These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 34-1096634 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| One SeaGate, Suite 1500, Toledo, Ohio | 43604 | |
| (Address of principal executive office) | (Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Page | ||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 48 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
|
Signatures
|
51 | |||||||
| EX-3.1 | ||||||||
| EX-10.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | (Note) | |||||||
| (In thousands) | ||||||||
|
Assets
|
||||||||
|
Real estate investments:
|
||||||||
|
Real property owned:
|
||||||||
|
Land and land improvements
|
$ | 571,501 | $ | 521,055 | ||||
|
Buildings and improvements
|
5,854,675 | 5,185,328 | ||||||
|
Acquired lease intangibles
|
147,861 | 127,390 | ||||||
|
Real property held for sale, net of accumulated depreciation
|
13,020 | 45,686 | ||||||
|
Construction in progress
|
255,883 | 456,832 | ||||||
|
|
||||||||
|
Gross real property owned
|
6,842,940 | 6,336,291 | ||||||
|
Less accumulated depreciation and amortization
|
(766,630 | ) | (677,851 | ) | ||||
|
|
||||||||
|
Net real property owned
|
6,076,310 | 5,658,440 | ||||||
|
Real estate loans receivable:
|
||||||||
|
Real estate loans receivable
|
471,805 | 427,363 | ||||||
|
Less allowance for losses on loans receivable
|
(5,025 | ) | (5,183 | ) | ||||
|
|
||||||||
|
Net real estate loans receivable
|
466,780 | 422,180 | ||||||
|
|
||||||||
|
Net real estate investments
|
6,543,090 | 6,080,620 | ||||||
|
Other assets:
|
||||||||
|
Equity investments
|
181,527 | 5,816 | ||||||
|
Deferred loan expenses
|
31,568 | 22,698 | ||||||
|
Cash and cash equivalents
|
55,423 | 35,476 | ||||||
|
Restricted cash
|
59,656 | 23,237 | ||||||
|
Receivables and other assets
|
208,067 | 199,339 | ||||||
|
|
||||||||
|
Total other assets
|
536,241 | 286,566 | ||||||
|
|
||||||||
|
Total assets
|
$ | 7,079,331 | $ | 6,367,186 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and equity
|
||||||||
|
Liabilities:
|
||||||||
|
Borrowings under unsecured line of credit arrangement
|
$ | 206,000 | $ | 140,000 | ||||
|
Senior unsecured notes
|
2,135,422 | 1,653,027 | ||||||
|
Secured debt
|
813,341 | 620,995 | ||||||
|
Accrued expenses and other liabilities
|
187,443 | 145,713 | ||||||
|
|
||||||||
|
Total liabilities
|
3,342,206 | 2,559,735 | ||||||
|
Equity:
|
||||||||
|
Preferred stock
|
286,410 | 288,683 | ||||||
|
Common stock
|
124,520 | 123,385 | ||||||
|
Capital in excess of par value
|
3,937,485 | 3,900,666 | ||||||
|
Treasury stock
|
(11,315 | ) | (7,619 | ) | ||||
|
Cumulative net income
|
1,630,120 | 1,547,669 | ||||||
|
Cumulative dividends
|
(2,237,720 | ) | (2,057,658 | ) | ||||
|
Accumulated other comprehensive income
|
(8,526 | ) | (2,891 | ) | ||||
|
Other equity
|
5,755 | 4,804 | ||||||
|
|
||||||||
|
Total Health Care REIT, Inc. stockholders equity
|
3,726,729 | 3,797,039 | ||||||
|
Noncontrolling interests
|
10,396 | 10,412 | ||||||
|
|
||||||||
|
Total equity
|
3,737,125 | 3,807,451 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 7,079,331 | $ | 6,367,186 | ||||
|
|
||||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Rental income
|
$ | 151,146 | $ | 127,644 | $ | 293,860 | $ | 255,053 | ||||||||
|
Interest income
|
9,335 | 10,158 | 18,383 | 20,111 | ||||||||||||
|
Other income
|
2,650 | 1,237 | 3,646 | 2,721 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
163,131 | 139,039 | 315,889 | 277,885 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
37,454 | 26,107 | 67,245 | 52,786 | ||||||||||||
|
Property operating expenses
|
12,498 | 11,240 | 25,010 | 22,288 | ||||||||||||
|
Depreciation and amortization
|
47,451 | 38,115 | 90,838 | 76,313 | ||||||||||||
|
Transaction costs
|
752 | | 8,466 | | ||||||||||||
|
General and administrative
|
11,878 | 11,062 | 28,700 | 28,424 | ||||||||||||
|
Loss (gain) on extinguishment of debt
|
7,035 | | 25,072 | (1,678 | ) | |||||||||||
|
Provision for loan losses
|
| | | 140 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
117,068 | 86,524 | 245,331 | 178,273 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
and income from unconsolidated joint ventures
|
46,063 | 52,515 | 70,558 | 99,612 | ||||||||||||
|
Income tax
(expense) benefit
|
(188 | ) | (21 | ) | (273 | ) | (72 | ) | ||||||||
|
Income from unconsolidated joint ventures
|
1,828 | | 2,596 | | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
47,703 | 52,494 | 72,881 | 99,540 | ||||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Gain (loss) on sales of properties
|
3,314 | 10,677 | 10,033 | 27,713 | ||||||||||||
|
Income (loss) from discontinued operations, net
|
47 | 1,588 | (156 | ) | 4,150 | |||||||||||
|
|
||||||||||||||||
|
Discontinued operations, net
|
3,361 | 12,265 | 9,877 | 31,863 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
51,064 | 64,759 | 82,758 | 131,403 | ||||||||||||
|
Less: Preferred stock dividends
|
5,484 | 5,516 | 10,993 | 11,039 | ||||||||||||
|
Less: Net income
(loss) attributable to
noncontrolling interests
|
(66 | ) | 3 | 307 | 5 | |||||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 45,646 | $ | 59,240 | $ | 71,458 | $ | 120,359 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
123,808 | 110,864 | 123,541 | 109,548 | ||||||||||||
|
Diluted
|
124,324 | 111,272 | 124,059 | 109,956 | ||||||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Income from continuing operations
attributable to common stockholders
|
$ | 0.34 | $ | 0.42 | $ | 0.50 | $ | 0.81 | ||||||||
|
Discontinued operations, net
|
0.03 | 0.11 | 0.08 | 0.29 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders*
|
$ | 0.37 | $ | 0.53 | $ | 0.58 | $ | 1.10 | ||||||||
|
|
||||||||||||||||
|
Diluted:
|
||||||||||||||||
|
Income from continuing operations
attributable to common stockholders
|
$ | 0.34 | $ | 0.42 | $ | 0.50 | $ | 0.80 | ||||||||
|
Discontinued operations, net
|
0.03 | 0.11 | 0.08 | 0.29 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders*
|
$ | 0.37 | $ | 0.53 | $ | 0.58 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
|
Dividends declared and paid per common share
|
$ | 0.68 | $ | 0.68 | $ | 1.36 | $ | 1.36 | ||||||||
| * | Amounts may not sum due to rounding |
4
| Six Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||||||||||
| Capital in | Other | |||||||||||||||||||||||||||||||||||||||
| Preferred | Common | Excess of | Treasury | Cumulative | Cumulative | Comprehensive | Other | Noncontrolling | ||||||||||||||||||||||||||||||||
| Stock | Stock | Par Value | Stock | Net Income | Dividends | Income | Equity | Interests | Total | |||||||||||||||||||||||||||||||
|
Balances at beginning of period
|
$ | 288,683 | $ | 123,385 | $ | 3,900,666 | $ | (7,619 | ) | $ | 1,547,669 | $ | (2,057,658 | ) | $ | (2,891 | ) | $ | 4,804 | $ | 10,412 | $ | 3,807,451 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
82,451 | 307 | 82,758 | |||||||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain (loss)
on equity investments
|
(137 | ) | (137 | ) | ||||||||||||||||||||||||||||||||||||
|
Cash flow hedge activity
|
(5,498 | ) | (5,498 | ) | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
77,123 | |||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Contributions by noncontrolling interests
|
2,271 | 2,271 | ||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
(2,594 | ) | (2,594 | ) | ||||||||||||||||||||||||||||||||||||
|
Amounts related to issuance of common stock
from dividend reinvestment and stock
incentive plans, net of forfeitures
|
1,080 | 44,290 | (3,696 | ) | (243 | ) | 41,431 | |||||||||||||||||||||||||||||||||
|
Equity component of convertible debt
|
(9,689 | ) | (9,689 | ) | ||||||||||||||||||||||||||||||||||||
|
Conversion of preferred stock
|
(2,273 | ) | 55 | 2,218 | | |||||||||||||||||||||||||||||||||||
|
Option compensation expense
|
1,194 | 1,194 | ||||||||||||||||||||||||||||||||||||||
|
Cash dividends paid:
|
||||||||||||||||||||||||||||||||||||||||
|
Common stock
cash dividends
|
(169,069 | ) | (169,069 | ) | ||||||||||||||||||||||||||||||||||||
|
Preferred
stock cash dividends
|
(10,993 | ) | (10,993 | ) | ||||||||||||||||||||||||||||||||||||
|
Balances at end of period
|
$ | 286,410 | $ | 124,520 | $ | 3,937,485 | $ | (11,315 | ) | $ | 1,630,120 | $ | (2,237,720 | ) | $ | (8,526 | ) | $ | 5,755 | $ | 10,396 | $ | 3,737,125 | |||||||||||||||||
| Six Months Ended June 30, 2009 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||||||||||
| Capital in | Other | |||||||||||||||||||||||||||||||||||||||
| Preferred | Common | Excess of | Treasury | Cumulative | Cumulative | Comprehensive | Other | Noncontrolling | ||||||||||||||||||||||||||||||||
| Stock | Stock | Par Value | Stock | Net Income | Dividends | Income | Equity | Interests | Total | |||||||||||||||||||||||||||||||
|
Balances at beginning of period
|
$ | 289,929 | $ | 104,635 | $ | 3,204,690 | $ | (5,145 | ) | $ | 1,354,400 | $ | (1,723,819 | ) | $ | (1,113 | ) | $ | 4,105 | $ | 10,603 | $ | 3,238,285 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
131,398 | 5 | 131,403 | |||||||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain (loss)
on equity investments
|
178 | 178 | ||||||||||||||||||||||||||||||||||||||
|
Cash flow hedge activity
|
(81 | ) | (81 | ) | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
131,500 | |||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Contributions by noncontrolling interests
|
1,349 | 1,349 | ||||||||||||||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
(1,846 | ) | (1,846 | ) | ||||||||||||||||||||||||||||||||||||
|
Amounts related to issuance of common stock
from dividend reinvestment and stock
incentive plans, net of forfeitures
|
851 | 30,137 | (2,442 | ) | 28,546 | |||||||||||||||||||||||||||||||||||
|
Proceeds from issuance of common shares
|
6,217 | 218,386 | 224,603 | |||||||||||||||||||||||||||||||||||||
|
Conversion of preferred stock
|
(1,216 | ) | 30 | 1,186 | | |||||||||||||||||||||||||||||||||||
|
Option compensation expense
|
1,264 | 1,264 | ||||||||||||||||||||||||||||||||||||||
|
Cash dividends paid:
|
||||||||||||||||||||||||||||||||||||||||
|
Common stock cash dividends
|
(151,725 | ) | (151,725 | ) | ||||||||||||||||||||||||||||||||||||
|
Preferred
stock cash dividends
|
(11,039 | ) | (11,039 | ) | ||||||||||||||||||||||||||||||||||||
|
Balances at end of period
|
$ | 288,713 | $ | 111,733 | $ | 3,454,399 | $ | (7,587 | ) | $ | 1,485,798 | $ | (1,886,583 | ) | $ | (1,016 | ) | $ | 5,369 | $ | 10,111 | $ | 3,460,937 | |||||||||||||||||
5
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 82,758 | $ | 131,403 | ||||
|
Adjustments to reconcile net income to
net cash provided from (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
91,032 | 82,057 | ||||||
|
Other amortization expenses
|
8,047 | 7,254 | ||||||
|
Provision for loan losses
|
| 140 | ||||||
|
Stock-based compensation expense
|
8,747 | 7,659 | ||||||
|
Loss (gain) on extinguishment of debt
|
25,072 | (1,678 | ) | |||||
|
Income from unconsolidated joint ventures
|
(2,596 | ) | | |||||
|
Rental income less than (in excess of) cash received
|
(4,530 | ) | 5,217 | |||||
|
Amortization related to above (below) market leases, net
|
(1,296 | ) | (724 | ) | ||||
|
Loss (gain) on sales of properties
|
(10,033 | ) | (27,713 | ) | ||||
|
Increase (decrease) in accrued expenses and other liabilities
|
5,552 | (15,875 | ) | |||||
|
Decrease
(increase) in receivables and other assets
|
(11,247 | ) | (3,407 | ) | ||||
|
|
||||||||
|
Net cash
provided from (used in) operating activities
|
191,506 | 184,333 | ||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
Investment in real property
|
(389,873 | ) | (298,359 | ) | ||||
|
Capitalized interest
|
(12,352 | ) | (20,891 | ) | ||||
|
Investment in real estate loans receivable
|
(41,784 | ) | (37,046 | ) | ||||
|
Other investments, net of payments
|
(10,051 | ) | (2,556 | ) | ||||
|
Principal collected on real estate loans receivable
|
9,420 | 31,077 | ||||||
|
Contributions to unconsolidated joint ventures
|
(174,574 | ) | | |||||
|
Decrease (increase) in restricted cash
|
(36,418 | ) | 135,237 | |||||
|
Proceeds from sales of real property
|
54,492 | 132,285 | ||||||
|
|
||||||||
|
Net cash
provided from (used in) investing activities
|
(601,140 | ) | (60,253 | ) | ||||
|
|
||||||||
|
Financing activities
|
||||||||
|
Net increase (decrease) under unsecured lines of credit arrangements
|
66,000 | (228,000 | ) | |||||
|
Proceeds from issuance of senior unsecured notes
|
932,412 | | ||||||
|
Payments to extinguish senior unsecured notes
|
(495,542 | ) | (19,796 | ) | ||||
|
Net proceeds from the issuance of secured debt
|
79,127 | 133,071 | ||||||
|
Payments on secured debt
|
(7,704 | ) | (35,791 | ) | ||||
|
Net proceeds from the issuance of common stock
|
37,560 | 249,196 | ||||||
|
Decrease
(increase) in deferred loan expenses
|
(1,887 | ) | (3,364 | ) | ||||
|
Contributions by noncontrolling interests
|
2,271 | 1,349 | ||||||
|
Distributions to noncontrolling interests
|
(2,594 | ) | (1,846 | ) | ||||
|
Cash distributions to stockholders
|
(180,062 | ) | (162,764 | ) | ||||
|
|
||||||||
|
Net cash provided from (used in) financing activities
|
429,581 | (67,945 | ) | |||||
|
|
||||||||
|
Increase
(decrease) in cash and cash equivalents
|
19,947 | 56,135 | ||||||
|
Cash and cash equivalents at beginning of period
|
35,476 | 23,370 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 55,423 | $ | 79,505 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental cash flow information:
|
||||||||
|
Interest paid
|
$ | 71,027 | $ | 71,188 | ||||
|
Income taxes paid
|
149 | 384 | ||||||
6
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Senior Housing | Medical | Senior Housing | Medical | |||||||||||||||||||||
| and Care | Facilities | Totals | and Care | Facilities | Totals | |||||||||||||||||||
|
Real property acquisitions:
|
||||||||||||||||||||||||
|
Senior housing facilties
|
$ | 109,492 | $ | | $ | 109,492 | $ | | $ | | $ | | ||||||||||||
|
Medical office buildings
|
| 246,582 | 246,582 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total acquisitions
|
109,492 | 246,582 | 356,074 | | | | ||||||||||||||||||
|
Less: Assumed debt
|
(9,648 | ) | (108,244 | ) | (117,892 | ) | | | | |||||||||||||||
|
Assumed other assets (liabilities), net
|
(642 | ) | (31,048 | ) | (31,690 | ) | | | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash disbursed for acquisitions
|
99,202 | 107,290 | 206,492 | | | | ||||||||||||||||||
|
Construction in progress additions:
|
||||||||||||||||||||||||
|
Senior housing facilities
|
50,726 | | 50,726 | 193,076 | | 193,076 | ||||||||||||||||||
|
Skilled nursing facilities
|
| | | 15,935 | | 15,935 | ||||||||||||||||||
|
Hospitals
|
| 69,646 | 69,646 | | 51,855 | 51,855 | ||||||||||||||||||
|
Medical office buildings
|
| 59,922 | 59,922 | | 45,749 | 45,749 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total construction in progress additions
|
50,726 | 129,568 | 180,294 | 209,011 | 97,604 | 306,615 | ||||||||||||||||||
|
Less: Capitalized interest
|
(5,275 | ) | (6,708 | ) | (11,983 | ) | (14,845 | ) | (6,046 | ) | (20,891 | ) | ||||||||||||
|
Accruals
(1)
|
| (5,775 | ) | (5,775 | ) | | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash disbursed for construction in progress
|
45,451 | 117,085 | 162,536 | 194,166 | 91,558 | 285,724 | ||||||||||||||||||
|
Capital improvements to existing properties
|
4,247 | 16,598 | 20,845 | 7,006 | 5,629 | 12,635 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total cash invested in real property
|
$ | 148,900 | $ | 240,973 | $ | 389,873 | $ | 201,172 | $ | 97,187 | $ | 298,359 | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Represents non-cash accruals for amounts to be paid in future periods relating to properties that converted in the period noted above. |
7
| Six Months Ended | |||||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | ||||||||||||||||||||||||||
| Senior Housing | Medical | Senior Housing | Medical | ||||||||||||||||||||||||
| and Care | Facilities | Totals | and Care | Facilities | Totals | ||||||||||||||||||||||
|
Development projects:
|
|||||||||||||||||||||||||||
|
Senior housing facilities
|
$ | 269,260 | $ | | $ | 269,260 | $ | 197,490 | $ | | $ | 197,490 | |||||||||||||||
|
Skilled nursing facilities
|
| | | 14,561 | | 14,561 | |||||||||||||||||||||
|
Hospitals
|
| 96,829 | 96,829 | | | | |||||||||||||||||||||
|
Medical office buildings
|
| 13,652 | 13,652 | | | | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
Total development projects
|
269,260 | 110,481 | 379,741 | 212,051 | | 212,051 | |||||||||||||||||||||
|
Expansion projects
|
1,502 | | 1,502 | 3,601 | | 3,601 | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
Total construction in progress conversions
|
$ | 270,762 | $ | 110,481 | $ | 381,243 | $ | 215,652 | $ | | $ | 215,652 | |||||||||||||||
|
|
|||||||||||||||||||||||||||
| June 30, 2010 | December 31, 2009 | |||||||
|
Assets:
|
||||||||
|
In place lease intangibles
|
$ | 85,823 | $ | 74,198 | ||||
|
Above market tenant leases
|
16,363 | 10,232 | ||||||
|
Below market ground leases
|
41,874 | 39,806 | ||||||
|
Lease commissions
|
3,801 | 3,154 | ||||||
|
|
||||||||
|
Gross historical cost
|
147,861 | 127,390 | ||||||
|
Accumulated amortization
|
(35,124 | ) | (29,698 | ) | ||||
|
|
||||||||
|
Net book value
|
$ | 112,737 | $ | 97,692 | ||||
|
|
||||||||
|
Weighted-average amortization period in years
|
27.7 | 30.0 | ||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Below market tenant leases
|
$ | 54,009 | $ | 22,961 | ||||
|
Above market ground leases
|
4,084 | 4,084 | ||||||
|
|
||||||||
|
Gross historical cost
|
58,093 | 27,045 | ||||||
|
Accumulated amortization
|
(13,090 | ) | (10,478 | ) | ||||
|
|
||||||||
|
Net book value
|
$ | 45,003 | $ | 16,567 | ||||
|
|
||||||||
|
Weighted-average amortization period in years
|
12.4 | 12.1 | ||||||
8
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Senior Housing | Medical | Senior Housing | Medical | |||||||||||||||||||||
| and Care | Facilities | Totals | and Care | Facilities | Totals | |||||||||||||||||||
|
Real property dispositions:
|
||||||||||||||||||||||||
|
Senior housing facilities
|
$ | 3,437 | $ | | $ | 3,437 | $ | 44,877 | $ | | $ | 44,877 | ||||||||||||
|
Skilled nursing facilities
|
34,924 | | 34,924 | 18,854 | | 18,854 | ||||||||||||||||||
|
Hospitals
|
| | | | 40,841 | 40,841 | ||||||||||||||||||
|
Medical office buildings
|
| 7,568 | 7,568 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total dispositions
|
38,361 | 7,568 | 45,929 | 63,731 | 40,841 | 104,572 | ||||||||||||||||||
|
Add: Gain on sales of real property
|
8,368 | 1,665 | 10,033 | 13,358 | 14,355 | 27,713 | ||||||||||||||||||
|
Seller financing on sales
of real property
|
| (1,470 | ) | (1,470 | ) | | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Proceeds from real property sales
|
$ | 46,729 | $ | 7,763 | $ | 54,492 | $ | 77,089 | $ | 55,196 | $ | 132,285 | ||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
Rental income
|
$ | 648 | $ | 6,233 | $ | 2,040 | $ | 14,189 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
96 | 1,225 | 290 | 2,557 | ||||||||||||
|
Property operating expenses
|
505 | 804 | 1,712 | 1,738 | ||||||||||||
|
Provision for depreciation
|
| 2,616 | 194 | 5,744 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations, net
|
$ | 47 | $ | 1,588 | $ | (156 | ) | $ | 4,150 | |||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Senior Housing | Medical | Senior Housing | Medical | |||||||||||||||||||||
| and Care | Facilities | Totals | and Care | Facilities | Totals | |||||||||||||||||||
|
Advances on real estate loans receivable:
|
||||||||||||||||||||||||
|
Investments in new loans
|
$ | 8,617 | $ | 15,799 | $ | 24,416 | $ | 1,921 | $ | | $ | 1,921 | ||||||||||||
|
Draws on existing loans
|
18,838 | | 18,838 | 34,149 | 976 | 35,125 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
27,455 | 15,799 | 43,254 | 36,070 | 976 | 37,046 | ||||||||||||||||||
|
Less: Seller financing on property sales
|
| (1,470 | ) | (1,470 | ) | | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash advances on real estate loans
|
27,455 | 14,329 | 41,784 | 36,070 | 976 | 37,046 | ||||||||||||||||||
|
Receipts on real estate loans receivable:
|
||||||||||||||||||||||||
|
Loan payoffs
|
1,599 | | 1,599 | 18,440 | | 18,440 | ||||||||||||||||||
|
Principal payments on loans
|
7,705 | 116 | 7,821 | 11,742 | 895 | 12,637 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total receipts on real estate loans
|
9,304 | 116 | 9,420 | 30,182 | 895 | 31,077 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net advances (receipts) on real estate loans
|
$ | 18,151 | $ | 14,213 | $ | 32,364 | $ | 5,888 | $ | 81 | $ | 5,969 | ||||||||||||
|
|
||||||||||||||||||||||||
9
| Number of | Total | Percent of | ||||||||||
| Properties | Investment (2) | Investment (3) | ||||||||||
|
Concentration by investment:
(1)
|
||||||||||||
|
Senior Living Communities, LLC
|
11 | $ | 533,432 | 8 | % | |||||||
|
Aurora Health Care, Inc.
|
18 | 308,338 | 5 | % | ||||||||
|
Brookdale Senior Living, Inc.
|
86 | 305,928 | 4 | % | ||||||||
|
Signature Healthcare LLC
|
32 | 264,005 | 4 | % | ||||||||
|
Emeritus Corporation
|
20 | 234,827 | 3 | % | ||||||||
|
Remaining portfolio
|
458 | 5,253,970 | 76 | % | ||||||||
|
Totals
|
625 | $ | 6,900,500 | 100 | % | |||||||
| (1) | All of our top five customers, except for Aurora Health Care, Inc., are in our senior housing and care segment. | |
| (2) | Includes our share of unconsolidated joint venture investment of $352,385,000. Please see Note 7 for additional information. | |
| (3) | Investments with our top five customers comprised 24% of total investments at December 31, 2009. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance outstanding at quarter end
|
$ | 206,000 | $ | 342,000 | $ | 206,000 | $ | 342,000 | ||||||||
|
Maximum amount outstanding at any month end
|
$ | 431,000 | $ | 342,000 | $ | 431,000 | $ | 559,000 | ||||||||
|
Average amount outstanding (total of daily
principal balances divided by days in period)
|
$ | 293,505 | $ | 273,242 | $ | 288,337 | $ | 344,724 | ||||||||
|
Weighted average interest rate (actual interest
expense divided by average borrowings
outstanding)
|
1.63 | % | 1.77 | % | 1.55 | % | 1.68 | % | ||||||||
10
11
| Senior | Secured | |||||||||||
| Unsecured Notes (1) | Debt (1) | Totals | ||||||||||
|
2010
|
$ | | $ | 8,957 | $ | 8,957 | ||||||
|
2011
|
| 18,772 | 18,772 | |||||||||
|
2012
|
76,853 | 25,313 | 102,166 | |||||||||
|
2013
|
300,000 | 74,523 | 374,523 | |||||||||
|
2014
|
| 144,343 | 144,343 | |||||||||
|
Thereafter
|
1,788,077 | 541,841 | 2,329,918 | |||||||||
|
|
||||||||||||
|
Totals
|
$ | 2,164,930 | $ | 813,749 | $ | 2,978,679 | ||||||
|
|
||||||||||||
| (1) | Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet. |
| Balance Sheet | Fair Value | |||||||||
| Location | June 30, 2010 | December 31, 2009 | ||||||||
|
Cash flow hedge interest rate swaps
|
Other liabilities | $ | 7,799 | $ | 2,381 | |||||
| Three Months Ended | Six Months Ended | |||||||||||||||||
| Location | June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | ||||||||||||||
|
Gain (loss) on interest rate swap recognized in
OCI (effective portion)
|
n/a | $ | (4,962 | ) | $ | (40 | ) | $ | (7,016 | ) | $ | (80 | ) | |||||
|
Gain (loss) reclassified from AOCI into
income (effective portion)
|
Interest expense | (794 | ) | | (1,598 | ) | | |||||||||||
|
Gain (loss) recognized in income (ineffective portion
and amount excluded from
effectiveness testing)
|
Realized loss | | | | | |||||||||||||
12
|
2010
|
$ | 2,259 | ||
|
2011
|
4,611 | |||
|
2012
|
4,291 | |||
|
2013
|
4,295 | |||
|
2014
|
4,317 | |||
|
Thereafter
|
163,625 | |||
|
|
||||
|
Totals
|
$ | 183,398 | ||
|
|
||||
13
| June 30, 2010 | December 31, 2009 | |||||||
|
Preferred Stock, $1.00 par value:
|
||||||||
|
Authorized shares
|
50,000,000 | 50,000,000 | ||||||
|
Issued shares
|
11,397,252 | 11,474,093 | ||||||
|
Outstanding shares
|
11,397,252 | 11,474,093 | ||||||
|
|
||||||||
|
Common Stock, $1.00 par value:
|
||||||||
|
Authorized shares
|
225,000,000 | 225,000,000 | ||||||
|
Issued shares
|
124,781,646 | 123,583,242 | ||||||
|
Outstanding shares
|
124,498,970 | 123,385,317 | ||||||
| Shares Issued | Average Price | Gross Proceeds | Net Proceeds | |||||||||||||
|
February 2009 public issuance
|
5,816,870 | $ | 36.85 | $ | 214,352 | $ | 210,880 | |||||||||
|
2009 Equity shelf plan issuances
|
400,000 | 36.05 | 14,420 | 13,723 | ||||||||||||
|
2009 Dividend reinvestment plan
issuances
|
741,282 | 33.18 | 24,593 | 24,593 | ||||||||||||
|
|
||||||||||||||||
|
2009 Totals
|
6,958,152 | $ | 253,365 | $ | 249,196 | |||||||||||
|
|
||||||||||||||||
|
2010 Dividend reinvestment plan
issuances
|
855,343 | $ | 41.59 | $ | 35,570 | $ | 35,570 | |||||||||
|
2010 Option exercises
|
51,313 | 38.78 | 1,990 | 1,990 | ||||||||||||
|
|
||||||||||||||||
|
2010 Totals
|
906,656 | $ | 37,560 | $ | 37,560 | |||||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||
| Per Share | Amount | Per Share | Amount | |||||||||||||
|
Common Stock
|
$ | 1.3600 | $ | 169,069 | $ | 1.3600 | $ | 151,725 | ||||||||
|
Series D Preferred Stock
|
0.9844 | 3,938 | 0.9844 | 3,938 | ||||||||||||
|
Series E Preferred Stock
|
0.7500 | 56 | 0.7500 | 56 | ||||||||||||
|
Series F Preferred Stock
|
0.9532 | 6,672 | 0.9532 | 6,672 | ||||||||||||
|
Series G Preferred Stock
|
0.9376 | 327 | 0.9376 | 373 | ||||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 180,062 | $ | 162,764 | ||||||||||||
|
|
||||||||||||||||
14
| June 30, 2010 | December 31, 2009 | |||||||
|
Unrecognized losses on cash flow hedges
|
$ | (7,405 | ) | $ | (1,907 | ) | ||
|
Unrecognized losses on equity investments
|
(687 | ) | (550 | ) | ||||
|
Unrecognized actuarial losses
|
(434 | ) | (434 | ) | ||||
|
|
||||||||
|
Totals
|
$ | (8,526 | ) | $ | (2,891 | ) | ||
|
|
||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Unrecognized losses on cash flow hedges
|
$ | (4,208 | ) | $ | (41 | ) | $ | (5,498 | ) | $ | (81 | ) | ||||
|
Unrecognized gains (losses) on equity investments
|
(227 | ) | 373 | (137 | ) | 178 | ||||||||||
|
|
||||||||||||||||
|
Total other comprehensive income
|
(4,435 | ) | 332 | (5,635 | ) | 97 | ||||||||||
|
Net income attributable to controlling interests
|
51,130 | 64,756 | 82,451 | 131,398 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income attributable to controlling interests
|
46,695 | 65,088 | 76,816 | 131,495 | ||||||||||||
|
Net and comprehensive income attributable to noncontrolling interests
|
(66 | ) | 3 | 307 | 5 | |||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 46,629 | $ | 65,091 | $ | 77,123 | $ | 131,500 | ||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||
| June 30, 2010 | June 30, 2009 | |||||||
|
Dividend yield
|
6.28 | % | 7.35 | % | ||||
|
Expected volatility
|
34.08 | % | 29.36 | % | ||||
|
Risk-free interest rate
|
3.23 | % | 2.33 | % | ||||
|
Expected life (in years)
|
7.0 | 7.0 | ||||||
|
Weighted-average fair value
|
$ | 7.82 | $ | 4.38 | ||||
15
| Number of | Weighted | Weighted Average | Aggregate | |||||||||||||
| Shares | Average | Remaining | Intrinsic | |||||||||||||
| Stock Options | (000s) | Exercise Price | Contract Life (years) | Value ($000s) | ||||||||||||
|
Options at beginning of year
|
1,062 | $ | 37.71 | 8.1 | ||||||||||||
|
Options granted
|
280 | 43.29 | ||||||||||||||
|
Options exercised
|
(51 | ) | 34.05 | |||||||||||||
|
Options terminated
|
(3 | ) | 38.32 | |||||||||||||
|
|
||||||||||||||||
|
Options at end of period
|
1,288 | $ | $39.07 | 7.8 | $ | 4,620 | ||||||||||
|
|
||||||||||||||||
|
Options exercisable at end of period
|
517 | $ | 37.08 | 6.1 | $ | 2,825 | ||||||||||
|
Weighted average fair value of
options granted during the period
|
$ | $7.82 | ||||||||||||||
| Stock Options | Restricted Stock | |||||||||||||||
| Number of | Weighted Average | Number of | Weighted Average | |||||||||||||
| Shares | Grant Date | Shares | Grant Date | |||||||||||||
| (000s) | Fair Value | (000s) | Fair Value | |||||||||||||
|
Non-vested at December 31,
2009
|
675 | $ | 5.44 | 405 | $ | 40.26 | ||||||||||
|
Vested
|
(181 | ) | 5.91 | (229 | ) | 42.05 | ||||||||||
|
Granted
|
280 | 7.82 | 239 | 43.23 | ||||||||||||
|
Terminated
|
(4 | ) | 8.38 | (1 | ) | 38.55 | ||||||||||
|
|
||||||||||||||||
|
Non-vested at June 30, 2010
|
770 | $ | 6.18 | 414 | $ | 41.00 | ||||||||||
|
|
||||||||||||||||
16
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Numerator for basic and diluted earnings
per share net income attributable to
common stockholders
|
$ | 45,646 | $ | 59,240 | $ | 71,458 | $ | 120,359 | ||||||||
|
|
||||||||||||||||
|
Denominator for basic earnings per
share weighted average shares
|
123,808 | 110,864 | 123,541 | 109,548 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Employee stock options
|
102 | | 104 | | ||||||||||||
|
Non-vested restricted shares
|
414 | 408 | 414 | 408 | ||||||||||||
|
|
||||||||||||||||
|
Dilutive potential common shares
|
516 | 408 | 518 | 408 | ||||||||||||
|
|
||||||||||||||||
|
Denominator for diluted earnings per
share adjusted weighted average
shares
|
124,324 | 111,272 | 124,059 | 109,956 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.37 | $ | 0.53 | $ | 0.58 | $ | 1.10 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per share
|
$ | 0.37 | $ | 0.53 | $ | 0.58 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
17
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Mortgage loans receivable
|
$ | 107,674 | $ | 107,791 | $ | 74,517 | $ | 74,765 | ||||||||
|
Other real estate loans receivable
|
364,131 | 360,595 | 352,846 | 354,429 | ||||||||||||
|
Available-for-sale equity investments
|
913 | 913 | 1,050 | 1,050 | ||||||||||||
|
Cash and cash equivalents
|
55,423 | 55,423 | 35,476 | 35,476 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Borrowings under unsecured lines of
credit arrangements
|
$ | 206,000 | $ | 206,000 | $ | 140,000 | $ | 140,000 | ||||||||
|
Senior unsecured notes
|
2,135,422 | 2,299,610 | 1,653,027 | 1,762,129 | ||||||||||||
|
Secured debt
|
813,341 | 820,864 | 620,995 | 623,266 | ||||||||||||
|
Interest rate swap agreements
|
7,799 | 7,799 | 2,381 | 2,381 | ||||||||||||
| Fair Value Measurements as of June 30, 2010 | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Available-for-sale equity
investments
(1)
|
$ | 913 | $ | 913 | $ | | $ | | ||||||||
|
Interest rate swap agreements
(2)
|
(7,799 | ) | | (7,799 | ) | | ||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | (6,886 | ) | $ | 913 | $ | (7,799 | ) | $ | | ||||||
|
|
||||||||||||||||
| (1) | Unrealized gains or losses on equity investments are recorded in accumulated other comprehensive income (loss) at each measurement date. | |
| (2) | Please see Note 11 for additional information. |
18
| Property | Net | Real Estate | ||||||||||||||||||||||||||||||||||
| Rental | Interest | Other | Total | Operating | Operating | Depreciation/ | Interest | Total | ||||||||||||||||||||||||||||
| Income (1) | Income | Income | Revenues (1) | Expenses (1) | Income (2) | Amortization (1) | Expense (1) | Assets | ||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2010
|
||||||||||||||||||||||||||||||||||||
|
Senior housing and care
|
$ | 97,254 | $ | 8,830 | $ | 1,536 | $ | 107,620 | $ | | $ | 107,620 | $ | 28,553 | $ | 5,022 | $ | 4,234,307 | ||||||||||||||||||
|
Medical facilities
(3)
|
54,540 | 505 | 302 | 55,347 | 13,003 | 42,344 | 18,898 | 6,476 | 2,718,111 | |||||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | 812 | 812 | | 812 | | 26,052 | 126,913 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 151,794 | $ | 9,335 | $ | 2,650 | $ | 163,779 | $ | 13,003 | $ | 150,776 | $ | 47,451 | $ | 37,550 | $ | 7,079,331 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2009
|
||||||||||||||||||||||||||||||||||||
|
Senior housing and care
|
$ | 90,657 | $ | 8,910 | $ | 570 | $ | 100,137 | $ | | $ | 100,137 | $ | 25,663 | $ | 2,913 | ||||||||||||||||||||
|
Medical facilities
|
43,220 | 1,248 | 304 | 44,772 | 12,044 | 32,728 | 15,068 | 5,238 | ||||||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | 363 | 363 | | 363 | | 19,181 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 133,877 | $ | 10,158 | $ | 1,237 | $ | 145,272 | $ | 12,044 | $ | 133,228 | $ | 40,731 | $ | 27,332 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| Property | Net | Real Estate | ||||||||||||||||||||||||||||||
| Rental | Interest | Other | Total | Operating | Operating | Depreciation/ | Interest | |||||||||||||||||||||||||
| Income (1) | Income | Income | Revenues (1) | Expenses (1) | Income (2) | Amortization (1) | Expense (1) | |||||||||||||||||||||||||
|
Six Months Ended June 30, 2010
|
||||||||||||||||||||||||||||||||
|
Senior housing and care
|
$ | 190,490 | $ | 17,405 | $ | 2,028 | $ | 209,923 | $ | | $ | 209,923 | $ | 54,954 | $ | 9,693 | ||||||||||||||||
|
Medical facilities
(3)
|
105,410 | 978 | 574 | 106,962 | 26,722 | 80,240 | 36,078 | 12,053 | ||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | 1,044 | 1,044 | | 1,044 | | 45,789 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
$ | 295,900 | $ | 18,383 | $ | 3,646 | $ | 317,929 | $ | 26,722 | $ | 291,207 | $ | 91,032 | $ | 67,535 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2009
|
||||||||||||||||||||||||||||||||
|
Senior housing and care
|
$ | 180,092 | $ | 17,633 | $ | 1,362 | $ | 199,087 | $ | | $ | 199,087 | $ | 51,279 | $ | 4,558 | ||||||||||||||||
|
Medical facilities
|
89,150 | 2,478 | 619 | 92,247 | 24,026 | 68,221 | 30,778 | 10,450 | ||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | 740 | 740 | | 740 | | 40,335 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
$ | 269,242 | $ | 20,111 | $ | 2,721 | $ | 292,074 | $ | 24,026 | $ | 268,048 | $ | 82,057 | $ | 55,343 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) | Includes amounts from discontinued operations. | |
| (2) | Net operating income (NOI) is used to evaluate the operating performance of our properties. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses, which exclude depreciation and amortization, general and administrative expenses, impairments and interest expense. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties. | |
| (3) | Excludes amounts related to our life science buildings held in an unconsolidated joint venture. Please see Note 7 for additional information. |
19
20
| Investments | Percentage of | Number of | # Beds/Units | Investment per | ||||||||||||||||||||||||||
| Type of Property | (in thousands) | Investments | Properties | or Sq. Ft. | metric (1) | States | ||||||||||||||||||||||||
|
Senior housing facilities
|
$ | 2,672,125 | 38.7 | % | 241 | 19,340 | units | $ | 140,726 | per unit | 34 | |||||||||||||||||||
|
Skilled nursing facilities
|
1,434,269 | 20.8 | % | 204 | 27,442 | beds | 52,265 | per bed | 26 | |||||||||||||||||||||
|
Hospitals
|
719,324 | 10.4 | % | 31 | 1,826 | beds | 442,424 | per bed | 13 | |||||||||||||||||||||
|
Medical office buildings
|
1,722,397 | 25.0 | % | 142 | 7,587,088 | sq. ft. | 250 | per sq. ft. | 25 | |||||||||||||||||||||
|
Life science buildings
(2)
|
352,385 | 5.1 | % | 7 | n/a | 1 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Totals
|
$ | 6,900,500 | 100.0 | % | 625 | 39 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
| (1) | Investment per metric was computed by using the total investment amount of $6,858,137,000, which includes net real estate investments and unfunded construction commitments for which initial funding has commenced which amounted to $6,548,115,000 and $310,022,000, respectively. | |
| (2) | Includes our share of unconsolidated joint venture investments. Please see Note 7 to our unaudited financial statements for additional information. |
21
| | Specialized nature of the industry which enhances the credibility and experience of our company; | ||
| | Projected population growth combined with stable or increasing health care utilization rates which ensures demand; and | ||
| | On-going merger and acquisition activity. |
22
23
| | our Board of Directors increased the quarterly cash dividend to $0.69 per common share, as compared to $0.68 per common share for 2009, beginning in August 2010. The dividend declared for the quarter ended June 30, 2010 represents the 157 th consecutive quarterly dividend payment; | ||
| | we completed $877,597,000 of gross investments and had $47,528,000 of investment payoffs during the six months ended June 30, 2010; | ||
| | we issued $494,403,000 of 3.00% convertible senior unsecured notes due 2029 and repurchased $441,326,000 of 4.75% convertible senior unsecured notes due 2026 and 2027 in March and June 2010; | ||
| | we issued $450,000,000 of 6.125% senior unsecured notes due 2020 with net proceeds of $446,328,000 in April and June 2010; and | ||
| | we raised $81,977,000 of HUD mortgage loans at an average rate of 5.10%. |
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 61,119 | $ | 59,240 | $ | 19,130 | $ | 31,700 | $ | 25,812 | $ | 45,646 | ||||||||||||
|
Funds from operations
|
85,322 | 89,207 | 60,933 | 56,290 | 63,087 | 92,214 | ||||||||||||||||||
|
Net operating income
|
134,819 | 133,228 | 133,964 | 145,667 | 143,055 | 157,415 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Per share data (fully diluted):
|
||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 0.56 | $ | 0.53 | $ | 0.17 | $ | 0.26 | $ | 0.21 | $ | 0.37 | ||||||||||||
|
Funds from operations
|
0.79 | 0.80 | 0.53 | 0.46 | 0.51 | 0.74 | ||||||||||||||||||
24
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
Debt to book capitalization ratio
|
43 | % | 44 | % | 39 | % | 39 | % | 43 | % | 46 | % | ||||||||||||
|
Debt to undepreciated book
capitalization ratio
|
39 | % | 40 | % | 35 | % | 35 | % | 39 | % | 41 | % | ||||||||||||
|
Debt to market capitalization ratio
|
41 | % | 40 | % | 31 | % | 30 | % | 32 | % | 36 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest coverage ratio
|
3.88 | x | 3.74 | x | 2.63 | x | 3.21 | x | 3.08 | x | 3.48 | x | ||||||||||||
|
Fixed charge coverage ratio
|
3.18 | x | 3.07 | x | 2.16 | x | 2.57 | x | 2.44 | x | 2.78 | x | ||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
Asset mix:
|
||||||||||||||||||||||||
|
Real property
|
92 | % | 92 | % | 92 | % | 93 | % | 93 | % | 93 | % | ||||||||||||
|
Real estate loans receivable
|
8 | % | 8 | % | 8 | % | 7 | % | 7 | % | 7 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Investment mix:
(1)
|
||||||||||||||||||||||||
|
Senior housing facilities
|
40 | % | 40 | % | 40 | % | 42 | % | 38 | % | 39 | % | ||||||||||||
|
Skilled nursing facilities
|
27 | % | 26 | % | 26 | % | 25 | % | 22 | % | 21 | % | ||||||||||||
|
Hospitals
|
10 | % | 10 | % | 11 | % | 10 | % | 10 | % | 10 | % | ||||||||||||
|
Medical office buildings
|
23 | % | 24 | % | 23 | % | 23 | % | 25 | % | 25 | % | ||||||||||||
|
Life science buildings
|
0 | % | 0 | % | 0 | % | 0 | % | 5 | % | 5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Customer mix:
(1)
|
||||||||||||||||||||||||
|
Senior Living Communities, LLC
|
6 | % | 6 | % | 7 | % | 7 | % | 8 | % | 8 | % | ||||||||||||
|
Aurora Health Care, Inc.
|
5 | % | 5 | % | ||||||||||||||||||||
|
Brookdale Senior Living Inc
|
5 | % | 5 | % | 5 | % | 5 | % | 5 | % | 4 | % | ||||||||||||
|
Signature Healthcare LLC
|
5 | % | 5 | % | 5 | % | 5 | % | 4 | % | 4 | % | ||||||||||||
|
Emeritus Corporation
|
4 | % | 4 | % | 4 | % | 4 | % | 4 | % | 3 | % | ||||||||||||
|
Life Care Centers of America, Inc.
|
5 | % | 4 | % | 3 | % | 3 | % | ||||||||||||||||
|
Remaining customers
|
75 | % | 76 | % | 76 | % | 76 | % | 74 | % | 76 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Geographic mix:
(1)
|
||||||||||||||||||||||||
|
Florida
|
14 | % | 13 | % | 13 | % | 12 | % | 12 | % | 11 | % | ||||||||||||
|
Massachusetts
|
7 | % | 7 | % | 7 | % | 7 | % | 11 | % | 11 | % | ||||||||||||
|
Texas
|
11 | % | 11 | % | 11 | % | 11 | % | 10 | % | 10 | % | ||||||||||||
|
California
|
8 | % | 8 | % | 8 | % | 9 | % | 9 | % | 9 | % | ||||||||||||
|
Wisconsin
|
7 | % | 7 | % | ||||||||||||||||||||
|
Ohio
|
5 | % | 6 | % | ||||||||||||||||||||
|
Tennessee
|
5 | % | 5 | % | ||||||||||||||||||||
|
Remaining states
|
55 | % | 56 | % | 56 | % | 55 | % | 51 | % | 52 | % | ||||||||||||
| (1) | Includes our share of unconsolidated joint venture investments. |
25
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
Net operating income:
|
||||||||||||||||||||||||
|
Senior housing and care
|
$ | 98,950 | $ | 100,137 | $ | 99,252 | $ | 101,024 | $ | 102,307 | $ | 107,620 | ||||||||||||
|
Medical facilities
(1)
|
35,493 | 32,728 | 34,512 | 44,411 | 40,517 | 48,983 | ||||||||||||||||||
|
Non-segment/corporate
|
376 | 363 | 200 | 232 | 231 | 812 | ||||||||||||||||||
|
Net operating income
|
$ | 134,819 | $ | 133,228 | $ | 133,964 | $ | 145,667 | $ | 143,055 | $ | 157,415 | ||||||||||||
| (1) | Includes our share of net operating income from unconsolidated joint ventures. |
| March 31, 2008 | March 31, 2009 | March 31, 2010 | ||||||||||||||||||||||
| CBMF | CAMF | CBMF | CAMF | CBMF | CAMF | |||||||||||||||||||
|
Senior housing facilities
|
1.54x | 1.31x | 1.49x | 1.27x | 1.48x | 1.27x | ||||||||||||||||||
|
Skilled nursing facilities
|
2.28x | 1.67x | 2.20x | 1.61x | 2.34x | 1.72x | ||||||||||||||||||
|
Hospitals
|
2.52x | 1.96x | 2.33x | 2.01x | 2.56x | 2.23x | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted averages
|
1.98x | 1.54x | 1.94x | 1.51x | 2.03x | 1.60x | ||||||||||||||||||
26
| Six Months Ended | Change | |||||||||||||||
| June 30, 2010 | June 30, 2009 | $ | % | |||||||||||||
|
Cash and cash equivalents at beginning of period
|
$ | 35,476 | $ | 23,370 | $ | 12,106 | 52 | % | ||||||||
|
Cash provided from operating activities
|
191,506 | 184,333 | 7,173 | 4 | % | |||||||||||
|
Cash used in investing activities
|
(601,140 | ) | (60,253 | ) | (540,887 | ) | 898 | % | ||||||||
|
Cash provided from (used in) financing activities
|
429,581 | (67,945 | ) | 497,526 | n/a | |||||||||||
|
Cash and cash equivalents at end of period
|
$ | 55,423 | $ | 79,505 | $ | (24,082 | ) | -30 | % | |||||||
| Six Months Ended | Change | |||||||||||||||
| June 30, 2010 | June 30, 2009 | $ | % | |||||||||||||
|
Gross straight-line rental income
|
$ | 8,598 | $ | 9,927 | $ | (1,329 | ) | -13 | % | |||||||
|
Cash receipts due to real property sales
|
(752 | ) | (3,452 | ) | 2,700 | -78 | % | |||||||||
|
Prepaid rent receipts
|
(3,316 | ) | (11,692 | ) | 8,376 | -72 | % | |||||||||
|
Amortization related to below (above) market leases, net
|
1,296 | 724 | 572 | 79 | % | |||||||||||
|
|
||||||||||||||||
|
|
$ | 5,826 | $ | (4,493 | ) | $ | 10,319 | n/a | ||||||||
|
|
||||||||||||||||
27
| Six Months Ended | ||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||
| Properties | Amount | Properties | Amount | |||||||||||||
|
Real property acquisitions:
|
||||||||||||||||
|
Senior housing facilities
|
10 | $ | 109,492 | | $ | | ||||||||||
|
Medical office buildings
|
19 | 246,582 | | | ||||||||||||
|
|
||||||||||||||||
|
Total acquisitions
|
29 | 356,074 | | | ||||||||||||
|
Less: Assumed debt
|
(117,892 | ) | | |||||||||||||
|
Assumed other assets (liabilities), net
|
(31,690 | ) | | |||||||||||||
|
|
||||||||||||||||
|
Cash disbursed for acquisitions
|
206,492 | | ||||||||||||||
|
Construction in progress additions
|
162,536 | 285,724 | ||||||||||||||
|
Capital improvements to existing properties
|
20,845 | 12,635 | ||||||||||||||
|
|
||||||||||||||||
|
Total cash invested in real property
|
389,873 | 298,359 | ||||||||||||||
|
|
||||||||||||||||
|
Real property dispositions:
|
||||||||||||||||
|
Senior housing facilities
|
1 | 3,437 | 10 | 44,877 | ||||||||||||
|
Skilled nursing facilities
|
5 | 34,924 | 3 | 18,854 | ||||||||||||
|
Hospitals
|
| | 2 | 40,841 | ||||||||||||
|
Medical office buildings
|
3 | 7,568 | | | ||||||||||||
|
|
||||||||||||||||
|
Total dispositions
|
9 | 45,929 | 15 | 104,572 | ||||||||||||
|
Less: Gains (losses) on sales of real property
|
10,033 | 27,713 | ||||||||||||||
|
Seller financing on sales of real property
|
(1,470 | ) | | |||||||||||||
|
|
||||||||||||||||
|
Proceeds from real property sales
|
54,492 | 132,285 | ||||||||||||||
|
|
||||||||||||||||
|
Net cash investments in real property
|
20 | $ | 335,381 | (15 | ) | $ | 166,074 | |||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Senior Housing | Medical | Senior Housing | Medical | |||||||||||||||||||||
| and Care | Facilities | Totals | and Care | Facilities | Totals | |||||||||||||||||||
|
Advances on real estate loans receivable:
|
||||||||||||||||||||||||
|
Investments in new loans
|
$ | 8,617 | $ | 15,799 | $ | 24,416 | $ | 1,921 | $ | | $ | 1,921 | ||||||||||||
|
Draws on existing loans
|
18,838 | | 18,838 | 34,149 | 976 | 35,125 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
27,455 | 15,799 | 43,254 | 36,070 | 976 | 37,046 | ||||||||||||||||||
|
Less: Seller financing on property sales
|
| (1,470 | ) | (1,470 | ) | | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash advances on real estate loans
|
27,455 | 14,329 | 41,784 | 36,070 | 976 | 37,046 | ||||||||||||||||||
|
Receipts on real estate loans receivable:
|
||||||||||||||||||||||||
|
Loan payoffs
|
1,599 | | 1,599 | 18,440 | | 18,440 | ||||||||||||||||||
|
Principal payments on loans
|
7,705 | 116 | 7,821 | 11,742 | 895 | 12,637 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total receipts on real estate loans
|
9,304 | 116 | 9,420 | 30,182 | 895 | 31,077 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net advances (receipts) on real estate loans
|
$ | 18,151 | $ | 14,213 | $ | 32,364 | $ | 5,888 | $ | 81 | $ | 5,969 | ||||||||||||
|
|
||||||||||||||||||||||||
28
| Shares Issued | Average Price | Gross Proceeds | Net Proceeds | |||||||||||||
|
February 2009 public issuance
|
5,816,870 | $ | 36.85 | $ | 214,352 | $ | 210,880 | |||||||||
|
2009 Equity shelf plan issuances
|
400,000 | 36.05 | 14,420 | 13,723 | ||||||||||||
|
2009 Dividend reinvestment plan
issuances
|
741,282 | 33.18 | 24,593 | 24,593 | ||||||||||||
|
|
||||||||||||||||
|
2009 Totals
|
6,958,152 | $ | 253,365 | $ | 249,196 | |||||||||||
|
|
||||||||||||||||
|
2010 Dividend reinvestment plan
issuances
|
855,343 | $ | 41.59 | $ | 35,570 | $ | 35,570 | |||||||||
|
2010 Option exercises
|
51,313 | 38.78 | 1,990 | 1,990 | ||||||||||||
|
|
||||||||||||||||
|
2010 Totals
|
906,656 | $ | 37,560 | $ | 37,560 | |||||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||
| Per Share | Amount | Per Share | Amount | |||||||||||||
|
Common Stock
|
$ | 1.3600 | $ | 169,069 | $ | 1.3600 | $ | 151,725 | ||||||||
|
Series D Preferred Stock
|
0.9844 | 3,938 | 0.9844 | 3,938 | ||||||||||||
|
Series E Preferred Stock
|
0.7500 | 56 | 0.7500 | 56 | ||||||||||||
|
Series F Preferred Stock
|
0.9532 | 6,672 | 0.9532 | 6,672 | ||||||||||||
|
Series G Preferred Stock
|
0.9376 | 327 | 0.9376 | 373 | ||||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 180,062 | $ | 162,764 | ||||||||||||
|
|
||||||||||||||||
29
| Payments Due by Period | ||||||||||||||||||||
| Contractual Obligations | Total | 2010 | 2011-2012 | 2013-2014 | Thereafter | |||||||||||||||
|
Unsecured line of credit arrangement
|
$ | 206,000 | $ | | $ | 206,000 | $ | | $ | | ||||||||||
|
Senior unsecured notes
(1)
|
2,164,930 | | 76,853 | 300,000 | 1,788,077 | |||||||||||||||
|
Secured debt
(1)
|
813,749 | 8,957 | 44,085 | 218,866 | 541,841 | |||||||||||||||
|
Contractual interest obligations
|
1,343,802 | 76,465 | 301,497 | 258,963 | 706,877 | |||||||||||||||
|
Operating lease obligations
|
183,398 | 2,259 | 8,902 | 8,612 | 163,625 | |||||||||||||||
|
Purchase obligations
|
320,786 | 14,306 | 306,480 | | | |||||||||||||||
|
Other long-term liabilities
|
5,058 | 187 | 1,065 | 1,903 | 1,903 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual obligations
|
$ | 5,037,723 | $ | 102,174 | $ | 944,882 | $ | 788,344 | $ | 3,202,323 | ||||||||||
|
|
||||||||||||||||||||
| (1) | Amounts represent principal amounts due and do not reflect unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet. |
30
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2010 | 2009 | Amount | % | 2010 | 2009 | Amount | % | |||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 45,646 | $ | 59,240 | $ | (13,594 | ) | -23 | % | $ | 71,458 | $ | 120,359 | $ | (48,901 | ) | -41 | % | ||||||||||||||
|
Funds from operations
|
92,214 | 89,207 | 3,007 | 3 | % | 155,300 | 174,529 | (19,229 | ) | -11 | % | |||||||||||||||||||||
|
EBITDA
|
136,253 | 132,843 | 3,410 | 3 | % | 241,598 | 268,875 | (27,277 | ) | -10 | % | |||||||||||||||||||||
|
Net operating income
|
157,415 | 133,228 | 24,187 | 18 | % | 300,470 | 268,048 | 32,422 | 12 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Per share data (fully diluted):
|
||||||||||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 0.37 | $ | 0.53 | $ | (0.16 | ) | -30 | % | $ | 0.58 | $ | 1.09 | $ | (0.51 | ) | -47 | % | ||||||||||||||
|
Funds from operations
|
0.74 | 0.80 | (0.06 | ) | -8 | % | 1.25 | 1.59 | (0.34 | ) | -21 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest coverage ratio
|
3.48 | x | 3.74 | x | -0.26 | x | -7 | % | 3.29 | x | 3.81 | x | -0.52 | x | -14 | % | ||||||||||||||||
|
Fixed charge coverage ratio
|
2.78 | x | 3.07 | x | -0.29 | x | -9 | % | 2.62 | x | 3.13 | x | -0.51 | x | -16 | % | ||||||||||||||||
31
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
Rental income
|
$ | 97,012 | $ | 86,231 | $ | 10,781 | 13 | % | $ | 189,638 | $ | 170,879 | $ | 18,759 | 11 | % | ||||||||||||||||
|
Interest income
|
8,830 | 8,910 | (80 | ) | -1 | % | 17,405 | 17,633 | (228 | ) | -1 | % | ||||||||||||||||||||
|
Other income
|
1,536 | 570 | 966 | 169 | % | 2,028 | 1,362 | 666 | 49 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
107,378 | 95,711 | 11,667 | 12 | % | 209,071 | 189,874 | 19,197 | 10 | % | ||||||||||||||||||||||
|
Expenses:
|
||||||||||||||||||||||||||||||||
|
Interest expense
|
4,978 | 2,097 | 2,881 | 137 | % | 9,513 | 2,885 | 6,628 | 230 | % | ||||||||||||||||||||||
|
Depreciation and amortization
|
28,553 | 23,693 | 4,860 | 21 | % | 54,760 | 47,192 | 7,568 | 16 | % | ||||||||||||||||||||||
|
Transaction costs
|
644 | | 644 | n/a | 5,663 | | 5,663 | n/a | ||||||||||||||||||||||||
|
Provision for loan losses
|
| | | n/a | | 140 | (140 | ) | -100 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
34,175 | 25,790 | 8,385 | 33 | % | 69,936 | 50,217 | 19,719 | 39 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from continuing
operations
|
73,203 | 69,921 | 3,282 | 5 | % | 139,135 | 139,657 | (522 | ) | 0 | % | |||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||||||||||||||
|
Gain on sales
of properties
|
2,639 | 10,677 | (8,038 | ) | -75 | % | 8,368 | 13,358 | (4,990 | ) | -37 | % | ||||||||||||||||||||
|
Income from
discontinued
operations, net
|
198 | 1,640 | (1,442 | ) | -88 | % | 478 | 3,453 | (2,975 | ) | -86 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Discontinued operations, net
|
2,837 | 12,317 | (9,480 | ) | -77 | % | 8,846 | 16,811 | (7,965 | ) | -47 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
$ | 76,040 | $ | 82,238 | $ | (6,198 | ) | -8 | % | $ | 147,981 | $ | 156,468 | $ | (8,487 | ) | -5 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
32
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | |||||||||||||||||||||||||
|
Beginning balance
|
$ | 297,151 | 5.997 | % | $ | 93,557 | 6.996 | % | $ | 298,492 | 5.998 | % | $ | 94,234 | 6.996 | % | ||||||||||||||||
|
Debt issued
|
92,265 | 4.772 | % | 133,071 | 6.100 | % | 92,265 | 4.772 | % | 133,071 | 6.100 | % | ||||||||||||||||||||
|
Debt extinguished
|
| 0.000 | % | (20,928 | ) | 7.430 | % | | 0.000 | % | (20,928 | ) | 7.430 | % | ||||||||||||||||||
|
Principal payments
|
(1,324 | ) | 6.407 | % | (11,188 | ) | 7.923 | % | (2,665 | ) | 6.208 | % | (11,865 | ) | 7.869 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 388,092 | 5.705 | % | $ | 194,512 | 6.283 | % | $ | 388,092 | 5.705 | % | $ | 194,512 | 6.283 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
$ | 324,699 | 5.912 | % | $ | 226,293 | 6.469 | % | $ | 313,292 | 5.947 | % | $ | 226,635 | 6.470 | % | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Rental income
|
$ | 242 | $ | 4,426 | $ | 852 | $ | 9,213 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
44 | 816 | 180 | 1,673 | ||||||||||||
|
Provision for depreciation
|
| 1,970 | 194 | 4,087 | ||||||||||||
|
|
||||||||||||||||
|
Income from discontinued operations, net
|
$ | 198 | $ | 1,640 | $ | 478 | $ | 3,453 | ||||||||
|
|
||||||||||||||||
33
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
Rental income
|
$ | 54,134 | $ | 41,413 | $ | 12,721 | 31 | % | $ | 104,222 | $ | 84,174 | $ | 20,048 | 24 | % | ||||||||||||||||
|
Interest income
|
505 | 1,248 | (743 | ) | -60 | % | 978 | 2,478 | (1,500 | ) | -61 | % | ||||||||||||||||||||
|
Other income
|
302 | 304 | (2 | ) | -1 | % | 574 | 619 | (45 | ) | -7 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
54,941 | 42,965 | 11,976 | 28 | % | 105,774 | 87,271 | 18,503 | 21 | % | ||||||||||||||||||||||
|
Expenses:
|
||||||||||||||||||||||||||||||||
|
Interest expense
|
6,424 | 4,829 | 1,595 | 33 | % | 11,943 | 9,566 | 2,377 | 25 | % | ||||||||||||||||||||||
|
Property operating expenses
|
12,498 | 11,240 | 1,258 | 11 | % | 25,010 | 22,288 | 2,722 | 12 | % | ||||||||||||||||||||||
|
Depreciation and amortization
|
18,898 | 14,422 | 4,476 | 31 | % | 36,078 | 29,121 | 6,957 | 24 | % | ||||||||||||||||||||||
|
Transaction costs
|
108 | | 108 | n/a | 2,803 | | 2,803 | n/a | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
37,928 | 30,491 | 7,437 | 24 | % | 75,834 | 60,975 | 14,859 | 24 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from continuing operations
before income taxes and income
from unconsolidated joint ventures
|
17,013 | 12,474 | 4,539 | 36 | % | 29,940 | 26,296 | 3,644 | 14 | % | ||||||||||||||||||||||
|
Income tax expense
|
(188 | ) | (113 | ) | (75 | ) | 66 | % | (247 | ) | (257 | ) | 10 | -4 | % | |||||||||||||||||
|
Income from unconsolidated
joint ventures
|
1,828 | | 1,828 | n/a | 2,596 | | 2,596 | n/a | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from continuing operations
|
18,653 | 12,361 | 6,292 | 51 | % | 32,289 | 26,039 | 6,250 | 24 | % | ||||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||||||||||||||
|
Gain (loss) on sales of properties
|
675 | | 675 | n/a | 1,665 | 14,355 | (12,690 | ) | -88 | % | ||||||||||||||||||||||
|
Income (loss) from
discontinued operations, net
|
(151 | ) | (52 | ) | (99 | ) | 190 | % | (634 | ) | 697 | (1,331 | ) | n/a | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Discontinued operations, net
|
524 | (52 | ) | 576 | n/a | 1,031 | 15,052 | (14,021 | ) | -93 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
19,177 | 12,309 | 6,868 | 56 | % | 33,320 | 41,091 | (7,771 | ) | -19 | % | |||||||||||||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
(66 | ) | 3 | (69 | ) | n/a | 307 | 5 | 302 | 6040 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss) attributable to
common stockholders
|
$ | 19,243 | $ | 12,306 | $ | 6,937 | 56 | % | $ | 33,013 | $ | 41,086 | $ | (8,073 | ) | -20 | % | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
34
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | |||||||||||||||||||||||||
|
Beginning balance
|
$ | 418,368 | 6.101 | % | $ | 352,616 | 5.799 | % | $ | 314,065 | 5.677 | % | $ | 354,145 | 5.799 | % | ||||||||||||||||
|
Debt assumed
|
| 0.000 | % | | 0.000 | % | 106,140 | 7.352 | % | | 0.000 | % | ||||||||||||||||||||
|
Principal payments
|
(2,798 | ) | 6.470 | % | (1,470 | ) | 5.756 | % | (4,635 | ) | 6.234 | % | (2,999 | ) | 5.758 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 415,570 | 6.098 | % | $ | 351,146 | 5.799 | % | $ | 415,570 | 6.098 | % | $ | 351,146 | 5.799 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
$ | 416,843 | 6.099 | % | $ | 351,882 | 5.799 | % | $ | 387,749 | 6.002 | % | $ | 352,652 | 5.799 | % | ||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
Revenues
|
$ | 9,355 | $ | | $ | 9,355 | n/a | $ | 13,080 | $ | | $ | 13,080 | n/a | ||||||||||||||||||
|
Operating expenses
|
2,716 | | 2,716 | n/a | 3,817 | | 3,817 | n/a | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net operating income
|
6,639 | | 6,639 | n/a | 9,263 | | 9,263 | n/a | ||||||||||||||||||||||||
|
Depreciation and
amortization
|
2,323 | | 2,323 | n/a | 3,098 | | 3,098 | n/a | ||||||||||||||||||||||||
|
Interest expense
|
2,114 | | 2,114 | n/a | 3,037 | | 3,037 | n/a | ||||||||||||||||||||||||
|
Asset management fee
|
374 | | 374 | n/a | 532 | | 532 | n/a | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
$ | 1,828 | $ | | $ | 1,828 | n/a | $ | 2,596 | $ | | $ | 2,596 | n/a | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
35
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Rental income
|
$ | 406 | $ | 1,807 | $ | 1,188 | $ | 4,976 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
52 | 409 | 110 | 884 | ||||||||||||
|
Property operating expenses
|
505 | 804 | 1,712 | 1,738 | ||||||||||||
|
Provision for depreciation
|
| 646 | | 1,657 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued
operations, net
|
$ | (151 | ) | $ | (52 | ) | $ | (634 | ) | $ | 697 | |||||
|
|
||||||||||||||||
36
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
Other income
|
$ | 812 | $ | 363 | $ | 449 | 124 | % | $ | 1,044 | $ | 740 | $ | 304 | 41 | % | ||||||||||||||||
|
Expenses:
|
||||||||||||||||||||||||||||||||
|
Interest expense
|
26,052 | 19,181 | 6,871 | 36 | % | 45,789 | 40,335 | 5,454 | 14 | % | ||||||||||||||||||||||
|
General and administrative
|
11,878 | 11,062 | 816 | 7 | % | 28,700 | 28,424 | 276 | 1 | % | ||||||||||||||||||||||
|
Loss (gain) on
extinguishments
of debt
|
7,035 | | 7,035 | n/a | 25,072 | (1,678 | ) | 26,750 | n/a | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
44,965 | 30,243 | 14,722 | 49 | % | 99,561 | 67,081 | 32,480 | 48 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net loss from continuing operations
before income taxes
|
(44,153 | ) | (29,880 | ) | (14,273 | ) | 48 | % | (98,517 | ) | (66,341 | ) | (32,176 | ) | 49 | % | ||||||||||||||||
|
Income tax (expense) benefit
|
| 92 | (92 | ) | -100 | % | (26 | ) | 185 | (211 | ) | n/a | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net loss
|
(44,153 | ) | (29,788 | ) | (14,365 | ) | 48 | % | (98,543 | ) | (66,156 | ) | (32,387 | ) | 49 | % | ||||||||||||||||
|
Preferred stock dividends
|
5,484 | 5,516 | (32 | ) | -1 | % | 10,993 | 11,039 | (46 | ) | 0 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net loss attributable to
common stockholders
|
$ | (49,637 | ) | $ | (35,304 | ) | $ | (14,333 | ) | 41 | % | $ | (109,536 | ) | $ | (77,195 | ) | $ | (32,341 | ) | 42 | % | ||||||||||
|
|
||||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
Senior unsecured notes
|
$ | 28,305 | $ | 27,297 | $ | 1,008 | 4 | % | $ | 52,371 | $ | 55,002 | $ | (2,631 | ) | -5 | % | |||||||||||||||
|
Secured debt
|
163 | | 163 | n/a | 304 | | 304 | n/a | ||||||||||||||||||||||||
|
Unsecured lines of credit
|
1,198 | 1,214 | (16 | ) | -1 | % | 2,238 | 2,898 | (660 | ) | -23 | % | ||||||||||||||||||||
|
Capitalized interest
|
(5,276 | ) | (11,026 | ) | 5,750 | -52 | % | (12,352 | ) | (20,891 | ) | 8,539 | -41 | % | ||||||||||||||||||
|
SWAP savings
|
(40 | ) | (40 | ) | | 0 | % | (80 | ) | (80 | ) | | 0 | % | ||||||||||||||||||
|
Loan expense
|
1,702 | 1,736 | (34 | ) | -2 | % | 3,308 | 3,406 | (98 | ) | -3 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 26,052 | $ | 19,181 | $ | 6,871 | 36 | % | $ | 45,789 | $ | 40,335 | $ | 5,454 | 14 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
37
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | |||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,702,129 | 5.186 | % | $ | 1,823,277 | 5.773 | % | $ | 1,661,853 | 5.557 | % | $ | 1,845,000 | 5.782 | % | ||||||||||||||||
|
Debt issued
|
602,009 | 5.336 | % | | 0.000 | % | 944,403 | 4.489 | % | | 0.000 | % | ||||||||||||||||||||
|
Debt extinguished
|
(139,208 | ) | 4.750 | % | | 0.000 | % | (441,326 | ) | 4.750 | % | (21,723 | ) | 6.504 | % | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 2,164,930 | 5.256 | % | $ | 1,823,277 | 5.773 | % | $ | 2,164,930 | 5.256 | % | $ | 1,823,277 | 5.773 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
$ | 1,967,829 | 5.277 | % | $ | 1,823,277 | 5.773 | % | $ | 1,836,697 | 5.385 | % | $ | 1,832,587 | 5.777 | % | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance outstanding at quarter end
|
$ | 206,000 | $ | 342,000 | $ | 206,000 | $ | 342,000 | ||||||||
|
Maximum amount outstanding at any month end
|
$ | 431,000 | $ | 342,000 | $ | 431,000 | $ | 559,000 | ||||||||
|
Average amount outstanding (total of daily
principal balances divided by days in period)
|
$ | 293,505 | $ | 273,242 | $ | 288,337 | $ | 344,724 | ||||||||
|
Weighted average interest rate (actual interest
expense divided by average borrowings
outstanding)
|
1.63 | % | 1.77 | % | 1.55 | % | 1.68 | % | ||||||||
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Shares | Dividend Rate | Shares | Dividend Rate | Shares | Dividend Rate | Shares | Dividend Rate | |||||||||||||||||||||||||
|
Beginning balance
|
11,450,107 | 7.697 | % | 11,475,702 | 7.697 | % | 11,474,093 | 7.697 | % | 11,516,302 | 7.696 | % | ||||||||||||||||||||
|
Shares converted
|
(52,855 | ) | 7.500 | % | (609 | ) | 6.000 | % | (76,841 | ) | 7.500 | % | (41,209 | ) | 7.478 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
11,397,252 | 7.699 | % | 11,475,093 | 7.697 | % | 11,397,252 | 7.699 | % | 11,475,093 | 7.697 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
11,410,466 | 7.698 | % | 11,475,245 | 7.697 | % | 11,434,308 | 7.698 | % | 11,489,670 | 7.697 | % | ||||||||||||||||||||
38
39
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
FFO Reconciliation:
|
||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 61,119 | $ | 59,240 | $ | 19,130 | $ | 31,700 | $ | 25,812 | $ | 45,646 | ||||||||||||
|
Depreciation and amortization
|
41,326 | 40,731 | 41,085 | 41,780 | 43,581 | 47,451 | ||||||||||||||||||
|
Loss (gain) on sales of properties
|
(17,036 | ) | (10,677 | ) | 806 | (16,487 | ) | (6,718 | ) | (3,314 | ) | |||||||||||||
|
Noncontrolling interests
|
(87 | ) | (87 | ) | (88 | ) | (703 | ) | (363 | ) | 108 | |||||||||||||
|
Unconsolidated joint ventures
|
| | | | 775 | 2,323 | ||||||||||||||||||
|
Funds from operations
|
$ | 85,322 | $ | 89,207 | $ | 60,933 | $ | 56,290 | $ | 63,087 | $ | 92,214 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Average common shares outstanding:
|
||||||||||||||||||||||||
|
Basic
|
108,214 | 110,864 | 114,874 | 122,700 | 123,270 | 123,808 | ||||||||||||||||||
|
Diluted
|
108,624 | 111,272 | 115,289 | 123,105 | 123,790 | 124,324 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Per share data:
|
||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.56 | $ | 0.53 | $ | 0.17 | $ | 0.26 | $ | 0.21 | $ | 0.37 | ||||||||||||
|
Diluted
|
0.56 | 0.53 | 0.17 | 0.26 | 0.21 | 0.37 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Funds from operations
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.79 | $ | 0.80 | $ | 0.53 | $ | 0.46 | $ | 0.51 | $ | 0.74 | ||||||||||||
|
Diluted
|
0.79 | 0.80 | 0.53 | 0.46 | 0.51 | 0.74 | ||||||||||||||||||
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2009 | 2010 | |||||||
|
FFO Reconciliation:
|
||||||||
|
Net income attributable to
common stockholders
|
$ | 120,359 | $ | 71,458 | ||||
|
Depreciation and amortization
|
82,057 | 91,032 | ||||||
|
Loss (gain) on sales of properties
|
(27,713 | ) | (10,033 | ) | ||||
|
Noncontrolling interests
|
(174 | ) | (255 | ) | ||||
|
Unconsolidated joint ventures
|
| 3,098 | ||||||
|
Funds from operations
|
$ | 174,529 | $ | 155,300 | ||||
|
|
||||||||
|
Average common shares outstanding:
|
||||||||
|
Basic
|
109,548 | 123,541 | ||||||
|
Diluted
|
109,956 | 124,059 | ||||||
|
|
||||||||
|
Per share data:
|
||||||||
|
Net income attributable to
common stockholders
|
||||||||
|
Basic
|
$ | 1.10 | $ | 0.58 | ||||
|
Diluted
|
1.09 | 0.58 | ||||||
|
|
||||||||
|
Funds from operations
|
||||||||
|
Basic
|
$ | 1.59 | $ | 1.26 | ||||
|
Diluted
|
1.59 | 1.25 | ||||||
40
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
NOI Reconciliation:
|
||||||||||||||||||||||||
|
Total revenues:
|
||||||||||||||||||||||||
|
Senior housing and care:
|
||||||||||||||||||||||||
|
Rental income:
|
||||||||||||||||||||||||
|
Senior housing
|
$ | 47,704 | $ | 47,678 | $ | 47,446 | $ | 47,856 | $ | 52,366 | $ | 56,197 | ||||||||||||
|
Skilled nursing facilities
|
41,731 | 42,979 | 41,983 | 40,733 | 40,872 | 41,057 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
89,435 | 90,657 | 89,429 | 88,589 | 93,238 | 97,254 | ||||||||||||||||||
|
Interest income
|
8,723 | 8,910 | 9,266 | 9,046 | 8,575 | 8,830 | ||||||||||||||||||
|
Other income
|
792 | 570 | 557 | 3,389 | 494 | 1,536 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total senior housing
and care revenues
|
98,950 | 100,137 | 99,252 | 101,024 | 102,307 | 107,620 | ||||||||||||||||||
|
Medical facilities:
|
||||||||||||||||||||||||
|
Rental income
|
||||||||||||||||||||||||
|
Medical office buildings
|
33,253 | 32,593 | 35,008 | 35,980 | 40,088 | 42,056 | ||||||||||||||||||
|
Hospitals
|
12,677 | 10,627 | 10,884 | 10,779 | 10,781 | 12,484 | ||||||||||||||||||
|
Life science buildings
|
| | | | 3,725 | 9,355 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
45,930 | 43,220 | 45,892 | 46,759 | 54,594 | 63,895 | ||||||||||||||||||
|
Interest income
|
1,230 | 1,248 | 1,262 | 1,201 | 473 | 505 | ||||||||||||||||||
|
Other income
|
316 | 304 | 332 | 8,415 | 271 | 302 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total medical facilities
revenues
|
47,476 | 44,772 | 47,486 | 56,375 | 55,338 | 64,702 | ||||||||||||||||||
|
Corporate other income
|
376 | 363 | 200 | 232 | 231 | 812 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
146,802 | 145,272 | 146,938 | 157,631 | 157,876 | 173,134 | ||||||||||||||||||
|
Property operating expenses:
|
||||||||||||||||||||||||
|
Medical facilities:
|
||||||||||||||||||||||||
|
Medical office buildings
|
11,983 | 12,044 | 12,974 | 11,964 | 12,992 | 12,853 | ||||||||||||||||||
|
Hospitals
|
| | | | 728 | 150 | ||||||||||||||||||
|
Life science buildings
|
| | | | 1,101 | 2,716 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total property operating
expenses
|
11,983 | 12,044 | 12,974 | 11,964 | 14,821 | 15,719 | ||||||||||||||||||
|
Net operating income:
|
||||||||||||||||||||||||
|
Senior housing and care
|
98,950 | 100,137 | 99,252 | 101,024 | 102,307 | 107,620 | ||||||||||||||||||
|
Medical facilities
|
35,493 | 32,728 | 34,512 | 44,411 | 40,517 | 48,983 | ||||||||||||||||||
|
Non-segment/corporate
|
376 | 363 | 200 | 232 | 231 | 812 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net operating income
|
$ | 134,819 | $ | 133,228 | $ | 133,964 | $ | 145,667 | $ | 143,055 | $ | 157,415 | ||||||||||||
|
|
||||||||||||||||||||||||
41
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2009 | 2010 | |||||||
|
NOI Reconciliation:
|
||||||||
|
Total revenues:
|
||||||||
|
Senior housing and care:
|
||||||||
|
Rental income:
|
||||||||
|
Senior housing
|
$ | 95,382 | $ | 108,561 | ||||
|
Skilled nursing facilities
|
84,710 | 81,929 | ||||||
|
|
||||||||
|
Sub-total
|
180,092 | 190,490 | ||||||
|
Interest income
|
17,633 | 17,405 | ||||||
|
Other income
|
1,362 | 2,028 | ||||||
|
|
||||||||
|
Total senior housing
and care revenues
|
199,087 | 209,923 | ||||||
|
Medical facilities:
|
||||||||
|
Rental income
|
||||||||
|
Medical office buildings
|
65,846 | 82,145 | ||||||
|
Hospitals
|
23,304 | 23,265 | ||||||
|
Life science buildings
|
| 13,080 | ||||||
|
|
||||||||
|
Sub-total
|
89,150 | 118,490 | ||||||
|
Interest income
|
2,478 | 978 | ||||||
|
Other income
|
619 | 574 | ||||||
|
|
||||||||
|
Total medical facilities
revenues
|
92,247 | 120,042 | ||||||
|
Corporate other income
|
740 | 1,044 | ||||||
|
|
||||||||
|
Total revenues
|
292,074 | 331,009 | ||||||
|
Property operating expenses:
|
||||||||
|
Senior housing and care
|
| | ||||||
|
Medical facilities:
|
||||||||
|
Medical office buildings
|
24,026 | 25,844 | ||||||
|
Hospitals
|
| 878 | ||||||
|
Life science buildings
|
| 3,817 | ||||||
|
|
||||||||
|
Non-segment/corporate
|
| | ||||||
|
|
||||||||
|
Total property operating
expenses
|
24,026 | 30,539 | ||||||
|
Net operating income:
|
||||||||
|
Senior housing and care
|
199,087 | 209,923 | ||||||
|
Medical facilities
|
68,221 | 89,503 | ||||||
|
Non-segment/corporate
|
740 | 1,044 | ||||||
|
|
||||||||
|
Net operating income
|
$ | 268,048 | $ | 300,470 | ||||
|
|
||||||||
42
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
EBITDA Reconciliation:
|
||||||||||||||||||||||||
|
Net income
|
$ | 66,645 | $ | 64,759 | $ | 24,685 | $ | 36,838 | $ | 31,694 | $ | 51,064 | ||||||||||||
|
Interest expense
|
28,011 | 27,332 | 28,833 | 25,596 | 29,985 | 37,550 | ||||||||||||||||||
|
Income tax expense (benefit)
|
50 | 21 | (55 | ) | 151 | 84 | 188 | |||||||||||||||||
|
Depreciation and amortization
|
41,326 | 40,731 | 41,085 | 41,780 | 43,581 | 47,451 | ||||||||||||||||||
|
EBITDA
|
$ | 136,032 | $ | 132,843 | $ | 94,548 | $ | 104,365 | $ | 105,344 | $ | 136,253 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Coverage Ratio:
|
||||||||||||||||||||||||
|
Interest expense
|
$ | 28,011 | $ | 27,332 | $ | 28,833 | $ | 25,596 | $ | 29,985 | $ | 37,550 | ||||||||||||
|
Non-cash interest expense
|
(2,772 | ) | (2,844 | ) | (2,895 | ) | (3,387 | ) | (2,841 | ) | (3,659 | ) | ||||||||||||
|
Capitalized interest
|
9,865 | 11,026 | 9,975 | 10,305 | 7,076 | 5,276 | ||||||||||||||||||
|
Total interest
|
35,104 | 35,514 | 35,913 | 32,514 | 34,220 | 39,167 | ||||||||||||||||||
|
EBITDA
|
$ | 136,032 | $ | 132,843 | $ | 94,548 | $ | 104,365 | $ | 105,344 | $ | 136,253 | ||||||||||||
|
Interest coverage ratio
|
3.88 | x | 3.74 | x | 2.63 | x | 3.21 | x | 3.08 | x | 3.48 | x | ||||||||||||
|
|
||||||||||||||||||||||||
|
Fixed Charge Coverage Ratio:
|
||||||||||||||||||||||||
|
Total interest
|
$ | 35,104 | $ | 35,514 | $ | 35,913 | $ | 32,514 | $ | 34,220 | $ | 39,167 | ||||||||||||
|
Secured debt principal payments
|
2,206 | 2,177 | 2,298 | 2,611 | 3,378 | 4,325 | ||||||||||||||||||
|
Preferred dividends
|
5,524 | 5,516 | 5,520 | 5,520 | 5,509 | 5,484 | ||||||||||||||||||
|
Total fixed charges
|
42,834 | 43,207 | 43,731 | 40,645 | 43,107 | 48,976 | ||||||||||||||||||
|
EBITDA
|
$ | 136,032 | $ | 132,843 | $ | 94,548 | $ | 104,365 | $ | 105,344 | $ | 136,253 | ||||||||||||
|
Fixed charge coverage ratio
|
3.18 | x | 3.07 | x | 2.16 | x | 2.57 | x | 2.44 | x | 2.78 | x | ||||||||||||
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2009 | 2010 | |||||||
| | | | | |||||||
|
EBITDA Reconciliation:
|
||||||||
|
Net income
|
$ | 131,403 | $ | 82,758 | ||||
|
Interest expense
|
55,343 | 67,535 | ||||||
|
Income tax expense
|
72 | 273 | ||||||
|
Depreciation and amortization
|
82,057 | 91,032 | ||||||
|
|
||||||||
|
EBITDA
|
$ | 268,875 | $ | 241,598 | ||||
|
|
||||||||
|
Interest Coverage Ratio:
|
||||||||
|
Interest expense
|
$ | 55,343 | $ | 67,535 | ||||
|
Non-cash interest expense
|
(5,616 | ) | (6,500 | ) | ||||
|
Capitalized interest
|
20,891 | 12,352 | ||||||
|
Total interest
|
70,618 | 73,387 | ||||||
|
EBITDA
|
$ | 268,875 | $ | 241,598 | ||||
|
Interest coverage ratio
|
3.81 | x | 3.29 | x | ||||
|
|
||||||||
|
Fixed Charge Coverage Ratio:
|
||||||||
|
Total interest
|
$ | 70,618 | $ | 73,387 | ||||
|
Secured debt principal payments
|
4,383 | 7,704 | ||||||
|
Preferred dividends
|
11,039 | 10,993 | ||||||
|
Total fixed charges
|
86,040 | 92,084 | ||||||
|
EBITDA
|
$ | 268,875 | $ | 241,598 | ||||
|
Fixed charge coverage ratio
|
3.13 | x | 2.62 | x | ||||
43
| Twelve Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | |||||||||||||||||||
|
Adjusted EBITDA Reconciliation:
|
||||||||||||||||||||||||
|
Net income
|
$ | 314,613 | $ | 218,112 | $ | 183,478 | $ | 192,927 | $ | 157,976 | $ | 144,282 | ||||||||||||
|
Interest expense
|
131,750 | 122,927 | 116,406 | 109,772 | 111,746 | 121,964 | ||||||||||||||||||
|
Income tax expense
|
77 | 54 | 152 | 168 | 201 | 368 | ||||||||||||||||||
|
Depreciation and amortization
|
164,797 | 165,898 | 165,292 | 164,923 | 167,177 | 173,897 | ||||||||||||||||||
|
Stock-based compensation
expense
|
11,360 | 11,034 | 10,637 | 9,633 | 10,619 | 10,736 | ||||||||||||||||||
|
Provision for loan losses
|
234 | 234 | 234 | 23,261 | 23,121 | 23,121 | ||||||||||||||||||
|
Loss (gain) on extinguishment of debt
|
(2,446 | ) | (2,446 | ) | 24,696 | 25,107 | 44,822 | 51,857 | ||||||||||||||||
|
Adjusted EBITDA
|
$ | 620,385 | $ | 515,813 | $ | 500,895 | $ | 525,791 | $ | 515,662 | $ | 526,225 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Adjusted Fixed Charge Coverage Ratio:
|
||||||||||||||||||||||||
|
Interest expense
|
$ | 131,750 | $ | 122,927 | $ | 116,406 | $ | 109,772 | $ | 111,746 | $ | 121,964 | ||||||||||||
|
Capitalized interest
|
29,727 | 35,690 | 39,301 | 41,170 | 38,381 | 32,631 | ||||||||||||||||||
|
Non-cash interest expense
|
(11,214 | ) | (11,289 | ) | (11,410 | ) | (11,898 | ) | (11,967 | ) | (12,782 | ) | ||||||||||||
|
Secured debt principal payments
|
8,232 | 8,592 | 8,810 | 9,292 | 10,464 | 12,612 | ||||||||||||||||||
|
Preferred dividends
|
22,579 | 22,311 | 22,101 | 22,079 | 22,064 | 22,032 | ||||||||||||||||||
|
Total fixed charges
|
181,074 | 178,231 | 175,208 | 170,415 | 170,688 | 176,457 | ||||||||||||||||||
|
Adjusted EBITDA
|
$ | 620,385 | $ | 515,813 | $ | 500,895 | $ | 525,791 | $ | 515,662 | $ | 526,225 | ||||||||||||
|
Adjusted fixed charge coverage ratio
|
3.43 | x | 2.89 | x | 2.86 | x | 3.09 | x | 3.02 | x | 2.98 | x | ||||||||||||
44
| | the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and | ||
| | the impact of the estimates and assumptions on financial condition or operating performance is material. |
| Nature of Critical | Assumptions/Approach | |
| Accounting Estimate | Used | |
|
Revenue Recognition
|
||
|
|
||
|
Revenue is recorded in accordance with
U.S. GAAP, which requires that revenue
be recognized after four basic
criteria are met. These four criteria
include persuasive evidence of an
arrangement, the rendering of service,
fixed and determinable income and
reasonably assured collectability. If
the collectability of revenue is
determined incorrectly, the amount and
timing of our reported revenue could
be significantly affected. Interest
income on loans is recognized as
earned based upon the principal amount
outstanding subject to an evaluation
of collectability risk. Substantially
all of our operating leases contain
fixed and/or contingent escalating
rent structures. Leases with fixed
annual rental escalators are generally
recognized on a straight-line basis
over the initial lease period, subject
to a collectability assessment. Rental
income related to leases with
contingent rental escalators is
generally recorded based on the
contractual cash rental payments due
for the period.
|
We evaluate the collectibility of
our revenues and related
receivables on an on-going basis.
We evaluate collectibility based
on assumptions and other
considerations including, but not
limited to, the certainty of
payment, payment history, the
financial strength of the
investments underlying
operations as measured by cash
flows and payment coverages, the
value of the underlying
collateral and guaranties and
current economic conditions.
If our evaluation indicates that collectibility is not reasonably assured, we may place an investment on non-accrual or reserve against all or a portion of current income as an offset to revenue. For the six months ended June 30, 2010, we recognized $18,383,000 of interest income and $295,900,000 of rental income, including discontinued operations. Cash receipts on leases with deferred revenue provisions were $4,068,000 as compared to gross straight-line rental income recognized of $8,598,000 for the six months ended June 30, 2010. At June 30, 2010, our straight-line receivable balance was $84,361,000, net of reserves totaling $273,000. Also at June 30, 2010, we had real estate loans with outstanding balances of $78,438,000 on non-accrual status. |
45
| Nature of Critical | Assumptions/Approach | |
| Accounting Estimate | Used | |
|
Business Combinations
|
||
|
|
||
|
Substantially all of the properties owned by us
are leased under operating leases and are
recorded at cost. The cost of our real
property is allocated to land, buildings,
improvements and intangibles in accordance with
U.S. GAAP.
|
We compute depreciation and amortization on our properties using the straight-line method based on their estimated useful lives which range from 15 to 40 years for buildings and five to 15 years for improvements. Lives for intangibles are based on the remaining term of the underlying leases. | |
|
|
||
|
|
For the six months ended June 30, 2010, we recorded $67,376,000, $19,189,000 and $4,468,000 as provisions for depreciation and amortization relating to buildings, improvements and intangibles, respectively, including amounts reclassified as discontinued operations. The average useful life of our buildings, improvements and intangibles was 37.9 years, 11.3 years and 9.4 years, respectively, for the six months ended June 30, 2010. | |
|
|
||
|
Impairment of Long-Lived Assets
|
||
|
|
||
|
We review our long-lived assets for potential
impairment in accordance with U.S. GAAP. An
impairment charge must be recognized when the
carrying value of a long-lived asset is not
recoverable. The carrying value is not
recoverable if it exceeds the sum of the
undiscounted cash flows expected to result from
the use and eventual disposition of the asset.
If it is determined that a permanent impairment
of a long-lived asset has occurred, the
carrying value of the asset is reduced to its
fair value and an impairment charge is
recognized for the difference between the
carrying value and the fair value.
|
The net book value of long-lived assets is reviewed quarterly on a property by property basis to determine if there are indicators of impairment. These indicators may include anticipated operating losses at the property level, the tenants inability to make rent payments, a decision to dispose of an asset before the end of its estimated useful life and changes in the market that may permanently reduce the value of the property. If indicators of impairment exist, then the undiscounted future cash flows from the most likely use of the property are compared to the current net book value. This analysis requires us to determine if indicators of impairment exist and to estimate the most likely stream of cash flows to be generated from the property during the period the property is expected to be held. | |
|
|
||
|
|
We did not record any impairment charges during the three months ended June 30, 2010. | |
|
|
||
|
Fair Value of
Derivative Instruments
|
||
|
|
||
|
The valuation of derivative instruments is
accounted for in accordance with U.S. GAAP,
which requires companies to record derivatives
at fair market value on the balance sheet as
assets or liabilities.
|
The valuation of derivative instruments requires us to make estimates and judgments that affect the fair value of the instruments. Fair values for our derivatives are estimated by utilizing pricing models that consider forward yield curves and discount rates. Such amounts and the recognition of such amounts are subject to significant estimates which may change in the future. At June 30, 2010, we participated in two interest rate swap agreements which are reported at their fair value of $7,799,000 and are included in other liabilities and accumulated other comprehensive income. |
46
| Nature of Critical | Assumptions/Approach | |
| Accounting Estimate | Used | |
|
Allowance for Loan Losses
|
||
|
|
||
|
We maintain an allowance for loan losses
in accordance with U.S. GAAP. The
allowance for loan losses is maintained
at a level believed adequate to absorb
potential losses in our loans receivable.
The determination of the allowance is
based on a quarterly evaluation of all
outstanding loans. If this evaluation
indicates that there is a greater risk of
loan charge-offs, additional allowances
or placement on non-accrual status may be
required. A loan is impaired when, based
on current information and events, it is
probable that we will be unable to
collect all amounts due as scheduled
according to the contractual terms of the
original loan agreement. Consistent with
this definition, all loans on non-accrual
are deemed impaired. To the extent
circumstances improve and the risk of
collectability is diminished, we will
return these loans to full accrual
status.
|
The determination of the
allowance is based on a
quarterly evaluation of all
outstanding loans, including
general economic conditions
and estimated collectability
of loan payments and
principal. We evaluate the
collectability of our loans
receivable based on a
combination of factors,
including, but not limited to,
delinquency status, historical
loan charge-offs, financial
strength of the borrower and
guarantors and value of the
underlying property.
During the six months ended June 30, 2010, we had one reserved loan payoff resulting in a $158,000 write-off and related net reduction of the allowance balance. As a result of our quarterly evaluations, we did not further adjust our allowance for loan losses during the six months ended June 30, 2010, resulting in an allowance for loan losses of $5,025,000 relating to real estate loans with outstanding balances of $91,986,000. Also at June 30, 2010, we had real estate loans with outstanding balances of $78,438,000 on non-accrual status. |
47
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Principal | Change in | Principal | Change in | |||||||||||||
| balance | fair value | balance | fair value | |||||||||||||
|
Senior unsecured notes
|
$ | 2,164,930 | $ | (188,174 | ) | $ | 1,661,853 | $ | (129,350 | ) | ||||||
|
Secured debt
|
685,103 | (35,837 | ) | 491,094 | (22,522 | ) | ||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 2,850,033 | $ | (224,011 | ) | $ | 2,152,947 | $ | (151,872 | ) | ||||||
|
|
||||||||||||||||
48
| Total Number of Shares | Maximum Number of | |||||||||||||||
| Total Number | Purchased as Part of | Shares that May Yet Be | ||||||||||||||
| of Shares | Average Price Paid | Publicly Announced Plans | Purchased Under the Plans | |||||||||||||
| Period | Purchased (1) | Per Share | or Programs (2) | or Programs | ||||||||||||
|
April 1, 2010 through April 30, 2010
|
144 | $ | 45.23 | |||||||||||||
|
May 1, 2010 through May 31, 2010
|
117 | 42.01 | ||||||||||||||
|
June 1, 2010 through June 30, 2010
|
||||||||||||||||
|
|
||||||||||||||||
|
Totals
|
261 | $ | 43.79 | |||||||||||||
| (1) | During the three months ended June 30, 2010, the company acquired shares of common stock held by employees who tendered owned shares to satisfy the tax withholding on the lapse of certain restrictions on restricted stock. | |
| (2) | No shares were purchased as part of publicly announced plans or programs. |
49
|
3.1
|
Certificate of Change of Location of Registered Office and of Registered Agent of the company. | |
|
|
||
|
4.1
|
Indenture, dated as of March 15, 2010, between the company and The Bank of New York Mellon Trust Company, N.A., as trustee (the Trustee) (filed with the Securities and Exchange Commission as Exhibit 4.1 to the companys Form 8-K filed March 15, 2010, and incorporated herein by reference thereto). | |
|
|
||
|
4.2
|
Supplemental Indenture No. 1, dated as of March 15, 2010, between the company and the Trustee (filed with the Securities and Exchange Commission as Exhibit 4.2 to the companys Form 8-K filed March 15, 2010, and incorporated herein by reference thereto). | |
|
|
||
|
4.3
|
Amendment No. 1 to Supplemental Indenture No. 1, dated as of June 18, 2010, between the company and the Trustee (filed with the Securities and Exchange Commission as Exhibit 4.3 to the companys Form 8-K filed June 18, 2010, and incorporated herein by reference thereto). | |
|
|
||
|
4.4
|
Supplemental Indenture No. 2, dated as of April 7, 2010, between the company and the Trustee (filed with the Securities and Exchange Commission as Exhibit 4.2 to the companys Form 8-K filed April 7, 2010, and incorporated herein by reference thereto). | |
|
|
||
|
4.5
|
Amendment No. 1 to Supplemental Indenture No. 2, dated as of June 8, 2010, between the company and the Trustee (filed with the Securities and Exchange Commission as Exhibit 4.3 to the companys Form 8-K filed June 8, 2010, and incorporated herein by reference thereto). | |
|
|
||
|
10.1
|
Summary of Director Compensation. | |
|
|
||
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. | |
|
|
||
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. | |
|
|
||
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 by Chief Executive Officer. | |
|
|
||
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350 by Chief Financial Officer. | |
|
|
||
|
101.INS
|
XBRL Instance Document* | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document* | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document* | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document* | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document* | |
|
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document* |
| * | Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets at June 30, 2010 and December 31, 2009, (ii) the Consolidated Statements of Income for the three and six months ended June 30, 2010 and 2009, (iii) the Consolidated Statements of Equity for the six months ended June 30, 2010 and 2009, (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and 2009 and (v) the Notes to Unaudited Consolidated Financial Statements tagged as blocks of text. | |
| Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
50
| HEALTH CARE REIT, INC. | ||||||
|
|
||||||
|
Date: August 6, 2010
|
By: |
/s/ GEORGE L. CHAPMAN
|
||||
| George L. Chapman, | ||||||
| Chairman, Chief Executive Officer and President | ||||||
| (Principal Executive Officer) | ||||||
|
|
||||||
|
Date: August 6, 2010
|
By: |
/s/ SCOTT A. ESTES
|
||||
| Scott A. Estes, | ||||||
| Executive Vice President and Chief Financial Officer | ||||||
| (Principal Financial Officer) | ||||||
|
|
||||||
|
Date: August 6, 2010
|
By: |
/s/ PAUL D. NUNGESTER, JR.
|
||||
| Paul D. Nungester, Jr., | ||||||
| Vice President and Controller | ||||||
| (Principal Accounting Officer) | ||||||
51
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|