These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 34-1096634 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 4500 Dorr Street, Toledo, Ohio | 43615 | |
| (Address of principal executive office) | (Zip Code) |
|
Large accelerated filer
þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
|
|
(Do not check if a smaller reporting company) |
2
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | (Note) | |||||||
| (In thousands) | ||||||||
|
Assets
|
||||||||
|
Real estate investments:
|
||||||||
|
Real property owned:
|
||||||||
|
Land and land improvements
|
$ | 983,746 | $ | 727,050 | ||||
|
Buildings and improvements
|
11,497,863 | 7,627,132 | ||||||
|
Acquired lease intangibles
|
347,662 | 258,079 | ||||||
|
Real property held for sale, net of accumulated depreciation
|
18,202 | 23,441 | ||||||
|
Construction in progress
|
212,161 | 356,793 | ||||||
|
|
||||||||
|
Gross real property owned
|
13,059,634 | 8,992,495 | ||||||
|
Less accumulated depreciation and amortization
|
(968,289 | ) | (836,966 | ) | ||||
|
|
||||||||
|
Net real property owned
|
12,091,345 | 8,155,529 | ||||||
|
Real estate loans receivable:
|
||||||||
|
Real estate loans receivable
|
326,651 | 436,580 | ||||||
|
Less allowance for losses on loans receivable
|
(1,692 | ) | (1,276 | ) | ||||
|
|
||||||||
|
Net real estate loans receivable
|
324,959 | 435,304 | ||||||
|
|
||||||||
|
Net real estate investments
|
12,416,304 | 8,590,833 | ||||||
|
Other assets:
|
||||||||
|
Equity investments
|
250,933 | 237,107 | ||||||
|
Goodwill
|
51,207 | 51,207 | ||||||
|
Deferred loan expenses
|
48,808 | 32,960 | ||||||
|
Cash and cash equivalents
|
328,758 | 131,570 | ||||||
|
Restricted cash
|
42,497 | 79,069 | ||||||
|
Receivables and other assets
|
342,154 | 328,988 | ||||||
|
|
||||||||
|
Total other assets
|
1,064,357 | 860,901 | ||||||
|
|
||||||||
|
Total assets
|
$ | 13,480,661 | $ | 9,451,734 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and equity
|
||||||||
|
Liabilities:
|
||||||||
|
Borrowings under unsecured line of credit arrangement
|
$ | | $ | 300,000 | ||||
|
Senior unsecured notes
|
4,429,992 | 3,034,949 | ||||||
|
Secured debt
|
1,889,873 | 1,125,906 | ||||||
|
Capital lease obligations
|
83,794 | 8,881 | ||||||
|
Accrued expenses and other liabilities
|
325,550 | 244,345 | ||||||
|
|
||||||||
|
Total liabilities
|
6,729,209 | 4,714,081 | ||||||
|
Redeemable noncontrolling interests
|
18,410 | 4,553 | ||||||
|
Equity:
|
||||||||
|
Preferred stock
|
1,010,417 | 291,667 | ||||||
|
Common stock
|
177,290 | 147,155 | ||||||
|
Capital in excess of par value
|
6,314,692 | 4,932,468 | ||||||
|
Treasury stock
|
(13,493 | ) | (11,352 | ) | ||||
|
Cumulative net income
|
1,795,448 | 1,676,196 | ||||||
|
Cumulative dividends
|
(2,682,479 | ) | (2,427,881 | ) | ||||
|
Accumulated other comprehensive income (loss)
|
(10,145 | ) | (11,099 | ) | ||||
|
Other equity
|
6,460 | 5,697 | ||||||
|
|
||||||||
|
Total Health Care REIT, Inc. stockholders equity
|
6,598,190 | 4,602,851 | ||||||
|
Noncontrolling interests
|
134,852 | 130,249 | ||||||
|
|
||||||||
|
Total equity
|
6,733,042 | 4,733,100 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 13,480,661 | $ | 9,451,734 | ||||
|
|
||||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Rental income
|
$ | 239,703 | $ | 141,764 | $ | 406,848 | $ | 274,761 | ||||||||
|
Resident fees and services
|
123,149 | | 194,435 | | ||||||||||||
|
Interest income
|
12,866 | 9,335 | 24,575 | 18,383 | ||||||||||||
|
Other income
|
5,341 | 2,650 | 8,165 | 3,646 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
381,059 | 153,749 | 634,023 | 296,790 | ||||||||||||
|
|
||||||||||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
83,961 | 35,478 | 142,347 | 63,403 | ||||||||||||
|
Property operating expenses
|
100,197 | 11,970 | 164,126 | 23,761 | ||||||||||||
|
Depreciation and amortization
|
110,382 | 44,037 | 183,186 | 84,042 | ||||||||||||
|
Transaction costs
|
13,738 | 752 | 49,803 | 8,466 | ||||||||||||
|
General and administrative
|
19,562 | 11,878 | 37,276 | 28,700 | ||||||||||||
|
Loss (gain) on extinguishment of debt
|
| 7,035 | | 25,072 | ||||||||||||
|
Provision for loan losses
|
168 | | 416 | | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
328,008 | 111,150 | 577,154 | 233,444 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
and income from unconsolidated joint ventures
|
53,051 | 42,599 | 56,869 | 63,346 | ||||||||||||
|
Income tax (expense) benefit
|
(211 | ) | (188 | ) | (340 | ) | (273 | ) | ||||||||
|
Income from unconsolidated joint ventures
|
971 | 1,828 | 2,514 | 2,596 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
53,811 | 44,239 | 59,043 | 65,669 | ||||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Gain (loss) on sales of properties
|
30,224 | 3,314 | 56,380 | 10,033 | ||||||||||||
|
Impairment of assets
|
| | (202 | ) | | |||||||||||
|
Income (loss) from discontinued operations, net
|
2,173 | 3,511 | 2,797 | 7,056 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued operations, net
|
32,397 | 6,825 | 58,975 | 17,089 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
86,208 | 51,064 | 118,018 | 82,758 | ||||||||||||
|
Less: Preferred stock dividends
|
17,353 | 5,484 | 26,033 | 10,993 | ||||||||||||
|
Less: Net income (loss) attributable to
noncontrolling interests
(1)
|
(992 | ) | (66 | ) | (1,234 | ) | 307 | |||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 69,847 | $ | 45,646 | $ | 93,219 | $ | 71,458 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
176,445 | 123,808 | 165,755 | 123,541 | ||||||||||||
|
Diluted
|
177,488 | 124,324 | 166,458 | 124,059 | ||||||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Income from continuing operations
attributable to common stockholders
|
$ | 0.21 | $ | 0.31 | $ | 0.20 | $ | 0.44 | ||||||||
|
Discontinued operations, net
|
0.18 | 0.06 | 0.36 | 0.14 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders*
|
$ | 0.40 | $ | 0.37 | $ | 0.56 | $ | 0.58 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted:
|
||||||||||||||||
|
Income from continuing operations
attributable to common stockholders
|
$ | 0.21 | $ | 0.31 | $ | 0.20 | $ | 0.44 | ||||||||
|
Discontinued operations, net
|
0.18 | 0.05 | 0.35 | 0.14 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders*
|
$ | 0.39 | $ | 0.37 | $ | 0.56 | $ | 0.58 | ||||||||
|
|
||||||||||||||||
|
Dividends declared and paid per common share
|
$ | 0.715 | $ | 0.68 | $ | 1.405 | $ | 1.36 | ||||||||
| * | Amounts may not sum due to rounding | |
| (1) | Includes amounts attributable to redeemable noncontrolling interests. |
4
| Six Months Ended June 30, 2011 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||||||||||
| Capital in | Other | |||||||||||||||||||||||||||||||||||||||
| Preferred | Common | Excess of | Treasury | Cumulative | Cumulative | Comprehensive | Other | Noncontrolling | ||||||||||||||||||||||||||||||||
| Stock | Stock | Par Value | Stock | Net Income | Dividends | Income (Loss) | Equity | Interests | Total | |||||||||||||||||||||||||||||||
|
Balances at beginning of period
|
$ | 291,667 | $ | 147,155 | $ | 4,932,468 | $ | (11,352 | ) | $ | 1,676,196 | $ | (2,427,881 | ) | $ | (11,099 | ) | $ | 5,697 | $ | 130,249 | $ | 4,733,100 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
119,252 | (1,396 | ) | 117,856 | ||||||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain (loss)
on equity investments
|
86 | 86 | ||||||||||||||||||||||||||||||||||||||
|
Cash flow hedge activity
|
868 | 868 | ||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
118,810 | |||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Contributions by noncontrolling interests
|
6,017 | 22,226 | 28,243 | |||||||||||||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
(16,227 | ) | (16,227 | ) | ||||||||||||||||||||||||||||||||||||
|
Amounts related to issuance of common stock
from dividend reinvestment and stock
incentive plans, net of forfeitures
|
1,385 | 69,524 | (2,141 | ) | (888 | ) | 67,880 | |||||||||||||||||||||||||||||||||
|
Proceeds from issuance of common stock
|
28,750 | 1,328,996 | 1,357,746 | |||||||||||||||||||||||||||||||||||||
|
Proceeds from issuance of preferred stock
|
718,750 | (22,313 | ) | 696,437 | ||||||||||||||||||||||||||||||||||||
|
Option compensation expense
|
1,651 | 1,651 | ||||||||||||||||||||||||||||||||||||||
|
Cash dividends paid:
|
||||||||||||||||||||||||||||||||||||||||
|
Common stock cash dividends
|
(228,565 | ) | (228,565 | ) | ||||||||||||||||||||||||||||||||||||
|
Preferred stock cash dividends
|
(26,033 | ) | (26,033 | ) | ||||||||||||||||||||||||||||||||||||
|
Balances at end of period
|
$ | 1,010,417 | $ | 177,290 | $ | 6,314,692 | $ | (13,493 | ) | $ | 1,795,448 | $ | (2,682,479 | ) | $ | (10,145 | ) | $ | 6,460 | $ | 134,852 | $ | 6,733,042 | |||||||||||||||||
| Six Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||||||||||
| Capital in | Other | |||||||||||||||||||||||||||||||||||||||
| Preferred | Common | Excess of | Treasury | Cumulative | Cumulative | Comprehensive | Other | Noncontrolling | ||||||||||||||||||||||||||||||||
| Stock | Stock | Par Value | Stock | Net Income | Dividends | Income (Loss) | Equity | Interests | Total | |||||||||||||||||||||||||||||||
|
Balances at beginning of period
|
$ | 288,683 | $ | 123,385 | $ | 3,900,666 | $ | (7,619 | ) | $ | 1,547,669 | $ | (2,057,658 | ) | $ | (2,891 | ) | $ | 4,804 | $ | 10,412 | $ | 3,807,451 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
82,451 | 307 | 82,758 | |||||||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain (loss)
on equity investments
|
(137 | ) | (137 | ) | ||||||||||||||||||||||||||||||||||||
|
Cash flow hedge activity
|
(5,498 | ) | (5,498 | ) | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
77,123 | |||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Contributions by noncontrolling interests
|
2,271 | 2,271 | ||||||||||||||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
(2,594 | ) | (2,594 | ) | ||||||||||||||||||||||||||||||||||||
|
Amounts related to issuance of common stock
from dividend reinvestment and stock
incentive plans, net of forfeitures
|
1,080 | 44,290 | (3,696 | ) | (243 | ) | 41,431 | |||||||||||||||||||||||||||||||||
|
Conversion of preferred stock
|
(2,273 | ) | 55 | 2,218 | | |||||||||||||||||||||||||||||||||||
|
Equity component of convertible debt
|
(9,689 | ) | (9,689 | ) | ||||||||||||||||||||||||||||||||||||
|
Option compensation expense
|
1,194 | 1,194 | ||||||||||||||||||||||||||||||||||||||
|
Cash dividends paid:
|
||||||||||||||||||||||||||||||||||||||||
|
Common stock cash dividends
|
(169,069 | ) | (169,069 | ) | ||||||||||||||||||||||||||||||||||||
|
Preferred stock cash dividends
|
(10,993 | ) | (10,993 | ) | ||||||||||||||||||||||||||||||||||||
|
Balances at end of period
|
$ | 286,410 | $ | 124,520 | $ | 3,937,485 | $ | (11,315 | ) | $ | 1,630,120 | $ | (2,237,720 | ) | $ | (8,526 | ) | $ | 5,755 | $ | 10,396 | $ | 3,737,125 | |||||||||||||||||
5
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 118,018 | $ | 82,758 | ||||
|
Adjustments to reconcile net income to
net cash provided from (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
185,821 | 91,032 | ||||||
|
Other amortization expenses
|
7,900 | 8,047 | ||||||
|
Provision for loan losses
|
416 | | ||||||
|
Impairment of assets
|
202 | | ||||||
|
Stock-based compensation expense
|
7,274 | 8,747 | ||||||
|
Loss (gain) on extinguishment of debt
|
| 25,072 | ||||||
|
Income from unconsolidated joint ventures
|
(2,514 | ) | (2,596 | ) | ||||
|
Rental income in excess of cash received
|
(9,304 | ) | (4,530 | ) | ||||
|
Amortization related to above (below) market leases, net
|
(1,056 | ) | (1,296 | ) | ||||
|
Loss (gain) on sales of properties
|
(56,380 | ) | (10,033 | ) | ||||
|
Increase (decrease) in accrued expenses and other liabilities
|
38,416 | 5,552 | ||||||
|
Decrease (increase) in receivables and other assets
|
(47,195 | ) | (11,247 | ) | ||||
|
|
||||||||
|
Net cash provided from (used in) operating activities
|
241,598 | 191,506 | ||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
Investment in real property, net of cash acquired
|
(3,370,597 | ) | (389,873 | ) | ||||
|
Capitalized interest
|
(6,979 | ) | (12,352 | ) | ||||
|
Investment in real estate loans receivable
|
(28,467 | ) | (41,784 | ) | ||||
|
Other investments, net of payments
|
1,743 | (10,051 | ) | |||||
|
Principal collected on real estate loans receivable
|
138,396 | 9,420 | ||||||
|
Contributions to unconsolidated joint ventures
|
(779 | ) | (174,574 | ) | ||||
|
Distributions from unconsolidated joint ventures
|
1,069 | | ||||||
|
Decrease (increase) in restricted cash
|
42,023 | (36,418 | ) | |||||
|
Proceeds from sales of real property
|
208,692 | 54,492 | ||||||
|
|
||||||||
|
Net cash provided from (used in) investing activities
|
(3,014,899 | ) | (601,140 | ) | ||||
|
|
||||||||
|
Financing activities
|
||||||||
|
Net increase (decrease) under unsecured lines of credit arrangements
|
(300,000 | ) | 66,000 | |||||
|
Proceeds from issuance of senior unsecured notes
|
1,381,086 | 932,412 | ||||||
|
Payments to extinguish senior unsecured notes
|
| (495,542 | ) | |||||
|
Net proceeds from the issuance of secured debt
|
58,470 | 79,127 | ||||||
|
Payments on secured debt
|
(13,081 | ) | (7,704 | ) | ||||
|
Net proceeds from the issuance of common stock
|
1,421,495 | 37,560 | ||||||
|
Net proceeds from the issuance of preferred stock
|
696,437 | | ||||||
|
Decrease (increase) in deferred loan expenses
|
(11,603 | ) | (1,887 | ) | ||||
|
Contributions by noncontrolling interests
(1)
|
9,087 | 2,271 | ||||||
|
Distributions to noncontrolling interests
(1)
|
(16,804 | ) | (2,594 | ) | ||||
|
Cash distributions to stockholders
|
(254,598 | ) | (180,062 | ) | ||||
|
|
||||||||
|
Net cash provided from (used in) financing activities
|
2,970,489 | 429,581 | ||||||
|
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
197,188 | 19,947 | ||||||
|
Cash and cash equivalents at beginning of period
|
131,570 | 35,476 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 328,758 | $ | 55,423 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental cash flow information:
|
||||||||
|
Interest paid
|
$ | 112,711 | $ | 71,027 | ||||
|
Income taxes paid
|
31 | 149 | ||||||
| (1) | Includes amounts attributable to redeemable noncontrolling interests. |
6
7
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Revenues
|
$ | 689,630 | $ | 408,005 | ||||
|
Income from continuing operations attributable to common stockholders
|
$ | 50,550 | $ | 73,928 | ||||
|
Income from continuing operations attributable to common stockholders per
share:
|
||||||||
|
Basic
|
$ | 0.29 | $ | 0.49 | ||||
|
Diluted
|
$ | 0.29 | $ | 0.48 | ||||
|
Land and land improvements
|
$ | 11,170 | ||
|
Buildings and improvements
|
173,841 | |||
|
Acquired lease intangibles
|
19,305 | |||
|
Investment in unconsolidated subsidiary
|
14,960 | |||
|
Cash and cash equivalents
|
4,084 | |||
|
|
||||
|
Total assets acquired
|
223,360 | |||
|
Secured debt
|
60,667 | |||
|
|
||||
|
Total liabilities assumed
|
60,667 | |||
|
Capital in excess of par
|
6,017 | |||
|
Noncontrolling interests
|
7,836 | |||
|
|
||||
|
Net assets acquired
|
$ | 148,840 | ||
|
|
||||
8
|
Land and land improvements
|
$ | 60,440 | ||
|
Buildings and improvements
|
792,394 | |||
|
Acquired lease intangibles
|
68,980 | |||
|
Cash and cash equivalents
|
28,258 | |||
|
Restricted cash
|
5,451 | |||
|
|
||||
|
Total assets acquired
|
955,523 | |||
|
Secured debt
|
524,989 | |||
|
Accrued expenses and other liabilities
|
17,412 | |||
|
Entrance fee liability
|
13,269 | |||
|
|
||||
|
Total liabilities assumed
|
555,670 | |||
|
Noncontrolling interests
|
19,575 | |||
|
|
||||
|
Net assets acquired
|
$ | 380,278 | ||
|
|
||||
9
| Six Months Ended | ||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||
| Properties | Amount | Properties | Amount | |||||||||||||
|
Real property acquisitions:
|
||||||||||||||||
|
Senior housing operating
|
46 | $ | 1,126,130 | | $ | | ||||||||||
|
Senior housing triple-net
|
165 | 2,849,603 | 10 | 109,492 | ||||||||||||
|
Medical facilities
|
6 | 65,599 | 19 | 246,582 | ||||||||||||
|
Land parcels
|
1 | 6,770 | | | ||||||||||||
|
|
||||||||||||||||
|
Total acquisitions
|
218 | 4,048,102 | 29 | 356,074 | ||||||||||||
|
Less: Assumed debt
|
(721,632 | ) | (117,892 | ) | ||||||||||||
|
Assumed other items, net
(1)
|
(147,500 | ) | (31,690 | ) | ||||||||||||
|
|
||||||||||||||||
|
Cash disbursed for acquisitions
|
3,178,970 | 206,492 | ||||||||||||||
|
Construction in progress additions:
|
||||||||||||||||
|
Senior housing triple-net
|
75,999 | 50,726 | ||||||||||||||
|
Medical facilities
|
124,150 | 129,568 | ||||||||||||||
|
|
||||||||||||||||
|
Total construction in progress additions
|
200,149 | 180,294 | ||||||||||||||
|
Less: Capitalized interest
|
(6,979 | ) | (11,983 | ) | ||||||||||||
|
Accruals
(2)
|
(30,736 | ) | (5,775 | ) | ||||||||||||
|
|
||||||||||||||||
|
Cash disbursed for construction in progress
|
162,434 | 162,536 | ||||||||||||||
|
Capital improvements to existing properties
|
29,193 | 20,845 | ||||||||||||||
|
|
||||||||||||||||
|
Total cash invested in real property
|
$ | 3,370,597 | $ | 389,873 | ||||||||||||
|
|
||||||||||||||||
| (1) | Includes $75,144,000 of capital lease obligations. | |
| (2) | Represents non-cash accruals for amounts to be paid in future periods relating to properties that converted in the period noted above. |
| Six Months Ended | ||||||||
| June 30, 2011 | June 30, 2010 | |||||||
|
Development projects:
|
||||||||
|
Senior housing triple-net
|
$ | | $ | 269,260 | ||||
|
Medical facilities
|
325,563 | 110,481 | ||||||
|
|
||||||||
|
Total development projects
|
325,563 | 379,741 | ||||||
|
Expansion projects
|
19,218 | 1,502 | ||||||
|
|
||||||||
|
Total construction in progress conversions
|
$ | 344,781 | $ | 381,243 | ||||
|
|
||||||||
10
| June 30, 2011 | December 31, 2010 | |||||||
|
Assets:
|
||||||||
|
In place lease intangibles
|
$ | 269,915 | $ | 182,030 | ||||
|
Above market tenant leases
|
24,480 | 24,089 | ||||||
|
Below market ground leases
|
46,992 | 46,992 | ||||||
|
Lease commissions
|
6,275 | 4,968 | ||||||
|
|
||||||||
|
Gross historical cost
|
347,662 | 258,079 | ||||||
|
Accumulated amortization
|
(91,591 | ) | (49,145 | ) | ||||
|
|
||||||||
|
Net book value
|
$ | 256,071 | $ | 208,934 | ||||
|
|
||||||||
|
Weighted-average amortization period in years
|
17.2 | 18.2 | ||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Below market tenant leases
|
$ | 57,695 | $ | 57,261 | ||||
|
Above market ground leases
|
5,020 | 5,020 | ||||||
|
|
||||||||
|
Gross historical cost
|
62,715 | 62,281 | ||||||
|
Accumulated amortization
|
(18,523 | ) | (15,992 | ) | ||||
|
|
||||||||
|
Net book value
|
$ | 44,192 | $ | 46,289 | ||||
|
|
||||||||
|
Weighted-average amortization period in years
|
12.5 | 14.0 | ||||||
| Six Months Ended | ||||||||
| June 30, 2011 | June 30, 2010 | |||||||
|
Real property dispositions:
|
||||||||
|
Senior housing triple-net
|
$ | 117,074 | $ | 38,361 | ||||
|
Medical facilities
|
35,238 | 7,568 | ||||||
|
|
||||||||
|
Total dispositions
|
152,312 | 45,929 | ||||||
|
Add: Gain on sales of real property
|
56,380 | 10,033 | ||||||
|
Seller financing on sales of real property
|
| (1,470 | ) | |||||
|
|
||||||||
|
Proceeds from real property sales
|
$ | 208,692 | $ | 54,492 | ||||
|
|
||||||||
11
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
Rental income
|
$ | 4,486 | $ | 10,030 | $ | 9,403 | $ | 21,139 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
812 | 2,072 | 1,756 | 4,132 | ||||||||||||
|
Property operating expenses
|
830 | 1,033 | 2,215 | 2,961 | ||||||||||||
|
Provision for depreciation
|
671 | 3,414 | 2,635 | 6,990 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations, net
|
$ | 2,173 | $ | 3,511 | $ | 2,797 | $ | 7,056 | ||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||
| Senior Housing | Medical | Senior Housing | Medical | |||||||||||||||||||||
| Triple-net | Facilities | Totals | Triple-net | Facilities | Totals | |||||||||||||||||||
|
Advances on real estate loans receivable:
|
||||||||||||||||||||||||
|
Investments in new loans
|
$ | 11,807 | $ | | $ | 11,807 | $ | 8,617 | $ | 15,799 | $ | 24,416 | ||||||||||||
|
Draws on existing loans
|
8,824 | 7,836 | 16,660 | 18,838 | | 18,838 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
20,631 | 7,836 | 28,467 | 27,455 | 15,799 | 43,254 | ||||||||||||||||||
|
Less: Seller financing on property sales
|
| | | | (1,470 | ) | (1,470 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash advances on real estate loans
|
20,631 | 7,836 | 28,467 | 27,455 | 14,329 | 41,784 | ||||||||||||||||||
|
Receipts on real estate loans receivable:
|
||||||||||||||||||||||||
|
Loan payoffs
|
129,860 | | 129,860 | 1,599 | | 1,599 | ||||||||||||||||||
|
Principal payments on loans
|
5,164 | 3,372 | 8,536 | 7,705 | 116 | 7,821 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total receipts on real estate loans
|
135,024 | 3,372 | 138,396 | 9,304 | 116 | 9,420 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net advances (receipts) on real estate loans
|
$ | (114,393 | ) | $ | 4,464 | $ | (109,929 | ) | $ | 18,151 | $ | 14,213 | $ | 32,364 | ||||||||||
|
|
||||||||||||||||||||||||
12
| Number of | Total | Percent of | ||||||||||
| Properties (2) | Investment (2) | Investment (3) | ||||||||||
|
Concentration by investment:
(1)
|
||||||||||||
|
Genesis HealthCare
Corporation
|
148 | $ | 2,479,070 | 20 | % | |||||||
|
Benchmark Senior Living,
LLC
|
34 | 908,290 | 7 | % | ||||||||
|
Merrill Gardens, LLC
|
38 | 709,874 | 6 | % | ||||||||
|
Senior Living Communities,
LLC
|
12 | 606,056 | 5 | % | ||||||||
|
Brandywine Senior Living,
LLC
|
19 | 605,383 | 5 | % | ||||||||
|
Remaining portfolio
|
604 | 7,109,323 | 57 | % | ||||||||
|
|
||||||||||||
|
Totals
|
855 | $ | 12,417,996 | 100 | % | |||||||
|
|
||||||||||||
| (1) | All of our top five customers are in our senior housing triple-net segment, except for Benchmark and Merrill Gardens, which are in our senior housing operating segment. | |
| (2) | Excludes our share of unconsolidated joint venture investments. Please see Note 7 for additional information. | |
| (3) | Investments with our top five customers comprised 32% of total investments at December 31, 2010. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Balance outstanding at quarter end
|
$ | | $ | 206,000 | $ | | $ | 206,000 | ||||||||
|
Maximum amount outstanding at any month end
|
$ | 20,000 | $ | 431,000 | $ | 495,000 | $ | 431,000 | ||||||||
|
Average amount outstanding (total of daily
principal balances divided by days in period)
|
$ | 253 | $ | 293,505 | $ | 158,856 | $ | 288,337 | ||||||||
|
Weighted average interest rate (actual interest
expense divided by average borrowings
outstanding)
|
n/a | 1.63 | % | 2.17 | % | 1.55 | % | |||||||||
13
14
| Senior | Secured | |||||||||||
| Unsecured Notes (1) | Debt (1) | Totals | ||||||||||
|
2011
|
$ | | $ | 14,545 | $ | 14,545 | ||||||
|
2012
|
76,853 | 101,796 | 178,649 | |||||||||
|
2013
|
300,000 | 274,860 | 574,860 | |||||||||
|
2014
|
| 186,539 | 186,539 | |||||||||
|
2015
|
250,000 | 181,087 | 431,087 | |||||||||
|
Thereafter
|
3,838,077 | 1,110,302 | 4,948,379 | |||||||||
|
|
||||||||||||
|
Totals
|
$ | 4,464,930 | $ | 1,869,129 | $ | 6,334,059 | ||||||
|
|
||||||||||||
| (1) | Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet. |
| Balance Sheet | Fair Value | |||||||||
| Location | June 30, 2011 | December 31, 2010 | ||||||||
|
Cash flow hedge interest rate swaps
|
Other liabilities | $ | 1,414 | $ | 482 | |||||
| Three Months Ended | Six Months Ended | |||||||||||||||||
| Location | June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | ||||||||||||||
|
Gain (loss) on interest rate swap recognized in
OCI (effective portion)
|
n/a | $ | 949 | $ | (4,962 | ) | $ | 1,841 | $ | (7,016 | ) | |||||||
|
Gain (loss) reclassified from AOCI into
income (effective portion)
|
Interest expense | 563 | (794 | ) | 973 | (1,598 | ) | |||||||||||
|
Gain (loss) recognized in income (ineffective portion
and amount excluded from
effectiveness testing)
|
Realized loss | | | | | |||||||||||||
15
16
| Operating Leases | Capital Leases (1) | |||||||
|
2011
|
$ | 2,662 | $ | 3,803 | ||||
|
2012
|
5,322 | 7,622 | ||||||
|
2013
|
5,333 | 73,003 | ||||||
|
2014
|
5,353 | 660 | ||||||
|
2015
|
5,100 | 8,425 | ||||||
|
Thereafter
|
196,918 | | ||||||
|
|
||||||||
|
Totals
|
$ | 220,688 | $ | 93,513 | ||||
|
|
||||||||
| (1) | Related to gross assets of $181,254,000 recorded in real property. |
| June 30, 2011 | December 31, 2010 | |||||||
|
Preferred Stock:
|
||||||||
|
Authorized shares
|
50,000,000 | 50,000,000 | ||||||
|
Issued shares
|
25,724,854 | 11,349,854 | ||||||
|
Outstanding shares
|
25,724,854 | 11,349,854 | ||||||
|
|
||||||||
|
Common Stock, $1.00 par value:
|
||||||||
|
Authorized shares
|
400,000,000 | 225,000,000 | ||||||
|
Issued shares
|
177,656,452 | 147,381,191 | ||||||
|
Outstanding shares
|
177,327,590 | 147,097,381 | ||||||
| Shares Issued | Average Price | Gross Proceeds | Net Proceeds | |||||||||||||
|
2010 Dividend
reinvestment plan
issuances
|
855,343 | $ | 41.59 | $ | 35,570 | $ | 35,570 | |||||||||
|
2010 Option exercises
|
51,313 | 38.78 | 1,990 | 1,990 | ||||||||||||
|
|
||||||||||||||||
|
2010 Totals
|
906,656 | $ | 37,560 | $ | 37,560 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
March 2011 public issuance
|
28,750,000 | $ | 49.25 | $ | 1,415,938 | $ | 1,358,694 | |||||||||
|
2011 Dividend
reinvestment plan
issuances
|
1,200,418 | 49.44 | 59,348 | 58,400 | ||||||||||||
|
2011 Option exercises
|
116,782 | 37.69 | 4,401 | 4,401 | ||||||||||||
|
|
||||||||||||||||
|
2011 Totals
|
30,067,200 | $ | 1,479,687 | $ | 1,421,495 | |||||||||||
|
|
||||||||||||||||
17
| Six Months Ended | ||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||
| Per Share | Amount | Per Share | Amount | |||||||||||||
|
Common Stock
|
$ | 1.4050 | $ | 228,565 | $ | 1.3600 | $ | 169,069 | ||||||||
|
Series D Preferred Stock
|
0.9844 | 3,937 | 0.9844 | 3,938 | ||||||||||||
|
Series E Preferred Stock
|
| | 0.7500 | 56 | ||||||||||||
|
Series F Preferred Stock
|
0.9532 | 6,672 | 0.9532 | 6,672 | ||||||||||||
|
Series G Preferred Stock
|
| | 0.9376 | 327 | ||||||||||||
|
Series H Preferred Stock
|
1.4293 | 500 | ||||||||||||||
|
Series I Preferred Stock
|
1.0382 | 14,924 | ||||||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 254,598 | $ | 180,062 | ||||||||||||
|
|
||||||||||||||||
| June 30, 2011 | December 31, 2010 | |||||||
|
Unrecognized losses on cash flow hedges
|
$ | (9,101 | ) | $ | (9,969 | ) | ||
|
Unrecognized losses on equity investments
|
(411 | ) | (497 | ) | ||||
|
Unrecognized actuarial losses
|
(633 | ) | (633 | ) | ||||
|
|
||||||||
|
Totals
|
$ | (10,145 | ) | $ | (11,099 | ) | ||
|
|
||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Unrecognized gains (losses) on cash flow hedges
|
$ | 386 | $ | (4,208 | ) | $ | 868 | $ | (5,498 | ) | ||||||
|
Unrecognized gains (losses) on equity investments
|
(236 | ) | (227 | ) | 86 | (137 | ) | |||||||||
|
|
||||||||||||||||
|
Total other comprehensive income (loss)
|
150 | (4,435 | ) | 954 | (5,635 | ) | ||||||||||
|
Net income attributable to controlling interests
|
87,200 | 51,130 | 119,252 | 82,451 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income attributable to controlling interests
|
87,350 | 46,695 | 120,206 | 76,816 | ||||||||||||
|
Net and comprehensive income (loss) attributable to noncontrolling interests
(1)
|
(992 | ) | (66 | ) | (1,234 | ) | 307 | |||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 86,358 | $ | 46,629 | $ | 118,972 | $ | 77,123 | ||||||||
|
|
||||||||||||||||
| (1) | Includes amounts attributable to redeemable noncontrolling interests. |
18
| Six Months Ended | ||||||||
| June 30, 2011 | June 30, 2010 | |||||||
|
Dividend yield
|
5.74 | % | 6.28 | % | ||||
|
Expected volatility
|
34.80 | % | 34.08 | % | ||||
|
Risk-free interest rate
|
2.87 | % | 3.23 | % | ||||
|
Expected life (in years)
|
7.0 | 7.0 | ||||||
|
Weighted-average fair value
|
$ | 9.60 | $ | 7.82 | ||||
| Number of | Weighted | Weighted Average | Aggregate | |||||||||||||
| Shares | Average | Remaining | Intrinsic | |||||||||||||
| Stock Options | (000's) | Exercise Price | Contract Life (years) | Value ($000's) | ||||||||||||
|
Options at beginning of year
|
1,207 | $ | 39.45 | 8.0 | ||||||||||||
|
Options granted
|
289 | 49.17 | ||||||||||||||
|
Options exercised
|
(117 | ) | 37.68 | |||||||||||||
|
Options terminated
|
(6 | ) | 42.87 | |||||||||||||
|
|
||||||||||||||||
|
Options at end of period
|
1,373 | $ | 41.63 | 7.7 | $ | 14,835 | ||||||||||
|
|
||||||||||||||||
|
Options exercisable at end of period
|
542 | $ | 38.74 | 6.1 | $ | 7,421 | ||||||||||
|
Weighted average fair value of
options granted during the period
|
$ | 9.60 | ||||||||||||||
19
| Stock Options | Restricted Stock | |||||||||||||||
| Number of | Weighted Average | Number of | Weighted Average | |||||||||||||
| Shares | Grant Date | Shares | Grant Date | |||||||||||||
| (000's) | Fair Value | (000's) | Fair Value | |||||||||||||
|
Non-vested at December 31,
2010
|
768 | $ | 6.19 | 420 | $ | 41.09 | ||||||||||
|
Vested
|
(220 | ) | 6.12 | (145 | ) | 41.86 | ||||||||||
|
Granted
|
289 | 9.60 | 242 | 49.19 | ||||||||||||
|
Terminated
|
(6 | ) | 5.54 | (6 | ) | 26.31 | ||||||||||
|
|
||||||||||||||||
|
Non-vested at June 30, 2011
|
831 | $ | 7.40 | 511 | $ | 44.86 | ||||||||||
|
|
||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Numerator for basic and diluted earnings
per share net income attributable to
common stockholders
|
$ | 69,847 | $ | 45,646 | $ | 93,219 | $ | 71,458 | ||||||||
|
|
||||||||||||||||
|
Denominator for basic earnings per
share weighted average shares
|
176,445 | 123,808 | 165,755 | 123,541 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Employee stock options
|
178 | 102 | 184 | 104 | ||||||||||||
|
Non-vested restricted shares
|
249 | 414 | 232 | 414 | ||||||||||||
|
Convertible senior unsecured notes
|
616 | | 287 | | ||||||||||||
|
|
||||||||||||||||
|
Dilutive potential common shares
|
1,043 | 516 | 703 | 518 | ||||||||||||
|
|
||||||||||||||||
|
Denominator for diluted earnings per
share adjusted weighted average
shares
|
177,488 | 124,324 | 166,458 | 124,059 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.40 | $ | 0.37 | $ | 0.56 | $ | 0.58 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per share
|
$ | 0.39 | $ | 0.37 | $ | 0.56 | $ | 0.58 | ||||||||
|
|
||||||||||||||||
20
| June 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Mortgage loans receivable
|
$ | 75,171 | $ | 81,005 | $ | 109,283 | $ | 111,255 | ||||||||
|
Other real estate loans receivable
|
251,480 | 253,360 | 327,297 | 333,003 | ||||||||||||
|
Available-for-sale equity investments
|
1,189 | 1,189 | 1,103 | 1,103 | ||||||||||||
|
Cash and cash equivalents
|
328,758 | 328,758 | 131,570 | 131,570 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Borrowings under unsecured lines of
credit arrangements
|
$ | | $ | | $ | 300,000 | $ | 300,000 | ||||||||
|
Senior unsecured notes
|
4,429,992 | 4,464,930 | 3,034,949 | 3,267,638 | ||||||||||||
|
Secured debt
|
1,889,873 | 1,977,949 | 1,125,906 | 1,178,081 | ||||||||||||
|
Interest rate swap agreements
|
1,414 | 1,414 | 482 | 482 | ||||||||||||
21
| Fair Value Measurements as of June 30, 2011 | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Available-for-sale equity investments
(1)
|
$ | 1,189 | $ | 1,189 | $ | | $ | | ||||||||
|
Interest rate swap agreements
(2)
|
(1,414 | ) | | (1,414 | ) | | ||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | (225 | ) | $ | 1,189 | $ | (1,414 | ) | $ | | ||||||
|
|
||||||||||||||||
| (1) | Unrealized gains or losses on equity investments are recorded in accumulated other comprehensive income (loss) at each measurement date. | |
| (2) | Please see Note 11 for additional information. |
22
| Property | Net | Real Estate | ||||||||||||||||||||||||||||||||||||||
| Rental | Resident Fees | Interest | Other | Total | Operating | Operating | Depreciation/ | Interest | Total | |||||||||||||||||||||||||||||||
| Income | and Services | Income | Income | Revenues | Expenses | Income (1) | Amortization | Expense | Assets | |||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||||||||||||||||||
|
Senior housing triple-net
|
$ | 169,247 | $ | | $ | 11,036 | $ | 4,497 | $ | 184,780 | $ | | $ | 184,780 | $ | 47,443 | $ | 3,637 | $ | 7,338,125 | ||||||||||||||||||||
|
Senior housing operating
|
| 123,149 | | | 123,149 | 84,334 | 38,815 | 38,176 | 12,974 | 2,257,709 | ||||||||||||||||||||||||||||||
|
Medical facilities
(2)
|
74,942 | | 1,830 | 466 | 77,238 | 16,693 | 60,545 | 25,434 | 7,681 | 3,428,309 | ||||||||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | | 378 | 378 | | 378 | | 60,481 | 456,518 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
$ | 244,189 | $ | 123,149 | $ | 12,866 | $ | 5,341 | $ | 385,545 | $ | 101,027 | $ | 284,518 | $ | 111,053 | $ | 84,773 | $ | 13,480,661 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2010
|
||||||||||||||||||||||||||||||||||||||||
|
Senior housing triple-net
|
$ | 97,254 | $ | | $ | 8,830 | $ | 1,536 | $ | 107,620 | $ | | $ | 107,620 | $ | 28,553 | $ | 5,022 | ||||||||||||||||||||||
|
Medical facilities
(2)
|
54,540 | | 505 | 302 | 55,347 | 13,003 | 42,344 | 18,898 | 6,476 | |||||||||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | | 812 | 812 | | 812 | | 26,052 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
$ | 151,794 | $ | | $ | 9,335 | $ | 2,650 | $ | 163,779 | $ | 13,003 | $ | 150,776 | $ | 47,451 | $ | 37,550 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| Property | Net | Real Estate | ||||||||||||||||||||||||||||||||||
| Rental | Resident Fees | Interest | Other | Total | Operating | Operating | Depreciation/ | Interest | ||||||||||||||||||||||||||||
| Income | and Services | Income | Income | Revenues | Expenses | Income (1) | Amortization | Expense | ||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||||||||||||||
|
Senior housing triple-net
|
$ | 274,988 | $ | | $ | 20,414 | $ | 5,004 | $ | 300,406 | $ | | $ | 300,406 | $ | 78,399 | $ | 5,703 | ||||||||||||||||||
|
Senior housing operating
|
| 194,435 | | | 194,435 | 133,606 | 60,829 | 58,307 | 19,501 | |||||||||||||||||||||||||||
|
Medical facilities
(2)
|
141,263 | | 4,161 | 2,251 | 147,675 | 32,735 | 114,940 | 49,115 | 14,967 | |||||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | | 910 | 910 | | 910 | | 103,932 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 416,251 | $ | 194,435 | $ | 24,575 | $ | 8,165 | $ | 643,426 | $ | 166,341 | $ | 477,085 | $ | 185,821 | $ | 144,103 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2010
|
||||||||||||||||||||||||||||||||||||
|
Senior housing triple-net
|
$ | 190,490 | $ | | $ | 17,405 | $ | 2,028 | $ | 209,923 | $ | | $ | 209,923 | $ | 54,954 | $ | 9,693 | ||||||||||||||||||
|
Medical facilities
|
105,410 | | 978 | 574 | 106,962 | 26,722 | 80,240 | 36,078 | 12,053 | |||||||||||||||||||||||||||
|
Non-segment/Corporate
|
| | | 1,044 | 1,044 | | 1,044 | | 45,789 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 295,900 | $ | | $ | 18,383 | $ | 3,646 | $ | 317,929 | $ | 26,722 | $ | 291,207 | $ | 91,032 | $ | 67,535 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| (1) | Net operating income (NOI) is used to evaluate the operating performance of our properties. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses, which exclude depreciation and amortization, general and administrative expenses, impairments and interest expense. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties. | |
| (2) | Excludes income and expense amounts related to properties held in unconsolidated joint ventures. Please see Note 7 for additional information. |
23
| Investments | Percentage of | Number of | # Beds/Units | Investment per | ||||||||||||||||||||||||||||
| Type of Property | (in thousands) | Investments | Properties | or Sq. Ft. | metric (1) | States | ||||||||||||||||||||||||||
|
Senior housing triple-net
|
$ | 3,581,102 | 28.0 | % | 262 | 23,626 | units | $ | 172,287 | per unit | 37 | |||||||||||||||||||||
|
Skilled nursing facilities
|
3,577,149 | 27.9 | % | 303 | 39,478 | beds | 90,793 | per bed | 28 | |||||||||||||||||||||||
|
Senior housing operating
|
2,207,194 | 17.2 | % | 99 | 10,536 | units | 209,491 | per unit | 21 | |||||||||||||||||||||||
|
Hospitals
|
817,632 | 6.4 | % | 31 | 1,857 | beds | 441,517 | per bed | 13 | |||||||||||||||||||||||
|
Medical office buildings
(2)
|
2,282,355 | 17.8 | % | 166 | 9,555,262 | sq. ft. | 251 | per sq. ft. | 27 | |||||||||||||||||||||||
|
Life science buildings
(2)
|
342,725 | 2.7 | % | 7 | n/a | 1 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 12,808,157 | 100.0 | % | 868 | 45 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) | Investment per metric was computed by using the total committed investment amount of $13,027,463,000, which includes net real estate investments, our share of unconsolidated joint venture investments and unfunded construction commitments for which initial funding has commenced which amounted to $12,417,996,000, $390,161,000 and $219,306,000, respectively. | |
| (2) | Includes our share of unconsolidated joint venture investments. Please see Note 7 to our unaudited financial statements for additional information. |
24
| | The specialized nature of the industry, which enhances the credibility and experience of our company; | ||
| | The projected population growth combined with stable or increasing health care utilization rates, which ensures demand; and | ||
| | The on-going merger and acquisition activity. |
25
| | our Board of Directors increased the quarterly cash dividend to $0.715 per common share, as compared to $0.69 per common share for 2010, beginning in May 2011. The dividend declared for the quarter ended June 30, 2011 represents the 161 st consecutive quarterly dividend payment; | ||
| | we raised $3,534,688,000 of equity and unsecured debt capital in March 2011; | ||
| | we completed $4,177,716,000 of gross investments and had $282,230,000 of investment payoffs during the six months ended June 30, 2011; and | ||
| | we extended our unsecured line of credit arrangement to July 2015 and expanded it to $2,000,000,000 in July 2011. |
26
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 25,812 | $ | 45,646 | $ | 1,124 | $ | 34,301 | $ | 23,372 | $ | 69,847 | ||||||||||||
|
Funds from operations
|
63,087 | 92,214 | 41,108 | 82,670 | 70,851 | 149,553 | ||||||||||||||||||
|
Net operating income
(1)
|
143,055 | 157,415 | 164,292 | 175,585 | 201,084 | 292,789 | ||||||||||||||||||
|
Per share data (fully diluted):
|
||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 0.21 | $ | 0.37 | $ | 0.01 | $ | 0.25 | $ | 0.15 | $ | 0.39 | ||||||||||||
|
Funds from operations
|
0.51 | 0.74 | 0.33 | 0.60 | 0.46 | 0.84 | ||||||||||||||||||
| (1) | Includes our share of net operating income from unconsolidated joint ventures. |
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
|
Asset mix:
|
||||||||||||||||||||||||
|
Real property
|
88 | % | 88 | % | 90 | % | 91 | % | 92 | % | 94 | % | ||||||||||||
|
Real estate loans receivable
|
7 | % | 7 | % | 5 | % | 5 | % | 4 | % | 3 | % | ||||||||||||
|
Joint venture investments
|
5 | % | 5 | % | 5 | % | 4 | % | 4 | % | 3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Investment mix:
(1)
|
||||||||||||||||||||||||
|
Senior housing triple-net
|
60 | % | 60 | % | 52 | % | 51 | % | 45 | % | 56 | % | ||||||||||||
|
Senior housing operating
|
0 | % | 0 | % | 10 | % | 12 | % | 22 | % | 17 | % | ||||||||||||
|
Medical facilities
|
40 | % | 40 | % | 38 | % | 37 | % | 33 | % | 27 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Relationship mix:
(1)
|
||||||||||||||||||||||||
|
Genesis HealthCare, LLC
|
19 | % | ||||||||||||||||||||||
|
Benchmark Senior Living, LLC
|
10 | % | 8 | % | 9 | % | 7 | % | ||||||||||||||||
|
Merrill Gardens, LLC
|
7 | % | 7 | % | 6 | % | ||||||||||||||||||
|
Senior Living Communities, LLC
|
8 | % | 8 | % | 8 | % | 7 | % | 6 | % | 5 | % | ||||||||||||
|
Brandywine Senior Living, LLC
|
5 | % | 6 | % | 5 | % | ||||||||||||||||||
|
Senior Star Living
|
5 | % | 4 | % | 4 | % | 4 | % | 5 | % | ||||||||||||||
|
Brookdale Senior Living, Inc.
|
5 | % | 5 | % | 4 | % | ||||||||||||||||||
|
Capital Senior Living Corporation
|
4 | % | 4 | % | 4 | % | ||||||||||||||||||
|
Silverado Senior Living, Inc.
|
4 | % | 3 | % | ||||||||||||||||||||
|
Remaining relationships
|
74 | % | 76 | % | 70 | % | 69 | % | 67 | % | 58 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Geographic mix:
(1)
|
||||||||||||||||||||||||
|
Massachusetts
|
9 | % | 9 | % | 11 | % | 10 | % | 10 | % | 9 | % | ||||||||||||
|
California
|
11 | % | 11 | % | 9 | % | 7 | % | 10 | % | 8 | % | ||||||||||||
|
New Jersey
|
12 | % | 11 | % | 10 | % | 10 | % | 8 | % | ||||||||||||||
|
Florida
|
10 | % | 10 | % | 9 | % | 8 | % | 9 | % | 7 | % | ||||||||||||
|
Texas
|
7 | % | 6 | % | 8 | % | 7 | % | ||||||||||||||||
|
Washington
|
6 | % | ||||||||||||||||||||||
|
Wisconsin
|
7 | % | 7 | % | ||||||||||||||||||||
|
Remaining states
|
51 | % | 52 | % | 54 | % | 59 | % | 57 | % | 61 | % | ||||||||||||
| (1) | Includes our share of unconsolidated joint venture investments. |
27
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
|
Debt to book capitalization ratio
|
43 | % | 46 | % | 45 | % | 49 | % | 48 | % | 49 | % | ||||||||||||
|
Debt to undepreciated book
capitalization ratio
|
39 | % | 41 | % | 41 | % | 45 | % | 45 | % | 45 | % | ||||||||||||
|
Debt to market capitalization ratio
|
32 | % | 36 | % | 34 | % | 38 | % | 37 | % | 38 | % | ||||||||||||
|
Interest coverage ratio
|
3.08 | x | 3.48 | x | 2.25 | x | 3.02 | x | 2.75 | x | 3.34 | x | ||||||||||||
|
Fixed charge coverage ratio
|
2.44 | x | 2.78 | x | 1.86 | x | 2.51 | x | 2.22 | x | 2.60 | x | ||||||||||||
| Expiration Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | ||||||||||||||||||||||||||||||||||
|
Senior housing triple-net:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Properties
|
18 | 16 | 20 | 7 | 2 | | 37 | 55 | 33 | 46 | 325 | |||||||||||||||||||||||||||||||||
|
Base rent
(1)
|
$ | 2,243 | $ | 12,436 | $ | 44,499 | $ | 6,400 | $ | 2,014 | $ | | $ | 16,605 | $ | 36,751 | $ | 27,928 | $ | 40,474 | $ | 466,300 | ||||||||||||||||||||||
|
% of base rent
|
0.3 | % | 1.9 | % | 6.8 | % | 1.0 | % | 0.3 | % | 0.0 | % | 2.5 | % | 5.6 | % | 4.3 | % | 6.2 | % | 71.1 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Hospitals:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Properties
|
| | | | | | 3 | | | 5 | 17 | |||||||||||||||||||||||||||||||||
|
Base rent
(1)
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | 2,350 | $ | | $ | | $ | 5,954 | $ | 62,641 | ||||||||||||||||||||||
|
% of base rent
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.3 | % | 0.0 | % | 0.0 | % | 8.4 | % | 88.3 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Medical office buildings:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Square feet
|
183,822 | 637,540 | 486,772 | 570,734 | 501,994 | 643,941 | 478,252 | 227,761 | 420,870 | 364,123 | 3,908,095 | |||||||||||||||||||||||||||||||||
|
Base rent
(1)
|
$ | 4,036 | $ | 13,793 | $ | 10,565 | $ | 12,064 | $ | 11,276 | $ | 15,197 | $ | 11,216 | $ | 5,138 | $ | 10,631 | $ | 9,987 | $ | 72,659 | ||||||||||||||||||||||
|
% of base rent
|
2.3 | % | 7.8 | % | 6.0 | % | 6.8 | % | 6.4 | % | 8.6 | % | 6.4 | % | 2.9 | % | 6.0 | % | 5.7 | % | 41.2 | % | ||||||||||||||||||||||
| (1) | The most recent monthly base rent including straight line for leases with fixed escalators or annual cash rents with contingent escalators. Base rent does not include tenant recoveries or amortization of above and below market lease intangibles. |
28
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
|
Net operating income:
|
||||||||||||||||||||||||
|
Senior housing triple-net
|
$ | 102,307 | $ | 107,620 | $ | 107,535 | $ | 105,008 | $ | 115,626 | $ | 184,780 | ||||||||||||
|
Senior housing operating
|
| | 4,816 | 13,569 | 22,014 | 38,815 | ||||||||||||||||||
|
Medical facilities
(1)
|
40,517 | 48,983 | 51,710 | 55,411 | 62,913 | 68,816 | ||||||||||||||||||
|
Non-segment/corporate
|
231 | 812 | 231 | 1,597 | 531 | 378 | ||||||||||||||||||
|
Net operating income
|
$ | 143,055 | $ | 157,415 | $ | 164,292 | $ | 175,585 | $ | 201,084 | $ | 292,789 | ||||||||||||
| (1) | Includes our share of net operating income from unconsolidated joint ventures. |
| Twelve months ended | ||||||||||||
| March 31, 2009 | March 31, 2010 | March 31, 2011 | ||||||||||
|
Senior housing
|
1.49 | x | 1.48 | x | 1.47 | x | ||||||
|
Skilled nursing
|
2.20 | x | 2.34 | x | 2.42 | x | ||||||
|
Hospitals
|
2.33 | x | 2.56 | x | 2.71 | x | ||||||
|
|
||||||||||||
|
Weighted averages
|
1.94 | x | 2.03 | x | 2.05 | x | ||||||
| Six Months Ended | Change | |||||||||||||||
| June 30, 2011 | June 30, 2010 | $ | % | |||||||||||||
|
Cash and cash equivalents at beginning of period
|
$ | 131,570 | $ | 35,476 | $ | 96,094 | 271 | % | ||||||||
|
Cash provided from operating activities
|
241,598 | 191,506 | 50,092 | 26 | % | |||||||||||
|
Cash used in investing activities
|
(3,014,899 | ) | (601,140 | ) | (2,413,759 | ) | 402 | % | ||||||||
|
Cash provided from financing activities
|
2,970,489 | 429,581 | 2,540,908 | 591 | % | |||||||||||
|
Cash and cash equivalents at end of period
|
$ | 328,758 | $ | 55,423 | $ | 273,335 | 493 | % | ||||||||
29
| Six Months Ended | Change | |||||||||||||||
| June 30, 2011 | June 30, 2010 | $ | % | |||||||||||||
|
Gross straight-line rental income
|
$ | 16,018 | $ | 8,598 | $ | 7,420 | 86 | % | ||||||||
|
Cash receipts due to real property sales
|
(815 | ) | (752 | ) | (63 | ) | 8 | % | ||||||||
|
Prepaid rent receipts
|
(5,899 | ) | (3,316 | ) | (2,583 | ) | 78 | % | ||||||||
|
Amortization related to below (above) market leases, net
|
1,056 | 1,296 | (240 | ) | -19 | % | ||||||||||
|
|
||||||||||||||||
|
|
$ | 10,360 | $ | 5,826 | $ | 4,534 | 78 | % | ||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||
| Properties | Amount | Properties | Amount | |||||||||||||
|
Real property acquisitions:
|
||||||||||||||||
|
Senior housing operating
|
46 | $ | 1,126,130 | | $ | | ||||||||||
|
Senior housing triple-net
|
165 | 2,849,603 | 10 | 109,492 | ||||||||||||
|
Medical office buildings
|
6 | 65,599 | 19 | 246,582 | ||||||||||||
|
Land parcels
|
1 | 6,770 | | | ||||||||||||
|
|
||||||||||||||||
|
Total acquisitions
|
218 | 4,048,102 | 29 | 356,074 | ||||||||||||
|
Less: Assumed debt
|
(721,632 | ) | (117,892 | ) | ||||||||||||
|
Assumed other items, net
|
(147,500 | ) | (31,690 | ) | ||||||||||||
|
|
||||||||||||||||
|
Cash disbursed for acquisitions
|
3,178,970 | 206,492 | ||||||||||||||
|
Construction in progress cash additions
|
162,434 | 162,536 | ||||||||||||||
|
Capital improvements to existing properties
|
29,193 | 20,845 | ||||||||||||||
|
|
||||||||||||||||
|
Total cash invested in real property
|
3,370,597 | 389,873 | ||||||||||||||
|
|
||||||||||||||||
|
Real property dispositions:
|
||||||||||||||||
|
Senior housing triple-net
|
34 | 117,074 | 6 | 38,361 | ||||||||||||
|
Medical facilities
|
4 | 35,238 | 3 | 7,568 | ||||||||||||
|
|
||||||||||||||||
|
Total dispositions
|
38 | 152,312 | 9 | 45,929 | ||||||||||||
|
Less: Gains (losses) on sales of real property
|
56,380 | 10,033 | ||||||||||||||
|
Seller financing on sales of real property
|
| (1,470 | ) | |||||||||||||
|
|
||||||||||||||||
|
Proceeds from real property sales
|
208,692 | 54,492 | ||||||||||||||
|
|
||||||||||||||||
|
Net cash investments in real property
|
180 | $ | 3,161,905 | 20 | $ | 335,381 | ||||||||||
|
|
||||||||||||||||
30
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||
| Senior Housing | Medical | Senior Housing | Medical | |||||||||||||||||||||
| Triple-net | Facilities | Totals | Triple-net | Facilities | Totals | |||||||||||||||||||
|
Advances on real estate loans receivable:
|
||||||||||||||||||||||||
|
Investments in new loans
|
$ | 11,807 | $ | | $ | 11,807 | $ | 8,617 | $ | 15,799 | $ | 24,416 | ||||||||||||
|
Draws on existing loans
|
8,824 | 7,836 | 16,660 | 18,838 | | 18,838 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash advances on real estate loans
|
20,631 | 7,836 | 28,467 | 27,455 | 14,329 | 41,784 | ||||||||||||||||||
|
Receipts on real estate loans receivable:
|
||||||||||||||||||||||||
|
Loan payoffs
|
129,860 | | 129,860 | 1,599 | | 1,599 | ||||||||||||||||||
|
Principal payments on loans
|
5,164 | 3,372 | 8,536 | 7,705 | 116 | 7,821 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total receipts on real estate loans
|
135,024 | 3,372 | 138,396 | 9,304 | 116 | 9,420 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net advances (receipts) on real estate loans
|
$ | (114,393 | ) | $ | 4,464 | $ | (109,929 | ) | $ | 18,151 | $ | 14,213 | $ | 32,364 | ||||||||||
|
|
||||||||||||||||||||||||
| Acquistions | Dispositions | |||||||
|
Senior Housing Triple-net
|
8.2 | % | 10.6 | % | ||||
|
Senior Housing Operating
|
7.1 | % | n/a | |||||
|
Medical Facilities
|
7.6 | % | 7.1 | % | ||||
31
| Shares Issued | Average Price | Gross Proceeds | Net Proceeds | |||||||||||||
|
2010 Dividend reinvestment plan issuances
|
855,343 | $ | 41.59 | $ | 35,570 | $ | 35,570 | |||||||||
|
2010 Option exercises
|
51,313 | 38.78 | 1,990 | 1,990 | ||||||||||||
|
|
||||||||||||||||
|
2010 Totals
|
906,656 | $ | 37,560 | $ | 37,560 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
March 2011 public issuance
|
28,750,000 | $ | 49.25 | $ | 1,415,938 | $ | 1,358,694 | |||||||||
|
2011 Dividend reinvestment plan issuances
|
1,200,418 | 49.44 | 59,348 | 58,400 | ||||||||||||
|
2011 Option exercises
|
116,782 | 37.69 | 4,401 | 4,401 | ||||||||||||
|
|
||||||||||||||||
|
2011 Totals
|
30,067,200 | $ | 1,479,687 | $ | 1,421,495 | |||||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||
| Per Share | Amount | Per Share | Amount | |||||||||||||
|
Common Stock
|
$ | 1.4050 | $ | 228,565 | $ | 1.3600 | $ | 169,069 | ||||||||
|
Series D Preferred Stock
|
0.9844 | 3,937 | 0.9844 | 3,938 | ||||||||||||
|
Series E Preferred Stock
|
| | 0.7500 | 56 | ||||||||||||
|
Series F Preferred Stock
|
0.9532 | 6,672 | 0.9532 | 6,672 | ||||||||||||
|
Series G Preferred Stock
|
| | 0.9376 | 327 | ||||||||||||
|
Series H Preferred Stock
|
1.4293 | 500 | ||||||||||||||
|
Series I Preferred Stock
|
1.0382 | 14,924 | ||||||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 254,598 | $ | 180,062 | ||||||||||||
|
|
||||||||||||||||
32
| Payments Due by Period | ||||||||||||||||||||
| Contractual Obligations | Total | 2011 | 2012-2013 | 2014-2015 | Thereafter | |||||||||||||||
|
Unsecured line of credit arrangement
|
$ | | $ | | $ | | $ | | $ | | ||||||||||
|
Senior unsecured notes
(1)
|
4,464,930 | | 376,853 | 250,000 | 3,838,077 | |||||||||||||||
|
Secured debt
(1)
|
2,061,647 | 16,894 | 445,380 | 401,891 | 1,197,482 | |||||||||||||||
|
Contractual interest obligations
|
3,221,198 | 170,045 | 665,197 | 567,314 | 1,818,642 | |||||||||||||||
|
Capital lease obligations
|
93,513 | 3,803 | 80,625 | 9,085 | | |||||||||||||||
|
Operating lease obligations
|
220,688 | 2,662 | 10,655 | 10,453 | 196,918 | |||||||||||||||
|
Purchase obligations
|
299,457 | 62,176 | 193,338 | 43,943 | | |||||||||||||||
|
Other long-term liabilities
|
4,852 | 1,576 | | 866 | 2,410 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual obligations
|
$ | 10,366,285 | $ | 257,156 | $ | 1,772,048 | $ | 1,283,552 | $ | 7,053,529 | ||||||||||
|
|
||||||||||||||||||||
| (1) | Amounts represent principal amounts due and do not reflect unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet. |
33
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2011 | 2010 | Amount | % | 2011 | 2010 | Amount | % | |||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 69,847 | $ | 45,646 | $ | 24,201 | 53 | % | $ | 93,219 | $ | 71,458 | $ | 21,761 | 30 | % | ||||||||||||||||
|
Funds from operations
|
149,553 | 92,214 | 57,339 | 62 | % | 220,404 | 155,300 | 65,104 | 42 | % | ||||||||||||||||||||||
|
EBITDA
|
282,245 | 136,253 | 145,992 | 107 | % | 448,281 | 241,598 | 206,683 | 86 | % | ||||||||||||||||||||||
|
Net operating income
|
292,789 | 157,415 | 135,374 | 86 | % | 493,874 | 300,470 | 193,404 | 64 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Per share data (fully diluted):
|
||||||||||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 0.39 | $ | 0.37 | $ | 0.02 | 5 | % | $ | 0.56 | $ | 0.58 | $ | (0.02 | ) | -3 | % | |||||||||||||||
|
Funds from operations
|
0.84 | 0.74 | 0.10 | 14 | % | 1.32 | 1.25 | 0.07 | 6 | % | ||||||||||||||||||||||
|
Interest coverage ratio
|
3.34 | x | 3.48 | x | -0.14 | x | -4 | % | 3.10 | x | 3.29 | x | -0.19 | x | -6 | % | ||||||||||||||||
|
Fixed charge coverage ratio
|
2.60 | x | 2.78 | x | -0.18 | x | -6 | % | 2.44 | x | 2.62 | x | -0.18 | x | -7 | % | ||||||||||||||||
34
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2011 | 2010 | $ | % | 2011 | 2010 | $ | % | |||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
Rental income
|
$ | 165,811 | $ | 88,644 | $ | 77,167 | 87 | % | $ | 267,780 | $ | 172,570 | $ | 95,210 | 55 | % | ||||||||||||||||
|
Interest income
|
11,036 | 8,830 | 2,206 | 25 | % | 20,416 | 17,405 | 3,011 | 17 | % | ||||||||||||||||||||||
|
Other income
|
4,497 | 1,536 | 2,961 | 193 | % | 5,004 | 2,028 | 2,976 | 147 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net operating
income from
continuing
operations
|
181,344 | 99,010 | 82,334 | 83 | % | 293,200 | 192,003 | 101,197 | 53 | % | ||||||||||||||||||||||
|
Other expenses:
|
||||||||||||||||||||||||||||||||
|
Interest expense
|
2,987 | 3,231 | (244 | ) | -8 | % | 4,330 | 6,101 | (1,771 | ) | -29 | % | ||||||||||||||||||||
|
Depreciation and amortization
|
47,109 | 25,464 | 21,645 | 85 | % | 76,438 | 48,622 | 27,816 | 57 | % | ||||||||||||||||||||||
|
Transaction costs
|
12,692 | 644 | 12,048 | 1871 | % | 16,699 | 5,663 | 11,036 | 195 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
62,788 | 29,339 | 33,449 | 114 | % | 97,467 | 60,386 | 37,081 | 61 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from continuing operations
|
118,556 | 69,671 | 48,885 | 70 | % | 195,733 | 131,617 | 64,116 | 49 | % | ||||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||||||||||||||
|
Gain on sales of properties
|
28,186 | 2,639 | 25,547 | 968 | % | 54,342 | 8,368 | 45,974 | 549 | % | ||||||||||||||||||||||
|
Impairment of assets
|
| | | n/a | (202 | ) | | (202 | ) | n/a | ||||||||||||||||||||||
|
Income from discontinued
operations, net
|
2,452 | 3,730 | (1,278 | ) | -34 | % | 3,877 | 7,996 | (4,119 | ) | -52 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Discontinued operations, net
|
30,638 | 6,369 | 24,269 | 381 | % | 58,017 | 16,364 | 41,653 | 255 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
149,194 | 76,040 | 73,154 | 96 | % | 253,750 | 147,981 | 105,769 | 71 | % | ||||||||||||||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
40 | | 40 | n/a | 115 | | 115 | n/a | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 149,154 | $ | 76,040 | $ | 73,114 | 96 | % | $ | 253,635 | $ | 147,981 | $ | 105,654 | 71 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
35
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | |||||||||||||||||||||||||
|
Beginning balance
|
$ | 178,780 | 5.236 | % | $ | 297,151 | 5.997 | % | $ | 172,862 | 5.265 | % | $ | 298,492 | 5.998 | % | ||||||||||||||||
|
Debt issued
|
| 92,265 | 4.772 | % | | 0.000 | % | 92,265 | 4.772 | % | ||||||||||||||||||||||
|
Debt assumed
|
83,507 | 4.837 | % | | 0.000 | % | 90,120 | 4.819 | % | | 0.000 | % | ||||||||||||||||||||
|
Principal payments
|
(1,088 | ) | 5.529 | % | (1,324 | ) | 6.407 | % | (1,783 | ) | 5.566 | % | (2,665 | ) | 6.208 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 261,199 | 5.109 | % | $ | 388,092 | 5.705 | % | $ | 261,199 | 5.109 | % | $ | 388,092 | 5.705 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
$ | 240,876 | 5.133 | % | $ | 324,699 | 5.912 | % | $ | 212,580 | 5.176 | % | $ | 313,292 | 5.947 | % | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Rental income
|
$ | 3,436 | $ | 8,610 | $ | 7,209 | $ | 17,920 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
650 | 1,791 | 1,372 | 3,592 | ||||||||||||
|
Provision for depreciation
|
334 | 3,089 | 1,960 | 6,332 | ||||||||||||
|
|
||||||||||||||||
|
Income from discontinued operations, net
|
$ | 2,452 | $ | 3,730 | $ | 3,877 | $ | 7,996 | ||||||||
|
|
||||||||||||||||
36
| Three Months Ended | Six Months Ended | |||||||
| June 30, | June 30, | |||||||
| 2011 | 2011 | |||||||
|
Resident fees and services
|
$ | 123,149 | $ | 194,435 | ||||
|
Property operating expenses
|
84,334 | 133,606 | ||||||
|
|
||||||||
|
Net operating
income from
continuing
operations
|
38,815 | 60,829 | ||||||
|
Other expenses:
|
||||||||
|
Interest expense
|
12,974 | 19,501 | ||||||
|
Depreciation and
amortization
|
38,176 | 58,307 | ||||||
|
Transaction costs
|
488 | 32,557 | ||||||
|
|
||||||||
|
|
51,638 | 110,365 | ||||||
|
|
||||||||
|
Income (loss) from continuing
operations before income taxes and
income (loss) from unconsolidated joint
ventures
|
(12,823 | ) | (49,536 | ) | ||||
|
Income (loss) from unconsolidated joint
ventures
|
(561 | ) | (1,126 | ) | ||||
|
|
||||||||
|
Net income (loss)
|
(13,384 | ) | (50,662 | ) | ||||
|
Less: Net income (loss) attributable to
noncontrolling interests
|
(1,203 | ) | (2,685 | ) | ||||
|
|
||||||||
|
Net income (loss) attributable to
common stockholders
|
$ | (12,181 | ) | $ | (47,977 | ) | ||
|
|
||||||||
37
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2011 | 2010 | $ | % | 2011 | 2010 | $ | % | |||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
Rental income
|
$ | 73,892 | $ | 53,120 | $ | 20,772 | 39 | % | $ | 139,069 | $ | 102,191 | $ | 36,878 | 36 | % | ||||||||||||||||
|
Interest income
|
1,830 | 505 | 1,325 | 262 | % | 4,160 | 978 | 3,182 | 325 | % | ||||||||||||||||||||||
|
Other income
|
466 | 302 | 164 | 54 | % | 2,251 | 574 | 1,677 | 292 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
76,188 | 53,927 | 22,261 | 41 | % | 145,480 | 103,743 | 41,737 | 40 | % | ||||||||||||||||||||||
|
Property operating expenses
|
15,863 | 11,970 | 3,893 | 33 | % | 30,520 | 23,761 | 6,759 | 28 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net operating income from continuing
operations
|
60,325 | 41,957 | 18,368 | 44 | % | 114,960 | 79,982 | 34,978 | 44 | % | ||||||||||||||||||||||
|
Other expenses:
|
||||||||||||||||||||||||||||||||
|
Interest expense
|
7,519 | 6,195 | 1,324 | 21 | % | 14,583 | 11,513 | 3,070 | 27 | % | ||||||||||||||||||||||
|
Depreciation and amortization
|
25,097 | 18,573 | 6,524 | 35 | % | 48,440 | 35,420 | 13,020 | 37 | % | ||||||||||||||||||||||
|
Transaction costs
|
558 | 108 | 450 | 417 | % | 547 | 2,803 | (2,256 | ) | -80 | % | |||||||||||||||||||||
|
Provision for loan losses
|
168 | | 168 | n/a | 416 | | 416 | n/a | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
33,342 | 24,876 | 8,466 | 34 | % | 63,986 | 49,736 | 14,250 | 29 | % | ||||||||||||||||||||||
|
Income from continuing operations
before income taxes and income
from unconsolidated joint ventures
|
26,983 | 17,081 | 9,902 | 58 | % | 50,974 | 30,246 | 20,728 | 69 | % | ||||||||||||||||||||||
|
Income tax expense
|
(41 | ) | (188 | ) | 147 | -78 | % | (152 | ) | (247 | ) | 95 | -38 | % | ||||||||||||||||||
|
Income from unconsolidated
joint ventures
|
1,532 | 1,828 | (296 | ) | -16 | % | 3,640 | 2,596 | 1,044 | 40 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from continuing operations
|
28,474 | 18,721 | 9,753 | 52 | % | 54,462 | 32,595 | 21,867 | 67 | % | ||||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||||||||||||||
|
Gain (loss) on sales of properties
|
2,038 | 675 | 1,363 | 202 | % | 2,038 | 1,665 | 373 | 22 | % | ||||||||||||||||||||||
|
Loss from discontinued
operations, net
|
(279 | ) | (219 | ) | (60 | ) | 27 | % | (1,080 | ) | (940 | ) | (140 | ) | 15 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Discontinued operations, net
|
1,759 | 456 | 1,303 | 286 | % | 958 | 725 | 233 | 32 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
30,233 | 19,177 | 11,056 | 58 | % | 55,420 | 33,320 | 22,100 | 66 | % | ||||||||||||||||||||||
|
Less: Net income (loss) attributable
to noncontrolling interests
|
171 | (66 | ) | 237 | n/a | 1,336 | 307 | 1,029 | 335 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss) attributable to
common stockholders
|
$ | 30,062 | $ | 19,243 | $ | 10,819 | 56 | % | $ | 54,084 | $ | 33,013 | $ | 21,071 | 64 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
38
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | |||||||||||||||||||||||||
|
Beginning balance
|
$ | 460,553 | 5.996 | % | $ | 418,368 | 6.101 | % | $ | 463,477 | 6.005 | % | $ | 314,065 | 5.677 | % | ||||||||||||||||
|
Debt assumed
|
42,551 | 6.166 | % | | 0.000 | % | 42,551 | 6.166 | % | 106,140 | 7.352 | % | ||||||||||||||||||||
|
Principal payments
|
(3,464 | ) | 6.355 | % | (2,798 | ) | 6.470 | % | (6,388 | ) | 6.218 | % | (4,635 | ) | 6.234 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 499,640 | 6.008 | % | $ | 415,570 | 6.098 | % | $ | 499,640 | 6.008 | % | $ | 415,570 | 6.098 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
$ | 483,946 | 5.997 | % | $ | 416,843 | 6.099 | % | $ | 474,781 | 5.997 | % | $ | 387,749 | 6.002 | % | ||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2011 | 2010 | $ | % | 2011 | 2010 | $ | % | |||||||||||||||||||||||||
|
Revenues
|
$ | 11,698 | $ | 9,355 | $ | 2,343 | 25 | % | $ | 24,082 | $ | 13,080 | $ | 11,002 | 84 | % | ||||||||||||||||
|
Operating expenses
|
3,479 | 2,716 | 763 | 28 | % | 7,347 | 3,817 | 3,530 | 92 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net operating income
|
8,219 | 6,639 | 1,580 | 24 | % | 16,735 | 9,263 | 7,472 | 81 | % | ||||||||||||||||||||||
|
Depreciation and
amortization
|
3,056 | 2,323 | 733 | 32 | % | 6,189 | 3,098 | 3,091 | 100 | % | ||||||||||||||||||||||
|
Interest expense
|
2,904 | 2,114 | 790 | 37 | % | 5,755 | 3,037 | 2,718 | 89 | % | ||||||||||||||||||||||
|
Loss on
extinguishment of
debt
|
355 | | 355 | n/a | 355 | | 355 | n/a | ||||||||||||||||||||||||
|
Asset management fee
|
434 | 374 | 60 | 16 | % | 858 | 532 | 326 | 61 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
$ | 1,470 | $ | 1,828 | $ | (358 | ) | -20 | % | $ | 3,578 | $ | 2,596 | $ | 982 | 38 | % | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Rental income
|
$ | 1,050 | $ | 1,420 | $ | 2,194 | $ | 3,219 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Interest expense
|
162 | 281 | 384 | 540 | ||||||||||||
|
Property operating expenses
|
830 | 1,033 | 2,215 | 2,961 | ||||||||||||
|
Provision for depreciation
|
337 | 325 | 675 | 658 | ||||||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations, net
|
$ | (279 | ) | $ | (219 | ) | $ | (1,080 | ) | $ | (940 | ) | ||||
|
|
||||||||||||||||
39
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2011 | 2010 | $ | % | 2011 | 2010 | $ | % | |||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
Other income
|
$ | 378 | $ | 812 | $ | (434 | ) | -53 | % | $ | 910 | $ | 1,044 | $ | (134 | ) | -13 | % | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||||||||||||||
|
Interest expense
|
60,481 | 26,052 | 34,429 | 132 | % | 103,932 | 45,789 | 58,143 | 127 | % | ||||||||||||||||||||||
|
General and administrative
|
19,562 | 11,878 | 7,684 | 65 | % | 37,276 | 28,700 | 8,576 | 30 | % | ||||||||||||||||||||||
|
Loss (gain) on
extinguishments
of debt
|
| 7,035 | (7,035 | ) | -100 | % | | 25,072 | (25,072 | ) | -100 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
80,043 | 44,965 | 35,078 | 78 | % | 141,208 | 99,561 | 41,647 | 42 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Loss from continuing operations
before income taxes
|
(79,665 | ) | (44,153 | ) | (35,512 | ) | 80 | % | (140,298 | ) | (98,517 | ) | (41,781 | ) | 42 | % | ||||||||||||||||
|
Income tax (expense) benefit
|
(170 | ) | | (170 | ) | n/a | (187 | ) | (26 | ) | (161 | ) | 619 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net loss
|
(79,835 | ) | (44,153 | ) | (35,682 | ) | 81 | % | (140,485 | ) | (98,543 | ) | (41,942 | ) | 43 | % | ||||||||||||||||
|
Preferred stock dividends
|
17,353 | 5,484 | 11,869 | 216 | % | 26,033 | 10,993 | 15,040 | 137 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net loss attributable to
common stockholders
|
$ | (97,188 | ) | $ | (49,637 | ) | $ | (47,551 | ) | 96 | % | $ | (166,518 | ) | $ | (109,536 | ) | $ | (56,982 | ) | 52 | % | ||||||||||
|
|
||||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | |||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
| 2011 | 2010 | $ | % | 2011 | 2010 | $ | % | |||||||||||||||||||||||||
|
Senior unsecured notes
|
$ | 59,442 | $ | 28,305 | $ | 31,137 | 110 | % | $ | 103,901 | $ | 52,371 | $ | 51,530 | 98 | % | ||||||||||||||||
|
Secured debt
|
147 | 163 | (16 | ) | -10 | % | 276 | 304 | (28 | ) | -9 | % | ||||||||||||||||||||
|
Unsecured lines of credit
|
688 | 1,198 | (510 | ) | -43 | % | 1,961 | 2,238 | (277 | ) | -12 | % | ||||||||||||||||||||
|
Capitalized interest
|
(2,313 | ) | (5,276 | ) | 2,963 | -56 | % | (6,979 | ) | (12,352 | ) | 5,373 | -43 | % | ||||||||||||||||||
|
SWAP savings
|
(40 | ) | (40 | ) | | 0 | % | (80 | ) | (80 | ) | | 0 | % | ||||||||||||||||||
|
Loan expense
|
2,557 | 1,702 | 855 | 50 | % | 4,853 | 3,308 | 1,545 | 47 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 60,481 | $ | 26,052 | $ | 34,429 | 132 | % | $ | 103,932 | $ | 45,789 | $ | 58,143 | 127 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
40
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | Amount | Interest Rate | |||||||||||||||||||||||||
|
Beginning balance
|
$ | 4,464,930 | 5.133 | % | $ | 1,702,129 | 5.186 | % | $ | 3,064,930 | 5.129 | % | $ | 1,661,853 | 5.557 | % | ||||||||||||||||
|
Debt issued
|
| 0.000 | % | 602,009 | 5.336 | % | 1,400,000 | 5.143 | % | 944,403 | 4.489 | % | ||||||||||||||||||||
|
Debt extinguished
|
| (139,208 | ) | 4.750 | % | | (441,326 | ) | 4.750 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 4,464,930 | 5.133 | % | $ | 2,164,930 | 5.256 | % | $ | 4,464,930 | 5.133 | % | $ | 2,164,930 | 5.256 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
$ | 4,464,930 | 5.133 | % | $ | 1,967,829 | 5.277 | % | $ | 3,864,930 | 5.167 | % | $ | 1,836,697 | 5.385 | % | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Balance outstanding at quarter end
|
$ | | $ | 206,000 | $ | | $ | 206,000 | ||||||||
|
Maximum amount outstanding at any month end
|
$ | 20,000 | $ | 431,000 | $ | 495,000 | $ | 431,000 | ||||||||
|
Average amount outstanding (total of daily
principal balances divided by days in period)
|
$ | 253 | $ | 293,505 | $ | 158,856 | $ | 288,337 | ||||||||
|
Weighted average interest rate (actual interest
expense divided by average borrowings
outstanding)
|
n/a | 1.63 | % | 2.17 | % | 1.55 | % | |||||||||
| Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
| June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||||||||
| Weighted Avg. | Weighted Avg. | Weighted Avg. | Weighted Avg. | |||||||||||||||||||||||||||||
| Shares | Dividend Rate | Shares | Dividend Rate | Shares | Dividend Rate | Shares | Dividend Rate | |||||||||||||||||||||||||
|
Beginning balance
|
25,724,854 | 7.013 | % | 11,450,107 | 7.697 | % | 11,349,854 | 7.663 | % | 11,474,093 | 7.697 | % | ||||||||||||||||||||
|
Shares issued
|
| 0.000 | % | | 0.000 | % | 14,375,000 | 6.500 | % | | 0.000 | % | ||||||||||||||||||||
|
Shares converted
|
| 0.000 | % | (52,855 | ) | 7.500 | % | | 0.000 | % | (76,841 | ) | 7.500 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
25,724,854 | 7.013 | % | 11,397,252 | 7.699 | % | 25,724,854 | 7.013 | % | 11,397,252 | 7.699 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Monthly averages
|
25,724,854 | 7.013 | % | 11,410,466 | 7.698 | % | 19,564,140 | 7.175 | % | 11,434,308 | 7.698 | % | ||||||||||||||||||||
41
42
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
|
FFO Reconciliation:
|
||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
$ | 25,812 | $ | 45,646 | $ | 1,124 | $ | 34,301 | $ | 23,372 | $ | 69,847 | ||||||||||||
|
Depreciation and amortization
|
43,581 | 47,451 | 49,106 | 62,406 | 74,768 | 111,053 | ||||||||||||||||||
|
Gain on sales of properties
|
(6,718 | ) | (3,314 | ) | (10,526 | ) | (15,557 | ) | (26,156 | ) | (30,224 | ) | ||||||||||||
|
Noncontrolling interests
|
(363 | ) | 108 | (1,292 | ) | (1,200 | ) | (4,160 | ) | (4,487 | ) | |||||||||||||
|
Unconsolidated joint ventures
|
775 | 2,323 | 2,696 | 2,720 | 3,027 | 3,364 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Funds from operations
|
$ | 63,087 | $ | 92,214 | $ | 41,108 | $ | 82,670 | $ | 70,851 | $ | 149,553 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Average common shares outstanding:
|
||||||||||||||||||||||||
|
Basic
|
123,270 | 123,808 | 125,298 | 138,126 | 154,945 | 176,445 | ||||||||||||||||||
|
Diluted
|
123,790 | 124,324 | 125,842 | 138,738 | 155,485 | 177,487 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Per share data:
|
||||||||||||||||||||||||
|
Net income attributable to
common stockholders
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.21 | $ | 0.37 | $ | 0.01 | $ | 0.25 | $ | 0.15 | $ | 0.40 | ||||||||||||
|
Diluted
|
0.21 | 0.37 | 0.01 | 0.25 | 0.15 | 0.39 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Funds from operations
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.51 | $ | 0.74 | $ | 0.33 | $ | 0.60 | $ | 0.46 | $ | 0.85 | ||||||||||||
|
Diluted
|
0.51 | 0.74 | 0.33 | 0.60 | 0.46 | 0.84 | ||||||||||||||||||
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2010 | 2011 | |||||||
|
FFO Reconciliation:
|
||||||||
|
Net income attributable to
common stockholders
|
$ | 71,458 | $ | 93,219 | ||||
|
Depreciation and amortization
|
91,032 | 185,821 | ||||||
|
Loss (gain) on sales of properties
|
(10,033 | ) | (56,380 | ) | ||||
|
Noncontrolling interests
|
(255 | ) | (8,647 | ) | ||||
|
Unconsolidated joint ventures
|
3,098 | 6,391 | ||||||
|
|
||||||||
|
Funds from operations
|
$ | 155,300 | $ | 220,404 | ||||
|
|
||||||||
|
Average common shares outstanding:
|
||||||||
|
Basic
|
123,541 | 165,755 | ||||||
|
Diluted
|
124,059 | 166,458 | ||||||
|
|
||||||||
|
Per share data:
|
||||||||
|
Net income attributable to
common stockholders
|
||||||||
|
Basic
|
$ | 0.58 | $ | 0.56 | ||||
|
Diluted
|
0.58 | 0.56 | ||||||
|
|
||||||||
|
Funds from operations
|
||||||||
|
Basic
|
$ | 1.26 | $ | 1.33 | ||||
|
Diluted
|
1.25 | 1.32 | ||||||
43
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
|
NOI Reconciliation:
|
||||||||||||||||||||||||
|
Total revenues:
|
||||||||||||||||||||||||
|
Senior housing triple-net:
|
||||||||||||||||||||||||
|
Rental income:
|
||||||||||||||||||||||||
|
Senior housing
|
$ | 52,366 | $ | 56,197 | $ | 56,162 | $ | 55,658 | $ | 68,654 | $ | 76,128 | ||||||||||||
|
Skilled nursing facilities
|
40,872 | 41,057 | 41,496 | 39,096 | 37,087 | 93,119 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
93,238 | 97,254 | 97,658 | 94,754 | 105,741 | 169,247 | ||||||||||||||||||
|
Interest income
|
8,575 | 8,830 | 9,179 | 9,593 | 9,378 | 11,036 | ||||||||||||||||||
|
Other income
|
494 | 1,536 | 698 | 661 | 507 | 4,497 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total senior housing
triple-net
|
102,307 | 107,620 | 107,535 | 105,008 | 115,626 | 184,780 | ||||||||||||||||||
|
Senior housing operating:
|
||||||||||||||||||||||||
|
Resident fees and services
|
| | 12,809 | 38,197 | 71,286 | 123,149 | ||||||||||||||||||
|
Medical facilities:
|
||||||||||||||||||||||||
|
Rental income
|
||||||||||||||||||||||||
|
Medical office buildings
|
40,088 | 42,056 | 43,758 | 44,532 | 54,769 | 58,560 | ||||||||||||||||||
|
Hospitals
|
10,781 | 12,484 | 13,313 | 13,494 | 12,667 | 17,561 | ||||||||||||||||||
|
Life science buildings
|
3,725 | 9,355 | 10,401 | 10,521 | 11,270 | 10,584 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
54,594 | 63,895 | 67,472 | 68,547 | 78,706 | 86,705 | ||||||||||||||||||
|
Interest income
|
473 | 505 | 875 | 2,826 | 2,331 | 1,830 | ||||||||||||||||||
|
Other income
|
271 | 302 | 227 | 185 | 1,786 | 466 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total medical facilities
revenues
|
55,338 | 64,702 | 68,574 | 71,558 | 82,823 | 89,001 | ||||||||||||||||||
|
Corporate other income
|
231 | 812 | 231 | 1,597 | 531 | 378 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
157,876 | 173,134 | 189,149 | 216,360 | 270,266 | 274,159 | ||||||||||||||||||
|
Property operating expenses:
|
||||||||||||||||||||||||
|
Senior housing operating
|
| | 7,993 | 24,628 | 49,272 | 84,334 | ||||||||||||||||||
|
Medical office buildings
|
12,992 | 12,853 | 13,307 | 12,936 | 15,439 | 16,668 | ||||||||||||||||||
|
Hospitals
|
728 | 150 | 522 | 352 | 870 | 305 | ||||||||||||||||||
|
Life science buildings
|
1,101 | 2,716 | 3,035 | 2,857 | 3,601 | 3,212 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sub-total
|
14,821 | 15,719 | 16,864 | 16,145 | 19,910 | 20,185 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total property operating
expenses
|
14,821 | 15,719 | 24,857 | 40,773 | 69,182 | 104,519 | ||||||||||||||||||
|
Net operating income:
|
||||||||||||||||||||||||
|
Senior housing triple-net
|
102,307 | 107,620 | 107,535 | 105,008 | 115,626 | 184,780 | ||||||||||||||||||
|
Senior housing operating
|
4,816 | 13,569 | 22,014 | 38,815 | ||||||||||||||||||||
|
Medical facilities
|
40,517 | 48,983 | 51,710 | 55,413 | 62,913 | 68,816 | ||||||||||||||||||
|
Non-segment/corporate
|
231 | 812 | 231 | 1,597 | 531 | 378 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net operating income
|
$ | 143,055 | $ | 157,415 | $ | 164,292 | $ | 175,587 | $ | 201,084 | $ | 292,789 | ||||||||||||
|
|
||||||||||||||||||||||||
44
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2010 | 2011 | |||||||
|
NOI Reconciliation:
|
||||||||
|
Total revenues:
|
||||||||
|
Senior housing and care:
|
||||||||
|
Rental income:
|
||||||||
|
Senior housing
|
$ | 108,561 | $ | 144,781 | ||||
|
Skilled nursing facilities
|
81,929 | 130,207 | ||||||
|
|
||||||||
|
Sub-total
|
190,490 | 274,988 | ||||||
|
Interest income
|
17,405 | 20,414 | ||||||
|
Other income
|
2,028 | 5,004 | ||||||
|
|
||||||||
|
Senior housing triple-net
|
209,923 | 300,406 | ||||||
|
Resident fees and services
|
| 194,435 | ||||||
|
Medical facilities:
|
||||||||
|
Rental income
|
||||||||
|
Medical office buildings
|
82,145 | 113,329 | ||||||
|
Hospitals
|
23,265 | 30,228 | ||||||
|
Life science buildings
|
13,080 | 21,854 | ||||||
|
|
||||||||
|
Sub-total
|
118,490 | 165,411 | ||||||
|
Interest income
|
978 | 4,161 | ||||||
|
Other income
|
574 | 2,251 | ||||||
|
|
||||||||
|
Total medical facilities
revenues
|
120,042 | 171,823 | ||||||
|
Corporate other income
|
1,044 | 910 | ||||||
|
|
||||||||
|
Total revenues
|
331,009 | 473,139 | ||||||
|
Property operating expenses:
|
||||||||
|
Senior housing triple-net
|
| | ||||||
|
Senior housing operating
|
| 133,606 | ||||||
|
Medical facilities:
|
||||||||
|
Medical office buildings
|
25,844 | 32,107 | ||||||
|
Hospitals
|
878 | 1,174 | ||||||
|
Life science buildings
|
3,817 | 6,813 | ||||||
|
|
||||||||
|
Sub-total
|
30,539 | 40,094 | ||||||
|
Non-segment/corporate
|
| | ||||||
|
|
||||||||
|
Total property operating
expenses
|
30,539 | 40,094 | ||||||
|
Net operating income:
|
||||||||
|
Senior housing triple-net
|
209,923 | 300,406 | ||||||
|
Senior housing operating
|
| 60,829 | ||||||
|
Medical facilities
|
89,503 | 131,729 | ||||||
|
Non-segment/corporate
|
1,044 | 910 | ||||||
|
|
||||||||
|
Net operating income
|
$ | 300,470 | $ | 493,874 | ||||
|
|
||||||||
45
| Three Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
|
EBITDA Reconciliation:
|
||||||||||||||||||||||||
|
Net income
|
$ | 31,694 | $ | 51,064 | $ | 5,781 | $ | 40,346 | $ | 31,810 | $ | 86,208 | ||||||||||||
|
Interest expense
|
29,985 | 37,550 | 44,985 | 48,440 | 59,330 | 84,773 | ||||||||||||||||||
|
Income tax expense
|
84 | 188 | 52 | 38 | 129 | 211 | ||||||||||||||||||
|
Depreciation and amortization
|
43,581 | 47,451 | 49,106 | 62,406 | 74,768 | 111,053 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
EBITDA
|
$ | 105,344 | $ | 136,253 | $ | 99,924 | $ | 151,230 | $ | 166,037 | $ | 282,245 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Coverage Ratio:
|
||||||||||||||||||||||||
|
Interest expense
|
$ | 29,985 | $ | 37,550 | $ | 44,985 | $ | 48,440 | $ | 59,330 | $ | 84,773 | ||||||||||||
|
Non-cash interest expense
|
(2,841 | ) | (3,659 | ) | (4,258 | ) | (3,187 | ) | (3,716 | ) | (2,698 | ) | ||||||||||||
|
Capitalized interest
|
7,076 | 5,276 | 3,656 | 4,784 | 4,665 | 2,313 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest
|
34,220 | 39,167 | 44,383 | 50,037 | 60,279 | 84,388 | ||||||||||||||||||
|
EBITDA
|
$ | 105,344 | $ | 136,253 | $ | 99,924 | $ | 151,230 | $ | 166,037 | $ | 282,245 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest coverage ratio
|
3.08 | x | 3.48 | x | 2.25 | x | 3.02 | x | 2.75 | x | 3.34 | x | ||||||||||||
|
|
||||||||||||||||||||||||
|
Fixed Charge Coverage Ratio:
|
||||||||||||||||||||||||
|
Total interest
|
$ | 34,220 | $ | 39,167 | $ | 44,383 | $ | 50,037 | $ | 60,279 | $ | 84,388 | ||||||||||||
|
Secured debt principal payments
|
3,378 | 4,325 | 4,019 | 4,930 | 5,906 | 7,011 | ||||||||||||||||||
|
Preferred dividends
|
5,509 | 5,484 | 5,347 | 5,305 | 8,680 | 17,353 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total fixed charges
|
43,107 | 48,976 | 53,749 | 60,272 | 74,865 | 108,752 | ||||||||||||||||||
|
EBITDA
|
$ | 105,344 | $ | 136,253 | $ | 99,924 | $ | 151,230 | $ | 166,037 | $ | 282,245 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Fixed charge coverage ratio
|
2.44 | x | 2.78 | x | 1.86 | x | 2.51 | x | 2.22 | x | 2.60 | x | ||||||||||||
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2010 | 2011 | |||||||
|
EBITDA Reconciliation:
|
||||||||
|
Net income
|
$ | 82,758 | $ | 118,018 | ||||
|
Interest expense
|
67,535 | 144,103 | ||||||
|
Income tax expense
|
273 | 340 | ||||||
|
Depreciation and amortization
|
91,032 | 185,820 | ||||||
|
|
||||||||
|
EBITDA
|
$ | 241,598 | $ | 448,281 | ||||
|
|
||||||||
|
Interest Coverage Ratio:
|
||||||||
|
Interest expense
|
$ | 67,535 | $ | 144,103 | ||||
|
Non-cash interest expense
|
(6,500 | ) | (6,415 | ) | ||||
|
Capitalized interest
|
12,352 | 6,979 | ||||||
|
|
||||||||
|
Total interest
|
73,387 | 144,667 | ||||||
|
EBITDA
|
$ | 241,598 | $ | 448,281 | ||||
|
|
||||||||
|
Interest coverage ratio
|
3.29 | x | 3.10 | x | ||||
|
|
||||||||
|
Fixed Charge Coverage Ratio:
|
||||||||
|
Total interest
|
$ | 73,387 | $ | 144,667 | ||||
|
Secured debt principal payments
|
7,704 | 12,918 | ||||||
|
Preferred dividends
|
10,993 | 26,033 | ||||||
|
|
||||||||
|
Total fixed charges
|
92,084 | 183,618 | ||||||
|
EBITDA
|
$ | 241,598 | $ | 448,281 | ||||
|
|
||||||||
|
Fixed charge coverage ratio
|
2.62 | x | 2.44 | x | ||||
46
| Twelve Months Ended | ||||||||||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | |||||||||||||||||||
| Adjusted EBITDA Reconciliation: | ||||||||||||||||||||||||
|
Net income
|
$ | 157,976 | $ | 144,282 | $ | 125,377 | $ | 128,884 | $ | 129,001 | $ | 164,146 | ||||||||||||
|
Interest expense
|
111,746 | 121,964 | 138,116 | 160,960 | 190,305 | 237,528 | ||||||||||||||||||
|
Income tax expense
|
201 | 368 | 475 | 364 | 407 | 430 | ||||||||||||||||||
|
Depreciation and amortization
|
167,177 | 173,897 | 181,918 | 202,543 | 233,731 | 297,333 | ||||||||||||||||||
|
Stock-based compensation expense
|
10,619 | 10,736 | 10,669 | 11,823 | 9,866 | 10,350 | ||||||||||||||||||
|
Provision for loan losses
|
23,121 | 23,121 | 52,039 | 29,684 | 29,932 | 30,100 | ||||||||||||||||||
|
Loss (gain) on extinguishment of debt
|
44,822 | 51,857 | 34,582 | 34,171 | 16,134 | 9,099 | ||||||||||||||||||
|
Adjusted EBITDA
|
$ | 515,662 | $ | 526,225 | $ | 543,176 | $ | 568,429 | $ | 609,376 | $ | 748,986 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Adjusted Fixed Charge Coverage Ratio:
|
||||||||||||||||||||||||
|
Interest expense
|
$ | 111,746 | $ | 121,964 | $ | 138,116 | $ | 160,960 | $ | 190,305 | $ | 237,528 | ||||||||||||
|
Capitalized interest
|
38,381 | 32,631 | 26,313 | 20,792 | 18,381 | 15,418 | ||||||||||||||||||
|
Non-cash interest expense
|
(11,967 | ) | (12,782 | ) | (14,145 | ) | (13,945 | ) | (14,820 | ) | (13,859 | ) | ||||||||||||
|
Secured debt principal payments
|
10,464 | 12,612 | 14,333 | 16,652 | 19,180 | 21,866 | ||||||||||||||||||
|
Preferred dividends
|
22,064 | 22,032 | 21,860 | 21,645 | 24,816 | 36,685 | ||||||||||||||||||
|
Total fixed charges
|
170,688 | 176,457 | 186,477 | 206,104 | 237,862 | 297,638 | ||||||||||||||||||
|
Adjusted EBITDA
|
$ | 515,662 | $ | 526,225 | $ | 543,176 | $ | 568,429 | $ | 609,376 | $ | 748,986 | ||||||||||||
|
Adjusted fixed charge coverage ratio
|
3.02 | x | 2.98 | x | 2.91 | x | 2.76 | x | 2.56 | x | 2.52 | x | ||||||||||||
47
| | the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and | ||
| | the impact of the estimates and assumptions on financial condition or operating performance is material. |
48
| June 30, 2011 | December 31, 2010 | |||||||||||||||
| Principal | Change in | Principal | Change in | |||||||||||||
| balance | fair value | balance | fair value | |||||||||||||
|
Senior unsecured notes
|
$ | 4,464,930 | $ | (201,682 | ) | $ | 3,064,930 | $ | (248,884 | ) | ||||||
|
Secured debt
|
1,653,397 | (78,240 | ) | 1,030,070 | (51,973 | ) | ||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 6,188,327 | $ | (279,923 | ) | $ | 4,095,000 | $ | (300,857 | ) | ||||||
|
|
||||||||||||||||
49
| Total Number of Shares | Maximum Number of | |||||||||||||||
| Total Number | Purchased as Part of | Shares that May Yet Be | ||||||||||||||
| of Shares | Average Price Paid | Publicly Announced Plans | Purchased Under the Plans | |||||||||||||
| Period | Purchased (1) | Per Share | or Programs (2) | or Programs | ||||||||||||
|
April 1, 2011 through April 30, 2011
|
134 | $ | 53.44 | |||||||||||||
|
May 1, 2011 through May 31, 2011
|
117 | 50.65 | ||||||||||||||
|
June 1, 2011 through June 30, 2011
|
| |||||||||||||||
|
|
||||||||||||||||
|
Totals
|
251 | $ | 52.14 | |||||||||||||
| (1) | During the three months ended June 30, 2011, the company acquired shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. | |
| (2) | No shares were purchased as part of publicly announced plans or programs. |
50
|
3.1
|
Certificate of Amendment of Second Restated Certificate of Incorporation of the company (filed with the Securities and Exchange Commission as Exhibit 3.1 to the companys Form 8-K filed May 10, 2011, and incorporated herein by reference thereto). | |
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. | |
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. | |
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 by Chief Executive Officer. | |
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350 by Chief Financial Officer. | |
|
101.INS
|
XBRL Instance Document* | |
|
101.SCH
|
XBRL Taxonomy Extension Schema Document* | |
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document* | |
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document* | |
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document* | |
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document* |
| * | Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets at June 30, 2011 and December 31, 2010, (ii) the Consolidated Statements of Income for the three and six months ended June 30, 2011 and 2010, (iii) the Consolidated Statements of Equity for the six months ended June 30, 2011 and 2010, (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 and (v) the Notes to Unaudited Consolidated Financial Statements. | |
| Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
51
| HEALTH CARE REIT, INC. | ||||||
|
|
||||||
|
Date: August 9, 2011
|
By: |
/s/ GEORGE L. CHAPMAN
|
||||
|
George L. Chapman,
Chairman, Chief Executive Officer and President (Principal Executive Officer) |
||||||
|
|
||||||
|
Date: August 9, 2011
|
By: |
/s/ SCOTT A. ESTES
|
||||
|
Scott A. Estes,
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
||||||
|
|
||||||
|
Date: August 9, 2011
|
By: |
/s/ PAUL D. NUNGESTER, JR.
|
||||
|
Paul D. Nungester, Jr.,
Vice President and Controller (Principal Accounting Officer) |
||||||
52
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|