These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2015
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
25-1723342
(I.R.S. Employer
Identification No.)
|
|
|
|
225 West Station Square Drive
Suite 700
Pittsburgh, Pennsylvania
(Address of principal executive offices)
|
|
15219
(Zip Code)
|
Large accelerated filer
þ
|
|
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
Page
|
PART I—FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 4.
Controls and Procedures.
|
|
|
|
PART II—OTHER INFORMATION
|
|
|
|
Item 1.
Legal Proceedings.
|
|
|
|
|
|
|
|
Item 6.
Exhibits.
|
|
|
|
|
|
EXHIBITS
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
132,852
|
|
|
$
|
128,319
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $22,513 and $21,084 in 2015 and 2014, respectively
|
1,149,743
|
|
|
1,117,420
|
|
||
Other accounts receivable
|
71,253
|
|
|
138,745
|
|
||
Inventories, net
|
844,955
|
|
|
819,502
|
|
||
Prepaid expenses and other current assets
|
167,287
|
|
|
146,352
|
|
||
Total current assets
|
2,366,090
|
|
|
2,350,338
|
|
||
Property, buildings and equipment, net of accumulated depreciation of $239,604 and $229,196 in 2015 and 2014, respectively
|
171,789
|
|
|
182,725
|
|
||
Intangible assets, net of accumulated amortization of $130,929 and $110,828 in 2015 and 2014, respectively
|
388,988
|
|
|
429,840
|
|
||
Goodwill
|
1,666,218
|
|
|
1,735,440
|
|
||
Other assets
|
49,424
|
|
|
56,094
|
|
||
Total assets
|
$
|
4,642,509
|
|
|
$
|
4,754,437
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
787,637
|
|
|
$
|
765,135
|
|
Accrued payroll and benefit costs
|
45,736
|
|
|
67,935
|
|
||
Short-term debt
|
44,419
|
|
|
46,787
|
|
||
Current portion of long-term debt
|
2,144
|
|
|
2,343
|
|
||
Other current liabilities
|
136,841
|
|
|
181,672
|
|
||
Total current liabilities
|
1,016,777
|
|
|
1,063,872
|
|
||
Long-term debt, net of discount of $165,714 and $170,367 in 2015 and 2014, respectively
|
1,454,705
|
|
|
1,366,430
|
|
||
Deferred income taxes
|
361,678
|
|
|
346,743
|
|
||
Other noncurrent liabilities
|
49,501
|
|
|
49,227
|
|
||
Total liabilities
|
$
|
2,882,661
|
|
|
$
|
2,826,272
|
|
Commitments and contingencies (Note 8)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $.01 par value; 20,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value; 210,000,000 shares authorized, 58,587,349 and 58,400,736 shares issued and 42,164,170 and 44,489,989 shares outstanding in 2015 and 2014, respectively
|
586
|
|
|
584
|
|
||
Class B nonvoting convertible common stock, $.01 par value; 20,000,000 shares authorized, 4,339,431 issued and no shares outstanding in 2015 and 2014, respectively
|
43
|
|
|
43
|
|
||
Additional capital
|
1,114,299
|
|
|
1,102,369
|
|
||
Retained earnings
|
1,806,052
|
|
|
1,643,914
|
|
||
Treasury stock, at cost; 20,762,610 and 18,250,178 shares in 2015 and 2014, respectively
|
(772,659
|
)
|
|
(616,366
|
)
|
||
Accumulated other comprehensive loss
|
(385,526
|
)
|
|
(201,892
|
)
|
||
Total WESCO International, Inc. stockholders' equity
|
1,762,795
|
|
|
1,928,652
|
|
||
Noncontrolling interests
|
(2,947
|
)
|
|
(487
|
)
|
||
Total stockholders’ equity
|
1,759,848
|
|
|
1,928,165
|
|
||
Total liabilities and stockholders’ equity
|
$
|
4,642,509
|
|
|
$
|
4,754,437
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net sales
|
$
|
1,923,899
|
|
|
$
|
2,078,150
|
|
|
$
|
5,656,947
|
|
|
$
|
5,894,141
|
|
Cost of goods sold (excluding depreciation and
amortization below)
|
1,543,113
|
|
|
1,655,787
|
|
|
4,526,836
|
|
|
4,685,257
|
|
||||
Selling, general and administrative expenses
|
258,151
|
|
|
271,697
|
|
|
797,980
|
|
|
815,869
|
|
||||
Depreciation and amortization
|
16,287
|
|
|
17,418
|
|
|
48,347
|
|
|
50,976
|
|
||||
Income from operations
|
106,348
|
|
|
133,248
|
|
|
283,784
|
|
|
342,039
|
|
||||
Interest expense, net
|
20,417
|
|
|
20,798
|
|
|
59,924
|
|
|
61,823
|
|
||||
Income before income taxes
|
85,931
|
|
|
112,450
|
|
|
223,860
|
|
|
280,216
|
|
||||
Provision for income taxes
|
23,547
|
|
|
31,632
|
|
|
64,047
|
|
|
78,757
|
|
||||
Net income
|
62,384
|
|
|
80,818
|
|
|
159,813
|
|
|
201,459
|
|
||||
Net (loss) income attributable to noncontrolling interests
|
(1,119
|
)
|
|
2
|
|
|
(2,460
|
)
|
|
(64
|
)
|
||||
Net income attributable to WESCO International, Inc.
|
$
|
63,503
|
|
|
$
|
80,816
|
|
|
$
|
162,273
|
|
|
$
|
201,523
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(95,377
|
)
|
|
(63,794
|
)
|
|
(183,634
|
)
|
|
(67,271
|
)
|
||||
Comprehensive (loss) income attributable to WESCO International, Inc.
|
$
|
(31,874
|
)
|
|
$
|
17,022
|
|
|
$
|
(21,361
|
)
|
|
$
|
134,252
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share attributable to WESCO International, Inc.
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.47
|
|
|
$
|
1.82
|
|
|
$
|
3.70
|
|
|
$
|
4.54
|
|
Diluted
|
$
|
1.28
|
|
|
$
|
1.52
|
|
|
$
|
3.16
|
|
|
$
|
3.78
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
159,813
|
|
|
$
|
201,459
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
48,347
|
|
|
50,976
|
|
||
Deferred income taxes
|
26,339
|
|
|
17,847
|
|
||
Other operating activities, net
|
17,498
|
|
|
4,744
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Trade accounts receivable, net
|
(49,799
|
)
|
|
(174,438
|
)
|
||
Other accounts receivable
|
64,893
|
|
|
(2,779
|
)
|
||
Inventories, net
|
(38,862
|
)
|
|
(54,053
|
)
|
||
Prepaid expenses and other assets
|
(12,052
|
)
|
|
(35,097
|
)
|
||
Accounts payable
|
30,389
|
|
|
106,886
|
|
||
Accrued payroll and benefit costs
|
(20,394
|
)
|
|
7,748
|
|
||
Other current and noncurrent liabilities
|
(50,208
|
)
|
|
16,527
|
|
||
Net cash provided by operating activities
|
175,964
|
|
|
139,820
|
|
||
|
|
|
|
||||
Investing activities:
|
|
|
|
||||
Acquisition payments, net of cash acquired
|
(68,502
|
)
|
|
(138,805
|
)
|
||
Capital expenditures
|
(16,242
|
)
|
|
(16,036
|
)
|
||
Other investing activities
|
1,791
|
|
|
5,444
|
|
||
Net cash used in investing activities
|
(82,953
|
)
|
|
(149,397
|
)
|
||
|
|
|
|
||||
Financing activities:
|
|
|
|
||||
Proceeds from issuance of short-term debt
|
75,564
|
|
|
49,727
|
|
||
Repayments of short-term debt
|
(73,464
|
)
|
|
(42,168
|
)
|
||
Proceeds from issuance of long-term debt
|
1,220,334
|
|
|
912,146
|
|
||
Repayments of long-term debt
|
(1,128,694
|
)
|
|
(885,408
|
)
|
||
Repayment of deferred acquisition payable
|
—
|
|
|
(29,395
|
)
|
||
Repurchases of common stock (Note 5)
|
(155,775
|
)
|
|
(6,931
|
)
|
||
Other financing activities, net
|
(11,253
|
)
|
|
(2,381
|
)
|
||
Net cash used in financing activities
|
(73,288
|
)
|
|
(4,410
|
)
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(15,190
|
)
|
|
630
|
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
4,533
|
|
|
(13,357
|
)
|
||
Cash and cash equivalents at the beginning of period
|
128,319
|
|
|
123,725
|
|
||
Cash and cash equivalents at the end of period
|
$
|
132,852
|
|
|
$
|
110,368
|
|
•
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date.
|
•
|
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
|
•
|
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
|
Nine Months Ended
|
||||||
(In thousands of dollars)
|
September 30,
2015 |
|
September 30,
2014 |
||||
Fair value of assets acquired
|
$
|
89,786
|
|
|
$
|
153,430
|
|
Fair value of liabilities assumed
|
21,284
|
|
|
14,625
|
|
||
Cash paid for acquisitions, net of cash acquired
|
$
|
68,502
|
|
|
$
|
138,805
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
Stock-settled appreciation rights granted
|
—
|
|
|
—
|
|
|
394,182
|
|
|
274,508
|
|
||||
Weighted-average fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.68
|
|
|
$
|
30.64
|
|
|
|
|
|
|
|
|
|
||||||||
Restricted stock units granted
|
2,730
|
|
|
611
|
|
|
81,022
|
|
|
63,117
|
|
||||
Weighted-average fair value
|
$
|
54.94
|
|
|
$
|
81.88
|
|
|
$
|
69.05
|
|
|
$
|
85.32
|
|
|
|
|
|
|
|
|
|
||||||||
Performance-based awards granted
|
—
|
|
|
—
|
|
|
59,661
|
|
|
44,046
|
|
||||
Weighted-average fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67.81
|
|
|
$
|
86.65
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||
Risk free interest rate
|
—
|
|
|
—
|
|
|
1.6
|
%
|
|
1.5
|
%
|
Expected life (in years)
|
0
|
|
|
0
|
|
|
5
|
|
|
5
|
|
Expected volatility
|
—
|
|
|
—
|
|
|
32
|
%
|
|
39
|
%
|
|
Awards
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual Term (In years)
|
|
Aggregate
Intrinsic
Value
(In thousands)
|
|||||
Outstanding at December 31, 2014
|
2,480,745
|
|
|
$
|
50.91
|
|
|
|
|
|
||
Granted
|
394,182
|
|
|
69.54
|
|
|
|
|
|
|||
Exercised
|
(229,732
|
)
|
|
35.87
|
|
|
|
|
|
|||
Forfeited
|
(32,430
|
)
|
|
75.61
|
|
|
|
|
|
|||
Outstanding at September 30, 2015
|
2,612,765
|
|
|
54.73
|
|
|
5.4
|
|
$
|
14,640
|
|
|
Exercisable at September 30, 2015
|
1,994,736
|
|
|
$
|
48.73
|
|
|
4.3
|
|
$
|
14,640
|
|
|
Awards
|
|
Weighted-
Average
Fair
Value
|
|||
Unvested at December 31, 2014
|
185,457
|
|
|
$
|
73.87
|
|
Granted
|
81,022
|
|
|
69.05
|
|
|
Vested
|
(67,437
|
)
|
|
65.39
|
|
|
Forfeited
|
(8,593
|
)
|
|
75.89
|
|
|
Unvested at September 30, 2015
|
190,449
|
|
|
$
|
74.73
|
|
|
Awards
|
|
Weighted-
Average
Fair
Value
|
|||
Unvested at December 31, 2014
|
130,004
|
|
|
$
|
80.21
|
|
Granted
|
59,661
|
|
|
67.81
|
|
|
Vested
|
(38,869
|
)
|
|
72.25
|
|
|
Forfeited
|
(14,064
|
)
|
|
82.91
|
|
|
Unvested at September 30, 2015
|
136,732
|
|
|
$
|
76.79
|
|
Weighted-Average Assumptions
|
|||
Grant date share price
|
$
|
69.54
|
|
WESCO expected volatility
|
26.9
|
%
|
|
Peer group median volatility
|
23.2
|
%
|
|
Risk-free interest rate
|
1.05
|
%
|
|
Correlation of peer company returns
|
95.8
|
%
|
|
Three Months Ended
|
||||||
|
September 30,
|
||||||
(In thousands, except per share data)
|
2015
|
|
2014
|
||||
Net income attributable to WESCO International, Inc.
|
$
|
63,503
|
|
|
$
|
80,816
|
|
Weighted-average common shares outstanding used in computing basic earnings per share
|
43,191
|
|
|
44,475
|
|
||
Common shares issuable upon exercise of dilutive equity awards
|
538
|
|
|
990
|
|
||
Common shares issuable from contingently convertible debentures (see below for basis of calculation)
|
5,989
|
|
|
7,778
|
|
||
Weighted-average common shares outstanding and common share equivalents used in computing diluted earnings per share
|
49,718
|
|
|
53,243
|
|
||
Earnings per share attributable to WESCO International, Inc.
|
|
|
|
||||
Basic
|
$
|
1.47
|
|
|
$
|
1.82
|
|
Diluted
|
$
|
1.28
|
|
|
$
|
1.52
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
(In thousands, except per share data)
|
2015
|
|
2014
|
||||
Net income attributable to WESCO International, Inc.
|
$
|
162,273
|
|
|
$
|
201,523
|
|
Weighted-average common shares outstanding used in computing basic earnings per share
|
43,860
|
|
|
44,425
|
|
||
Common shares issuable upon exercise of dilutive equity awards
|
717
|
|
|
1,036
|
|
||
Common shares issuable from contingently convertible debentures (see below for basis of calculation)
|
6,738
|
|
|
7,901
|
|
||
Weighted-average common shares outstanding and common share equivalents used in computing diluted earnings per share
|
51,315
|
|
|
53,362
|
|
||
Earnings per share attributable to WESCO International, Inc.
|
|
|
|
||||
Basic
|
$
|
3.70
|
|
|
$
|
4.54
|
|
Diluted
|
$
|
3.16
|
|
|
$
|
3.78
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(In thousands of dollars)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Service cost
|
$
|
1,113
|
|
|
$
|
912
|
|
|
$
|
3,442
|
|
|
$
|
2,712
|
|
Interest cost
|
991
|
|
|
1,172
|
|
|
3,064
|
|
|
3,486
|
|
||||
Expected return on plan assets
|
(1,299
|
)
|
|
(1,380
|
)
|
|
(4,017
|
)
|
|
(4,103
|
)
|
||||
Recognized actuarial gain
|
(4
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|
(43
|
)
|
||||
Net periodic benefit cost
|
$
|
801
|
|
|
$
|
690
|
|
|
$
|
2,477
|
|
|
$
|
2,052
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and
Eliminating
Entries
|
|
Consolidated
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
39,779
|
|
|
$
|
93,073
|
|
|
$
|
—
|
|
|
$
|
132,852
|
|
Trade accounts receivable, net
|
—
|
|
|
—
|
|
|
1,149,743
|
|
|
—
|
|
|
1,149,743
|
|
|||||
Inventories, net
|
—
|
|
|
401,669
|
|
|
443,286
|
|
|
—
|
|
|
844,955
|
|
|||||
Prepaid expenses and other current assets
|
18
|
|
|
121,802
|
|
|
123,134
|
|
|
(6,414
|
)
|
|
238,540
|
|
|||||
Total current assets
|
18
|
|
|
563,250
|
|
|
1,809,236
|
|
|
(6,414
|
)
|
|
2,366,090
|
|
|||||
Intercompany receivables, net
|
—
|
|
|
—
|
|
|
1,947,258
|
|
|
(1,947,258
|
)
|
|
—
|
|
|||||
Property, buildings and equipment, net
|
—
|
|
|
57,722
|
|
|
114,067
|
|
|
—
|
|
|
171,789
|
|
|||||
Intangible assets, net
|
—
|
|
|
4,237
|
|
|
384,751
|
|
|
—
|
|
|
388,988
|
|
|||||
Goodwill
|
—
|
|
|
255,251
|
|
|
1,410,967
|
|
|
—
|
|
|
1,666,218
|
|
|||||
Investments in affiliates
|
3,294,404
|
|
|
3,776,151
|
|
|
—
|
|
|
(7,070,555
|
)
|
|
—
|
|
|||||
Other assets
|
3,875
|
|
|
12,262
|
|
|
33,287
|
|
|
—
|
|
|
49,424
|
|
|||||
Total assets
|
$
|
3,298,297
|
|
|
$
|
4,668,873
|
|
|
$
|
5,699,566
|
|
|
$
|
(9,024,227
|
)
|
|
$
|
4,642,509
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
454,216
|
|
|
$
|
333,421
|
|
|
$
|
—
|
|
|
$
|
787,637
|
|
Short-term debt
|
—
|
|
|
—
|
|
|
44,419
|
|
|
—
|
|
|
44,419
|
|
|||||
Other current liabilities
|
7,291
|
|
|
54,027
|
|
|
129,817
|
|
|
(6,414
|
)
|
|
184,721
|
|
|||||
Total current liabilities
|
7,291
|
|
|
508,243
|
|
|
507,657
|
|
|
(6,414
|
)
|
|
1,016,777
|
|
|||||
Intercompany payables, net
|
1,325,788
|
|
|
621,470
|
|
|
—
|
|
|
(1,947,258
|
)
|
|
—
|
|
|||||
Long-term debt, net
|
180,534
|
|
|
730,813
|
|
|
543,358
|
|
|
—
|
|
|
1,454,705
|
|
|||||
Other noncurrent liabilities
|
21,889
|
|
|
256,204
|
|
|
133,086
|
|
|
—
|
|
|
411,179
|
|
|||||
Total WESCO International, Inc. stockholders' equity
|
1,762,795
|
|
|
2,552,143
|
|
|
4,518,412
|
|
|
(7,070,555
|
)
|
|
1,762,795
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,947
|
)
|
|
—
|
|
|
(2,947
|
)
|
|||||
Total liabilities and stockholders’ equity
|
$
|
3,298,297
|
|
|
$
|
4,668,873
|
|
|
$
|
5,699,566
|
|
|
$
|
(9,024,227
|
)
|
|
$
|
4,642,509
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and
Eliminating
Entries
|
|
Consolidated
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
32,508
|
|
|
$
|
95,811
|
|
|
$
|
—
|
|
|
$
|
128,319
|
|
Trade accounts receivable, net
|
—
|
|
|
—
|
|
|
1,117,420
|
|
|
—
|
|
|
1,117,420
|
|
|||||
Inventories, net
|
—
|
|
|
373,938
|
|
|
445,564
|
|
|
—
|
|
|
819,502
|
|
|||||
Prepaid expenses and other current assets
|
12
|
|
|
144,282
|
|
|
147,268
|
|
|
(6,465
|
)
|
|
285,097
|
|
|||||
Total current assets
|
12
|
|
|
550,728
|
|
|
1,806,063
|
|
|
(6,465
|
)
|
|
2,350,338
|
|
|||||
Intercompany receivables, net
|
—
|
|
|
—
|
|
|
1,806,215
|
|
|
(1,806,215
|
)
|
|
—
|
|
|||||
Property, buildings and equipment, net
|
—
|
|
|
56,735
|
|
|
125,990
|
|
|
—
|
|
|
182,725
|
|
|||||
Intangible assets, net
|
—
|
|
|
4,733
|
|
|
425,107
|
|
|
—
|
|
|
429,840
|
|
|||||
Goodwill
|
—
|
|
|
246,771
|
|
|
1,488,669
|
|
|
—
|
|
|
1,735,440
|
|
|||||
Investments in affiliates
|
3,304,914
|
|
|
3,828,727
|
|
|
—
|
|
|
(7,133,641
|
)
|
|
—
|
|
|||||
Other assets
|
4,083
|
|
|
12,844
|
|
|
39,167
|
|
|
—
|
|
|
56,094
|
|
|||||
Total assets
|
$
|
3,309,009
|
|
|
$
|
4,700,538
|
|
|
$
|
5,691,211
|
|
|
$
|
(8,946,321
|
)
|
|
$
|
4,754,437
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
445,680
|
|
|
$
|
319,455
|
|
|
$
|
—
|
|
|
$
|
765,135
|
|
Short-term debt
|
—
|
|
|
—
|
|
|
46,787
|
|
|
—
|
|
|
46,787
|
|
|||||
Other current liabilities
|
12,465
|
|
|
113,746
|
|
|
132,204
|
|
|
(6,465
|
)
|
|
251,950
|
|
|||||
Total current liabilities
|
12,465
|
|
|
559,426
|
|
|
498,446
|
|
|
(6,465
|
)
|
|
1,063,872
|
|
|||||
Intercompany payables, net
|
1,168,366
|
|
|
637,849
|
|
|
—
|
|
|
(1,806,215
|
)
|
|
—
|
|
|||||
Long-term debt, net
|
177,638
|
|
|
683,407
|
|
|
505,385
|
|
|
—
|
|
|
1,366,430
|
|
|||||
Other noncurrent liabilities
|
21,888
|
|
|
232,544
|
|
|
141,538
|
|
|
—
|
|
|
395,970
|
|
|||||
Total WESCO International, Inc. stockholders' equity
|
1,928,652
|
|
|
2,587,312
|
|
|
4,546,329
|
|
|
(7,133,641
|
)
|
|
1,928,652
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
(487
|
)
|
|
—
|
|
|
(487
|
)
|
|||||
Total liabilities and stockholders’ equity
|
$
|
3,309,009
|
|
|
$
|
4,700,538
|
|
|
$
|
5,691,211
|
|
|
$
|
(8,946,321
|
)
|
|
$
|
4,754,437
|
|
|
Condensed Consolidating Statement of Income and Comprehensive Loss
|
||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and
Eliminating
Entries
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
876,098
|
|
|
$
|
1,077,255
|
|
|
$
|
(29,454
|
)
|
|
$
|
1,923,899
|
|
Cost of goods sold (excluding depreciation and
|
|
|
|
|
|
|
|
|
|
||||||||||
amortization)
|
—
|
|
|
705,698
|
|
|
866,869
|
|
|
(29,454
|
)
|
|
1,543,113
|
|
|||||
Selling, general and administrative expenses
|
5
|
|
|
131,648
|
|
|
126,498
|
|
|
—
|
|
|
258,151
|
|
|||||
Depreciation and amortization
|
—
|
|
|
4,866
|
|
|
11,421
|
|
|
—
|
|
|
16,287
|
|
|||||
Results of affiliates’ operations
|
66,944
|
|
|
48,419
|
|
|
—
|
|
|
(115,363
|
)
|
|
—
|
|
|||||
Interest expense (income), net
|
6,253
|
|
|
19,681
|
|
|
(5,517
|
)
|
|
—
|
|
|
20,417
|
|
|||||
Provision for income taxes
|
(1,698
|
)
|
|
3,988
|
|
|
21,257
|
|
|
—
|
|
|
23,547
|
|
|||||
Net income
|
62,384
|
|
|
58,636
|
|
|
56,727
|
|
|
(115,363
|
)
|
|
62,384
|
|
|||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,119
|
)
|
|
—
|
|
|
(1,119
|
)
|
|||||
Net income attributable to WESCO International, Inc.
|
$
|
62,384
|
|
|
$
|
58,636
|
|
|
$
|
57,846
|
|
|
$
|
(115,363
|
)
|
|
$
|
63,503
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
(95,377
|
)
|
|
(95,377
|
)
|
|
(95,377
|
)
|
|
190,754
|
|
|
(95,377
|
)
|
|||||
Comprehensive loss income attributable to WESCO International, Inc.
|
$
|
(32,993
|
)
|
|
$
|
(36,741
|
)
|
|
$
|
(37,531
|
)
|
|
$
|
75,391
|
|
|
$
|
(31,874
|
)
|
|
Condensed Consolidating Statement of Income and Comprehensive Income
|
||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and
Eliminating
Entries
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
932,948
|
|
|
$
|
1,174,935
|
|
|
$
|
(29,733
|
)
|
|
$
|
2,078,150
|
|
Cost of goods sold (excluding depreciation and
|
|
|
|
|
|
|
|
|
|
||||||||||
amortization)
|
—
|
|
|
747,219
|
|
|
938,301
|
|
|
(29,733
|
)
|
|
1,655,787
|
|
|||||
Selling, general and administrative expenses
|
—
|
|
|
141,924
|
|
|
129,773
|
|
|
—
|
|
|
271,697
|
|
|||||
Depreciation and amortization
|
—
|
|
|
4,670
|
|
|
12,748
|
|
|
—
|
|
|
17,418
|
|
|||||
Results of affiliates’ operations
|
85,219
|
|
|
62,611
|
|
|
—
|
|
|
(147,830
|
)
|
|
—
|
|
|||||
Interest expense (income), net
|
6,123
|
|
|
18,765
|
|
|
(4,090
|
)
|
|
—
|
|
|
20,798
|
|
|||||
Provision for income taxes
|
(1,722
|
)
|
|
5,733
|
|
|
27,621
|
|
|
—
|
|
|
31,632
|
|
|||||
Net income
|
80,818
|
|
|
77,248
|
|
|
70,582
|
|
|
(147,830
|
)
|
|
80,818
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Net income attributable to WESCO International, Inc.
|
$
|
80,818
|
|
|
$
|
77,248
|
|
|
$
|
70,580
|
|
|
$
|
(147,830
|
)
|
|
$
|
80,816
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
(63,794
|
)
|
|
(63,794
|
)
|
|
(63,794
|
)
|
|
127,588
|
|
|
(63,794
|
)
|
|||||
Comprehensive income attributable to WESCO International, Inc.
|
$
|
17,024
|
|
|
$
|
13,454
|
|
|
$
|
6,786
|
|
|
$
|
(20,242
|
)
|
|
$
|
17,022
|
|
|
Condensed Consolidating Statement of Income and Comprehensive Loss
|
||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||
|
September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and
Eliminating
Entries
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
2,600,150
|
|
|
$
|
3,144,759
|
|
|
$
|
(87,962
|
)
|
|
$
|
5,656,947
|
|
Cost of goods sold (excluding depreciation and
|
|
|
|
|
|
|
|
|
|
||||||||||
amortization)
|
—
|
|
|
2,089,594
|
|
|
2,525,204
|
|
|
(87,962
|
)
|
|
4,526,836
|
|
|||||
Selling, general and administrative expenses
|
22
|
|
|
415,971
|
|
|
381,987
|
|
|
—
|
|
|
797,980
|
|
|||||
Depreciation and amortization
|
—
|
|
|
14,640
|
|
|
33,707
|
|
|
—
|
|
|
48,347
|
|
|||||
Results of affiliates’ operations
|
173,137
|
|
|
131,074
|
|
|
—
|
|
|
(304,211
|
)
|
|
—
|
|
|||||
Interest expense (income), net
|
18,641
|
|
|
55,561
|
|
|
(14,278
|
)
|
|
—
|
|
|
59,924
|
|
|||||
Provision for income taxes
|
(5,339
|
)
|
|
6,976
|
|
|
62,410
|
|
|
—
|
|
|
64,047
|
|
|||||
Net income
|
159,813
|
|
|
148,482
|
|
|
155,729
|
|
|
(304,211
|
)
|
|
159,813
|
|
|||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,460
|
)
|
|
—
|
|
|
(2,460
|
)
|
|||||
Net income attributable to WESCO International, Inc.
|
$
|
159,813
|
|
|
$
|
148,482
|
|
|
$
|
158,189
|
|
|
$
|
(304,211
|
)
|
|
$
|
162,273
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
(183,634
|
)
|
|
(183,634
|
)
|
|
(183,634
|
)
|
|
367,268
|
|
|
(183,634
|
)
|
|||||
Comprehensive loss attributable to WESCO International, Inc.
|
$
|
(23,821
|
)
|
|
$
|
(35,152
|
)
|
|
$
|
(25,445
|
)
|
|
$
|
63,057
|
|
|
$
|
(21,361
|
)
|
|
Condensed Consolidating Statement of Income and Comprehensive Income
|
||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and
Eliminating
Entries
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
2,656,619
|
|
|
$
|
3,323,237
|
|
|
$
|
(85,715
|
)
|
|
$
|
5,894,141
|
|
Cost of goods sold (excluding depreciation and
|
|
|
|
|
|
|
|
|
|
||||||||||
amortization)
|
—
|
|
|
2,126,743
|
|
|
2,644,229
|
|
|
(85,715
|
)
|
|
4,685,257
|
|
|||||
Selling, general and administrative expenses
|
2
|
|
|
423,371
|
|
|
392,496
|
|
|
—
|
|
|
815,869
|
|
|||||
Depreciation and amortization
|
—
|
|
|
14,284
|
|
|
36,692
|
|
|
—
|
|
|
50,976
|
|
|||||
Results of affiliates’ operations
|
214,601
|
|
|
164,826
|
|
|
—
|
|
|
(379,427
|
)
|
|
—
|
|
|||||
Interest expense (income), net
|
18,277
|
|
|
55,854
|
|
|
(12,308
|
)
|
|
—
|
|
|
61,823
|
|
|||||
Provision for income taxes
|
(5,137
|
)
|
|
10,244
|
|
|
73,650
|
|
|
—
|
|
|
78,757
|
|
|||||
Net income
|
201,459
|
|
|
190,949
|
|
|
188,478
|
|
|
(379,427
|
)
|
|
201,459
|
|
|||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
(64
|
)
|
|||||
Net income attributable to WESCO International, Inc.
|
$
|
201,459
|
|
|
$
|
190,949
|
|
|
$
|
188,542
|
|
|
$
|
(379,427
|
)
|
|
$
|
201,523
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
(67,271
|
)
|
|
(67,271
|
)
|
|
(67,271
|
)
|
|
134,542
|
|
|
(67,271
|
)
|
|||||
Comprehensive income attributable to WESCO International, Inc.
|
$
|
134,188
|
|
|
$
|
123,678
|
|
|
$
|
121,271
|
|
|
$
|
(244,885
|
)
|
|
$
|
134,252
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||
|
September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and Eliminating
Entries
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(3,332
|
)
|
|
$
|
210,270
|
|
|
$
|
(30,974
|
)
|
|
$
|
—
|
|
|
$
|
175,964
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(12,137
|
)
|
|
(4,105
|
)
|
|
—
|
|
|
(16,242
|
)
|
|||||
Acquisition payments, net of cash acquired
|
—
|
|
|
(68,502
|
)
|
|
—
|
|
|
—
|
|
|
(68,502
|
)
|
|||||
Other
|
—
|
|
|
(157,422
|
)
|
|
1,791
|
|
|
157,422
|
|
|
1,791
|
|
|||||
Net cash used in investing activities
|
—
|
|
|
(238,061
|
)
|
|
(2,314
|
)
|
|
157,422
|
|
|
(82,953
|
)
|
|||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings
|
157,422
|
|
|
936,352
|
|
|
359,546
|
|
|
(157,422
|
)
|
|
1,295,898
|
|
|||||
Repayments
|
—
|
|
|
(888,352
|
)
|
|
(313,806
|
)
|
|
—
|
|
|
(1,202,158
|
)
|
|||||
Equity activities
|
(154,090
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(154,090
|
)
|
|||||
Other
|
—
|
|
|
(12,938
|
)
|
|
—
|
|
|
—
|
|
|
(12,938
|
)
|
|||||
Net cash provided by (used in) financing activities
|
3,332
|
|
|
35,062
|
|
|
45,740
|
|
|
(157,422
|
)
|
|
(73,288
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(15,190
|
)
|
|
—
|
|
|
(15,190
|
)
|
|||||
Net change in cash and cash equivalents
|
—
|
|
|
7,271
|
|
|
(2,738
|
)
|
|
—
|
|
|
4,533
|
|
|||||
Cash and cash equivalents at the beginning of period
|
—
|
|
|
32,508
|
|
|
95,811
|
|
|
—
|
|
|
128,319
|
|
|||||
Cash and cash equivalents at the end of period
|
$
|
—
|
|
|
$
|
39,779
|
|
|
$
|
93,073
|
|
|
$
|
—
|
|
|
$
|
132,852
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands of dollars)
|
WESCO
International,
Inc.
|
|
WESCO
Distribution,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
and Eliminating
Entries
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(5,202
|
)
|
|
$
|
68,291
|
|
|
$
|
76,731
|
|
|
$
|
—
|
|
|
$
|
139,820
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(10,811
|
)
|
|
(5,225
|
)
|
|
—
|
|
|
(16,036
|
)
|
|||||
Acquisition payments, net of cash acquired
|
—
|
|
|
(42,132
|
)
|
|
(96,673
|
)
|
|
—
|
|
|
(138,805
|
)
|
|||||
Other
|
—
|
|
|
(5,842
|
)
|
|
5,444
|
|
|
5,842
|
|
|
5,444
|
|
|||||
Net cash used in investing activities
|
—
|
|
|
(58,785
|
)
|
|
(96,454
|
)
|
|
5,842
|
|
|
(149,397
|
)
|
|||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings
|
6,517
|
|
|
645,411
|
|
|
316,462
|
|
|
(6,517
|
)
|
|
961,873
|
|
|||||
Repayments
|
(675
|
)
|
|
(640,411
|
)
|
|
(316,560
|
)
|
|
675
|
|
|
(956,971
|
)
|
|||||
Equity activities
|
(640
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(640
|
)
|
|||||
Other
|
—
|
|
|
(8,562
|
)
|
|
(110
|
)
|
|
—
|
|
|
(8,672
|
)
|
|||||
Net cash provided by (used in) financing activities
|
5,202
|
|
|
(3,562
|
)
|
|
(208
|
)
|
|
(5,842
|
)
|
|
(4,410
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
630
|
|
|
—
|
|
|
630
|
|
|||||
Net change in cash and cash equivalents
|
—
|
|
|
5,944
|
|
|
(19,301
|
)
|
|
—
|
|
|
(13,357
|
)
|
|||||
Cash and cash equivalents at the beginning of period
|
—
|
|
|
31,695
|
|
|
92,030
|
|
|
—
|
|
|
123,725
|
|
|||||
Cash and cash equivalents at the end of period
|
$
|
—
|
|
|
$
|
37,639
|
|
|
$
|
72,729
|
|
|
$
|
—
|
|
|
$
|
110,368
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Free Cash Flow:
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Cash flow provided by operations
|
$
|
43.3
|
|
|
$
|
89.0
|
|
|
$
|
176.0
|
|
|
$
|
139.8
|
|
Less: Capital expenditures
|
(3.6
|
)
|
|
(4.3
|
)
|
|
(16.2
|
)
|
|
(16.0
|
)
|
||||
Free cash flow
|
$
|
39.7
|
|
|
$
|
84.7
|
|
|
$
|
159.8
|
|
|
$
|
123.8
|
|
|
Three Months Ended
|
||||
|
September 30,
|
||||
|
2015
|
|
2014
|
||
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
Cost of goods sold (excluding depreciation and amortization)
|
80.2
|
|
|
79.7
|
|
Selling, general and administrative expenses
|
13.4
|
|
|
13.1
|
|
Depreciation and amortization
|
0.8
|
|
|
0.8
|
|
Income from operations
|
5.6
|
|
|
6.4
|
|
Interest expense, net
|
1.1
|
|
|
1.0
|
|
Income before income taxes
|
4.5
|
|
|
5.4
|
|
Provision for income taxes
|
1.2
|
|
|
1.5
|
|
Net income attributable to WESCO International, Inc.
|
3.3
|
%
|
|
3.9
|
%
|
|
Three Months Ended
|
|
Normalized Organic Sales:
|
September 30, 2015
|
|
Change in net sales
|
(7.4
|
)%
|
Impact from acquisitions
|
2.0
|
%
|
Impact from foreign exchange rates
|
(4.1
|
)%
|
Impact from number of workdays
|
—
|
%
|
Normalized organic sales growth
|
(5.3
|
)%
|
|
Three Months Ended
|
||||||
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In millions of dollars)
|
||||||
Amortization of debt discount
|
$
|
1.2
|
|
|
$
|
1.0
|
|
Amortization of deferred financing fees
|
1.6
|
|
|
1.1
|
|
||
Interest related to uncertain tax provisions
|
0.2
|
|
|
0.2
|
|
||
Accrued interest
|
1.6
|
|
|
1.7
|
|
||
Non-cash interest expense
|
4.6
|
|
|
4.0
|
|
||
Cash interest expense
|
15.8
|
|
|
16.8
|
|
||
Total interest expense
|
$
|
20.4
|
|
|
$
|
20.8
|
|
|
Nine Months Ended
|
||||
|
September 30,
|
||||
|
2015
|
|
2014
|
||
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
Cost of goods sold (excluding depreciation and amortization)
|
80.0
|
|
|
79.5
|
|
Selling, general and administrative expenses
|
14.1
|
|
|
13.8
|
|
Depreciation and amortization
|
0.9
|
|
|
0.9
|
|
Income from operations
|
5.0
|
|
|
5.8
|
|
Interest expense, net
|
1.1
|
|
|
1.0
|
|
Income before income taxes
|
3.9
|
|
|
4.8
|
|
Provision for income taxes
|
1.1
|
|
|
1.3
|
|
Net income attributable to WESCO International, Inc.
|
2.8
|
%
|
|
3.5
|
%
|
|
Nine Months Ended
|
|
Normalized Organic Sales:
|
September 30, 2015
|
|
Change in net sales
|
(4.0
|
)%
|
Impact from acquisitions
|
1.6
|
%
|
Impact from foreign exchange rates
|
(3.2
|
)%
|
Impact from number of workdays
|
(0.5
|
)%
|
Normalized organic sales growth
|
(1.9
|
)%
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In millions of dollars)
|
||||||
Amortization of debt discount
|
$
|
4.4
|
|
|
$
|
3.0
|
|
Amortization of deferred financing fees
|
4.9
|
|
|
3.3
|
|
||
Interest related to uncertain tax provisions
|
0.6
|
|
|
0.8
|
|
||
Accrued interest
|
1.7
|
|
|
0.2
|
|
||
Non-cash interest expense
|
11.6
|
|
|
7.3
|
|
||
Cash interest expense
|
48.3
|
|
|
54.5
|
|
||
Total interest expense
|
$
|
59.9
|
|
|
$
|
61.8
|
|
|
Twelve months ended
|
||||||
Financial Leverage:
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(In millions of dollars)
|
||||||
Income from operations
|
$
|
408.0
|
|
|
$
|
466.2
|
|
Depreciation and amortization
|
65.4
|
|
|
68.0
|
|
||
EBITDA
|
$
|
473.4
|
|
|
$
|
534.2
|
|
|
|
|
|
||||
|
September 30,
2015 |
|
December 31,
2014 |
||||
Current debt and short-term borrowings
|
$
|
46.6
|
|
|
$
|
49.1
|
|
Long-term debt
|
1,454.7
|
|
|
1,366.4
|
|
||
Debt discount related to convertible debentures and term loan
(1)
|
165.7
|
|
|
170.4
|
|
||
Total debt including debt discount
|
1,667.0
|
|
|
1,585.9
|
|
||
|
|
|
|
||||
Financial leverage ratio based on total debt
|
3.5
|
|
|
3.0
|
|
(1)
|
The convertible debentures and term loan are presented in the condensed consolidated balance sheets in long-term debt, net of the unamortized discount.
|
Period
|
|
Total Number of Shares Purchased
(2)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Shares That May Yet be Purchased Under the Plans or Program
(1) (3)
|
||||||
|
|
|
|
|
|
(In Millions)
|
||||||||
July 1 – July 31, 2015
|
|
38
|
|
|
$
|
64.82
|
|
|
—
|
|
|
$
|
225.0
|
|
August 1 – August 31, 2015
|
|
240
|
|
|
$
|
55.45
|
|
|
—
|
|
|
$
|
225.0
|
|
September 1 – September 30, 2015
|
|
1,417,649
|
|
|
$
|
52.90
|
|
|
1,417,649
|
|
|
$
|
150.0
|
|
Total
|
|
1,417,927
|
|
|
$
|
52.91
|
|
|
1,417,649
|
|
|
|
(1)
|
On December 17, 2014, WESCO announced that its Board of Directors approved, on December 11, 2014, the repurchase of up to $300 million of the Company's common stock through December 31, 2017.
|
(2)
|
There were 278 shares purchased in the period that were not part of the publicly announced share repurchase program. These shares were surrendered by stock-based compensation plan participants to satisfy tax withholding obligations arising from the exercise of stock-settled stock appreciation rights.
|
(3)
|
This amount represents the remaining authorization under the Company's share repurchase program that is available to repurchase shares of the Company's common stock. Due to the nature of the ASR Transactions, the Company received a certain percentage of shares immediately upon an up-front payment of cash. The remaining shares were delivered by the respective counterparty at the end of the valuation period. The amount authorized under the Company’s share repurchase program was reduced at the time of the up-front cash payment.
|
(1)
|
Second Amended and Restated Credit Agreement, dated as of September 24, 2015 among WESCO Distribution, Inc., the other U.S. Borrowers party thereto, WESCO Distribution Canada LP, the other Canadian Borrowers party thereto, WESCO International, Inc., the Lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and JPMorgan Chase Bank, N.A., Toronto Branch, as Canadian Administrative Agent (incorporated by reference to Exhibit 10.1 to WESCO's Current Report on Form 8-K, dated September 24, 2015)
|
(2)
|
Fourth Amended and Restated Receivables Purchase Agreement, dated as of September 24, 2015, by and among WESCO Receivables Corp., WESCO Distribution, Inc., the various Purchaser Groups from time to time party thereto and PNC Bank, National Association, as Administrator (incorporated by reference to Exhibit 10.2 to WESCO's Current Report on Form 8-K, dated September 24, 2015)
|
(3)
|
Release Agreement, dated as of October 5, 2015, between WESCO International, Inc., and WESCO Distribution, Inc., and Stephen A. Van Oss
|
|
|
WESCO International, Inc.
|
|
|
(Registrant)
|
October 30, 2015
|
By:
|
/s/ Kenneth S. Parks
|
(Date)
|
|
Kenneth S. Parks
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
ABB Ltd | ABB |
Corning Incorporated | GLW |
3M Company | MMM |
Eaton Corporation plc | ETN |
Hubbell Incorporated | HUBB |
Belden Inc. | BDC |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|