These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
35-2333914
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
One Discovery Place
Silver Spring, Maryland
|
|
20910
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Series A Common Stock, par value $0.01 per share
|
145,988,772
|
|
|
Series B Common Stock, par value $0.01 per share
|
6,546,897
|
|
|
Series C Common Stock, par value $0.01 per share
|
92,179,415
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2,360
|
|
|
$
|
1,201
|
|
|
Receivables, net
|
|
1,148
|
|
|
1,130
|
|
||
|
Content rights, net
|
|
127
|
|
|
122
|
|
||
|
Deferred income taxes
|
|
74
|
|
|
74
|
|
||
|
Prepaid expenses and other current assets
|
|
304
|
|
|
203
|
|
||
|
Total current assets
|
|
4,013
|
|
|
2,730
|
|
||
|
Noncurrent content rights, net
|
|
1,583
|
|
|
1,555
|
|
||
|
Property and equipment, net
|
|
377
|
|
|
388
|
|
||
|
Goodwill
|
|
6,501
|
|
|
6,399
|
|
||
|
Intangible assets, net
|
|
680
|
|
|
611
|
|
||
|
Equity method investments
|
|
1,105
|
|
|
1,095
|
|
||
|
Other noncurrent assets
|
|
162
|
|
|
152
|
|
||
|
Total assets
|
|
$
|
14,421
|
|
|
$
|
12,930
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
67
|
|
|
$
|
71
|
|
|
Accrued expenses and other current liabilities
|
|
912
|
|
|
721
|
|
||
|
Deferred revenues
|
|
100
|
|
|
123
|
|
||
|
Current portion of long-term debt
|
|
22
|
|
|
31
|
|
||
|
Total current liabilities
|
|
1,101
|
|
|
946
|
|
||
|
Long-term debt
|
|
6,407
|
|
|
5,212
|
|
||
|
Deferred income taxes
|
|
428
|
|
|
272
|
|
||
|
Other noncurrent liabilities
|
|
210
|
|
|
207
|
|
||
|
Total liabilities
|
|
8,146
|
|
|
6,637
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
||
|
Redeemable noncontrolling interest
|
|
33
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Discovery Communications, Inc. stockholders’ equity:
|
|
|
|
|
||||
|
Series A convertible preferred stock: $0.01 par value; 75 shares authorized; 71 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series C convertible preferred stock: $0.01 par value; 75 shares authorized; 45 and 49 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series A common stock: $0.01 par value; 1,700 shares authorized; 148 and 147 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series B convertible common stock: $0.01 par value; 100 shares authorized; 7 shares issued
|
|
—
|
|
|
—
|
|
||
|
Series C common stock: $0.01 par value; 2,000 shares authorized; 150 shares issued
|
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
|
6,716
|
|
|
6,689
|
|
||
|
Treasury stock, at cost
|
|
(2,482
|
)
|
|
(2,482
|
)
|
||
|
Retained earnings
|
|
2,052
|
|
|
2,075
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(51
|
)
|
|
4
|
|
||
|
Total Discovery Communications, Inc. stockholders’ equity
|
|
6,240
|
|
|
6,291
|
|
||
|
Noncontrolling interest
|
|
2
|
|
|
2
|
|
||
|
Total equity
|
|
6,242
|
|
|
6,293
|
|
||
|
Total liabilities and equity
|
|
$
|
14,421
|
|
|
$
|
12,930
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Revenues:
|
|
|
||||||
|
Distribution
|
|
$
|
583
|
|
|
$
|
576
|
|
|
Advertising
|
|
508
|
|
|
453
|
|
||
|
Other
|
|
65
|
|
|
56
|
|
||
|
Total revenues
|
|
1,156
|
|
|
1,085
|
|
||
|
Costs and expenses:
|
|
|
|
|
||||
|
Costs of revenues, excluding depreciation and amortization
|
|
342
|
|
|
296
|
|
||
|
Selling, general and administrative
|
|
367
|
|
|
311
|
|
||
|
Depreciation and amortization
|
|
32
|
|
|
29
|
|
||
|
Restructuring charges
|
|
1
|
|
|
1
|
|
||
|
Total costs and expenses
|
|
742
|
|
|
637
|
|
||
|
Operating income
|
|
414
|
|
|
448
|
|
||
|
Interest expense
|
|
(68
|
)
|
|
(55
|
)
|
||
|
Losses from equity investees, net
|
|
(2
|
)
|
|
(48
|
)
|
||
|
Other income (expense), net
|
|
33
|
|
|
(2
|
)
|
||
|
Income from continuing operations before income taxes
|
|
377
|
|
|
343
|
|
||
|
Provision for income taxes
|
|
(146
|
)
|
|
(120
|
)
|
||
|
Income from continuing operations, net of taxes
|
|
231
|
|
|
223
|
|
||
|
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
(1
|
)
|
||
|
Net income
|
|
231
|
|
|
222
|
|
||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
(1
|
)
|
||
|
Net income available to Discovery Communications, Inc. stockholders
|
|
$
|
231
|
|
|
$
|
221
|
|
|
Basic earnings per share available to Discovery Communications, Inc. stockholders:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
0.58
|
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income
|
|
$
|
0.64
|
|
|
$
|
0.57
|
|
|
Diluted earnings per share available to Discovery Communications, Inc. stockholders:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
363
|
|
|
386
|
|
||
|
Diluted
|
|
367
|
|
|
390
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Net income
|
|
$
|
231
|
|
|
$
|
222
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
||||
|
Currency translation adjustments
|
|
(59
|
)
|
|
11
|
|
||
|
Derivative and market value adjustments
|
|
4
|
|
|
—
|
|
||
|
Comprehensive income
|
|
176
|
|
|
233
|
|
||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
(1
|
)
|
||
|
Comprehensive income attributable to Discovery Communications, Inc. stockholders
|
|
$
|
176
|
|
|
$
|
232
|
|
|
|
Three Months Ended March 31,
|
|||||||
|
|
2013
|
|
2012
|
|||||
|
Operating Activities
|
|
|
|
|||||
|
Net income
|
$
|
231
|
|
|
$
|
222
|
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|||||
|
Equity-based compensation expense
|
60
|
|
|
41
|
|
|||
|
Depreciation and amortization
|
32
|
|
|
30
|
|
|||
|
Content amortization and impairment expense
|
231
|
|
|
207
|
|
|||
|
Remeasurement gain on previously held equity interest
|
(92
|
)
|
|
—
|
|
|||
|
Equity in losses and distributions from investee companies
|
4
|
|
|
58
|
|
|||
|
Deferred income tax expense (benefit)
|
134
|
|
|
(22
|
)
|
|||
|
Other, net
|
69
|
|
|
11
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|||||
|
Receivables, net
|
(20
|
)
|
|
(29
|
)
|
|||
|
Content rights
|
(301
|
)
|
|
(226
|
)
|
|||
|
Accounts payable and accrued liabilities
|
(70
|
)
|
|
(23
|
)
|
|||
|
Equity-based compensation liabilities
|
(59
|
)
|
|
(24
|
)
|
|||
|
Income tax receivable
|
(62
|
)
|
|
20
|
|
|||
|
Other, net
|
(26
|
)
|
|
(17
|
)
|
|||
|
Cash provided by operating activities
|
131
|
|
|
248
|
|
|||
|
Investing Activities
|
|
|
|
|||||
|
Purchases of property and equipment
|
(26
|
)
|
|
(21
|
)
|
|||
|
Business acquisition, net of cash acquired
|
(60
|
)
|
|
—
|
|
|||
|
Investments in foreign exchange contracts
|
(39
|
)
|
|
—
|
|
|||
|
Distribution from equity method investee
|
—
|
|
|
17
|
|
|||
|
Investments in and advances to equity method investees
|
(25
|
)
|
|
(38
|
)
|
|||
|
Cash used in investing activities
|
(150
|
)
|
|
(42
|
)
|
|||
|
Financing Activities
|
|
|
|
|||||
|
Borrowings from long term debt, net of discount and issuance costs
|
1,186
|
|
|
—
|
|
|||
|
Principal repayments of capital lease obligations
|
(11
|
)
|
|
(10
|
)
|
|||
|
Repurchases of common stock
|
—
|
|
|
(288
|
)
|
|||
|
Tax settlements associated with equity-based plans
|
(22
|
)
|
|
(3
|
)
|
|||
|
Proceeds from issuance of common stock in connection with equity-based plans
|
16
|
|
|
58
|
|
|||
|
Excess tax benefits from equity-based compensation
|
13
|
|
|
30
|
|
|||
|
Cash provided by (used in) financing activities
|
1,182
|
|
|
(213
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4
|
)
|
|
3
|
|
|||
|
Net change in cash and cash equivalents
|
1,159
|
|
|
(4
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
1,201
|
|
|
1,048
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
2,360
|
|
|
$
|
1,044
|
|
|
|
|
|
|
|
|||||
|
Supplemental Cash Flow Information
|
|
|
|
|||||
|
Cash paid for taxes, net
|
$
|
(63
|
)
|
|
$
|
(38
|
)
|
|
|
Cash paid for interest
|
$
|
(29
|
)
|
|
$
|
(16
|
)
|
|
|
Noncash Investing and Financing Transactions
|
|
|
|
|||||
|
Investment in OWN
|
$
|
—
|
|
|
$
|
6
|
|
|
|
Repurchases of preferred stock
|
$
|
256
|
|
—
|
|
$
|
—
|
|
|
|
|
Three Months Ended March 31, 2013
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||||
|
|
|
Discovery
Stockholders
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|
Discovery
Stockholders
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||
|
Beginning balance
|
|
$
|
6,291
|
|
|
$
|
2
|
|
|
$
|
6,293
|
|
|
$
|
6,517
|
|
|
$
|
2
|
|
|
$
|
6,519
|
|
|
Comprehensive income
|
|
176
|
|
|
—
|
|
|
176
|
|
|
232
|
|
|
1
|
|
|
233
|
|
||||||
|
Equity-based compensation
|
|
20
|
|
|
—
|
|
|
20
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
|
Issuance of common stock in connection with equity-based plans
|
|
16
|
|
|
—
|
|
|
16
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||
|
Excess tax benefits from equity-based compensation
|
|
13
|
|
|
—
|
|
|
13
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||||
|
Tax settlements associated with equity-based plans
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Repurchases of preferred and common stock
|
|
(256
|
)
|
|
—
|
|
|
(256
|
)
|
|
(288
|
)
|
|
—
|
|
|
(288
|
)
|
||||||
|
Adjustment of redeemable noncontrolling interest to redemption value
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance
|
|
$
|
6,240
|
|
|
$
|
2
|
|
|
$
|
6,242
|
|
|
$
|
6,565
|
|
|
$
|
3
|
|
|
$
|
6,568
|
|
|
|
|
January 10, 2013
|
||
|
Goodwill
|
|
$
|
112
|
|
|
Intangible assets
|
|
86
|
|
|
|
Other assets acquired
|
|
25
|
|
|
|
Currency translation adjustment
|
|
6
|
|
|
|
Cash
|
|
4
|
|
|
|
Remeasurement gain on previously held equity interest
|
|
(92
|
)
|
|
|
Liabilities assumed
|
|
(50
|
)
|
|
|
Redeemable noncontrolling interest
|
|
(35
|
)
|
|
|
Carrying value of previously held equity interest
|
|
(3
|
)
|
|
|
Cash paid
|
|
$
|
53
|
|
|
Level 1
|
–
|
Quoted prices for identical instruments in active markets.
|
|
Level 2
|
–
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
Level 3
|
–
|
Valuations derived from techniques in which one or more significant inputs are unobservable.
|
|
|
|
|
|
March 31, 2013
|
||||||||||||||
|
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Money market mutual funds
|
|
Cash and cash equivalents
|
|
1,827
|
|
|
—
|
|
|
—
|
|
|
1,827
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Foreign exchange
|
|
Other noncurrent assets
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Total assets
|
|
|
|
$
|
1,941
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
1,951
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan
|
|
Accrued expenses and other current liabilities
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
TF1 put right
|
|
Other noncurrent liabilities
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Accrued expenses and other current liabilities
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||
|
Total liabilities
|
|
|
|
$
|
114
|
|
|
$
|
22
|
|
|
$
|
14
|
|
|
$
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Money market mutual funds
|
|
Cash and cash equivalents
|
|
475
|
|
|
—
|
|
|
—
|
|
|
475
|
|
||||
|
Total assets
|
|
|
|
$
|
571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
571
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan
|
|
Accrued expenses and other current liabilities
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Accrued expenses and other current liabilities
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Total liabilities
|
|
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Produced content rights:
|
|
|
|
|
||||
|
Completed
|
|
$
|
2,821
|
|
|
$
|
2,724
|
|
|
In-production
|
|
328
|
|
|
308
|
|
||
|
Coproduced content rights:
|
|
|
|
|
||||
|
Completed
|
|
578
|
|
|
566
|
|
||
|
In-production
|
|
77
|
|
|
76
|
|
||
|
Licensed content rights:
|
|
|
|
|
||||
|
Acquired
|
|
487
|
|
|
483
|
|
||
|
Prepaid
|
|
16
|
|
|
17
|
|
||
|
Content rights, at cost
|
|
4,307
|
|
|
4,174
|
|
||
|
Accumulated amortization
|
|
(2,597
|
)
|
|
(2,497
|
)
|
||
|
Total content rights, net
|
|
1,710
|
|
|
1,677
|
|
||
|
Current portion
|
|
(127
|
)
|
|
(122
|
)
|
||
|
Noncurrent portion
|
|
$
|
1,583
|
|
|
$
|
1,555
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
3.70% Senior Notes, semi-annual interest, due June 2015
|
|
$
|
850
|
|
|
$
|
850
|
|
|
5.625% Senior Notes, semi-annual interest, due August 2019
|
|
500
|
|
|
500
|
|
||
|
5.05% Senior Notes, semi-annual interest, due June 2020
|
|
1,300
|
|
|
1,300
|
|
||
|
4.375% Senior Notes, semi-annual interest, due June 2021
|
|
650
|
|
|
650
|
|
||
|
3.30% Senior Notes, semi-annual interest, due May 2022
|
|
500
|
|
|
500
|
|
||
|
3.25% Senior Notes, semi-annual interest, due April 2023
|
|
350
|
|
|
—
|
|
||
|
6.35% Senior Notes, semi-annual interest, due June 2040
|
|
850
|
|
|
850
|
|
||
|
4.95% Senior Notes, semi-annual interest, due May 2042
|
|
500
|
|
|
500
|
|
||
|
4.875% Senior Notes, semi-annual interest, due April 2043
|
|
850
|
|
|
—
|
|
||
|
Capital lease obligations
|
|
97
|
|
|
110
|
|
||
|
Total long-term debt
|
|
6,447
|
|
|
5,260
|
|
||
|
Unamortized discount
|
|
(18
|
)
|
|
(17
|
)
|
||
|
Long-term debt, net
|
|
6,429
|
|
|
5,243
|
|
||
|
Current portion of long-term debt
|
|
(22
|
)
|
|
(31
|
)
|
||
|
Noncurrent portion of long-term debt
|
|
$
|
6,407
|
|
|
$
|
5,212
|
|
|
|
|
Balance Sheet Location
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
|
|
Notional
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
$
|
55
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign exchange
|
|
Other noncurrent assets
|
|
$
|
47
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
661
|
|
|
$
|
—
|
|
|
Foreign exchange
|
|
Other current liabilities
|
|
$
|
1,649
|
|
|
$
|
(22
|
)
|
|
$
|
56
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
Instrument Type
|
|
2013
|
|
2012
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
||||
|
Amount recognized in other comprehensive (loss) income, gross of tax
|
|
Foreign exchange
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
||||
|
Amount recognized in other expense, net
|
|
Foreign exchange
|
|
$
|
(59
|
)
|
|
$
|
—
|
|
|
|
|
Redeemable Noncontrolling Interest
|
||
|
Balance, January 10, 2013
|
|
$
|
35
|
|
|
Adjustment of noncontrolling interest to redemption value
|
|
(2
|
)
|
|
|
Balance, March 31, 2013
|
|
$
|
33
|
|
|
|
Three Months Ended March 31, 2013
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||||
|
|
Pretax
|
|
Tax
Benefit (Provision)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax
Benefit (Provision)
|
|
Net-of-tax
|
||||||||||||
|
Currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized (losses)/gains
|
$
|
(64
|
)
|
|
$
|
11
|
|
|
$
|
(53
|
)
|
|
$
|
18
|
|
|
$
|
(7
|
)
|
|
$
|
11
|
|
|
Reclassification of cumulative translation adjustments to other income (expense), net
|
(9
|
)
|
|
3
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative and market value adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains
|
7
|
|
|
(3
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive (loss) income
|
$
|
(66
|
)
|
|
$
|
11
|
|
|
$
|
(55
|
)
|
|
$
|
18
|
|
|
$
|
(7
|
)
|
|
$
|
11
|
|
|
|
Three Months Ended March 31, 2013
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||||
|
|
Currency Translation Adjustments
|
|
Derivative
and Market
Value
Adjustments
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Currency Translation Adjustments
|
|
Derivative
and Market
Value
Adjustments
|
|
Accumulated
Other
Comprehensive
Loss
|
||||||||||||
|
Beginning balance
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
(29
|
)
|
|
$
|
6
|
|
|
$
|
(23
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(53
|
)
|
|
4
|
|
|
(49
|
)
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Amount reclassified from accumulated other comprehensive income
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive (loss) income
|
(59
|
)
|
|
4
|
|
|
(55
|
)
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Ending balance
|
$
|
(60
|
)
|
|
$
|
9
|
|
|
$
|
(51
|
)
|
|
$
|
(18
|
)
|
|
$
|
6
|
|
|
$
|
(12
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Unit awards
|
|
$
|
24
|
|
|
$
|
20
|
|
|
SARs
|
|
16
|
|
|
3
|
|
||
|
PRSUs and RSUs
|
|
12
|
|
|
7
|
|
||
|
Stock options
|
|
8
|
|
|
11
|
|
||
|
Total equity-based compensation expense
|
|
$
|
60
|
|
|
$
|
41
|
|
|
Tax benefit recognized
|
|
$
|
23
|
|
|
$
|
15
|
|
|
|
|
Unit Awards
|
|
Weighted-
Average
Grant
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding as of December 31, 2012
|
|
3.1
|
|
|
$
|
34.78
|
|
|
|
|
|
||
|
Settled
|
|
(1.4
|
)
|
|
31.02
|
|
|
|
|
$
|
49
|
|
|
|
Outstanding as of March 31, 2013
|
|
1.7
|
|
|
$
|
37.90
|
|
|
1.08
|
|
$
|
69
|
|
|
Vested and expected to vest as of March 31, 2013
|
|
1.6
|
|
|
$
|
37.89
|
|
|
1.08
|
|
$
|
65
|
|
|
|
|
SARs
|
|
Weighted-
Average
Grant
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding as of December 31, 2012
|
|
1.8
|
|
|
$
|
41.13
|
|
|
|
|
|
||
|
Granted
|
|
1.9
|
|
|
65.23
|
|
|
|
|
|
|||
|
Settled
|
|
(0.4
|
)
|
|
41.29
|
|
|
|
|
$
|
10
|
|
|
|
Outstanding as of March 31, 2013
|
|
3.3
|
|
|
$
|
55.10
|
|
|
2.13
|
|
$
|
76
|
|
|
Vested and expected to vest as of March 31, 2013
|
|
3.0
|
|
|
$
|
55.09
|
|
|
2.13
|
|
$
|
72
|
|
|
|
|
PRSUs and
RSUs
|
|
Weighted-Average
Grant
Price
|
|
Weighted-Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Fair
Value
|
|||||
|
Outstanding as of December 31, 2012
|
|
2.9
|
|
|
$
|
39.66
|
|
|
|
|
|
||
|
Granted
|
|
0.3
|
|
|
74.93
|
|
|
|
|
|
|||
|
Converted
|
|
(0.7
|
)
|
|
33.59
|
|
|
|
|
$
|
47
|
|
|
|
Outstanding as of March 31, 2013
|
|
2.5
|
|
|
$
|
46.07
|
|
|
1.73
|
|
$
|
200
|
|
|
Vested and expected to vest as of March 31, 2013
|
|
2.3
|
|
|
$
|
45.66
|
|
|
1.69
|
|
$
|
184
|
|
|
|
|
Stock Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding as of December 31, 2012
|
|
9.0
|
|
|
$
|
28.53
|
|
|
|
|
|
||
|
Granted
|
|
0.9
|
|
|
74.63
|
|
|
|
|
|
|||
|
Exercised
|
|
(0.5
|
)
|
|
33.01
|
|
|
|
|
$
|
21
|
|
|
|
Outstanding as of March 31, 2013
|
|
9.4
|
|
|
$
|
32.92
|
|
|
5.31
|
|
$
|
432
|
|
|
Vested and expected to vest as of March 31, 2013
|
|
9.2
|
|
|
$
|
32.23
|
|
|
5.31
|
|
$
|
426
|
|
|
Exercisable as of March 31, 2013
|
|
5.7
|
|
|
$
|
22.25
|
|
|
5.05
|
|
$
|
321
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2013
|
|
2012
|
||
|
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
State and local income taxes, net of federal tax benefit
|
|
3
|
%
|
|
3
|
%
|
|
Effect of foreign operations
|
|
1
|
%
|
|
1
|
%
|
|
Domestic production activity deductions
|
|
1
|
%
|
|
(3
|
)%
|
|
Remeasurement gain on previously held equity interest
|
|
(2
|
)%
|
|
—
|
%
|
|
Other, net
|
|
1
|
%
|
|
(1
|
)%
|
|
Effective income tax rate
|
|
39
|
%
|
|
35
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Income from continuing operations, net of taxes
|
|
$
|
231
|
|
|
$
|
223
|
|
|
Less:
|
|
|
|
|
||||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
(1
|
)
|
||
|
Income from continuing operations available to Discovery Communications, Inc. stockholders
|
|
231
|
|
|
222
|
|
||
|
Loss from discontinued operations available to Discovery Communications, Inc. stockholders
|
|
—
|
|
|
(1
|
)
|
||
|
Net income available to Discovery Communications, Inc. stockholders
|
|
$
|
231
|
|
|
$
|
221
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
||||
|
Weighted average shares outstanding — basic
|
|
363
|
|
|
386
|
|
||
|
Weighted average dilutive effect of equity awards
|
|
4
|
|
|
4
|
|
||
|
Weighted average shares outstanding — diluted
|
|
367
|
|
|
390
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per share available to Discovery Communications, Inc. stockholders:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
0.58
|
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income
|
|
$
|
0.64
|
|
|
$
|
0.57
|
|
|
Diluted earnings per share available to Discovery Communications, Inc. stockholders:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2013
|
|
2012
|
||
|
Anti-dilutive stock options, PRSUs and RSUs
|
|
—
|
|
|
2
|
|
|
PRSUs whose performance targets have not been achieved
|
|
1
|
|
|
2
|
|
|
Contingently issuable preferred shares
|
|
1
|
|
|
1
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Accrued repurchase of preferred stock
|
|
$
|
256
|
|
|
$
|
—
|
|
|
Accrued payroll and related benefits
|
|
212
|
|
|
275
|
|
||
|
Content rights payable
|
|
96
|
|
|
131
|
|
||
|
Accrued interest
|
|
80
|
|
|
30
|
|
||
|
Accrued income taxes
|
|
53
|
|
|
59
|
|
||
|
Current portion of equity-based compensation liabilities
|
|
46
|
|
|
55
|
|
||
|
Accrued other
|
|
169
|
|
|
171
|
|
||
|
Total accrued expenses and other current liabilities
|
|
$
|
912
|
|
|
$
|
721
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Remeasurement gain on previously held equity interest
|
|
$
|
92
|
|
|
$
|
—
|
|
|
Losses on derivative instruments
|
|
(59
|
)
|
|
—
|
|
||
|
Other expense
|
|
—
|
|
|
(2
|
)
|
||
|
Total other income (expense), net
|
|
$
|
33
|
|
|
$
|
(2
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Revenues and service charges:
|
|
|
|
|
||||
|
Liberty Global
|
|
$
|
12
|
|
|
$
|
13
|
|
|
Equity method investees
(a)
|
|
16
|
|
|
27
|
|
||
|
Other
|
|
4
|
|
|
—
|
|
||
|
Total revenues and service charges
|
|
$
|
32
|
|
|
$
|
40
|
|
|
Interest income
(b)
|
|
$
|
9
|
|
|
$
|
6
|
|
|
Expenses
|
|
$
|
6
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Receivables
|
|
$
|
15
|
|
|
$
|
19
|
|
|
Note receivable (see Note 3)
|
|
$
|
505
|
|
|
$
|
482
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Revenues:
|
|
|
|
|
||||
|
U.S. Networks
|
|
$
|
686
|
|
|
$
|
681
|
|
|
International Networks
|
|
444
|
|
|
380
|
|
||
|
Education
|
|
27
|
|
|
24
|
|
||
|
Corporate and inter-segment eliminations
|
|
(1
|
)
|
|
—
|
|
||
|
Total revenues
|
|
$
|
1,156
|
|
|
$
|
1,085
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Total Adjusted OIBDA:
|
|
|
|
|
||||
|
U.S. Networks
|
|
$
|
377
|
|
|
$
|
395
|
|
|
International Networks
|
|
184
|
|
|
171
|
|
||
|
Education
|
|
7
|
|
|
6
|
|
||
|
Corporate and inter-segment eliminations
|
|
(70
|
)
|
|
(64
|
)
|
||
|
Total Adjusted OIBDA
|
|
$
|
498
|
|
|
$
|
508
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Reconciliation of Total Adjusted OIBDA to Operating Income:
|
|
|
|
|
||||
|
Total Adjusted OIBDA
|
|
$
|
498
|
|
|
$
|
508
|
|
|
Amortization of deferred launch incentives
|
|
(5
|
)
|
|
(5
|
)
|
||
|
Mark-to-market equity-based compensation
|
|
(46
|
)
|
|
(25
|
)
|
||
|
Depreciation and amortization
|
|
(32
|
)
|
|
(29
|
)
|
||
|
Restructuring charges
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Operating income
|
|
$
|
414
|
|
|
$
|
448
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Total assets:
|
|
|
|
|
||||
|
U.S. Networks
|
|
$
|
2,955
|
|
|
$
|
2,878
|
|
|
International Networks
|
|
2,170
|
|
|
1,984
|
|
||
|
Education
|
|
57
|
|
|
63
|
|
||
|
Corporate and inter-segment eliminations
|
|
9,239
|
|
|
8,005
|
|
||
|
Total assets
|
|
$
|
14,421
|
|
|
$
|
12,930
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,191
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,360
|
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
415
|
|
|
740
|
|
|
—
|
|
|
(7
|
)
|
|
1,148
|
|
|||||||
|
Content rights, net
|
|
—
|
|
|
—
|
|
|
9
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
33
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||||
|
Prepaid expenses and other current assets
|
|
116
|
|
|
—
|
|
|
125
|
|
|
67
|
|
|
—
|
|
|
(4
|
)
|
|
304
|
|
|||||||
|
Intercompany trade receivables, net
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
—
|
|
|
(190
|
)
|
|
—
|
|
|||||||
|
Total current assets
|
|
116
|
|
|
—
|
|
|
2,963
|
|
|
1,135
|
|
|
—
|
|
|
(201
|
)
|
|
4,013
|
|
|||||||
|
Investment in and advances to subsidiaries
|
|
6,382
|
|
|
6,406
|
|
|
5,386
|
|
|
—
|
|
|
4,269
|
|
|
(22,443
|
)
|
|
—
|
|
|||||||
|
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
634
|
|
|
949
|
|
|
—
|
|
|
—
|
|
|
1,583
|
|
|||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
2,732
|
|
|
—
|
|
|
—
|
|
|
6,501
|
|
|||||||
|
Equity method investments
|
|
—
|
|
|
—
|
|
|
337
|
|
|
768
|
|
|
—
|
|
|
—
|
|
|
1,105
|
|
|||||||
|
Other noncurrent assets
|
|
—
|
|
|
20
|
|
|
509
|
|
|
710
|
|
|
—
|
|
|
(20
|
)
|
|
1,219
|
|
|||||||
|
Total assets
|
|
$
|
6,498
|
|
|
$
|
6,426
|
|
|
$
|
13,598
|
|
|
$
|
6,294
|
|
|
$
|
4,269
|
|
|
$
|
(22,664
|
)
|
|
$
|
14,421
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Other current liabilities
|
|
257
|
|
|
23
|
|
|
393
|
|
|
417
|
|
|
—
|
|
|
(11
|
)
|
|
1,079
|
|
|||||||
|
Intercompany trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
(190
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
|
257
|
|
|
23
|
|
|
399
|
|
|
623
|
|
|
—
|
|
|
(201
|
)
|
|
1,101
|
|
|||||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
6,344
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
6,407
|
|
|||||||
|
Other noncurrent liabilities
|
|
1
|
|
|
—
|
|
|
449
|
|
|
187
|
|
|
21
|
|
|
(20
|
)
|
|
638
|
|
|||||||
|
Total liabilities
|
|
258
|
|
|
23
|
|
|
7,192
|
|
|
873
|
|
|
21
|
|
|
(221
|
)
|
|
8,146
|
|
|||||||
|
Redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||||
|
Equity attributable to Discovery Communications, Inc.
|
|
6,240
|
|
|
6,403
|
|
|
6,406
|
|
|
5,388
|
|
|
4,248
|
|
|
(22,445
|
)
|
|
6,240
|
|
|||||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||
|
Total equity
|
|
6,240
|
|
|
6,403
|
|
|
6,406
|
|
|
5,388
|
|
|
4,248
|
|
|
(22,443
|
)
|
|
6,242
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
6,498
|
|
|
$
|
6,426
|
|
|
$
|
13,598
|
|
|
$
|
6,294
|
|
|
$
|
4,269
|
|
|
$
|
(22,664
|
)
|
|
$
|
14,421
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,022
|
|
|
$
|
179
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,201
|
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
406
|
|
|
725
|
|
|
—
|
|
|
(1
|
)
|
|
1,130
|
|
|||||||
|
Content rights, net
|
|
—
|
|
|
—
|
|
|
7
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
33
|
|
|
34
|
|
|
—
|
|
|
7
|
|
|
74
|
|
|||||||
|
Prepaid expenses and other current assets
|
|
46
|
|
|
—
|
|
|
106
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|||||||
|
Intercompany trade receivables, net
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|||||||
|
Total current assets
|
|
46
|
|
|
—
|
|
|
1,670
|
|
|
1,104
|
|
|
—
|
|
|
(90
|
)
|
|
2,730
|
|
|||||||
|
Investment in and advances to consolidated subsidiaries
|
|
6,246
|
|
|
6,264
|
|
|
5,305
|
|
|
—
|
|
|
4,178
|
|
|
(21,993
|
)
|
|
—
|
|
|||||||
|
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
599
|
|
|
956
|
|
|
—
|
|
|
—
|
|
|
1,555
|
|
|||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
2,630
|
|
|
—
|
|
|
—
|
|
|
6,399
|
|
|||||||
|
Equity method investments
|
|
—
|
|
|
—
|
|
|
339
|
|
|
756
|
|
|
—
|
|
|
—
|
|
|
1,095
|
|
|||||||
|
Other noncurrent assets
|
|
—
|
|
|
20
|
|
|
505
|
|
|
646
|
|
|
—
|
|
|
(20
|
)
|
|
1,151
|
|
|||||||
|
Total assets
|
|
$
|
6,292
|
|
|
$
|
6,284
|
|
|
$
|
12,187
|
|
|
$
|
6,092
|
|
|
$
|
4,178
|
|
|
$
|
(22,103
|
)
|
|
$
|
12,930
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
Other current liabilities
|
|
—
|
|
|
17
|
|
|
362
|
|
|
537
|
|
|
—
|
|
|
(1
|
)
|
|
915
|
|
|||||||
|
Intercompany trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
|
—
|
|
|
17
|
|
|
369
|
|
|
657
|
|
|
—
|
|
|
(97
|
)
|
|
946
|
|
|||||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
5,146
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
5,212
|
|
|||||||
|
Other noncurrent liabilities
|
|
1
|
|
|
—
|
|
|
408
|
|
|
62
|
|
|
21
|
|
|
(13
|
)
|
|
479
|
|
|||||||
|
Total liabilities
|
|
1
|
|
|
17
|
|
|
5,923
|
|
|
785
|
|
|
21
|
|
|
(110
|
)
|
|
6,637
|
|
|||||||
|
Equity attributable to Discovery Communications, Inc.
|
|
6,291
|
|
|
6,267
|
|
|
6,264
|
|
|
5,307
|
|
|
4,157
|
|
|
(21,995
|
)
|
|
6,291
|
|
|||||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||
|
Total equity
|
|
6,291
|
|
|
6,267
|
|
|
6,264
|
|
|
5,307
|
|
|
4,157
|
|
|
(21,993
|
)
|
|
6,293
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
6,292
|
|
|
$
|
6,284
|
|
|
$
|
12,187
|
|
|
$
|
6,092
|
|
|
$
|
4,178
|
|
|
$
|
(22,103
|
)
|
|
$
|
12,930
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
443
|
|
|
$
|
718
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
1,156
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
110
|
|
|
236
|
|
|
—
|
|
|
(4
|
)
|
|
342
|
|
|||||||
|
Selling, general and administrative
|
|
3
|
|
|
—
|
|
|
72
|
|
|
293
|
|
|
—
|
|
|
(1
|
)
|
|
367
|
|
|||||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
9
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total costs and expenses
|
|
3
|
|
|
—
|
|
|
191
|
|
|
553
|
|
|
—
|
|
|
(5
|
)
|
|
742
|
|
|||||||
|
Operating (loss) income
|
|
(3
|
)
|
|
—
|
|
|
252
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|||||||
|
Equity in earnings of subsidiaries
|
|
233
|
|
|
233
|
|
|
157
|
|
|
—
|
|
|
155
|
|
|
(778
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|||||||
|
Losses from equity investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Other (expense) income, net
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
92
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||||
|
Income from continuing operations before income taxes
|
|
230
|
|
|
233
|
|
|
283
|
|
|
254
|
|
|
155
|
|
|
(778
|
)
|
|
377
|
|
|||||||
|
Benefit from (provision for) income taxes
|
|
1
|
|
|
—
|
|
|
(50
|
)
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
(146
|
)
|
|||||||
|
Net income available to Discovery Communications, Inc. stockholders
|
|
$
|
231
|
|
|
$
|
233
|
|
|
$
|
233
|
|
|
$
|
157
|
|
|
$
|
155
|
|
|
$
|
(778
|
)
|
|
$
|
231
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
425
|
|
|
$
|
662
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
1,085
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
92
|
|
|
206
|
|
|
—
|
|
|
(2
|
)
|
|
296
|
|
|||||||
|
Selling, general and administrative
|
|
3
|
|
|
—
|
|
|
71
|
|
|
238
|
|
|
—
|
|
|
(1
|
)
|
|
311
|
|
|||||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
9
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total costs and expenses
|
|
3
|
|
|
—
|
|
|
172
|
|
|
465
|
|
|
—
|
|
|
(3
|
)
|
|
637
|
|
|||||||
|
Operating (loss) income
|
|
(3
|
)
|
|
—
|
|
|
253
|
|
|
197
|
|
|
—
|
|
|
1
|
|
|
448
|
|
|||||||
|
Equity in earnings of subsidiaries
|
|
223
|
|
|
223
|
|
|
90
|
|
|
—
|
|
|
150
|
|
|
(686
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||||
|
Losses from equity investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||||
|
Other (expense) income, net
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|||||||
|
Income from continuing operations before income taxes
|
|
220
|
|
|
223
|
|
|
288
|
|
|
147
|
|
|
151
|
|
|
(686
|
)
|
|
343
|
|
|||||||
|
Benefit from (provision for) income taxes
|
|
1
|
|
|
—
|
|
|
(65
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|||||||
|
Income from continuing operations, net of taxes
|
|
221
|
|
|
223
|
|
|
223
|
|
|
91
|
|
|
151
|
|
|
(686
|
)
|
|
223
|
|
|||||||
|
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Net income
|
|
221
|
|
|
223
|
|
|
223
|
|
|
91
|
|
|
150
|
|
|
(686
|
)
|
|
222
|
|
|||||||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
|
Net income attributable to Discovery Communications, Inc. stockholders
|
|
$
|
221
|
|
|
$
|
223
|
|
|
$
|
223
|
|
|
$
|
91
|
|
|
$
|
150
|
|
|
$
|
(687
|
)
|
|
$
|
221
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Net income
|
|
$
|
231
|
|
|
$
|
233
|
|
|
$
|
233
|
|
|
$
|
157
|
|
|
$
|
155
|
|
|
$
|
(778
|
)
|
|
$
|
231
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Currency translation adjustments
|
|
(59
|
)
|
|
(59
|
)
|
|
(59
|
)
|
|
(59
|
)
|
|
(39
|
)
|
|
216
|
|
|
(59
|
)
|
|||||||
|
Derivative and market value adjustments
|
|
4
|
|
|
4
|
|
|
4
|
|
|
1
|
|
|
3
|
|
|
(12
|
)
|
|
4
|
|
|||||||
|
Comprehensive income attributable to Discovery Communications, Inc. stockholders
|
|
$
|
176
|
|
|
$
|
178
|
|
|
$
|
178
|
|
|
$
|
99
|
|
|
$
|
119
|
|
|
$
|
(574
|
)
|
|
$
|
176
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Net income
|
|
$
|
221
|
|
|
$
|
223
|
|
|
$
|
223
|
|
|
$
|
91
|
|
|
$
|
150
|
|
|
$
|
(686
|
)
|
|
$
|
222
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Currency translation adjustments
|
|
11
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
7
|
|
|
(40
|
)
|
|
11
|
|
|||||||
|
Comprehensive income
|
|
$
|
232
|
|
|
$
|
234
|
|
|
$
|
234
|
|
|
$
|
102
|
|
|
$
|
157
|
|
|
$
|
(726
|
)
|
|
$
|
233
|
|
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
|
Comprehensive income attributable to Discovery Communications, Inc. stockholders
|
|
$
|
232
|
|
|
$
|
234
|
|
|
$
|
234
|
|
|
$
|
102
|
|
|
$
|
157
|
|
|
$
|
(727
|
)
|
|
$
|
232
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash (used in) provided by operating activities
|
|
$
|
(72
|
)
|
|
$
|
7
|
|
|
$
|
83
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||||
|
Business acquisition, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||||
|
Investments in foreign exchange contracts
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|||||||
|
Investments in and advances to equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Borrowings from long term debt, net of discounts and issuance costs
|
|
—
|
|
|
—
|
|
|
1,186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,186
|
|
|||||||
|
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Tax settlements associated with equity-based plans
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||||
|
Proceeds from issuance of common stock in connection with equity-based plans
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
|
Excess tax benefits from equity-based compensation
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||||
|
Inter-company contributions and other financing activities, net
|
|
65
|
|
|
(7
|
)
|
|
(48
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash provided by (used in) financing activities
|
|
72
|
|
|
(7
|
)
|
|
1,136
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
1,182
|
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
1,169
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
1,159
|
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
1,022
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
1,201
|
|
|||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,191
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,360
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash provided by operating activities
|
|
$
|
58
|
|
|
$
|
2
|
|
|
$
|
83
|
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
248
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||||
|
Distribution from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||||
|
Investments in and advances to equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Repurchases of common stock
|
|
(288
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(288
|
)
|
|||||||
|
Tax settlements associated with equity-based plans
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Proceeds from issuance of common stock in connection with equity-based plans
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||||
|
Excess tax benefits from equity-based compensation
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||||
|
Inter-company contributions and other financing activities, net
|
|
145
|
|
|
(2
|
)
|
|
(52
|
)
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash used in financing activities
|
|
(58
|
)
|
|
(2
|
)
|
|
(53
|
)
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
21
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
964
|
|
|
83
|
|
|
1
|
|
|
—
|
|
|
1,048
|
|
|||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
985
|
|
|
$
|
58
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1,044
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
Excluding the Impact of FX
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution
|
|
$
|
583
|
|
|
$
|
576
|
|
|
7
|
|
|
1
|
%
|
|
9
|
|
|
2
|
%
|
|
Advertising
|
|
508
|
|
|
453
|
|
|
55
|
|
|
12
|
%
|
|
58
|
|
|
13
|
%
|
||
|
Other
|
|
65
|
|
|
56
|
|
|
9
|
|
|
16
|
%
|
|
9
|
|
|
16
|
%
|
||
|
Total revenues
|
|
1,156
|
|
|
1,085
|
|
|
71
|
|
|
7
|
%
|
|
76
|
|
|
7
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
342
|
|
|
296
|
|
|
46
|
|
|
16
|
%
|
|
47
|
|
|
16
|
%
|
||
|
Selling, general and administrative
|
|
367
|
|
|
311
|
|
|
56
|
|
|
18
|
%
|
|
51
|
|
|
16
|
%
|
||
|
Depreciation and amortization
|
|
32
|
|
|
29
|
|
|
3
|
|
|
10
|
%
|
|
2
|
|
|
7
|
%
|
||
|
Restructuring charges
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total costs and expenses
|
|
742
|
|
|
637
|
|
|
105
|
|
|
16
|
%
|
|
100
|
|
|
16
|
%
|
||
|
Operating income
|
|
414
|
|
|
448
|
|
|
(34
|
)
|
|
(8
|
)%
|
|
(24
|
)
|
|
(5
|
)%
|
||
|
Interest expense
|
|
(68
|
)
|
|
(55
|
)
|
|
(13
|
)
|
|
(24
|
)%
|
|
(13
|
)
|
|
(24
|
)%
|
||
|
Losses from equity investees, net
|
|
(2
|
)
|
|
(48
|
)
|
|
46
|
|
|
96
|
%
|
|
44
|
|
|
90
|
%
|
||
|
Other income (expense), net
|
|
33
|
|
|
(2
|
)
|
|
35
|
|
|
NM
|
|
|
32
|
|
|
NM
|
|
||
|
Income from continuing operations before income taxes
|
|
377
|
|
|
343
|
|
|
34
|
|
|
10
|
%
|
|
39
|
|
|
12
|
%
|
||
|
Provision for income taxes
|
|
(146
|
)
|
|
(120
|
)
|
|
(26
|
)
|
|
(22
|
)%
|
|
(21
|
)
|
|
(18
|
)%
|
||
|
Income from continuing operations, net of taxes
|
|
231
|
|
|
223
|
|
|
8
|
|
|
4
|
%
|
|
18
|
|
|
8
|
%
|
||
|
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
100
|
%
|
|
2
|
|
|
NM
|
|
||
|
Net income
|
|
231
|
|
|
222
|
|
|
9
|
|
|
4
|
%
|
|
20
|
|
|
9
|
%
|
||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
100
|
%
|
|
1
|
|
|
100
|
%
|
||
|
Net income available to Discovery Communications, Inc. stockholders
|
|
$
|
231
|
|
|
$
|
221
|
|
|
10
|
|
|
5
|
%
|
|
21
|
|
|
10
|
%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Networks
|
|
$
|
686
|
|
|
$
|
681
|
|
|
5
|
|
|
1
|
%
|
|
International Networks
|
|
444
|
|
|
380
|
|
|
64
|
|
|
17
|
%
|
||
|
Education
|
|
27
|
|
|
24
|
|
|
3
|
|
|
13
|
%
|
||
|
Corporate and inter-segment eliminations
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
NM
|
|
||
|
Total revenues
|
|
1,156
|
|
|
1,085
|
|
|
71
|
|
|
7
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(342
|
)
|
|
(296
|
)
|
|
(46
|
)
|
|
(16
|
)%
|
||
|
Selling, general and administrative
(a)
|
|
(321
|
)
|
|
(286
|
)
|
|
(35
|
)
|
|
(12
|
)%
|
||
|
Add: Amortization of deferred launch incentives
(b)
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
%
|
||
|
Adjusted OIBDA
|
|
$
|
498
|
|
|
$
|
508
|
|
|
(10
|
)
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
||||||
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Networks
|
|
$
|
377
|
|
|
$
|
395
|
|
|
(18
|
)
|
|
(5
|
)%
|
|
International Networks
|
|
184
|
|
|
171
|
|
|
13
|
|
|
8
|
%
|
||
|
Education
|
|
7
|
|
|
6
|
|
|
1
|
|
|
17
|
%
|
||
|
Corporate and inter-segment eliminations
|
|
(70
|
)
|
|
(64
|
)
|
|
(6
|
)
|
|
(9
|
)%
|
||
|
Total Adjusted OIBDA
|
|
498
|
|
|
508
|
|
|
(10
|
)
|
|
(2
|
)%
|
||
|
Amortization of deferred launch incentives
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
%
|
||
|
Mark-to-market equity-based compensation
|
|
(46
|
)
|
|
(25
|
)
|
|
(21
|
)
|
|
(84
|
)%
|
||
|
Depreciation and amortization
|
|
(32
|
)
|
|
(29
|
)
|
|
(3
|
)
|
|
(10
|
)%
|
||
|
Restructuring charges
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
%
|
||
|
Operating income
|
|
$
|
414
|
|
|
$
|
448
|
|
|
(34
|
)
|
|
(8
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||
|
Distribution
|
|
$
|
308
|
|
|
$
|
337
|
|
|
(29
|
)
|
|
(9
|
)%
|
|
Advertising
|
|
356
|
|
|
329
|
|
|
27
|
|
|
8
|
%
|
||
|
Other
|
|
22
|
|
|
15
|
|
|
7
|
|
|
47
|
%
|
||
|
Total revenues
|
|
686
|
|
|
681
|
|
|
5
|
|
|
1
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(189
|
)
|
|
(171
|
)
|
|
(18
|
)
|
|
(11
|
)%
|
||
|
Selling, general and administrative
|
|
(122
|
)
|
|
(117
|
)
|
|
(5
|
)
|
|
(4
|
)%
|
||
|
Add: Amortization of deferred launch incentives
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
%
|
||
|
Adjusted OIBDA
|
|
377
|
|
|
395
|
|
|
(18
|
)
|
|
(5
|
)%
|
||
|
Amortization of deferred launch incentives
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
%
|
||
|
Depreciation and amortization
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
%
|
||
|
Restructuring charges
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
%
|
||
|
Operating income
|
|
$
|
371
|
|
|
$
|
389
|
|
|
(18
|
)
|
|
(5
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
Excluding the Impact of FX
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution
|
|
$
|
275
|
|
|
$
|
239
|
|
|
36
|
|
|
15
|
%
|
|
38
|
|
|
16
|
%
|
|
Advertising
|
|
152
|
|
|
124
|
|
|
28
|
|
|
23
|
%
|
|
31
|
|
|
25
|
%
|
||
|
Other
|
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total revenues
|
|
444
|
|
|
380
|
|
|
64
|
|
|
17
|
%
|
|
69
|
|
|
18
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(147
|
)
|
|
(119
|
)
|
|
(28
|
)
|
|
(24
|
)%
|
|
(29
|
)
|
|
(24
|
)%
|
||
|
Selling, general and administrative
|
|
(116
|
)
|
|
(93
|
)
|
|
(23
|
)
|
|
(25
|
)%
|
|
(18
|
)
|
|
(19
|
)%
|
||
|
Add: Amortization of deferred launch incentives
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Adjusted OIBDA
|
|
184
|
|
|
171
|
|
|
13
|
|
|
8
|
%
|
|
22
|
|
|
13
|
%
|
||
|
Amortization of deferred launch incentives
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Depreciation and amortization
|
|
(15
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|
(36
|
)%
|
|
(3
|
)
|
|
(25
|
)%
|
||
|
Operating income
|
|
$
|
166
|
|
|
$
|
157
|
|
|
9
|
|
|
6
|
%
|
|
19
|
|
|
13
|
%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
||||||
|
Revenues
|
|
$
|
27
|
|
|
$
|
24
|
|
|
3
|
|
|
13
|
%
|
|
Costs of revenues, excluding depreciation and amortization
|
|
(7
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(17
|
)%
|
||
|
Selling, general and administrative
|
|
(13
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(8
|
)%
|
||
|
Adjusted OIBDA
|
|
7
|
|
|
6
|
|
|
1
|
|
|
17
|
%
|
||
|
Depreciation and amortization
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
NM
|
|
||
|
Operating income
|
|
$
|
6
|
|
|
$
|
6
|
|
|
—
|
|
|
—
|
%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
||||||
|
Revenues
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
(1
|
)
|
|
NM
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
1
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
||
|
Selling, general and administrative
|
|
(70
|
)
|
|
(64
|
)
|
|
(6
|
)
|
|
(9
|
)%
|
||
|
Adjusted OIBDA
|
|
(70
|
)
|
|
(64
|
)
|
|
(6
|
)
|
|
(9
|
)%
|
||
|
Mark-to-market equity-based compensation
|
|
(46
|
)
|
|
(25
|
)
|
|
(21
|
)
|
|
(84
|
)%
|
||
|
Depreciation and amortization
|
|
(13
|
)
|
|
(15
|
)
|
|
2
|
|
|
13
|
%
|
||
|
Operating loss
|
|
$
|
(129
|
)
|
|
$
|
(104
|
)
|
|
(25
|
)
|
|
(24
|
)%
|
|
•
|
On April 9, 2013, we acquired SBS Nordic for approximately
$1.8 billion
(
€1.4 billion
) in cash, including closing purchase price adjustments. (See Note 2 to the accompanying consolidated financial statements.)
|
|
•
|
On
March 6, 2013
, we agreed to repurchase and retire
4 million
shares of our Series C convertible preferred stock from Advance Programming Holdings, LLC for an aggregate purchase price of
$256 million
, (the "Series C Repurchase"). The Series C Repurchase was made outside of our publicly announced stock repurchase program. We completed the Series C Repurchase on April 5, 2013 using cash on hand. (See Note 9 to the accompanying consolidated financial statements.)
|
|
•
|
As of
March 31, 2013
, we had remaining authorization of
$1.5 billion
for future repurchases of our common stock under the stock repurchase program, of which
$518 million
and
$1.0 billion
will expire on April 25, 2014 and December 11, 2014, respectively. We have been funding and expect to continue to fund stock repurchases through a combination of cash on hand, cash generated by operations, borrowings under our revolving credit facility and future financing transactions. Under the stock repurchase program, management is authorized to purchase shares from time to time through open market purchases at prevailing prices or privately negotiated transactions, subject to market conditions and other factors. As of
March 31, 2013
, we had repurchased
2.0 million
and
56.7 million
shares of Series A and Series C common stock over the life of the program for the aggregate purchase price of
$109 million
and
$2.4 billion
, respectively. (See Note 9 to the accompanying consolidated financial statements.)
|
|
•
|
We have interests in various equity method investees and provide funding to those equity method investees from time to time. As of
March 31, 2013
, we have outstanding advances to and a note receivable from OWN, our equity method investee, which totals
$505 million
including interest. We currently expect to provide additional funding to our equity method investees and to recoup amounts funded.
|
|
•
|
We plan to continue to invest significantly in the creation and acquisition of new content. Additional information regarding contractual commitments to acquire content is set forth in “Commitments and Off-Balance Sheet Arrangements” in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our
2012
Form 10-K.
|
|
•
|
We expect to continue to make payments for vested cash-settled equity awards. Actual amounts expensed and payable for cash-settled awards are dependent on future fair value calculations which are primarily affected by changes in our stock price or changes in the number of awards outstanding. During
2013
, we paid
$59 million
for cash-settled equity awards. As of
March 31, 2013
, we accrued liabilities of
$60 million
for outstanding cash-settled equity awards, of which
$46 million
was classified as current. (See Note 13 to the accompanying consolidated financial statements.)
|
|
•
|
We expect to continue to make payments for income taxes and interest on our outstanding senior notes. As of
March 31, 2013
, we made cash payments of
$63 million
and
$29 million
for income taxes and interest, respectively.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Cash and cash equivalents, beginning of period
|
|
$
|
1,201
|
|
|
$
|
1,048
|
|
|
Cash provided by operating activities
|
|
131
|
|
|
248
|
|
||
|
Cash used in investing activities
|
|
(150
|
)
|
|
(42
|
)
|
||
|
Cash used in financing activities
|
|
1,182
|
|
|
(213
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(4
|
)
|
|
3
|
|
||
|
Net change in cash and cash equivalents
|
|
1,159
|
|
|
(4
|
)
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
2,360
|
|
|
$
|
1,044
|
|
|
|
|
March 31, 2013
|
||||||||||||||
|
|
|
Total
Capacity
|
|
Outstanding
Letters of
Credit
|
|
Outstanding
Indebtedness
|
|
Unused
Capacity
|
||||||||
|
Cash and cash equivalents
|
|
$
|
2,360
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,360
|
|
|
Revolving credit facility
|
|
1,000
|
|
|
1
|
|
|
—
|
|
|
999
|
|
||||
|
Senior notes
(a)
|
|
6,350
|
|
|
—
|
|
|
6,350
|
|
|
—
|
|
||||
|
Total
|
|
$
|
9,710
|
|
|
$
|
1
|
|
|
$
|
6,350
|
|
|
$
|
3,359
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
4.1
|
|
Fifth Supplemental Indenture, dated as of March 19, 2013, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 19, 2013)
|
|
|
|
|
|
10.1
|
|
Employment Agreement, dated March 8, 2013, between Mark Hollinger and Discovery Communications, LLC (filed herewith)
|
|
|
|
|
|
10.2
|
|
Share Repurchase Agreement, entered into as of March 6, 2013, by and between Discovery Communications, Inc. and Advance Programming Holdings, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on March 12, 2013)
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCOVERY COMMUNICATIONS, INC.
(Registrant)
|
||
|
|
|
|
|
|||
|
Date: May 7, 2013
|
|
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|||
|
Date: May 7, 2013
|
|
|
|
By:
|
|
/s/ Andrew Warren
|
|
|
|
|
|
|
|
Andrew Warren
|
|
|
|
|
|
|
|
Senior Executive Vice President and
Chief Financial Officer
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
4.1
|
|
Fifth Supplemental Indenture, dated as of March 19, 2013, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 19, 2013)
|
|
|
|
|
|
10.1
|
|
Employment Agreement, dated March 8, 2013, between Mark Hollinger and Discovery Communications, LLC (filed herewith)
|
|
|
|
|
|
10.2
|
|
Share Repurchase Agreement, entered into as of March 6, 2013, by and between Discovery Communications, Inc. and Advance Programming Holdings, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on March 12, 2013)
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|