These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended
|
September 30, 2015
|
|
|
|
|
Delaware
|
|
06-1187536
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
||
|
145 Bank Street, Waterbury, Connecticut 06702
|
||
|
(Address and zip code of principal executive offices)
|
||
|
|
||
|
(203) 578-2202
|
||
|
(Registrant's telephone number, including area code)
|
||
|
|
||
|
|
|
|
|
|
||
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(In thousands, except share data)
|
(Unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Cash and due from banks
|
$
|
251,898
|
|
|
$
|
261,544
|
|
|
Interest-bearing deposits
|
19,257
|
|
|
132,695
|
|
||
|
Securities available-for-sale, at fair value
|
3,015,417
|
|
|
2,793,873
|
|
||
|
Securities held-to-maturity (fair value of $4,023,546 and $3,948,706)
|
3,951,208
|
|
|
3,872,955
|
|
||
|
Federal Home Loan Bank and Federal Reserve Bank stock
|
184,280
|
|
|
193,290
|
|
||
|
Loans held for sale
|
38,331
|
|
|
67,952
|
|
||
|
Loans and leases
|
15,216,525
|
|
|
13,900,025
|
|
||
|
Allowance for loan and lease losses
|
(172,992
|
)
|
|
(159,264
|
)
|
||
|
Loans and leases, net
|
15,043,533
|
|
|
13,740,761
|
|
||
|
Deferred tax asset, net
|
84,743
|
|
|
73,873
|
|
||
|
Premises and equipment, net
|
127,216
|
|
|
121,933
|
|
||
|
Goodwill
|
538,373
|
|
|
529,887
|
|
||
|
Other intangible assets, net
|
40,914
|
|
|
2,666
|
|
||
|
Cash surrender value of life insurance policies
|
449,711
|
|
|
440,073
|
|
||
|
Accrued interest receivable and other assets
|
324,901
|
|
|
301,670
|
|
||
|
Total assets
|
$
|
24,069,782
|
|
|
$
|
22,533,172
|
|
|
Liabilities and shareholders' equity:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest-bearing
|
$
|
3,551,229
|
|
|
$
|
3,598,872
|
|
|
Interest-bearing
|
14,031,001
|
|
|
12,052,733
|
|
||
|
Total deposits
|
17,582,230
|
|
|
15,651,605
|
|
||
|
Securities sold under agreements to repurchase and other borrowings
|
1,002,018
|
|
|
1,250,756
|
|
||
|
Federal Home Loan Bank advances
|
2,609,212
|
|
|
2,859,431
|
|
||
|
Long-term debt
|
226,327
|
|
|
226,237
|
|
||
|
Accrued expenses and other liabilities
|
247,450
|
|
|
222,328
|
|
||
|
Total liabilities
|
21,667,237
|
|
|
20,210,357
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value; Authorized - 3,000,000 shares:
|
|
|
|
||||
|
Series A issued and outstanding (28,939 shares at December 31, 2014)
|
—
|
|
|
28,939
|
|
||
|
Series E issued and outstanding (5,060 shares)
|
122,710
|
|
|
122,710
|
|
||
|
Common stock, $.01 par value; Authorized - 200,000,000 shares:
|
|
|
|
||||
|
Issued (93,648,572 and 93,623,090 shares)
|
936
|
|
|
936
|
|
||
|
Paid-in capital
|
1,124,823
|
|
|
1,127,534
|
|
||
|
Retained earnings
|
1,288,261
|
|
|
1,202,251
|
|
||
|
Treasury stock, at cost (2,136,436 and 3,241,555 shares)
|
(74,666
|
)
|
|
(103,294
|
)
|
||
|
Accumulated other comprehensive loss, net of tax
|
(59,519
|
)
|
|
(56,261
|
)
|
||
|
Total shareholders' equity
|
2,402,545
|
|
|
2,322,815
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
24,069,782
|
|
|
$
|
22,533,172
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest Income:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans and leases
|
$
|
140,520
|
|
|
$
|
129,227
|
|
|
$
|
406,937
|
|
|
$
|
379,008
|
|
|
Taxable interest and dividends on securities
|
47,230
|
|
|
46,349
|
|
|
141,739
|
|
|
142,442
|
|
||||
|
Non-taxable interest on securities
|
3,891
|
|
|
4,099
|
|
|
11,905
|
|
|
13,109
|
|
||||
|
Loans held for sale
|
357
|
|
|
239
|
|
|
1,299
|
|
|
631
|
|
||||
|
Total interest income
|
191,998
|
|
|
179,914
|
|
|
561,880
|
|
|
535,190
|
|
||||
|
Interest Expense:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
11,480
|
|
|
11,345
|
|
|
34,555
|
|
|
32,840
|
|
||||
|
Securities sold under agreements to repurchase and other borrowings
|
4,138
|
|
|
4,587
|
|
|
12,711
|
|
|
14,874
|
|
||||
|
Federal Home Loan Bank advances
|
5,949
|
|
|
4,203
|
|
|
16,099
|
|
|
12,052
|
|
||||
|
Long-term debt
|
2,421
|
|
|
2,409
|
|
|
7,230
|
|
|
7,631
|
|
||||
|
Total interest expense
|
23,988
|
|
|
22,544
|
|
|
70,595
|
|
|
67,397
|
|
||||
|
Net interest income
|
168,010
|
|
|
157,370
|
|
|
491,285
|
|
|
467,793
|
|
||||
|
Provision for loan and lease losses
|
13,000
|
|
|
9,500
|
|
|
35,500
|
|
|
27,750
|
|
||||
|
Net interest income after provision for loan and lease losses
|
155,010
|
|
|
147,870
|
|
|
455,785
|
|
|
440,043
|
|
||||
|
Non-interest Income:
|
|
|
|
|
|
|
|
||||||||
|
Deposit service fees
|
35,229
|
|
|
26,489
|
|
|
102,347
|
|
|
77,503
|
|
||||
|
Loan related fees
|
8,305
|
|
|
5,479
|
|
|
19,713
|
|
|
14,851
|
|
||||
|
Wealth and investment services
|
7,761
|
|
|
8,762
|
|
|
24,434
|
|
|
26,429
|
|
||||
|
Mortgage banking activities
|
1,441
|
|
|
1,805
|
|
|
5,519
|
|
|
3,093
|
|
||||
|
Increase in cash surrender value of life insurance policies
|
3,288
|
|
|
3,346
|
|
|
9,637
|
|
|
9,900
|
|
||||
|
Gain on sale of investment securities, net
|
—
|
|
|
42
|
|
|
529
|
|
|
4,378
|
|
||||
|
Impairment loss recognized in earnings
|
(82
|
)
|
|
(85
|
)
|
|
(82
|
)
|
|
(246
|
)
|
||||
|
Other income
|
5,513
|
|
|
5,071
|
|
|
17,099
|
|
|
12,425
|
|
||||
|
Total non-interest income
|
61,455
|
|
|
50,909
|
|
|
179,196
|
|
|
148,333
|
|
||||
|
Non-interest Expense:
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
73,378
|
|
|
66,849
|
|
|
218,285
|
|
|
198,931
|
|
||||
|
Occupancy
|
11,987
|
|
|
11,557
|
|
|
37,263
|
|
|
35,807
|
|
||||
|
Technology and equipment
|
21,336
|
|
|
15,419
|
|
|
60,808
|
|
|
46,166
|
|
||||
|
Intangible assets amortization
|
1,621
|
|
|
432
|
|
|
4,752
|
|
|
2,269
|
|
||||
|
Marketing
|
4,099
|
|
|
4,032
|
|
|
12,520
|
|
|
11,461
|
|
||||
|
Professional and outside services
|
2,896
|
|
|
2,470
|
|
|
8,224
|
|
|
6,441
|
|
||||
|
Deposit insurance
|
6,067
|
|
|
5,938
|
|
|
17,800
|
|
|
16,814
|
|
||||
|
Other expense
|
18,470
|
|
|
17,801
|
|
|
51,738
|
|
|
53,547
|
|
||||
|
Total non-interest expense
|
139,854
|
|
|
124,498
|
|
|
411,390
|
|
|
371,436
|
|
||||
|
Income before income tax expense
|
76,611
|
|
|
74,281
|
|
|
223,591
|
|
|
216,940
|
|
||||
|
Income tax expense
|
25,075
|
|
|
23,824
|
|
|
69,830
|
|
|
68,220
|
|
||||
|
Net income
|
51,536
|
|
|
50,457
|
|
|
153,761
|
|
|
148,720
|
|
||||
|
Preferred stock dividends
|
(2,024
|
)
|
|
(2,639
|
)
|
|
(6,687
|
)
|
|
(7,917
|
)
|
||||
|
Net income available to common shareholders
|
$
|
49,512
|
|
|
$
|
47,818
|
|
|
$
|
147,074
|
|
|
$
|
140,803
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.54
|
|
|
$
|
0.53
|
|
|
$
|
1.61
|
|
|
$
|
1.56
|
|
|
Diluted
|
0.54
|
|
|
0.53
|
|
|
1.60
|
|
|
1.55
|
|
||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
51,536
|
|
|
$
|
50,457
|
|
|
$
|
153,761
|
|
|
$
|
148,720
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Total available-for-sale and transferred securities
|
712
|
|
|
(8,097
|
)
|
|
(6,248
|
)
|
|
15,776
|
|
||||
|
Total derivative instruments
|
(519
|
)
|
|
1,673
|
|
|
42
|
|
|
(4,571
|
)
|
||||
|
Total defined benefit pension and other postretirement benefit plans
|
983
|
|
|
500
|
|
|
2,948
|
|
|
1,425
|
|
||||
|
Other comprehensive income (loss), net of tax
|
1,176
|
|
|
(5,924
|
)
|
|
(3,258
|
)
|
|
12,630
|
|
||||
|
Comprehensive income
|
$
|
52,712
|
|
|
$
|
44,533
|
|
|
$
|
150,503
|
|
|
$
|
161,350
|
|
|
(In thousands, except per share data)
|
Preferred
Stock
|
Common
Stock
|
Paid-In
Capital
|
Retained
Earnings
|
Treasury
Stock, at cost
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
Total
Shareholders'
Equity
|
||||||||||||||
|
Balance at December 31, 2014
|
$
|
151,649
|
|
$
|
936
|
|
$
|
1,127,534
|
|
$
|
1,202,251
|
|
$
|
(103,294
|
)
|
$
|
(56,261
|
)
|
$
|
2,322,815
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
153,761
|
|
—
|
|
—
|
|
153,761
|
|
|||||||
|
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,258
|
)
|
(3,258
|
)
|
|||||||
|
Dividends on common stock and dividend equivalents declared $0.66 per share
|
—
|
|
—
|
|
87
|
|
(60,236
|
)
|
—
|
|
—
|
|
(60,149
|
)
|
|||||||
|
Dividends on Series A preferred stock $21.25 per share
|
—
|
|
—
|
|
—
|
|
(615
|
)
|
—
|
|
—
|
|
(615
|
)
|
|||||||
|
Dividends on Series E preferred stock $1,200.00 per share
|
—
|
|
—
|
|
—
|
|
(6,072
|
)
|
—
|
|
—
|
|
(6,072
|
)
|
|||||||
|
Common stock issued
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Preferred stock conversion
|
(28,939
|
)
|
—
|
|
(3,429
|
)
|
—
|
|
32,368
|
|
—
|
|
—
|
|
|||||||
|
Stock-based compensation, net of tax impact
|
—
|
|
—
|
|
2,778
|
|
(828
|
)
|
8,454
|
|
—
|
|
10,404
|
|
|||||||
|
Exercise of stock options
|
—
|
|
—
|
|
(2,124
|
)
|
—
|
|
4,686
|
|
—
|
|
2,562
|
|
|||||||
|
Shares acquired related to employee share-based compensation plans
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,316
|
)
|
—
|
|
(4,316
|
)
|
|||||||
|
Common stock repurchased
|
—
|
|
—
|
|
—
|
|
—
|
|
(12,564
|
)
|
—
|
|
(12,564
|
)
|
|||||||
|
Common stock warrants repurchased
|
—
|
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
(23
|
)
|
|||||||
|
Balance at September 30, 2015
|
$
|
122,710
|
|
$
|
936
|
|
$
|
1,124,823
|
|
$
|
1,288,261
|
|
$
|
(74,666
|
)
|
$
|
(59,519
|
)
|
$
|
2,402,545
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(In thousands, except per share data)
|
Preferred
Stock
|
Common
Stock
|
Paid-In
Capital
|
Retained
Earnings
|
Treasury
Stock, at cost
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
Total
Shareholders'
Equity
|
||||||||||||||
|
Balance at December 31, 2013
|
$
|
151,649
|
|
$
|
934
|
|
$
|
1,125,584
|
|
$
|
1,080,488
|
|
$
|
(100,918
|
)
|
$
|
(48,549
|
)
|
$
|
2,209,188
|
|
|
Cumulative effect of change in accounting principle
|
—
|
|
—
|
|
—
|
|
160
|
|
—
|
|
—
|
|
160
|
|
|||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
148,720
|
|
—
|
|
—
|
|
148,720
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12,630
|
|
12,630
|
|
|||||||
|
Dividends on common stock and dividend equivalents declared $0.55 per share
|
—
|
|
—
|
|
41
|
|
(49,672
|
)
|
—
|
|
—
|
|
(49,631
|
)
|
|||||||
|
Dividends on Series A preferred stock $63.75 per share
|
—
|
|
—
|
|
—
|
|
(1,845
|
)
|
—
|
|
—
|
|
(1,845
|
)
|
|||||||
|
Dividends on Series E preferred stock $1,200.00 per share
|
—
|
|
—
|
|
—
|
|
(6,072
|
)
|
—
|
|
—
|
|
(6,072
|
)
|
|||||||
|
Common stock issued
|
—
|
|
—
|
|
436
|
|
—
|
|
—
|
|
—
|
|
436
|
|
|||||||
|
Stock-based compensation, net of tax impact
|
—
|
|
—
|
|
3,909
|
|
736
|
|
3,982
|
|
—
|
|
8,627
|
|
|||||||
|
Exercise of stock options
|
—
|
|
—
|
|
(1,517
|
)
|
—
|
|
3,256
|
|
—
|
|
1,739
|
|
|||||||
|
Shares acquired related to employee share-based compensation plans
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,218
|
)
|
—
|
|
(2,218
|
)
|
|||||||
|
Common stock repurchased
|
—
|
|
—
|
|
—
|
|
—
|
|
(10,741
|
)
|
—
|
|
(10,741
|
)
|
|||||||
|
Balance at September 30, 2014
|
$
|
151,649
|
|
$
|
934
|
|
$
|
1,128,453
|
|
$
|
1,172,515
|
|
$
|
(106,639
|
)
|
$
|
(35,919
|
)
|
$
|
2,310,993
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In thousands)
|
2015
|
|
2014
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
153,761
|
|
|
$
|
148,720
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for loan and lease losses
|
35,500
|
|
|
27,750
|
|
||
|
Deferred tax benefit
|
(7,272
|
)
|
|
(4,388
|
)
|
||
|
Depreciation and amortization
|
25,991
|
|
|
23,509
|
|
||
|
Amortization of earning assets and funding, premium/discount, net
|
41,704
|
|
|
37,127
|
|
||
|
Stock-based compensation
|
8,283
|
|
|
7,793
|
|
||
|
Gain on sale, net of write-down, on foreclosed and repossessed assets
|
(69
|
)
|
|
(1,059
|
)
|
||
|
Gain on sale, net of write-down, on premises and equipment
|
(249
|
)
|
|
(349
|
)
|
||
|
Impairment loss recognized in earnings
|
82
|
|
|
246
|
|
||
|
Gain on the sale of investment securities, net
|
(529
|
)
|
|
(4,378
|
)
|
||
|
Increase in cash surrender value of life insurance policies
|
(9,637
|
)
|
|
(9,900
|
)
|
||
|
Gain from life insurance policies
|
(220
|
)
|
|
(671
|
)
|
||
|
Gain, net on sale of loans held for sale
|
(5,519
|
)
|
|
(3,093
|
)
|
||
|
Proceeds from sale of loans held for sale
|
352,300
|
|
|
207,530
|
|
||
|
Origination of loans held for sale
|
(351,236
|
)
|
|
(209,585
|
)
|
||
|
Net increase in accrued interest receivable and other assets
|
(52,271
|
)
|
|
(41,631
|
)
|
||
|
Net increase in accrued expenses and other liabilities
|
21,282
|
|
|
19,485
|
|
||
|
Net cash provided by operating activities
|
211,901
|
|
|
197,106
|
|
||
|
Investing Activities:
|
|
|
|
||||
|
Net decrease (increase) in interest-bearing deposits
|
113,438
|
|
|
(81,720
|
)
|
||
|
Purchases of available for sale securities
|
(737,184
|
)
|
|
(92,343
|
)
|
||
|
Proceeds from maturities and principal payments of available for sale securities
|
452,397
|
|
|
317,973
|
|
||
|
Proceeds from sales of available for sale securities
|
65,643
|
|
|
38,075
|
|
||
|
Purchases of held-to-maturity securities
|
(639,699
|
)
|
|
(732,767
|
)
|
||
|
Proceeds from maturities and principal payments of held-to-maturity securities
|
538,772
|
|
|
431,571
|
|
||
|
Net proceeds (purchase) of Federal Home Loan Bank stock
|
9,010
|
|
|
(12,296
|
)
|
||
|
Net increase in loans
|
(1,345,816
|
)
|
|
(840,704
|
)
|
||
|
Proceeds from sale of loans not originated for sale
|
33,100
|
|
|
—
|
|
||
|
Proceeds from life insurance policies
|
3,912
|
|
|
760
|
|
||
|
Proceeds from the sale of foreclosed and repossessed assets
|
7,783
|
|
|
7,804
|
|
||
|
Proceeds from the sale of premises and equipment
|
650
|
|
|
2,641
|
|
||
|
Purchases of premises and equipment
|
(26,801
|
)
|
|
(19,908
|
)
|
||
|
Acquisition of business, net of cash acquired
|
1,396,414
|
|
|
—
|
|
||
|
Net cash used for investing activities
|
(128,381
|
)
|
|
(980,914
|
)
|
||
|
|
Nine months ended September 30,
|
||||||
|
(In thousands)
|
2015
|
|
2014
|
||||
|
Financing Activities:
|
|
|
|
||||
|
Net increase in deposits
|
484,568
|
|
|
692,860
|
|
||
|
Proceeds from Federal Home Loan Bank advances
|
9,100,000
|
|
|
5,352,931
|
|
||
|
Repayments of Federal Home Loan Bank advances
|
(9,350,209
|
)
|
|
(5,115,130
|
)
|
||
|
Net decrease in securities sold under agreements to repurchase and other borrowings
|
(248,738
|
)
|
|
(94,687
|
)
|
||
|
Issuance of long-term debt
|
—
|
|
|
150,000
|
|
||
|
Repayment of long-term debt
|
—
|
|
|
(150,000
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(1,349
|
)
|
||
|
Dividends paid to common shareholders
|
(59,890
|
)
|
|
(49,672
|
)
|
||
|
Dividends paid to preferred shareholders
|
(6,687
|
)
|
|
(7,917
|
)
|
||
|
Exercise of stock options
|
2,562
|
|
|
1,739
|
|
||
|
Excess tax benefits from stock-based compensation
|
2,131
|
|
|
1,068
|
|
||
|
Common stock issued
|
—
|
|
|
436
|
|
||
|
Common stock repurchased
|
(12,564
|
)
|
|
(10,741
|
)
|
||
|
Shares acquired related to employee share-based compensation plans
|
(4,316
|
)
|
|
(2,218
|
)
|
||
|
Common stock warrants repurchased
|
(23
|
)
|
|
—
|
|
||
|
Net cash (used for) provided by financing activities
|
(93,166
|
)
|
|
767,320
|
|
||
|
Net decrease in cash and due from banks
|
(9,646
|
)
|
|
(16,488
|
)
|
||
|
Cash and due from banks at beginning of period
|
261,544
|
|
|
223,616
|
|
||
|
Cash and due from banks at end of period
|
$
|
251,898
|
|
|
$
|
207,128
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
73,283
|
|
|
$
|
69,737
|
|
|
Income taxes paid
|
79,564
|
|
|
82,155
|
|
||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Transfer of loans and leases to foreclosed properties and repossessed assets
|
$
|
6,582
|
|
|
$
|
3,289
|
|
|
Transfer of loans from portfolio to loans-held-for-sale
|
186
|
|
|
—
|
|
||
|
Deposits assumed in business acquisition
|
1,446,899
|
|
|
—
|
|
||
|
Preferred stock conversion
|
28,939
|
|
|
—
|
|
||
|
(In thousands)
|
At January 13, 2015
|
||
|
Cash
|
$
|
50,485
|
|
|
Contingent consideration
(1)
|
(5,000
|
)
|
|
|
Total net consideration transferred
|
$
|
45,485
|
|
|
(1)
|
The contingent consideration arrangement entitles the Company to receive a rebate of the premium paid for account attrition that occurs during the eighteen-month period beginning on January 13, 2015, the closing date of the transaction.
|
|
(In thousands)
|
At January 13, 2015
|
||
|
Cash
|
$
|
1,446,898
|
|
|
Intangible assets
|
43,000
|
|
|
|
Total identifiable assets acquired
|
$
|
1,489,898
|
|
|
|
|
||
|
Deposits
|
$
|
1,446,899
|
|
|
Contingent liability
|
6,000
|
|
|
|
Total liabilities assumed
|
$
|
1,452,899
|
|
|
|
|
||
|
Net identifiable assets acquired
|
$
|
36,999
|
|
|
Goodwill
|
8,486
|
|
|
|
Net assets acquired
|
$
|
45,485
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury Bills
|
$
|
675
|
|
$
|
—
|
|
$
|
—
|
|
$
|
675
|
|
|
$
|
525
|
|
$
|
—
|
|
$
|
—
|
|
$
|
525
|
|
|
Agency collateralized mortgage obligations (“agency CMO”)
|
552,403
|
|
9,274
|
|
(1,177
|
)
|
560,500
|
|
|
543,417
|
|
8,636
|
|
(1,065
|
)
|
550,988
|
|
||||||||
|
Agency mortgage-backed securities (“agency MBS”)
|
1,121,513
|
|
9,215
|
|
(10,217
|
)
|
1,120,511
|
|
|
1,030,724
|
|
10,462
|
|
(12,668
|
)
|
1,028,518
|
|
||||||||
|
Agency commercial mortgage-backed securities (“agency CMBS”)
|
151,384
|
|
2,095
|
|
—
|
|
153,479
|
|
|
80,400
|
|
—
|
|
(134
|
)
|
80,266
|
|
||||||||
|
Non-agency commercial mortgage-backed securities agency (“non-agency CMBS”)
|
601,570
|
|
11,407
|
|
(1,152
|
)
|
611,825
|
|
|
534,631
|
|
18,885
|
|
(123
|
)
|
553,393
|
|
||||||||
|
Collateralized loan obligations ("CLO")
|
421,592
|
|
745
|
|
(2,689
|
)
|
419,648
|
|
|
426,269
|
|
482
|
|
(1,017
|
)
|
425,734
|
|
||||||||
|
Single issuer trust preferred securities
|
42,116
|
|
—
|
|
(4,333
|
)
|
37,783
|
|
|
41,981
|
|
—
|
|
(3,736
|
)
|
38,245
|
|
||||||||
|
Corporate debt securities
|
104,661
|
|
3,249
|
|
—
|
|
107,910
|
|
|
106,520
|
|
3,781
|
|
—
|
|
110,301
|
|
||||||||
|
Equity securities - financial institutions
|
3,499
|
|
—
|
|
(413
|
)
|
3,086
|
|
|
3,500
|
|
2,403
|
|
—
|
|
5,903
|
|
||||||||
|
Securities available-for-sale
|
$
|
2,999,413
|
|
$
|
35,985
|
|
$
|
(19,981
|
)
|
$
|
3,015,417
|
|
|
$
|
2,767,967
|
|
$
|
44,649
|
|
$
|
(18,743
|
)
|
$
|
2,793,873
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency CMO
|
$
|
400,641
|
|
$
|
6,885
|
|
$
|
(639
|
)
|
$
|
406,887
|
|
|
$
|
442,129
|
|
$
|
6,584
|
|
$
|
(739
|
)
|
$
|
447,974
|
|
|
Agency MBS
|
2,094,328
|
|
46,172
|
|
(10,805
|
)
|
2,129,695
|
|
|
2,134,319
|
|
57,196
|
|
(11,340
|
)
|
2,180,175
|
|
||||||||
|
Agency CMBS
|
691,638
|
|
13,274
|
|
—
|
|
704,912
|
|
|
578,687
|
|
1,597
|
|
(1,143
|
)
|
579,141
|
|
||||||||
|
Municipal bonds and notes
|
399,314
|
|
10,474
|
|
(1,627
|
)
|
408,161
|
|
|
373,211
|
|
15,138
|
|
(55
|
)
|
388,294
|
|
||||||||
|
Non-agency CMBS
|
361,399
|
|
8,866
|
|
(317
|
)
|
369,948
|
|
|
338,723
|
|
9,428
|
|
(1,015
|
)
|
347,136
|
|
||||||||
|
Private Label MBS
|
3,888
|
|
55
|
|
—
|
|
3,943
|
|
|
5,886
|
|
100
|
|
—
|
|
5,986
|
|
||||||||
|
Securities held-to-maturity
|
$
|
3,951,208
|
|
$
|
85,726
|
|
$
|
(13,388
|
)
|
$
|
4,023,546
|
|
|
$
|
3,872,955
|
|
$
|
90,043
|
|
$
|
(14,292
|
)
|
$
|
3,948,706
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Balance of OTTI, beginning of period
|
$
|
3,178
|
|
|
$
|
9,738
|
|
|
$
|
3,696
|
|
|
$
|
16,633
|
|
|
Reduction for securities sold or called
|
—
|
|
|
(7,026
|
)
|
|
(518
|
)
|
|
(14,082
|
)
|
||||
|
Additions for OTTI not previously recognized
|
82
|
|
|
85
|
|
|
82
|
|
|
246
|
|
||||
|
Balance of OTTI, end of period
|
$
|
3,260
|
|
|
$
|
2,797
|
|
|
$
|
3,260
|
|
|
$
|
2,797
|
|
|
|
At September 30, 2015
|
||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
Twelve Months or Longer
|
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
|
Fair
Value
|
Unrealized
Losses
|
|
# of
Holdings
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency CMO
|
$
|
105,064
|
|
$
|
(692
|
)
|
|
$
|
28,283
|
|
$
|
(485
|
)
|
|
7
|
$
|
133,347
|
|
$
|
(1,177
|
)
|
|
Agency MBS
|
374,981
|
|
(2,285
|
)
|
|
370,303
|
|
(7,932
|
)
|
|
73
|
745,284
|
|
(10,217
|
)
|
||||||
|
Agency CMBS
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
—
|
|
—
|
|
||||||
|
Non-agency CMBS
|
166,633
|
|
(1,114
|
)
|
|
9,362
|
|
(38
|
)
|
|
23
|
175,995
|
|
(1,152
|
)
|
||||||
|
CLO
|
208,007
|
|
(2,689
|
)
|
|
—
|
|
—
|
|
|
11
|
208,007
|
|
(2,689
|
)
|
||||||
|
Single issuer trust preferred securities
|
4,025
|
|
(183
|
)
|
|
33,758
|
|
(4,150
|
)
|
|
8
|
37,783
|
|
(4,333
|
)
|
||||||
|
Equity securities - financial institutions
|
3,086
|
|
(413
|
)
|
|
—
|
|
—
|
|
|
1
|
3,086
|
|
(413
|
)
|
||||||
|
Total available-for-sale in an unrealized loss position
|
$
|
861,796
|
|
$
|
(7,376
|
)
|
|
$
|
441,706
|
|
$
|
(12,605
|
)
|
|
123
|
$
|
1,303,502
|
|
$
|
(19,981
|
)
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency CMO
|
$
|
38,996
|
|
$
|
(290
|
)
|
|
$
|
21,655
|
|
$
|
(349
|
)
|
|
4
|
$
|
60,651
|
|
$
|
(639
|
)
|
|
Agency MBS
|
346,578
|
|
(2,800
|
)
|
|
487,316
|
|
(8,005
|
)
|
|
61
|
833,894
|
|
(10,805
|
)
|
||||||
|
Agency CMBS
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
—
|
|
—
|
|
||||||
|
Municipal bonds and notes
|
64,081
|
|
(1,601
|
)
|
|
3,360
|
|
(26
|
)
|
|
58
|
67,441
|
|
(1,627
|
)
|
||||||
|
Non-agency CMBS
|
49,511
|
|
(183
|
)
|
|
30,757
|
|
(134
|
)
|
|
7
|
80,268
|
|
(317
|
)
|
||||||
|
Total held-to-maturity in an unrealized loss position
|
$
|
499,166
|
|
$
|
(4,874
|
)
|
|
$
|
543,088
|
|
$
|
(8,514
|
)
|
|
130
|
$
|
1,042,254
|
|
$
|
(13,388
|
)
|
|
|
At December 31, 2014
|
||||||||||||||||||||
|
|
Less Than Twelve Months
|
|
Twelve Months or Longer
|
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
|
Fair
Value
|
Unrealized
Losses
|
|
# of
Holdings
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency CMO
|
$
|
47,217
|
|
$
|
(240
|
)
|
|
$
|
35,968
|
|
$
|
(825
|
)
|
|
8
|
$
|
83,185
|
|
$
|
(1,065
|
)
|
|
Agency MBS
|
3,691
|
|
(18
|
)
|
|
641,355
|
|
(12,650
|
)
|
|
64
|
645,046
|
|
(12,668
|
)
|
||||||
|
Agency CMBS
|
80,266
|
|
(134
|
)
|
|
—
|
|
—
|
|
|
4
|
80,266
|
|
(134
|
)
|
||||||
|
Non-agency CMBS
|
24,932
|
|
(117
|
)
|
|
9,396
|
|
(6
|
)
|
|
4
|
34,328
|
|
(123
|
)
|
||||||
|
CLO
|
99,221
|
|
(1,017
|
)
|
|
—
|
|
—
|
|
|
6
|
99,221
|
|
(1,017
|
)
|
||||||
|
Single issuer trust preferred securities
|
4,150
|
|
(36
|
)
|
|
34,095
|
|
(3,700
|
)
|
|
8
|
38,245
|
|
(3,736
|
)
|
||||||
|
Equity securities - financial institutions
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
—
|
$
|
—
|
|
$
|
—
|
|
|
Total available-for-sale in an unrealized loss position
|
$
|
259,477
|
|
$
|
(1,562
|
)
|
|
$
|
720,814
|
|
$
|
(17,181
|
)
|
|
94
|
$
|
980,291
|
|
$
|
(18,743
|
)
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency CMO
|
$
|
52,172
|
|
$
|
(187
|
)
|
|
$
|
24,942
|
|
$
|
(552
|
)
|
|
6
|
$
|
77,114
|
|
$
|
(739
|
)
|
|
Agency MBS
|
20,791
|
|
(86
|
)
|
|
608,568
|
|
(11,254
|
)
|
|
44
|
629,359
|
|
(11,340
|
)
|
||||||
|
Agency CMBS
|
324,394
|
|
(1,143
|
)
|
|
—
|
|
—
|
|
|
17
|
324,394
|
|
(1,143
|
)
|
||||||
|
Municipal bonds and notes
|
5,341
|
|
(23
|
)
|
|
3,074
|
|
(32
|
)
|
|
15
|
8,415
|
|
(55
|
)
|
||||||
|
Non-agency CMBS
|
13,003
|
|
(30
|
)
|
|
65,913
|
|
(985
|
)
|
|
7
|
78,916
|
|
(1,015
|
)
|
||||||
|
Total held-to-maturity in an unrealized loss position
|
$
|
415,701
|
|
$
|
(1,469
|
)
|
|
$
|
702,497
|
|
$
|
(12,823
|
)
|
|
89
|
$
|
1,118,198
|
|
$
|
(14,292
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Proceeds from sales
|
$
|
2,500
|
|
|
$
|
41,691
|
|
|
$
|
37,465
|
|
|
$
|
63,386
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross realized gains on sales
|
$
|
—
|
|
|
$
|
1,812
|
|
|
$
|
529
|
|
|
$
|
6,148
|
|
|
Gross realized losses on sales
|
—
|
|
|
(1,770
|
)
|
|
—
|
|
|
(1,770
|
)
|
||||
|
Gain on sale of investment securities, net
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
529
|
|
|
$
|
4,378
|
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||
|
(In thousands)
|
Amortized
Cost
|
Fair
Value
|
|
Amortized
Cost
|
Fair
Value
|
||||||||
|
Due in one year or less
|
$
|
5,690
|
|
$
|
5,719
|
|
|
$
|
320
|
|
$
|
325
|
|
|
Due after one year through five years
|
129,662
|
|
132,666
|
|
|
37,407
|
|
38,597
|
|
||||
|
Due after five through ten years
|
429,814
|
|
429,663
|
|
|
56,901
|
|
58,852
|
|
||||
|
Due after ten years
|
2,430,748
|
|
2,444,283
|
|
|
3,856,580
|
|
3,925,772
|
|
||||
|
Total debt securities
|
$
|
2,995,914
|
|
$
|
3,012,331
|
|
|
$
|
3,951,208
|
|
$
|
4,023,546
|
|
|
|
At September 30, 2015
|
|||||||||||||||||
|
(In thousands)
|
Residential
|
Consumer
|
Commercial
|
Commercial
Real Estate
(1)
|
Equipment
Financing
|
Total
(2)
|
||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
135,947
|
|
$
|
49,280
|
|
$
|
54,759
|
|
$
|
42,404
|
|
$
|
102
|
|
$
|
282,492
|
|
|
Collectively evaluated for impairment
|
3,891,845
|
|
2,609,689
|
|
4,098,768
|
|
3,823,287
|
|
552,748
|
|
14,976,337
|
|
||||||
|
Recorded investment in loans and leases
|
4,027,792
|
|
2,658,969
|
|
4,153,527
|
|
3,865,691
|
|
552,850
|
|
15,258,829
|
|
||||||
|
Less: Accrued interest
|
11,953
|
|
8,267
|
|
13,548
|
|
8,536
|
|
—
|
|
42,304
|
|
||||||
|
Loans and leases
|
$
|
4,015,839
|
|
$
|
2,650,702
|
|
$
|
4,139,979
|
|
$
|
3,857,155
|
|
$
|
552,850
|
|
$
|
15,216,525
|
|
|
|
At December 31, 2014
|
|||||||||||||||||
|
(In thousands)
|
Residential
|
Consumer
|
Commercial
|
Commercial
Real Estate
(1)
|
Equipment
Financing
|
Total
(2)
|
||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
142,435
|
|
$
|
50,374
|
|
$
|
36,454
|
|
$
|
103,045
|
|
$
|
632
|
|
$
|
332,940
|
|
|
Collectively evaluated for impairment
|
3,377,196
|
|
2,507,060
|
|
3,723,991
|
|
3,460,116
|
|
537,119
|
|
13,605,482
|
|
||||||
|
Recorded investment in loans and leases
|
3,519,631
|
|
2,557,434
|
|
3,760,445
|
|
3,563,161
|
|
537,751
|
|
13,938,422
|
|
||||||
|
Less: Accrued interest
|
10,456
|
|
8,033
|
|
11,175
|
|
8,733
|
|
—
|
|
38,397
|
|
||||||
|
Loans and leases
|
$
|
3,509,175
|
|
$
|
2,549,401
|
|
$
|
3,749,270
|
|
$
|
3,554,428
|
|
$
|
537,751
|
|
$
|
13,900,025
|
|
|
(1)
|
Includes certain loans individually evaluated for impairment under the Company's loan policy that were deemed not to be impaired at both
September 30, 2015
and
December 31, 2014
.
|
|
(2)
|
Loans and leases include net deferred fees and net premiums and discounts of
$17.8 million
and
$10.6 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
At September 30, 2015
|
||||||||||||||||||||
|
(In thousands)
|
30-59 Days
Past Due and
Accruing
|
60-89 Days
Past Due and Accruing |
90 or More Days Past Due
and Accruing
|
Non-accrual
|
Total Past Due and Non-accrual
|
Current
|
Recorded Investment in Loans
and Leases
|
||||||||||||||
|
Residential
|
$
|
12,229
|
|
$
|
3,181
|
|
$
|
2,335
|
|
$
|
57,723
|
|
$
|
75,468
|
|
$
|
3,952,324
|
|
$
|
4,027,792
|
|
|
Consumer:
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
11,688
|
|
3,821
|
|
—
|
|
36,415
|
|
51,924
|
|
2,395,753
|
|
2,447,677
|
|
|||||||
|
Other consumer
|
978
|
|
578
|
|
—
|
|
582
|
|
2,138
|
|
209,154
|
|
211,292
|
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial non-mortgage
|
3,822
|
|
633
|
|
—
|
|
40,114
|
|
44,569
|
|
3,390,905
|
|
3,435,474
|
|
|||||||
|
Asset-based
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
718,053
|
|
718,053
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
798
|
|
1,223
|
|
—
|
|
20,372
|
|
22,393
|
|
3,549,047
|
|
3,571,440
|
|
|||||||
|
Commercial construction
|
—
|
|
—
|
|
—
|
|
3,473
|
|
3,473
|
|
290,778
|
|
294,251
|
|
|||||||
|
Equipment financing
|
593
|
|
146
|
|
—
|
|
403
|
|
1,142
|
|
551,708
|
|
552,850
|
|
|||||||
|
Total
|
$
|
30,108
|
|
$
|
9,582
|
|
$
|
2,335
|
|
$
|
159,082
|
|
$
|
201,107
|
|
$
|
15,057,722
|
|
$
|
15,258,829
|
|
|
|
At December 31, 2014
|
||||||||||||||||||||
|
(In thousands)
|
30-59 Days
Past Due and Accruing |
60-89 Days
Past Due and
Accruing
|
90 or More Days Past Due
and Accruing |
Non-accrual
|
Total Past Due and Non-accrual
|
Current
|
Recorded Investment in Loans
and Leases
|
||||||||||||||
|
Residential
(1)
|
$
|
11,521
|
|
$
|
5,931
|
|
$
|
2,039
|
|
$
|
64,117
|
|
$
|
83,608
|
|
$
|
3,436,023
|
|
$
|
3,519,631
|
|
|
Consumer:
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
11,516
|
|
5,161
|
|
—
|
|
40,025
|
|
56,702
|
|
2,424,584
|
|
2,481,286
|
|
|||||||
|
Other consumer
|
720
|
|
425
|
|
—
|
|
281
|
|
1,426
|
|
74,722
|
|
76,148
|
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial non-mortgage
|
1,971
|
|
156
|
|
50
|
|
6,449
|
|
8,626
|
|
3,088,656
|
|
3,097,282
|
|
|||||||
|
Asset-based
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
663,163
|
|
663,163
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
2,348
|
|
397
|
|
—
|
|
15,038
|
|
17,783
|
|
3,310,765
|
|
3,328,548
|
|
|||||||
|
Commercial construction
|
—
|
|
—
|
|
—
|
|
3,659
|
|
3,659
|
|
230,954
|
|
234,613
|
|
|||||||
|
Equipment financing
|
551
|
|
150
|
|
—
|
|
578
|
|
1,279
|
|
536,472
|
|
537,751
|
|
|||||||
|
Total
|
$
|
28,627
|
|
$
|
12,220
|
|
$
|
2,089
|
|
$
|
130,147
|
|
$
|
173,083
|
|
$
|
13,765,339
|
|
$
|
13,938,422
|
|
|
(1)
|
U.S. Government guaranteed loans of approximately
$2.0 million
were reclassified from non-accrual to over 90 days past due and accruing reflective of a policy change effective in the first quarter of
2015
. See Note 1:
Summary of Significant Accounting Policies
.
|
|
|
At or for the three months ended September 30, 2015
|
|||||||||||||||||
|
(In thousands)
|
Residential
|
Consumer
|
Commercial
|
Commercial
Real Estate
|
Equipment
Financing
|
Total
|
||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of period
|
$
|
24,463
|
|
$
|
40,807
|
|
$
|
66,241
|
|
$
|
30,768
|
|
$
|
5,581
|
|
$
|
167,860
|
|
|
Provision (benefit) charged to expense
|
1,150
|
|
6,864
|
|
3,089
|
|
1,961
|
|
(64
|
)
|
13,000
|
|
||||||
|
Charge-offs
|
(1,588
|
)
|
(4,831
|
)
|
(2,204
|
)
|
(1,346
|
)
|
—
|
|
(9,969
|
)
|
||||||
|
Recoveries
|
281
|
|
1,004
|
|
715
|
|
69
|
|
32
|
|
2,101
|
|
||||||
|
Balance, end of period
|
$
|
24,306
|
|
$
|
43,844
|
|
$
|
67,841
|
|
$
|
31,452
|
|
$
|
5,549
|
|
$
|
172,992
|
|
|
Individually evaluated for impairment
|
$
|
10,773
|
|
$
|
3,540
|
|
$
|
11,478
|
|
$
|
4,527
|
|
$
|
5
|
|
$
|
30,323
|
|
|
Collectively evaluated for impairment
|
$
|
13,533
|
|
$
|
40,304
|
|
$
|
56,363
|
|
$
|
26,925
|
|
$
|
5,544
|
|
$
|
142,669
|
|
|
|
At or for the three months ended September 30, 2014
|
|||||||||||||||||
|
(In thousands)
|
Residential
|
Consumer
|
Commercial
|
Commercial
Real Estate
|
Equipment
Financing
|
Total
|
||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of period
|
$
|
21,178
|
|
$
|
35,902
|
|
$
|
55,074
|
|
$
|
36,790
|
|
$
|
5,924
|
|
$
|
154,868
|
|
|
Provision (benefit) charged to expense
|
1,883
|
|
5,255
|
|
1,951
|
|
69
|
|
342
|
|
9,500
|
|
||||||
|
Charge-offs
|
(1,870
|
)
|
(6,329
|
)
|
(2,738
|
)
|
(139
|
)
|
(491
|
)
|
(11,567
|
)
|
||||||
|
Recoveries
|
261
|
|
1,947
|
|
1,017
|
|
120
|
|
336
|
|
3,681
|
|
||||||
|
Balance, end of period
|
$
|
21,452
|
|
$
|
36,775
|
|
$
|
55,304
|
|
$
|
36,840
|
|
$
|
6,111
|
|
$
|
156,482
|
|
|
Individually evaluated for impairment
|
$
|
11,501
|
|
$
|
4,165
|
|
$
|
1,717
|
|
$
|
3,818
|
|
$
|
29
|
|
$
|
21,230
|
|
|
Collectively evaluated for impairment
|
$
|
9,951
|
|
$
|
32,610
|
|
$
|
53,587
|
|
$
|
33,022
|
|
$
|
6,082
|
|
$
|
135,252
|
|
|
|
At or for the nine months ended September 30, 2015
|
|||||||||||||||||
|
(In thousands)
|
Residential
|
Consumer
|
Commercial
|
Commercial
Real Estate
|
Equipment
Financing
|
Total
|
||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of period
|
$
|
25,452
|
|
$
|
43,518
|
|
$
|
52,114
|
|
$
|
32,102
|
|
$
|
6,078
|
|
$
|
159,264
|
|
|
Provision (benefit) charged to expense
|
3,100
|
|
10,091
|
|
18,468
|
|
4,617
|
|
(776
|
)
|
35,500
|
|
||||||
|
Charge-offs
|
(5,004
|
)
|
(12,980
|
)
|
(5,000
|
)
|
(5,590
|
)
|
(30
|
)
|
(28,604
|
)
|
||||||
|
Recoveries
|
758
|
|
3,215
|
|
2,259
|
|
323
|
|
277
|
|
6,832
|
|
||||||
|
Balance, end of period
|
$
|
24,306
|
|
$
|
43,844
|
|
$
|
67,841
|
|
$
|
31,452
|
|
$
|
5,549
|
|
$
|
172,992
|
|
|
Individually evaluated for impairment
|
$
|
10,773
|
|
$
|
3,540
|
|
$
|
11,478
|
|
$
|
4,527
|
|
$
|
5
|
|
$
|
30,323
|
|
|
Collectively evaluated for impairment
|
$
|
13,533
|
|
$
|
40,304
|
|
$
|
56,363
|
|
$
|
26,925
|
|
$
|
5,544
|
|
$
|
142,669
|
|
|
|
At or for the nine months ended September 30, 2014
|
|||||||||||||||||
|
(In thousands)
|
Residential
|
Consumer
|
Commercial
|
Commercial
Real Estate
|
Equipment
Financing
|
Total
|
||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of period
|
$
|
23,027
|
|
$
|
41,951
|
|
$
|
51,001
|
|
$
|
32,408
|
|
$
|
4,186
|
|
$
|
152,573
|
|
|
Provision (benefit) charged to expense
|
2,265
|
|
7,063
|
|
10,763
|
|
6,755
|
|
904
|
|
27,750
|
|
||||||
|
Charge-offs
|
(4,868
|
)
|
(16,501
|
)
|
(9,571
|
)
|
(2,991
|
)
|
(511
|
)
|
(34,442
|
)
|
||||||
|
Recoveries
|
1,028
|
|
4,262
|
|
3,111
|
|
668
|
|
1,532
|
|
10,601
|
|
||||||
|
Balance, end of period
|
$
|
21,452
|
|
$
|
36,775
|
|
$
|
55,304
|
|
$
|
36,840
|
|
$
|
6,111
|
|
$
|
156,482
|
|
|
Individually evaluated for impairment
|
$
|
11,501
|
|
$
|
4,165
|
|
$
|
1,717
|
|
$
|
3,818
|
|
$
|
29
|
|
$
|
21,230
|
|
|
Collectively evaluated for impairment
|
$
|
9,951
|
|
$
|
32,610
|
|
$
|
53,587
|
|
$
|
33,022
|
|
$
|
6,082
|
|
$
|
135,252
|
|
|
|
At September 30, 2015
|
||||||||||||||
|
(In thousands)
|
Unpaid
Principal
Balance
|
Total
Recorded
Investment
|
Recorded
Investment
No Allowance
|
Recorded
Investment
With Allowance
|
Related
Valuation
Allowance
|
||||||||||
|
Residential
|
$
|
149,553
|
|
$
|
135,947
|
|
$
|
23,251
|
|
$
|
112,696
|
|
$
|
10,773
|
|
|
Consumer
|
56,803
|
|
49,280
|
|
25,954
|
|
23,326
|
|
3,540
|
|
|||||
|
Commercial
|
59,652
|
|
54,759
|
|
21,318
|
|
33,441
|
|
11,478
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
38,475
|
|
35,754
|
|
7,684
|
|
28,070
|
|
4,526
|
|
|||||
|
Commercial construction
|
7,012
|
|
5,985
|
|
5,950
|
|
35
|
|
1
|
|
|||||
|
Equipment financing
|
102
|
|
102
|
|
—
|
|
102
|
|
5
|
|
|||||
|
Total
|
$
|
311,597
|
|
$
|
281,827
|
|
$
|
84,157
|
|
$
|
197,670
|
|
$
|
30,323
|
|
|
|
At December 31, 2014
|
||||||||||||||
|
(In thousands)
|
Unpaid
Principal
Balance
|
Total
Recorded
Investment
|
Recorded
Investment
No Allowance
|
Recorded
Investment
With Allowance
|
Related
Valuation
Allowance
|
||||||||||
|
Residential
|
$
|
157,152
|
|
$
|
142,435
|
|
$
|
24,388
|
|
$
|
118,047
|
|
$
|
12,094
|
|
|
Consumer
|
60,424
|
|
50,374
|
|
26,464
|
|
23,910
|
|
4,237
|
|
|||||
|
Commercial
|
41,019
|
|
36,454
|
|
16,064
|
|
20,390
|
|
2,710
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
99,687
|
|
96,160
|
|
40,575
|
|
55,585
|
|
6,222
|
|
|||||
|
Commercial construction
|
7,218
|
|
6,177
|
|
5,956
|
|
221
|
|
10
|
|
|||||
|
Equipment financing
|
629
|
|
632
|
|
—
|
|
632
|
|
28
|
|
|||||
|
Total
|
$
|
366,129
|
|
$
|
332,232
|
|
$
|
113,447
|
|
$
|
218,785
|
|
$
|
25,301
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||||||
|
|
2015
|
2014
|
|
2015
|
2014
|
||||||||||||||||||||||||||||||||
|
(In thousands)
|
Average
Recorded
Investment
|
Accrued
Interest
Income
|
Cash Basis Interest Income
|
Average
Recorded Investment |
Accrued
Interest Income |
Cash Basis Interest Income
|
|
Average
Recorded
Investment
|
Accrued
Interest Income |
Cash Basis Interest Income
|
Average
Recorded
Investment
|
Accrued
Interest Income |
Cash Basis Interest Income
|
||||||||||||||||||||||||
|
Residential
|
$
|
137,590
|
|
$
|
1,114
|
|
$
|
290
|
|
$
|
142,757
|
|
$
|
1,144
|
|
$
|
305
|
|
|
$
|
139,191
|
|
$
|
3,322
|
|
$
|
847
|
|
$
|
143,613
|
|
$
|
3,482
|
|
$
|
912
|
|
|
Consumer
|
49,260
|
|
371
|
|
271
|
|
51,492
|
|
372
|
|
307
|
|
|
49,827
|
|
1,094
|
|
827
|
|
51,841
|
|
1,100
|
|
930
|
|
||||||||||||
|
Commercial
|
54,894
|
|
262
|
|
—
|
|
42,698
|
|
617
|
|
—
|
|
|
45,607
|
|
936
|
|
—
|
|
46,764
|
|
1,787
|
|
—
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate
|
44,391
|
|
137
|
|
—
|
|
89,931
|
|
933
|
|
—
|
|
|
65,957
|
|
1,024
|
|
—
|
|
89,593
|
|
2,585
|
|
—
|
|
||||||||||||
|
Commercial construction
|
6,070
|
|
33
|
|
—
|
|
8,231
|
|
75
|
|
—
|
|
|
6,081
|
|
99
|
|
—
|
|
9,428
|
|
216
|
|
—
|
|
||||||||||||
|
Equipment financing
|
111
|
|
2
|
|
—
|
|
963
|
|
11
|
|
—
|
|
|
367
|
|
15
|
|
—
|
|
985
|
|
17
|
|
—
|
|
||||||||||||
|
Total
|
$
|
292,316
|
|
$
|
1,919
|
|
$
|
561
|
|
$
|
336,072
|
|
$
|
3,152
|
|
$
|
612
|
|
|
$
|
307,030
|
|
$
|
6,490
|
|
$
|
1,674
|
|
$
|
342,224
|
|
$
|
9,187
|
|
$
|
1,842
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Equipment Financing
|
||||||||||||||||||
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
|
At September 30,
2015 |
|
At December 31,
2014 |
|
At September 30,
2015 |
|
At December 31,
2014 |
||||||||||||
|
(1) - (6) Pass
|
$
|
3,856,346
|
|
|
$
|
3,555,559
|
|
|
$
|
3,730,394
|
|
|
$
|
3,416,214
|
|
|
$
|
538,548
|
|
|
$
|
516,115
|
|
|
(7) Special Mention
|
108,256
|
|
|
89,064
|
|
|
57,982
|
|
|
33,580
|
|
|
1,943
|
|
|
4,364
|
|
||||||
|
(8) Substandard
|
185,775
|
|
|
115,653
|
|
|
76,943
|
|
|
112,874
|
|
|
12,359
|
|
|
17,272
|
|
||||||
|
(9) Doubtful
|
3,150
|
|
|
169
|
|
|
372
|
|
|
493
|
|
|
—
|
|
|
—
|
|
||||||
|
(10) Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
4,153,527
|
|
|
$
|
3,760,445
|
|
|
$
|
3,865,691
|
|
|
$
|
3,563,161
|
|
|
$
|
552,850
|
|
|
$
|
537,751
|
|
|
(Dollars in thousands)
|
At September 30, 2015
|
|
At December 31, 2014
|
||||
|
Recorded investment of TDRs:
|
|
|
|
||||
|
Accrual status
|
$
|
156,999
|
|
|
$
|
243,231
|
|
|
Non-accrual status
|
99,177
|
|
|
76,939
|
|
||
|
Total recorded investment of TDRs
|
$
|
256,176
|
|
|
$
|
320,170
|
|
|
Accruing TDRs performing under modified terms more than one year
|
58.9
|
%
|
|
67.6
|
%
|
||
|
Specific reserves for TDRs included in the balance of allowance for loan and lease losses
|
$
|
20,991
|
|
|
$
|
23,785
|
|
|
Additional funds committed to borrowers in TDR status
|
1,104
|
|
|
552
|
|
||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
|
Number of
Loans and
Leases
|
Post-
Modification
Recorded
Investment
(1)
|
|
Number of
Loans and
Leases
|
Post-
Modification
Recorded
Investment
(1)
|
|
Number of
Loans and
Leases
|
Post-
Modification
Recorded
Investment
(1)
|
|
Number of
Loans and
Leases
|
Post-
Modification
Recorded
Investment
(1)
|
||||||||||||
|
(Dollars in thousands)
|
|
||||||||||||||||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Extended Maturity
|
4
|
|
$
|
998
|
|
|
10
|
|
$
|
1,383
|
|
|
19
|
|
$
|
3,301
|
|
|
24
|
|
$
|
3,191
|
|
|
Adjusted Interest Rate
|
1
|
|
160
|
|
|
1
|
|
103
|
|
|
2
|
|
464
|
|
|
3
|
|
448
|
|
||||
|
Maturity/Rate Combined
|
4
|
|
1,006
|
|
|
2
|
|
275
|
|
|
18
|
|
3,138
|
|
|
16
|
|
3,522
|
|
||||
|
Other
|
9
|
|
1,594
|
|
|
32
|
|
7,600
|
|
|
23
|
|
3,387
|
|
|
47
|
|
10,433
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Extended Maturity
|
4
|
|
296
|
|
|
4
|
|
143
|
|
|
9
|
|
935
|
|
|
18
|
|
911
|
|
||||
|
Adjusted Interest Rate
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
51
|
|
||||
|
Maturity/Rate Combined
|
—
|
|
—
|
|
|
1
|
|
110
|
|
|
8
|
|
444
|
|
|
6
|
|
412
|
|
||||
|
Other
|
20
|
|
1,357
|
|
|
34
|
|
1,750
|
|
|
50
|
|
3,087
|
|
|
73
|
|
3,717
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Extended Maturity
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
3
|
|
256
|
|
|
4
|
|
356
|
|
||||
|
Adjusted Interest Rate
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
24
|
|
|
1
|
|
25
|
|
||||
|
Maturity/Rate Combined
|
1
|
|
74
|
|
|
5
|
|
342
|
|
|
5
|
|
371
|
|
|
18
|
|
974
|
|
||||
|
Other
|
5
|
|
1,772
|
|
|
2
|
|
101
|
|
|
9
|
|
8,062
|
|
|
5
|
|
6,647
|
|
||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Extended Maturity
|
1
|
|
315
|
|
|
—
|
|
—
|
|
|
1
|
|
315
|
|
|
—
|
|
—
|
|
||||
|
Maturity/Rate Combined
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
43
|
|
|
—
|
|
—
|
|
||||
|
Other
|
1
|
|
405
|
|
|
—
|
|
—
|
|
|
1
|
|
405
|
|
|
—
|
|
—
|
|
||||
|
Equipment Financing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Extended Maturity
|
—
|
|
—
|
|
|
1
|
|
492
|
|
|
—
|
|
—
|
|
|
1
|
|
492
|
|
||||
|
Total TDRs
|
50
|
|
$
|
7,977
|
|
|
92
|
|
$
|
12,299
|
|
|
150
|
|
$
|
24,232
|
|
|
217
|
|
$
|
31,179
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
(Dollars in thousands)
|
Number of
Loans and
Leases
|
Recorded
Investment
|
|
Number of
Loans and
Leases
|
Recorded
Investment
|
|
Number of
Loans and
Leases
|
Recorded
Investment
|
|
Number of
Loans and
Leases
|
Recorded
Investment
|
||||||||
|
Residential
|
—
|
$
|
—
|
|
|
3
|
$
|
196
|
|
|
—
|
$
|
—
|
|
|
3
|
$
|
196
|
|
|
Consumer
|
1
|
3
|
|
|
2
|
22
|
|
|
2
|
326
|
|
|
4
|
48
|
|
||||
|
Commercial
|
1
|
9
|
|
|
—
|
—
|
|
|
1
|
9
|
|
|
—
|
—
|
|
||||
|
Total
|
2
|
$
|
12
|
|
|
5
|
$
|
218
|
|
|
3
|
$
|
335
|
|
|
7
|
$
|
244
|
|
|
(In thousands)
|
At September 30, 2015
|
|
At December 31, 2014
|
||||
|
(1) - (6) Pass
|
$
|
13,305
|
|
|
$
|
40,943
|
|
|
(7) Special Mention
|
3,056
|
|
|
8,304
|
|
||
|
(8) Substandard
|
51,173
|
|
|
77,771
|
|
||
|
(9) Doubtful
|
3,416
|
|
|
343
|
|
||
|
(10) Loss
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
70,950
|
|
|
$
|
127,361
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
$
|
1,120
|
|
|
$
|
1,575
|
|
|
$
|
1,059
|
|
|
$
|
2,254
|
|
|
Provision (benefit)
|
43
|
|
|
132
|
|
|
104
|
|
|
(391
|
)
|
||||
|
Loss on repurchased loans and settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
||||
|
Ending balance
|
$
|
1,163
|
|
|
$
|
1,707
|
|
|
$
|
1,163
|
|
|
$
|
1,707
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Residential mortgage loans:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sale of loans held for sale
|
$
|
143,801
|
|
|
$
|
85,311
|
|
|
$
|
352,300
|
|
|
$
|
207,530
|
|
|
Net gain on sale
|
1,441
|
|
|
1,805
|
|
|
5,519
|
|
|
3,093
|
|
||||
|
Loans sold with servicing rights retained
|
132,920
|
|
|
78,848
|
|
|
327,030
|
|
|
193,781
|
|
||||
|
|
Nine months ended September 30,
|
||||||
|
(In thousands)
|
2015
|
|
2014
|
||||
|
Fair value at beginning of period
|
$
|
28,690
|
|
|
$
|
29,150
|
|
|
Originations of servicing assets
|
6,335
|
|
|
3,262
|
|
||
|
Changes in fair value:
|
|
|
|
||||
|
Due to payoffs/paydowns
|
(1,918
|
)
|
|
(1,848
|
)
|
||
|
Due to market changes
|
(754
|
)
|
|
(1,352
|
)
|
||
|
Fair value at end of period
|
$
|
32,353
|
|
|
$
|
29,212
|
|
|
(In thousands)
|
Community Banking
|
HSA Bank
|
Total Goodwill
|
||||||
|
Balance at January 1, 2015
|
$
|
516,560
|
|
$
|
13,327
|
|
$
|
529,887
|
|
|
Goodwill acquired
|
—
|
|
8,486
|
|
8,486
|
|
|||
|
Balance at September 30, 2015
|
$
|
516,560
|
|
$
|
21,813
|
|
$
|
538,373
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||||||||||
|
(In thousands)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||||||||
|
Community Banking CDI
|
$
|
49,420
|
|
$
|
(47,896
|
)
|
$
|
1,524
|
|
|
$
|
49,420
|
|
$
|
(46,754
|
)
|
$
|
2,666
|
|
|
HSA Bank:
|
|
|
|
|
|
|
|
||||||||||||
|
CDI
|
22,000
|
|
(2,466
|
)
|
19,534
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Customer relationships
|
21,000
|
|
(1,144
|
)
|
19,856
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total HSA Bank
|
43,000
|
|
(3,610
|
)
|
39,390
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total other intangible assets
|
$
|
92,420
|
|
$
|
(51,506
|
)
|
$
|
40,914
|
|
|
$
|
49,420
|
|
$
|
(46,754
|
)
|
$
|
2,666
|
|
|
(In thousands)
|
|
||
|
Remainder of 2015
|
$
|
1,587
|
|
|
2016
|
5,652
|
|
|
|
2017
|
4,062
|
|
|
|
2018
|
3,847
|
|
|
|
2019
|
3,847
|
|
|
|
Thereafter
|
21,919
|
|
|
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Non-interest-bearing:
|
|
|
|
||||
|
Demand
|
$
|
3,551,229
|
|
|
$
|
3,598,872
|
|
|
Interest-bearing:
|
|
|
|
||||
|
Checking
|
2,183,267
|
|
|
2,155,047
|
|
||
|
Health savings accounts
|
3,643,557
|
|
|
1,824,799
|
|
||
|
Money market
|
2,186,383
|
|
|
1,908,522
|
|
||
|
Savings
|
3,956,054
|
|
|
3,892,778
|
|
||
|
Time deposits
|
2,061,740
|
|
|
2,271,587
|
|
||
|
Total interest-bearing
|
14,031,001
|
|
|
12,052,733
|
|
||
|
Total deposits
|
$
|
17,582,230
|
|
|
$
|
15,651,605
|
|
|
Deposits obtained through brokers included in above balances
|
$
|
840,982
|
|
|
$
|
651,725
|
|
|
Demand deposit overdrafts reclassified as loan balances
|
2,497
|
|
|
1,655
|
|
||
|
(In thousands)
|
At September 30, 2015
|
||
|
Remainder of 2015
|
$
|
328,989
|
|
|
2016
|
794,014
|
|
|
|
2017
|
186,207
|
|
|
|
2018
|
214,354
|
|
|
|
2019
|
388,587
|
|
|
|
Thereafter
|
149,589
|
|
|
|
Total time deposits
|
$
|
2,061,740
|
|
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Securities sold under agreements to repurchase:
|
|
|
|
||||
|
Original maturity of one year or less
|
$
|
346,018
|
|
|
$
|
409,756
|
|
|
Original maturity of greater than one year, non-callable
|
500,000
|
|
|
550,000
|
|
||
|
Total securities sold under agreements to repurchase
|
846,018
|
|
|
959,756
|
|
||
|
Fed funds purchased
|
156,000
|
|
|
291,000
|
|
||
|
Securities sold under agreements to repurchase and other borrowings
|
$
|
1,002,018
|
|
|
$
|
1,250,756
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||
|
(Dollars in thousands)
|
Total
Outstanding
|
Weighted-
Average Contractual Coupon Rate
|
|
Total
Outstanding
|
Weighted-
Average Contractual Coupon Rate
|
||||||
|
FHLB advances maturing:
|
|
|
|
|
|
||||||
|
Within 1 year
|
$
|
2,020,934
|
|
0.40
|
%
|
|
$
|
2,275,000
|
|
0.23
|
%
|
|
After 1 but within 2 years
|
—
|
|
—
|
|
|
145,934
|
|
1.80
|
|
||
|
After 2 but within 3 years
|
100,500
|
|
1.49
|
|
|
500
|
|
5.66
|
|
||
|
After 3 but within 4 years
|
108,731
|
|
1.33
|
|
|
200,000
|
|
1.36
|
|
||
|
After 4 but within 5 years
|
219,295
|
|
1.83
|
|
|
78,026
|
|
1.95
|
|
||
|
After 5 years
|
159,725
|
|
1.34
|
|
|
159,934
|
|
1.27
|
|
||
|
|
2,609,185
|
|
0.66
|
%
|
|
2,859,394
|
|
0.50
|
%
|
||
|
Unamortized premiums
|
27
|
|
|
|
37
|
|
|
||||
|
Federal Home Loan Bank advances
|
$
|
2,609,212
|
|
|
|
$
|
2,859,431
|
|
|
||
|
(Dollars in thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
|||||
|
4.375%
|
Senior fixed-rate notes due February 15, 2024
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
Junior subordinated debt Webster Statutory Trust I floating-rate notes due September 17, 2033
(1)
|
77,320
|
|
|
77,320
|
|
|||
|
Total notes and subordinated debt
|
227,320
|
|
|
227,320
|
|
|||
|
Unamortized discount on senior fixed-rate notes
|
(993
|
)
|
|
(1,083
|
)
|
|||
|
Long-term debt
|
$
|
226,327
|
|
|
$
|
226,237
|
|
|
|
(1)
|
The interest rate on Webster Statutory Trust I floating-rate notes, which varies quarterly based on 3-month LIBOR plus
2.950%
, was
3.284%
at
September 30, 2015
and
3.193%
at
December 31, 2014
.
|
|
|
Three months ended September 30, 2015
|
|||||||||||
|
(In thousands)
|
Available For Sale and Transferred Securities
|
Derivative Instruments
|
Defined Benefit Pension and Other Postretirement Benefit Plans
|
Total
|
||||||||
|
Beginning balance
|
$
|
9,461
|
|
$
|
(24,969
|
)
|
$
|
(45,187
|
)
|
$
|
(60,695
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
660
|
|
(1,998
|
)
|
526
|
|
(812
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
52
|
|
1,479
|
|
457
|
|
1,988
|
|
||||
|
Net current-period other comprehensive income (loss), net of tax
|
712
|
|
(519
|
)
|
983
|
|
1,176
|
|
||||
|
Ending balance
|
$
|
10,173
|
|
$
|
(25,488
|
)
|
$
|
(44,204
|
)
|
$
|
(59,519
|
)
|
|
|
Three months ended September 30, 2014
|
|||||||||||
|
(In thousands)
|
Available For Sale and Transferred Securities
|
Derivative Instruments
|
Defined Benefit Pension and Other Postretirement Benefit Plans
|
Total
|
||||||||
|
Beginning balance
|
$
|
21,256
|
|
$
|
(24,450
|
)
|
$
|
(26,801
|
)
|
$
|
(29,995
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(8,133
|
)
|
493
|
|
437
|
|
(7,203
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
36
|
|
1,180
|
|
63
|
|
1,279
|
|
||||
|
Net current-period other comprehensive income (loss), net of tax
|
(8,097
|
)
|
1,673
|
|
500
|
|
(5,924
|
)
|
||||
|
Ending balance
|
$
|
13,159
|
|
$
|
(22,777
|
)
|
$
|
(26,301
|
)
|
$
|
(35,919
|
)
|
|
|
Nine months ended September 30, 2015
|
|||||||||||
|
(In thousands)
|
Available For Sale and Transferred Securities
|
Derivative Instruments
|
Defined Benefit Pension and Other Postretirement Benefit Plans
|
Total
|
||||||||
|
Beginning balance
|
$
|
16,421
|
|
$
|
(25,530
|
)
|
$
|
(47,152
|
)
|
$
|
(56,261
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(5,964
|
)
|
(4,154
|
)
|
1,577
|
|
(8,541
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
(284
|
)
|
4,196
|
|
1,371
|
|
5,283
|
|
||||
|
Net current-period other comprehensive (loss) income, net of tax
|
(6,248
|
)
|
42
|
|
2,948
|
|
(3,258
|
)
|
||||
|
Ending balance
|
$
|
10,173
|
|
$
|
(25,488
|
)
|
$
|
(44,204
|
)
|
$
|
(59,519
|
)
|
|
|
Nine months ended September 30, 2014
|
|||||||||||
|
(In thousands)
|
Available For Sale and Transferred Securities
|
Derivative Instruments
|
Defined Benefit Pension and Other Postretirement Benefit Plans
|
Total
|
||||||||
|
Beginning balance
|
$
|
(2,617
|
)
|
$
|
(18,206
|
)
|
$
|
(27,726
|
)
|
$
|
(48,549
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
18,420
|
|
(8,534
|
)
|
1,372
|
|
11,258
|
|
||||
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
(2,644
|
)
|
3,963
|
|
53
|
|
1,372
|
|
||||
|
Net current-period other comprehensive income (loss), net of tax
|
15,776
|
|
(4,571
|
)
|
1,425
|
|
12,630
|
|
||||
|
Ending balance
|
$
|
13,159
|
|
$
|
(22,777
|
)
|
$
|
(26,301
|
)
|
$
|
(35,919
|
)
|
|
(In thousands)
|
Three months ended September 30,
|
Associated Line Item in the Condensed Consolidated Statements of Income
|
|||||
|
Accumulated Other Comprehensive Loss Components
|
2015
|
2014
|
|||||
|
|
|
|
|
||||
|
Available-for-sale and transferred securities:
|
|
|
|
||||
|
Unrealized gains (losses) on investment securities
|
$
|
—
|
|
$
|
42
|
|
Gain on sale of investment securities, net
|
|
Unrealized gains (losses) on investment securities
|
(82
|
)
|
(85
|
)
|
Impairment loss recognized in earnings
|
||
|
Tax benefit
|
30
|
|
7
|
|
Income tax expense
|
||
|
Net of tax
|
$
|
(52
|
)
|
$
|
(36
|
)
|
|
|
Derivative instruments:
|
|
|
|
||||
|
Cash flow hedges
|
$
|
(2,332
|
)
|
$
|
(1,853
|
)
|
Total interest expense
|
|
Tax benefit
|
853
|
|
673
|
|
Income tax expense
|
||
|
Net of tax
|
$
|
(1,479
|
)
|
$
|
(1,180
|
)
|
|
|
Defined benefit pension and other postretirement benefit plans:
|
|
|
|
||||
|
Amortization of net loss
|
$
|
(701
|
)
|
$
|
(80
|
)
|
Compensation and benefits
|
|
Prior service costs
|
(19
|
)
|
(19
|
)
|
Compensation and benefits
|
||
|
Tax benefit
|
263
|
|
36
|
|
Income tax expense
|
||
|
Net of tax
|
$
|
(457
|
)
|
$
|
(63
|
)
|
|
|
|
|
|
|
||||
|
(In thousands)
|
Nine months ended September 30,
|
Associated Line Item in the Condensed Consolidated Statements of Income
|
|||||
|
Accumulated Other Comprehensive Loss Components
|
2015
|
2014
|
|||||
|
|
|
|
|
||||
|
Available-for-sale and transferred securities:
|
|
|
|
||||
|
Unrealized gains (losses) on investment securities
|
$
|
529
|
|
$
|
4,378
|
|
Gain on sale of investment securities, net
|
|
Unrealized gains (losses) on investment securities
|
(82
|
)
|
(246
|
)
|
Impairment loss recognized in earnings
|
||
|
Tax expense
|
(163
|
)
|
(1,488
|
)
|
Income tax expense
|
||
|
Net of tax
|
$
|
284
|
|
$
|
2,644
|
|
|
|
Derivative instruments:
|
|
|
|
||||
|
Cash flow hedges
|
$
|
(6,616
|
)
|
$
|
(6,189
|
)
|
Total interest expense
|
|
Tax benefit
|
2,420
|
|
2,226
|
|
Income tax expense
|
||
|
Net of tax
|
$
|
(4,196
|
)
|
$
|
(3,963
|
)
|
|
|
Defined benefit pension and other postretirement benefit plans:
|
|
|
|
||||
|
Amortization of net loss
|
$
|
(2,107
|
)
|
$
|
(28
|
)
|
Compensation and benefits
|
|
Prior service costs
|
(55
|
)
|
(55
|
)
|
Compensation and benefits
|
||
|
Tax benefit
|
791
|
|
30
|
|
Income tax expense
|
||
|
Net of tax
|
$
|
(1,371
|
)
|
$
|
(53
|
)
|
|
|
|
|
|
Capital Requirements
(1)
|
||||||||||||||
|
|
Actual
(1)
|
|
Minimum
|
|
Well Capitalized
|
||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
At September 30, 2015
|
|
|
|
|
|
|
|
|
|||||||||
|
Webster Financial Corporation
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 risk-based capital
|
$
|
1,793,853
|
|
10.8
|
%
|
|
$
|
748,567
|
|
4.5
|
%
|
|
$
|
1,081,263
|
|
6.5
|
%
|
|
Total risk-based capital
|
2,166,578
|
|
13.0
|
|
|
1,330,785
|
|
8.0
|
|
|
1,663,482
|
|
10.0
|
|
|||
|
Tier 1 risk-based capital
|
1,933,573
|
|
11.6
|
|
|
998,089
|
|
6.0
|
|
|
1,330,785
|
|
8.0
|
|
|||
|
Tier 1 leverage capital
|
1,933,573
|
|
8.3
|
|
|
934,363
|
|
4.0
|
|
|
1,167,954
|
|
5.0
|
|
|||
|
Webster Bank, N.A.
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 risk-based capital
|
$
|
1,836,515
|
|
11.1
|
%
|
|
$
|
746,904
|
|
4.5
|
%
|
|
$
|
1,078,861
|
|
6.5
|
%
|
|
Total risk-based capital
|
2,011,530
|
|
12.1
|
|
|
1,327,829
|
|
8.0
|
|
|
1,659,786
|
|
10.0
|
|
|||
|
Tier 1 risk-based capital
|
1,836,515
|
|
11.1
|
|
|
995,871
|
|
6.0
|
|
|
1,327,829
|
|
8.0
|
|
|||
|
Tier 1 leverage capital
|
1,836,515
|
|
7.9
|
|
|
933,437
|
|
4.0
|
|
|
1,166,796
|
|
5.0
|
|
|||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
|
Webster Financial Corporation
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
$
|
2,096,772
|
|
14.1
|
%
|
|
$
|
1,192,651
|
|
8.0
|
%
|
|
$
|
1,490,814
|
|
10.0
|
%
|
|
Tier 1 risk-based capital
|
1,931,276
|
|
13.0
|
|
|
596,326
|
|
4.0
|
|
|
894,488
|
|
6.0
|
|
|||
|
Tier 1 leverage capital
|
1,931,276
|
|
9.0
|
|
|
859,241
|
|
4.0
|
|
|
1,074,051
|
|
5.0
|
|
|||
|
Webster Bank, N.A.
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
$
|
1,939,229
|
|
13.0
|
%
|
|
$
|
1,190,242
|
|
8.0
|
%
|
|
$
|
1,487,803
|
|
10.0
|
%
|
|
Tier 1 risk-based capital
|
1,774,814
|
|
11.9
|
|
|
595,121
|
|
4.0
|
|
|
892,682
|
|
6.0
|
|
|||
|
Tier 1 leverage capital
|
1,774,814
|
|
8.3
|
|
|
858,197
|
|
4.0
|
|
|
1,072,746
|
|
5.0
|
|
|||
|
(1)
|
Calculated under the Basel III capital standard at
September 30, 2015
and the Basel I capital standard at
December 31, 2014
.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Earnings for basic and diluted earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders
|
$
|
49,512
|
|
|
$
|
47,818
|
|
|
$
|
147,074
|
|
|
$
|
140,803
|
|
|
Less: Earnings allocated to participating securities
|
171
|
|
|
171
|
|
|
516
|
|
|
530
|
|
||||
|
Net income allocated to common shareholders
|
$
|
49,341
|
|
|
$
|
47,647
|
|
|
$
|
146,558
|
|
|
$
|
140,273
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding - basic
|
91,458
|
|
|
89,888
|
|
|
90,816
|
|
|
89,850
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options and restricted stock
|
512
|
|
|
464
|
|
|
532
|
|
|
471
|
|
||||
|
Warrants
|
37
|
|
|
262
|
|
|
43
|
|
|
270
|
|
||||
|
Weighted-average common shares outstanding - diluted
|
92,007
|
|
|
90,614
|
|
|
91,391
|
|
|
90,591
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.54
|
|
|
$
|
0.53
|
|
|
$
|
1.61
|
|
|
$
|
1.56
|
|
|
Diluted
|
0.54
|
|
|
0.53
|
|
|
1.60
|
|
|
1.55
|
|
||||
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Interest rate derivatives
|
$
|
4,974,260
|
|
|
$
|
10,237,325
|
|
|
RPA-In
|
64,849
|
|
|
55,626
|
|
||
|
RPA-Out
|
47,754
|
|
|
34,822
|
|
||
|
Other
|
8,824
|
|
|
60
|
|
||
|
Total notional amount of derivative instruments
|
$
|
5,095,687
|
|
|
$
|
10,327,833
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||||
|
(In thousands)
|
Other
Assets
|
Other Liabilities
|
|
Other
Assets
|
Other Liabilities
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
2,440
|
|
$
|
2,914
|
|
|
$
|
4,481
|
|
$
|
4,598
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
78,191
|
|
$
|
59,193
|
|
|
$
|
48,209
|
|
$
|
31,915
|
|
|
RPA-In
|
—
|
|
297
|
|
|
—
|
|
258
|
|
||||
|
RPA-Out
|
238
|
|
—
|
|
|
182
|
|
—
|
|
||||
|
Other
|
106
|
|
21
|
|
|
—
|
|
7
|
|
||||
|
Total derivatives not designated as hedging instruments
|
$
|
78,535
|
|
$
|
59,511
|
|
|
$
|
48,391
|
|
$
|
32,180
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amount of net loss reclassified from AOCL to interest expense
|
$
|
2,332
|
|
|
$
|
1,853
|
|
|
$
|
6,616
|
|
|
$
|
6,189
|
|
|
Amount of net (income) loss recognized as other comprehensive income
|
(3,161
|
)
|
|
774
|
|
|
(6,568
|
)
|
|
(13,339
|
)
|
||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest rate derivatives
|
$
|
955
|
|
|
$
|
671
|
|
|
$
|
3,375
|
|
|
$
|
2,476
|
|
|
RPA
|
—
|
|
|
2
|
|
|
(118
|
)
|
|
145
|
|
||||
|
Other
|
(44
|
)
|
|
(36
|
)
|
|
(129
|
)
|
|
(104
|
)
|
||||
|
Total impact on non-interest income
|
$
|
911
|
|
|
$
|
637
|
|
|
$
|
3,128
|
|
|
$
|
2,517
|
|
|
|
At September 30, 2015
|
||||||||||||||||||||||||||
|
|
Notional Amount
|
|
Hedge Accounting Positions
|
|
Non-Hedge Accounting Positions
|
|
Total (Loss) Gain
|
Cash Collateral Posted (Received)
|
Net Exposure
(1)
|
||||||||||||||||||
|
(In thousands)
|
|
Gain
|
Loss
|
|
Gain
|
Loss
|
|
||||||||||||||||||||
|
Dealer A
|
$
|
394,603
|
|
|
$
|
—
|
|
$
|
(2,914
|
)
|
|
$
|
21
|
|
$
|
(5,002
|
)
|
|
$
|
(7,895
|
)
|
$
|
7,800
|
|
$
|
—
|
|
|
Dealer B
|
246,263
|
|
|
813
|
|
—
|
|
|
—
|
|
(5,624
|
)
|
|
(4,811
|
)
|
4,250
|
|
—
|
|
||||||||
|
Dealer C
|
5,860
|
|
|
—
|
|
—
|
|
|
—
|
|
(515
|
)
|
|
(515
|
)
|
—
|
|
—
|
|
||||||||
|
Dealer D
|
343,714
|
|
|
407
|
|
—
|
|
|
33
|
|
(3,260
|
)
|
|
(2,820
|
)
|
2,400
|
|
—
|
|
||||||||
|
Dealer E
|
430,485
|
|
|
1,220
|
|
—
|
|
|
52
|
|
(2,795
|
)
|
|
(1,523
|
)
|
1,210
|
|
—
|
|
||||||||
|
Dealer F
(2)
|
1,216,193
|
|
|
—
|
|
—
|
|
|
—
|
|
(41,944
|
)
|
|
(41,944
|
)
|
61,519
|
|
19,575
|
|
||||||||
|
Total
|
$
|
2,637,118
|
|
|
$
|
2,440
|
|
$
|
(2,914
|
)
|
|
$
|
106
|
|
$
|
(59,140
|
)
|
|
$
|
(59,508
|
)
|
$
|
77,179
|
|
|
||
|
|
At December 31, 2014
|
||||||||||||||||||||||||||
|
|
Notional Amount
|
|
Hedge Accounting Positions
|
|
Non-Hedge Accounting Positions
|
|
Total (Loss) Gain
|
Cash Collateral Posted (Received)
|
Net Exposure
(1)
|
||||||||||||||||||
|
(In thousands)
|
|
Gain
|
Loss
|
|
Gain
|
Loss
|
|
||||||||||||||||||||
|
Dealer A
|
$
|
427,430
|
|
|
$
|
—
|
|
$
|
(739
|
)
|
|
$
|
1,861
|
|
$
|
(6,576
|
)
|
|
$
|
(5,454
|
)
|
$
|
5,300
|
|
$
|
—
|
|
|
Dealer B
|
319,663
|
|
|
1,494
|
|
—
|
|
|
978
|
|
(6,420
|
)
|
|
(3,948
|
)
|
3,610
|
|
—
|
|
||||||||
|
Dealer C
|
11,538
|
|
|
—
|
|
—
|
|
|
—
|
|
(834
|
)
|
|
(834
|
)
|
—
|
|
—
|
|
||||||||
|
Dealer D
|
303,663
|
|
|
747
|
|
—
|
|
|
1,147
|
|
(1,627
|
)
|
|
267
|
|
(400
|
)
|
—
|
|
||||||||
|
Dealer E
|
424,401
|
|
|
2,240
|
|
—
|
|
|
867
|
|
(1,698
|
)
|
|
1,409
|
|
(1,420
|
)
|
—
|
|
||||||||
|
Dealer F
(2)
|
6,631,936
|
|
|
—
|
|
(3,858
|
)
|
|
555
|
|
(17,629
|
)
|
|
(20,932
|
)
|
39,037
|
|
18,105
|
|
||||||||
|
Total
|
$
|
8,118,631
|
|
|
$
|
4,481
|
|
$
|
(4,597
|
)
|
|
$
|
5,408
|
|
$
|
(34,784
|
)
|
|
$
|
(29,492
|
)
|
$
|
46,127
|
|
|
|
|
|
(1)
|
Net positive exposure represents over-collateralized loss positions, which can be the result of DCO initial margin requirements posted in compliance with the Dodd-Frank Wall Street Reform and Consumer Protection Act.
|
|
(2)
|
Dealer F represents Chicago Mercantile Exchange, our designated DCO.
|
|
•
|
Level 1
:
Valuation is based upon unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
|
•
|
Level 2
:
Fair value is calculated using inputs other than quoted market prices that are directly or indirectly observable for the asset or liability. The valuation may rely on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit ratings, etc.), or inputs that are derived principally or corroborated by market data, by correlation, or other means.
|
|
•
|
Level 3
:
Inputs for determining the fair value of the respective assets or liabilities are not observable. Level 3 valuations are reliant upon pricing models and techniques that require significant management judgment or estimation.
|
|
|
At September 30, 2015
|
|||||||||||
|
(In thousands)
|
Total
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
Financial assets held at fair value:
|
|
|
|
|
||||||||
|
U.S. Treasury Bills
|
$
|
675
|
|
$
|
675
|
|
$
|
—
|
|
$
|
—
|
|
|
Agency CMO
|
560,500
|
|
—
|
|
560,500
|
|
—
|
|
||||
|
Agency MBS
|
1,120,511
|
|
—
|
|
1,120,511
|
|
—
|
|
||||
|
Agency CMBS
|
153,479
|
|
—
|
|
153,479
|
|
—
|
|
||||
|
CMBS
|
611,825
|
|
—
|
|
611,825
|
|
—
|
|
||||
|
CLO
|
419,648
|
|
—
|
|
419,648
|
|
—
|
|
||||
|
Single issuer trust preferred securities
|
37,783
|
|
—
|
|
37,783
|
|
—
|
|
||||
|
Corporate debt securities
|
107,910
|
|
—
|
|
107,910
|
|
—
|
|
||||
|
Equity securities
|
3,086
|
|
3,086
|
|
—
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
3,015,417
|
|
3,761
|
|
3,011,656
|
|
—
|
|
||||
|
Derivative instruments
|
80,975
|
|
—
|
|
80,975
|
|
—
|
|
||||
|
Mortgage banking derivatives
|
233
|
|
—
|
|
233
|
|
—
|
|
||||
|
Investments held in Rabbi Trust
|
5,252
|
|
5,252
|
|
—
|
|
—
|
|
||||
|
Alternative investments
|
2,833
|
|
—
|
|
—
|
|
2,833
|
|
||||
|
Contingent Consideration
|
5,000
|
|
—
|
|
—
|
|
5,000
|
|
||||
|
Total financial assets held at fair value
|
$
|
3,109,710
|
|
$
|
9,013
|
|
$
|
3,092,864
|
|
$
|
7,833
|
|
|
Financial liabilities held at fair value:
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
62,425
|
|
$
|
—
|
|
$
|
62,425
|
|
$
|
—
|
|
|
Contingent liability
|
6,000
|
|
—
|
|
—
|
|
6,000
|
|
||||
|
Total financial liabilities held at fair value
|
$
|
68,425
|
|
$
|
—
|
|
$
|
62,425
|
|
$
|
6,000
|
|
|
|
At December 31, 2014
|
|||||||||||
|
(In thousands)
|
Total
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
Financial assets held at fair value:
|
|
|
|
|
||||||||
|
U.S. Treasury Bills
|
$
|
525
|
|
$
|
525
|
|
$
|
—
|
|
$
|
—
|
|
|
Agency CMO
|
550,988
|
|
—
|
|
550,988
|
|
—
|
|
||||
|
Agency MBS
|
1,028,518
|
|
—
|
|
1,028,518
|
|
—
|
|
||||
|
Agency CMBS
|
80,266
|
|
—
|
|
80,266
|
|
—
|
|
||||
|
CMBS
|
553,393
|
|
—
|
|
553,393
|
|
—
|
|
||||
|
CLO
|
425,734
|
|
—
|
|
425,734
|
|
—
|
|
||||
|
Single issuer trust preferred securities
|
38,245
|
|
—
|
|
38,245
|
|
—
|
|
||||
|
Corporate debt securities
|
110,301
|
|
—
|
|
110,301
|
|
—
|
|
||||
|
Equity securities
|
5,903
|
|
5,903
|
|
—
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
2,793,873
|
|
6,428
|
|
2,787,445
|
|
—
|
|
||||
|
Derivative instruments
|
52,872
|
|
—
|
|
52,872
|
|
—
|
|
||||
|
Mortgage banking derivatives
|
18
|
|
—
|
|
18
|
|
—
|
|
||||
|
Investments held in Rabbi Trust
|
5,901
|
|
5,901
|
|
—
|
|
—
|
|
||||
|
Alternative investments
|
475
|
|
—
|
|
—
|
|
475
|
|
||||
|
Contingent Consideration
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Total financial assets held at fair value
|
$
|
2,853,139
|
|
$
|
12,329
|
|
$
|
2,840,335
|
|
$
|
475
|
|
|
Financial liabilities held at fair value:
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
36,777
|
|
$
|
293
|
|
$
|
36,484
|
|
$
|
—
|
|
|
Contingent liability
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Total financial liabilities held at fair value
|
$
|
36,777
|
|
$
|
293
|
|
$
|
36,484
|
|
$
|
—
|
|
|
|
Financial Assets
|
|
|
||||||||||
|
(In thousands)
|
Alternative Investments
|
Contingent Consideration
|
Total
|
|
Contingent Liability
|
||||||||
|
At January 1, 2015
|
$
|
475
|
|
$
|
—
|
|
$
|
475
|
|
|
$
|
—
|
|
|
Acquisition
|
—
|
|
5,000
|
|
5,000
|
|
|
6,000
|
|
||||
|
Unrealized loss included in net income
|
(320
|
)
|
—
|
|
(320
|
)
|
|
—
|
|
||||
|
Purchases/capital funding
|
2,712
|
|
—
|
|
2,712
|
|
|
—
|
|
||||
|
Distributions
|
(34
|
)
|
—
|
|
(34
|
)
|
|
—
|
|
||||
|
At September 30, 2015
|
$
|
2,833
|
|
$
|
5,000
|
|
$
|
7,833
|
|
|
$
|
6,000
|
|
|
(Dollars in thousands)
|
|
|||||
|
Asset
|
Fair Value
|
Valuation Methodology
|
Unobservable Inputs
|
Range of Inputs
|
||
|
Impaired loans and leases
|
$
|
22,603
|
|
Real Estate Appraisals
|
Discount for appraisal type
|
4% - 15%
|
|
|
|
|
Discount for costs to sell
|
0% - 8%
|
||
|
Other real estate owned
|
$
|
1,820
|
|
Real Estate Appraisals
|
Discount for appraisal type
|
0% - 20%
|
|
|
|
|
Discount for costs to sell
|
8%
|
||
|
Mortgage servicing assets
|
$
|
32,353
|
|
Discounted cash flow
|
Constant prepayment rate
|
7.4% - 32.4%
|
|
|
|
|
Discount rates
|
1.4% - 3.4%
|
||
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||||||
|
(In thousands)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Level 2
|
|
|
|
|
|
|
|
||||||||
|
Held-to-maturity investment securities
|
$
|
3,951,208
|
|
|
$
|
4,023,546
|
|
|
$
|
3,872,955
|
|
|
$
|
3,948,706
|
|
|
Loans held for sale
|
38,331
|
|
|
39,298
|
|
|
67,952
|
|
|
68,705
|
|
||||
|
Level 3
|
|
|
|
|
|
|
|
||||||||
|
Loans and leases, net
|
15,043,533
|
|
|
15,141,415
|
|
|
13,740,761
|
|
|
13,775,850
|
|
||||
|
Mortgage servicing assets
(1)
|
20,751
|
|
|
32,353
|
|
|
19,379
|
|
|
28,690
|
|
||||
|
Alternative investments
|
13,082
|
|
|
14,651
|
|
|
16,524
|
|
|
18,046
|
|
||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Level 2
|
|
|
|
|
|
|
|
||||||||
|
Deposit liabilities, other than time deposits
|
$
|
15,520,490
|
|
|
$
|
15,520,490
|
|
|
$
|
13,380,018
|
|
|
$
|
13,380,018
|
|
|
Time deposits
|
2,061,740
|
|
|
2,084,841
|
|
|
2,271,587
|
|
|
2,288,760
|
|
||||
|
Securities sold under agreements to repurchase and other borrowings
|
1,002,018
|
|
|
1,021,932
|
|
|
1,250,756
|
|
|
1,271,596
|
|
||||
|
FHLB advances
(2)
|
2,609,212
|
|
|
2,622,842
|
|
|
2,859,431
|
|
|
2,872,515
|
|
||||
|
Long-term debt
(3)
|
226,327
|
|
|
222,723
|
|
|
226,237
|
|
|
227,751
|
|
||||
|
(1)
|
Mortgage servicing assets is net of reserves of
$32 thousand
at
September 30, 2015
and
$23 thousand
at
December 31, 2014
.
|
|
(2)
|
FHLB advances is net of unamortized premiums of
$27 thousand
at
September 30, 2015
and
$37 thousand
at
December 31, 2014
.
|
|
(3)
|
Long-term debt is net of unamortized discounts of
$1.0 million
at
September 30, 2015
and
$1.1 million
at
December 31, 2014
.
|
|
|
Three months ended September 30,
|
|||||||||||||||||
|
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
|
Webster Pension
|
Webster SERP
|
Other Postretirement Benefits
|
|||||||||||||||
|
Service cost
|
$
|
11
|
|
$
|
10
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Interest cost on benefit obligations
|
2,002
|
|
2,046
|
|
86
|
|
89
|
|
31
|
|
36
|
|
||||||
|
Expected return on plan assets
|
(2,968
|
)
|
(2,871
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Amortization of prior service cost
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
18
|
|
||||||
|
Recognized net loss
|
1,431
|
|
711
|
|
98
|
|
55
|
|
11
|
|
4
|
|
||||||
|
Net periodic benefit cost (benefit)
|
$
|
476
|
|
$
|
(104
|
)
|
$
|
184
|
|
$
|
144
|
|
$
|
60
|
|
$
|
58
|
|
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
|
Webster Pension
|
Webster SERP
|
Other Postretirement Benefits
|
|||||||||||||||
|
Service cost
|
$
|
34
|
|
$
|
30
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Interest cost on benefit obligations
|
6,006
|
|
6,051
|
|
259
|
|
273
|
|
93
|
|
104
|
|
||||||
|
Expected return on plan assets
|
(8,905
|
)
|
(8,621
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Amortization of prior service cost
|
—
|
|
—
|
|
—
|
|
—
|
|
54
|
|
55
|
|
||||||
|
Recognized net loss
|
4,293
|
|
2,086
|
|
293
|
|
101
|
|
35
|
|
4
|
|
||||||
|
Net periodic benefit cost (benefit)
|
$
|
1,428
|
|
$
|
(454
|
)
|
$
|
552
|
|
$
|
374
|
|
$
|
182
|
|
$
|
163
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Stock options
|
$
|
73
|
|
|
$
|
167
|
|
|
$
|
305
|
|
|
$
|
943
|
|
|
Restricted stock
|
2,934
|
|
|
2,076
|
|
|
7,978
|
|
|
6,850
|
|
||||
|
Total stock compensation expense
|
$
|
3,007
|
|
|
$
|
2,243
|
|
|
$
|
8,283
|
|
|
$
|
7,793
|
|
|
|
At September 30, 2015
|
|||
|
(Dollars in thousands)
|
Unrecognized Compensation Expense
|
Weighted-Average Period To Be Recognized
|
||
|
Stock options
|
$
|
117
|
|
0.4 years
|
|
Restricted stock
|
$
|
14,506
|
|
2.0 years
|
|
|
Restricted Stock Awards Outstanding
|
|
Stock Options Outstanding
|
||||||||||||||||||||
|
|
Time-Based
|
|
Performance-Based
|
|
|||||||||||||||||||
|
|
Number of
Shares
|
Weighted-Average
Grant Date
Fair Value
|
|
Number of
Units
|
Weighted-Average
Grant Date
Fair Value
|
|
Number of
Shares
|
Weighted-Average
Grant Date
Fair Value
|
|
Number of
Shares
|
Weighted-Average
Exercise Price
|
||||||||||||
|
Outstanding, at January 1, 2015
|
243,015
|
|
$
|
27.03
|
|
|
2,279
|
|
$
|
29.34
|
|
|
130,193
|
|
$
|
28.61
|
|
|
1,900,144
|
|
$
|
24.95
|
|
|
Granted
|
219,826
|
|
34.77
|
|
|
12,531
|
|
34.45
|
|
|
138,591
|
|
36.15
|
|
|
—
|
|
—
|
|
||||
|
Exercised options
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(182,299
|
)
|
18.79
|
|
||||
|
Vested restricted stock awards
(1)
|
(168,990
|
)
|
28.50
|
|
|
(9,589
|
)
|
33.24
|
|
|
(117,659
|
)
|
31.27
|
|
|
—
|
|
—
|
|
||||
|
Forfeited
|
(6,027
|
)
|
29.58
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(58,710
|
)
|
42.39
|
|
||||
|
Outstanding, at September 30, 2015
|
287,824
|
|
$
|
32.02
|
|
|
5,221
|
|
$
|
34.45
|
|
|
151,125
|
|
$
|
33.47
|
|
|
1,659,135
|
|
$
|
25.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Options exercisable, at September 30, 2015
|
|
|
|
|
|
|
|
|
|
1,550,960
|
|
$
|
25.15
|
|
|||||||||
|
Options expected to vest, at September 30, 2015
|
|
|
|
|
|
|
|
|
|
105,579
|
|
$
|
23.00
|
|
|||||||||
|
(1)
|
Vested for purposes of recording compensation expense.
|
|
|
Three months ended September 30, 2015
|
|||||||||||||||||
|
(In thousands)
|
Commercial
Banking
|
Community Banking
|
HSA
Bank
|
Private Banking
|
Corporate and
Reconciling
|
Consolidated
Total
|
||||||||||||
|
Net interest income (loss)
|
$
|
64,769
|
|
$
|
90,370
|
|
$
|
18,852
|
|
$
|
2,575
|
|
$
|
(8,556
|
)
|
$
|
168,010
|
|
|
Provision (benefit) for loan and lease losses
|
3,992
|
|
8,953
|
|
—
|
|
76
|
|
(21
|
)
|
13,000
|
|
||||||
|
Net interest income (loss) after provision for loan and lease losses
|
60,777
|
|
81,417
|
|
18,852
|
|
2,499
|
|
(8,535
|
)
|
155,010
|
|
||||||
|
Non-interest income
|
10,970
|
|
26,928
|
|
16,548
|
|
2,215
|
|
4,794
|
|
61,455
|
|
||||||
|
Non-interest expense
|
27,474
|
|
82,919
|
|
21,190
|
|
5,026
|
|
3,245
|
|
139,854
|
|
||||||
|
Income (loss) before income tax expense
|
44,273
|
|
25,426
|
|
14,210
|
|
(312
|
)
|
(6,986
|
)
|
76,611
|
|
||||||
|
Income tax expense (benefit)
|
14,386
|
|
8,364
|
|
4,646
|
|
(96
|
)
|
(2,225
|
)
|
25,075
|
|
||||||
|
Net income (loss)
|
$
|
29,887
|
|
$
|
17,062
|
|
$
|
9,564
|
|
$
|
(216
|
)
|
$
|
(4,761
|
)
|
$
|
51,536
|
|
|
|
Three months ended September 30, 2014
|
|||||||||||||||||
|
(In thousands)
|
Commercial
Banking
|
Community Banking
|
HSA
Bank
|
Private Banking
|
Corporate and
Reconciling
|
Consolidated
Total
|
||||||||||||
|
Net interest income (loss)
|
$
|
61,249
|
|
$
|
88,602
|
|
$
|
9,900
|
|
$
|
2,217
|
|
$
|
(4,598
|
)
|
$
|
157,370
|
|
|
Provision for loan and lease losses
|
2,760
|
|
5,731
|
|
—
|
|
399
|
|
610
|
|
9,500
|
|
||||||
|
Net interest income (loss) after provision for loan and lease losses
|
58,489
|
|
82,871
|
|
9,900
|
|
1,818
|
|
(5,208
|
)
|
147,870
|
|
||||||
|
Non-interest income
|
8,861
|
|
27,307
|
|
7,100
|
|
2,371
|
|
5,270
|
|
50,909
|
|
||||||
|
Non-interest expense
|
25,445
|
|
79,735
|
|
10,074
|
|
4,733
|
|
4,511
|
|
124,498
|
|
||||||
|
Income (loss) before income tax expense
|
41,905
|
|
30,443
|
|
6,926
|
|
(544
|
)
|
(4,449
|
)
|
74,281
|
|
||||||
|
Income tax expense (benefit)
|
13,479
|
|
9,846
|
|
2,243
|
|
(169
|
)
|
(1,575
|
)
|
23,824
|
|
||||||
|
Net income (loss)
|
$
|
28,426
|
|
$
|
20,597
|
|
$
|
4,683
|
|
$
|
(375
|
)
|
$
|
(2,874
|
)
|
$
|
50,457
|
|
|
|
Nine months ended September 30, 2015
|
|||||||||||||||||
|
(In thousands)
|
Commercial
Banking
|
Community Banking
|
HSA
Bank
|
Private Banking
|
Corporate and
Reconciling
|
Consolidated
Total
|
||||||||||||
|
Net interest income (loss)
|
$
|
188,539
|
|
$
|
262,214
|
|
$
|
53,080
|
|
$
|
7,471
|
|
$
|
(20,019
|
)
|
$
|
491,285
|
|
|
Provision (benefit) for loan and lease losses
|
19,951
|
|
16,383
|
|
—
|
|
(158
|
)
|
(676
|
)
|
35,500
|
|
||||||
|
Net interest income (loss) after provision for loan and lease losses
|
168,588
|
|
245,831
|
|
53,080
|
|
7,629
|
|
(19,343
|
)
|
455,785
|
|
||||||
|
Non-interest income
|
28,321
|
|
80,748
|
|
47,982
|
|
6,891
|
|
15,254
|
|
179,196
|
|
||||||
|
Non-interest expense
|
81,144
|
|
247,070
|
|
60,306
|
|
14,502
|
|
8,368
|
|
411,390
|
|
||||||
|
Income (loss) before income tax expense
|
115,765
|
|
79,509
|
|
40,756
|
|
18
|
|
(12,457
|
)
|
223,591
|
|
||||||
|
Income tax expense (benefit)
|
36,155
|
|
24,832
|
|
12,729
|
|
5
|
|
(3,891
|
)
|
69,830
|
|
||||||
|
Net income (loss)
|
$
|
79,610
|
|
$
|
54,677
|
|
$
|
28,027
|
|
$
|
13
|
|
$
|
(8,566
|
)
|
$
|
153,761
|
|
|
|
Nine months ended September 30, 2014
|
|||||||||||||||||
|
(In thousands)
|
Commercial
Banking
|
Community Banking
|
HSA
Bank
|
Private Banking
|
Corporate and
Reconciling
|
Consolidated
Total
|
||||||||||||
|
Net interest income (loss)
|
$
|
175,058
|
|
$
|
263,893
|
|
$
|
28,667
|
|
$
|
6,525
|
|
$
|
(6,350
|
)
|
$
|
467,793
|
|
|
Provision (benefit) for loan and lease losses
|
17,451
|
|
11,728
|
|
—
|
|
707
|
|
(2,136
|
)
|
27,750
|
|
||||||
|
Net interest income after provision for loan and lease losses
|
157,607
|
|
252,165
|
|
28,667
|
|
5,818
|
|
(4,214
|
)
|
440,043
|
|
||||||
|
Non-interest income
|
24,761
|
|
77,571
|
|
21,577
|
|
7,512
|
|
16,912
|
|
148,333
|
|
||||||
|
Non-interest expense
|
76,579
|
|
241,314
|
|
29,353
|
|
13,697
|
|
10,493
|
|
371,436
|
|
||||||
|
Income (loss) before income tax expense
|
105,789
|
|
88,422
|
|
20,891
|
|
(367
|
)
|
2,205
|
|
216,940
|
|
||||||
|
Income tax expense (benefit)
|
33,271
|
|
27,809
|
|
6,570
|
|
(115
|
)
|
685
|
|
68,220
|
|
||||||
|
Net income (loss)
|
$
|
72,518
|
|
$
|
60,613
|
|
$
|
14,321
|
|
$
|
(252
|
)
|
$
|
1,520
|
|
$
|
148,720
|
|
|
|
Total Assets
|
|||||||||||||||||
|
(In thousands)
|
Commercial
Banking
|
Community Banking
|
HSA
Bank
|
Private Banking
|
Corporate and
Reconciling
|
Consolidated
Total
|
||||||||||||
|
At September 30, 2015
|
$
|
7,190,144
|
|
$
|
8,297,472
|
|
$
|
95,792
|
|
$
|
476,517
|
|
$
|
8,009,857
|
|
$
|
24,069,782
|
|
|
At December 31, 2014
|
6,550,868
|
|
8,123,928
|
|
26,680
|
|
398,893
|
|
7,432,803
|
|
22,533,172
|
|
||||||
|
(In thousands)
|
At September 30, 2015
|
|
At December 31, 2014
|
||||
|
Commitments to extend credit
|
$
|
4,938,617
|
|
|
$
|
4,376,733
|
|
|
Standby letter of credit
|
150,375
|
|
|
142,964
|
|
||
|
Commercial letter of credit
|
39,214
|
|
|
27,787
|
|
||
|
Total credit-related financial instruments with off-balance sheet risk
|
$
|
5,128,206
|
|
|
$
|
4,547,484
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Balance, beginning of period
|
$
|
2,007
|
|
|
$
|
4,749
|
|
|
$
|
5,151
|
|
|
$
|
4,384
|
|
|
Provision (benefit)
|
16
|
|
|
273
|
|
|
(3,128
|
)
|
|
638
|
|
||||
|
Balance, end of period
|
$
|
2,023
|
|
|
$
|
5,022
|
|
|
$
|
2,023
|
|
|
$
|
5,022
|
|
|
|
At or for the three months ended September 30,
|
|
At or for the nine months ended September 30,
|
||||||||||||
|
(In thousands, except per share and ratio data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
168,010
|
|
|
$
|
157,370
|
|
|
$
|
491,285
|
|
|
$
|
467,793
|
|
|
Provision for loan and lease losses
|
13,000
|
|
|
9,500
|
|
|
35,500
|
|
|
27,750
|
|
||||
|
Total non-interest income
|
61,455
|
|
|
50,909
|
|
|
179,196
|
|
|
148,333
|
|
||||
|
Total non-interest expense
|
139,854
|
|
|
124,498
|
|
|
411,390
|
|
|
371,436
|
|
||||
|
Net income
|
51,536
|
|
|
50,457
|
|
|
153,761
|
|
|
148,720
|
|
||||
|
Net income available to common shareholders
|
49,512
|
|
|
47,818
|
|
|
147,074
|
|
|
140,803
|
|
||||
|
Per Share Data:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares - diluted
|
92,007
|
|
|
90,614
|
|
|
91,391
|
|
|
90,591
|
|
||||
|
Net income available to common shareholders per common share - diluted
|
$
|
0.54
|
|
|
$
|
0.53
|
|
|
$
|
1.60
|
|
|
$
|
1.55
|
|
|
Dividends declared per common share
|
0.23
|
|
|
0.20
|
|
|
0.66
|
|
|
0.55
|
|
||||
|
Dividends declared per Series A preferred share
|
—
|
|
|
21.25
|
|
|
21.25
|
|
|
63.75
|
|
||||
|
Dividends declared per Series E preferred share
|
400.00
|
|
|
400.00
|
|
|
1,200.00
|
|
|
1,200.00
|
|
||||
|
Book value per common share
|
24.87
|
|
|
23.93
|
|
|
24.87
|
|
|
23.93
|
|
||||
|
Tangible book value per common share
(1)
|
18.55
|
|
|
18.02
|
|
|
18.55
|
|
|
18.02
|
|
||||
|
Selected Ratios:
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets
(2)
|
0.86
|
%
|
|
0.94
|
%
|
|
0.88
|
%
|
|
0.93
|
%
|
||||
|
Return on average common shareholders' equity
|
8.68
|
|
|
8.87
|
|
|
8.76
|
|
|
8.85
|
|
||||
|
Tangible common equity ratio
(1)
|
7.24
|
|
|
7.64
|
|
|
7.24
|
|
|
7.64
|
|
||||
|
Common equity tier 1 risk-based capital
(1) (3)
|
10.78
|
|
|
11.50
|
|
|
10.78
|
|
|
11.50
|
|
||||
|
Return on average tangible common shareholders' equity
(1)
|
11.89
|
|
|
11.86
|
|
|
12.07
|
|
|
11.95
|
|
||||
|
Net interest margin
|
3.04
|
|
|
3.17
|
|
|
3.06
|
|
|
3.21
|
|
||||
|
Efficiency ratio
(1)
|
59.55
|
|
|
58.91
|
|
|
59.75
|
|
|
59.46
|
|
||||
|
(1)
|
Based on non-GAAP financial measures, these items are utilized in evaluating the Company as management considers that they provide additional clarity in assessing its results. Other companies may define or calculate non-GAAP financial measures differently.
|
|
(2)
|
Annualized, based on net income before preferred dividend.
|
|
(3)
|
Calculated using capital as defined by the Basel III capital standard at
September 30, 2015
and the Basel I capital standard at
September 30, 2014
.
|
|
|
At September 30,
|
||||||
|
(Dollars and shares in thousands, except per share data)
|
2015
|
|
2014
|
||||
|
Tangible book value per common share (non-GAAP):
|
|
|
|
||||
|
Shareholders' equity (GAAP)
|
$
|
2,402,545
|
|
|
$
|
2,310,993
|
|
|
Less: Preferred stock (GAAP)
|
122,710
|
|
|
151,649
|
|
||
|
Goodwill and other intangible assets (GAAP)
|
579,287
|
|
|
532,969
|
|
||
|
Tangible common shareholders' equity (non-GAAP)
|
$
|
1,700,548
|
|
|
$
|
1,626,375
|
|
|
Common shares outstanding
|
91,663
|
|
|
90,248
|
|
||
|
Tangible book value per common share (non-GAAP)
|
$
|
18.55
|
|
|
$
|
18.02
|
|
|
|
|
|
|
||||
|
Tangible common equity ratio (non-GAAP):
|
|
|
|
||||
|
Shareholders' equity (GAAP)
|
$
|
2,402,545
|
|
|
$
|
2,310,993
|
|
|
Less: Preferred stock (GAAP)
|
122,710
|
|
|
151,649
|
|
||
|
Goodwill and other intangible assets (GAAP)
|
579,287
|
|
|
532,969
|
|
||
|
Tangible common shareholders' equity (non-GAAP)
|
$
|
1,700,548
|
|
|
$
|
1,626,375
|
|
|
Total Assets (GAAP)
|
$
|
24,069,782
|
|
|
$
|
21,827,045
|
|
|
Less: Goodwill and other intangible assets (GAAP)
|
579,287
|
|
|
532,969
|
|
||
|
Tangible assets (non-GAAP)
|
$
|
23,490,495
|
|
|
$
|
21,294,076
|
|
|
Tangible common equity ratio (non-GAAP)
|
7.24
|
%
|
|
7.64
|
%
|
||
|
|
|
|
|
||||
|
Common equity tier 1 risk-based capital (non-GAAP):
|
|
|
|
||||
|
Shareholders' equity (GAAP)
|
$
|
2,402,545
|
|
|
$
|
2,310,993
|
|
|
Less: Preferred stock (GAAP)
|
122,710
|
|
|
151,649
|
|
||
|
Goodwill and other intangible assets (GAAP)
|
579,287
|
|
|
532,969
|
|
||
|
Accumulated other comprehensive loss (GAAP)
|
(59,519
|
)
|
|
(35,919
|
)
|
||
|
Adjustment to accumulated other comprehensive loss (regulatory)
|
252
|
|
|
—
|
|
||
|
Add back: DTL related to goodwill and other intangibles (regulatory)
|
9,827
|
|
|
9,904
|
|
||
|
BASEL III transitions adjustment for intangibles (regulatory)
|
24,211
|
|
|
—
|
|
||
|
Common equity tier 1 (regulatory)
|
$
|
1,793,853
|
|
|
$
|
1,672,198
|
|
|
Risk-weighted assets (regulatory)
|
$
|
16,634,817
|
|
|
$
|
14,540,075
|
|
|
Common equity tier 1 risk-based capital (non-GAAP)
|
10.78
|
%
|
|
11.50
|
%
|
||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Return on average tangible common shareholders' equity (non-GAAP):
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders (GAAP)
|
$
|
49,512
|
|
|
$
|
47,818
|
|
|
$
|
147,074
|
|
|
$
|
140,803
|
|
|
Intangible assets amortization, tax-affected at 35% (GAAP)
|
1,054
|
|
|
281
|
|
|
3,089
|
|
|
1,475
|
|
||||
|
Net income excluding amortization (non-GAAP)
|
$
|
50,566
|
|
|
$
|
48,099
|
|
|
$
|
150,163
|
|
|
$
|
142,278
|
|
|
Net income excluding amortization, annualized (non-GAAP)
|
$
|
202,264
|
|
|
$
|
192,396
|
|
|
$
|
200,217
|
|
|
$
|
189,704
|
|
|
Average shareholders' equity (non-GAAP)
|
$
|
2,403,670
|
|
|
$
|
2,306,895
|
|
|
$
|
2,377,672
|
|
|
$
|
2,272,473
|
|
|
Less: Average Preferred stock (non-GAAP)
|
122,710
|
|
|
151,649
|
|
|
138,717
|
|
|
151,649
|
|
||||
|
Average Goodwill and other intangible assets (non-GAAP)
|
580,218
|
|
|
533,181
|
|
|
579,625
|
|
|
533,818
|
|
||||
|
Average tangible common equity (non-GAAP)
|
$
|
1,700,742
|
|
|
$
|
1,622,065
|
|
|
$
|
1,659,330
|
|
|
$
|
1,587,006
|
|
|
Return on average tangible common shareholders' equity (non-GAAP)
|
11.89
|
%
|
|
11.86
|
%
|
|
12.07
|
%
|
|
11.95
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Efficiency ratio (non-GAAP):
|
|
|
|
|
|
|
|
||||||||
|
Non-interest expense (GAAP)
|
$
|
139,854
|
|
|
$
|
124,498
|
|
|
$
|
411,390
|
|
|
$
|
371,436
|
|
|
Less: Foreclosed property expense (GAAP)
|
270
|
|
|
387
|
|
|
585
|
|
|
979
|
|
||||
|
Intangible assets amortization (GAAP)
|
1,621
|
|
|
432
|
|
|
4,752
|
|
|
2,269
|
|
||||
|
Other expense (non-GAAP)
|
(277
|
)
|
|
(638
|
)
|
|
1,014
|
|
|
(735
|
)
|
||||
|
Non-interest expense (non-GAAP)
|
$
|
138,240
|
|
|
$
|
124,317
|
|
|
$
|
405,039
|
|
|
$
|
368,923
|
|
|
Net interest income (GAAP)
|
$
|
168,010
|
|
|
$
|
157,370
|
|
|
$
|
491,285
|
|
|
$
|
467,793
|
|
|
Less: Net gain on sale of investment securities (GAAP)
|
—
|
|
|
42
|
|
|
529
|
|
|
4,378
|
|
||||
|
Other (non-GAAP)
|
(82
|
)
|
|
(85
|
)
|
|
(82
|
)
|
|
(246
|
)
|
||||
|
Add back: FTE adjustment (non-GAAP)
|
2,596
|
|
|
2,700
|
|
|
7,879
|
|
|
8,496
|
|
||||
|
Non-interest income (GAAP)
|
61,455
|
|
|
50,909
|
|
|
179,196
|
|
|
148,333
|
|
||||
|
Income (non-GAAP)
|
$
|
232,143
|
|
|
$
|
211,022
|
|
|
$
|
677,913
|
|
|
$
|
620,490
|
|
|
Efficiency ratio (non-GAAP)
|
59.55
|
%
|
|
58.91
|
%
|
|
59.75
|
%
|
|
59.46
|
%
|
||||
|
|
Three months ended September 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
Interest
|
Average
Yields |
|
Average
Balance |
Interest
|
Average
Yields |
||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases
|
$
|
15,009,991
|
|
$
|
141,064
|
|
3.71
|
%
|
|
$
|
13,391,870
|
|
$
|
129,760
|
|
3.83
|
%
|
|
Securities
(1)
|
6,900,984
|
|
51,175
|
|
2.97
|
|
|
6,431,099
|
|
51,414
|
|
3.21
|
|
||||
|
Federal Home Loan and Federal Reserve Bank stock
|
182,304
|
|
1,922
|
|
4.18
|
|
|
169,295
|
|
1,188
|
|
2.78
|
|
||||
|
Interest-bearing deposits
|
118,627
|
|
76
|
|
0.25
|
|
|
20,636
|
|
13
|
|
0.25
|
|
||||
|
Loans held for sale
|
40,428
|
|
357
|
|
3.53
|
|
|
26,789
|
|
239
|
|
3.56
|
|
||||
|
Total interest-earning assets
|
22,252,334
|
|
$
|
194,594
|
|
3.47
|
%
|
|
20,039,689
|
|
$
|
182,614
|
|
3.62
|
%
|
||
|
Non-interest-earning assets
|
1,669,157
|
|
|
|
|
1,530,473
|
|
|
|
||||||||
|
Total assets
|
$
|
23,921,491
|
|
|
|
|
$
|
21,570,162
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
$
|
3,656,780
|
|
$
|
—
|
|
—
|
%
|
|
$
|
3,302,164
|
|
$
|
—
|
|
—
|
%
|
|
Savings, checking, & money market deposits
|
11,995,402
|
|
5,650
|
|
0.19
|
|
|
9,942,519
|
|
4,509
|
|
0.18
|
|
||||
|
Time deposits
|
2,083,880
|
|
5,830
|
|
1.11
|
|
|
2,303,082
|
|
6,836
|
|
1.18
|
|
||||
|
Total deposits
|
17,736,062
|
|
11,480
|
|
0.26
|
|
|
15,547,765
|
|
11,345
|
|
0.29
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities sold under agreements to repurchase and other borrowings
|
1,137,552
|
|
4,138
|
|
1.42
|
|
|
1,366,774
|
|
4,587
|
|
1.31
|
|
||||
|
Federal Home Loan Bank advances
|
2,231,901
|
|
5,949
|
|
1.04
|
|
|
1,945,688
|
|
4,203
|
|
0.85
|
|
||||
|
Long-term debt
|
226,307
|
|
2,421
|
|
4.28
|
|
|
226,188
|
|
2,409
|
|
4.26
|
|
||||
|
Total borrowings
|
3,595,760
|
|
12,508
|
|
1.37
|
|
|
3,538,650
|
|
11,199
|
|
1.24
|
|
||||
|
Total interest-bearing liabilities
|
21,331,822
|
|
$
|
23,988
|
|
0.44
|
%
|
|
19,086,415
|
|
$
|
22,544
|
|
0.47
|
%
|
||
|
Non-interest-bearing liabilities
|
185,999
|
|
|
|
|
176,852
|
|
|
|
||||||||
|
Total liabilities
|
21,517,821
|
|
|
|
|
19,263,267
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
122,710
|
|
|
|
|
151,649
|
|
|
|
||||||||
|
Common shareholders' equity
|
2,280,960
|
|
|
|
|
2,155,246
|
|
|
|
||||||||
|
Webster Financial Corporation shareholders' equity
|
2,403,670
|
|
|
|
|
2,306,895
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
23,921,491
|
|
|
|
|
$
|
21,570,162
|
|
|
|
||||||
|
Tax-equivalent net interest income
|
|
$
|
170,606
|
|
|
|
|
$
|
160,070
|
|
|
||||||
|
Less: tax equivalent adjustments
|
|
(2,596
|
)
|
|
|
|
(2,700
|
)
|
|
||||||||
|
Net interest income
|
|
$
|
168,010
|
|
|
|
|
$
|
157,370
|
|
|
||||||
|
Net interest margin
|
|
|
3.04
|
%
|
|
|
|
3.17
|
%
|
||||||||
|
(1)
|
Daily average balances and yields of securities available for sale are based upon historical amortized cost.
|
|
|
Nine months ended September 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
Interest
|
Average
Yields |
|
Average
Balance |
Interest
|
Average
Yields |
||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases
|
$
|
14,508,111
|
|
$
|
408,541
|
|
3.73
|
%
|
|
$
|
13,127,001
|
|
$
|
380,564
|
|
3.84
|
%
|
|
Securities
(1)
|
6,817,876
|
|
155,084
|
|
3.04
|
|
|
6,421,198
|
|
158,943
|
|
3.31
|
|
||||
|
Federal Home Loan and Federal Reserve Bank stock
|
189,394
|
|
4,617
|
|
3.26
|
|
|
164,906
|
|
3,513
|
|
2.85
|
|
||||
|
Interest-bearing deposits
|
114,494
|
|
218
|
|
0.25
|
|
|
17,809
|
|
35
|
|
0.26
|
|
||||
|
Loans held for sale
|
43,824
|
|
1,299
|
|
3.95
|
|
|
21,703
|
|
631
|
|
3.87
|
|
||||
|
Total interest-earning assets
|
21,673,699
|
|
$
|
569,759
|
|
3.50
|
%
|
|
19,752,617
|
|
$
|
543,686
|
|
3.66
|
%
|
||
|
Non-interest-earning assets
|
1,657,016
|
|
|
|
|
1,516,524
|
|
|
|
||||||||
|
Total assets
|
$
|
23,330,715
|
|
|
|
|
$
|
21,269,141
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
$
|
3,521,294
|
|
$
|
—
|
|
—
|
%
|
|
$
|
3,166,841
|
|
$
|
—
|
|
—
|
%
|
|
Savings, checking & money market deposits
|
11,769,750
|
|
15,786
|
|
0.18
|
|
|
9,847,132
|
|
13,441
|
|
0.18
|
|
||||
|
Time deposits
|
2,162,970
|
|
18,769
|
|
1.16
|
|
|
2,278,172
|
|
19,399
|
|
1.14
|
|
||||
|
Total deposits
|
17,454,014
|
|
34,555
|
|
0.26
|
|
|
15,292,145
|
|
32,840
|
|
0.29
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities sold under agreements to repurchase and other borrowings
|
1,149,095
|
|
12,711
|
|
1.46
|
|
|
1,377,069
|
|
14,874
|
|
1.42
|
|
||||
|
Federal Home Loan Bank advances
|
1,922,080
|
|
16,099
|
|
1.10
|
|
|
1,901,877
|
|
12,052
|
|
0.84
|
|
||||
|
Long-term debt
|
226,278
|
|
7,230
|
|
4.26
|
|
|
261,180
|
|
7,631
|
|
3.90
|
|
||||
|
Total borrowings
|
3,297,453
|
|
36,040
|
|
1.44
|
|
|
3,540,126
|
|
34,557
|
|
1.29
|
|
||||
|
Total interest-bearing liabilities
|
20,751,467
|
|
$
|
70,595
|
|
0.45
|
%
|
|
18,832,271
|
|
$
|
67,397
|
|
0.48
|
%
|
||
|
Noninterest-bearing liabilities
|
201,576
|
|
|
|
|
164,397
|
|
|
|
||||||||
|
Total liabilities
|
20,953,043
|
|
|
|
|
18,996,668
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
138,717
|
|
|
|
|
151,649
|
|
|
|
||||||||
|
Common shareholders' equity
|
2,238,955
|
|
|
|
|
2,120,824
|
|
|
|
||||||||
|
Webster Financial Corporation shareholders' equity
|
2,377,672
|
|
|
|
|
2,272,473
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
23,330,715
|
|
|
|
|
$
|
21,269,141
|
|
|
|
||||||
|
Tax-equivalent net interest income
|
|
$
|
499,164
|
|
|
|
|
$
|
476,289
|
|
|
||||||
|
Less: tax equivalent adjustments
|
|
(7,879
|
)
|
|
|
|
(8,496
|
)
|
|
||||||||
|
Net interest income
|
|
$
|
491,285
|
|
|
|
|
$
|
467,793
|
|
|
||||||
|
Net interest margin
|
|
|
3.06
|
%
|
|
|
|
3.21
|
%
|
||||||||
|
(1)
|
Daily average balances and yields of securities available for sale are based upon historical amortized cost.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
|
2015 vs. 2014
Increase (decrease) due to |
|
2015 vs. 2014
Increase (decrease) due to |
||||||||||||||||
|
(In thousands)
|
Rate
|
Volume
|
Total
|
|
Rate
|
Volume
|
Total
|
||||||||||||
|
Interest on interest-earning assets:
|
|
|
|
|
|
|
|
||||||||||||
|
Loans and leases
|
$
|
(4,053
|
)
|
$
|
15,357
|
|
$
|
11,304
|
|
|
$
|
(11,037
|
)
|
$
|
39,014
|
|
$
|
27,977
|
|
|
Loans held for sale
|
(2
|
)
|
120
|
|
118
|
|
|
183
|
|
485
|
|
668
|
|
||||||
|
Investments
(1)
|
(3,877
|
)
|
4,435
|
|
558
|
|
|
(14,787
|
)
|
12,215
|
|
(2,572
|
)
|
||||||
|
Total interest income
|
$
|
(7,932
|
)
|
$
|
19,912
|
|
$
|
11,980
|
|
|
$
|
(25,641
|
)
|
$
|
51,714
|
|
$
|
26,073
|
|
|
Interest on interest-bearing liabilities:
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits
|
$
|
(1,287
|
)
|
$
|
1,422
|
|
$
|
135
|
|
|
$
|
(3,249
|
)
|
$
|
4,964
|
|
$
|
1,715
|
|
|
Borrowings
|
1,134
|
|
175
|
|
1,309
|
|
|
3,887
|
|
(2,404
|
)
|
1,483
|
|
||||||
|
Total interest expense
|
$
|
(153
|
)
|
$
|
1,597
|
|
$
|
1,444
|
|
|
$
|
638
|
|
$
|
2,560
|
|
$
|
3,198
|
|
|
Net change in net interest income
|
$
|
(7,779
|
)
|
$
|
18,315
|
|
$
|
10,536
|
|
|
$
|
(26,279
|
)
|
$
|
49,154
|
|
$
|
22,875
|
|
|
(1)
|
Investments include: securities, Federal Home Loan and Federal Reserve Bank stock, and interest-bearing deposits.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(In thousands)
|
2015
|
2014
|
|
2015
|
2014
|
||||||||
|
Interest rate swaps on repurchase agreements
|
$
|
361
|
|
$
|
361
|
|
|
$
|
1,082
|
|
$
|
1,864
|
|
|
Interest rate swaps on FHLB advances
|
2,087
|
|
1,543
|
|
|
6,029
|
|
4,248
|
|
||||
|
Interest rate swaps on senior fixed-rate notes
|
76
|
|
76
|
|
|
229
|
|
191
|
|
||||
|
Interest rate swaps on brokered CDs and deposits
|
196
|
|
61
|
|
|
434
|
|
74
|
|
||||
|
Net increase to interest expense on borrowings
|
$
|
2,720
|
|
$
|
2,041
|
|
|
$
|
7,774
|
|
$
|
6,377
|
|
|
|
Three months ended September 30,
|
|
Increase/
|
|
Nine months ended September 30,
|
|
Increase/
|
||||||||||||||||||
|
|
|
(decrease)
|
|
|
(decrease)
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Amount
|
Percent
|
|
2015
|
2014
|
|
Amount
|
Percent
|
||||||||||||||
|
Non-Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposit service fees
|
$
|
35,229
|
|
$
|
26,489
|
|
|
$
|
8,740
|
|
33.0
|
%
|
|
$
|
102,347
|
|
$
|
77,503
|
|
|
$
|
24,844
|
|
32.1
|
%
|
|
Loan related fees
|
8,305
|
|
5,479
|
|
|
2,826
|
|
51.6
|
|
|
19,713
|
|
14,851
|
|
|
4,862
|
|
32.7
|
|
||||||
|
Wealth and investment services
|
7,761
|
|
8,762
|
|
|
(1,001
|
)
|
(11.4
|
)
|
|
24,434
|
|
26,429
|
|
|
(1,995
|
)
|
(7.5
|
)
|
||||||
|
Mortgage banking activities
|
1,441
|
|
1,805
|
|
|
(364
|
)
|
(20.2
|
)
|
|
5,519
|
|
3,093
|
|
|
2,426
|
|
78.4
|
|
||||||
|
Increase in cash surrender value of life insurance policies
|
3,288
|
|
3,346
|
|
|
(58
|
)
|
(1.7
|
)
|
|
9,637
|
|
9,900
|
|
|
(263
|
)
|
(2.7
|
)
|
||||||
|
Gain on sale of investment securities, net
|
—
|
|
42
|
|
|
(42
|
)
|
(100.0
|
)
|
|
529
|
|
4,378
|
|
|
(3,849
|
)
|
(87.9
|
)
|
||||||
|
Impairment loss recognized in earnings
|
(82
|
)
|
(85
|
)
|
|
3
|
|
3.5
|
|
|
(82
|
)
|
(246
|
)
|
|
164
|
|
66.7
|
|
||||||
|
Other income
|
5,513
|
|
5,071
|
|
|
442
|
|
8.7
|
|
|
17,099
|
|
12,425
|
|
|
4,674
|
|
37.6
|
|
||||||
|
Total non-interest income
|
$
|
61,455
|
|
$
|
50,909
|
|
|
$
|
10,546
|
|
20.7
|
%
|
|
$
|
179,196
|
|
$
|
148,333
|
|
|
$
|
30,863
|
|
20.8
|
%
|
|
|
Three months ended September 30,
|
|
Increase/
|
|
Nine months ended September 30,
|
|
Increase/
|
||||||||||||||||||
|
|
|
(decrease)
|
|
|
(decrease)
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Amount
|
Percent
|
|
2015
|
2014
|
|
Amount
|
Percent
|
||||||||||||||
|
Non-Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits
|
$
|
73,378
|
|
$
|
66,849
|
|
|
$
|
6,529
|
|
9.8
|
%
|
|
$
|
218,285
|
|
$
|
198,931
|
|
|
$
|
19,354
|
|
9.7
|
%
|
|
Occupancy
|
11,987
|
|
11,557
|
|
|
430
|
|
3.7
|
|
|
37,263
|
|
35,807
|
|
|
1,456
|
|
4.1
|
|
||||||
|
Technology and equipment
|
21,336
|
|
15,419
|
|
|
5,917
|
|
38.4
|
|
|
60,808
|
|
46,166
|
|
|
14,642
|
|
31.7
|
|
||||||
|
Intangible assets amortization
|
1,621
|
|
432
|
|
|
1,189
|
|
275.2
|
|
|
4,752
|
|
2,269
|
|
|
2,483
|
|
109.4
|
|
||||||
|
Marketing
|
4,099
|
|
4,032
|
|
|
67
|
|
1.7
|
|
|
12,520
|
|
11,461
|
|
|
1,059
|
|
9.2
|
|
||||||
|
Professional and outside services
|
2,896
|
|
2,470
|
|
|
426
|
|
17.2
|
|
|
8,224
|
|
6,441
|
|
|
1,783
|
|
27.7
|
|
||||||
|
Deposit insurance
|
6,067
|
|
5,938
|
|
|
129
|
|
2.2
|
|
|
17,800
|
|
16,814
|
|
|
986
|
|
5.9
|
|
||||||
|
Other expense
|
18,470
|
|
17,801
|
|
|
669
|
|
3.8
|
|
|
51,738
|
|
53,547
|
|
|
(1,809
|
)
|
(3.4
|
)
|
||||||
|
Total non-interest expense
|
$
|
139,854
|
|
$
|
124,498
|
|
|
$
|
15,356
|
|
12.3
|
%
|
|
$
|
411,390
|
|
$
|
371,436
|
|
|
$
|
39,954
|
|
10.8
|
%
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(In thousands)
|
2015
|
2014
|
|
2015
|
2014
|
||||||||
|
Net income (loss):
|
|
|
|
|
|
||||||||
|
Commercial Banking
|
$
|
29,887
|
|
$
|
28,426
|
|
|
$
|
79,610
|
|
$
|
72,518
|
|
|
Community Banking
|
17,062
|
|
20,597
|
|
|
54,677
|
|
60,613
|
|
||||
|
HSA Bank
|
9,564
|
|
4,683
|
|
|
28,027
|
|
14,321
|
|
||||
|
Private Banking
|
(216
|
)
|
(375
|
)
|
|
13
|
|
(252
|
)
|
||||
|
Corporate and Reconciling
|
(4,761
|
)
|
(2,874
|
)
|
|
(8,566
|
)
|
1,520
|
|
||||
|
Net income
|
$
|
51,536
|
|
$
|
50,457
|
|
|
$
|
153,761
|
|
$
|
148,720
|
|
|
|
At September 30, 2015
|
|||||||||||||||||
|
(In thousands)
|
Commercial
Banking |
Community Banking
|
HSA Bank
|
Private Banking
|
Corporate and
Reconciling |
Consolidated
Total |
||||||||||||
|
Total assets
|
$
|
7,190,144
|
|
$
|
8,297,472
|
|
$
|
95,792
|
|
$
|
476,517
|
|
$
|
8,009,857
|
|
$
|
24,069,782
|
|
|
Total loans and leases
|
7,180,144
|
|
7,479,953
|
|
661
|
|
473,074
|
|
82,693
|
|
15,216,525
|
|
||||||
|
Total deposits
|
3,219,195
|
|
10,148,536
|
|
3,643,557
|
|
219,847
|
|
351,095
|
|
17,582,230
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets under management/assets under administration
|
—
|
|
2,710,468
|
|
651,674
|
|
1,605,291
|
|
—
|
|
4,967,433
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
At December 31, 2014
|
|||||||||||||||||
|
(In thousands)
|
Commercial
Banking |
Community Banking
|
HSA Bank
|
Private Banking
|
Corporate and
Reconciling |
Consolidated
Total |
||||||||||||
|
Total assets
|
$
|
6,550,868
|
|
$
|
8,123,928
|
|
$
|
26,680
|
|
$
|
398,893
|
|
$
|
7,432,803
|
|
$
|
22,533,172
|
|
|
Total loans and leases
|
6,559,020
|
|
6,853,115
|
|
166
|
|
395,667
|
|
92,057
|
|
13,900,025
|
|
||||||
|
Total deposits
|
3,203,344
|
|
10,103,698
|
|
1,824,799
|
|
211,298
|
|
308,466
|
|
15,651,605
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets under management/assets under administration
|
—
|
|
2,754,775
|
|
746,983
|
|
1,676,961
|
|
—
|
|
5,178,719
|
|
||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net interest income
|
$
|
64,769
|
|
|
$
|
61,249
|
|
|
$
|
188,539
|
|
|
$
|
175,058
|
|
|
Provision for loan and lease losses
|
3,992
|
|
|
2,760
|
|
|
19,951
|
|
|
17,451
|
|
||||
|
Net interest income after provision
|
60,777
|
|
|
58,489
|
|
|
168,588
|
|
|
157,607
|
|
||||
|
Non-interest income
|
10,970
|
|
|
8,861
|
|
|
28,321
|
|
|
24,761
|
|
||||
|
Non-interest expense
|
27,474
|
|
|
25,445
|
|
|
81,144
|
|
|
76,579
|
|
||||
|
Income before income taxes
|
44,273
|
|
|
41,905
|
|
|
115,765
|
|
|
105,789
|
|
||||
|
Income tax expense
|
14,386
|
|
|
13,479
|
|
|
36,155
|
|
|
33,271
|
|
||||
|
Net income
|
$
|
29,887
|
|
|
$
|
28,426
|
|
|
$
|
79,610
|
|
|
$
|
72,518
|
|
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Total assets
|
$
|
7,190,144
|
|
|
$
|
6,550,868
|
|
|
Total loans and leases
|
7,180,144
|
|
|
6,559,020
|
|
||
|
Total deposits
|
3,219,195
|
|
|
3,203,344
|
|
||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net interest income
|
$
|
90,370
|
|
|
$
|
88,602
|
|
|
$
|
262,214
|
|
|
$
|
263,893
|
|
|
Provision for loan and lease losses
|
8,953
|
|
|
5,731
|
|
|
16,383
|
|
|
11,728
|
|
||||
|
Net interest income after provision
|
81,417
|
|
|
82,871
|
|
|
245,831
|
|
|
252,165
|
|
||||
|
Non-interest income
|
26,928
|
|
|
27,307
|
|
|
80,748
|
|
|
77,571
|
|
||||
|
Non-interest expense
|
82,919
|
|
|
79,735
|
|
|
247,070
|
|
|
241,314
|
|
||||
|
Income before income taxes
|
25,426
|
|
|
30,443
|
|
|
79,509
|
|
|
88,422
|
|
||||
|
Income tax expense
|
8,364
|
|
|
9,846
|
|
|
24,832
|
|
|
27,809
|
|
||||
|
Net income
|
$
|
17,062
|
|
|
$
|
20,597
|
|
|
$
|
54,677
|
|
|
$
|
60,613
|
|
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Total assets
|
$
|
8,297,472
|
|
|
$
|
8,123,928
|
|
|
Total loans
|
7,479,953
|
|
|
6,853,115
|
|
||
|
Total deposits
|
10,148,536
|
|
|
10,103,698
|
|
||
|
|
|
|
|
||||
|
Total assets under administration
|
2,710,468
|
|
|
2,754,775
|
|
||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net interest income
|
$
|
18,852
|
|
|
$
|
9,900
|
|
|
$
|
53,080
|
|
|
$
|
28,667
|
|
|
Non-interest income
|
16,548
|
|
|
7,100
|
|
|
47,982
|
|
|
21,577
|
|
||||
|
Non-interest expense
|
21,190
|
|
|
10,074
|
|
|
60,306
|
|
|
29,353
|
|
||||
|
Income before income taxes
|
14,210
|
|
|
6,926
|
|
|
40,756
|
|
|
20,891
|
|
||||
|
Income tax expense
|
4,646
|
|
|
2,243
|
|
|
12,729
|
|
|
6,570
|
|
||||
|
Net income
|
$
|
9,564
|
|
|
$
|
4,683
|
|
|
$
|
28,027
|
|
|
$
|
14,321
|
|
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Total assets
|
$
|
95,792
|
|
|
$
|
26,680
|
|
|
Total deposits
|
3,643,557
|
|
|
1,824,799
|
|
||
|
|
|
|
|
||||
|
Total assets under administration
|
651,674
|
|
|
746,983
|
|
||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net interest income
|
$
|
2,575
|
|
|
$
|
2,217
|
|
|
$
|
7,471
|
|
|
$
|
6,525
|
|
|
Provision (benefit) for loan and lease losses
|
76
|
|
|
399
|
|
|
(158
|
)
|
|
707
|
|
||||
|
Net interest income after provision (benefit)
|
2,499
|
|
|
1,818
|
|
|
7,629
|
|
|
5,818
|
|
||||
|
Non-interest income
|
2,215
|
|
|
2,371
|
|
|
6,891
|
|
|
7,512
|
|
||||
|
Non-interest expense
|
5,026
|
|
|
4,733
|
|
|
14,502
|
|
|
13,697
|
|
||||
|
(Loss) income before income taxes
|
(312
|
)
|
|
(544
|
)
|
|
18
|
|
|
(367
|
)
|
||||
|
Income tax (benefit) expense
|
(96
|
)
|
|
(169
|
)
|
|
5
|
|
|
(115
|
)
|
||||
|
Net (loss) income
|
$
|
(216
|
)
|
|
$
|
(375
|
)
|
|
$
|
13
|
|
|
$
|
(252
|
)
|
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Total assets
|
$
|
476,517
|
|
|
$
|
398,893
|
|
|
Total loans
|
473,074
|
|
|
395,667
|
|
||
|
Total deposits
|
219,847
|
|
|
211,298
|
|
||
|
|
|
|
|
||||
|
Total assets under management or administration
|
1,605,291
|
|
|
1,676,961
|
|
||
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|
Amortized
Cost |
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury Bills
|
$
|
675
|
|
$
|
—
|
|
$
|
—
|
|
$
|
675
|
|
|
$
|
525
|
|
$
|
—
|
|
$
|
—
|
|
$
|
525
|
|
|
Agency CMO
|
552,403
|
|
9,274
|
|
(1,177
|
)
|
560,500
|
|
|
543,417
|
|
8,636
|
|
(1,065
|
)
|
550,988
|
|
||||||||
|
Agency MBS
|
1,121,513
|
|
9,215
|
|
(10,217
|
)
|
1,120,511
|
|
|
1,030,724
|
|
10,462
|
|
(12,668
|
)
|
1,028,518
|
|
||||||||
|
Agency CMBS
|
151,384
|
|
2,095
|
|
—
|
|
153,479
|
|
|
80,400
|
|
—
|
|
(134
|
)
|
80,266
|
|
||||||||
|
Non-agency CMBS
|
601,570
|
|
11,407
|
|
(1,152
|
)
|
611,825
|
|
|
534,631
|
|
18,885
|
|
(123
|
)
|
553,393
|
|
||||||||
|
CLO
|
421,592
|
|
745
|
|
(2,689
|
)
|
419,648
|
|
|
426,269
|
|
482
|
|
(1,017
|
)
|
425,734
|
|
||||||||
|
Single issuer trust preferred securities
|
42,116
|
|
—
|
|
(4,333
|
)
|
37,783
|
|
|
41,981
|
|
—
|
|
(3,736
|
)
|
38,245
|
|
||||||||
|
Corporate debt securities
|
104,661
|
|
3,249
|
|
—
|
|
107,910
|
|
|
106,520
|
|
3,781
|
|
—
|
|
110,301
|
|
||||||||
|
Equity securities - financial institutions
|
3,499
|
|
—
|
|
(413
|
)
|
3,086
|
|
|
3,500
|
|
2,403
|
|
—
|
|
5,903
|
|
||||||||
|
Securities available-for-sale
|
$
|
2,999,413
|
|
$
|
35,985
|
|
$
|
(19,981
|
)
|
$
|
3,015,417
|
|
|
$
|
2,767,967
|
|
$
|
44,649
|
|
$
|
(18,743
|
)
|
$
|
2,793,873
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency CMO
|
$
|
400,641
|
|
$
|
6,885
|
|
$
|
(639
|
)
|
$
|
406,887
|
|
|
$
|
442,129
|
|
$
|
6,584
|
|
$
|
(739
|
)
|
$
|
447,974
|
|
|
Agency MBS
|
2,094,328
|
|
46,172
|
|
(10,805
|
)
|
2,129,695
|
|
|
2,134,319
|
|
57,196
|
|
(11,340
|
)
|
2,180,175
|
|
||||||||
|
Agency CMBS
|
691,638
|
|
13,274
|
|
—
|
|
704,912
|
|
|
578,687
|
|
1,597
|
|
(1,143
|
)
|
579,141
|
|
||||||||
|
Municipal bonds and notes
|
399,314
|
|
10,474
|
|
(1,627
|
)
|
408,161
|
|
|
373,211
|
|
15,138
|
|
(55
|
)
|
388,294
|
|
||||||||
|
Non-agency CMBS
|
361,399
|
|
8,866
|
|
(317
|
)
|
369,948
|
|
|
338,723
|
|
9,428
|
|
(1,015
|
)
|
347,136
|
|
||||||||
|
Private Label MBS
|
3,888
|
|
55
|
|
—
|
|
3,943
|
|
|
5,886
|
|
100
|
|
—
|
|
5,986
|
|
||||||||
|
Securities held-to-maturity
|
$
|
3,951,208
|
|
$
|
85,726
|
|
$
|
(13,388
|
)
|
$
|
4,023,546
|
|
|
$
|
3,872,955
|
|
$
|
90,043
|
|
$
|
(14,292
|
)
|
$
|
3,948,706
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||
|
(Dollars in thousands)
|
Amount
|
%
|
|
Amount
|
%
|
||||
|
Residential
|
$
|
3,998,574
|
|
26.3
|
|
$
|
3,498,675
|
|
25.2
|
|
Consumer:
|
|
|
|
|
|
||||
|
Home equity
|
2,344,620
|
|
15.4
|
|
2,367,402
|
|
17.0
|
||
|
Liquidating - home equity
|
82,247
|
|
0.5
|
|
92,056
|
|
0.7
|
||
|
Other consumer
|
209,654
|
|
1.4
|
|
75,307
|
|
0.5
|
||
|
Total consumer
|
2,636,521
|
|
17.3
|
|
2,534,765
|
|
18.2
|
||
|
Commercial:
|
|
|
|
|
|
||||
|
Commercial non-mortgage
|
3,435,600
|
|
22.6
|
|
3,098,892
|
|
22.3
|
||
|
Asset-based
|
717,566
|
|
4.7
|
|
662,615
|
|
4.8
|
||
|
Total commercial
|
4,153,166
|
|
27.3
|
|
3,761,507
|
|
27.1
|
||
|
Commercial real estate:
|
|
|
|
|
|
||||
|
Commercial real estate
|
3,567,780
|
|
23.4
|
|
3,326,906
|
|
23.9
|
||
|
Commercial construction
|
294,907
|
|
1.9
|
|
235,449
|
|
1.7
|
||
|
Total commercial real estate
|
3,862,687
|
|
25.4
|
|
3,562,355
|
|
25.6
|
||
|
Equipment financing
|
547,767
|
|
3.6
|
|
532,117
|
|
3.8
|
||
|
Net unamortized premiums
|
8,370
|
|
0.1
|
|
2,580
|
|
—
|
||
|
Net deferred costs
|
9,440
|
|
0.1
|
|
8,026
|
|
0.1
|
||
|
Total loans and leases
|
$
|
15,216,525
|
|
100.0
|
|
$
|
13,900,025
|
|
100.0
|
|
Accrued interest receivable
|
42,304
|
|
|
|
38,397
|
|
|
||
|
Total recorded investment in loans and leases
|
$
|
15,258,829
|
|
|
|
$
|
13,938,422
|
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||
|
Non-performing loans and leases as a percentage of loans and leases
(1)
|
1.05
|
%
|
|
0.94
|
%
|
|
Non-performing assets as a percentage of total assets
(1)
|
0.68
|
|
|
0.61
|
|
|
Non-performing assets as a percentage of loans and leases plus OREO
(1)
|
1.08
|
|
|
0.98
|
|
|
Net charge-offs as a percentage of average loans and leases
(2)
|
0.20
|
|
|
0.23
|
|
|
Allowance for loan and lease losses as a percentage of loans and leases
|
1.14
|
|
|
1.15
|
|
|
Allowance for loan and lease losses as a percentage of non-performing loans and leases
|
108.80
|
|
|
122.62
|
|
|
Ratio of allowance for loan and lease losses to net charge-offs
(2)
|
5.96x
|
|
|
5.21x
|
|
|
(1)
|
The
December 31, 2014
period has been adjusted to conform with the Company's policy change relating to non-accrual loans. See Note 1:
Summary of Significant Accounting Policies
in the Notes to Condensed Consolidated Financial Statements contained elsewhere in this report.
|
|
(2)
|
Calculated for the
September 30, 2015
period based on the year-to-date net charge-offs, annualized.
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||
|
(Dollars in thousands)
|
Amount
(1)
|
%
(2)
|
|
Amount
(1)
|
%
(2)
|
||||||
|
Residential
(3)
|
$
|
57,603
|
|
1.44
|
%
|
|
$
|
64,022
|
|
1.83
|
%
|
|
Consumer:
|
|
|
|
|
|
||||||
|
Home equity
|
32,390
|
|
1.38
|
|
|
35,490
|
|
1.50
|
|
||
|
Liquidating - home equity
|
3,965
|
|
4.82
|
|
|
4,460
|
|
4.84
|
|
||
|
Other consumer
|
579
|
|
0.28
|
|
|
280
|
|
0.37
|
|
||
|
Total consumer
|
36,934
|
|
1.40
|
|
|
40,230
|
|
1.59
|
|
||
|
Commercial:
|
|
|
|
|
|
||||||
|
Commercial non-mortgage
|
40,235
|
|
1.17
|
|
|
6,436
|
|
0.21
|
|
||
|
Asset-based loans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||
|
Total commercial
|
40,235
|
|
0.97
|
|
|
6,436
|
|
0.17
|
|
||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Commercial real estate
|
20,355
|
|
0.57
|
|
|
15,016
|
|
0.45
|
|
||
|
Commercial construction
|
3,473
|
|
1.18
|
|
|
3,659
|
|
1.55
|
|
||
|
Total commercial real estate
|
23,828
|
|
0.62
|
|
|
18,675
|
|
0.52
|
|
||
|
Equipment financing
|
403
|
|
0.07
|
|
|
518
|
|
0.10
|
|
||
|
Total non-performing loans and leases
(4)
|
159,003
|
|
1.05
|
|
|
129,881
|
|
0.94
|
|
||
|
Deferred costs and unamortized premiums
|
79
|
|
|
|
266
|
|
|
||||
|
Total recorded investment in non-performing loans and leases
|
$
|
159,082
|
|
|
|
$
|
130,147
|
|
|
||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Total non-performing loans and leases
(4)
|
$
|
159,003
|
|
|
|
$
|
129,881
|
|
|
||
|
Foreclosed and repossessed assets:
|
|
|
|
|
|
||||||
|
Residential and consumer
|
5,384
|
|
|
|
3,517
|
|
|
||||
|
Commercial
|
—
|
|
|
|
2,999
|
|
|
||||
|
Total foreclosed and repossessed assets
|
$
|
5,384
|
|
|
|
$
|
6,516
|
|
|
||
|
Total non-performing assets
|
$
|
164,387
|
|
|
|
$
|
136,397
|
|
|
||
|
(1)
|
Balances by class exclude the impact of net deferred costs and unamortized premiums.
|
|
(2)
|
Represents the principal balance of non-performing loans and leases as a percentage of the outstanding principal balance within the comparable loan and lease category. The percentage excludes the impact of deferred costs and unamortized premiums.
|
|
(3)
|
At
December 31, 2014
, U.S. Government guaranteed loans of approximately
$2.0 million
were reclassified from non-accrual to over 90 days past due and accruing to reflect a policy change effective in the first quarter of
2015
. See Note 1:
Summary of Significant Accounting Policies
in the Notes to Condensed Consolidated Financial Statements contained elsewhere in this report.
|
|
(4)
|
Includes non-accrual restructured loans and leases of
$99.2 million
at
September 30, 2015
and
$76.9 million
at
December 31, 2014
.
|
|
|
Nine months ended September 30,
|
||||||
|
(In thousands)
|
2015
|
|
2014
|
||||
|
Non-performing loans and leases, beginning of period
|
$
|
129,881
|
|
|
$
|
162,144
|
|
|
Additions
|
114,404
|
|
|
80,989
|
|
||
|
Paydowns/draws on existing non-performing loans and leases, net
|
(58,536
|
)
|
|
(56,683
|
)
|
||
|
Reclassification of Chapter 7 Loans to accrual status
|
—
|
|
|
(17,601
|
)
|
||
|
Charge-offs
|
(20,716
|
)
|
|
(26,740
|
)
|
||
|
Other reductions
|
(6,030
|
)
|
|
(2,996
|
)
|
||
|
Non-performing loans and leases, end of period
|
$
|
159,003
|
|
|
$
|
139,113
|
|
|
(In thousands)
|
At September 30,
2015 |
|
At December 31,
2014 |
||||
|
Accrual status
|
$
|
156,999
|
|
|
$
|
243,231
|
|
|
Non-accrual status
|
99,177
|
|
|
76,939
|
|
||
|
Total recorded investment of TDRs
|
$
|
256,176
|
|
|
$
|
320,170
|
|
|
Accruing TDRs performing under modified terms more than one year
|
58.9
|
%
|
|
67.6
|
%
|
||
|
Specific reserves for TDRs included in the balance of allowance for loan and lease losses
|
$
|
20,991
|
|
|
$
|
23,785
|
|
|
Additional funds committed to borrowers in TDR status
|
1,104
|
|
|
552
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
(In thousands)
|
2015
|
|
2014
|
||||
|
Recorded investment of TDRs, beginning of period
|
$
|
320,170
|
|
|
$
|
341,898
|
|
|
Additions
|
17,615
|
|
|
21,947
|
|
||
|
Paydowns/draws on existing TDRs, net
|
(72,573
|
)
|
|
(29,018
|
)
|
||
|
Charge-offs post modification
|
(7,574
|
)
|
|
(10,275
|
)
|
||
|
Transfers to OREO
|
(1,462
|
)
|
|
(1,421
|
)
|
||
|
Recorded investment of TDRs, end of period
|
$
|
256,176
|
|
|
$
|
323,131
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||
|
(Dollars in thousands)
|
Amount
(1)
|
%
(2)
|
|
Amount
(1)
|
%
(2)
|
||||
|
Residential
(3)
|
$
|
15,222
|
|
0.38
|
|
$
|
17,216
|
|
0.49
|
|
Consumer:
|
|
|
|
|
|
||||
|
Home equity
|
14,327
|
|
0.61
|
|
14,757
|
|
0.62
|
||
|
Liquidating - home equity
|
953
|
|
1.16
|
|
1,658
|
|
1.80
|
||
|
Other consumer
|
1,523
|
|
0.73
|
|
1,110
|
|
1.47
|
||
|
Commercial:
|
|
|
|
|
|
||||
|
Commercial non-mortgage
|
4,415
|
|
0.13
|
|
2,099
|
|
0.07
|
||
|
Commercial real estate:
|
|
|
|
|
|
||||
|
Commercial real estate
|
1,939
|
|
0.05
|
|
2,714
|
|
0.08
|
||
|
Equipment financing
|
739
|
|
0.13
|
|
701
|
|
0.13
|
||
|
Total loans and leases past due 30-89 days
|
39,118
|
|
0.26
|
|
40,255
|
|
0.29
|
||
|
Past due 90 days or more accruing:
|
|
|
|
|
|
||||
|
Residential
|
2,228
|
|
0.06
|
|
2,039
|
|
0.06
|
||
|
Commercial non-mortgage
|
—
|
|
—
|
|
48
|
|
—
|
||
|
Total loans and leases past due 90 days and accruing
|
2,228
|
|
0.01
|
|
2,087
|
|
0.02
|
||
|
Total loans and leases over 30 days delinquent
|
$
|
41,346
|
|
0.27
|
|
$
|
42,342
|
|
0.30
|
|
Deferred costs and unamortized premiums
|
186
|
|
|
|
96
|
|
|
||
|
Accrued interest
|
493
|
|
|
|
498
|
|
|
||
|
Total recorded investment over 30 day delinquent loans
|
$
|
42,025
|
|
|
|
$
|
42,936
|
|
|
|
(1)
|
Past due loan and lease balances exclude non-accrual loans and leases.
|
|
(2)
|
Represents the principal balance of past due loans and leases as a percentage of the outstanding principal balance within the comparable loan and lease category. The percentage excludes the impact of deferred costs and unamortized premiums.
|
|
(3)
|
At
December 31, 2014
, U.S. Government secured loans of approximately
$2.0 million
were reclassified from non-accrual to over 90 days past due and accruing to reflect a policy change effective in the first quarter of
2015
. See Note 1:
Summary of Significant Accounting Policies
in the Notes to Condensed Consolidated Financial Statements contained elsewhere in this report.
|
|
i.
|
Impaired loans and leases are either analyzed on an individual or pooled basis and assessed for specific reserves based on collateral, cash flow, and probability of re-default specific to each loan or lease;
|
|
ii.
|
Loans and leases with similar risk characteristics are segmented into homogeneous pools and modeled using quantitative methods. The commercial portfolio loss estimate is based on the expected loss methodology - specifically, probability of default ("PD"), loss given default ("LGD"), and exposure at default ("EAD"), where PD and LGD are functions of internal risk-ratings. Changes in risk ratings and other risk factors, for both performing and non-performing loans and leases, will affect the calculation of the allowance. Residential and consumer portfolio loss estimates are based on roll rate models. Webster Bank considers other quantitative contributing factors for risks impacting the performance of loan portfolios that are not explicitly included in the quantitative models and may adjust loss estimates based on these factors. Contributing factors may include, but are not limited to, collateral values, unemployment, and other changes in economic activity, and internal performance metrics;
|
|
iii.
|
Webster Bank also considers qualitative factors that are not specifically driven by defined metrics but can have an incremental or regressive impact on losses incurred in the current loan and lease portfolio. Examples include staffing levels, credit concentrations, and macro-economic trends. The quantitative and qualitative contributing factors are consistent with interagency regulatory guidance.
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||
|
(Dollars in thousands)
|
Amount
|
%
(1)
|
|
Amount
|
%
(1)
|
||||
|
Residential
|
$
|
24,306
|
|
0.61
|
|
$
|
25,452
|
|
0.73
|
|
Consumer
|
43,844
|
|
1.65
|
|
43,518
|
|
1.71
|
||
|
Commercial
|
67,841
|
|
1.64
|
|
52,114
|
|
1.39
|
||
|
Commercial real estate
|
31,452
|
|
0.82
|
|
32,102
|
|
0.90
|
||
|
Equipment financing
|
5,549
|
|
1.00
|
|
6,078
|
|
1.13
|
||
|
Total ALLL
|
$
|
172,992
|
|
1.14
|
|
$
|
159,264
|
|
1.15
|
|
(1)
|
Percentage represents allocated ALLL to total loans and leases within the comparable category. However, the allocation of a portion of the ALLL to one category of loans and leases does not preclude its availability to absorb losses in other categories.
|
|
|
At or for the three months ended September 30,
|
At or for the nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
2015
|
|
2014
|
||||||||
|
Allowance for loan and lease losses, beginning balance
|
$
|
167,860
|
|
|
$
|
154,868
|
|
$
|
159,264
|
|
|
$
|
152,573
|
|
|
Provision
|
13,000
|
|
|
9,500
|
|
35,500
|
|
|
27,750
|
|
||||
|
Charge-offs:
|
|
|
|
|
|
|
||||||||
|
Residential
|
(1,588
|
)
|
|
(1,870
|
)
|
(5,004
|
)
|
|
(4,868
|
)
|
||||
|
Consumer
|
(4,831
|
)
|
|
(6,329
|
)
|
(12,980
|
)
|
|
(16,501
|
)
|
||||
|
Commercial
|
(2,204
|
)
|
|
(2,738
|
)
|
(5,000
|
)
|
|
(9,571
|
)
|
||||
|
Commercial real estate
|
(1,346
|
)
|
|
(139
|
)
|
(5,590
|
)
|
|
(2,991
|
)
|
||||
|
Equipment financing
|
—
|
|
|
(491
|
)
|
(30
|
)
|
|
(511
|
)
|
||||
|
Total charge-offs
|
(9,969
|
)
|
|
(11,567
|
)
|
(28,604
|
)
|
|
(34,442
|
)
|
||||
|
Recoveries:
|
|
|
|
|
|
|
||||||||
|
Residential
|
281
|
|
|
261
|
|
758
|
|
|
1,028
|
|
||||
|
Consumer
|
1,004
|
|
|
1,947
|
|
3,215
|
|
|
4,262
|
|
||||
|
Commercial
|
715
|
|
|
1,017
|
|
2,259
|
|
|
3,111
|
|
||||
|
Commercial real estate
|
69
|
|
|
120
|
|
323
|
|
|
668
|
|
||||
|
Equipment financing
|
32
|
|
|
336
|
|
277
|
|
|
1,532
|
|
||||
|
Total recoveries
|
2,101
|
|
|
3,681
|
|
6,832
|
|
|
10,601
|
|
||||
|
Net charge-offs
|
(7,868
|
)
|
|
(7,886
|
)
|
(21,772
|
)
|
|
(23,841
|
)
|
||||
|
Allowance for loan and lease losses, ending balance
|
$
|
172,992
|
|
|
$
|
156,482
|
|
$
|
172,992
|
|
|
$
|
156,482
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Net charge-offs (recoveries)
(1)
|
|
|
|
|
|
|
|
||||
|
Residential
|
0.13
|
%
|
|
0.19
|
%
|
|
0.15
|
%
|
|
0.15
|
%
|
|
Consumer
|
0.58
|
|
|
0.68
|
|
|
0.50
|
|
|
0.64
|
|
|
Commercial
|
0.15
|
|
|
0.19
|
|
|
0.09
|
|
|
0.24
|
|
|
Commercial real estate
|
0.13
|
|
|
—
|
|
|
0.19
|
|
|
0.10
|
|
|
Equipment financing
|
(0.02
|
)
|
|
0.13
|
|
|
(0.06
|
)
|
|
(0.29
|
)
|
|
Total net charge-offs to total average loans and leases
|
0.21
|
%
|
|
0.24
|
%
|
|
0.20
|
%
|
|
0.24
|
%
|
|
(1)
|
Calculated based on period to date net charge-offs (recoveries), annualized.
|
|
NII
|
-200bp
|
-100bp
|
+100bp
|
+200bp
|
|
September 30, 2015
|
N/A
|
N/A
|
1.5%
|
3.2%
|
|
December 31, 2014
|
N/A
|
N/A
|
1.8%
|
3.7%
|
|
PPNR
|
-200bp
|
-100bp
|
+100bp
|
+200bp
|
|
September 30, 2015
|
N/A
|
N/A
|
1.6%
|
3.9%
|
|
December 31, 2014
|
N/A
|
N/A
|
2.7%
|
5.7%
|
|
NII
|
Short End of the Yield Curve
|
|
Long End of the Yield Curve
|
||||||
|
|
-100bp
|
-50bp
|
+50bp
|
+100bp
|
|
-100bp
|
-50bp
|
+50bp
|
+100bp
|
|
September 30, 2015
|
N/A
|
N/A
|
—%
|
0.4%
|
|
(4.6)%
|
(2.0)%
|
1.8%
|
3.1%
|
|
December 31, 2014
|
N/A
|
N/A
|
(0.1)%
|
0.2%
|
|
(5.5)%
|
(2.4)%
|
2.0%
|
3.8%
|
|
PPNR
|
Short End of the Yield Curve
|
|
Long End of the Yield Curve
|
||||||
|
|
-100bp
|
-50bp
|
+50bp
|
+100bp
|
|
-100bp
|
-50bp
|
+50bp
|
+100bp
|
|
September 30, 2015
|
N/A
|
N/A
|
(1.0)%
|
(1.2)%
|
|
(8.5)%
|
(3.6)%
|
3.3%
|
5.8%
|
|
December 31, 2014
|
N/A
|
N/A
|
(0.3)%
|
(0.1)%
|
|
(9.8)%
|
(4.1)%
|
3.6%
|
6.8%
|
|
|
Book
Value
|
Estimated
Economic
Value
|
Estimated Economic Value Change
|
|||||||
|
|
||||||||||
|
(Dollars in thousands)
|
-100 bp
|
+100 bp
|
||||||||
|
September 30, 2015
|
|
|
|
|
||||||
|
Assets
|
$
|
24,069,782
|
|
$
|
23,873,890
|
|
N/A
|
$
|
(442,215
|
)
|
|
Liabilities
|
21,667,237
|
|
21,116,315
|
|
N/A
|
(563,218
|
)
|
|||
|
Total
|
$
|
2,402,545
|
|
$
|
2,757,575
|
|
N/A
|
$
|
121,003
|
|
|
Net change as % base net economic value
|
|
|
|
4.4
|
%
|
|||||
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
||||||
|
Assets
|
$
|
22,533,172
|
|
$
|
22,388,119
|
|
N/A
|
$
|
(423,429
|
)
|
|
Liabilities
|
20,210,357
|
|
19,799,495
|
|
N/A
|
(455,452
|
)
|
|||
|
Total
|
$
|
2,322,815
|
|
$
|
2,588,624
|
|
N/A
|
$
|
32,023
|
|
|
Net change as % base net economic value
|
|
|
|
1.2
|
%
|
|||||
|
Period
|
Total
Number of
Shares
Purchased
(1)
|
Average Price
Paid
Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum
Dollar Amount Available for Repurchase
Under the Plans
or Programs
(1)
|
|
Total
Number of
Warrants
Purchased
(2)
|
Average Price
Paid
Per Warrant
|
|||||||||
|
July 1-31, 2015
|
960
|
|
$
|
38.94
|
|
—
|
|
$
|
36,633,443
|
|
|
—
|
|
$
|
—
|
|
|
August 1-31, 2015
|
268,661
|
|
37.00
|
|
268,591
|
|
26,695,115
|
|
|
1,210
|
|
18.65
|
|
|||
|
September 1-30, 2015
|
5,712
|
|
35.35
|
|
—
|
|
26,695,115
|
|
|
—
|
|
—
|
|
|||
|
Total
|
275,333
|
|
36.97
|
|
268,591
|
|
26,695,115
|
|
|
1,210
|
|
18.65
|
|
|||
|
(1)
|
On December 6, 2012, the Company announced that its Board of Directors had approved the current stock repurchase program which authorizes management to repurchase, in open market or privately negotiated transactions, subject to market conditions and other factors, up to a maximum of $100 million of common stock, and will remain in effect until fully utilized or until modified, superseded, or terminated.
|
|
(2)
|
On June 3, 2011, the Company announced that, with approval from its Board of Directors, it had repurchased a significant number of the warrants issued as part of Webster's participation in the U.S. Treasury's Capital Purchase Program in a public auction conducted on behalf of the U.S. Treasury. The Board approved plan provides for additional repurchases from time-to-time, in open market or privately negotiated transactions, as permitted by securities laws and other legal requirements. As of
September 30, 2015
,
69,105
outstanding warrants remain to purchase the Company's common stock, that trade on the New York Stock Exchange under the symbol "WBS WS," which carry an exercise price of $18.28 per share and expire on November 21, 2018.
|
|
|
|
|
|
WEBSTER FINANCIAL CORPORATION
|
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
Date: November 5, 2015
|
|
|
By:
|
/s/ James C. Smith
|
|
|
|
|
|
James C. Smith
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
Date: November 5, 2015
|
|
|
By:
|
/s/ Glenn I. MacInnes
|
|
|
|
|
|
Glenn I. MacInnes
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Date: November 5, 2015
|
|
|
By:
|
/s/ Gregory S. Madar
|
|
|
|
|
|
Gregory S. Madar
|
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit Number
|
|
Exhibit Description
|
|
Filed Herewith
|
|
Incorporated by Reference
|
||||
|
|
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|||
|
3
|
|
Certificate of Incorporation and Bylaws.
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Third Amended and Restated Certificate of Incorporation
|
|
|
|
10-Q
|
|
3.1
|
|
5/2/2012
|
|
3.2
|
|
Certificate of Designations establishing the rights of the Company's 8.50% Series A Non-Cumulative Perpetual Convertible Preferred Stock
|
|
|
|
8-K
|
|
3.1
|
|
6/11/2008
|
|
3.3
|
|
Certificate of Designations establishing the rights of the Company's Fixed Rate Cumulative Perpetual Preferred Stock, Series B
|
|
|
|
8-K
|
|
3.1
|
|
11/24/2008
|
|
3.4
|
|
Certificate of Designations establishing the rights of the Company's Perpetual Participating Preferred Stock, Series C
|
|
|
|
8-K
|
|
3.1
|
|
7/31/2009
|
|
3.5
|
|
Certificate of Designations establishing the rights of the Company's Non-Voting Perpetual Participating Preferred Stock, Series D
|
|
|
|
8-K
|
|
3.2
|
|
7/31/2009
|
|
3.6
|
|
Certificate of Designations establishing the rights of the Company's 6.40% Series E Non-Cumulative Perpetual Preferred Stock
|
|
|
|
8-A12B
|
|
3.3
|
|
12/4/2012
|
|
3.7
|
|
Bylaws, as amended effective June 9, 2014
|
|
|
|
8-K
|
|
3.1
|
|
6/12/2014
|
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Chief Executive Officer.
|
|
X
|
|
|
|
|
|
|
|
31.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Chief Financial Officer.
|
|
X
|
|
|
|
|
|
|
|
32.1 +
|
|
Written statement pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by the Chief Executive Officer.
|
|
X
|
|
|
|
|
|
|
|
32.2 +
|
|
Written statement pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by the Chief Financial Officer.
|
|
X
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
X
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|