These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
35-2333914
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
One Discovery Place
Silver Spring, Maryland
|
|
20910
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Series A Common Stock, par value $0.01 per share
|
150,480,876
|
|
|
Series B Common Stock, par value $0.01 per share
|
6,514,584
|
|
|
Series C Common Stock, par value $0.01 per share
|
248,724,491
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015.
|
|
|
|
|
|
Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015.
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 and 2015.
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015.
|
|
|
|
|
|
Consolidated Statement of Equity for the three months ended March 31, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
333
|
|
|
$
|
390
|
|
|
Receivables, net
|
|
1,520
|
|
|
1,479
|
|
||
|
Content rights, net
|
|
352
|
|
|
313
|
|
||
|
Deferred income taxes
|
|
91
|
|
|
68
|
|
||
|
Prepaid expenses and other current assets
|
|
371
|
|
|
346
|
|
||
|
Total current assets
|
|
2,667
|
|
|
2,596
|
|
||
|
Noncurrent content rights, net
|
|
2,029
|
|
|
2,030
|
|
||
|
Property and equipment, net
|
|
466
|
|
|
488
|
|
||
|
Goodwill
|
|
8,207
|
|
|
8,164
|
|
||
|
Intangible assets, net
|
|
1,718
|
|
|
1,730
|
|
||
|
Equity method investments
|
|
529
|
|
|
567
|
|
||
|
Other noncurrent assets
|
|
262
|
|
|
289
|
|
||
|
Total assets
|
|
$
|
15,878
|
|
|
$
|
15,864
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
171
|
|
|
$
|
282
|
|
|
Accrued liabilities
|
|
974
|
|
|
988
|
|
||
|
Deferred revenues
|
|
205
|
|
|
190
|
|
||
|
Current portion of debt
|
|
25
|
|
|
119
|
|
||
|
Total current liabilities
|
|
1,375
|
|
|
1,579
|
|
||
|
Noncurrent portion of debt
|
|
7,965
|
|
|
7,616
|
|
||
|
Deferred income taxes
|
|
510
|
|
|
556
|
|
||
|
Other noncurrent liabilities
|
|
414
|
|
|
421
|
|
||
|
Total liabilities
|
|
10,264
|
|
|
10,172
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
|
248
|
|
|
241
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Discovery Communications, Inc. stockholders’ equity:
|
|
|
|
|
||||
|
Series A convertible preferred stock: $0.01 par value; 75 shares authorized; 71 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series C convertible preferred stock: $0.01 par value; 75 shares authorized; 35 and 38 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series A common stock: $0.01 par value; 1,700 shares authorized; 153 shares issued
|
|
1
|
|
|
1
|
|
||
|
Series B convertible common stock: $0.01 par value; 100 shares authorized; 7 shares issued
|
|
—
|
|
|
—
|
|
||
|
Series C common stock: $0.01 par value; 2,000 shares authorized; 377 and 376 shares issued
|
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
|
7,027
|
|
|
7,021
|
|
||
|
Treasury stock, at cost
|
|
(5,675
|
)
|
|
(5,461
|
)
|
||
|
Retained earnings
|
|
4,621
|
|
|
4,517
|
|
||
|
Accumulated other comprehensive loss
|
|
(614
|
)
|
|
(633
|
)
|
||
|
Total equity
|
|
5,366
|
|
|
5,451
|
|
||
|
Total liabilities and equity
|
|
$
|
15,878
|
|
|
$
|
15,864
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Distribution
|
|
$
|
801
|
|
|
$
|
758
|
|
|
Advertising
|
|
687
|
|
|
687
|
|
||
|
Other
|
|
73
|
|
|
92
|
|
||
|
Total revenues
|
|
1,561
|
|
|
1,537
|
|
||
|
Costs and expenses:
|
|
|
|
|
||||
|
Costs of revenues, excluding depreciation and amortization
|
|
592
|
|
|
565
|
|
||
|
Selling, general and administrative
|
|
408
|
|
|
400
|
|
||
|
Depreciation and amortization
|
|
79
|
|
|
81
|
|
||
|
Restructuring and other charges
|
|
6
|
|
|
9
|
|
||
|
Gain on disposition
|
|
(13
|
)
|
|
—
|
|
||
|
Total costs and expenses
|
|
1,072
|
|
|
1,055
|
|
||
|
Operating income
|
|
489
|
|
|
482
|
|
||
|
Interest expense
|
|
(85
|
)
|
|
(89
|
)
|
||
|
(Loss) income from equity investees, net
|
|
(8
|
)
|
|
1
|
|
||
|
Other expense, net
|
|
(16
|
)
|
|
(19
|
)
|
||
|
Income before income taxes
|
|
380
|
|
|
375
|
|
||
|
Income tax expense
|
|
(111
|
)
|
|
(125
|
)
|
||
|
Net income
|
|
269
|
|
|
250
|
|
||
|
Net income attributable to redeemable noncontrolling interests
|
|
(6
|
)
|
|
—
|
|
||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
263
|
|
|
$
|
250
|
|
|
Net income per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
|
Diluted
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
413
|
|
|
439
|
|
||
|
Diluted
|
|
630
|
|
|
667
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net income
|
|
$
|
269
|
|
|
$
|
250
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
|
Currency translation adjustments
|
|
58
|
|
|
(248
|
)
|
||
|
Market value adjustments
|
|
(21
|
)
|
|
—
|
|
||
|
Derivative adjustments
|
|
(17
|
)
|
|
12
|
|
||
|
Comprehensive income
|
|
289
|
|
|
14
|
|
||
|
Comprehensive (income) loss attributable to redeemable noncontrolling interests
|
|
(7
|
)
|
|
35
|
|
||
|
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
282
|
|
|
$
|
49
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
269
|
|
|
$
|
250
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Equity-based compensation expense
|
24
|
|
|
2
|
|
||
|
Depreciation and amortization
|
79
|
|
|
81
|
|
||
|
Content amortization and impairment expense
|
441
|
|
|
407
|
|
||
|
Gain on disposition
|
(13
|
)
|
|
—
|
|
||
|
Remeasurement gain on previously held equity interest
|
—
|
|
|
(2
|
)
|
||
|
Equity in earnings of investee companies, net of cash distributions
|
9
|
|
|
1
|
|
||
|
Deferred income taxes
|
(58
|
)
|
|
(48
|
)
|
||
|
Realized loss from derivative instruments
|
—
|
|
|
11
|
|
||
|
Other, net
|
15
|
|
|
9
|
|
||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
||||
|
Receivables, net
|
(7
|
)
|
|
(10
|
)
|
||
|
Content rights, net
|
(488
|
)
|
|
(445
|
)
|
||
|
Accounts payable and accrued liabilities
|
(148
|
)
|
|
(134
|
)
|
||
|
Equity-based compensation liabilities
|
(5
|
)
|
|
(25
|
)
|
||
|
Income taxes receivable and prepaid income taxes
|
28
|
|
|
3
|
|
||
|
Other, net
|
(84
|
)
|
|
(37
|
)
|
||
|
Cash provided by operating activities
|
62
|
|
|
63
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Purchases of property and equipment
|
(15
|
)
|
|
(34
|
)
|
||
|
Business acquisitions, net of cash acquired
|
—
|
|
|
(16
|
)
|
||
|
Payments for derivative instruments, net
|
—
|
|
|
(11
|
)
|
||
|
Distributions from equity method investees
|
15
|
|
|
15
|
|
||
|
Investments in equity method investees, net
|
4
|
|
|
(26
|
)
|
||
|
Investments in cost method investments
|
(4
|
)
|
|
—
|
|
||
|
Other investing activities, net
|
(1
|
)
|
|
(6
|
)
|
||
|
Cash used in investing activities
|
(1
|
)
|
|
(78
|
)
|
||
|
Financing Activities
|
|
|
|
||||
|
Commercial paper (repayments) borrowings, net
|
(93
|
)
|
|
199
|
|
||
|
Borrowings under revolving credit facility
|
95
|
|
|
123
|
|
||
|
Principal repayments of revolving credit facility
|
(252
|
)
|
|
(13
|
)
|
||
|
Borrowings from debt, net of discount
|
498
|
|
|
936
|
|
||
|
Principal repayments of debt
|
—
|
|
|
(849
|
)
|
||
|
Principal repayments of capital lease obligations
|
(12
|
)
|
|
(12
|
)
|
||
|
Repurchases of stock
|
(373
|
)
|
|
(317
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
(2
|
)
|
|
—
|
|
||
|
Equity-based plan payments, net
|
(5
|
)
|
|
(17
|
)
|
||
|
Hedge of borrowings from debt instruments
|
—
|
|
|
(29
|
)
|
||
|
Other financing activities, net
|
(11
|
)
|
|
(9
|
)
|
||
|
Cash (used in) provided by financing activities
|
(155
|
)
|
|
12
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
37
|
|
|
(43
|
)
|
||
|
Net change in cash and cash equivalents
|
(57
|
)
|
|
(46
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
390
|
|
|
367
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
333
|
|
|
$
|
321
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Treasury
Stock |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive (Loss) / Income |
|
Total
Equity |
||||||||||||||||||||
|
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|
|
|
|
|||||||||||||||||||||
|
December 31, 2015
|
|
109
|
|
|
$
|
2
|
|
|
536
|
|
|
$
|
5
|
|
|
$
|
7,021
|
|
|
$
|
(5,461
|
)
|
|
$
|
4,517
|
|
|
$
|
(633
|
)
|
|
$
|
5,451
|
|
|
Net income available to Discovery Communications, Inc.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|
—
|
|
|
263
|
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|||||||
|
Repurchases of stock
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(214
|
)
|
|
(159
|
)
|
|
—
|
|
|
(373
|
)
|
|||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||||
|
Tax settlements associated with equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Issuance of common stock in connection with equity-based plans
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
|
March 31, 2016
|
|
106
|
|
|
$
|
2
|
|
|
537
|
|
|
$
|
5
|
|
|
$
|
7,027
|
|
|
$
|
(5,675
|
)
|
|
$
|
4,621
|
|
|
$
|
(614
|
)
|
|
$
|
5,366
|
|
|
|
|
March 31, 2015
|
|
||
|
Goodwill
|
|
$
|
69
|
|
|
|
Intangible assets
|
|
40
|
|
|
|
|
Other assets acquired
|
|
25
|
|
|
|
|
Cash
|
|
35
|
|
|
|
|
Removal of TF1 put right
|
|
2
|
|
|
|
|
Currency translation adjustment
|
|
(6
|
)
|
|
|
|
Remeasurement gain on previously held equity interest
|
|
(2
|
)
|
|
|
|
Liabilities assumed
|
|
(30
|
)
|
|
|
|
Deferred tax liabilities
|
|
(14
|
)
|
|
|
|
Redeemable noncontrolling interest (Note 8)
|
|
(60
|
)
|
|
|
|
Carrying value of previously held equity interest
|
|
(21
|
)
|
|
|
|
Net assets acquired
|
|
$
|
38
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
||
|
Revenues:
|
|
|
||
|
Distribution
|
|
$
|
21
|
|
|
Advertising
|
|
13
|
|
|
|
Other
|
|
1
|
|
|
|
Total revenues
|
|
$
|
35
|
|
|
|
|
|
||
|
Net income
|
|
$
|
7
|
|
|
Category
|
|
Balance Sheet Location
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Trading securities:
|
|
|
|
|
|
|
||||
|
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
153
|
|
|
$
|
149
|
|
|
Equity method investments
|
|
Equity method investments
|
|
529
|
|
|
567
|
|
||
|
Available-for-sale securities:
|
|
|
|
|
|
|
||||
|
Common stock
|
|
Other noncurrent assets
|
|
55
|
|
|
81
|
|
||
|
Common stock - pledged
|
|
Other noncurrent assets
|
|
55
|
|
|
81
|
|
||
|
Cost method investments
|
|
Other noncurrent assets
|
|
47
|
|
|
43
|
|
||
|
Total investments
|
|
|
|
$
|
839
|
|
|
$
|
921
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|
||||
|
Cost
|
|
$
|
195
|
|
|
$
|
195
|
|
|
|
Unrealized losses
|
|
(85
|
)
|
|
(33
|
)
|
|
||
|
Fair Market Value
|
|
$
|
110
|
|
|
$
|
162
|
|
|
|
Level 1
|
–
|
Quoted prices for identical instruments in active markets.
|
|
Level 2
|
–
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
Level 3
|
–
|
Valuations derived from techniques in which one or more significant inputs are unobservable.
|
|
|
|
|
|
March 31, 2016
|
||||||||||||||
|
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities - mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
Other noncurrent assets
|
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||
|
Common stock - pledged
|
|
Other noncurrent assets
|
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
Foreign exchange
|
|
Other noncurrent assets
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Equity (Lionsgate Collar)
|
|
Other noncurrent assets
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
|
Total
|
|
|
|
$
|
263
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
323
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Accrued liabilities
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
|
Foreign exchange
|
|
Other noncurrent liabilities
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Total
|
|
|
|
$
|
153
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities - mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
Other noncurrent assets
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||
|
Common stock - pledged
|
|
Other noncurrent assets
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||
|
Foreign exchange
|
|
Other noncurrent assets
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Equity (Lionsgate Collar)
|
|
Other noncurrent assets
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
|
Total
|
|
|
|
$
|
311
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
349
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
Accrued liabilities
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Total
|
|
|
|
$
|
149
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Produced content rights:
|
|
|
|
|
||||
|
Completed
|
|
$
|
3,711
|
|
|
$
|
3,624
|
|
|
In-production
|
|
386
|
|
|
376
|
|
||
|
Coproduced content rights:
|
|
|
|
|
||||
|
Completed
|
|
707
|
|
|
691
|
|
||
|
In-production
|
|
39
|
|
|
62
|
|
||
|
Licensed content rights:
|
|
|
|
|
||||
|
Acquired
|
|
1,099
|
|
|
1,078
|
|
||
|
Prepaid
|
|
120
|
|
|
96
|
|
||
|
Content rights, at cost
|
|
6,062
|
|
|
5,927
|
|
||
|
Accumulated amortization
|
|
(3,681
|
)
|
|
(3,584
|
)
|
||
|
Total content rights, net
|
|
2,381
|
|
|
2,343
|
|
||
|
Current portion
|
|
(352
|
)
|
|
(313
|
)
|
||
|
Noncurrent portion
|
|
$
|
2,029
|
|
|
$
|
2,030
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Content amortization
|
|
$
|
435
|
|
|
$
|
403
|
|
|
Other production charges
|
|
59
|
|
|
53
|
|
||
|
Content impairments
|
|
6
|
|
|
4
|
|
||
|
Total content expense
|
|
$
|
500
|
|
|
$
|
460
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
5.625% Senior notes, semi-annual interest, due August 2019
|
|
$
|
500
|
|
|
$
|
500
|
|
|
5.05% Senior notes, semi-annual interest, due June 2020
|
|
1,300
|
|
|
1,300
|
|
||
|
4.375% Senior notes, semi-annual interest, due June 2021
|
|
650
|
|
|
650
|
|
||
|
2.375% Senior notes, euro denominated, annual interest, due March 2022
|
|
339
|
|
|
328
|
|
||
|
3.30% Senior notes, semi-annual interest, due May 2022
|
|
500
|
|
|
500
|
|
||
|
3.25% Senior notes, semi-annual interest, due April 2023
|
|
350
|
|
|
350
|
|
||
|
3.45% Senior notes, semi-annual interest, due March 2025
|
|
300
|
|
|
300
|
|
||
|
4.90% Senior notes, semi-annual interest, due March 2026
|
|
500
|
|
|
—
|
|
||
|
1.90% Senior notes, euro denominated, annual interest, due March 2027
|
|
678
|
|
|
656
|
|
||
|
6.35% Senior notes, semi-annual interest, due June 2040
|
|
850
|
|
|
850
|
|
||
|
4.95% Senior notes, semi-annual interest, due May 2042
|
|
500
|
|
|
500
|
|
||
|
4.875% Senior notes, semi-annual interest, due April 2043
|
|
850
|
|
|
850
|
|
||
|
Revolving credit facility
|
|
614
|
|
|
782
|
|
||
|
Commercial paper
|
|
—
|
|
|
93
|
|
||
|
Capital lease obligations
|
|
130
|
|
|
142
|
|
||
|
Total debt
|
|
8,061
|
|
|
7,801
|
|
||
|
Unamortized discount and debt issuance costs
|
|
(71
|
)
|
|
(66
|
)
|
||
|
Debt, net
|
|
7,990
|
|
|
7,735
|
|
||
|
Current portion of debt
|
|
(25
|
)
|
|
(119
|
)
|
||
|
Noncurrent portion of debt
|
|
$
|
7,965
|
|
|
$
|
7,616
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Category
|
|
Balance Sheet Location
|
|
Notional
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
$
|
408
|
|
|
$
|
23
|
|
|
$
|
523
|
|
|
$
|
21
|
|
|
Foreign exchange
|
|
Other noncurrent assets
|
|
90
|
|
|
4
|
|
|
55
|
|
|
2
|
|
||||
|
Foreign exchange
|
|
Accrued liabilities
|
|
405
|
|
|
28
|
|
|
290
|
|
|
4
|
|
||||
|
Foreign exchange
|
|
Other noncurrent liabilities
|
|
89
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
|
Equity
|
|
Other noncurrent assets
|
|
97
|
|
|
33
|
|
|
97
|
|
|
15
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
(Losses) gains recognized in accumulated other comprehensive loss:
|
|
|
|
|
||||
|
Foreign exchange
|
|
$
|
(21
|
)
|
|
$
|
26
|
|
|
Interest rate
|
|
—
|
|
|
(12
|
)
|
||
|
Gains (losses) reclassified into income from accumulated other comprehensive loss (effective portion):
|
|
|
|
|
||||
|
Foreign exchange - distribution revenue
|
|
1
|
|
|
3
|
|
||
|
Foreign exchange - costs of revenues
|
|
4
|
|
|
2
|
|
||
|
Foreign exchange - other expense, net
|
|
1
|
|
|
1
|
|
||
|
Interest rate - interest expense
|
|
(1
|
)
|
|
—
|
|
||
|
Losses reclassified into income from accumulated other comprehensive loss (ineffective portion):
|
|
|
|
|
||||
|
Interest rate - other expense, net
|
|
—
|
|
|
(11
|
)
|
||
|
Fair value excluded from effectiveness assessment:
|
|
|
|
|
||||
|
Foreign exchange - other expense, net
|
|
(1
|
)
|
|
—
|
|
||
|
|
|
Three Months Ended March 31,
|
||
|
|
|
2016
|
||
|
Losses on changes in fair value of hedged AFS
|
|
$
|
(26
|
)
|
|
Gains on changes in the intrinsic value of equity contracts
|
|
26
|
|
|
|
Fair value of equity contracts excluded from effectiveness assessment
|
|
(8
|
)
|
|
|
Total in other expense, net
|
|
$
|
(8
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Beginning balance
|
|
$
|
241
|
|
|
$
|
747
|
|
|
Initial fair value of redeemable noncontrolling interests of acquired businesses
|
|
—
|
|
|
60
|
|
||
|
Cash distributions to redeemable noncontrolling interests
|
|
(2
|
)
|
|
—
|
|
||
|
Comprehensive income adjustments:
|
|
|
|
|
||||
|
Net income attributable to redeemable noncontrolling interests
|
|
6
|
|
|
—
|
|
||
|
Other comprehensive income (loss) attributable to redeemable noncontrolling interests
|
|
1
|
|
|
(35
|
)
|
||
|
Currency translation on redemption values
|
|
2
|
|
|
(59
|
)
|
||
|
Retained earnings adjustments:
|
|
|
|
|
||||
|
Adjustments of redemption values to the floor
|
|
—
|
|
|
39
|
|
||
|
Ending balance
|
|
$
|
248
|
|
|
$
|
752
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Series C Common Stock:
|
|
|
|
|
||||
|
Shares repurchased
|
|
8.4
|
|
|
6.4
|
|
||
|
Purchase price
|
|
$
|
214
|
|
|
$
|
200
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Series C Convertible Preferred Stock:
|
|
|
|
|
||||
|
Shares repurchased
|
|
2.9
|
|
|
1.7
|
|
||
|
Purchase price
|
|
$
|
159
|
|
|
$
|
117
|
|
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
|
Pretax
|
|
Tax
Benefit (Expense)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax
Benefit (Expense)
|
|
Net-of-tax
|
||||||||||||
|
Currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains (losses)
|
$
|
50
|
|
|
$
|
8
|
|
|
$
|
58
|
|
|
$
|
(265
|
)
|
|
$
|
11
|
|
|
$
|
(254
|
)
|
|
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Total currency translation adjustments
|
50
|
|
|
8
|
|
|
58
|
|
|
(259
|
)
|
|
11
|
|
|
(248
|
)
|
||||||
|
Market value adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized losses
|
(52
|
)
|
|
10
|
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other expense, net
|
26
|
|
|
(5
|
)
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total market value adjustments
|
(26
|
)
|
|
5
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized (losses) gains
|
(21
|
)
|
|
8
|
|
|
(13
|
)
|
|
14
|
|
|
(6
|
)
|
|
8
|
|
||||||
|
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distribution revenue
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
||||||
|
Costs of revenues
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
||||||
|
Other expense, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
10
|
|
|
(3
|
)
|
|
7
|
|
||||||
|
Interest expense
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative adjustments
|
(26
|
)
|
|
9
|
|
|
(17
|
)
|
|
19
|
|
|
(7
|
)
|
|
12
|
|
||||||
|
Other comprehensive income (loss)
|
$
|
(2
|
)
|
|
$
|
22
|
|
|
$
|
20
|
|
|
$
|
(240
|
)
|
|
$
|
4
|
|
|
$
|
(236
|
)
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
|
Currency Translation Adjustments
|
|
Market
Value
Adjustments
|
|
Derivative Adjustments
|
|
Accumulated
Other
Comprehensive Loss
|
||||||||
|
Beginning balance
|
$
|
(606
|
)
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
|
$
|
(633
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
58
|
|
|
(42
|
)
|
|
(13
|
)
|
|
3
|
|
||||
|
Reclassifications from accumulated other comprehensive loss to net income
|
—
|
|
|
21
|
|
|
(4
|
)
|
|
17
|
|
||||
|
Other comprehensive income (loss)
|
58
|
|
|
(21
|
)
|
|
(17
|
)
|
|
20
|
|
||||
|
Other comprehensive income attributable to redeemable noncontrolling interests
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Ending balance
|
$
|
(549
|
)
|
|
$
|
(48
|
)
|
|
$
|
(17
|
)
|
|
$
|
(614
|
)
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
|
Currency Translation Adjustments
|
|
Market
Value
Adjustments
|
|
Derivative Adjustments
|
|
Accumulated
Other
Comprehensive Loss
|
||||||||
|
Beginning balance
|
$
|
(367
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(368
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(254
|
)
|
|
—
|
|
|
8
|
|
|
(246
|
)
|
||||
|
Reclassifications from accumulated other comprehensive loss to net income
|
6
|
|
|
—
|
|
|
4
|
|
|
10
|
|
||||
|
Other comprehensive (loss) income
|
(248
|
)
|
|
—
|
|
|
12
|
|
|
(236
|
)
|
||||
|
Other comprehensive loss attributable to redeemable noncontrolling interests
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
|
Ending balance
|
$
|
(580
|
)
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
$
|
(569
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
PRSUs
|
|
$
|
9
|
|
|
$
|
2
|
|
|
RSUs
|
|
6
|
|
|
4
|
|
||
|
Stock options
|
|
5
|
|
|
5
|
|
||
|
SARs
|
|
4
|
|
|
(8
|
)
|
||
|
ESPP
|
|
—
|
|
|
1
|
|
||
|
Unit awards
|
|
—
|
|
|
(2
|
)
|
||
|
Total equity-based compensation expense
|
|
$
|
24
|
|
|
$
|
2
|
|
|
Tax benefit recognized
|
|
$
|
9
|
|
|
$
|
1
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Current portion of liability-classified awards:
|
|
|
|
|
||||
|
PRSUs
|
|
$
|
21
|
|
|
$
|
—
|
|
|
SARs
|
|
3
|
|
|
5
|
|
||
|
Non-current portion of liability-classified awards:
|
|
|
|
|
||||
|
PRSUs
|
|
34
|
|
|
46
|
|
||
|
SARs
|
|
4
|
|
|
3
|
|
||
|
Total liability-classified equity based compensation award liability
|
|
$
|
62
|
|
|
$
|
54
|
|
|
|
|
Three Months Ended March 31, 2016
|
|||||
|
|
|
Awards
|
|
Weighted-Average Grant Price
|
|||
|
Awards granted:
|
|
|
|
|
|||
|
PRSUs
|
|
0.9
|
|
|
$
|
25.08
|
|
|
RSUs
|
|
1.4
|
|
|
$
|
25.11
|
|
|
SARs
|
|
2.4
|
|
|
$
|
25.76
|
|
|
Awards converted or settled:
|
|
|
|
|
|||
|
PRSUs
|
|
0.6
|
|
|
$
|
22.32
|
|
|
RSUs
|
|
0.3
|
|
|
$
|
33.71
|
|
|
SARs
|
|
0.9
|
|
|
$
|
20.66
|
|
|
|
|
Stock Options
|
|
Weighted-
Average Exercise Price |
|||
|
Outstanding as of December 31, 2015
|
|
15.3
|
|
|
$
|
24.01
|
|
|
Granted
|
|
2.3
|
|
|
$
|
25.24
|
|
|
Exercised
|
|
(0.3
|
)
|
|
$
|
15.18
|
|
|
Forfeited
|
|
(0.3
|
)
|
|
$
|
35.26
|
|
|
Outstanding as of March 31, 2016
|
|
17.0
|
|
|
|
||
|
|
|
Unrecognized Compensation Cost, Net of Expected Forfeitures
|
|
Weighted Average Amortization Period
(years)
|
||
|
RSUs
|
|
$
|
63
|
|
|
3.4
|
|
PRSUs
|
|
41
|
|
|
1.5
|
|
|
Stock options
|
|
40
|
|
|
2.6
|
|
|
SARs
|
|
17
|
|
|
1.5
|
|
|
Total unrecognized compensation cost, net of expected forfeitures
|
|
$
|
161
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2016
|
|
2015
|
||
|
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
State and local income taxes, net of federal tax benefit
|
|
2
|
%
|
|
2
|
%
|
|
Effect of foreign operations
|
|
(4
|
)%
|
|
—
|
%
|
|
Domestic production activity deductions
|
|
(4
|
)%
|
|
(4
|
)%
|
|
Effective income tax rate
|
|
29
|
%
|
|
33
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income
|
|
$
|
269
|
|
|
$
|
250
|
|
|
Less:
|
|
|
|
|
||||
|
Allocation of undistributed income to Series A convertible preferred stock
|
|
(59
|
)
|
|
(53
|
)
|
||
|
Net income attributable to redeemable noncontrolling interests
|
|
(6
|
)
|
|
—
|
|
||
|
Net income available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders for basic net income per share
|
|
$
|
204
|
|
|
$
|
197
|
|
|
|
|
|
|
|
||||
|
Allocation of net income available to Discovery Communications Inc. Series A, B and C common stockholders and Series C convertible preferred stockholders for basic net income per share:
|
|
|
|
|
||||
|
Series A, B and C common stockholders
|
|
173
|
|
|
166
|
|
||
|
Series C convertible preferred stockholders
|
|
31
|
|
|
31
|
|
||
|
Total
|
|
204
|
|
|
197
|
|
||
|
Add:
|
|
|
|
|
||||
|
Allocation of undistributed income to Series A convertible preferred stockholders
|
|
59
|
|
|
53
|
|
||
|
Net income available to Discovery Communications, Inc. Series A, B and C common stockholders for diluted net income per share
|
|
$
|
263
|
|
|
$
|
250
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2016
|
|
2015
|
||
|
Denominator:
|
|
|
|
|
||
|
Weighted average Series A, B and C common shares outstanding — basic
|
|
413
|
|
|
439
|
|
|
Weighted average impact of assumed preferred stock conversion
|
|
214
|
|
|
223
|
|
|
Weighted average dilutive effect of equity-based awards
|
|
3
|
|
|
5
|
|
|
Weighted average Series A, B and C common shares outstanding — diluted
|
|
630
|
|
|
667
|
|
|
|
|
|
|
|
||
|
Weighted average Series C convertible preferred stock outstanding — basic and diluted
|
|
36
|
|
|
41
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Basic net income per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:
|
|
|
|
|
||||
|
Series A, B and C common stockholders
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
|
Series C convertible preferred stockholders
|
|
$
|
0.84
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
||||
|
Diluted net income per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:
|
|
|
|
|
||||
|
Series A, B and C common stockholders
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
Series C convertible preferred stockholders
|
|
$
|
0.84
|
|
|
$
|
0.74
|
|
|
|
|
Three Months Ended March 31,
|
||
|
|
|
2016
|
|
2015
|
|
Anti-dilutive stock options and RSUs
|
|
7
|
|
6
|
|
PRSUs whose performance targets have not been achieved
|
|
3
|
|
3
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Accrued payroll and related benefits
|
|
$
|
345
|
|
|
$
|
449
|
|
|
Content rights payable
|
|
209
|
|
|
217
|
|
||
|
Accrued interest
|
|
97
|
|
|
61
|
|
||
|
Current portion of equity-based compensation liabilities
|
|
24
|
|
|
5
|
|
||
|
Accrued income taxes
|
|
21
|
|
|
30
|
|
||
|
Other accrued liabilities
|
|
278
|
|
|
226
|
|
||
|
Total accrued liabilities
|
|
$
|
974
|
|
|
$
|
988
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Foreign currency losses, net
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
Loss on derivative instruments
|
|
(9
|
)
|
|
(11
|
)
|
||
|
Remeasurement gain on previously held equity interest
|
|
—
|
|
|
2
|
|
||
|
Other (expense) income, net
|
|
(3
|
)
|
|
2
|
|
||
|
Total other expense, net
|
|
$
|
(16
|
)
|
|
$
|
(19
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Tax settlements associated with equity-based plans
|
|
$
|
(11
|
)
|
|
$
|
(26
|
)
|
|
Excess tax benefits from equity-based compensation
|
|
—
|
|
|
5
|
|
||
|
Proceeds from issuance of common stock in connection with equity-based plans
|
|
6
|
|
|
4
|
|
||
|
Total equity-based plan payments, net
|
|
$
|
(5
|
)
|
|
$
|
(17
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash paid for taxes, net
|
|
$
|
145
|
|
|
$
|
218
|
|
|
Cash paid for interest, net
|
|
46
|
|
|
41
|
|
||
|
Noncash investing and financing activities:
|
|
|
|
|
||||
|
Contingent consideration obligations from business acquisitions
|
|
—
|
|
|
10
|
|
||
|
Contingent consideration receivable from business dispositions
|
|
13
|
|
|
—
|
|
||
|
Accrued purchases of property and equipment
|
|
9
|
|
|
6
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues and service charges:
|
|
|
|
|
||||
|
Liberty Group
|
|
$
|
56
|
|
|
$
|
40
|
|
|
Equity method investees
|
|
27
|
|
|
24
|
|
||
|
Other
|
|
11
|
|
|
8
|
|
||
|
Total revenues and service charges
|
|
$
|
94
|
|
|
$
|
72
|
|
|
|
|
|
|
|
||||
|
Interest income
(a)
|
|
$
|
5
|
|
|
$
|
8
|
|
|
|
|
|
|
|
||||
|
Expenses
|
|
$
|
(21
|
)
|
|
$
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Receivables
|
|
$
|
66
|
|
|
$
|
37
|
|
|
Note receivable (Note 3)
|
|
369
|
|
|
384
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
U.S. Networks
|
|
$
|
807
|
|
|
$
|
749
|
|
|
International Networks
|
|
711
|
|
|
735
|
|
||
|
Education and Other
|
|
44
|
|
|
54
|
|
||
|
Corporate and inter-segment eliminations
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Total revenues
|
|
$
|
1,561
|
|
|
$
|
1,537
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
U.S. Networks
|
|
$
|
473
|
|
|
$
|
425
|
|
|
International Networks
|
|
185
|
|
|
215
|
|
||
|
Education and Other
|
|
(1
|
)
|
|
5
|
|
||
|
Corporate and inter-segment eliminations
|
|
(80
|
)
|
|
(77
|
)
|
||
|
Total Adjusted OIBDA
|
|
$
|
577
|
|
|
$
|
568
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Total Adjusted OIBDA
|
|
$
|
577
|
|
|
$
|
568
|
|
|
Amortization of deferred launch incentives
|
|
(3
|
)
|
|
(4
|
)
|
||
|
Mark-to-market equity-based compensation
|
|
(13
|
)
|
|
8
|
|
||
|
Depreciation and amortization
|
|
(79
|
)
|
|
(81
|
)
|
||
|
Restructuring and other charges
|
|
(6
|
)
|
|
(9
|
)
|
||
|
Gain on disposition
|
|
13
|
|
|
—
|
|
||
|
Operating income
|
|
$
|
489
|
|
|
$
|
482
|
|
|
Interest expense
|
|
(85
|
)
|
|
(89
|
)
|
||
|
(Loss) income from equity investees, net
|
|
(8
|
)
|
|
1
|
|
||
|
Other expense, net
|
|
(16
|
)
|
|
(19
|
)
|
||
|
Income before income taxes
|
|
$
|
380
|
|
|
$
|
375
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
U.S. Networks
|
|
$
|
3,288
|
|
|
$
|
3,295
|
|
|
International Networks
|
|
5,172
|
|
|
5,151
|
|
||
|
Education and Other
|
|
453
|
|
|
520
|
|
||
|
Corporate and inter-segment eliminations
|
|
6,965
|
|
|
6,898
|
|
||
|
Total assets
|
|
$
|
15,878
|
|
|
$
|
15,864
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
333
|
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
424
|
|
|
1,096
|
|
|
—
|
|
|
—
|
|
|
1,520
|
|
|||||||
|
Content rights, net
|
|
—
|
|
|
—
|
|
|
11
|
|
|
341
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
38
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|||||||
|
Prepaid expenses and other current assets
|
|
25
|
|
|
20
|
|
|
171
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
371
|
|
|||||||
|
Inter-company trade receivables, net
|
|
—
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|||||||
|
Total current assets
|
|
25
|
|
|
20
|
|
|
911
|
|
|
1,897
|
|
|
—
|
|
|
(186
|
)
|
|
2,667
|
|
|||||||
|
Investment in and advances to subsidiaries
|
|
5,343
|
|
|
5,324
|
|
|
7,669
|
|
|
—
|
|
|
3,576
|
|
|
(21,912
|
)
|
|
—
|
|
|||||||
|
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
614
|
|
|
1,415
|
|
|
—
|
|
|
—
|
|
|
2,029
|
|
|||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
4,438
|
|
|
—
|
|
|
—
|
|
|
8,207
|
|
|||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
285
|
|
|
1,433
|
|
|
—
|
|
|
—
|
|
|
1,718
|
|
|||||||
|
Equity method investments
|
|
—
|
|
|
—
|
|
|
24
|
|
|
505
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|||||||
|
Other noncurrent assets
|
|
—
|
|
|
20
|
|
|
103
|
|
|
625
|
|
|
—
|
|
|
(20
|
)
|
|
728
|
|
|||||||
|
Total assets
|
|
$
|
5,368
|
|
|
$
|
5,364
|
|
|
$
|
13,375
|
|
|
$
|
10,313
|
|
|
$
|
3,576
|
|
|
$
|
(22,118
|
)
|
|
$
|
15,878
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current portion of debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
430
|
|
|
920
|
|
|
—
|
|
|
—
|
|
|
1,350
|
|
|||||||
|
Inter-company trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
|
—
|
|
|
—
|
|
|
435
|
|
|
1,126
|
|
|
—
|
|
|
(186
|
)
|
|
1,375
|
|
|||||||
|
Noncurrent portion of debt
|
|
—
|
|
|
—
|
|
|
7,249
|
|
|
716
|
|
|
—
|
|
|
—
|
|
|
7,965
|
|
|||||||
|
Other noncurrent liabilities
|
|
2
|
|
|
—
|
|
|
367
|
|
|
554
|
|
|
21
|
|
|
(20
|
)
|
|
924
|
|
|||||||
|
Total liabilities
|
|
2
|
|
|
—
|
|
|
8,051
|
|
|
2,396
|
|
|
21
|
|
|
(206
|
)
|
|
10,264
|
|
|||||||
|
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|
—
|
|
|
|
|
|
248
|
|
|||||||
|
Total equity
|
|
5,366
|
|
|
5,364
|
|
|
5,324
|
|
|
7,669
|
|
|
3,555
|
|
|
(21,912
|
)
|
|
5,366
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
5,368
|
|
|
$
|
5,364
|
|
|
$
|
13,375
|
|
|
$
|
10,313
|
|
|
$
|
3,576
|
|
|
$
|
(22,118
|
)
|
|
$
|
15,878
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
390
|
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
435
|
|
|
1,044
|
|
|
—
|
|
|
—
|
|
|
1,479
|
|
|||||||
|
Content rights, net
|
|
—
|
|
|
—
|
|
|
9
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
313
|
|
|||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
36
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||||
|
Prepaid expenses and other current assets
|
|
47
|
|
|
26
|
|
|
163
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|||||||
|
Inter-company trade receivables, net
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|||||||
|
Total current assets
|
|
47
|
|
|
26
|
|
|
720
|
|
|
1,877
|
|
|
—
|
|
|
(74
|
)
|
|
2,596
|
|
|||||||
|
Investment in and advances to subsidiaries
|
|
5,406
|
|
|
5,381
|
|
|
7,539
|
|
|
—
|
|
|
3,618
|
|
|
(21,944
|
)
|
|
—
|
|
|||||||
|
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
601
|
|
|
1,429
|
|
|
—
|
|
|
—
|
|
|
2,030
|
|
|||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
4,395
|
|
|
—
|
|
|
—
|
|
|
8,164
|
|
|||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
290
|
|
|
1,440
|
|
|
—
|
|
|
—
|
|
|
1,730
|
|
|||||||
|
Equity method investments
|
|
—
|
|
|
—
|
|
|
25
|
|
|
542
|
|
|
—
|
|
|
—
|
|
|
567
|
|
|||||||
|
Other noncurrent assets
|
|
—
|
|
|
20
|
|
|
103
|
|
|
674
|
|
|
—
|
|
|
(20
|
)
|
|
777
|
|
|||||||
|
Total assets
|
|
$
|
5,453
|
|
|
$
|
5,427
|
|
|
$
|
13,047
|
|
|
$
|
10,357
|
|
|
$
|
3,618
|
|
|
$
|
(22,038
|
)
|
|
$
|
15,864
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current portion of debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
470
|
|
|
990
|
|
|
—
|
|
|
—
|
|
|
1,460
|
|
|||||||
|
Inter-company trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
|
—
|
|
|
—
|
|
|
568
|
|
|
1,085
|
|
|
—
|
|
|
(74
|
)
|
|
1,579
|
|
|||||||
|
Noncurrent portion of debt
|
|
—
|
|
|
—
|
|
|
6,724
|
|
|
892
|
|
|
—
|
|
|
—
|
|
|
7,616
|
|
|||||||
|
Other noncurrent liabilities
|
|
2
|
|
|
—
|
|
|
374
|
|
|
600
|
|
|
21
|
|
|
(20
|
)
|
|
977
|
|
|||||||
|
Total liabilities
|
|
2
|
|
|
—
|
|
|
7,666
|
|
|
2,577
|
|
|
21
|
|
|
(94
|
)
|
|
10,172
|
|
|||||||
|
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|||||||
|
Total equity
|
|
5,451
|
|
|
5,427
|
|
|
5,381
|
|
|
7,539
|
|
|
3,597
|
|
|
(21,944
|
)
|
|
5,451
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
5,453
|
|
|
$
|
5,427
|
|
|
$
|
13,047
|
|
|
$
|
10,357
|
|
|
$
|
3,618
|
|
|
$
|
(22,038
|
)
|
|
$
|
15,864
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
$
|
1,083
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
1,561
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
114
|
|
|
479
|
|
|
—
|
|
|
(1
|
)
|
|
592
|
|
|||||||
|
Selling, general and administrative
|
|
4
|
|
|
—
|
|
|
69
|
|
|
337
|
|
|
—
|
|
|
(2
|
)
|
|
408
|
|
|||||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
10
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||||
|
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
|
Gain on disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
|
Total costs and expenses
|
|
4
|
|
|
—
|
|
|
194
|
|
|
877
|
|
|
—
|
|
|
(3
|
)
|
|
1,072
|
|
|||||||
|
Operating (loss) income
|
|
(4
|
)
|
|
—
|
|
|
287
|
|
|
206
|
|
|
—
|
|
|
—
|
|
|
489
|
|
|||||||
|
Equity in earnings of subsidiaries
|
|
266
|
|
|
266
|
|
|
151
|
|
|
|
|
|
177
|
|
|
(860
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|||||||
|
Loss from equity investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||||
|
Other (expense) income, net
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
21
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||||
|
Income before income taxes
|
|
262
|
|
|
266
|
|
|
321
|
|
|
214
|
|
|
177
|
|
|
(860
|
)
|
|
380
|
|
|||||||
|
Income tax benefit (expense)
|
|
1
|
|
|
—
|
|
|
(55
|
)
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|||||||
|
Net income
|
|
263
|
|
|
266
|
|
|
266
|
|
|
157
|
|
|
177
|
|
|
(860
|
)
|
|
269
|
|
|||||||
|
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||||||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
263
|
|
|
$
|
266
|
|
|
$
|
266
|
|
|
$
|
157
|
|
|
$
|
177
|
|
|
$
|
(866
|
)
|
|
$
|
263
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
461
|
|
|
$
|
1,076
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,537
|
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
108
|
|
|
457
|
|
|
—
|
|
|
—
|
|
|
565
|
|
|||||||
|
Selling, general and administrative
|
|
4
|
|
|
—
|
|
|
43
|
|
|
353
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|||||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
9
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||||
|
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
5
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
|
Total costs and expenses
|
|
4
|
|
|
—
|
|
|
165
|
|
|
886
|
|
|
—
|
|
|
—
|
|
|
1,055
|
|
|||||||
|
Operating (loss) income
|
|
(4
|
)
|
|
—
|
|
|
296
|
|
|
190
|
|
|
—
|
|
|
—
|
|
|
482
|
|
|||||||
|
Equity in earnings of subsidiaries
|
|
252
|
|
|
252
|
|
|
94
|
|
|
—
|
|
|
168
|
|
|
(766
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|||||||
|
Income from equity investees, net
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
27
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||
|
Income before income taxes
|
|
248
|
|
|
252
|
|
|
331
|
|
|
142
|
|
|
168
|
|
|
(766
|
)
|
|
375
|
|
|||||||
|
Income tax benefit (expense)
|
|
2
|
|
|
—
|
|
|
(79
|
)
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
250
|
|
|
$
|
252
|
|
|
$
|
252
|
|
|
$
|
94
|
|
|
$
|
168
|
|
|
$
|
(766
|
)
|
|
$
|
250
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Net income
|
|
$
|
263
|
|
|
$
|
266
|
|
|
$
|
266
|
|
|
$
|
157
|
|
|
$
|
177
|
|
|
$
|
(860
|
)
|
|
$
|
269
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Currency translation adjustments
|
|
58
|
|
|
58
|
|
|
58
|
|
|
58
|
|
|
39
|
|
|
(213
|
)
|
|
58
|
|
|||||||
|
Market value adjustments
|
|
(21
|
)
|
|
(21
|
)
|
|
(21
|
)
|
|
(21
|
)
|
|
(14
|
)
|
|
77
|
|
|
(21
|
)
|
|||||||
|
Derivative adjustments
|
|
(17
|
)
|
|
(17
|
)
|
|
(17
|
)
|
|
(18
|
)
|
|
(11
|
)
|
|
63
|
|
|
(17
|
)
|
|||||||
|
Comprehensive income
|
|
283
|
|
|
286
|
|
|
286
|
|
|
176
|
|
|
191
|
|
|
(933
|
)
|
|
289
|
|
|||||||
|
Comprehensive loss attributable to redeemable noncontrolling interests
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|||||||
|
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
282
|
|
|
$
|
285
|
|
|
$
|
285
|
|
|
$
|
175
|
|
|
$
|
190
|
|
|
$
|
(935
|
)
|
|
$
|
282
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Net income
|
|
$
|
250
|
|
|
$
|
252
|
|
|
$
|
252
|
|
|
$
|
94
|
|
|
$
|
168
|
|
|
$
|
(766
|
)
|
|
$
|
250
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Currency translation adjustments
|
|
(248
|
)
|
|
(248
|
)
|
|
(248
|
)
|
|
(246
|
)
|
|
(165
|
)
|
|
907
|
|
|
(248
|
)
|
|||||||
|
Derivative adjustments
|
|
12
|
|
|
12
|
|
|
12
|
|
|
28
|
|
|
8
|
|
|
(60
|
)
|
|
12
|
|
|||||||
|
Comprehensive income (loss)
|
|
14
|
|
|
16
|
|
|
16
|
|
|
(124
|
)
|
|
11
|
|
|
81
|
|
|
14
|
|
|||||||
|
Comprehensive loss attributable to redeemable noncontrolling interests
|
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
|
23
|
|
|
(128
|
)
|
|
35
|
|
|||||||
|
Comprehensive income (loss) attributable to Discovery Communications, Inc.
|
|
$
|
49
|
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
(89
|
)
|
|
$
|
34
|
|
|
$
|
(47
|
)
|
|
$
|
49
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash provided by (used in) operating activities
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
(11
|
)
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||||
|
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
|
Investments in equity method investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
|
Investments in available-for-sale and cost method investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Cash (used in) provided by investing activities
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial paper repayments, net
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|||||||
|
Borrowings under revolving credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||||
|
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
|||||||
|
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
498
|
|
|||||||
|
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Repurchases of stock
|
|
(373
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(373
|
)
|
|||||||
|
Distributions to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Equity-based plan payments, net
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||
|
Inter-company contributions and other financing activities, net
|
|
359
|
|
|
(6
|
)
|
|
(307
|
)
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Cash (used in) provided by financing activities
|
|
(19
|
)
|
|
(6
|
)
|
|
96
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
78
|
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
3
|
|
|
387
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
333
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash (used in) provided by operating activities
|
|
$
|
(39
|
)
|
|
$
|
1
|
|
|
$
|
30
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|||||||
|
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||||
|
Payments for derivative instruments
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
|
Investments in equity method investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||||
|
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial paper borrowings, net
|
|
—
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|||||||
|
Borrowings under revolving credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||||
|
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
|
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
936
|
|
|||||||
|
Principal repayments of debt
|
|
—
|
|
|
—
|
|
|
(849
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(849
|
)
|
|||||||
|
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Repurchases of stock
|
|
(317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(317
|
)
|
|||||||
|
Equity-based plan payments, net
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||||
|
Hedge of borrowings from debt instruments
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||||
|
Inter-company contributions and other financing activities, net
|
|
373
|
|
|
(1
|
)
|
|
(245
|
)
|
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
|
Cash provided by (used in) financing activities
|
|
39
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
8
|
|
|
359
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
801
|
|
|
$
|
758
|
|
|
6
|
%
|
|
Advertising
|
|
687
|
|
|
687
|
|
|
—
|
%
|
||
|
Other
|
|
73
|
|
|
92
|
|
|
(21
|
)%
|
||
|
Total revenues
|
|
1,561
|
|
|
1,537
|
|
|
2
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
592
|
|
|
565
|
|
|
5
|
%
|
||
|
Selling, general and administrative
|
|
408
|
|
|
400
|
|
|
2
|
%
|
||
|
Depreciation and amortization
|
|
79
|
|
|
81
|
|
|
(2
|
)%
|
||
|
Restructuring and other charges
|
|
6
|
|
|
9
|
|
|
(33
|
)%
|
||
|
Gain on disposition
|
|
(13
|
)
|
|
—
|
|
|
NM
|
|
||
|
Total costs and expenses
|
|
1,072
|
|
|
1,055
|
|
|
2
|
%
|
||
|
Operating income
|
|
489
|
|
|
482
|
|
|
1
|
%
|
||
|
Interest expense
|
|
(85
|
)
|
|
(89
|
)
|
|
(4
|
)%
|
||
|
(Loss) income from equity investees, net
|
|
(8
|
)
|
|
1
|
|
|
NM
|
|
||
|
Other expense, net
|
|
(16
|
)
|
|
(19
|
)
|
|
(16
|
)%
|
||
|
Income before income taxes
|
|
380
|
|
|
375
|
|
|
1
|
%
|
||
|
Income tax expense
|
|
(111
|
)
|
|
(125
|
)
|
|
(11
|
)%
|
||
|
Net income
|
|
269
|
|
|
250
|
|
|
8
|
%
|
||
|
Net income attributable to redeemable noncontrolling interests
|
|
(6
|
)
|
|
—
|
|
|
NM
|
|
||
|
Net income available to Discovery Communications, Inc.
|
|
$
|
263
|
|
|
$
|
250
|
|
|
5
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Foreign currency losses, net
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
Loss on derivative instruments
|
|
(9
|
)
|
|
(11
|
)
|
||
|
Remeasurement gain on previously held equity interest
|
|
—
|
|
|
2
|
|
||
|
Other (expense) income, net
|
|
(3
|
)
|
|
2
|
|
||
|
Total other expense, net
|
|
$
|
(16
|
)
|
|
$
|
(19
|
)
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2016
|
|
2015
|
||
|
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
State and local income taxes, net of federal tax benefit
|
|
2
|
%
|
|
2
|
%
|
|
Effect of foreign operations
|
|
(4
|
)%
|
|
—
|
%
|
|
Domestic production activity deductions
|
|
(4
|
)%
|
|
(4
|
)%
|
|
Effective income tax rate
|
|
29
|
%
|
|
33
|
%
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|||||
|
U.S. Networks
|
|
$
|
807
|
|
|
$
|
749
|
|
|
8
|
%
|
|
International Networks
|
|
711
|
|
|
735
|
|
|
(3
|
)%
|
||
|
Education and Other
|
|
44
|
|
|
54
|
|
|
(19
|
)%
|
||
|
Corporate and inter-segment eliminations
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
%
|
||
|
Total revenue
|
|
1,561
|
|
|
1,537
|
|
|
2
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(592
|
)
|
|
(565
|
)
|
|
5
|
%
|
||
|
Selling, general and administrative
(a)
|
|
(395
|
)
|
|
(408
|
)
|
|
(3
|
)%
|
||
|
Add: Amortization of deferred launch incentives
(b)
|
|
3
|
|
|
4
|
|
|
(25
|
)%
|
||
|
Adjusted OIBDA
|
|
$
|
577
|
|
|
$
|
568
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|||||
|
U.S. Networks
|
|
$
|
473
|
|
|
$
|
425
|
|
|
11
|
%
|
|
International Networks
|
|
185
|
|
|
215
|
|
|
(14
|
)%
|
||
|
Education and Other
|
|
(1
|
)
|
|
5
|
|
|
NM
|
|
||
|
Corporate and inter-segment eliminations
|
|
(80
|
)
|
|
(77
|
)
|
|
4
|
%
|
||
|
Total Adjusted OIBDA
|
|
577
|
|
|
568
|
|
|
2
|
%
|
||
|
Amortization of deferred launch incentives
|
|
(3
|
)
|
|
(4
|
)
|
|
(25
|
)%
|
||
|
Mark-to-market equity-based compensation
|
|
(13
|
)
|
|
8
|
|
|
NM
|
|
||
|
Depreciation and amortization
|
|
(79
|
)
|
|
(81
|
)
|
|
(2
|
)%
|
||
|
Restructuring and other charges
|
|
(6
|
)
|
|
(9
|
)
|
|
(33
|
)%
|
||
|
Gain on disposition
|
|
13
|
|
|
—
|
|
|
NM
|
|
||
|
Operating income
|
|
$
|
489
|
|
|
$
|
482
|
|
|
1
|
%
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
390
|
|
|
$
|
362
|
|
|
8
|
%
|
|
Advertising
|
|
402
|
|
|
375
|
|
|
7
|
%
|
||
|
Other
|
|
15
|
|
|
12
|
|
|
25
|
%
|
||
|
Total revenues
|
|
807
|
|
|
749
|
|
|
8
|
%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(220
|
)
|
|
(205
|
)
|
|
7
|
%
|
||
|
Selling, general and administrative
|
|
(114
|
)
|
|
(119
|
)
|
|
(4
|
)%
|
||
|
Adjusted OIBDA
|
|
473
|
|
|
425
|
|
|
11
|
%
|
||
|
Depreciation and amortization
|
|
(7
|
)
|
|
(8
|
)
|
|
(13
|
)%
|
||
|
Restructuring and other charges
|
|
(1
|
)
|
|
(7
|
)
|
|
(86
|
)%
|
||
|
Inter-segment eliminations
|
|
(4
|
)
|
|
(2
|
)
|
|
100
|
%
|
||
|
Operating income
|
|
$
|
461
|
|
|
$
|
408
|
|
|
13
|
%
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Distribution
|
|
$
|
411
|
|
|
$
|
396
|
|
|
4
|
%
|
|
Advertising
|
|
285
|
|
|
312
|
|
|
(9
|
)%
|
||
|
Other
|
|
15
|
|
|
27
|
|
|
(44
|
)%
|
||
|
Total revenues
|
|
711
|
|
|
735
|
|
|
(3
|
)%
|
||
|
Costs of revenues, excluding depreciation and amortization
|
|
(353
|
)
|
|
(334
|
)
|
|
6
|
%
|
||
|
Selling, general and administrative
|
|
(176
|
)
|
|
(190
|
)
|
|
(7
|
)%
|
||
|
Add: Amortization of deferred launch incentives
|
|
3
|
|
|
4
|
|
|
(25
|
)%
|
||
|
Adjusted OIBDA
|
|
185
|
|
|
215
|
|
|
(14
|
)%
|
||
|
Amortization of deferred launch incentives
|
|
(3
|
)
|
|
(4
|
)
|
|
(25
|
)%
|
||
|
Depreciation and amortization
|
|
(54
|
)
|
|
(57
|
)
|
|
(5
|
)%
|
||
|
Restructuring and other charges
|
|
(5
|
)
|
|
(2
|
)
|
|
NM
|
|
||
|
Gain on disposition
|
|
13
|
|
|
—
|
|
|
NM
|
|
||
|
Inter-segment eliminations
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
%
|
||
|
Operating income
|
|
$
|
135
|
|
|
$
|
151
|
|
|
(11
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Revenues
|
|
$
|
44
|
|
|
$
|
54
|
|
|
(19
|
)%
|
|
Costs of revenues, excluding depreciation and amortization
|
|
(20
|
)
|
|
(26
|
)
|
|
(23
|
)%
|
||
|
Selling, general and administrative
|
|
(25
|
)
|
|
(23
|
)
|
|
9
|
%
|
||
|
Adjusted OIBDA
|
|
(1
|
)
|
|
5
|
|
|
NM
|
|
||
|
Depreciation and amortization
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
%
|
||
|
Inter-segment eliminations
|
|
5
|
|
|
3
|
|
|
67
|
%
|
||
|
Operating income
|
|
$
|
2
|
|
|
$
|
6
|
|
|
(67
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Revenues
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
—
|
%
|
|
Costs of revenues, excluding depreciation and amortization
|
|
1
|
|
|
—
|
|
|
NM
|
|
||
|
Selling, general and administrative
|
|
(80
|
)
|
|
(76
|
)
|
|
5
|
%
|
||
|
Adjusted OIBDA
|
|
(80
|
)
|
|
(77
|
)
|
|
4
|
%
|
||
|
Mark-to-market equity-based compensation
|
|
(13
|
)
|
|
8
|
|
|
NM
|
|
||
|
Depreciation and amortization
|
|
(16
|
)
|
|
(14
|
)
|
|
14
|
%
|
||
|
Operating loss
|
|
$
|
(109
|
)
|
|
$
|
(83
|
)
|
|
31
|
%
|
|
•
|
Senior Notes
|
|
•
|
Revolving Credit Facility
|
|
•
|
Commercial Paper
|
|
•
|
Notes Receivable
|
|
•
|
Content Acquisition
|
|
•
|
Common Stock Repurchase Program
|
|
•
|
Preferred Stock Conversion and Repurchase
|
|
•
|
Income Taxes and Interest
|
|
•
|
Business Combinations and Investments
|
|
•
|
Restructuring and Other
|
|
•
|
Equity-Based Compensation
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash and cash equivalents, beginning of period
|
|
$
|
390
|
|
|
$
|
367
|
|
|
Cash provided by operating activities
|
|
62
|
|
|
63
|
|
||
|
Cash used in investing activities
|
|
(1
|
)
|
|
(78
|
)
|
||
|
Cash (used in) provided by financing activities
|
|
(155
|
)
|
|
12
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
37
|
|
|
(43
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(57
|
)
|
|
(46
|
)
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
333
|
|
|
$
|
321
|
|
|
|
|
March 31, 2016
|
||||||||||||||
|
|
|
Total
Capacity
|
|
Outstanding
Letters of
Credit
|
|
Outstanding
Indebtedness
|
|
Unused
Capacity
|
||||||||
|
Cash and cash equivalents
|
|
$
|
333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
333
|
|
|
Revolving credit facility
|
|
2,000
|
|
|
1
|
|
|
614
|
|
|
1,385
|
|
||||
|
Senior notes
(a)
|
|
7,317
|
|
|
—
|
|
|
7,317
|
|
|
—
|
|
||||
|
Total
|
|
$
|
9,650
|
|
|
$
|
1
|
|
|
$
|
7,931
|
|
|
$
|
1,718
|
|
|
|
|
|
|
|
|
Period
|
|
Total Number
of Series C Shares Purchased |
|
Average
Price Paid per Share: Series C (a) |
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs (b)(c) |
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans or Programs
(a
)(b)
|
||||||
|
January 1, 2016 - January 31, 2016
|
|
7,496,830
|
|
|
$
|
25.27
|
|
|
7,496,830
|
|
|
$
|
1,851,363,355
|
|
|
February 1, 2016 - February 29, 2016
|
|
900,000
|
|
|
$
|
26.83
|
|
|
900,000
|
|
|
$
|
1,827,213,070
|
|
|
March 1, 2016 - March 31, 2016
|
|
—
|
|
|
|
|
|
—
|
|
|
$
|
1,827,213,070
|
|
|
|
Total
|
|
8,396,830
|
|
|
$
|
25.44
|
|
|
8,396,830
|
|
|
$
|
1,827,213,070
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
4.1
|
|
Amended and Restated Credit Agreement, dated February 4, 2016, among Discovery Communications, LLC (“DCL”), certain wholly-owned subsidiaries of DCL, Discovery Communications, Inc., as Facility Guarantor, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and an L/C Issuer (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on February 5, 2016 (SEC File No. 001-34177))
|
|
|
|
|
|
4.2
|
|
Ninth Supplemental Indenture, dated March 11, 2016, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 11, 2016 (SEC File No. 001-34177))
|
|
|
|
|
|
10.1
|
|
Amendment to Employment Agreement, dated February 22, 2016, between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on February 23, 2016 (SEC File No. 001-34177))
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
†
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)†
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
†
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
†
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
†
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
†
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCOVERY COMMUNICATIONS, INC.
(Registrant)
|
||
|
|
|
|
|
|||
|
Date: May 5, 2016
|
|
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|||
|
Date: May 5, 2016
|
|
|
|
By:
|
|
/s/ Andrew Warren
|
|
|
|
|
|
|
|
Andrew Warren
|
|
|
|
|
|
|
|
Senior Executive Vice President and
Chief Financial Officer
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
4.1
|
|
Amended and Restated Credit Agreement, dated February 4, 2016, among Discovery Communications, LLC (“DCL”), certain wholly-owned subsidiaries of DCL, Discovery Communications, Inc., as Facility Guarantor, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and an L/C Issuer (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on February 5, 2016 (SEC File No. 001-34177))
|
|
|
|
|
|
4.2
|
|
Ninth Supplemental Indenture, dated March 11, 2016, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 11, 2016 (SEC File No. 001-34177))
|
|
|
|
|
|
10.1
|
|
Amendment to Employment Agreement, dated February 22, 2016, between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on February 23, 2016 (SEC File No. 001-34177))
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
†
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
†
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
†
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
†
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
†
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
†
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|