,014
|
|
|
$
|
14,979
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Distribution
|
|
$
|
2,842
|
|
|
$
|
2,536
|
|
|
$
|
2,206
|
|
|
Advertising
|
|
3,089
|
|
|
2,739
|
|
|
2,037
|
|
|||
|
Other
|
|
334
|
|
|
260
|
|
|
244
|
|
|||
|
Total revenues
|
|
6,265
|
|
|
5,535
|
|
|
4,487
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Costs of revenues, excluding depreciation and amortization
|
|
2,124
|
|
|
1,689
|
|
|
1,218
|
|
|||
|
Selling, general and administrative
|
|
1,692
|
|
|
1,598
|
|
|
1,287
|
|
|||
|
Depreciation and amortization
|
|
329
|
|
|
276
|
|
|
117
|
|
|||
|
Restructuring and other charges
|
|
90
|
|
|
16
|
|
|
6
|
|
|||
|
Gain on disposition
|
|
(31
|
)
|
|
(19
|
)
|
|
—
|
|
|||
|
Total costs and expenses
|
|
4,204
|
|
|
3,560
|
|
|
2,628
|
|
|||
|
Operating income
|
|
2,061
|
|
|
1,975
|
|
|
1,859
|
|
|||
|
Interest expense
|
|
(328
|
)
|
|
(306
|
)
|
|
(248
|
)
|
|||
|
Income (loss) from equity investees, net
|
|
23
|
|
|
18
|
|
|
(86
|
)
|
|||
|
Other (expense) income, net
|
|
(9
|
)
|
|
49
|
|
|
(7
|
)
|
|||
|
Income from continuing operations before income taxes
|
|
1,747
|
|
|
1,736
|
|
|
1,518
|
|
|||
|
Provision for income taxes
|
|
(610
|
)
|
|
(659
|
)
|
|
(562
|
)
|
|||
|
Income from continuing operations, net of taxes
|
|
1,137
|
|
|
1,077
|
|
|
956
|
|
|||
|
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
|
Net income
|
|
1,137
|
|
|
1,077
|
|
|
945
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Net loss (income) attributable to redeemable noncontrolling interests
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
1,139
|
|
|
$
|
1,075
|
|
|
$
|
943
|
|
|
Basic earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
1.67
|
|
|
$
|
1.50
|
|
|
$
|
1.27
|
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Net income
|
|
$
|
1.67
|
|
|
$
|
1.50
|
|
|
$
|
1.25
|
|
|
Diluted earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
1.66
|
|
|
$
|
1.49
|
|
|
$
|
1.26
|
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Net income
|
|
$
|
1.66
|
|
|
$
|
1.49
|
|
|
$
|
1.24
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
454
|
|
|
484
|
|
|
498
|
|
|||
|
Diluted
|
|
687
|
|
|
722
|
|
|
759
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
|
$
|
1,137
|
|
|
$
|
1,077
|
|
|
$
|
945
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
||||||
|
Currency translation adjustments
|
|
(399
|
)
|
|
(11
|
)
|
|
28
|
|
|||
|
Derivative and market value adjustments
|
|
(13
|
)
|
|
8
|
|
|
(1
|
)
|
|||
|
Comprehensive income
|
|
725
|
|
|
1,074
|
|
|
972
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Comprehensive loss attributable to redeemable noncontrolling interests
|
|
44
|
|
|
2
|
|
|
—
|
|
|||
|
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
767
|
|
|
$
|
1,075
|
|
|
$
|
970
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
1,137
|
|
|
$
|
1,077
|
|
|
$
|
945
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Equity-based compensation expense
|
|
78
|
|
|
190
|
|
|
154
|
|
|||
|
Depreciation and amortization
|
|
329
|
|
|
276
|
|
|
117
|
|
|||
|
Content amortization and impairment expense
|
|
1,557
|
|
|
1,190
|
|
|
865
|
|
|||
|
(Gain) loss on dispositions
|
|
(31
|
)
|
|
(19
|
)
|
|
6
|
|
|||
|
Remeasurement gain on previously held equity interests
|
|
(29
|
)
|
|
(92
|
)
|
|
—
|
|
|||
|
Equity in (earnings) losses of investee companies, net of cash distributions
|
|
(1
|
)
|
|
(4
|
)
|
|
106
|
|
|||
|
Deferred income tax (benefit) expense
|
|
(181
|
)
|
|
83
|
|
|
(70
|
)
|
|||
|
Launch amortization expense
|
|
11
|
|
|
18
|
|
|
20
|
|
|||
|
Loss from hedging instruments, net
|
|
—
|
|
|
55
|
|
|
—
|
|
|||
|
Other, net
|
|
33
|
|
|
32
|
|
|
12
|
|
|||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
|
|
||||||
|
Receivables, net
|
|
6
|
|
|
(120
|
)
|
|
(59
|
)
|
|||
|
Content rights
|
|
(1,683
|
)
|
|
(1,426
|
)
|
|
(1,091
|
)
|
|||
|
Accounts payable and accrued liabilities
|
|
138
|
|
|
106
|
|
|
171
|
|
|||
|
Equity-based compensation liabilities
|
|
(81
|
)
|
|
(64
|
)
|
|
(45
|
)
|
|||
|
Income tax receivable
|
|
40
|
|
|
(5
|
)
|
|
(11
|
)
|
|||
|
Other, net
|
|
(5
|
)
|
|
(12
|
)
|
|
(21
|
)
|
|||
|
Cash provided by operating activities
|
|
1,318
|
|
|
1,285
|
|
|
1,099
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(120
|
)
|
|
(115
|
)
|
|
(77
|
)
|
|||
|
Business acquisitions, net of cash acquired
|
|
(372
|
)
|
|
(1,861
|
)
|
|
(149
|
)
|
|||
|
Hedging instruments, net
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|||
|
Proceeds from dispositions
|
|
45
|
|
|
28
|
|
|
—
|
|
|||
|
Distributions from equity method investees
|
|
61
|
|
|
47
|
|
|
17
|
|
|||
|
Investments in equity method investees, net
|
|
(177
|
)
|
|
(28
|
)
|
|
(404
|
)
|
|||
|
Other investing activities, net
|
|
(5
|
)
|
|
(3
|
)
|
|
(30
|
)
|
|||
|
Cash used in investing activities
|
|
(568
|
)
|
|
(1,987
|
)
|
|
(643
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
|
||||||
|
Borrowings from debt, net of discount
|
|
415
|
|
|
1,198
|
|
|
992
|
|
|||
|
Borrowings under revolving credit facility, net
|
|
38
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial paper, net
|
|
229
|
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance cost
|
|
(6
|
)
|
|
(12
|
)
|
|
(11
|
)
|
|||
|
Principal repayments of capital lease obligations
|
|
(19
|
)
|
|
(32
|
)
|
|
(22
|
)
|
|||
|
Repurchases of stock
|
|
(1,422
|
)
|
|
(1,305
|
)
|
|
(1,380
|
)
|
|||
|
Cash proceeds from equity-based plans, net
|
|
44
|
|
|
73
|
|
|
119
|
|
|||
|
Other financing activities, net
|
|
(13
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|||
|
Cash used in financing activities
|
|
(734
|
)
|
|
(85
|
)
|
|
(305
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(57
|
)
|
|
(6
|
)
|
|
2
|
|
|||
|
Net change in cash and cash equivalents
|
|
(41
|
)
|
|
(793
|
)
|
|
153
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
408
|
|
|
1,201
|
|
|
1,048
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
367
|
|
|
$
|
408
|
|
|
$
|
1,201
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
||||||
|
Cash paid for interest, net
|
|
$
|
315
|
|
|
$
|
299
|
|
|
$
|
244
|
|
|
Cash paid for taxes, net
|
|
$
|
686
|
|
|
$
|
484
|
|
|
$
|
485
|
|
|
Noncash Investing and Financing Transactions
|
|
|
|
|
|
|
||||||
|
Assets acquired under capital lease arrangements
|
|
$
|
43
|
|
|
$
|
87
|
|
|
$
|
25
|
|
|
Accrued purchases of property and equipment
|
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
11
|
|
|
|
|
Discovery Communications, Inc. Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Treasury
Stock |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive (Loss) / Income |
|
Discovery
Communications, Inc. Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
||||||||||||||||||||||||
|
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
December 31, 2011
|
|
128
|
|
|
$
|
2
|
|
|
291
|
|
|
$
|
3
|
|
|
$
|
6,505
|
|
|
$
|
(1,102
|
)
|
|
$
|
1,132
|
|
|
$
|
(23
|
)
|
|
$
|
6,517
|
|
|
$
|
2
|
|
|
$
|
6,519
|
|
|
Net income available to Discovery Communications, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
943
|
|
|
—
|
|
|
943
|
|
|
2
|
|
|
945
|
|
|||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||||||
|
Repurchases of stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,380
|
)
|
|
—
|
|
|
—
|
|
|
(1,380
|
)
|
|
—
|
|
|
(1,380
|
)
|
|||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||||||
|
Excess tax benefits from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||||||
|
Tax settlements associated with equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||||
|
Issuance of common stock in connection with equity-based plans
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|||||||||
|
Cash distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||||
|
Share conversion
|
|
(8
|
)
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
December 31, 2012
|
|
120
|
|
|
2
|
|
|
304
|
|
|
3
|
|
|
6,689
|
|
|
(2,482
|
)
|
|
2,075
|
|
|
4
|
|
|
6,291
|
|
|
2
|
|
|
6,293
|
|
|||||||||
|
Net income available to Discovery Communications, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,075
|
|
|
—
|
|
|
1,075
|
|
|
1
|
|
|
1,076
|
|
|||||||||
|
Repurchases of stock
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,049
|
)
|
|
(256
|
)
|
|
—
|
|
|
(1,305
|
)
|
|
—
|
|
|
(1,305
|
)
|
|||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|||||||||
|
Excess tax benefits from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||||||
|
Tax settlements associated with equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||||||
|
Issuance of common stock in connection with equity-based plans
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||||||
|
Other adjustments for equity-based plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||||
|
Redeemable noncontrolling interest adjustments to redemption value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||||
|
Cash distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||||
|
Share conversion
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
December 31, 2013
|
|
115
|
|
|
2
|
|
|
308
|
|
|
3
|
|
|
6,826
|
|
|
(3,531
|
)
|
|
2,892
|
|
|
4
|
|
|
6,196
|
|
|
1
|
|
|
6,197
|
|
|||||||||
|
Net income available to Discovery Communications, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,139
|
|
|
—
|
|
|
1,139
|
|
|
2
|
|
|
1,141
|
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(372
|
)
|
|
(372
|
)
|
|
—
|
|
|
(372
|
)
|
|||||||||
|
Repurchases of stock
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,232
|
)
|
|
(190
|
)
|
|
—
|
|
|
(1,422
|
)
|
|
—
|
|
|
(1,422
|
)
|
|||||||||
|
Stock split effected in the form of a share dividend
|
|
—
|
|
|
—
|
|
|
224
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||||||
|
Excess tax benefits from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||||||
|
Tax settlements associated with equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||||||
|
Issuance of common stock in connection with equity-based plans
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|||||||||
|
Other adjustments for equity-based plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||||||
|
Redeemable noncontrolling interest adjustments to redemption value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||||||||
|
Purchase of redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||||
|
Cash distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
|
Other adjustments to stockholders' equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
|
December 31, 2014
|
|
113
|
|
|
$
|
2
|
|
|
533
|
|
|
$
|
5
|
|
|
$
|
6,917
|
|
|
$
|
(4,763
|
)
|
|
$
|
3,809
|
|
|
$
|
(368
|
)
|
|
$
|
5,602
|
|
|
$
|
2
|
|
|
$
|
5,604
|
|
|
|
|
September 23, 2014
|
||
|
Goodwill
|
|
$
|
310
|
|
|
Intangible assets
|
|
301
|
|
|
|
Other assets acquired
|
|
96
|
|
|
|
Cash
|
|
33
|
|
|
|
Liabilities assumed
|
|
(125
|
)
|
|
|
Redeemable noncontrolling interest
|
|
(238
|
)
|
|
|
Carrying value of previously held equity interest
|
|
(313
|
)
|
|
|
Net assets acquired
|
|
$
|
64
|
|
|
|
|
May 30, 2014
|
||
|
Goodwill
|
|
$
|
785
|
|
|
Intangible assets
|
|
467
|
|
|
|
Other assets acquired
|
|
169
|
|
|
|
Cash
|
|
47
|
|
|
|
Removal of TF1 put right
|
|
27
|
|
|
|
Currency translation adjustment
|
|
7
|
|
|
|
Remeasurement gain on previously held equity interest
|
|
(29
|
)
|
|
|
Liabilities assumed
|
|
(169
|
)
|
|
|
Deferred tax liabilities
|
|
(164
|
)
|
|
|
Redeemable noncontrolling interest
|
|
(558
|
)
|
|
|
Carrying value of previously held equity interest
|
|
(231
|
)
|
|
|
Net assets acquired
|
|
$
|
351
|
|
|
|
|
April 9, 2013
|
||
|
Goodwill
|
|
$
|
779
|
|
|
Intangible assets
|
|
1,001
|
|
|
|
Content
|
|
248
|
|
|
|
Other assets acquired
|
|
212
|
|
|
|
Cash
|
|
106
|
|
|
|
Liabilities assumed
|
|
(278
|
)
|
|
|
Deferred tax liabilities
|
|
(243
|
)
|
|
|
Redeemable noncontrolling interest
|
|
(6
|
)
|
|
|
Net assets acquired
|
|
$
|
1,819
|
|
|
|
|
January 10, 2013
|
||
|
Goodwill
|
|
$
|
103
|
|
|
Intangible assets
|
|
100
|
|
|
|
Other assets acquired
|
|
25
|
|
|
|
Currency translation adjustment
|
|
6
|
|
|
|
Cash
|
|
4
|
|
|
|
Remeasurement gain on previously held equity interest
|
|
(92
|
)
|
|
|
Liabilities assumed
|
|
(55
|
)
|
|
|
Redeemable noncontrolling interest
|
|
(35
|
)
|
|
|
Carrying value of previously held equity interest
|
|
(3
|
)
|
|
|
Net assets acquired
|
|
$
|
53
|
|
|
|
|
Pro Forma
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
|
$
|
6,559
|
|
|
$
|
6,413
|
|
|
$
|
5,315
|
|
|
Net income
|
|
$
|
1,168
|
|
|
$
|
1,084
|
|
|
$
|
992
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Distribution
|
|
$
|
449
|
|
|
$
|
187
|
|
|
Advertising
|
|
687
|
|
|
460
|
|
||
|
Other
|
|
117
|
|
|
19
|
|
||
|
Total revenues
|
|
$
|
1,253
|
|
|
$
|
666
|
|
|
Net income
|
|
$
|
85
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31,
|
||||||
|
Category
|
|
Balance Sheet Location
|
|
2014
|
|
2013
|
||||
|
Trading securities:
|
|
|
|
|
|
|
||||
|
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
147
|
|
|
$
|
129
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
||||
|
Common stock
|
|
Other noncurrent assets
|
|
—
|
|
|
4
|
|
||
|
Equity method investments
|
|
Equity method investments
|
|
644
|
|
|
1,087
|
|
||
|
Cost method investments
|
|
Other noncurrent assets
|
|
29
|
|
|
34
|
|
||
|
Total investments
|
|
|
|
$
|
820
|
|
|
$
|
1,254
|
|
|
Level 1
|
–
|
Quoted prices for identical instruments in active markets.
|
|
Level 2
|
–
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
Level 3
|
–
|
Valuations derived from techniques in which one or more significant inputs are unobservable.
|
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
147
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Foreign exchange
|
|
Other noncurrent assets
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Total
|
|
|
|
$
|
147
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
147
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Accrued liabilities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Interest Rate
|
|
Accrued liabilities
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
|
TF1 Eurosport France put right
|
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Total
|
|
|
|
$
|
147
|
|
|
$
|
29
|
|
|
$
|
4
|
|
|
$
|
180
|
|
|
|
|
|
|
December 31, 2013
|
||||||||||||||
|
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common Stock
|
|
Other noncurrent assets
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Foreign exchange
|
|
Other noncurrent assets
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
|
Total
|
|
|
|
$
|
133
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Accrued liabilities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
TFI Eurosport put right
|
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
||||
|
Total
|
|
|
|
$
|
129
|
|
|
$
|
1
|
|
|
$
|
20
|
|
|
$
|
150
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Produced content rights:
|
|
|
|
|
||||
|
Completed
|
|
$
|
3,242
|
|
|
$
|
3,566
|
|
|
In-production
|
|
377
|
|
|
334
|
|
||
|
Coproduced content rights:
|
|
|
|
|
||||
|
Completed
|
|
696
|
|
|
637
|
|
||
|
In-production
|
|
83
|
|
|
84
|
|
||
|
Licensed content rights:
|
|
|
|
|
||||
|
Acquired
|
|
949
|
|
|
880
|
|
||
|
Prepaid
|
|
82
|
|
|
48
|
|
||
|
Content rights, at cost
|
|
5,429
|
|
|
5,549
|
|
||
|
Accumulated amortization
|
|
(3,127
|
)
|
|
(3,389
|
)
|
||
|
Total content rights, net
|
|
2,302
|
|
|
2,160
|
|
||
|
Current portion
|
|
(329
|
)
|
|
(277
|
)
|
||
|
Noncurrent portion
|
|
$
|
1,973
|
|
|
$
|
1,883
|
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Content amortization
|
|
$
|
1,462
|
|
|
$
|
1,157
|
|
|
$
|
832
|
|
|
Other production charges
|
|
155
|
|
|
100
|
|
|
75
|
|
|||
|
Content impairments
(a)
|
|
95
|
|
|
33
|
|
|
33
|
|
|||
|
Total content expense
|
|
$
|
1,712
|
|
|
$
|
1,290
|
|
|
$
|
940
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land, buildings and leasehold improvements
|
$
|
340
|
|
|
$
|
318
|
|
|
Broadcast equipment
|
612
|
|
|
556
|
|
||
|
Capitalized software costs
|
258
|
|
|
222
|
|
||
|
Office equipment, furniture, fixtures and other
|
332
|
|
|
301
|
|
||
|
Property and equipment, at cost
|
1,542
|
|
|
1,397
|
|
||
|
Accumulated depreciation
|
(988
|
)
|
|
(883
|
)
|
||
|
Property and equipment, net
|
$
|
554
|
|
|
$
|
514
|
|
|
|
|
U.S.
Networks
|
|
International
Networks
|
|
Education and Other
|
|
Total
|
||||||||
|
December 31, 2012
|
|
$
|
4,998
|
|
|
$
|
1,371
|
|
|
$
|
30
|
|
|
$
|
6,399
|
|
|
Acquisitions (See Note 3.)
|
|
—
|
|
|
924
|
|
|
25
|
|
|
949
|
|
||||
|
Dispositions
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||
|
Foreign currency translation
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
December 31, 2013
|
|
4,989
|
|
|
2,296
|
|
|
56
|
|
|
7,341
|
|
||||
|
Acquisitions (See Note 3.)
|
|
310
|
|
|
794
|
|
|
28
|
|
|
1,132
|
|
||||
|
Dispositions
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
|
Foreign currency translation
|
|
—
|
|
|
(221
|
)
|
|
(4
|
)
|
|
(225
|
)
|
||||
|
December 31, 2014
|
|
$
|
5,287
|
|
|
$
|
2,869
|
|
|
$
|
80
|
|
|
$
|
8,236
|
|
|
|
Weighted
Average
Amortization
Period (Years)
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|||||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks
|
10
|
|
$
|
489
|
|
|
$
|
(99
|
)
|
|
$
|
390
|
|
|
$
|
432
|
|
|
$
|
(58
|
)
|
|
$
|
374
|
|
|
Customer relationships
|
18
|
|
1,701
|
|
|
(370
|
)
|
|
1,331
|
|
|
1,189
|
|
|
(262
|
)
|
|
927
|
|
||||||
|
Other
|
13
|
|
107
|
|
|
(21
|
)
|
|
86
|
|
|
112
|
|
|
(12
|
)
|
|
100
|
|
||||||
|
Total
|
|
|
$
|
2,297
|
|
|
$
|
(490
|
)
|
|
$
|
1,807
|
|
|
$
|
1,733
|
|
|
$
|
(332
|
)
|
|
$
|
1,401
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Intangible assets not subject to amortization:
|
|
|
|
|
||||
|
Trademarks
|
|
$
|
164
|
|
|
$
|
164
|
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
||||||||||||
|
Amortization expense
|
|
$
|
199
|
|
|
$
|
191
|
|
|
$
|
180
|
|
|
$
|
169
|
|
|
$
|
162
|
|
|
$
|
906
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
3.70% Senior Notes, semi-annual interest, due June 2015
|
|
$
|
850
|
|
|
$
|
850
|
|
|
5.625% Senior Notes, semi-annual interest, due August 2019
|
|
500
|
|
|
500
|
|
||
|
5.05% Senior Notes, semi-annual interest, due June 2020
|
|
1,300
|
|
|
1,300
|
|
||
|
4.375% Senior Notes, semi-annual interest, due June 2021
|
|
650
|
|
|
650
|
|
||
|
2.375% Senior Notes, euro denominated, annual interest, due March 2022
|
|
365
|
|
|
—
|
|
||
|
3.30% Senior Notes, semi-annual interest, due May 2022
|
|
500
|
|
|
500
|
|
||
|
3.25% Senior Notes, semi-annual interest, due April 2023
|
|
350
|
|
|
350
|
|
||
|
6.35% Senior Notes, semi-annual interest, due June 2040
|
|
850
|
|
|
850
|
|
||
|
4.95% Senior Notes, semi-annual interest, due May 2042
|
|
500
|
|
|
500
|
|
||
|
4.875% Senior Notes, semi-annual interest, due April 2043
|
|
850
|
|
|
850
|
|
||
|
Revolving credit facility
|
|
38
|
|
|
—
|
|
||
|
Commercial paper
|
|
229
|
|
|
—
|
|
||
|
Capital lease obligations
|
|
187
|
|
|
165
|
|
||
|
Total debt
|
|
7,169
|
|
|
6,515
|
|
||
|
Unamortized discount
|
|
(16
|
)
|
|
(16
|
)
|
||
|
Debt, net
|
|
7,153
|
|
|
6,499
|
|
||
|
Current portion of debt
|
|
(1,107
|
)
|
|
(17
|
)
|
||
|
Noncurrent portion of debt
|
|
$
|
6,046
|
|
|
$
|
6,482
|
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
||||||||||||
|
Long-term debt repayments
|
|
$
|
850
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
5,365
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
Notional
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
$
|
425
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
4
|
|
|
Foreign exchange
|
|
Other noncurrent assets
|
|
$
|
20
|
|
|
$
|
7
|
|
|
$
|
36
|
|
|
$
|
9
|
|
|
Foreign exchange
|
|
Accrued liabilities
|
|
$
|
35
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate
|
|
Accrued liabilities
|
|
$
|
475
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign exchange
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
Foreign exchange
|
|
Other noncurrent liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Gains (losses) recognized in accumulated other comprehensive income
|
|
|
|
|
|
|
||||||
|
Foreign exchange
|
|
$
|
14
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
Interest rate
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Gains reclassified into income from accumulated other comprehensive income (effective portion)
|
|
|
|
|
|
|
||||||
|
Foreign exchange - costs of revenues
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign exchange - selling, general and administrative expense
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Foreign exchange - other (expense) income, net
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Foreign exchange derivatives
|
|
$
|
1
|
|
|
$
|
(56
|
)
|
|
$
|
(2
|
)
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
|
$
|
36
|
|
|
$
|
—
|
|
|
Initial fair value of redeemable noncontrolling interests of acquired businesses
|
|
796
|
|
|
41
|
|
||
|
Purchase of subsidiary shares at fair value
|
|
(6
|
)
|
|
—
|
|
||
|
Cash distributions to redeemable noncontrolling interests
|
|
(2
|
)
|
|
—
|
|
||
|
Comprehensive (loss) income adjustments:
|
|
|
|
|
||||
|
Net (loss) income attributable to redeemable noncontrolling interests
|
|
(4
|
)
|
|
1
|
|
||
|
Other comprehensive loss attributable to redeemable noncontrolling interests
|
|
(40
|
)
|
|
(3
|
)
|
||
|
Currency translation on redemption values
|
|
(64
|
)
|
|
(5
|
)
|
||
|
Retained earnings adjustments:
|
|
|
|
|
||||
|
Adjustments to redemption value
|
|
31
|
|
|
2
|
|
||
|
Ending balance
|
|
$
|
747
|
|
|
$
|
36
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Series A Common Stock:
|
|
|
|
|
|
|
||||||
|
Shares repurchased
|
|
—
|
|
|
0.8
|
|
|
2.0
|
|
|||
|
Purchase price
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
109
|
|
|
Series C Common Stock:
|
|
|
|
|
|
|
||||||
|
Shares repurchased
|
|
21.3
|
|
13.3
|
|
26.5
|
||||||
|
Purchase price
|
|
$
|
1,232
|
|
|
$
|
987
|
|
|
$
|
1,271
|
|
|
Total shares repurchased
|
|
21.3
|
|
|
14.1
|
|
28.5
|
|||||
|
Total purchase price
|
|
$
|
1,232
|
|
|
$
|
1,049
|
|
|
$
|
1,380
|
|
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
Pretax
|
|
Tax
Benefit (Provision)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax Benefit (Provision)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax Benefit (Provision)
|
|
Net-of-tax
|
||||||||||||||||||
|
Currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized (losses) gains
|
$
|
(401
|
)
|
|
$
|
9
|
|
|
$
|
(392
|
)
|
|
$
|
16
|
|
|
$
|
(21
|
)
|
|
$
|
(5
|
)
|
|
$
|
21
|
|
|
$
|
7
|
|
|
$
|
28
|
|
|
Reclassifications to other (expense) income, net
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
(9
|
)
|
|
3
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Derivative and market value adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized losses
|
(12
|
)
|
|
5
|
|
|
(7
|
)
|
|
13
|
|
|
(4
|
)
|
|
9
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||||||||
|
Reclassifications to costs of revenues
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Reclassifications to selling, general and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Reclassifications to gain on disposition
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Reclassifications to other (expense) income, net
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Other comprehensive (loss) income
|
$
|
(429
|
)
|
|
$
|
17
|
|
|
$
|
(412
|
)
|
|
$
|
19
|
|
|
$
|
(22
|
)
|
|
$
|
(3
|
)
|
|
$
|
19
|
|
|
$
|
8
|
|
|
$
|
27
|
|
|
|
|
Currency Translation Adjustments
|
|
Derivative
and Market
Value
Adjustments
|
|
Accumulated
Other
Comprehensive (Loss) Income
|
||||||
|
December 31, 2011
|
|
$
|
(29
|
)
|
|
$
|
6
|
|
|
$
|
(23
|
)
|
|
Other comprehensive income (loss)
|
|
28
|
|
|
(1
|
)
|
|
27
|
|
|||
|
December 31, 2012
|
|
(1
|
)
|
|
5
|
|
|
4
|
|
|||
|
Other comprehensive (loss) income before reclassifications
|
|
(5
|
)
|
|
9
|
|
|
4
|
|
|||
|
Reclassifications from accumulated other comprehensive (loss) income to net income
|
|
(6
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|||
|
Other comprehensive (loss) income
|
|
(11
|
)
|
|
8
|
|
|
(3
|
)
|
|||
|
Other comprehensive loss (income) attributable to redeemable noncontrolling interests
|
|
4
|
|
|
(1
|
)
|
|
3
|
|
|||
|
December 31, 2013
|
|
(8
|
)
|
|
12
|
|
|
4
|
|
|||
|
Other comprehensive loss before reclassifications
|
|
(392
|
)
|
|
(7
|
)
|
|
(399
|
)
|
|||
|
Reclassifications from accumulated other comprehensive (loss) income to net income
|
|
(7
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|||
|
Other comprehensive loss
|
|
(399
|
)
|
|
(13
|
)
|
|
(412
|
)
|
|||
|
Other comprehensive loss attributable to redeemable noncontrolling interests
|
|
40
|
|
|
—
|
|
|
40
|
|
|||
|
December 31, 2014
|
|
$
|
(367
|
)
|
|
$
|
(1
|
)
|
|
$
|
(368
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
PRSUs and RSUs
|
|
$
|
60
|
|
|
$
|
41
|
|
|
$
|
36
|
|
|
Stock options
|
|
23
|
|
|
25
|
|
|
29
|
|
|||
|
Unit awards
|
|
5
|
|
|
60
|
|
|
68
|
|
|||
|
SARs
|
|
(11
|
)
|
|
63
|
|
|
21
|
|
|||
|
ESPP
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
Total equity-based compensation expense
|
|
$
|
78
|
|
|
$
|
190
|
|
|
$
|
154
|
|
|
Tax benefit recognized
|
|
$
|
27
|
|
|
$
|
51
|
|
|
$
|
45
|
|
|
|
|
PRSUs and
RSUs
|
|
Weighted-Average
Grant
Price
|
|
Weighted-Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Fair
Value
|
|||||
|
Outstanding as of December 31, 2013
|
|
4.8
|
|
|
$
|
23.00
|
|
|
|
|
|
||
|
Granted
|
|
3.3
|
|
|
$
|
41.51
|
|
|
|
|
|
||
|
Converted
|
|
(1.4
|
)
|
|
$
|
19.49
|
|
|
|
|
$
|
59
|
|
|
Forfeited
|
|
(0.2
|
)
|
|
$
|
37.46
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2014
|
|
6.5
|
|
|
$
|
32.71
|
|
|
0.86
|
|
$
|
220
|
|
|
Vested and expected to vest as of December 31, 2014
|
|
6.2
|
|
|
$
|
32.54
|
|
|
0.80
|
|
$
|
212
|
|
|
|
|
Stock Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding as of December 31, 2013
|
|
15.2
|
|
|
$
|
18.23
|
|
|
|
|
|
||
|
Granted
|
|
2.2
|
|
|
$
|
40.85
|
|
|
|
|
|
||
|
Exercised
|
|
(2.4
|
)
|
|
$
|
14.04
|
|
|
|
|
$
|
63
|
|
|
Forfeited
|
|
(0.3
|
)
|
|
$
|
30.89
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2014
|
|
14.7
|
|
|
$
|
22.01
|
|
|
3.89
|
|
$
|
202
|
|
|
Vested and expected to vest as of December 31, 2014
|
|
14.3
|
|
|
$
|
21.63
|
|
|
3.91
|
|
$
|
197
|
|
|
Exercisable as of December 31, 2014
|
|
10.4
|
|
|
$
|
16.85
|
|
|
3.38
|
|
$
|
187
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Risk-free interest rate
|
|
1.53
|
%
|
|
0.79
|
%
|
|
1.02
|
%
|
|
Expected term (years)
|
|
4.97
|
|
|
4.97
|
|
|
4.97
|
|
|
Expected volatility
|
|
26.20
|
%
|
|
35.97
|
%
|
|
38.33
|
%
|
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Unit Awards
|
|
Weighted-
Average
Grant
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding as of December 31, 2013
|
|
3.3
|
|
|
$
|
19.23
|
|
|
|
|
|
||
|
Settled
|
|
(2.1
|
)
|
|
$
|
18.48
|
|
|
|
|
$
|
52
|
|
|
Outstanding as of December 31, 2014
|
|
1.2
|
|
|
$
|
20.59
|
|
|
0.01
|
|
$
|
16
|
|
|
Vested and expected to vest as of December 31, 2014
|
|
1.2
|
|
|
$
|
20.59
|
|
|
0.01
|
|
$
|
16
|
|
|
|
|
SARs
|
|
Weighted-
Average
Grant
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding as of December 31, 2013
|
|
6.4
|
|
|
$
|
27.60
|
|
|
|
|
|
||
|
Granted
|
|
7.5
|
|
|
$
|
43.23
|
|
|
|
|
|
||
|
Settled
|
|
(1.8
|
)
|
|
$
|
26.78
|
|
|
|
|
$
|
29
|
|
|
Outstanding as of December 31, 2014
|
|
12.1
|
|
|
$
|
37.38
|
|
|
1.30
|
|
$
|
29
|
|
|
Vested and expected to vest as of December 31, 2014
|
|
12.1
|
|
|
$
|
37.38
|
|
|
1.29
|
|
$
|
29
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Risk-free interest rate
|
|
0.59
|
%
|
|
0.45
|
%
|
|
0.29
|
%
|
|
Expected term (years)
|
|
1.30
|
|
|
1.38
|
|
|
1.63
|
|
|
Expected volatility
|
|
27.72
|
%
|
|
22.77
|
%
|
|
26.31
|
%
|
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
U.S. Networks
|
|
$
|
61
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
International Networks
|
|
24
|
|
|
11
|
|
|
1
|
|
|||
|
Education and Other
|
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Corporate
|
|
2
|
|
|
1
|
|
|
2
|
|
|||
|
Total restructuring and other charges
|
|
$
|
90
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Restructuring charges
|
|
$
|
35
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
Other charges
|
|
55
|
|
|
—
|
|
|
—
|
|
|||
|
Total restructuring and other charges
|
|
$
|
90
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
|
|
Contract
Terminations
|
|
Employee
Relocations/
Terminations
|
|
Total
|
||||||
|
December 31, 2011
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
9
|
|
|
Net accruals
|
|
1
|
|
|
5
|
|
|
6
|
|
|||
|
Cash paid
|
|
(2
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|||
|
December 31, 2012
|
|
3
|
|
|
3
|
|
|
6
|
|
|||
|
Net accruals
|
|
—
|
|
|
16
|
|
|
16
|
|
|||
|
Cash paid
|
|
(1
|
)
|
|
(14
|
)
|
|
(15
|
)
|
|||
|
December 31, 2013
|
|
2
|
|
|
5
|
|
|
7
|
|
|||
|
Net accruals
|
|
3
|
|
|
32
|
|
|
35
|
|
|||
|
Cash paid
|
|
(1
|
)
|
|
(22
|
)
|
|
(23
|
)
|
|||
|
December 31, 2014
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
19
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Domestic
|
|
$
|
1,251
|
|
|
$
|
1,104
|
|
|
$
|
869
|
|
|
Foreign
|
|
496
|
|
|
632
|
|
|
649
|
|
|||
|
Income from continuing operations before income taxes
|
|
$
|
1,747
|
|
|
$
|
1,736
|
|
|
$
|
1,518
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
529
|
|
|
$
|
333
|
|
|
$
|
419
|
|
|
State and local
|
|
64
|
|
|
68
|
|
|
95
|
|
|||
|
Foreign
|
|
198
|
|
|
175
|
|
|
118
|
|
|||
|
|
|
791
|
|
|
576
|
|
|
632
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(112
|
)
|
|
113
|
|
|
(69
|
)
|
|||
|
State and local
|
|
(16
|
)
|
|
(2
|
)
|
|
9
|
|
|||
|
Foreign
|
|
(53
|
)
|
|
(28
|
)
|
|
(10
|
)
|
|||
|
|
|
(181
|
)
|
|
83
|
|
|
(70
|
)
|
|||
|
Provision for income taxes
|
|
$
|
610
|
|
|
$
|
659
|
|
|
$
|
562
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
State and local income taxes, net of federal tax benefit
|
|
2
|
%
|
|
3
|
%
|
|
5
|
%
|
|
Effect of foreign operations
|
|
2
|
%
|
|
2
|
%
|
|
(1
|
)%
|
|
Domestic production activity deductions
|
|
(3
|
)%
|
|
(2
|
)%
|
|
(3
|
)%
|
|
Change in uncertain tax positions
|
|
(1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Remeasurement gain on previously held equity interest
|
|
—
|
%
|
|
(2
|
)%
|
|
—
|
%
|
|
Other, net
|
|
—
|
%
|
|
2
|
%
|
|
1
|
%
|
|
Effective income tax rate
|
|
35
|
%
|
|
38
|
%
|
|
37
|
%
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Deferred income tax assets:
|
|
|
|
|
||||
|
Accounts receivable
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Tax attribute carry-forward
|
|
30
|
|
|
126
|
|
||
|
Unrealized loss on derivatives and foreign currency translation adjustments
|
|
(16
|
)
|
|
2
|
|
||
|
Accrued liabilities and other
|
|
243
|
|
|
202
|
|
||
|
Total deferred income tax assets
|
|
260
|
|
|
333
|
|
||
|
Valuation allowance
|
|
(13
|
)
|
|
(18
|
)
|
||
|
Net deferred income tax assets
|
|
247
|
|
|
315
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
|
||||
|
Intangible assets
|
|
(521
|
)
|
|
(421
|
)
|
||
|
Content rights
|
|
(140
|
)
|
|
(280
|
)
|
||
|
Equity method investments
|
|
(64
|
)
|
|
(131
|
)
|
||
|
Notes receivable
|
|
(8
|
)
|
|
(16
|
)
|
||
|
Other
|
|
(15
|
)
|
|
(31
|
)
|
||
|
Total deferred income tax liabilities
|
|
(748
|
)
|
|
(879
|
)
|
||
|
Net deferred income tax liabilities
|
|
$
|
(501
|
)
|
|
$
|
(564
|
)
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Deferred income tax assets
|
|
$
|
87
|
|
|
$
|
73
|
|
|
Deferred income tax liabilities
|
|
(588
|
)
|
|
(637
|
)
|
||
|
Net deferred income tax liabilities
|
|
$
|
(501
|
)
|
|
$
|
(564
|
)
|
|
|
|
Federal
(a)
|
|
State
|
|
Foreign
|
||||||
|
Operating loss carry-forwards
|
|
$
|
8
|
|
|
$
|
603
|
|
|
$
|
39
|
|
|
Deferred tax asset related to loss carry-forwards
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
Valuation allowance against loss carry-forwards
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(4
|
)
|
|
Earliest expiration date of loss carry-forwards
|
|
2028
|
|
|
2015
|
|
|
2015
|
|
|||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Beginning balance
|
|
$
|
185
|
|
|
$
|
128
|
|
|
$
|
46
|
|
|
Additions based on tax positions related to the current year
|
|
40
|
|
|
25
|
|
|
48
|
|
|||
|
Additions for tax positions of prior years
|
|
82
|
|
|
36
|
|
|
39
|
|
|||
|
Additions for tax positions acquired in business combinations
|
|
6
|
|
|
9
|
|
|
—
|
|
|||
|
Reductions for tax positions of prior years
|
|
(129
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|||
|
Settlements
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|||
|
Reductions due to lapse of statutes of limitations
|
|
(8
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
Ending balance
|
|
$
|
176
|
|
|
$
|
185
|
|
|
$
|
128
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations, net of taxes
|
|
$
|
1,137
|
|
|
$
|
1,077
|
|
|
$
|
956
|
|
|
Less:
|
|
|
|
|
|
|
||||||
|
Allocation of undistributed income from continuing operations to Series A convertible preferred stock
|
|
(236
|
)
|
|
(212
|
)
|
|
(179
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Net loss (income) attributable to redeemable noncontrolling interests
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Redeemable noncontrolling interest adjustments to redemption value
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
Income from continuing operations available to Discovery Communications, Inc. Series A, B and C common stockholders and Series C convertible preferred stockholders, net of taxes
|
|
$
|
902
|
|
|
$
|
861
|
|
|
$
|
775
|
|
|
Loss from discontinued operations available to Discovery Communications, Inc. stockholders, net of taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
Add:
|
|
|
|
|
|
|
||||||
|
Allocation of undistributed loss from discontinued operations to Series A convertible preferred stock
|
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Loss from discontinued operations available to Discovery Communications, Inc. stockholders, net of taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
Net income available to Discovery Communications, Inc. stockholders, net of taxes
|
|
$
|
902
|
|
|
$
|
861
|
|
|
$
|
766
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Allocation of income from continuing operations available to Discovery Communications, Inc. stockholders, net of taxes:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
758
|
|
|
$
|
727
|
|
|
$
|
631
|
|
|
Series C convertible preferred stockholders
|
|
144
|
|
|
134
|
|
|
144
|
|
|||
|
Total
|
|
$
|
902
|
|
|
$
|
861
|
|
|
$
|
775
|
|
|
Allocation of loss from discontinued operations available to Discovery Communication, Inc. stockholders, net of taxes:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Series C convertible preferred stockholders
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
Allocation of net income available to Discovery Communications Inc. stockholders, net of taxes:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
758
|
|
|
$
|
727
|
|
|
$
|
624
|
|
|
Series C convertible preferred stockholders
|
|
144
|
|
|
134
|
|
|
142
|
|
|||
|
Total
|
|
$
|
902
|
|
|
$
|
861
|
|
|
$
|
766
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations, net of taxes
|
|
$
|
1,137
|
|
|
$
|
1,077
|
|
|
$
|
956
|
|
|
Less:
|
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interests
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Net loss (income) attributable to redeemable noncontrolling interests
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Redeemable noncontrolling interest adjustments to redemption value
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
Income from continuing operations available to Discovery Communications, Inc. stockholders, net of taxes
|
|
$
|
1,138
|
|
|
$
|
1,073
|
|
|
$
|
954
|
|
|
Loss from discontinued operations available to Discovery Communications, Inc. stockholders, net of taxes
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
|
Net income available to Discovery Communications, Inc. stockholders, net of taxes
|
|
$
|
1,138
|
|
|
$
|
1,073
|
|
|
$
|
943
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations, net of taxes
|
|
$
|
143
|
|
|
$
|
133
|
|
|
$
|
143
|
|
|
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Net income
|
|
$
|
143
|
|
|
$
|
133
|
|
|
$
|
141
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Denominator:
|
|
|
|
|
|
|
|||
|
Weighted-average Series A, B and C common shares outstanding — basic
|
|
454
|
|
|
484
|
|
|
498
|
|
|
Weighted-average impact of assumed preferred stock conversion
|
|
227
|
|
|
231
|
|
|
254
|
|
|
Weighted-average dilutive effect of equity awards
|
|
6
|
|
|
7
|
|
|
7
|
|
|
Weighted-average Series A, B and C common shares outstanding — diluted
|
|
687
|
|
|
722
|
|
|
759
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average Series C convertible preferred stock outstanding — basic and diluted
|
|
43
|
|
|
45
|
|
|
57
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Basic net income per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:
|
|
|
|
|
|
|
||||||
|
Continuing Operations:
|
|
|
|
|
|
|
|
|||||
|
Series A, B and C common stockholders
|
|
$
|
1.67
|
|
|
$
|
1.50
|
|
|
$
|
1.27
|
|
|
Series C convertible preferred stockholders
|
|
$
|
3.34
|
|
|
$
|
3.00
|
|
|
$
|
2.54
|
|
|
Discontinued Operations:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Series C convertible preferred stockholders
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Net Income:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
1.67
|
|
|
$
|
1.50
|
|
|
$
|
1.25
|
|
|
Series C convertible preferred stockholders
|
|
$
|
3.34
|
|
|
$
|
3.00
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:
|
|
|
|
|
|
|
||||||
|
Continuing Operations:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
1.66
|
|
|
$
|
1.49
|
|
|
$
|
1.26
|
|
|
Series C convertible preferred stockholders
|
|
$
|
3.32
|
|
|
$
|
2.98
|
|
|
$
|
2.52
|
|
|
Discontinued Operations:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Series C convertible preferred stockholders
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Net Income:
|
|
|
|
|
|
|
||||||
|
Series A, B and C common stockholders
|
|
$
|
1.66
|
|
|
$
|
1.49
|
|
|
$
|
1.24
|
|
|
Series C convertible preferred stockholders
|
|
$
|
3.32
|
|
|
$
|
2.98
|
|
|
$
|
2.48
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Anti-dilutive stock options and RSUs
|
|
4
|
|
|
2
|
|
|
—
|
|
|
PRSUs whose performance targets are not achieved
|
|
3
|
|
|
2
|
|
|
4
|
|
|
|
|
Beginning
of Year
|
|
Additions
|
|
Write-offs
|
|
Utilization
|
|
End
of Year
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
16
|
|
|
$
|
28
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
39
|
|
|
Deferred tax valuation allowance
|
|
18
|
|
|
1
|
|
|
(5
|
)
|
|
(1
|
)
|
|
13
|
|
|||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
12
|
|
|
6
|
|
|
(2
|
)
|
|
—
|
|
|
16
|
|
|||||
|
Deferred tax valuation allowance
|
|
23
|
|
|
7
|
|
|
(11
|
)
|
|
(1
|
)
|
|
18
|
|
|||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
12
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
12
|
|
|||||
|
Deferred tax valuation allowance
|
|
24
|
|
|
8
|
|
|
(9
|
)
|
|
—
|
|
|
23
|
|
|||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Accrued payroll and related benefits
|
$
|
441
|
|
|
$
|
373
|
|
|
Content rights payable
|
198
|
|
|
212
|
|
||
|
Current portion of equity-based compensation liabilities
|
32
|
|
|
85
|
|
||
|
Accrued interest
|
50
|
|
|
43
|
|
||
|
Accrued income taxes
|
120
|
|
|
71
|
|
||
|
Other accrued liabilities
|
253
|
|
|
208
|
|
||
|
Total accrued liabilities
|
$
|
1,094
|
|
|
$
|
992
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Foreign currency (losses) gains, net
|
|
$
|
(22
|
)
|
|
$
|
23
|
|
|
$
|
(4
|
)
|
|
Gain (loss) on derivative instruments
|
|
1
|
|
|
(56
|
)
|
|
(2
|
)
|
|||
|
Remeasurement gain on previously held equity interest
|
|
29
|
|
|
92
|
|
|
—
|
|
|||
|
Other expense, net
|
|
(17
|
)
|
|
(10
|
)
|
|
(1
|
)
|
|||
|
Total other (expense) income, net
|
|
$
|
(9
|
)
|
|
$
|
49
|
|
|
$
|
(7
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Tax settlements associated with equity-based plans
|
|
$
|
(27
|
)
|
|
$
|
(22
|
)
|
|
$
|
(3
|
)
|
|
Proceeds from issuance of common stock in connection with equity based plans
|
|
41
|
|
|
51
|
|
|
84
|
|
|||
|
Excess tax benefits from equity-based compensation
|
|
30
|
|
|
44
|
|
|
38
|
|
|||
|
Total cash proceeds from equity-based plans, net
|
|
$
|
44
|
|
|
$
|
73
|
|
|
$
|
119
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues and service charges:
|
|
|
|
|
|
|
||||||
|
Liberty Group
(a)
|
|
$
|
157
|
|
|
$
|
120
|
|
|
$
|
54
|
|
|
Equity method investees
|
|
104
|
|
|
75
|
|
|
94
|
|
|||
|
Other
|
|
34
|
|
|
28
|
|
|
7
|
|
|||
|
Total revenues and service charges
|
|
$
|
295
|
|
|
$
|
223
|
|
|
$
|
155
|
|
|
Interest income
(b)
|
|
$
|
33
|
|
|
$
|
35
|
|
|
$
|
29
|
|
|
Expenses
|
|
$
|
(37
|
)
|
|
$
|
(27
|
)
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Receivables
|
|
$
|
42
|
|
|
$
|
41
|
|
|
Note receivable (See Note 4.)
|
|
$
|
457
|
|
|
$
|
483
|
|
|
|
|
Leases
|
|
|
|
|
|
|
||||||||||||
|
Year Ending December 31,
|
|
Operating
|
|
Capital
|
|
Content
|
|
Other
|
|
Total
|
||||||||||
|
2015
|
|
$
|
77
|
|
|
$
|
44
|
|
|
$
|
735
|
|
|
$
|
314
|
|
|
$
|
1,170
|
|
|
2016
|
|
71
|
|
|
35
|
|
|
318
|
|
|
219
|
|
|
643
|
|
|||||
|
2017
|
|
61
|
|
|
31
|
|
|
197
|
|
|
200
|
|
|
489
|
|
|||||
|
2018
|
|
55
|
|
|
19
|
|
|
105
|
|
|
159
|
|
|
338
|
|
|||||
|
2019
|
|
40
|
|
|
18
|
|
|
75
|
|
|
100
|
|
|
233
|
|
|||||
|
Thereafter
|
|
99
|
|
|
104
|
|
|
100
|
|
|
232
|
|
|
535
|
|
|||||
|
Total minimum payments
|
|
403
|
|
|
251
|
|
|
1,530
|
|
|
1,224
|
|
|
3,408
|
|
|||||
|
Amounts representing interest
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||
|
Total
|
|
$
|
403
|
|
|
$
|
187
|
|
|
$
|
1,530
|
|
|
$
|
1,224
|
|
|
$
|
3,344
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
U.S. Networks
|
|
$
|
2,950
|
|
|
$
|
2,947
|
|
|
$
|
2,746
|
|
|
International Networks
|
|
3,157
|
|
|
2,459
|
|
|
1,618
|
|
|||
|
Education and Other
|
|
160
|
|
|
140
|
|
|
128
|
|
|||
|
Corporate and inter-segment eliminations
|
|
(2
|
)
|
|
(11
|
)
|
|
(5
|
)
|
|||
|
Total revenues
|
|
$
|
6,265
|
|
|
$
|
5,535
|
|
|
$
|
4,487
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
U.S. Networks
|
|
$
|
1,680
|
|
|
$
|
1,712
|
|
|
$
|
1,628
|
|
|
International Networks
|
|
1,124
|
|
|
949
|
|
|
727
|
|
|||
|
Education and Other
|
|
6
|
|
|
30
|
|
|
19
|
|
|||
|
Corporate and inter-segment eliminations
|
|
(319
|
)
|
|
(289
|
)
|
|
(275
|
)
|
|||
|
Total Adjusted OIBDA
|
|
$
|
2,491
|
|
|
$
|
2,402
|
|
|
$
|
2,099
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Total Adjusted OIBDA
|
|
$
|
2,491
|
|
|
$
|
2,402
|
|
|
$
|
2,099
|
|
|
Amortization of deferred launch incentives
|
|
(11
|
)
|
|
(18
|
)
|
|
(20
|
)
|
|||
|
Mark-to-market equity-based compensation
|
|
(31
|
)
|
|
(136
|
)
|
|
(97
|
)
|
|||
|
Depreciation and amortization
|
|
(329
|
)
|
|
(276
|
)
|
|
(117
|
)
|
|||
|
Restructuring and other charges
|
|
(90
|
)
|
|
(16
|
)
|
|
(6
|
)
|
|||
|
Gain on disposition
|
|
31
|
|
|
19
|
|
|
—
|
|
|||
|
Operating income
|
|
2,061
|
|
|
1,975
|
|
|
1,859
|
|
|||
|
Interest expense
|
|
(328
|
)
|
|
(306
|
)
|
|
(248
|
)
|
|||
|
Income (loss) from equity investees, net
|
|
23
|
|
|
18
|
|
|
(86
|
)
|
|||
|
Other (expense) income, net
|
|
(9
|
)
|
|
49
|
|
|
(7
|
)
|
|||
|
Income from continuing operations before income taxes
|
|
$
|
1,747
|
|
|
$
|
1,736
|
|
|
$
|
1,518
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
U.S. Networks
|
|
$
|
3,315
|
|
|
$
|
2,976
|
|
|
International Networks
|
|
5,577
|
|
|
4,776
|
|
||
|
Education and Other
|
|
186
|
|
|
143
|
|
||
|
Corporate and inter-segment eliminations
|
|
6,936
|
|
|
7,084
|
|
||
|
Total assets
|
|
$
|
16,014
|
|
|
$
|
14,979
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
U.S. Networks
|
|
$
|
732
|
|
|
$
|
626
|
|
|
$
|
558
|
|
|
International Networks
|
|
826
|
|
|
564
|
|
|
302
|
|
|||
|
Education and Other
|
|
4
|
|
|
3
|
|
|
2
|
|
|||
|
Corporate and inter-segment eliminations
|
|
(5
|
)
|
|
(3
|
)
|
|
3
|
|
|||
|
Total content amortization and impairment expense
|
|
$
|
1,557
|
|
|
$
|
1,190
|
|
|
$
|
865
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
U.S.
|
|
$
|
3,081
|
|
|
$
|
3,071
|
|
|
$
|
2,871
|
|
|
Non-U.S.
|
|
3,184
|
|
|
2,464
|
|
|
1,616
|
|
|||
|
Total revenues
|
|
$
|
6,265
|
|
|
$
|
5,535
|
|
|
$
|
4,487
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
U.S.
|
|
$
|
261
|
|
|
$
|
261
|
|
|
U.K.
|
|
152
|
|
|
115
|
|
||
|
Other non-U.S.
|
|
141
|
|
|
138
|
|
||
|
Total property and equipment, net
|
|
$
|
554
|
|
|
$
|
514
|
|
|
|
|
2014
(a)(c)
|
||||||||||||||
|
|
|
1
st
quarter
|
|
2
nd
quarter
|
|
3
rd
quarter
|
|
4
th
quarter
|
||||||||
|
Revenues
|
|
$
|
1,411
|
|
|
$
|
1,610
|
|
|
$
|
1,568
|
|
|
$
|
1,676
|
|
|
Operating income
|
|
434
|
|
|
640
|
|
|
511
|
|
|
476
|
|
||||
|
Net income
|
|
231
|
|
|
384
|
|
|
287
|
|
|
235
|
|
||||
|
Net income available to Discovery Communications, Inc.
|
|
230
|
|
|
379
|
|
|
280
|
|
|
250
|
|
||||
|
Earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.33
|
|
|
$
|
0.55
|
|
|
$
|
0.41
|
|
|
$
|
0.38
|
|
|
Diluted
|
|
$
|
0.33
|
|
|
$
|
0.54
|
|
|
$
|
0.41
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
2013
(b)(c)
|
||||||||||||||
|
|
|
1
st
quarter
|
|
2
nd
quarter
|
|
3
rd
quarter
|
|
4
th
quarter
|
||||||||
|
Revenues
|
|
$
|
1,156
|
|
|
$
|
1,467
|
|
|
$
|
1,375
|
|
|
$
|
1,537
|
|
|
Operating income
|
|
416
|
|
|
549
|
|
|
488
|
|
|
522
|
|
||||
|
Net income
|
|
231
|
|
|
300
|
|
|
256
|
|
|
290
|
|
||||
|
Net income available to Discovery Communications, Inc.
|
|
231
|
|
|
300
|
|
|
255
|
|
|
289
|
|
||||
|
Earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.32
|
|
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
0.41
|
|
|
Diluted
|
|
$
|
0.32
|
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
359
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
367
|
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
416
|
|
|
1,017
|
|
|
—
|
|
|
—
|
|
|
1,433
|
|
|||||||
|
Content rights, net
|
|
—
|
|
|
—
|
|
|
8
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
40
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|||||||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
11
|
|
|
164
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||||
|
Inter-company trade receivables, net
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|||||||
|
Total current assets
|
|
—
|
|
|
11
|
|
|
787
|
|
|
1,844
|
|
|
—
|
|
|
(151
|
)
|
|
2,491
|
|
|||||||
|
Investment in and advances to subsidiaries
|
|
5,678
|
|
|
5,669
|
|
|
7,750
|
|
|
—
|
|
|
3,800
|
|
|
(22,897
|
)
|
|
—
|
|
|||||||
|
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
613
|
|
|
1,360
|
|
|
—
|
|
|
—
|
|
|
1,973
|
|
|||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
4,467
|
|
|
—
|
|
|
—
|
|
|
8,236
|
|
|||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
307
|
|
|
1,664
|
|
|
—
|
|
|
—
|
|
|
1,971
|
|
|||||||
|
Equity method investments
|
|
—
|
|
|
—
|
|
|
21
|
|
|
623
|
|
|
—
|
|
|
—
|
|
|
644
|
|
|||||||
|
Other noncurrent assets
|
|
—
|
|
|
20
|
|
|
150
|
|
|
549
|
|
|
—
|
|
|
(20
|
)
|
|
699
|
|
|||||||
|
Total assets
|
|
$
|
5,678
|
|
|
$
|
5,700
|
|
|
$
|
13,397
|
|
|
$
|
10,507
|
|
|
$
|
3,800
|
|
|
$
|
(23,068
|
)
|
|
$
|
16,014
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current portion of debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,084
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,107
|
|
|
Other current liabilities
|
|
73
|
|
|
—
|
|
|
433
|
|
|
991
|
|
|
—
|
|
|
—
|
|
|
1,497
|
|
|||||||
|
Inter-company trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
|
73
|
|
|
—
|
|
|
1,517
|
|
|
1,165
|
|
|
—
|
|
|
(151
|
)
|
|
2,604
|
|
|||||||
|
Noncurrent portion of debt
|
|
—
|
|
|
—
|
|
|
5,868
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
6,046
|
|
|||||||
|
Other noncurrent liabilities
|
|
3
|
|
|
—
|
|
|
343
|
|
|
665
|
|
|
22
|
|
|
(20
|
)
|
|
1,013
|
|
|||||||
|
Total liabilities
|
|
76
|
|
|
—
|
|
|
7,728
|
|
|
2,008
|
|
|
22
|
|
|
(171
|
)
|
|
9,663
|
|
|||||||
|
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
747
|
|
|
—
|
|
|
—
|
|
|
747
|
|
|||||||
|
Equity attributable to Discovery Communications, Inc.
|
|
5,602
|
|
|
5,700
|
|
|
5,669
|
|
|
7,752
|
|
|
3,778
|
|
|
(22,899
|
)
|
|
5,602
|
|
|||||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||
|
Total equity
|
|
5,602
|
|
|
5,700
|
|
|
5,669
|
|
|
7,752
|
|
|
3,778
|
|
|
(22,897
|
)
|
|
5,604
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
5,678
|
|
|
$
|
5,700
|
|
|
$
|
13,397
|
|
|
$
|
10,507
|
|
|
$
|
3,800
|
|
|
$
|
(23,068
|
)
|
|
$
|
16,014
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
408
|
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
449
|
|
|
922
|
|
|
—
|
|
|
—
|
|
|
1,371
|
|
|||||||
|
Content rights, net
|
|
—
|
|
|
—
|
|
|
12
|
|
|
265
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
31
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||||
|
Prepaid expenses and other current assets
|
|
52
|
|
|
—
|
|
|
143
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|||||||
|
Inter-company trade receivables, net
|
|
—
|
|
|
—
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
|||||||
|
Total current assets
|
|
52
|
|
|
—
|
|
|
1,044
|
|
|
1,600
|
|
|
—
|
|
|
(286
|
)
|
|
2,410
|
|
|||||||
|
Investment in and advances to subsidiaries
|
|
6,147
|
|
|
6,155
|
|
|
7,135
|
|
|
—
|
|
|
4,112
|
|
|
(23,549
|
)
|
|
—
|
|
|||||||
|
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
615
|
|
|
1,268
|
|
|
—
|
|
|
—
|
|
|
1,883
|
|
|||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
3,572
|
|
|
—
|
|
|
—
|
|
|
7,341
|
|
|||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
320
|
|
|
1,245
|
|
|
—
|
|
|
—
|
|
|
1,565
|
|
|||||||
|
Equity method investments
|
|
—
|
|
|
—
|
|
|
330
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
1,087
|
|
|||||||
|
Other noncurrent assets
|
|
—
|
|
|
19
|
|
|
173
|
|
|
521
|
|
|
—
|
|
|
(20
|
)
|
|
693
|
|
|||||||
|
Total assets
|
|
$
|
6,199
|
|
|
$
|
6,174
|
|
|
$
|
13,386
|
|
|
$
|
8,963
|
|
|
$
|
4,112
|
|
|
$
|
(23,855
|
)
|
|
$
|
14,979
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Current portion of debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
Other current liabilities
|
|
1
|
|
|
6
|
|
|
421
|
|
|
849
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|||||||
|
Inter-company trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
|
1
|
|
|
6
|
|
|
426
|
|
|
1,147
|
|
|
—
|
|
|
(286
|
)
|
|
1,294
|
|
|||||||
|
Noncurrent portion of debt
|
|
—
|
|
|
—
|
|
|
6,343
|
|
|
139
|
|
|
—
|
|
|
—
|
|
|
6,482
|
|
|||||||
|
Other noncurrent liabilities
|
|
2
|
|
|
—
|
|
|
462
|
|
|
505
|
|
|
21
|
|
|
(20
|
)
|
|
970
|
|
|||||||
|
Total liabilities
|
|
3
|
|
|
6
|
|
|
7,231
|
|
|
1,791
|
|
|
21
|
|
|
(306
|
)
|
|
8,746
|
|
|||||||
|
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||||
|
Equity attributable to Discovery Communications, Inc.
|
|
6,196
|
|
|
6,168
|
|
|
6,155
|
|
|
7,135
|
|
|
4,091
|
|
|
(23,549
|
)
|
|
6,196
|
|
|||||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total equity
|
|
6,196
|
|
|
6,168
|
|
|
6,155
|
|
|
7,136
|
|
|
4,091
|
|
|
(23,549
|
)
|
|
6,197
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
6,199
|
|
|
$
|
6,174
|
|
|
$
|
13,386
|
|
|
$
|
8,963
|
|
|
$
|
4,112
|
|
|
$
|
(23,855
|
)
|
|
$
|
14,979
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,871
|
|
|
$
|
4,396
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
6,265
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
454
|
|
|
1,671
|
|
|
—
|
|
|
(1
|
)
|
|
2,124
|
|
|||||||
|
Selling, general and administrative
|
|
15
|
|
|
—
|
|
|
223
|
|
|
1,455
|
|
|
—
|
|
|
(1
|
)
|
|
1,692
|
|
|||||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
34
|
|
|
295
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|||||||
|
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
17
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||||
|
Gain on disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||||
|
Total costs and expenses
|
|
15
|
|
|
—
|
|
|
728
|
|
|
3,463
|
|
|
—
|
|
|
(2
|
)
|
|
4,204
|
|
|||||||
|
Operating (loss) income
|
|
(15
|
)
|
|
—
|
|
|
1,143
|
|
|
933
|
|
|
—
|
|
|
—
|
|
|
2,061
|
|
|||||||
|
Equity in earnings of subsidiaries
|
|
1,148
|
|
|
1,148
|
|
|
561
|
|
|
—
|
|
|
765
|
|
|
(3,622
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(328
|
)
|
|||||||
|
Income from equity investees, net
|
|
—
|
|
|
—
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||||
|
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
|
Income from continuing operations before income taxes
|
|
1,133
|
|
|
1,148
|
|
|
1,431
|
|
|
892
|
|
|
765
|
|
|
(3,622
|
)
|
|
1,747
|
|
|||||||
|
Benefit from (provision for) income taxes
|
|
6
|
|
|
—
|
|
|
(283
|
)
|
|
(333
|
)
|
|
—
|
|
|
—
|
|
|
(610
|
)
|
|||||||
|
Net income
|
|
1,139
|
|
|
1,148
|
|
|
1,148
|
|
|
559
|
|
|
765
|
|
|
(3,622
|
)
|
|
1,137
|
|
|||||||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
|
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
1,139
|
|
|
$
|
1,148
|
|
|
$
|
1,148
|
|
|
$
|
559
|
|
|
$
|
765
|
|
|
$
|
(3,620
|
)
|
|
$
|
1,139
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,867
|
|
|
$
|
3,678
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
$
|
5,535
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
445
|
|
|
1,252
|
|
|
—
|
|
|
(8
|
)
|
|
1,689
|
|
|||||||
|
Selling, general and administrative
|
|
15
|
|
|
—
|
|
|
270
|
|
|
1,315
|
|
|
—
|
|
|
(2
|
)
|
|
1,598
|
|
|||||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
36
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|||||||
|
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
1
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
|
Gain on disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||
|
Total costs and expenses
|
|
15
|
|
|
—
|
|
|
752
|
|
|
2,803
|
|
|
—
|
|
|
(10
|
)
|
|
3,560
|
|
|||||||
|
Operating (loss) income
|
|
(15
|
)
|
|
—
|
|
|
1,115
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|
1,975
|
|
|||||||
|
Equity in earnings of subsidiaries
|
|
1,084
|
|
|
1,084
|
|
|
620
|
|
|
—
|
|
|
723
|
|
|
(3,511
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
|||||||
|
Income (losses) from equity method investees, net
|
|
—
|
|
|
—
|
|
|
4
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||||
|
Other (expense) income, net
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
99
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||||
|
Income from continuing operations before income taxes
|
|
1,069
|
|
|
1,084
|
|
|
1,390
|
|
|
981
|
|
|
723
|
|
|
(3,511
|
)
|
|
1,736
|
|
|||||||
|
Benefit from (provision for) income taxes
|
|
6
|
|
|
—
|
|
|
(306
|
)
|
|
(359
|
)
|
|
—
|
|
|
—
|
|
|
(659
|
)
|
|||||||
|
Net income
|
|
1,075
|
|
|
1,084
|
|
|
1,084
|
|
|
622
|
|
|
723
|
|
|
(3,511
|
)
|
|
1,077
|
|
|||||||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
|
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
1,075
|
|
|
$
|
1,084
|
|
|
$
|
1,084
|
|
|
$
|
622
|
|
|
$
|
723
|
|
|
$
|
(3,513
|
)
|
|
$
|
1,075
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,796
|
|
|
$
|
2,704
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
4,487
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
399
|
|
|
830
|
|
|
—
|
|
|
(11
|
)
|
|
1,218
|
|
|||||||
|
Selling, general and administrative
|
|
13
|
|
|
—
|
|
|
279
|
|
|
997
|
|
|
—
|
|
|
(2
|
)
|
|
1,287
|
|
|||||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
36
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|||||||
|
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
|
Total costs and expenses
|
|
13
|
|
|
—
|
|
|
716
|
|
|
1,912
|
|
|
—
|
|
|
(13
|
)
|
|
2,628
|
|
|||||||
|
Operating (loss) income
|
|
(13
|
)
|
|
—
|
|
|
1,080
|
|
|
792
|
|
|
—
|
|
|
—
|
|
|
1,859
|
|
|||||||
|
Equity in earnings of subsidiaries
|
|
939
|
|
|
965
|
|
|
444
|
|
|
—
|
|
|
645
|
|
|
(2,993
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|||||||
|
Income (loss) from equity investees, net
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|||||||
|
Other income (expense), net
|
|
13
|
|
|
2
|
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
(17
|
)
|
|
(7
|
)
|
|||||||
|
Income from continuing operations before income taxes
|
|
939
|
|
|
967
|
|
|
1,284
|
|
|
693
|
|
|
645
|
|
|
(3,010
|
)
|
|
1,518
|
|
|||||||
|
Benefit from (provision for) income taxes
|
|
4
|
|
|
—
|
|
|
(319
|
)
|
|
(247
|
)
|
|
—
|
|
|
—
|
|
|
(562
|
)
|
|||||||
|
Income from continuing operations, net of taxes
|
|
943
|
|
|
967
|
|
|
965
|
|
|
446
|
|
|
645
|
|
|
(3,010
|
)
|
|
956
|
|
|||||||
|
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
17
|
|
|
(11
|
)
|
|||||||
|
Net income
|
|
943
|
|
|
967
|
|
|
965
|
|
|
446
|
|
|
617
|
|
|
(2,993
|
)
|
|
945
|
|
|||||||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
943
|
|
|
$
|
967
|
|
|
$
|
965
|
|
|
$
|
446
|
|
|
$
|
617
|
|
|
$
|
(2,995
|
)
|
|
$
|
943
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Net income
|
|
$
|
1,139
|
|
|
$
|
1,148
|
|
|
$
|
1,148
|
|
|
$
|
559
|
|
|
$
|
765
|
|
|
$
|
(3,622
|
)
|
|
$
|
1,137
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Currency translation adjustments
|
|
(399
|
)
|
|
(399
|
)
|
|
(399
|
)
|
|
(397
|
)
|
|
(266
|
)
|
|
1,461
|
|
|
(399
|
)
|
|||||||
|
Derivative and market value adjustments
|
|
(13
|
)
|
|
(13
|
)
|
|
(13
|
)
|
|
8
|
|
|
(9
|
)
|
|
27
|
|
|
(13
|
)
|
|||||||
|
Comprehensive income
|
|
727
|
|
|
736
|
|
|
736
|
|
|
170
|
|
|
490
|
|
|
(2,134
|
)
|
|
725
|
|
|||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
|
Comprehensive loss attributable to redeemable noncontrolling interests
|
|
40
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|
27
|
|
|
(143
|
)
|
|
44
|
|
|||||||
|
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
767
|
|
|
$
|
776
|
|
|
$
|
776
|
|
|
$
|
210
|
|
|
$
|
517
|
|
|
$
|
(2,279
|
)
|
|
$
|
767
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Net income
|
|
$
|
1,075
|
|
|
$
|
1,084
|
|
|
$
|
1,084
|
|
|
$
|
622
|
|
|
$
|
723
|
|
|
$
|
(3,511
|
)
|
|
$
|
1,077
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Currency translation adjustments
|
|
(11
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|
39
|
|
|
(11
|
)
|
|||||||
|
Derivative and market value adjustments
|
|
8
|
|
|
8
|
|
|
8
|
|
|
11
|
|
|
5
|
|
|
(32
|
)
|
|
8
|
|
|||||||
|
Comprehensive income
|
|
1,072
|
|
|
1,081
|
|
|
1,081
|
|
|
623
|
|
|
721
|
|
|
(3,504
|
)
|
|
1,074
|
|
|||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
|
Comprehensive loss attributable to redeemable noncontrolling interests
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|
(12
|
)
|
|
2
|
|
|||||||
|
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
1,075
|
|
|
$
|
1,084
|
|
|
$
|
1,084
|
|
|
$
|
626
|
|
|
$
|
723
|
|
|
$
|
(3,517
|
)
|
|
$
|
1,075
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Net income
|
|
$
|
943
|
|
|
$
|
967
|
|
|
$
|
965
|
|
|
$
|
446
|
|
|
$
|
617
|
|
|
$
|
(2,993
|
)
|
|
$
|
945
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Currency translation adjustments
|
|
28
|
|
|
28
|
|
|
28
|
|
|
26
|
|
|
19
|
|
|
(101
|
)
|
|
28
|
|
|||||||
|
Derivative and market value adjustments
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
4
|
|
|
(1
|
)
|
|||||||
|
Comprehensive income
|
|
970
|
|
|
994
|
|
|
992
|
|
|
471
|
|
|
635
|
|
|
(3,090
|
)
|
|
972
|
|
|||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
|
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
970
|
|
|
$
|
994
|
|
|
$
|
992
|
|
|
$
|
471
|
|
|
$
|
635
|
|
|
$
|
(3,092
|
)
|
|
$
|
970
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash provided by (used in) operating activities
|
|
$
|
111
|
|
|
$
|
(17
|
)
|
|
$
|
269
|
|
|
$
|
955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,318
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|||||||
|
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(308
|
)
|
|
—
|
|
|
—
|
|
|
(372
|
)
|
|||||||
|
Proceeds from disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||||
|
Distribution from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||||
|
Investments in equity method investees, net
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(172
|
)
|
|
—
|
|
|
—
|
|
|
(177
|
)
|
|||||||
|
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
(483
|
)
|
|
—
|
|
|
—
|
|
|
(568
|
)
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||||
|
Borrowings under revolving credit facility, net
|
|
—
|
|
|
—
|
|
|
13
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||||
|
Commercial paper, net
|
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|||||||
|
Debt Issuance cost
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
|
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||
|
Repurchases of stock
|
|
(1,422
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,422
|
)
|
|||||||
|
Cash proceeds from equity-based plans, net
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||||
|
Inter-company contributions and other financing activities, net
|
|
1,267
|
|
|
17
|
|
|
(946
|
)
|
|
(351
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
|
Cash (used in) provided by financing activities
|
|
(111
|
)
|
|
17
|
|
|
(299
|
)
|
|
(341
|
)
|
|
—
|
|
|
—
|
|
|
(734
|
)
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
74
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
123
|
|
|
285
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
359
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
367
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash (used in) provided by operating activities
|
|
$
|
(16
|
)
|
|
$
|
(11
|
)
|
|
$
|
288
|
|
|
$
|
1,024
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,285
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|||||||
|
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,861
|
)
|
|
—
|
|
|
—
|
|
|
(1,861
|
)
|
|||||||
|
Hedging instruments, net
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||||
|
Proceeds from disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
|
Distribution from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||||
|
Investments in equity method investees, net
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||||
|
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(1,912
|
)
|
|
—
|
|
|
—
|
|
|
(1,987
|
)
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
1,198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,198
|
|
|||||||
|
Debt issuance cost
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||||
|
Repurchases of stock
|
|
(1,305
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,305
|
)
|
|||||||
|
Cash proceeds from equity-based plans, net
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||||
|
Inter-company contributions and other financing activities, net
|
|
1,248
|
|
|
11
|
|
|
(2,291
|
)
|
|
1,025
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
|
Cash provided by (used in) financing activities
|
|
16
|
|
|
11
|
|
|
(1,112
|
)
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(899
|
)
|
|
106
|
|
|
—
|
|
|
—
|
|
|
(793
|
)
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
1,022
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
1,201
|
|
|||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
408
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash (used in) provided by operating activities
|
|
$
|
(18
|
)
|
|
$
|
12
|
|
|
$
|
307
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,099
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(58
|
)
|
|
(1
|
)
|
|
—
|
|
|
(77
|
)
|
|||||||
|
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
|||||||
|
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||||
|
Investments in equity method investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(404
|
)
|
|
—
|
|
|
—
|
|
|
(404
|
)
|
|||||||
|
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(30
|
)
|
|||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(594
|
)
|
|
—
|
|
|
—
|
|
|
(643
|
)
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
992
|
|
|||||||
|
Debt issuance cost
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||||
|
Repurchases of stock
|
|
(1,380
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,380
|
)
|
|||||||
|
Cash proceeds from equity-based plans, net
|
|
119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|||||||
|
Inter-company contributions and other financing activities, net
|
|
1,279
|
|
|
(12
|
)
|
|
(1,175
|
)
|
|
(94
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Cash provided (used in) by financing activities
|
|
18
|
|
|
(12
|
)
|
|
(200
|
)
|
|
(110
|
)
|
|
(1
|
)
|
|
—
|
|
|
(305
|
)
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
58
|
|
|
96
|
|
|
(1
|
)
|
|
—
|
|
|
153
|
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
964
|
|
|
83
|
|
|
1
|
|
|
—
|
|
|
1,048
|
|
|||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,022
|
|
|
$
|
179
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,201
|
|
|
|
|
|
|
Page
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013.
|
|
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
|
Form of Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 2 to the Registration Statement on Form S-4, SEC File No. 333-151586 (“Amendment No. 2”))
|
|
|
|
||
|
3.2
|
|
|
Bylaws (incorporated by reference to Exhibit 3.2 to the 8-K filed on November 16, 2009 (SEC File No. 1-34177))
|
|
|
|
||
|
4.1
|
|
|
Specimen certificate for shares of the Registrant’s Series A common stock, par value $.01 per share (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-4, SEC File No. 333-151586 (the “Registration Statement”))
|
|
|
|
||
|
4.2
|
|
|
Specimen certificate for shares of the Registrant’s Series B common stock, par value $.01 per share (incorporated by reference to Exhibit 4.2 to the Registration Statement)
|
|
|
|
||
|
4.3
|
|
|
Specimen certificate for shares of the Registrant’s Series C common stock, par value $.01 per share (incorporated by reference to Exhibit 4.3 to the Registration Statement)
|
|
|
|
||
|
4.4
|
|
|
Form of Registration Rights Agreement, by and between Discovery Communications, Inc. and Advance/Newhouse content Partnership (incorporated by reference to Exhibit 4.4 to the Registration Statement)
|
|
|
|
||
|
4.5
|
|
|
Form of Rights Agreement, by and between Discovery Communications, Inc. and Computershare Trust Company, N.A., as rights agent (incorporated by reference to Exhibit 4.5 to the Registration Statement)
|
|
|
|
||
|
4.6
|
|
|
Amendment No. 1 to Rights Agreement between Discovery Communications, Inc. and Computershare Trust Company, N.A. dated December 10, 2008 (incorporated by reference to Exhibit 4.1 to the 8-K filed on December 11, 2008)
|
|
|
|
||
|
4.7
|
|
|
Indenture dated as of August 19, 2009 among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on August 19, 2009)
|
|
|
|
||
|
4.8
|
|
|
Supplemental Indenture dated as of August 19, 2009 among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed on August 19, 2009)
|
|
|
|
||
|
4.9
|
|
|
Second Supplemental Indenture dated as of June 3, 2010, among Discovery Communications LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on June 3, 2010)
|
|
4.10
|
|
|
Third Supplemental Indenture, dated as of June 20, 2011, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on June 21, 2011)
|
|
|
|
||
|
4.11
|
|
|
Fourth Supplemental Indenture, dated as of May 17, 2012, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on May 17, 2012)
|
|
|
|
|
|
|
4.12
|
|
|
Fifth Supplemental Indenture, dated as of March 19, 2013, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 19, 2013)
|
|
|
|
|
|
|
4.13
|
|
|
Sixth Supplemental Indenture, dated as of March 7, 2014, among Discovery Communications, LLC, Discovery Communications, Inc., U.S. Bank National Association, as trustee and Evalon Financial Services Limited, UK Branch, as London Paying Agent (incorporated by reference to Exhibit 4.1 to the Form 8-K/A filed on March 7, 2014)
|
|
|
|
|
|
|
4.14
|
|
|
Credit Agreement, dated as of June 20, 2014, among Discovery Communications, LLC ("DCL"), certain wholly owned subsidiaries of DCL, as borrower, Discovery Communications, Inc., as facility guarantor, the lenders from time to time party thereto, and Bank of America, N.A., as administrative agent, Swing Line Lender and L/C Issuer (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on June 23, 2014)
|
|
|
|
|
|
|
10.1
|
|
|
Discovery Communications U.S. Executive Relocation Policy (incorporated by reference to Exhibit 10.1 to the Registration Statement)*
|
|
|
|
||
|
10.2
|
|
|
Discovery Communications Executive Benefit Summary (incorporated by reference to Exhibit 10.2 to the Registration Statement)*
|
|
|
|
||
|
10.3
|
|
|
Discovery Communications Incentive Compensation Plan (incorporated by reference to Exhibit 10.3 to the Registration Statement)*
|
|
|
|
||
|
10.4
|
|
|
Amended and Restated Discovery Communications, LLC Supplemental Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on November 19, 2009)*
|
|
|
|
||
|
10.5
|
|
|
Amended and Restated Discovery Appreciation Plan (incorporated by reference to Exhibit 10.8 to the 8-K filed on October 7, 2008)*
|
|
|
|
||
|
10.6
|
|
|
Discovery Communications, Inc. 2005 Incentive Plan (As Amended and Restated) (incorporated by reference to Exhibit 10.6 to Amendment No. 2)*
|
|
|
|
||
|
10.7
|
|
|
2011 Employee Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to the Form 8-K filed on May 19, 2011)*
|
|
|
|
|
|
|
10.8
|
|
|
Discovery Communications, Inc. 2013 Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on May 16, 2013)*
|
|
|
|
||
|
10.9
|
|
|
Discovery Communications, Inc. 2005 Non-Employee Director Incentive Plan (As Amended and Restated Effective August 15, 2007) (incorporated by reference to Exhibit 4.4 to the Registration Statement on From S-8 filed on October 15, 2008 (File No. 333-154312))*
|
|
|
|
||
|
10.10
|
|
|
Discovery Holding Company Transitional Stock Adjustment Plan (As Amended and Restated Effective August 15, 2007) (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Discovery Holding Company for the quarter ended September 30, 2007 (File No. 000-51205) as filed on November 7, 2007)*
|
|
|
|
||
|
10.11
|
|
|
Form of John Hendricks Option Agreement (incorporated by reference to Exhibit 10.4 to the 8-K filed on October 7, 2008)*
|
|
|
|
||
|
10.12
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.5 to the 8-K filed on October 7, 2008)*
|
|
|
|
||
|
10.13
|
|
|
Form of 7-year Stock Appreciation Right Agreement (incorporated by reference to Exhibit 10.7 to the 8-K filed on October 7, 2008)*
|
|
|
|
||
|
10.14
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 99.1 to the Form 8-K filed on March 9, 2009)*
|
|
|
|
||
|
10.15
|
|
|
Form of Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on August 4, 2009)*
|
|
|
|
||
|
10.16
|
|
|
Form of Performance Restricted Stock Agreement (incorporated by reference to Exhibit 10.26 to the Form 10-K filed on February 22, 2010)*
|
|
|
|
||
|
10.17
|
|
|
Form of Nonqualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.27 to the Form 10-K filed on February 22, 2010)*
|
|
|
|
||
|
10.18
|
|
|
Form of Cash-Settled Stock Appreciation Right Agreement (incorporated by reference to Exhibit 10.28 to the Form 10-K filed on February 22, 2010)*
|
|
|
|
||
|
10.19
|
|
|
Form of Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.29 to the Form 10-K filed on February 22, 2010)*
|
|
|
|
||
|
10.20
|
|
|
Form of Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on March 1, 2011)*
|
|
|
|
||
|
10.21
|
|
|
Form of Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on March 1, 2011)*
|
|
|
|
||
|
10.22
|
|
|
Form of Stock Appreciation Right Grant Agreement (incorporated by reference to Exhibit 10.3 to the Form 8-K filed on March 1, 2011)*
|
|
|
|
||
|
10.23
|
|
|
Form of Non-Qualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.4 to the Form 8-K filed on March 1, 2011)*
|
|
|
|
||
|
10.24
|
|
|
Form of David Zaslav Cash-Settled Stock Appreciation Award Agreement (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on December 21, 2011)*
|
|
|
|
||
|
10.25
|
|
|
Form of Discovery Performance Equity Program Nonqualified Stock Option Agreement for Employees (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on May 16, 2013)*
|
|
|
|
||
|
10.26
|
|
|
Form of Discovery Communications, Inc. Restricted Stock Unit Agreement for Employees (incorporated by reference to Exhibit 10.3 to the Form 8-K filed on May 16, 2013)*
|
|
|
|
||
|
10.27
|
|
|
Form of Discovery Communications, Inc. Performance Restricted Stock Unit Grant Agreement for Employees (incorporated by reference to Exhibit 10.4 to the Form 8-K filed on May 16, 2013)*
|
|
|
|
||
|
10.28
|
|
|
Form of Discovery Performance Equity Program Cash-Settled Stock Appreciation Right Agreement for Employees (incorporated by reference to Exhibit 10.5 of the Form 8-K filed on May 16, 2013)*
|
|
|
|
||
|
10.29
|
|
|
Form of Special Stock Appreciation Right Award Agreement (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on January 3, 2014)*
|
|
|
|
||
|
10.30
|
|
|
Form of David Zaslav One Year Performance Restricted Stock Unit (PRSU) Grant Agreement (incorporated by reference to Exhibit 10.45 to the Form 10-K filed on February 20, 2014)*
|
|
|
|
||
|
10.31
|
|
|
Form of David Zaslav Three Year Performance Restricted Stock Unit (PRSU) Grant Agreement (incorporated by reference to Exhibit 10.46 to the Form 10-K filed on February 20, 2014)*
|
|
|
|
||
|
10.32
|
|
|
Form of Stock Dividend Related Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.2 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.33
|
|
|
Form of Stock Dividend Related Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.3 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.34
|
|
|
Form of Stock Dividend Related Stock Appreciation Right Agreement (incorporated by reference to Exhibit 10.4 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.35
|
|
|
Form of Stock Dividend Related Nonqualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.5 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.36
|
|
|
Form of David Zaslav's Stock Dividend Related Discovery Appreciation Plan Letter (incorporated by reference to Exhibit 10.6 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.37
|
|
|
Form of David Zaslav's Stock Dividend Related Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.7 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.38
|
|
|
Form of David Zaslav's Stock Dividend Related Stock Appreciation Right Agreement for Pre-2014 Awards (incorporated by reference to Exhibit 10.8 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.39
|
|
|
Form of David Zaslav's Stock Dividend Related Stock Appreciation Right Agreement for the 2014 Award (incorporated by reference to Exhibit 10.9 to the Form 10-Q filed on July 31, 2014)*
|
|
|
|
|
|
|
10.40
|
|
|
Employment Agreement, dated as of November 28, 2006, between David Zaslav and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.9 to Amendment No. 1 to the Registration Statement on Form S-4, SEC File No. 333-151586 (“Amendment No. 1”))*
|
|
|
|
|
|
|
10.41
|
|
|
Addendum to Employment Agreement dated September 9, 2009 between David Zaslav and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.2 to the 10-Q filed on November 3, 2009)*
|
|
|
|
|
|
|
10.42
|
|
|
Second Addendum to Employment Agreement dated December 15, 2011 between David Zaslav and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on December 21, 2011)*
|
|
|
|
|
|
|
10.43
|
|
|
Employment Agreement between Discovery Communications, Inc. and David Zaslav dated January 2, 2014 (incorporated by reference to Exhibit 10.44 to the Form 10-K filed on February 20, 2014)*
|
|
|
|
|
|
|
10.44
|
|
|
Amended and Restated Employment Agreement, dated as of April 2, 2008, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.12 to the Amendment No. 1)*
|
|
|
|
|
|
|
10.45
|
|
|
Amended and Restated Employment Agreement, dated as of July 21, 2010, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on November 2, 2010)*
|
|
|
|
|
|
|
10.46
|
|
|
First Amendment to Employment Agreement, dated as of July 31, 2014, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on November 4, 2014)*
|
|
|
|
|
|
|
10.47
|
|
|
Employment Agreement, dated as of August 8, 2014, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.2 to the Form 10-Q filed on November 4, 2014)*
|
|
|
|
|
|
|
10.48
|
|
|
Equity Stake Transition Agreement, dated as of November 5, 2008, between John Hendricks and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K filed on February 26, 2009)*
|
|
|
|
|
|
|
10.49
|
|
|
Letter Agreement, dated as of July 30, 2008, between John Hendricks and the Compensation Committee of Discovery Communications, LLC (incorporated by reference to Exhibit 10.15 to Amendment No. 2)*
|
|
|
|
|
|
|
10.50
|
|
|
Letter Agreement, dated March 25, 2014, between John Hendricks and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on May 6, 2014)*
|
|
|
|
|
|
|
10.51
|
|
|
Employment Agreement dated as of January 9, 2012 between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on May 8, 2012)*
|
|
|
|
|
|
|
10.52
|
|
|
Amendment to Employment Agreement dated as of June 1, 2012 between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.33 to the Form 10-K/A filed on February 19, 2013)*
|
|
|
|
|
|
|
10.53
|
|
|
Employment Agreement, dated as of September 18, 2014, between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.4 to the Form 10-Q filed on November 4, 2014)*
|
|
|
|
|
|
|
10.54
|
|
|
Employment Agreement, dated January 14, 2014, between Jean-Briac Perrette and Discovery Communications, LLC (filed herewith)*
|
|
|
|
|
|
|
10.55
|
|
|
Form of Escrow Agreement, by and among Discovery Communications, Inc., Advance/Newhouse Programming Partnership, and the escrow agent (incorporated by reference to Exhibit 10.17 to Amendment No. 2)
|
|
|
|
|
|
|
10.56
|
|
|
Share Repurchase Agreement, entered into as of May 22, 2014, by and between Discovery Communications, Inc. and Advance/Newhouse Programming Partnership (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on May 22, 2014)
|
|
|
|
|
|
|
10.57
|
|
|
Letter Amendment, dated August 25, 2014, between Discovery Communications, Inc. and Advance/Newhouse Programming Partnership (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on August 26, 2014)
|
|
|
|
|
|
|
10.58
|
|
|
Sale and Purchase Agreement dated as of December 14, 2012 between Discovery Communications, Inc., Discovery Networks International Holdings Limited and P7S1 Broadcasting Europe B.V., acting through its Swedish Branch, SBS Media Group Sweden Filial; P7S1 Finance B.V.; SBS Broadcasting (UK) Ltd.; and Prosiebensat.1 Media AG (incorporated by reference to Exhibit 10.34 to the Form 10-K/A filed on February 19, 2013)
|
|
|
|
|
|
|
12
|
|
|
Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends (filed herewith)
|
|
|
|
|
|
|
14
|
|
|
Discovery Communications, Inc. Code of Ethics (incorporated by reference to Exhibit 14.1 to the Form 8-K filed on April 30, 2012)
|
|
|
|
||
|
21
|
|
|
List of Subsidiaries of Discovery Communications, Inc. (filed herewith)
|
|
23
|
|
|
Consent of Independent Registered Public Accounting Firm (filed herewith)
|
|
|
|
||
|
31.1
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
||
|
31.2
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
||
|
32.1
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
||
|
32.2
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
101.INS
|
|
XBRL Instance Document†
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document†
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document†
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document†
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document†
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document†
|
|
|
|
|
|
|
|
|
|
DISCOVERY COMMUNICATIONS, INC.
(Registrant)
|
||
|
|
|
|
||
|
Date: February 19, 2015
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ David M. Zaslav
|
|
President and Chief Executive Officer, and Director
(Principal Executive Officer)
|
|
February 19, 2015
|
|
David M. Zaslav
|
|
|
|
|
|
|
|
|
||
|
/s/ Andrew Warren
|
|
Senior Executive Vice President and
Chief Financial Officer (Principal Financial Officer)
|
|
February 19, 2015
|
|
Andrew Warren
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kurt T. Wehner
|
|
Executive Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 19, 2015
|
|
Kurt T. Wehner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ S. Decker Anstrom
|
|
Director
|
|
February 19, 2015
|
|
S. Decker Anstrom
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert R. Beck
|
|
Director
|
|
February 19, 2015
|
|
Robert R. Beck
|
|
|
|
|
|
|
|
|
||
|
/s/ Robert R. Bennett
|
|
Director
|
|
February 19, 2015
|
|
Robert R. Bennett
|
|
|
|
|
|
|
|
|
||
|
/s/ Paul A. Gould
|
|
Director
|
|
February 19, 2015
|
|
Paul A. Gould
|
|
|
|
|
|
|
|
|
||
|
/s/ John C. Malone
|
|
Director
|
|
February 19, 2015
|
|
John C. Malone
|
|
|
|
|
|
|
|
|
||
|
/s/ Robert J. Miron
|
|
Director
|
|
February 19, 2015
|
|
Robert J. Miron
|
|
|
|
|
|
|
|
|
||
|
/s/ Steven A. Miron
|
|
Director
|
|
February 19, 2015
|
|
Steven A. Miron
|
|
|
|
|
|
|
|
|
||
|
/s/ M. LaVoy Robison
|
|
Director
|
|
February 19, 2015
|
|
M. LaVoy Robison
|
|
|
|
|
|
|
|
|
||
|
/s/ J. David Wargo
|
|
Director
|
|
February 19, 2015
|
|
J. David Wargo
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|