These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
38-0471180
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1155 Perimeter Center West, Atlanta, Georgia
|
30338
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
Common Stock, $.10 par value
|
New York Stock Exchange
|
Securities Registered Pursuant to Section 12(g) of the Act: None
|
Delaware
|
38-0471180
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1155 Perimeter Center West, Atlanta, Georgia
|
30338
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Securities Registered Pursuant to Section 12(b) of the Act: None
|
Securities Registered Pursuant to Section 12(g) of the Act: None
|
Wendy’s/Arby’s Group, Inc.
|
ý
Yes
□
No
|
Wendy’s/Arby’s Restaurants, LLC
|
□
Yes
ý
No
|
Wendy’s/Arby’s Group, Inc.
|
□
Yes
ý
No
|
Wendy’s/Arby’s Restaurants, LLC
|
ý
Yes
□
No
|
Wendy’s/Arby’s Group, Inc.
|
ý
Yes
□
No
|
Wendy’s/Arby’s Restaurants, LLC
|
□
Yes
ý
No*
|
Wendy’s/Arby’s Group, Inc.
|
ý
Yes
□
No
|
Wendy’s/Arby’s Restaurants, LLC
|
□
Yes
□
No
|
Wendy’s/Arby’s Group, Inc.
|
|||
Large accelerated filer
ý
|
Accelerated filer □
|
Non-accelerated filer □
|
Smaller reporting company □
|
Wendy’s/Arby’s Restaurants, LLC
|
|||
Large accelerated filer □
|
Accelerated filer □
|
Non-accelerated filer
ý
|
Smaller reporting company □
|
|
·
|
uncertainty regarding the outcome of the Companies’ exploration of strategic alternatives for the Arby’s brand and its impact on the Companies’ businesses;
|
|
·
|
competition, including pricing pressures, aggressive marketing and the potential impact of competitors’ new unit openings on sales of Wendy’s® and Arby’s® restaurants;
|
|
·
|
consumers’ perceptions of the relative quality, variety, affordability and value of the food products we offer;
|
|
·
|
food safety events, including instances of food-borne illness (such as salmonella or E. coli) involving Wendy’s or Arby’s or their respective supply chains;
|
|
·
|
consumer concerns over nutritional aspects of beef, poultry, French fries or other products we sell, or concerns regarding the effects of disease outbreaks such as “mad cow disease” and avian influenza or “bird flu”;
|
|
·
|
success of operating and marketing initiatives, including advertising and promotional efforts and new product and concept development by us and our competitors;
|
|
·
|
the impact of general economic conditions and high unemployment rates on consumer spending, particularly in geographic regions that contain a high concentration of Wendy’s or Arby’s restaurants;
|
|
·
|
changes in consumer tastes and preferences, and in discretionary consumer spending;
|
|
·
|
changes in spending patterns and demographic trends, such as the extent to which consumers eat meals away from home;
|
|
·
|
certain factors affecting our franchisees, including the business and financial viability of franchisees, with a significant number of Arby’s franchisees having experienced a prolonged period of declining sales and profitability, the timely payment of such franchisees’ obligations due to us or to national or local advertising organizations, and the ability of our franchisees to open new restaurants in accordance with their development commitments, including their ability to finance restaurant development and remodels;
|
|
·
|
changes in commodity costs (including beef and chicken), labor, supply, fuel, utilities, distribution and other operating costs;
|
|
·
|
availability, location and terms of sites for restaurant development by us and our franchisees;
|
|
·
|
development costs, including real estate and construction costs;
|
|
·
|
delays in opening new restaurants or completing remodels of existing restaurants;
|
|
·
|
the timing and impact of acquisitions and dispositions of restaurants;
|
|
·
|
our ability to successfully integrate acquired restaurant operations;
|
|
·
|
anticipated or unanticipated restaurant closures by us and our franchisees;
|
|
·
|
our ability to identify, attract and retain potential franchisees with sufficient experience and financial resources to develop and operate Wendy’s and Arby’s restaurants successfully;
|
|
·
|
availability of qualified restaurant personnel to us and to our franchisees, and the ability to retain such personnel;
|
|
·
|
our ability, if necessary, to secure alternative distribution of supplies of food, equipment and other products to Wendy’s and Arby’s restaurants at competitive rates and in adequate amounts, and the potential financial impact of any interruptions in such distribution;
|
|
·
|
availability and cost of insurance;
|
|
·
|
adverse weather conditions;
|
|
·
|
availability, terms (including changes in interest rates) and deployment of capital;
|
|
·
|
changes in, and our ability to comply with, legal, regulatory or similar requirements, including franchising laws, accounting standards, payment card industry rules, overtime rules, minimum wage rates, wage and hour laws, government-mandated health care benefits, tax legislation and menu-board labeling requirements;
|
|
·
|
the costs, uncertainties and other effects of legal, environmental and administrative proceedings;
|
|
·
|
the effects of charges for impairment of goodwill or for the impairment of other long-lived assets due to deteriorating operating results;
|
|
·
|
the effects of war or terrorist activities; and
|
|
·
|
other risks and uncertainties affecting us and our subsidiaries referred to in this Form 10-K (see especially “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and in our other current and periodic filings with the Securities and Exchange Commission.
|
2010
|
2009
|
2008
|
||||||||||
Restaurants open at beginning of period
|
6,541 | 6,630 | 6,645 | |||||||||
Restaurants opened during period
|
78 | 63 | 97 | |||||||||
Restaurants closed during period
|
(43 | ) | (152 | ) | (112 | ) | ||||||
Restaurants open at end of period
|
6,576 | 6,541 | 6,630 |
2010
|
2009
|
2008
|
||||||||||
Restaurants open at beginning of period
|
3,718 | 3,756 | 3,688 | |||||||||
Restaurants opened during period
|
44 | 59 | 127 | |||||||||
Restaurants closed during period
|
(113 | ) | (97 | ) | (59 | ) | ||||||
Restaurants open at end of period
|
3,649 | 3,718 | 3,756 |
|
·
|
our ability to attract new franchisees;
|
|
·
|
the availability of site locations for new restaurants;
|
|
·
|
the ability of potential restaurant owners to obtain financing;
|
|
·
|
the ability of restaurant owners to hire, train and retain qualified operating personnel;
|
|
·
|
construction and development costs of new restaurants, particularly in highly-competitive markets;
|
|
·
|
the ability of restaurant owners to secure required governmental approvals and permits in a timely manner, or at all; and
|
|
·
|
adverse weather conditions.
|
|
·
|
diversion of management attention to the integration of acquired restaurant operations;
|
|
·
|
increased operating expenses and the inability to achieve expected cost savings and operating efficiencies;
|
|
·
|
exposure to liabilities arising out of sellers’ prior operations of acquired restaurants; and
|
|
·
|
incurrence or assumption of debt to finance acquisitions or improvements and/or the assumption of long-term, non-cancelable leases.
|
|
·
|
making it more difficult to meet payment and other obligations under the Senior Notes and other outstanding debt;
|
|
·
|
resulting in an event of default if our subsidiaries fail to comply with the financial and other restrictive covenants contained in debt agreements, which event of default could result in all of our subsidiaries’ debt becoming immediately due and payable;
|
|
·
|
reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes, and limiting our ability to obtain additional financing for these purposes;
|
|
·
|
subjecting us to the risk of increased sensitivity to interest rate increases on our indebtedness with variable interest rates, including borrowings under the Credit Agreement;
|
|
·
|
limiting our flexibility in planning for, or reacting to, and increasing our vulnerability to, changes in our business, the industry in which we operate and the general economy; and
|
|
·
|
placing us at a competitive disadvantage compared to our competitors that are less leveraged.
|
|
·
|
significant adverse changes in the business climate;
|
|
·
|
current period operating or cash flow losses combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with long-lived assets;
|
|
·
|
a current expectation that more-likely-than-not (e.g., a likelihood that is more than 50%) long-lived assets will be sold or otherwise disposed of significantly before the end of their previously estimated useful life; and
|
|
·
|
a significant drop in our stock price.
|
ACTIVE FACILITIES
|
FACILITIES-LOCATION
|
LAND TITLE
|
APPROXIMATE SQ. FT. OF FLOOR SPACE
|
|||
Corporate and Arby’s Headquarters
|
Atlanta, GA
|
Leased
|
184,251*
|
|||
Former Corporate Headquarters
|
New York, NY
|
Leased
|
31,237**
|
|||
Wendy’s Headquarters
|
Dublin, OH
|
Owned
|
249,025***
|
|||
Wendy’s Restaurants of Canada Inc.
|
Oakville, Ontario Canada
|
Leased
|
35,125
|
*
|
ARCOP, the independent Arby’s purchasing cooperative, and the Arby’s Foundation, a not-for-profit charitable foundation in which Arby’s has non-controlling representation on the board of directors, sublease approximately 4,500 and 3,800 square feet, respectively, of this space from Arby’s. In addition, SSG, the purchasing cooperative formed by ARCOP and QSCC to manage and operate purchasing programs which combine the purchasing power of both Wendy’s and Arby’s company-owned and franchised restaurants to create buying efficiencies for certain non-perishable goods, equipment and services, subleases approximately 2,300 square feet of this space from Arby’s. As discussed above in “Item 1. Business,” in contemplation of a possible sale of Arby’s, QSCC and ARCOP are in discussion regarding the dissolution of SSG and transferring SSG’s assets to them. Should such dissolution be completed, the sublease would be cancelled.
|
**
|
A management company formed by Messrs. Nelson Peltz, our Chairman and former Chief Executive Officer, Peter W. May, our Vice Chairman and former President and Chief Operating Officer, and Edward P. Garden, our Former Vice Chairman and a member of our Board of Directors
subleases approximately 26,600 square feet of this space from us.
|
***
|
QSCC, the independent Wendy’s purchasing cooperative in which Wendy’s has non-controlling representation on the board of directors, leases approximately 9,300 square feet of this space from Wendy’s. QSCC leased an additional approximately 5,000 square feet of this space from Wendy’s effective January 4, 2011.
|
Wendy’s
|
Arby’s
|
|||||||||||||||
State
|
Company
|
Franchise
|
Company
|
Franchise
|
||||||||||||
Alabama
|
— | 96 | 70 | 32 | ||||||||||||
Alaska
|
— | 7 | — | 9 | ||||||||||||
Arizona
|
46 | 55 | — | 83 | ||||||||||||
Arkansas
|
— | 64 | — | 44 | ||||||||||||
California
|
56 | 216 | 28 | 92 | ||||||||||||
Colorado
|
47 | 80 | — | 62 | ||||||||||||
Connecticut
|
5 | 45 | 12 | 2 | ||||||||||||
Delaware
|
— | 15 | — | 17 | ||||||||||||
Florida
|
186 | 299 | 90 | 80 | ||||||||||||
Georgia
|
55 | 241 | 92 | 55 | ||||||||||||
Hawaii
|
7 |
__
|
— | 9 | ||||||||||||
Idaho
|
— | 30 | — | 21 | ||||||||||||
Illinois
|
98 | 94 | 5 | 125 | ||||||||||||
Indiana
|
5 | 173 | 99 | 80 | ||||||||||||
Iowa
|
— | 45 | — | 54 | ||||||||||||
Kansas
|
11 | 63 | — | 52 | ||||||||||||
Kentucky
|
3 | 140 | 48 | 84 | ||||||||||||
Louisiana
|
56 | 73 | — | 27 | ||||||||||||
Maine
|
5 | 15 | — | 8 | ||||||||||||
Maryland
|
— | 115 | 17 | 32 | ||||||||||||
Massachusetts
|
71 | 22 | — | 5 | ||||||||||||
Michigan
|
21 | 249 | 107 | 78 | ||||||||||||
Minnesota
|
— | 67 | 83 | 3 | ||||||||||||
Mississippi
|
8 | 88 | 3 | 21 | ||||||||||||
Missouri
|
35 | 56 | 4 | 81 | ||||||||||||
Montana
|
— | 17 | — | 19 | ||||||||||||
Nebraska
|
— | 34 | — | 50 | ||||||||||||
Nevada
|
— | 46 | — | 30 | ||||||||||||
New Hampshire
|
4 | 21 | — | — | ||||||||||||
New Jersey
|
22 | 118 | 17 | 10 | ||||||||||||
New Mexico
|
— | 38 | — | 30 | ||||||||||||
New York
|
63 | 156 | — | 86 | ||||||||||||
North Carolina
|
40 | 217 | 60 | 78 | ||||||||||||
North Dakota
|
— | 9 | — | 14 | ||||||||||||
Ohio
|
76 | 349 | 102 | 178 | ||||||||||||
Oklahoma
|
— | 38 | — | 95 | ||||||||||||
Oregon
|
19 | 33 | 21 | 16 | ||||||||||||
Pennsylvania
|
78 | 178 | 88 | 57 | ||||||||||||
Rhode Island
|
9 | 11 | — | — | ||||||||||||
South Carolina
|
— | 131 | 13 | 64 | ||||||||||||
South Dakota
|
— | 9 | — | 15 | ||||||||||||
Tennessee
|
— | 180 | 52 | 58 | ||||||||||||
Texas
|
73 | 321 | 68 | 104 | ||||||||||||
Utah
|
57 | 30 | 33 | 35 | ||||||||||||
Vermont
|
— | 5 | — | — | ||||||||||||
Virginia
|
53 | 160 | 2 | 107 | ||||||||||||
Washington
|
27 | 45 | 24 | 40 | ||||||||||||
West Virginia
|
22 | 51 | 1 | 35 | ||||||||||||
Wisconsin
|
— | 62 | 4 | 87 | ||||||||||||
Wyoming
|
— | 14 | 1 | 15 | ||||||||||||
District of Columbia
|
— | 4 | — | — | ||||||||||||
Domestic Subtotal
|
1,258 | 4,625 | 1,144 | 2,379 | ||||||||||||
Canada
|
136 | 232 | — | 106 | ||||||||||||
North America Subtotal
|
1,394 | 4,857 | 1,144 | 2,485 |
Wendy’s
|
Arby’s
|
|||
Country/Territory
|
Company
|
Franchise
|
Company
|
Franchise
|
Aruba
|
—
|
3
|
—
|
—
|
Bahamas
|
—
|
9
|
—
|
—
|
Cayman Islands
|
—
|
3
|
—
|
—
|
Costa Rica
|
—
|
7
|
—
|
—
|
Curacao
|
—
|
1
|
—
|
—
|
Dominican Republic
|
—
|
5
|
—
|
—
|
El Salvador
|
—
|
14
|
—
|
—
|
Guam
|
—
|
3
|
—
|
—
|
Guatemala
|
—
|
9
|
—
|
—
|
Honduras
|
—
|
29
|
—
|
—
|
Indonesia
|
—
|
27
|
—
|
—
|
Jamaica
|
—
|
3
|
—
|
—
|
Malaysia
|
—
|
8
|
—
|
—
|
Mexico
|
—
|
25
|
—
|
—
|
New Zealand
|
—
|
16
|
—
|
—
|
Panama
|
—
|
6
|
—
|
—
|
Philippines
|
—
|
31
|
—
|
—
|
Puerto Rico
|
—
|
72
|
—
|
—
|
Singapore
|
—
|
8
|
—
|
—
|
Qatar
|
—
|
—
|
—
|
1
|
Turkey
|
—
|
—
|
—
|
14
|
United Arab Emirates
|
—
|
5
|
—
|
5
|
Venezuela
|
—
|
39
|
—
|
—
|
U. S. Virgin Islands
|
—
|
2
|
—
|
—
|
International Subtotal
|
—
|
325
|
—
|
20
|
Grand Total
|
1,394
|
5,182
|
1,144
|
2,505
|
Market Price
|
||||||||
Fiscal Quarters
|
Common Stock
|
|||||||
High
|
Low
|
|||||||
2010
|
||||||||
First Quarter ended April 4
|
$ | 5.22 | $ | 4.26 | ||||
Second Quarter ended July 4
|
5.55 | 3.95 | ||||||
Third Quarter ended October 3
|
4.73 | 3.83 | ||||||
Fourth Quarter ended January 2
|
5.09 | 4.28 | ||||||
2009
|
||||||||
First Quarter ended March 29
|
$ | 5.80 | $ | 3.86 | ||||
Second Quarter ended June 28
|
5.78 | 3.55 | ||||||
Third Quarter ended September 27
|
5.54 | 3.80 | ||||||
Fourth Quarter ended January 3
|
5.04 | 3.95 |
Period
|
Total Number of Shares Purchased (1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan (2)
|
||||||||||||
October 4, 2010
through
November 7, 2010
|
5,176 | $ | 4.44 | - | $ | 79,517,373 | ||||||||||
November 8, 2010
through
December 5, 2010
|
- | - | - | $ | 249,517,373 | |||||||||||
December 6, 2010
through
January 2, 2011
|
802 | $ | 4.63 | - | $ | 249,517,373 | ||||||||||
Total
|
5,978 | $ | 4.46 | - | $ | 249,517,373 |
(1)
|
Includes 5,978 shares reacquired by Wendy’s/Arby’s from holders of restricted stock awards to satisfy tax withholding requirements. The shares were valued at the average of the high and low trading prices of Wendy’s/Arby’s Common Stock on the vesting date of such awards.
|
(2)
|
On January 27, 2010, March 22, 2010 and May 27, 2010, Wendy’s/Arby’s Board of Directors authorized our management, when and if market conditions warrant and to the extent legally permissible, to repurchase through January 2, 2011 up to an additional $75.0 million, $50.0 million and $75.0 million, respectively, of Wendy’s/Arby’s Common Stock. On November 11, 2010, Wendy’s/Arby’s Board of Directors authorized the extension of the current stock repurchase program through January 1, 2012 and authorized the repurchase of up to an additional $170.0 million of Wendy’s/Arby’s Common Stock, bringing the total amount currently authorized to approximately $250.0 million. The stock repurchase program will allow Wendy’s/Arby’s to make repurchases as market conditions warrant and to the extent legally permissible.
|
Year Ended (1)
|
||||||||||||||||||||
January 2,
2011
|
January 3,
2010
|
December 28,
2008(2)
|
December 30,
2007(2)
|
December 31,
2006(2)
|
||||||||||||||||
(In Millions, except per share amounts)
|
||||||||||||||||||||
Sales
|
$ | 3,045.3 | $ | 3,198.3 | $ | 1,662.3 | $ | 1,113.4 | $ | 1,073.3 | ||||||||||
Franchise revenues
|
371.1 | 382.5 | 160.5 | 87.0 | 82.0 | |||||||||||||||
Asset management and related fees
|
- | - | - | 63.3 | 88.0 | |||||||||||||||
Revenues
|
3,416.4 | 3,580.8 | 1,822.8 | 1,263.7 | 1,243.3 | |||||||||||||||
Operating profit (loss)
|
132.4 | (5) | 112.0 | (6) | (413.6 | ) (7) | 19.9 | (8) | 44.6 | |||||||||||
(Loss) income from continuing operations
|
(4.3 | ) (5) | 3.5 | (6) | (482.0 | ) (7) | 15.1 | (8) | 0.7 | (9) | ||||||||||
Income from discontinued operations
|
- | 1.6 | 2.2 | 1.0 | - | |||||||||||||||
Net (loss) income
|
(4.3 | ) (5) | 5.1 | (6) | (479.8 | ) (7) | 16.1 | (8) | (10.9 | ) (9) | ||||||||||
Basic and diluted income (loss) per share (3):
|
||||||||||||||||||||
Continuing operations:
|
||||||||||||||||||||
Common stock
|
(.01 | ) | .01 | (3.06 | ) | .15 | (.13 | ) | ||||||||||||
Class B common stock
|
N/A | N/A | (1.26 | ) | .17 | (.13 | ) | |||||||||||||
Discontinued operations:
|
||||||||||||||||||||
Common stock
|
N/A | - | .01 | .01 | N/A | |||||||||||||||
Class B common stock
|
N/A | N/A | .02 | .01 | N/A | |||||||||||||||
Net (loss) income
|
||||||||||||||||||||
Common stock
|
(.01 | ) | .01 | (3.05 | ) | .16 | (.13 | ) | ||||||||||||
Class B common stock
|
N/A | N/A | (1.24 | ) | .18 | (.13 | ) | |||||||||||||
Cash dividends per share:
|
||||||||||||||||||||
Common stock
|
.07 | .06 | .26 | .32 | .77 | |||||||||||||||
Class B common stock
|
N/A | N/A | .26 | .36 | .81 | |||||||||||||||
Weighted average shares outstanding (4):
|
||||||||||||||||||||
Common stock
|
426.3 | 466.2 | 137.7 | 28.8 | 27.3 | |||||||||||||||
Class B common stock
|
N/A | N/A | 48.0 | 63.5 | 59.3 | |||||||||||||||
January 2,
2011
|
January 3,
2010
|
December 28,
2008(2)
|
December 30, 2007(2)
|
December 31, 2006(2)
|
||||||||||||||||
(In Millions)
|
||||||||||||||||||||
Working capital
(deficiency)
|
$ | 333.3 | $ | 403.8 | $ | (121.7 | ) | $ | (36.9 | ) | $ | 161.2 | ||||||||
Properties
|
1,551.3 | 1,619.2 | 1,770.4 | 504.9 | 488.5 | |||||||||||||||
Total assets
|
4,732.7 | 4,975.4 | 4,645.6 | 1,454.6 | 1,560.4 | |||||||||||||||
Long-term debt, including
current portion
|
1,572.4 | 1,522.9 | 1,111.6 | 739.3 | 720.0 | |||||||||||||||
Stockholders’ equity
|
2,163.2 | 2,336.3 | 2,383.4 | 449.8 | 492.0 | |||||||||||||||
|
(1)
|
Wendy’s/Arby’s reports on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to December 31. Except for the 2009 fiscal year, which contained 53 weeks, each of Wendy’s/Arby’s fiscal years presented above contained 52 weeks. All references to years relate to fiscal years rather than calendar years. The financial position and results of operations of Wendy’s are included commencing with the date of the Wendy’s Merger, September 29, 2008. Immediately prior to the Wendy’s Merger, each share of our Class B common stock was converted into Class A common stock on a one for one basis. In connection with the May 28, 2009 amendment and restatement of Wendy’s/Arby’s Certificate of Incorporation, Wendy’s/Arby’s former Class A common stock is now referred to as “Common Stock.” Deerfield & Company LLC (“Deerfield”), in which Wendy’s/Arby’s held a 63.6% capital interest from July 22, 2004 through its sale on December 21, 2007, Deerfield Opportunities Fund, LLC, which commenced on October 4, 2004 and in which our investment was effectively redeemed on September 29, 2006, and DM Fund LLC, which commenced on March 1, 2005 and in which Wendy’s/Arby’s investment was effectively redeemed on December 31, 2006, reported on a calendar year ending on December 31 through their respective sale or redemption dates.
|
|
(2)
|
Selected financial data reflects the changes related to the adoption of the following accounting standards:
|
|
(3)
|
For the purposes of calculating income per share amounts for 2007, net income was allocated between the shares of Wendy’s/Arby’s Class A common stock and Wendy’s/Arby’s Class B common stock based on the actual dividend payment ratio. For the purposes of calculating loss per share, the net loss for all years through 2008 was allocated equally between Class A common stock and Class B common stock.
|
|
|
(4)
|
The number of shares used in the calculation of diluted income per share in 2009 and 2007 consist of the weighted average common shares outstanding for each class of common stock and potential shares of common stock reflecting the effect of 483 dilutive stock options and nonvested restricted shares for 2009 and 129 for Wendy’s/Arby’s Class A common stock and 759 for Wendy’s/Arby’s Class B common stock for 2007. The number of shares used in the calculation of diluted income (loss) per share is the same as basic income (loss) per share for 2010, 2008 and 2006 since all potentially dilutive securities would have had an antidilutive effect based on the loss from continuing operations for these years.
|
|
(5)
|
Reflects certain significant charges recorded during 2010 as follows: $69.4 million charged to operating profit for impairment of long-lived assets other than goodwill; $43.0 million charged to loss from continuing operations and net loss related to these charges; and $16.2 million charged to loss from continuing operations and net loss related to costs incurred for the early extinguishment of debt, which was comprised of a premium payment required to redeem the Wendy’s 6.25% senior notes, the write-off of the unaccreted discount of the Wendy’s 6.25% senior notes, and the write-off of deferred costs associated with the repayment of the Wendy’s/Arby’s Restaurants prior senior secured term loan.
|
|
(6)
|
Reflects significant charges recorded in 2009 of $82.1 million charged to operating profit for impairment of long-lived assets other than goodwill and $50.9 million charged to income from continuing operations and net income related to these charges.
|
|
(7)
|
Reflects certain significant charges and credits recorded during 2008 as follows: $460.1 million charged to operating loss consisting of a goodwill impairment for the Arby’s company-owned restaurant reporting unit; $484.0 million charged to loss from continuing operations and net loss representing the aforementioned $460.1 million charged to operating loss and other than temporary losses on investments of $112.7 million partially offset by $88.8 million of income tax benefit related to the above charges.
|
|
(8)
|
Reflects certain significant charges and credits recorded during 2007 as follows: $45.2 million charged to operating profit, consisting of facilities relocation and restructuring costs of $85.4 million less $40.2 million from the gain on sale of Wendy’s/Arby’s interest in Deerfield; $16.6 million charged to income from continuing operations and net income representing the aforementioned $45.2 million charged to operating profit offset by $15.8 million of income tax benefit related to the above charge, and a $12.8 million previously unrecognized prior year contingent tax benefit related to certain severance obligations to certain of Wendy’s/Arby’s former executives.
|
|
(9)
|
Reflects a significant charge recorded during 2006 as follows: $9.0 million charged to loss from continuing operations and net loss representing a $14.1 million loss on early extinguishments of debt related to conversions or effective conversions of Wendy’s/Arby’s 5% convertible notes due 2023 and prepayments of term loans under Wendy’s/Arby’s senior secured term loan facility, partially offset by an income tax benefit of $5.1 million related to the above charge.
|
|
·
|
Same-Store Sales
|
|
·
|
Restaurant Margin
|
2010
|
2009
|
2008
|
||||||||||||||||||
Amount
|
Change
|
Amount
|
Change
|
Amount
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Sales
|
$ | 3,045.3 | $ | (153.0 | ) | $ | 3,198.3 | $ | 1,536.0 | $ | 1,662.3 | |||||||||
Franchise revenues
|
371.1 | (11.4 | ) | 382.5 | 222.0 | 160.5 | ||||||||||||||
3,416.4 | (164.4 | ) | 3,580.8 | 1,758.0 | 1,822.8 | |||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
2,610.8 | (117.6 | ) | 2,728.4 | 1,312.9 | 1,415.5 | ||||||||||||||
General and administrative
|
416.6 | (36.1 | ) | 452.7 | 204.0 | 248.7 | ||||||||||||||
Depreciation and amortization
|
182.2 | (8.1 | ) | 190.3 | 102.0 | 88.3 | ||||||||||||||
Goodwill impairment
|
- | - | - | (460.1 | ) | 460.1 | ||||||||||||||
Impairment of long-lived assets
|
69.4 | (12.7 | ) | 82.1 | 62.9 | 19.2 | ||||||||||||||
Facilities relocation and restructuring
|
- | (11.0 | ) | 11.0 | 7.1 | 3.9 | ||||||||||||||
Other operating expense, net
|
5.0 | 0.7 | 4.3 | 3.6 | 0.7 | |||||||||||||||
3,284.0 | (184.8 | ) | 3,468.8 | 1,232.4 | 2,236.4 | |||||||||||||||
Operating profit (loss)
|
132.4 | 20.4 | 112.0 | 525.6 | (413.6 | ) | ||||||||||||||
Interest expense
|
(137.2 | ) | (10.5 | ) | (126.7 | ) | (59.7 | ) | (67.0 | ) | ||||||||||
Loss on early extinguishment of debt
|
(26.2 | ) | (26.2 | ) | - | - | - | |||||||||||||
Investment income (expense), net
|
5.2 | 8.2 | (3.0 | ) | (12.4 | ) | 9.4 | |||||||||||||
Other than temporary losses on investments
|
- | 3.9 | (3.9 | ) | 108.8 | (112.7 | ) | |||||||||||||
Other income, net
|
3.8 | 2.3 | 1.5 | (1.2 | ) | 2.7 | ||||||||||||||
Loss from continuing
operations before income taxes
|
(22.0 | ) | (1.9 | ) | (20.1 | ) | 561.1 | (581.2 | ) | |||||||||||
Benefit from income taxes
|
17.7 | (5.9 | ) | 23.6 | (75.7 | ) | 99.3 | |||||||||||||
(Loss) income from continuing
operations
|
(4.3 | ) | (7.8 | ) | 3.5 | 485.4 | (481.9 | ) | ||||||||||||
Income from discontinued operations, net of income taxes
|
- | (1.6 | ) | 1.6 | (0.6 | ) | 2.2 | |||||||||||||
Net (loss) income
|
$ | (4.3 | ) | $ | (9.4 | ) | $ | 5.1 | $ | 484.8 | $ | (479.7 | ) |
2010
|
2009
|
2008
|
||||||||||||||||||
Amount
|
Change
|
Amount
|
Change
|
Amount
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Sales
|
$ | 3,045.3 | $ | (153.0 | ) | $ | 3,198.3 | $ | 1,536.0 | $ | 1,662.3 | |||||||||
Franchise revenues
|
371.1 | (11.4 | ) | 382.5 | 222.0 | 160.5 | ||||||||||||||
3,416.4 | (164.4 | ) | 3,580.8 | 1,758.0 | 1,822.8 | |||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
2,610.8 | (117.6 | ) | 2,728.4 | 1,312.9 | 1,415.5 | ||||||||||||||
General and administrative
|
408.4 | (34.3 | ) | 442.7 | 229.5 | 213.2 | ||||||||||||||
Depreciation and amortization
|
180.3 | (8.2 | ) | 188.5 | 103.5 | 85.0 | ||||||||||||||
Goodwill impairment
|
- | - | - | (460.1 | ) | 460.1 | ||||||||||||||
Impairment of long-lived assets
|
69.4 | (10.6 | ) | 80.0 | 70.4 | 9.6 | ||||||||||||||
Facilities relocation and restructuring
|
- | (8.0 | ) | 8.0 | 4.8 | 3.2 | ||||||||||||||
Other operating expense, net
|
5.2 | 2.0 | 3.2 | 2.5 | 0.7 | |||||||||||||||
3,274.1 | (176.7 | ) | 3,450.8 | 1,263.5 | 2,187.3 | |||||||||||||||
Operating profit (loss)
|
142.3 | 12.3 | 130.0 | 494.5 | (364.5 | ) | ||||||||||||||
Interest expense
|
(136.2 | ) | (10.8 | ) | (125.4 | ) | (58.5 | ) | (66.9 | ) | ||||||||||
Loss on early extinguishment of debt
|
(26.2 | ) | (26.2 | ) | - | - | - | |||||||||||||
Other income (expense), net
|
2.7 | 5.7 | (3.0 | ) | (6.2 | ) | 3.2 | |||||||||||||
(Loss) income before income taxes
|
(17.4 | ) | (19.0 | ) | 1.6 | 429.8 | (428.2 | ) | ||||||||||||
Benefit from income taxes
|
14.8 | 6.8 | 8.0 | (55.1 | ) | 63.1 | ||||||||||||||
Net (loss) income
|
$ | (2.6 | ) | $ | (12.2 | ) | $ | 9.6 | $ | 374.7 | $ | (365.1 | ) |
2010
|
2009
|
2008
|
||||||||||||||||||||||
Sales:
|
||||||||||||||||||||||||
Wendy’s (a)
|
$ | 1,980.6 | $ | 2,035.2 | $ | 504.7 | ||||||||||||||||||
Arby’s
|
966.2 | 1,064.1 | 1,131.4 | |||||||||||||||||||||
Bakery and kids’ meal promotion items
sold to franchisees
|
98.5 | 99.0 | 26.2 | |||||||||||||||||||||
Total sales
|
$ | 3,045.3 | $ | 3,198.3 | $ | 1,662.3 | ||||||||||||||||||
Cost of sales:
|
% of
Sales
|
% of
Sales
|
% of
Sales
|
|||||||||||||||||||||
Wendy’s (a)
|
||||||||||||||||||||||||
Food and paper
|
$ | 638.8 | 32.2% | $ | 654.1 | 32.2% | $ | 175.6 | 34.8% | |||||||||||||||
Restaurant labor
|
590.0 | 29.8% | 615.2 | 30.2% | 152.7 | 30.2% | ||||||||||||||||||
Occupancy, advertising, and other
operating
costs
|
458.6 | 23.2% | 462.2 | 22.7% | 117.4 | 23.3% | ||||||||||||||||||
Total Wendy’s cost of sales
|
1,687.4 | 85.2% | 1,731.5 | 85.1% | 445.7 | 88.3% | ||||||||||||||||||
Arby’s
|
||||||||||||||||||||||||
Food and paper
|
265.1 | 27.4% | 290.6 | 27.3% | 322.8 | 28.5% | ||||||||||||||||||
Restaurant labor
|
317.7 | 32.9% | 332.8 | 31.3% | 339.6 | 30.0% | ||||||||||||||||||
Occupancy, advertising, and other
operating
costs
|
271.0 | 28.1% | 293.0 | 27.5% | 287.3 | 25.4% | ||||||||||||||||||
Total Arby’s cost of sales
|
853.8 | 88.4% | 916.4 | 86.1% | 949.7 | 83.9% | ||||||||||||||||||
Bakery and kids’ meal promotion items
sold to
franchisees
|
69.6 | n/m | 80.5 | n/m | 20.1 | n/m | ||||||||||||||||||
Total cost of sales
|
$ | 2,610.8 | 85.7% | $ | 2,728.4 | 85.3% | $ | 1,415.5 | 85.2% | |||||||||||||||
2010
|
2009
|
2008
|
|||||||
Margin $:
|
|||||||||
Wendy’s (a)
|
$ |
293.2
|
$ |
303.7
|
$ |
59.0
|
|||
Arby’s
|
112.4
|
147.7
|
181.7
|
||||||
Bakery and kids’ meal promotion items
sold to franchisees
|
28.9
|
18.5
|
6.1
|
||||||
Total margin
|
$ |
434.5
|
$ |
469.9
|
$ |
246.8
|
|||
Restaurant margin %:
|
|||||||||
Wendy’s (a)
|
14.8%
|
14.9%
|
11.7%
|
||||||
Arby’s
|
11.6%
|
13.9%
|
16.1%
|
||||||
Total restaurant margin %
|
13.8%
|
14.6%
|
14.7%
|
||||||
Franchise revenues:
|
|||||||||
Wendy’s (a)
|
$ |
296.4
|
$ |
302.8
|
$ |
74.6
|
|||
Arby’s
|
74.7
|
79.7
|
85.9
|
||||||
Total franchise revenues
|
$ |
371.1
|
$ |
382.5
|
$ |
160.5
|
|||
Depreciation and amortization:
|
|||||||||
Wendy’s (a)
|
$ |
113.1
|
$ |
128.0
|
$ |
23.8
|
|||
Arby’s
|
55.3
|
56.2
|
61.2
|
||||||
Shared services center
|
11.9
|
4.3
|
-
|
||||||
Total depreciation and amortization
Wendy’s/Arby’s Restaurants
|
180.3
|
188.5
|
85.0
|
||||||
Corporate
|
1.9
|
1.8
|
3.3
|
||||||
Total depreciation and amortization
Wendy’s/Arby’s
|
$ |
182.2
|
$ |
190.3
|
$ |
88.3
|
|||
Impairment of long-lived assets:
|
|||||||||
Wendy’s (a)
|
$ |
26.3
|
$ |
23.5
|
$ |
1.6
|
|||
Arby’s
|
43.1
|
56.5
|
8.0
|
||||||
Total impairment of long-lived assets
Wendy’s/Arby’s Restaurants
|
69.4
|
80.0
|
9.6
|
||||||
Corporate
|
-
|
2.1
|
9.6
|
||||||
Total impairment of long-lived assets
Wendy’s/Arby’s
|
$ |
69.4
|
$ |
82.1
|
$ |
19.2
|
|||
Other operating expense, net:
|
|||||||||
Wendy’s (a)
|
$ |
3.5
|
$ |
2.4
|
$ |
0.7
|
|||
Arby’s
|
1.7
|
0.8
|
-
|
||||||
Total other operating expense, net
Wendy’s/Arby’s Restaurants
|
5.2
|
3.2
|
0.7
|
||||||
Corporate
|
(0.2)
|
1.1
|
-
|
||||||
Total other operating expense, net
Wendy’s/Arby’s
|
$ |
5.0
|
$ |
4.3
|
$ |
0.7
|
Operating profit (loss), net:
|
|||||||||
Wendy’s (a), (b)
|
$ |
204.9
|
$ |
167.8
|
$ |
30.8
|
|||
Arby’s
|
(50.7
|
) |
(29.2
|
) |
(395.3
|
) | |||
Shared services center
|
(11.9
|
) |
(8.6
|
) |
-
|
||||
Total operating profit (loss), net
Wendy’s/Arby’s Restaurants
|
142.3
|
130.0
|
(364.5
|
) | |||||
Corporate
|
(9.9
|
) |
(18.0
|
) |
(49.1
|
) | |||
Total operating profit (loss), net
Wendy’s/Arby’s
|
$ |
132.4
|
$ |
112.0
|
$ |
(413.6
|
) |
Restaurant statistics:
|
Fourth Quarter
|
|||||
Wendy’s same-store sales:
|
2010
|
2009
|
2008
|
|||
North America company-owned restaurants
|
(1.7)%
|
(1.7)%
|
3.6%
|
|||
North America franchised restaurants
|
(0.3)%
|
(0.3)%
|
3.8%
|
|||
North America system wide
|
(0.6)%
|
(0.7)%
|
3.7%
|
|||
Arby’s same-store sales:
|
2010
|
2009
|
2008
|
|||
North America company-owned restaurants
|
(7.1)%
|
(8.2)%
|
(5.8)%
|
|||
North America franchised restaurants
|
(5.2)%
|
(9.0)%
|
(3.6)%
|
|||
North America system wide
|
(5.8)%
|
(8.8)%
|
(4.3)%
|
Restaurant count:
|
Company-owned
|
Franchised
|
Systemwide
|
|||
Wendy’s restaurant count:
|
||||||
Restaurant count at December 28, 2008
|
1,406 | 5,224 | 6,630 | |||
Opened
|
10 | 53 | 63 | |||
Closed
|
(13 | ) | (139 | ) | (152 | ) |
Net (sold to) purchased by franchisees
|
(12 | ) | 12 | - | ||
Restaurant count at January 3, 2010
|
1,391 | 5,150 | 6,541 | |||
Opened
|
9 | 69 | 78 | |||
Closed
|
(4 | ) | (39 | ) | (43 | ) |
Net (sold to) purchased by franchisees
|
(2 | ) | 2 | - | ||
Restaurant count at January 2, 2011
|
1,394 | 5,182 | 6,576 | |||
Arby’s restaurant count:
|
||||||
Restaurant count at December 28, 2008
|
1,176 | 2,580 | 3,756 | |||
Opened
|
5 | 54 | 59 | |||
Closed
|
(23 | ) | (74 | ) | (97 | ) |
Net purchased from (sold by) franchisees
|
11 | (11 | ) | - | ||
Restaurant count at January 3, 2010
|
1,169 | 2,549 | 3,718 | |||
Opened
|
- | 44 | 44 | |||
Closed
|
(17 | ) | (96 | ) | (113 | ) |
Net (sold to) purchased by franchisees
|
(8 | ) | 8 | - | ||
Restaurant count at January 2, 2011
|
1,144 | 2,505 | 3,649 | |||
Total restaurant count at January 2, 2011
|
2,538 | 7,687 | 10,225 |
2010
|
2009
|
2008
|
|||||||
(52 weeks)
|
|||||||||
Company-owned average unit volumes:
|
|||||||||
Wendy’s – North America (a)
|
$ | 1,417.8 | $ | 1,421.9 | $ | 1,452.9 | |||
Arby’s – North America
|
$ | 838.4 | $ | 896.7 | $ | 966.9 |
|
(a)
|
Wendy’s data for 2008, other than average unit volumes, is only for the period commencing with the September 29, 2008 merger date through the end of the fiscal year.
|
|
(b)
|
Wendy’s “Operating profit (loss), net” includes the margin dollars for the bakery and kids’ meal promotion items sold to franchisees.
|
Sales
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
Wendy’s
|
$ | (54.6 | ) | $ | 1,530.5 | |||
Arby’s
|
(97.9 | ) | (67.3 | ) | ||||
Bakery and kids’ meal promotion items sold to
franchisees
|
(0.5 | ) | 72.8 | |||||
$ | (153.0 | ) | $ | 1,536.0 |
Franchise Revenues
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
Wendy’s
|
$ | (6.4 | ) | $ | 228.2 | |||
Arby’s
|
(5.0 | ) | (6.2 | ) | ||||
$ | (11.4 | ) | $ | 222.0 |
Cost of Sales
|
|||
Change
|
|||
2010
|
2009
|
||
|
|||
Wendy’s
|
0.1% points
|
(3.2)% points
|
|
Arby’s
|
2.3% points
|
2.2 % points
|
|
Consolidated
|
0.4% points
|
0.1 % points
|
General and Administrative
|
||||||||||||
2010 Change
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Wendy’s/Arby’s support services costs
|
$ | (34.1 | ) | $ | 34.1 | $ | - | |||||
Purchasing co-op start-up costs
|
(10.4 | ) | - | (10.4 | ) | |||||||
Integration costs related to the Wendy’s
Merger
|
(7.5 | ) | (3.6 | ) | (11.1 | ) | ||||||
Legal fees
|
(6.1 | ) | (1.0 | ) | (7.1 | ) | ||||||
Incentive compensation
|
(4.7 | ) | (2.4 | ) | (7.1 | ) | ||||||
Compensation
|
9.8 | (15.4 | ) | (5.6 | ) | |||||||
Franchise incentives
|
4.7 | - | 4.7 | |||||||||
Professional services
|
5.0 | (2.5 | ) | 2.5 | ||||||||
Severance
|
2.3 | (0.1 | ) | 2.2 | ||||||||
401(k) expense
|
2.5 | (0.7 | ) | 1.8 | ||||||||
Services agreements
|
- | (2.8 | ) | (2.8 | ) | |||||||
Other, net
|
4.2 | (7.4 | ) | (3.2 | ) | |||||||
$ | (34.3 | ) | $ | (1.8 | ) | $ | (36.1 | ) |
2009 Change
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Wendy’s Merger
|
$ | 145.5 | $ | 16.2 | $ | 161.7 | ||||||
Wendy’s/Arby’s support services costs
|
34.1 | (34.1 | ) | - | ||||||||
Wendy’s Co-op Agreement
|
15.5 | - | 15.5 | |||||||||
Integration costs related to the Wendy’s
Merger
|
11.1 | 3.2 | 14.3 | |||||||||
Incentive compensation
|
8.9 | 0.8 | 9.7 | |||||||||
Provision for doubtful accounts
|
6.5 | - | 6.5 | |||||||||
Management services agreement
|
6.5 | (6.5 | ) | - | ||||||||
Salaries and wages
|
(1.9 | ) | 5.9 | 4.0 | ||||||||
Services agreements
|
- | (5.3 | ) | (5.3 | ) | |||||||
Aircraft expenses
|
- | (2.1 | ) | (2.1 | ) | |||||||
Other, net
|
3.3 | (3.6 | ) | (0.3 | ) | |||||||
$ | 229.5 | $ | (25.5 | ) | $ | 204.0 |
Depreciation and Amortization
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
Wendy’s restaurants, primarily properties
|
$ | (14.9 | ) | $ | 104.2 | |||
Arby’s restaurants, primarily properties
|
(0.9 | ) | (5.0 | ) | ||||
Shared services center assets
|
7.6 | 4.3 | ||||||
Total Wendy’s/Arby’s Restaurants
|
(8.2 | ) | 103.5 | |||||
Corporate
|
0.1 | (1.5 | ) | |||||
Total Wendy’s/Arby’s
|
$ | (8.1 | ) | $ | 102.0 |
Impairment of Long-Lived Assets
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
Wendy’s restaurants, primarily properties at underperforming locations
|
$ | 2.8 | $ | 21.9 | ||||
Arby’s restaurants, primarily properties at underperforming
locations
|
(13.4 | ) | 48.5 | |||||
Total Wendy’s/Arby’s Restaurants
|
(10.6 | ) | 70.4 | |||||
Corporate, aircraft
|
(2.1 | ) | (7.5 | ) | ||||
Total Wendy’s/Arby’s
|
$ | (12.7 | ) | $ | 62.9 |
Interest Expense
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
Senior Notes
|
$ | 28.9 | $ | 32.0 | ||||
Term Loan
|
2.6 | (11.2 | ) | |||||
Wendy’s debt
|
(10.5 | ) | 31.6 | |||||
Amortization of deferred financing costs
|
(6.5 | ) | 6.1 | |||||
Wendy’s interest rate swaps
|
(5.0 | ) | - | |||||
Arby’s debt
|
(0.6 | ) | 1.1 | |||||
Other
|
1.9 | (1.1 | ) | |||||
Total Wendy’s/Arby’s Restaurants
|
10.8 | 58.5 | ||||||
Corporate debt
|
(0.5 | ) | 0.8 | |||||
Other
|
0.2 | 0.4 | ||||||
Total Wendy’s/Arby’s
|
$ | 10.5 | $ | 59.7 |
Investment Income (Expense), Net
|
||||||||
(Wendy’s/Arby’s)
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
DFR Notes
|
$ | 4.9 | $ | - | ||||
Withdrawal Fee
|
5.5 | (5.5 | ) | |||||
Recognized net gains
|
(1.7 | ) | (4.5 | ) | ||||
Interest income
|
(0.2 | ) | (1.0 | ) | ||||
Other
|
(0.3 | ) | (1.4 | ) | ||||
$ | 8.2 | $ | (12.4 | ) |
Other Than Temporary Losses on Investments
|
||||||||
(Wendy’s/Arby’s)
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
Cost method investments
|
$ | (3.1 | ) | $ | (7.2 | ) | ||
Available-for-sale securities, including CDOs
|
(0.8 | ) | (12.3 | ) | ||||
DFR common stock
|
- | (68.1 | ) | |||||
DFR Notes
|
- | (21.2 | ) | |||||
$ | (3.9 | ) | $ | (108.8 | ) |
Benefit from Income Taxes
|
||||||||||||||||
Change
|
||||||||||||||||
Wendy’s/Arby’s
|
Wendy’s/Arby’s Restaurants
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Federal and state benefit (provision) on variance in (loss) income from continuing operations before tax
|
$ | (3.3 | ) | $ | (200.8 | ) | $ | 7.3 | $ | (156.7 | ) | |||||
Foreign tax credits net of tax on distribution of foreign earnings
|
6.6 | (9.2 | ) | 6.6 | (9.2 | ) | ||||||||||
Recognition of tax benefit of state net operating losses as a result of dissolution of our captive insurance company
|
(9.6 | ) | 9.6 | (9.6 | ) | 9.6 | ||||||||||
Goodwill impairment
|
- | 99.7 | - | 99.7 | ||||||||||||
DFR common stock
|
- | 20.3 | - | - | ||||||||||||
Other
|
0.4 | 4.7 | 2.5 | 1.5 | ||||||||||||
$ | (5.9 | ) | $ | (75.7 | ) | $ | 6.8 | $ | (55.1 | ) |
Income from Discontinued Operations, Net of Income Taxes
|
||||||||
(Wendy’s/Arby’s)
|
||||||||
Change
|
||||||||
2010
|
2009
|
|||||||
Income from discontinued operations before income taxes
|
$ | (0.7 | ) | $ | 0.5 | |||
Income tax changes due to settlements of income tax matters
|
(1.1 | ) | (0.6 | ) | ||||
(Provision for) benefit from income taxes
|
0.2 | (0.5 | ) | |||||
$ | (1.6 | ) | $ | (0.6 | ) |
Change
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Accrued expenses and other current
liabilities:
|
||||||||||||
Incentive compensation
|
$ | (32.7 | ) | $ | 0.2 | $ | (32.5 | ) | ||||
QSCC Co-op Agreement
|
(30.5 | ) | - | (30.5 | ) | |||||||
Interest
|
(29.8 | ) | 0.4 | (29.4 | ) | |||||||
Income taxes
|
4.5 | (1.0 | ) | 3.5 | ||||||||
Accounts payable
|
38.4 | (0.7 | ) | 37.7 | ||||||||
Tax sharing agreement
|
(28.9 | ) | 28.9 | - | ||||||||
Net (loss) income and non-cash adjustments, net
|
(13.0 | ) | (16.4 | ) | (29.4 | ) | ||||||
Other, net
|
1.6 | 6.5 | 8.1 | |||||||||
$ | (90.4 | ) | $ | 17.9 | $ | (72.5 | ) |
|
·
|
Proceeds from the term loan of $497.5 million;
|
|
·
|
Repayments of $250.8 million of Wendy’s/Arby’s Restaurants amended senior secured term loan;
|
|
·
|
Payment of $215.0 million, including a premium of $15.0 million, to redeem the Wendy’s 6.25% senior notes;
|
|
·
|
Cash capital expenditures totaling $148.0 million, which included $50.1 million for the remodeling of restaurants, $10.9 million for the construction of new restaurants, and $87.0 million for various capital projects;
|
|
·
|
Deferred financing costs of $16.4 million;
|
|
·
|
Repurchases of Common Stock of $167.7 million, including commissions of $0.7 million and excluding $5.8 million of 2009 purchases that were not settled until 2010;
|
|
·
|
Proceeds of $30.8 million, excluding interest, from the repayment and cancellation of the DFR Notes;
|
|
·
|
Dividend payments of $27.6 million; and
|
|
·
|
Intercompany dividend payments of $443.7 million to Wendy’s/Arby’s.
|
Change
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Accrued expenses and other current
l
iabilities:
|
||||||||||||
Incentive compensation
|
$ | 31.2 | $ | 7.5 | $ | 38.7 | ||||||
Interest
|
32.5 | (0.6 | ) | 31.9 | ||||||||
QSCC Co-op Agreement
|
15.4 | - | 15.4 | |||||||||
Key executive agreements
|
13.4 | - | 13.4 | |||||||||
Intercompany transactions
|
25.1 | (25.1 | ) | - | ||||||||
Income taxes
|
(11.0 | ) | 5.2 | (5.8 | ) | |||||||
Accounts payable
|
(67.1 | ) | 7.5 | (59.6 | ) | |||||||
Tax sharing payment
|
47.0 | (47.0 | ) | - | ||||||||
Net income (loss) and non-cash adjustments, net
|
132.4 | 57.3 | 189.7 | |||||||||
Other, net
|
1.8 | (0.3 | ) | 1.5 | ||||||||
$ | 220.7 | $ | 4.5 | $ | 225.2 |
|
·
|
Proceeds of $607.5 million primarily from the issuance of the Senior Notes discussed below under “Long-term Debt”;
|
|
·
|
Net repayments of other long-term debt of $209.5 million, including a prepayment of $132.5 million on our senior secured term loan;
|
|
·
|
Cash capital expenditures totaling $101.9 million, which included $19.1 million for the remodeling of restaurants, $18.1 million for the construction of new restaurants, and $64.7 million for various capital projects;
|
|
·
|
Deferred financing costs of $38.4 million;
|
|
·
|
Net investment proceeds of $38.1 million;
|
|
·
|
Repurchases of Common Stock of $72.9 million, including commissions of $0.3 million and excluding $5.8 million of repurchases that were not settled until after year end;
|
|
·
|
Dividend payments of $28.0 million; and
|
|
·
|
Intercompany dividend payments of $115.0 million to Wendy’s/Arby’s.
|
|
·
|
Quarterly cash dividends aggregating up to approximately $33.5 million as discussed below in “Dividends”;
|
|
·
|
Potential repurchases of Common Stock of up to $250.0 million under the currently authorized stock repurchase program; and
|
|
·
|
Potential intercompany dividends and fees.
|
Year End 2010
|
||||||||
Wendy’s/Arby’s
Restaurants
|
Wendy’s/Arby’s
|
|||||||
Long-term debt, including current portion
|
$ | 1,559.7 | $ | 1,572.4 | ||||
Stockholders’ equity / Invested equity
|
||||||||
Common stock
|
- | 47.0 | ||||||
Additional paid-in capital
|
- | 2,771.1 | ||||||
Other capital
|
2,423.5 | - | ||||||
Accumulated deficit
|
(499.5 | ) | (412.5 | ) | ||||
Advances to Wendy’s/Arby’s
|
(155.0 | ) | - | |||||
Common stock held in treasury
|
- | (249.5 | ) | |||||
Accumulated other comprehensive income
|
7.7 | 7.1 | ||||||
$ | 3,336.4 | $ | 3,735.6 |
|
·
|
The net increase in long-term debt is principally due to the Credit Agreement entered into in May 2010 as further discussed below in “Long-term Debt - Credit Agreement” partially offset by the $250.8 million repayment of the prior senior secured term loan and $215.0 million from the redemption of the Wendy’s 6.25% senior notes;
|
|
·
|
Repurchases of Common Stock of $173.5 million, including commissions of $0.7 million;
|
|
·
|
Cash dividends paid of $27.6 million;
|
|
·
|
Net loss of $4.3 million;
|
|
·
|
Intercompany cash dividend payments of $443.7 million to Wendy’s/Arby’s; and
|
|
·
|
Net loss of $2.6 million.
|
Long-term Debt
|
|||
Year End
|
|||
2010
|
|||
|
|||
Senior Notes
|
$ | 553.3 | |
Term Loan
|
495.2 | ||
6.20% senior notes
|
217.8 | ||
Sale-leaseback obligations, excluding interest
|
121.9 | ||
Capitalized lease obligations, excluding interest
|
86.7 | ||
7% Debentures
|
81.2 | ||
Other
|
3.6 | ||
Total Wendy’s/Arby’s Restaurants
|
1,559.7 | ||
6.54% aircraft term loan
|
12.7 | ||
Total Wendy’s/Arby’s Group
|
$ | 1,572.4 |
Fiscal Years
|
||||||||||||||||||||
2011
|
2012-2013 | 2014-2015 |
After 2015
|
Total
|
||||||||||||||||
|
||||||||||||||||||||
Long-term debt (a)
|
$ | 114.9 | $ | 228.5 | $ | 438.7 | $ | 1,316.1 | $ | 2,098.2 | ||||||||||
Sale-leaseback obligations (b)
|
14.9 | 30.2 | 30.5 | 137.5 | 213.1 | |||||||||||||||
Capitalized lease obligations (b)
|
15.9 | 25.1 | 26.8 | 108.7 | 176.5 | |||||||||||||||
Operating leases (c)
|
150.5 | 272.1 | 233.3 | 1,032.9 | 1,688.8 | |||||||||||||||
Purchase obligations (d)
|
90.4 | 70.1 | 56.8 | 77.7 | 295.0 | |||||||||||||||
Other (e)
|
4.1 | 0.7 | - | - | 4.8 | |||||||||||||||
Total Wendy’s/Arby’s Restaurants
|
390.7 | 626.7 | 786.1 | 2,672.9 | 4,476.4 | |||||||||||||||
Corporate long-term debt (a)
|
1.4 | 11.3 | - | - | 12.7 | |||||||||||||||
Corporate operating leases (c)
|
1.6 | 0.7 | - | - | 2.3 | |||||||||||||||
Other Corporate
|
0.2 | 0.1 | - | - | 0.3 | |||||||||||||||
Total Wendy’s/Arby’s (f)
|
$ | 393.9 | $ | 638.8 | $ | 786.1 | $ | 2,672.9 | $ | 4,491.7 |
(a)
|
Excludes sale-leaseback and capitalized lease obligations, which are shown separately in the table. The table above includes interest of approximately $709.4 million for Wendy’s/Arby’s. We have estimated the interest on our variable-rate debt based on current base rates, the current interest rate margin and the amortization schedule in our Credit Agreement. The table above also reflects the effect of interest rate swaps entered into in 2009 which lowered our interest rate on our 6.20% Wendy’s senior notes. These amounts exclude the effects of the original issue discount on our Senior Notes and the fair value adjustments related to certain debt assumed in the Wendy’s Merger.
|
(b)
|
Excludes related sublease rental receipts of $8.1 million on sale-leaseback obligations and $2.7 million on capitalized lease obligations. The table above includes interest of approximately $91.2 million for sale-leaseback obligations and $89.8 million for capitalized lease obligations.
|
(c)
|
Represents the minimum lease cash payments. Excludes related sublease rental receipts of $85.5 million for Wendy’s/Arby’s Restaurants and additional sublease rental receipts for Wendy’s/Arby’s of $1.9 million.
|
(d)
|
Includes (1) $215.0 million remaining for beverage purchase requirements for Wendy’s and Arby’s restaurants, (2) $2.8 million for advertising commitments, (3) $33.5 million for capital expenditures and (4) $43.7 million of other purchase obligations.
|
(e)
|
Represents (1) $0.3 million for funding of QSCC, (2) $3.0 million for funding related to SSG, (3) $1.4 million for potential additional capital investment requirements, and (4) $0.1 million and $0.3 million in severance for Wendy’s/Arby’s Restaurants and Wendy’s/Arby’s, respectively.
|
(f)
|
Excludes obligations for uncertain income tax positions of $26.3 million and $36.4 million for Wendy’s/Arby’s Restaurants and Wendy’s/Arby’s, respectively. We are unable to predict when, and if, cash payments on any of this accrual will be required.
|
Year End 2010
|
||||
|
||||
Lease guarantees and contingent rent on leases (1)
|
$ | 81.3 | ||
Loan guarantees (2)
|
13.0 | |||
Letters of credit (3)
|
32.4 | |||
Total Wendy’s/Arby’s Restaurants
|
126.7 | |||
Letters of credit (3)
|
0.7 | |||
Total Wendy’s/Arby’s
|
$ | 127.4 |
|
(1)
|
Wendy’s is contingently liable for certain leases and other obligations primarily from company-owned restaurant locations now operated by franchises amounting to $
67.3
million as of January 2, 2011. These leases extend through 2030. In addition, Wendy’s is contingently liable for certain leases which have been assigned to unrelated third parties, who have indemnified Wendy’s against future liabilities arising under the leases of $
9.8
million. These leases expire on various dates through 2021. RTM, one of our subsidiaries, guarantees the lease obligations of eight RTM restaurants formerly operated by affiliates of RTM as of January 2, 2011 (the “Affiliate Lease Guarantees”). Certain former stockholders of RTM have indemnified us with respect to the Affiliate Lease Guarantees. In addition, RTM remains contingently liable for 10 leases for restaurants sold by RTM prior to the acquisition of RTM in 2005 if the respective purchasers do not make the required lease payments (collectively with the Affiliate Lease Guarantees, the “Lease Guarantees”). The Lease Guarantees, which extend through 2020, could aggregate a maximum of approximately $
4.2
million as of January 2, 2011.
|
|
(2)
|
Wendy’s provided loan guarantees to various lenders on behalf of franchisees under debt arrangements for new store development and equipment financing. Recourse on the majority of these loans is limited, generally to a percentage of the original loan amount or the current loan balance on individual franchisee loans or an aggregate minimum for the entire loan arrangement.
|
|
(3)
|
Wendy’s/Arby’s Restaurants and Corporate have outstanding letters of credit of $
32.4
million and $0.7 million, respectively, with various parties; however, our management does not expect any material loss to result from these letters of credit because we do not believe performance will be required.
|
|
·
|
Goodwill impairment:
|
|
We test goodwill for impairment annually, or more frequently if events or changes in circumstances indicate that the asset may be impaired using a two-step process. Under the first step, the fair value of the reporting unit is compared with its carrying value (including goodwill). If the fair value of the reporting unit is less than its carrying value, an indication of goodwill impairment exists for the reporting unit and we must perform step two of the impairment test (measurement). Step two of the impairment test, if necessary, requires the estimation of the fair value for the assets and liabilities of a reporting unit in order to calculate the implied fair value of the reporting unit’s goodwill. Under step two, an impairment loss is recognized to the extent the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of goodwill. The fair value of the reporting unit is determined by management and is based on the results of (1) estimates we made regarding the present value of the anticipated cash flows associated with each reporting unit (the “income approach”) and (2) the indicated value of the reporting units based on a comparison and correlation of the Companies and other similar companies (the “market approach”).
|
|
The discount rates used in the income approach are an estimate of the rate of return that a market participant would expect of each reporting unit. To select an appropriate rate for discounting the future earnings stream, a review was made of short-term interest rate yields of long-term corporate and government bonds, as well as the typical capital structure of companies in the industry. The discount rates used for each reporting unit may vary depending on the risk inherent in the cash flow projections, as well as the risk level that would be perceived by a market participant. A terminal value is included at the end of the projection period used in our discounted cash flow analyses to reflect the remaining value that each reporting unit is expected to generate. The terminal value represents the present value in the last year of the projection period of all subsequent cash flows into perpetuity. The terminal value growth rate is a key assumption used in determining the terminal value as it represents the annual growth of all subsequent cash flows into perpetuity.
|
|
·
|
Impairment of long-lived assets:
|
|
·
|
Federal and state income tax uncertainties:
|
|
·
|
Allowance for doubtful accounts
|
|
The need for an allowance for doubtful accounts on receivables related to franchisee obligations consisting primarily of royalties, franchise fees, and rents is reviewed on a specific franchisee basis based upon past due balances and the financial strength of the franchisee. If average sales or the financial health of franchisees were to deteriorate, it could result in an increase to the allowance for doubtful accounts related to franchise receivables. In 2010, Wendy’s and Arby’s franchisee related accounts receivable and notes receivable and estimated reserves for uncollectibility have increased significantly, and may continue to increase, as a result of the deteriorating financial condition of some of our franchisees. For the year ended January 2, 2011, the Companies recorded $9.7 million in provision for doubtful accounts, which related to the Wendy’s and Arby’s franchisees.
|
Year End 2010
|
||||||||||||
Type
|
At Cost
|
At Fair Value (a)
|
Carrying Value
|
|||||||||
Non-current equity investment (b)
|
$ | 80.7 | $ | 98.6 | $ | 98.6 | ||||||
Year End 2009
|
||||||||||||
Type
|
At Cost
|
At Fair Value (a)
|
Carrying Value
|
|||||||||
Non-current equity investment (b)
|
$ | 89.0 | $ | 97.5 | $ | 97.5 |
(a)
|
There was no assurance at January 2, 2011 or January 3, 2010 that the Companies would have been able to sell this investment at this amount.
|
(b)
|
The Companies believe that the fair value of their equity interest in TimWen is at least equal to its carrying value as there have been no indications of its impairment.
|
Year End 2010
|
||||||||||||||||
Carrying Value
|
Interest Rate Risk
|
Equity Price Risk
|
Foreign Currency Risk
|
|||||||||||||
Non-current equity investment
|
$ | 98.6 | $ | - | $ | (9.9 | ) | $ | (9.9 | ) | ||||||
Interest rate swaps
|
9.6 | (7.7 | ) | - | - | |||||||||||
Long-term debt, excluding capitalized lease and sale-leaseback obligations-variable rate
|
(495.2 | ) | (30.7 | ) | - | - | ||||||||||
Long-term debt, excluding capitalized lease and sale-leaseback obligations-fixed rate:
|
||||||||||||||||
Wendy’s/Arby’s Restaurants
|
(855.9 | ) | (79.0 | ) | - | - | ||||||||||
Corporate
|
(12.7 | ) | (0.7 | ) | - | - | ||||||||||
Wendy’s/Arby’s
|
$ | (868.6 | ) | $ | (79.7 | ) | $ | - | $ | - | ||||||
Year End 2009
|
||||||||||||||||
Carrying Value
|
Interest Rate Risk
|
Equity Price Risk
|
Foreign Currency Risk
|
|||||||||||||
Non-current equity investment
|
$ | 97.5 | $ | - | $ | (9.8 | ) | $ | (9.8 | ) | ||||||
Interest rate swaps
|
1.6 | (5.6 | ) | - | - | |||||||||||
Long-term debt, excluding capitalized lease and sale-leaseback obligations-variable rate
|
(251.5 | ) | (5.3 | ) | - | - | ||||||||||
Long-term debt, excluding capitalized lease and sale-leaseback obligations-fixed rate:
|
||||||||||||||||
Wendy’s/Arby’s Restaurants
|
(1,035.3 | ) | (36.6 | ) | - | - | ||||||||||
Corporate
|
(21.0 | ) | (0.1 | ) | - | - | ||||||||||
Wendy’s/Arby’s
|
$ | (1,056.3 | ) | $ | (36.7 | ) | $ | - | $ | - | ||||||
Page
|
|
63
|
|
Wendy’s/Arby’s Group, Inc. and subsidiaries
|
|
65
|
|
66
|
|
67
|
|
68
|
|
70
|
|
Wendy’s/Arby’s Restaurants, LLC and subsidiaries
|
|
72
|
|
73
|
|
74
|
|
75
|
|
76
|
|
Wendy’s/Arby’s Group, Inc. and subsidiaries and Wendy’s/Arby’s Restaurants, LLC and subsidiaries
|
|
78
|
|
78
|
|
82
|
|
84
|
|
85
|
|
87
|
|
89
|
|
90
|
|
92
|
|
93
|
|
94
|
|
95
|
|
97
|
|
101
|
|
106
|
|
106
|
|
110
|
|
112
|
|
112
|
|
113
|
|
113
|
|
113
|
|
114
|
|
117
|
|
119
|
|
123
|
|
123
|
|
124
|
|
128
|
|
129
|
Footnote Where Defined
|
|||
2010 Plan
|
(15)
|
Share-Based Compensation
|
|
401(k) Plan
|
(21)
|
Retirement Benefit Plans
|
|
Advertising Funds
|
(26)
|
Advertising Costs and Funds
|
|
AFA
|
(23)
|
Guarantees and Other Commitments and Contingencies
|
|
Affiliate Lease Guarantees
|
(23)
|
Guarantees and Other Commitments and Contingencies
|
|
Aircraft Lease Agreement
|
(24)
|
Transactions with Related Parties
|
|
Arby's
|
(1)
|
Summary of Significant Accounting Policies
|
|
ARCOP
|
(24)
|
Transactions with Related Parties
|
|
As Adjusted
|
(2)
|
Acquisitions and Dispositions
|
|
Bakery
|
(21)
|
Retirement Benefit Plans
|
|
Black-Scholes Model
|
(1)
|
Summary of Significant Accounting Policies
|
|
CAP
|
(13)
|
Income Taxes
|
|
Class A Options
|
(15)
|
Share-Based Compensation
|
|
Class B Options
|
(15)
|
Share-Based Compensation
|
|
Closing Date
|
(1)
|
Summary of Significant Accounting Policies
|
|
Companies
|
(1)
|
Summary of Significant Accounting Policies
|
|
Company
|
(1)
|
Summary of Significant Accounting Policies
|
|
Contingent Rent
|
(1)
|
Summary of Significant Accounting Policies
|
|
Conversion
|
(2)
|
Acquisitions and Dispositions
|
|
Convertible Notes
|
(4)
|
Income (Loss) Per Share
|
|
Co-op Agreement
|
(24)
|
Transactions with Related Parties
|
|
Corporate
|
(1)
|
Summary of Significant Accounting Policies
|
|
Credit Agreement
|
(11)
|
Long-Term Debt
|
|
Credit Facility
|
(11)
|
Long-Term Debt
|
|
Deerfield
|
(3)
|
DFR Notes
|
|
Deerfield Sale
|
(3)
|
DFR Notes
|
|
Determination Date
|
(3)
|
DFR Notes
|
|
DFR
|
(1)
|
Summary of Significant Accounting Policies
|
|
DFR Notes
|
(1)
|
Summary of Significant Accounting Policies
|
|
Early Withdrawal
|
(24)
|
Transactions with Related Parties
|
|
Eligible Arby’s Employees
|
(21)
|
Retirement Benefit Plans
|
|
Equities Account
|
(24)
|
Transactions with Related Parties
|
|
Equities Sale
|
(24)
|
Transactions with Related Parties
|
|
Equity Plans
|
(15)
|
Share-Based Compensation
|
|
Former Executives
|
(24)
|
Transactions with Related Parties
|
|
Foundation
|
(24)
|
Transactions with Related Parties
|
|
GAAP
|
(1)
|
Summary of Significant Accounting Policies
|
|
Grants
|
(15)
|
Share-Based Compensation
|
|
Guarantors
|
(11)
|
Long-Term Debt
|
|
Indenture
|
(11)
|
Long-Term Debt
|
|
IRS
|
(13)
|
Income Taxes
|
|
Jurlique
|
(7)
|
Investments
|
|
Lease Guarantees
|
(23)
|
Guarantees and Other Commitments and Contingencies
|
|
Legacy Assets
|
(24)
|
Transactions with Related Parties
|
|
Liquidation Services Agreement
|
(24)
|
Transactions with Related Parties
|
|
LIBOR
|
(12)
|
Fair Value of Financial Instruments
|
|
Management Company
|
(22)
|
Lease Commitments
|
|
New CBA
|
(21)
|
Retirement Benefit Plans
|
|
New Services Agreement
|
(24)
|
Transactions with Related Parties
|
|
Package Options
|
(15)
|
Share-Based Compensation
|
|
Parent
|
(29)
|
Guarantor/Non-Guarantor
|
|
Preferred Stock
|
(3)
|
DFR Notes
|
|
Prior Plans
|
(21)
|
Retirement Benefit Plans
|
|
QSCC
|
(24)
|
Transactions with Related Parties
|
|
Rent Holiday
|
(1)
|
Summary of Significant Accounting Policies
|
|
RSAs
|
(15)
|
Share-Based Compensations
|
|
RSUs
|
(15)
|
Share-Based Compensations
|
|
RTM
|
(23)
|
Guarantees and Other Commitments and Contingencies
|
|
RTM Acquisition
|
(23)
|
Guarantees and Other Commitments and Contingencies
|
|
Senior Notes
|
(11)
|
Long-Term Debt
|
|
SERP
|
(21)
|
Retirement Benefit Plans
|
Services Agreement
|
(24)
|
Transactions with Related Parties
|
|
SSG
|
(24)
|
Transactions with Related Parties
|
|
Straight-Line Rent
|
(1)
|
Summary of Significant Accounting Policies
|
|
Subleases
|
(24)
|
Transactions with Related Parties
|
|
Syrup
|
(23)
|
Guarantees and Other Commitments and Contingencies
|
|
Target Amount
|
(24)
|
Transactions with Related Parties
|
|
TASCO
|
(24)
|
Transactions with Related Parties
|
|
Term Loan
|
(11)
|
Long-Term Debt
|
|
Term Loan Swap Agreements
|
(12)
|
Fair Value of Financial Instruments
|
|
THI
|
(1)
|
Summary of Significant Accounting Policies
|
|
TimWen
|
(1)
|
Summary of Significant Accounting Policies
|
|
Triarc
|
(1)
|
Summary of Significant Accounting Policies
|
|
Trustee
|
(11)
|
Long-Term Debt
|
|
Uncertain Tax Positions
|
(1)
|
Summary of Significant Accounting Policies
|
|
Union Pension Fund
|
(21)
|
Retirement Benefit Plans
|
|
Wendy’s
|
(1)
|
Summary of Significant Accounting Policies
|
|
Wendy’s/Arby’s
|
(1)
|
Summary of Significant Accounting Policies
|
|
Wendy’s/Arby’s Restaurants
|
(1)
|
Summary of Significant Accounting Policies
|
|
Wendy’s Merger
|
(1)
|
Summary of Significant Accounting Policies
|
|
Wendy’s Plans
|
(15)
|
Share-Based Compensation
|
|
Wendy’s Pension Plans
|
(21)
|
Retirement Benefit Plans
|
|
Withdrawal Agreement
|
(24)
|
Transactions with Related Parties
|
|
Withdrawal Fee
|
(24)
|
Transactions with Related Parties
|
January 2,
|
January 3,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 512,508 | $ | 591,719 | ||||
Accounts and notes receivable
|
84,258 | 88,004 | ||||||
Inventories
|
22,694 | 23,024 | ||||||
Prepaid expenses and other current assets
|
24,386 | 29,212 | ||||||
Deferred income tax benefit
|
34,389 | 66,557 | ||||||
Advertising funds restricted assets
|
76,553 | 80,476 | ||||||
Total current assets
|
754,788 | 878,992 | ||||||
Properties
|
1,551,261 | 1,619,248 | ||||||
Other intangible assets
|
1,358,574 | 1,392,883 | ||||||
Goodwill
|
883,644 | 881,019 | ||||||
Investments
|
107,223 | 107,020 | ||||||
Notes receivable
|
12,612 | 39,295 | ||||||
Deferred costs and other assets
|
64,552 | 56,959 | ||||||
Total assets
|
$ | 4,732,654 | $ | 4,975,416 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 18,415 | $ | 22,127 | ||||
Accounts payable
|
81,361 | 103,454 | ||||||
Accrued expenses and other current liabilities
|
245,157 | 269,090 | ||||||
Advertising funds restricted liabilities
|
76,553 | 80,476 | ||||||
Total current liabilities
|
421,486 | 475,147 | ||||||
Long-term debt
|
1,553,987 | 1,500,784 | ||||||
Deferred income
|
11,460 | 13,195 | ||||||
Deferred income taxes
|
412,293 | 475,538 | ||||||
Other liabilities
|
170,254 | 174,413 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock, $0.10 par value; 1,500,000 shares authorized;
470,424 shares issued
|
47,042 | 47,042 | ||||||
Additional paid-in capital
|
2,771,126 | 2,761,433 | ||||||
Accumulated deficit
|
(412,464 | ) | (380,480 | ) | ||||
Common stock held in treasury, at cost
|
(249,547 | ) | (85,971 | ) | ||||
Accumulated other comprehensive income (loss)
|
7,017 | (5,685 | ) | |||||
Total stockholders’ equity
|
2,163,174 | 2,336,339 | ||||||
Total liabilities and stockholders’ equity
|
$ | 4,732,654 | $ | 4,975,416 |
Year Ended
|
||||||||||||
January 2,
|
January 3,
|
December 28,
|
||||||||||
2011
|
2010
|
2008
|
||||||||||
Revenues:
|
||||||||||||
Sales
|
$ | 3,045,317 | $ | 3,198,348 | $ | 1,662,291 | ||||||
Franchise revenues
|
371,097 | 382,487 | 160,470 | |||||||||
3,416,414 | 3,580,835 | 1,822,761 | ||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
2,610,761 | 2,728,484 | 1,415,534 | |||||||||
General and administrative
|
416,606 | 452,713 | 248,718 | |||||||||
Depreciation and amortization
|
182,172 | 190,251 | 88,315 | |||||||||
Goodwill impairment
|
- | - | 460,075 | |||||||||
Impairment of long-lived assets
|
69,477 | 82,132 | 19,203 | |||||||||
Facilities relocation and restructuring
|
- | 11,024 | 3,913 | |||||||||
Other operating expense, net
|
5,010 | 4,255 | 653 | |||||||||
3,284,026 | 3,468,859 | 2,236,411 | ||||||||||
Operating profit (loss)
|
132,388 | 111,976 | (413,650 | ) | ||||||||
Interest expense
|
(137,229 | ) | (126,708 | ) | (67,009 | ) | ||||||
Loss on early extinguishment of debt
|
(26,197 | ) | - | - | ||||||||
Investment income (expense), net
|
5,261 | (3,008 | ) | 9,438 | ||||||||
Other than temporary losses on investments
|
- | (3,916 | ) | (112,741 | ) | |||||||
Other income, net
|
3,782 | 1,523 | 2,710 | |||||||||
Loss from continuing operations before income taxes
|
(21,995 | ) | (20,133 | ) | (581,252 | ) | ||||||
Benefit from income taxes
|
17,670 | 23,649 | 99,294 | |||||||||
(Loss) income from continuing operations
|
(4,325 | ) | 3,516 | (481,958 | ) | |||||||
Income from discontinued operations, net of income taxes
|
- | 1,546 | 2,217 | |||||||||
Net (loss) income
|
$ | (4,325 | ) | $ | 5,062 | $ | (479,741 | ) | ||||
Basic and diluted (loss) income per share :
|
||||||||||||
Continuing operations:
|
||||||||||||
Common stock
|
$ | (.01 | ) | $ | .01 | $ | (3.06 | ) | ||||
Class B common stock
|
N/A | N/A | (1.26 | ) | ||||||||
Discontinued operations:
|
||||||||||||
Common stock
|
N/A | $ | - | $ | .01 | |||||||
Class B common stock
|
N/A | N/A | .02 | |||||||||
Net (loss) income:
|
||||||||||||
Common stock
|
$ | (.01 | ) | $ | .01 | $ | (3.05 | ) | ||||
Class B common stock
|
N/A | N/A | (1.24 | ) | ||||||||
Dividends per share :
|
||||||||||||
Common stock
|
$ | .07 | $ | .06 | $ | .26 | ||||||
Class B common stock
|
N/A | N/A | .26 |
|
WENDY’S/
ARBY’S GROUP, INC. AND SUBSIDIARIES
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||||||||||||||
Common
Stock
|
Additional Paid-in
Capital
|
Accumulated
Deficit
|
Common Stock Held
in Treasury
|
Unrealized Gain on Available- for-Sale
Securities
|
Foreign Currency Translation
Adjustment
|
Unrecognized
Pension Loss
|
Total
|
|||||||||||||||||||||||||
Balance at January 3, 2010
|
$ | 47,042 | $ | 2,761,433 | $ | (380,480 | ) | $ | (85,971 | ) | $ | 59 | $ | (4,696 | ) | $ | (1,048 | ) | $ | 2,336,339 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net loss
|
- | - | (4,325 | ) | - | - | - | - | (4,325 | ) | ||||||||||||||||||||||
Change in unrealized gain on available-for-sale securities
|
- | - | - | - | (59 | ) | - | - | (59 | ) | ||||||||||||||||||||||
Change in unrecognized pension loss
|
- | - | - | - | - | - | 95 | 95 | ||||||||||||||||||||||||
Foreign currency translation adjustment
|
- | - | - | - | - | 12,666 | - | 12,666 | ||||||||||||||||||||||||
Comprehensive income
|
- | - | - | - | - | - | - | 8,377 | ||||||||||||||||||||||||
Cash dividends
|
- | - | (27,621 | ) | - | - | - | - | (27,621 | ) | ||||||||||||||||||||||
Accrued dividends on nonvested restricted stock
|
- | - | (38 | ) | - | - | - | - | (38 | ) | ||||||||||||||||||||||
Repurchases of common stock
|
- | - | - | (167,743 | ) | - | - | - | (167,743 | ) | ||||||||||||||||||||||
Share-based compensation expense
|
- | 13,704 | - | - | - | - | - | 13,704 | ||||||||||||||||||||||||
Common stock issued upon exercises of stock options
|
- | (562 | ) | - | 1,840 | - | - | - | 1,278 | |||||||||||||||||||||||
Restricted common stock issued
|
- | (2,765 | ) | - | 2,765 | - | - | - | - | |||||||||||||||||||||||
Other
|
- | (684 | ) | - | (438 | ) | - | - | - | (1,122 | ) | |||||||||||||||||||||
Balance at January 2, 2011
|
$ | 47,042 | $ | 2,771,126 | $ | (412,464 | ) | $ | (249,547 | ) | $ | - | $ | 7,970 | $ | (953 | ) | $ | 2,163,174 |
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||||||||||||||
Common
Stock
|
Additional Paid-in
Capital
|
Accumulated
Deficit
|
Common Stock Held
in Treasury
|
Unrealized Gain on Available- for-Sale
Securities
|
Foreign Currency Translation
Adjustment
|
Unrecognized
Pension Loss
|
Total
|
|||||||||||||||||||||||||
Balance at December 28, 2008
|
$ | 47,042 | $ | 2,753,141 | $ | (357,541 | ) | $ | (15,944 | ) | $ | 108 | $ | (42,313 | ) | $ | (1,048 | ) | $ | 2,383,445 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
- | - | 5,062 | - | - | - | - | 5,062 | ||||||||||||||||||||||||
Change in unrealized gain on available-for-sale securities
|
- | - | - | - | (49 | ) | - | - | (49 | ) | ||||||||||||||||||||||
Foreign currency translation adjustment
|
- | - | - | - | - | 37,617 | - | 37,617 | ||||||||||||||||||||||||
Comprehensive income
|
- | - | - | - | - | - | - | 42,630 | ||||||||||||||||||||||||
Cash dividends
|
- | - | (27,976 | ) | - | - | - | - | (27,976 | ) | ||||||||||||||||||||||
Accrued dividends on nonvested restricted stock
|
- | - | (25 | ) | - | - | - | - | (25 | ) | ||||||||||||||||||||||
Repurchases of common stock
|
- | - | - | (78,720 | ) | - | - | - | (78,720 | ) | ||||||||||||||||||||||
Share-based compensation expense
|
- | 15,294 | - | - | - | - | - | 15,294 | ||||||||||||||||||||||||
Common stock issued upon exercises of stock options
|
- | (4,720 | ) | - | 6,686 | - | - | - | 1,966 | |||||||||||||||||||||||
Restricted common stock issued
|
- | (1,777 | ) | - | 1,777 | - | - | - | - | |||||||||||||||||||||||
Non-controlling interests, primarily distributions
|
- | (129 | ) | - | - | - | - | - | (129 | ) | ||||||||||||||||||||||
Other
|
- | (376 | ) | - | 230 | - | - | - | (146 | ) | ||||||||||||||||||||||
Balance at January 3, 2010
|
$ | 47,042 | $ | 2,761,433 | $ | (380,480 | ) | $ | (85,971 | ) | $ | 59 | $ | (4,696 | ) | $ | (1,048 | ) | $ | 2,336,339 |
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||||||||||||||||||||||
Class A Common
Stock
|
Class B Common
Stock
|
Additional Paid-in
Capital
|
Retained Earnings/ (Accumulated
Deficit)
|
Common Stock Held
in Treasury
|
Unrealized (Loss) Gain on Available- for-Sale
Securities
|
Unrealized Loss on Cash Flow
Hedges
|
Foreign Currency Translation
Adjustment
|
Unrecognized Pension
Loss
|
Total
|
|||||||||||||||||||||||||||||||
Balance at December 30, 2007
|
$ | 2,955 | $ | 6,402 | $ | 292,080 | $ | 167,267 | $ | (16,774 | ) | $ | (2,104 | ) | $ | (155 | ) | $ | 689 | $ | (528 | ) | $ | 449,832 | ||||||||||||||||
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | (479,741 | ) | - | - | - | - | - | (479,741 | ) | ||||||||||||||||||||||||||||
Change in unrealized gain on available-for-sale securities
|
- | - | - | - | - | 2,212 | - | - | - | 2,212 | ||||||||||||||||||||||||||||||
Change in unrealized loss on cash flow hedges
|
- | - | - | - | - | - | 155 | - | - | 155 | ||||||||||||||||||||||||||||||
Foreign currency translation adjustment
|
- | - | - | - | - | - | - | (43,002 | ) | - | (43,002 | ) | ||||||||||||||||||||||||||||
Unrecognized pension loss
|
- | - | - | - | - | - | - | - | (520 | ) | (520 | ) | ||||||||||||||||||||||||||||
Comprehensive loss
|
(520,896 | ) | ||||||||||||||||||||||||||||||||||||||
Cash dividends
|
- | - | - | (30,538 | ) | - | - | - | - | - | (30,538 | ) | ||||||||||||||||||||||||||||
Accrued dividends on nonvested restricted stock
|
- | - | - | (65 | ) | - | - | - | - | - | (65 | ) | ||||||||||||||||||||||||||||
Distribution of Deerfield Capital Corp. common stock
|
- | - | - | (14,464 | ) | - | - | - | - | - | (14,464 | ) | ||||||||||||||||||||||||||||
Share-based compensation expense
|
- | 2 | 9,127 | - | - | - | - | - | - | 9,129 | ||||||||||||||||||||||||||||||
Wendy’s International Inc. merger-related transactions:
|
||||||||||||||||||||||||||||||||||||||||
Conversion of Class B common stock to Class A common stock
|
6,410 | (6,410 | ) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
Value of Wendy’s stock options converted into Wendy’s/Arby’s Group, Inc. options
|
- | - | 18,495 | - | - | - | - | - | - | 18,495 | ||||||||||||||||||||||||||||||
Common stock issuance related to merger of Triarc Companies, Inc. and Wendy’s International Inc.
|
37,678 | - | 2,438,519 | - | - | - | - | - | - | 2,476,197 | ||||||||||||||||||||||||||||||
Common stock issued upon exercises of stock options
|
- | - | (45 | ) | - | 60 | - | - | - | - | 15 | |||||||||||||||||||||||||||||
Restricted common stock issued
|
- | 1 | (3,654 | ) | - | 3,627 | - | - | - | - | (26 | ) | ||||||||||||||||||||||||||||
Common stock withheld as payment for withholding taxes on capital stock transactions
|
- | - | - | - | (2,989 | ) | - | - | - | - | (2,989 | ) | ||||||||||||||||||||||||||||
Non-controlling interests, primarily distributions
|
- | - | (804 | ) | - | - | - | - | - | - | (804 | ) | ||||||||||||||||||||||||||||
Other
|
(1 | ) | 5 | (577 | ) | - | 132 | - | - | - | - | (441 | ) | |||||||||||||||||||||||||||
Balance at December 28, 2008
|
$ | 47,042 | $ | - | $ | 2,753,141 | $ | (357,541 | ) | $ | (15,944 | ) | $ | 108 | $ | - | $ | (42,313 | ) | $ | (1,048 | ) | $ | 2,383,445 |
Year Ended
|
||||||||||||
January 2,
|
January 3,
|
December 28,
|
||||||||||
2011
|
2010
|
2008
|
||||||||||
Cash flows from continuing operating activities:
|
||||||||||||
Net (loss) income
|
$ | (4,325 | ) | $ | 5,062 | $ | (479,741 | ) | ||||
Adjustments to reconcile net (loss) income to net cash provided by continuing operating activities:
|
||||||||||||
Depreciation and amortization
|
182,172 | 190,251 | 88,315 | |||||||||
Impairment of long-lived assets
|
69,477 | 82,132 | 19,203 | |||||||||
Accretion of long-term debt
|
15,016 | 10,400 | 2,452 | |||||||||
Distributions received from joint venture
|
13,980 | 14,583 | 2,864 | |||||||||
Share-based compensation provision
|
13,704 | 15,294 | 9,129 | |||||||||
Write-off and amortization of deferred financing costs
|
11,779 | 15,820 | 8,885 | |||||||||
Provision for doubtful accounts
|
9,694 | 8,169 | 670 | |||||||||
Non-cash rent expense
|
9,334 | 12,618 | 3,103 | |||||||||
Net recognition of deferred vendor incentive
|
(587 | ) | (791 | ) | (6,459 | ) | ||||||
Operating investment adjustments, net (see below)
|
(5,201 | ) | 2,484 | 105,357 | ||||||||
Equity in earnings in joint venture
|
(9,459 | ) | (8,499 | ) | (1,974 | ) | ||||||
Deferred income tax benefit
|
(29,779 | ) | (40,127 | ) | (105,276 | ) | ||||||
Income from discontinued operations
|
- | (1,546 | ) | (2,217 | ) | |||||||
Goodwill impairment
|
- | - | 460,075 | |||||||||
Other, net
|
(1,430 | ) | (4,317 | ) | (3,886 | ) | ||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts and notes receivable
|
(4,730 | ) | (6,074 | ) | (4,187 | ) | ||||||
Inventories
|
394 | 1,879 | (140 | ) | ||||||||
Prepaid expenses and other current assets
|
1,514 | 3,987 | 8,808 | |||||||||
Accounts payable
|
(15,795 | ) | (53,474 | ) | 6,135 | |||||||
Accrued expenses and other current liabilities
|
(29,508 | ) | 50,947 | (37,511 | ) | |||||||
Net cash provided by continuing operating activities
|
226,250 | 298,798 | 73,605 | |||||||||
Cash flows from continuing investing activities:
|
||||||||||||
Capital expenditures
|
(147,969 | ) | (101,914 | ) | (106,989 | ) | ||||||
Investment activities, net (see below)
|
32,158 | 38,141 | 51,066 | |||||||||
Proceeds from dispositions
|
5,660 | 10,882 | 1,322 | |||||||||
Cost of acquisitions, less cash acquired
|
(3,123 | ) | (2,357 | ) | (9,622 | ) | ||||||
Increase in cash from merger with Wendy’s
|
- | - | 199,785 | |||||||||
Cost of merger with Wendy’s
|
- | (608 | ) | (18,403 | ) | |||||||
Other, net
|
352 | 237 | (228 | ) | ||||||||
Net cash (used in) provided by continuing investing activities
|
(112,922 | ) | (55,619 | ) | 116,931 | |||||||
Cash flows from continuing financing activities:
|
||||||||||||
Proceeds from long-term debt
|
497,661 | 607,507 | 37,753 | |||||||||
Repayments of notes payable and long-term debt
|
(474,791 | ) | (210,371 | ) | (177,883 | ) | ||||||
Repurchases of common stock
|
(173,537 | ) | (72,927 | ) | - | |||||||
Dividends paid
|
(27,621 | ) | (27,976 | ) | (30,538 | ) | ||||||
Deferred financing costs
|
(16,353 | ) | (38,399 | ) | - | |||||||
Distributions to non-controlling interests
|
- | (156 | ) | (1,144 | ) | |||||||
Other, net
|
491 | 1,715 | (1,113 | ) | ||||||||
Net cash (used in) provided by continuing financing activities
|
(194,150 | ) | 259,393 | (172,925 | ) | |||||||
Net cash (used in) provided by continuing operations before effect of exchange rate changes on cash
|
(80,822 | ) | 502,572 | 17,611 | ||||||||
Effect of exchange rate changes on cash
|
1,611 | 2,725 | (4,123 | ) | ||||||||
Net cash (used in) provided by continuing operations
|
(79,211 | ) | 505,297 | 13,488 | ||||||||
Net cash used in operating activities of discontinued operations
|
- | (3,668 | ) | (1,514 | ) | |||||||
Net (decrease) increase in cash and cash equivalents
|
(79,211 | ) | 501,629 | 11,974 | ||||||||
Cash and cash equivalents at beginning of year
|
591,719 | 90,090 | 78,116 | |||||||||
Cash and cash equivalents at end of year
|
$ | 512,508 | $ | 591,719 | $ | 90,090 |
Year Ended
|
||||||||||||
January 2,
|
January 3,
|
December 28,
|
||||||||||
2011
|
2010
|
2008
|
||||||||||
Detail of cash flows related to investments:
|
||||||||||||
Operating investment adjustments, net:
|
||||||||||||
Income on collection of DFR Notes
|
$ | (4,909 | ) | $ | - | $ | - | |||||
Other than temporary losses on investments
|
- | 3,916 | 112,741 | |||||||||
Other net recognized gains
|
(292 | ) | (1,432 | ) | (7,384 | ) | ||||||
$ | (5,201 | ) | $ | 2,484 | $ | 105,357 | ||||||
Investment activities, net:
|
||||||||||||
Proceeds from sales of investments
|
$ | 1,810 | $ | 31,289 | $ | 136,748 | ||||||
Decrease in restricted cash held for investment
|
- | 26,681 | 17,724 | |||||||||
Proceeds from repayment of DFR Notes
|
30,752 | - | - | |||||||||
Cost of investments purchased, and payments to cover short positions in securities
|
(404 | ) | (19,829 | ) | (103,406 | ) | ||||||
32,158 | $ | 38,141 | $ | 51,066 | ||||||||
Supplemental disclosures of cash flow information:
|
||||||||||||
Cash paid during the year in continuing operations for:
|
||||||||||||
Interest
|
$ | 127,753 | $ | 86,439 | $ | 61,192 | ||||||
Income taxes, net of refunds
|
$ | 14,262 | $ | 14,952 | $ | 5,094 | ||||||
Supplemental schedule of noncash investing and financing activities:
|
||||||||||||
Total capital expenditures
|
$ | 153,744 | $ | 108,284 | $ | 115,419 | ||||||
Cash capital expenditures
|
(147,969 | ) | (101,914 | ) | (106,989 | ) | ||||||
Non-cash capitalized lease and certain sales-leaseback obligations
|
$ | 5,775 | $ | 6,370 | $ | 8,430 | ||||||
Non-cash transactions:
|
||||||||||||
Value of equity consideration issued in merger with Wendy’s
|
||||||||||||
Common stock
|
N/A | N/A | $ | 2,476,197 | ||||||||
Stock options
|
N/A | N/A | $ | 18,296 | ||||||||
Assumption of debt
|
N/A | N/A | $ | 553,438 |
January 2,
|
January 3,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 198,686 | $ | 538,864 | ||||
Accounts and notes receivable
|
83,352 | 87,607 | ||||||
Inventories
|
22,694 | 23,024 | ||||||
Prepaid expenses and other current assets
|
24,032 | 27,837 | ||||||
Deferred income tax benefit
|
45,067 | 47,556 | ||||||
Advertising funds restricted assets
|
76,553 | 80,476 | ||||||
Total current assets
|
450,384 | 805,364 | ||||||
Properties
|
1,541,853 | 1,607,858 | ||||||
Other intangible assets
|
1,358,574 | 1,392,883 | ||||||
Goodwill
|
888,921 | 886,296 | ||||||
Investments
|
102,406 | 102,140 | ||||||
Notes receivable
|
12,612 | 13,599 | ||||||
Deferred costs and other assets
|
61,947 | 55,750 | ||||||
Total assets
|
$ | 4,416,697 | $ | 4,863,890 | ||||
LIABILITIES AND INVESTED EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 17,047 | $ | 16,178 | ||||
Accounts payable
|
81,148 | 95,839 | ||||||
Accrued expenses and other current liabilities
|
244,300 | 268,181 | ||||||
Advertising funds restricted liabilities
|
76,553 | 80,476 | ||||||
Total current liabilities
|
419,048 | 460,674 | ||||||
Long-term debt
|
1,542,684 | 1,485,732 | ||||||
Due to Wendy’s/Arby’s
|
30,808 | 42,915 | ||||||
Deferred income
|
11,460 | 13,195 | ||||||
Deferred income taxes
|
478,472 | 502,979 | ||||||
Other liabilities
|
157,595 | 160,488 | ||||||
Commitments and contingencies
|
||||||||
Invested equity:
|
||||||||
Member interest, $0.01 par value; 1,000 shares authorized,
one share issued and outstanding
|
- | - | ||||||
Other capital
|
2,423,459 | 2,854,775 | ||||||
Accumulated deficit
|
(499,500 | ) | (496,862 | ) | ||||
Advances to Wendy’s/Arby’s
|
(155,000 | ) | (155,000 | ) | ||||
Accumulated other comprehensive income (loss)
|
7,671 | (5,006 | ) | |||||
Total invested equity
|
1,776,630 | 2,197,907 | ||||||
Total liabilities and invested equity
|
$ | 4,416,697 | $ | 4,863,890 |
Year Ended
|
||||||||||||
January 2,
|
January 3,
|
December 28,
|
||||||||||
2011
|
2010
|
2008
|
||||||||||
Revenues:
|
||||||||||||
Sales
|
$ | 3,045,317 | $ | 3,198,348 | $ | 1,662,291 | ||||||
Franchise revenues
|
371,097 | 382,487 | 160,470 | |||||||||
3,416,414 | 3,580,835 | 1,822,761 | ||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
2,610,761 | 2,728,480 | 1,415,530 | |||||||||
General and administrative
|
408,419 | 442,686 | 213,161 | |||||||||
Depreciation and amortization
|
180,310 | 188,506 | 85,058 | |||||||||
Goodwill impairment
|
- | - | 460,075 | |||||||||
Impairment of long-lived assets
|
69,477 | 79,956 | 9,580 | |||||||||
Facilities relocation and restructuring
|
- | 8,016 | 3,221 | |||||||||
Other operating expense, net
|
5,147 | 3,239 | 652 | |||||||||
3,274,114 | 3,450,883 | 2,187,277 | ||||||||||
Operating profit (loss)
|
142,300 | 129,952 | (364,516 | ) | ||||||||
Interest expense
|
(136,193 | ) | (125,392 | ) | (66,925 | ) | ||||||
Loss on early extinguishment of debt
|
(26,197 | ) | - | - | ||||||||
Other income (expense), net
|
2,667 | (2,973 | ) | 3,234 | ||||||||
(Loss) income before income taxes
|
(17,423 | ) | 1,587 | (428,207 | ) | |||||||
Benefit from income taxes
|
14,785 | 8,062 | 63,121 | |||||||||
Net (loss) income
|
$ | (2,638 | ) | $ | 9,649 | $ | (365,086 | ) |
|
WENDY’S
/ARBY’S RESTAURANTS, LLC AND SUBSIDIARIES
|
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||
Member
Interest
|
Other Capital
|
Accumulated
Deficit
|
Advances to Wendy’s/
Arby’s
|
Unrealized Gain (Loss) on Cash
Flow Hedges
|
Currency Translation
Adjustment
|
Unrecognized
Pension Loss
|
Total
|
|||||||||||||||||||||||||
Balance at December 30, 2007
|
$ | - | $ | 294,735 | $ | (141,425 | ) | $ | - | $ | (153 | ) | $ | 689 | $ | (184 | ) | $ | 153,662 | |||||||||||||
Wendy’s International Inc. merger consideration, net of tax benefits
|
- | 2,509,813 | - | - | - | - | - | 2,509,813 | ||||||||||||||||||||||||
Comprehensive loss:
|
||||||||||||||||||||||||||||||||
Net loss
|
- | - | (365,086 | ) | - | - | - | - | (365,086 | ) | ||||||||||||||||||||||
Change in unrealized loss on cash flow hedges
|
- | - | - | - | 153 | - | - | 153 | ||||||||||||||||||||||||
Foreign currency translation adjustment
|
- | - | - | - | - | (43,002 | ) | - | (43,002 | ) | ||||||||||||||||||||||
Unrecognized pension loss
|
- | - | - | - | - | - | (138 | ) | (138 | ) | ||||||||||||||||||||||
Comprehensive loss
|
(408,073 | ) | ||||||||||||||||||||||||||||||
Advances to Parent
|
- | - | - | (155,000 | ) | - | - | - | (155,000 | ) | ||||||||||||||||||||||
Capital contributions from Parent
|
- | 150,177 | - | - | - | - | - | 150,177 | ||||||||||||||||||||||||
Share-based compensation expense
|
- | 8,770 | - | - | - | - | - | 8,770 | ||||||||||||||||||||||||
Other
|
- | (4,574 | ) | - | - | - | - | - | (4,574 | ) | ||||||||||||||||||||||
Balance at December 28, 2008
|
- | 2,958,921 | (506,511 | ) | (155,000 | ) | - | (42,313 | ) | (322 | ) | 2,254,775 | ||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
- | - | 9,649 | - | - | - | - | 9,649 | ||||||||||||||||||||||||
Foreign currency translation adjustment
|
- | - | - | - | - | 37,617 | - | 37,617 | ||||||||||||||||||||||||
Comprehensive income
|
- | - | - | - | - | - | - | 47,266 | ||||||||||||||||||||||||
Cash dividends to Parent
|
- | (115,000 | ) | - | - | - | - | - | (115,000 | ) | ||||||||||||||||||||||
Share-based compensation expense
|
- | 13,570 | - | - | - | - | - | 13,570 | ||||||||||||||||||||||||
Other
|
- | (2,716 | ) | - | - | - | - | 12 | (2,704 | ) | ||||||||||||||||||||||
Balance at January 3, 2010
|
- | 2,854,775 | (496,862 | ) | (155,000 | ) | - | (4,696 | ) | (310 | ) | 2,197,907 | ||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net loss
|
- | - | (2,638 | ) | - | - | - | - | (2,638 | ) | ||||||||||||||||||||||
Foreign currency translation adjustment
|
- | - | - | - | - | 12,666 | - | 12,666 | ||||||||||||||||||||||||
Comprehensive income
|
- | - | - | - | - | - | - | 10,028 | ||||||||||||||||||||||||
Cash dividends to Parent
|
- | (443,700 | ) | - | - | - | - | - | (443,700 | ) | ||||||||||||||||||||||
Share-based compensation expense
|
- | 12,790 | - | - | - | - | - | 12,790 | ||||||||||||||||||||||||
Other
|
- | (406 | ) | - | - | - | - | 11 | (395 | ) | ||||||||||||||||||||||
Balance at January 2, 2011
|
$ | - | $ | 2,423,459 | $ | (499,500 | ) | $ | (155,000 | ) | $ | - | $ | 7,970 | $ | (299 | ) | $ | 1,776,630 |
Year Ended
|
||||||||||||
January 2,
|
January 3,
|
December 28,
|
||||||||||
2011
|
2010
|
2008
|
||||||||||
Cash flows from continuing operating activities:
|
||||||||||||
Net (loss) income
|
$ | (2,638 | ) | $ | 9,649 | $ | (365,086 | ) | ||||
Adjustments to reconcile net (loss) income to net cash provided by continuing operating activities:
|
||||||||||||
Depreciation and amortization
|
180,310 | 188,506 | 85,058 | |||||||||
Impairment of long-lived assets
|
69,477 | 79,956 | 9,580 | |||||||||
Accretion of long-term debt
|
15,016 | 10,400 | 2,452 | |||||||||
Distributions received from joint venture
|
13,980 | 14,583 | 2,864 | |||||||||
Share-based compensation provision
|
12,790 | 13,570 | 8,770 | |||||||||
Write-off and amortization of deferred financing costs
|
11,763 | 15,796 | 3,753 | |||||||||
Provision for doubtful accounts
|
9,694 | 8,169 | 670 | |||||||||
Non-cash rent expense
|
9,334 | 12,618 | 3,103 | |||||||||
Tax sharing payable to Wendy’s/Arby’s, net
|
1,052 | 40,413 | - | |||||||||
Tax sharing payments to Wendy’s/Arby’s
|
- | (10,417 | ) | (17,000 | ) | |||||||
Net recognition of deferred vendor incentive
|
(587 | ) | (791 | ) | (6,459 | ) | ||||||
Other operating transactions with Wendy’s/Arby’s
|
(8,032 | ) | 14,114 | 5,263 | ||||||||
Equity in earnings in joint venture
|
(9,459 | ) | (8,499 | ) | (1,974 | ) | ||||||
Deferred income tax benefit
|
(25,752 | ) | (68,541 | ) | (62,723 | ) | ||||||
Goodwill impairment
|
- | - | 460,075 | |||||||||
Other, net
|
(504 | ) | 5,553 | 4,352 | ||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts and notes receivable
|
(4,193 | ) | (7,679 | ) | (1,367 | ) | ||||||
Inventories
|
394 | 1,879 | (140 | ) | ||||||||
Prepaid expenses and other current assets
|
755 | 1,121 | 19,800 | |||||||||
Accounts payable
|
(14,184 | ) | (52,560 | ) | 14,532 | |||||||
Accrued expenses and other current liabilities
|
(27,962 | ) | 53,841 | (64,558 | ) | |||||||
Net cash provided by continuing operating activities
|
231,254 | 321,681 | 100,965 | |||||||||
Cash flows from continuing investing activities:
|
||||||||||||
Capital expenditures
|
(147,969 | ) | (101,914 | ) | (105,924 | ) | ||||||
Proceeds from dispositions
|
5,660 | 10,882 | 1,322 | |||||||||
Cost of acquisitions, less cash acquired
|
(3,123 | ) | (2,357 | ) | (9,622 | ) | ||||||
Increase in cash from merger with Wendy’s
|
- | - | 199,785 | |||||||||
Other, net
|
1,263 | 192 | (129 | ) | ||||||||
Net cash (used in) provided by continuing investing activities
|
(144,169 | ) | (93,197 | ) | 85,432 | |||||||
Cash flows from continuing financing activities:
|
||||||||||||
Proceeds from long-term debt
|
497,661 | 607,507 | 17,753 | |||||||||
Repayments of notes payable and long-term debt
|
(466,461 | ) | (209,482 | ) | (175,521 | ) | ||||||
Deferred financing costs
|
(16,353 | ) | (38,399 | ) | - | |||||||
Capital contributions from Wendy’s/Arby’s
|
- | - | 150,177 | |||||||||
Dividends/advances to Wendy’s/Arby’s
|
(443,700 | ) | (115,000 | ) | (155,000 | ) | ||||||
Other, net
|
(21 | ) | - | (659 | ) | |||||||
Net cash (used in) provided by continuing financing activities
|
(428,874 | ) | 244,626 | (163,250 | ) | |||||||
Net cash (used in) provided by continuing operations before effect of exchange rate changes on cash
|
(341,789 | ) | 473,110 | 23,147 | ||||||||
Effect of exchange rate changes on cash
|
1,611 | 2,725 | (4,123 | ) | ||||||||
Net cash (used in) provided by continuing operations
|
(340,178 | ) | 475,835 | 19,024 | ||||||||
Net cash used in operating activities of discontinued operations
|
- | (51 | ) | - | ||||||||
Net (decrease) increase in cash and cash equivalents
|
(340,178 | ) | 475,784 | 19,024 | ||||||||
Cash and cash equivalents at beginning of year
|
538,864 | 63,080 | 44,056 | |||||||||
Cash and cash equivalents at end of year
|
$ | 198,686 | $ | 538,864 | $ | 63,080 |
Year Ended
|
||||||||||||
January 2,
|
January 3,
|
December 28,
|
||||||||||
2011
|
2010
|
2008
|
||||||||||
Supplemental disclosures of cash flow information:
|
||||||||||||
Cash paid during the year in continuing operations for:
|
||||||||||||
Interest
|
$ | 126,589 | $ | 84,085 | $ | 60,446 | ||||||
Income taxes, net of refunds
|
$ | 9,830 | $ | 9,529 | $ | 3,130 | ||||||
Supplemental schedule of non-cash investing and financing activities:
|
||||||||||||
Total capital expenditures
|
$ | 153,744 | $ | 108,284 | $ | 114,354 | ||||||
Cash capital expenditures
|
(147,969 | ) | (101,914 | ) | (105,924 | ) | ||||||
Non-cash capitalized lease and certain sales-leaseback obligations
|
$ | 5,775 | $ | 6,370 | $ | 8,430 | ||||||
Non-cash transactions:
|
||||||||||||
Value of equity consideration issued in merger with Wendy’s
|
||||||||||||
Common stock
|
N/A | N/A | $ | 2,476,197 | ||||||||
Stock options
|
N/A | N/A | $ | 18,296 | ||||||||
Assumption of debt
|
N/A | N/A | $ | 553,438 |
Value of shares of Wendy’s/Arby’s common stock issued in exchange for Wendy’s common shares
|
$ | 2,476,197 | ||
Value of Wendy’s stock options converted into Wendy’s/Arby’s options
|
18,296 | |||
Wendy’s Merger costs
|
21,028 | |||
Total merger consideration
|
2,515,521 | |||
Net book value of Wendy’s assets acquired and liabilities assumed
|
712,794 | |||
Excess of merger consideration over net book value of Wendy’s assets acquired and liabilities assumed
|
1,802,727 | |||
Changes to fair values of assets and liabilities and deferred income tax liability related to the merger:
|
||||
(Increase)/decrease in:
|
||||
Current assets
|
||||
Accounts and notes receivable
|
(694 | ) | ||
Prepaid expenses and other current assets
|
985 | |||
Investments
|
(64,852 | ) | ||
Properties
|
(46,527 | ) | ||
Other intangible assets
|
||||
Trademark
|
(900,109 | ) | ||
Franchise agreements
|
(353,000 | ) | ||
Favorable leases
|
(121,620 | ) | ||
Computer software
|
9,572 | |||
Deferred costs and other assets
|
(377 | ) | ||
Increase/(decrease) in:
|
||||
Accrued expenses and other current liabilities
|
1,956 | |||
Long-term debt, including current portion of $228
|
(56,337 | ) | ||
Other liabilities
|
(31,378 | ) | ||
Unfavorable leases
|
70,762 | |||
Wendy’s/Arby’s Restaurants deferred income tax liability
|
557,995 | |||
Wendy’s/Arby’s Restaurants total adjustments
|
(933,624 | ) | ||
Wendy’s/Arby’s Restaurants goodwill
|
869,103 | |||
Decrease in Wendy’s/Arby’s deferred income tax liability
|
(5,277 | ) | ||
Wendy’s/Arby’s goodwill
|
$ | 863,826 |
2008
|
||||||||
As Reported
|
As Adjusted
|
|||||||
Revenues:
|
||||||||
Sales
|
$ | 1,662,291 | $ | 3,279,504 | ||||
Franchise revenues
|
160,470 | 383,137 | ||||||
Total revenues
|
1,822,761 | 3,662,641 | ||||||
(Wendy’s/Arby’s)
|
||||||||
Operating loss
|
(413,650 | ) | (392,854 | ) | ||||
Net loss
|
(479,741 | ) | (492,026 | ) | ||||
Basic and diluted loss per share:
|
||||||||
Common Stock
|
(3.05 | ) | (1.05 | ) | ||||
Class B common stock
|
(1.24 | ) | N/A | |||||
(Wendy’s/Arby’s Restaurants)
|
||||||||
Operating loss
|
(364,516 | ) | (343,719 | ) | ||||
Net loss
|
(365,086 | ) | (377,371 | ) |
2010
|
2009
|
2008
|
||||
Common Stock:
|
||||||
Basic shares – weighted average shares outstanding
|
426,247
|
466,204
|
137,669
|
|||
Dilutive effect of stock options and restricted shares
|
-
|
483
|
-
|
|||
Diluted shares
|
426,247
|
466,687
|
137,669
|
|||
Class B common stock:
|
||||||
Basic shares – weighted average shares outstanding
|
47,965
|
(a)
|
||||
Dilutive effect of stock options and restricted shares
|
-
|
|||||
Diluted shares
|
47,965
|
|
(a) Represents the weighted average for the full year even though the Class B common stock was converted into Common Stock on September 29, 2008.
|
2008
|
||||
Common Stock:
|
||||
Continuing operations
|
$ | (421,599 | ) | |
Discontinued operations
|
1,378 | |||
Net Loss
|
$ | (420,221 | ) | |
Class B common stock:
|
||||
Continuing operations
|
$ | (60,359 | ) | |
Discontinued operations
|
839 | |||
Net Loss
|
$ | (59,520 | ) |
(Wendy’s/Arby’s Restaurants)
|
Year-End
|
|||||||
2010
|
2009
|
|||||||
Cash and cash equivalents
|
||||||||
Cash
|
$ | 194,618 | $ | 301,191 | ||||
Cash equivalents
|
4,068 | 237,673 | ||||||
$ | 198,686 | $ | 538,864 | |||||
Restricted cash equivalents
|
||||||||
Current (1)
|
||||||||
Trust for termination costs for former Wendy’s executives
|
$ | 919 | $ | 964 | ||||
Other
|
149 | 150 | ||||||
$ | 1,068 | $ | 1,114 | |||||
Non-current (2)
|
||||||||
Trust for termination costs for former Wendy’s executives
|
$ | 3,562 | $ | 5,352 |
(Wendy’s/Arby’s)
|
Year-End
|
|||||||
2010
|
2009
|
|||||||
Cash and cash equivalents
|
||||||||
Cash (3)
|
$ | 508,364 | $ | 353,283 | ||||
Cash equivalents (4)
|
4,144 | 238,436 | ||||||
$ | 512,508 | $ | 591,719 | |||||
Restricted cash equivalents
|
||||||||
Current (1)
|
||||||||
Trust for termination costs for former Wendy’s executives
|
$ | 919 | $ | 964 | ||||
Other
|
149 | 150 | ||||||
$ | 1,068 | $ | 1,114 | |||||
Non-current (2)
|
||||||||
Trust for termination costs for former Wendy’s executives
|
$ | 3,562 | $ | 5,352 | ||||
Collateral supporting letters of credit securing payments due under leases
|
685 | 890 | ||||||
$ | 4,247 | $ | 6,242 |
|
(1)
|
Included in “Prepaid expenses and other current assets.”
|
|
(2)
|
Included in “Deferred costs and other assets.”
|
|
(3)
|
Corporate cash was $313,746 and $52,092 at 2010 and 2009, respectively.
|
|
(4)
|
Corporate cash equivalents were $76 and $763 at 2010 and 2009, respectively.
|
(Wendy’s/Arby’s Restaurants)
|
Year End
|
|||||||
2010
|
2009
|
|||||||
Accounts and Notes Receivable
|
||||||||
Current
|
||||||||
Accounts receivable:
|
||||||||
Franchisees
|
$ | 73,214 | $ | 74,555 | ||||
Other
|
15,131 | 16,693 | ||||||
88,345 | 91,248 | |||||||
Notes receivable:
|
||||||||
Franchisees
|
2,328 | 2,899 | ||||||
90,673 | 94,147 | |||||||
Allowance for doubtful accounts
|
(7,321 | ) | (6,540 | ) | ||||
$ | 83,352 | $ | 87,607 | |||||
Non-Current
|
||||||||
Notes receivable:
|
||||||||
Franchisees
|
$ | 11,932 | $ | 9,850 | ||||
AFA Service Corporation
|
4,458 | 5,089 | ||||||
16,390 | 14,939 | |||||||
Allowance for doubtful accounts
|
(3,778 | ) | (1,340 | ) | ||||
$ | 12,612 | $ | 13,599 | |||||
(Wendy’s/Arby’s)
|
Year End
|
|||||||
2010
|
2009
|
|||||||
Accounts and Notes Receivable
|
||||||||
Current
|
||||||||
Accounts receivable:
|
||||||||
Franchisees
|
$ | 73,214 | $ | 74,555 | ||||
Other
|
16,037 | 17,090 | ||||||
89,251 | 91,645 | |||||||
Notes receivable:
|
||||||||
Franchisees
|
2,328 | 2,899 | ||||||
91,579 | 94,544 | |||||||
Allowance for doubtful accounts
|
(7,321 | ) | (6,540 | ) | ||||
$ | 84,258 | $ | 88,004 | |||||
Non-Current
|
||||||||
Notes receivable:
|
||||||||
DFR
|
$ | - | $ | 46,922 | ||||
Franchisees
|
11,932 | 9,850 | ||||||
AFA Service Corporation
|
4,458 | 5,089 | ||||||
16,390 | 61,861 | |||||||
Allowance for doubtful accounts
|
(3,778 | ) | (22,566 | ) | ||||
$ | 12,612 | $ | 39,295 |
Wendy’s/Arby’s
|
||||||||||||
Balance at beginning of year:
|
2010
|
2009
|
2008
|
|||||||||
Current
|
$ | 6,540 | $ | 887 | $ | 166 | ||||||
Non-current
|
22,566 | 21,804 | 354 | |||||||||
Provision for doubtful accounts:
|
||||||||||||
DFR Notes (see Notes 3 and 19)
|
(21,227 | ) | - | 21,227 | ||||||||
Franchisees
|
9,694 | 8,342 | 783 | |||||||||
Other
|
- | (173 | ) | (113 | ) | |||||||
Uncollectible accounts written off, net of recoveries
|
(6,474 | ) | (1,754 | ) | 274 | |||||||
Balance at end of year:
|
||||||||||||
Current
|
7,321 | 6,540 | 887 | |||||||||
Non-current
|
3,778 | 22,566 | 21,804 | |||||||||
Total
|
$ | 11,099 | $ | 29,106 | $ | 22,691 |
Year End 2010
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Cash and cash equivalents
|
$ | 172,921 | $ | - | $ | 172,921 | ||||||
Accounts and notes receivable (including long-term)
|
92,336 | - | 92,336 | |||||||||
Inventories
|
21,558 | - | 21,558 | |||||||||
Properties
|
497,420 | 9,183 | 506,603 | |||||||||
Goodwill
|
841,156 | - | 841,156 | |||||||||
Other intangible assets
|
1,233,530 | - | 1,233,530 | |||||||||
Other assets
|
24,309 | 13 | 24,322 | |||||||||
$ | 2,883,230 | $ | 9,196 | $ | 2,892,426 |
Year End 2009
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Cash and cash equivalents
|
$ | 515,655 | $ | - | $ | 515,655 | ||||||
Accounts and notes receivable (including long-term)
|
98,320 | - | 98,320 | |||||||||
Inventories
|
21,870 | - | 21,870 | |||||||||
Investments
|
4,664 | - | 4,664 | |||||||||
Properties
|
520,722 | 10,812 | 531,534 | |||||||||
Other intangible assets
|
1,256,800 | - | 1,256,800 | |||||||||
$ | 2,418,031 | $ | 10,812 | $ | 2,428,843 |
Year End
|
||||||||
2010
|
2009
|
|||||||
At equity: Joint venture with THI
|
$ | 98,631 | $ | 97,476 | ||||
Cost investment
|
3,775 | 4,664 | ||||||
Total Wendy’s/Arby’s Restaurants
|
102,406 | 102,140 | ||||||
Cost investments
|
4,817 | 4,880 | ||||||
Total Wendy’s/Arby’s
|
$ | 107,223 | $ | 107,020 |
2010
|
2009
|
2008
|
||||||||||
Balance at beginning of period
|
$ | 97,476 | $ | 89,771 | $ | 41,649 | ||||||
Purchase price adjustments
|
- | - | 65,455 | |||||||||
97,476 | 89,771 | 107,104 | ||||||||||
Equity in net earnings for the period
|
12,316 | 11,334 | 2,630 | |||||||||
Amortization of purchase price adjustments
|
(2,857 | ) | (2,835 | ) | (656 | ) | ||||||
9,459 | 8,499 | 1,974 | ||||||||||
Distributions
|
(13,980 | ) | (14,583 | ) | (2,864 | ) | ||||||
Currency translation adjustment included in “Comprehensive income (loss)”
|
5,676 | 13,789 | (16,443 | ) | ||||||||
Balance at end of period
|
$ | 98,631 | $ | 97,476 | $ | 89,771 |
Year End
|
||||||||
January 2, 2011
|
January 3, 2010
|
|||||||
Balance sheet information:
|
||||||||
Properties
|
C$ | 78,769 | C$ | 83,078 | ||||
Cash and cash equivalents
|
1,639 | 75 | ||||||
Accounts receivable
|
4,529 | 4,989 | ||||||
Other
|
3,001 | 3,150 | ||||||
C$ | 87,938 | C$ | 91,292 | |||||
Accounts payable and accrued liabilities
|
C$ | 2,169 | C$ | 2,257 | ||||
Other liabilities
|
9,339 | 9,081 | ||||||
Partners’ equity
|
76,430 | 79,954 | ||||||
C$ | 87,938 | C$ | 91,292 | |||||
Quarter ended
|
||||||||||||
2011
|
2010
|
December 28, 2008
|
||||||||||
Income statement information:
|
||||||||||||
Revenues
|
C$ | 38,361 | C$ | 38,471 | C$ | 9,462 | ||||||
Income before income taxes and net income
|
24,976 | 27,532 | 6,325 |
2010
|
2009
|
2008
|
||||||||||
Proceeds from sales
|
$ | 288 | $ | 32,243 | $ | 87,301 | ||||||
Gross realized gains
|
$ | 125 | $ | 3,035 | $ | 4,222 | ||||||
Gross realized losses
|
- | (618 | ) | (5,809 | ) | |||||||
$ | 125 | $ | 2,417 | $ | (1,587 | ) |
2010
|
2009
|
2008
|
||||||||||
Unrealized holding gains (losses) arising during the year
|
$ | - | $ | 101 | $ | (4,505 | ) | |||||
Reclassifications of prior year unrealized holding (gains) losses into
|
||||||||||||
net income or loss
|
(101 | ) | (168 | ) | 8,206 | |||||||
Equity in change in unrealized holding (losses) gains arising during the year
|
- | - | (201 | ) | ||||||||
(101 | ) | (67 | ) | 3,500 | ||||||||
Income tax benefit (provision)
|
42 | 18 | (1,288 | ) | ||||||||
$ | (59 | ) | $ | (49 | ) | $ | 2,212 |
Year End 2010
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Owned:
|
||||||||||||
Land
|
$ | 467,715 | $ | - | $ | 467,715 | ||||||
Buildings and improvements
|
426,958 | - | 426,958 | |||||||||
Office, restaurant and transportation equipment
|
454,768 | 24,434 | 479,202 | |||||||||
Leasehold improvements
|
393,904 | 3,499 | 397,403 | |||||||||
Leased (a):
|
||||||||||||
Capitalized leases
|
111,622 | - | 111,622 | |||||||||
Sale-leaseback assets
|
123,791 | - | 123,791 | |||||||||
1,978,758 | 27,933 | 2,006,691 | ||||||||||
Accumulated depreciation and
amortization
|
(436,905 | ) | (18,525 | ) | (455,430 | ) | ||||||
$ | 1,541,853 | $ | 9,408 | $ | 1,551,261 |
Year End 2009
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Owned:
|
||||||||||||
Land
|
$ | 467,249 | $ | - | $ | 467,249 | ||||||
Buildings and improvements
|
411,671 | - | 411,671 | |||||||||
Office, restaurant and transportation equipment
|
411,391 | 24,433 | 435,824 | |||||||||
Leasehold improvements
|
402,755 | 3,499 | 406,254 | |||||||||
Leased (a):
|
||||||||||||
Capitalized leases
|
110,363 | - | 110,363 | |||||||||
Sale-leaseback assets
|
134,648 | - | 134,648 | |||||||||
1,938,077 | 27,932 | 1,966,009 | ||||||||||
Accumulated depreciation and
amortization
|
(330,219 | ) | (16,542 | ) | (346,761 | ) | ||||||
$ | 1,607,858 | $ | 11,390 | $ | 1,619,248 |
(a)
|
These assets principally include buildings and improvements.
|
2010
|
2009
|
|||||||||||||||||||||||
Arby’s Restaurant Segment
|
Wendy’s Restaurant Segment
|
Total
|
Arby’s Restaurant Segment
|
Wendy’s Restaurant Segment
|
Total
|
|||||||||||||||||||
Balance at beginning of year:
|
||||||||||||||||||||||||
Goodwill
|
$ | 499,692 | $ | 868,679 | $ | 1,368,371 | $ | 499,692 | $ | 841,435 | $ | 1,341,127 | ||||||||||||
Accumulated impairment losses
|
(482,075 | ) | - | (482,075 | ) | (482,075 | ) | - | (482,075 | ) | ||||||||||||||
Total Wendy’s/Arby’s
Restaurants goodwill
|
17,617 | 868,679 | 886,296 | 17,617 | 841,435 | 859,052 | ||||||||||||||||||
Corporate goodwill-related
deferred tax
adjustment
|
- | (5,277 | ) | (5,277 | ) | - | (5,277 | ) | (5,277 | ) | ||||||||||||||
Total Wendy’s/Arby’s goodwill
|
17,617 | 863,402 | 881,019 | 17,617 | 836,158 | 853,775 | ||||||||||||||||||
Changes in goodwill:
|
||||||||||||||||||||||||
Wendy’s Merger
|
- | - | - | - | 18,195 | 18,195 | ||||||||||||||||||
Currency translation adjustment
|
- | 2,625 | 2,625 | - | 9,049 | 9,049 | ||||||||||||||||||
Balance at end of year:
|
||||||||||||||||||||||||
Goodwill
|
499,692 | 871,304 | 1,370,996 | 499,692 | 868,679 | 1,368,371 | ||||||||||||||||||
Accumulated impairment losses
|
(482,075 | ) | - | (482,075 | ) | (482,075 | ) | - | (482,075 | ) | ||||||||||||||
Total Wendy’s/Arby’s
Restaurants goodwill
|
17,617 | 871,304 | 888,921 | 17,617 | 868,679 | 886,296 | ||||||||||||||||||
Corporate goodwill-related
deferred tax
adjustment
|
- | (5,277 | ) | (5,277 | ) | - | (5,277 | ) | (5,277 | ) | ||||||||||||||
Total Wendy’s/Arby’s
goodwill
|
$ | 17,617 | $ | 866,027 | $ | 883,644 | $ | 17,617 | $ | 863,402 | $ | 881,019 |
Year End 2010
|
Year End 2009
|
|||||||||||||||||||||||
Cost
|
Accumulated Amortization
|
Net
|
Cost
|
Accumulated Amortization
|
Net
|
|||||||||||||||||||
Non-amortizable:
|
||||||||||||||||||||||||
Wendy’s trademarks
|
$ | 903,000 | $ | - | $ | 903,000 | $ | 903,000 | $ | - | $ | 903,000 | ||||||||||||
Amortizable:
|
||||||||||||||||||||||||
Franchise agreements
|
353,771 | 38,077 | 315,694 | 352,630 | 21,148 | 331,482 | ||||||||||||||||||
Favorable leases
|
134,445 | 27,867 | 106,578 | 144,683 | 20,627 | 124,056 | ||||||||||||||||||
Reacquired rights under
franchise agreements
|
15,716 | 4,172 | 11,544 | 17,348 | 3,721 | 13,627 | ||||||||||||||||||
Computer software
|
39,649 | 17,891 | 21,758 | 32,150 | 11,432 | 20,718 | ||||||||||||||||||
$ | 1,446,581 | $ | 88,007 | $ | 1,358,574 | $ | 1,449,811 | $ | 56,928 | $ | 1,392,883 |
Aggregate amortization expense:
|
||||
Actual for fiscal year (a):
|
||||
2008 (b)
|
$ | 13,466 | ||
2009
|
44,837 | |||
2010
|
45,720 | |||
Estimate for fiscal year:
|
||||
2011
|
$ | 32,654 | ||
2012
|
31,198 | |||
2013
|
30,374 | |||
2014
|
29,069 | |||
2015
|
26,364 | |||
Thereafter
|
305,915 |
(a)
|
Includes $11,012, $7,674 and $1,096 of impairment charges related to other intangible assets in 2010, 2009 and 2008, respectively, which have been recorded as a reduction in the cost basis of the related intangible asset.
|
(b)
|
Wendy’s/Arby’s included additional amortization expense in 2008 of $4. This additional expense did not occur in any other year presented.
|
Year End 2010
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Accrued compensation and related
benefits
|
$ | 83,036 | $ | 111 | $ | 83,147 | ||||||
Insurance reserves
|
58,811 | - | 58,811 | |||||||||
Accrued taxes
|
38,081 | (1,192 | ) | 36,889 | ||||||||
Accrued interest
|
29,901 | 62 | 29,963 | |||||||||
Other
|
34,471 | 1,876 | 36,347 | |||||||||
$ | 244,300 | $ | 857 | $ | 245,157 |
Year End 2009
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Accrued compensation and related
benefits
|
$ | 81,864 | $ | - | $ | 81,864 | ||||||
Insurance reserves
|
54,924 | - | 54,924 | |||||||||
Accrued taxes
|
40,952 | (2,190 | ) | 38,762 | ||||||||
Accrued interest
|
34,283 | 286 | 34,569 | |||||||||
Other
|
56,158 | 2,813 | 58,971 | |||||||||
$ | 268,181 | $ | 909 | $ | 269,090 |
Year End
|
||||||||
2010
|
2009
|
|||||||
Senior Notes, due in 2016 (a)
|
$ | 553,258 | $ | 551,779 | ||||
Term Loan, due in 2017 (b)
|
495,226 | - | ||||||
Senior secured term loan (b)
|
- | 251,488 | ||||||
6.20% senior notes, due in 2014 (c)
|
217,855 | 204,303 | ||||||
6.25% senior notes (b)
|
- | 193,618 | ||||||
Sale-leaseback obligations, due through 2029
|
121,884 | 125,176 | ||||||
Capitalized lease obligations, due through 2040
|
86,670 | 89,886 | ||||||
7% debentures, due in 2025 (d)
|
81,204 | 80,081 | ||||||
Other
|
3,634 | 5,579 | ||||||
|
1,559,731 | 1,501,910 | ||||||
Less amounts payable within one year
|
(17,047 | ) | (16,178 | ) | ||||
Total Wendy’s/Arby’s Restaurants long-term debt
|
1,542,684 | 1,485,732 | ||||||
6.54% aircraft term loan, due in 2013 (e)
|
12,671 | 18,901 | ||||||
5% convertible notes (f)
|
- | 2,100 | ||||||
Less amounts payable within one year
|
(1,368 | ) | (5,949 | ) | ||||
Total Wendy’s/Arby’s long-term debt
|
$ | 1,553,987 | $ | 1,500,784 |
Fiscal Year
|
Wendy’s/Arby’s Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
|||||||||
2011
|
$ | 17,047 | $ | 1,368 | $ | 18,415 | ||||||
2012
|
16,261 | 1,460 | 17,721 | |||||||||
2013
|
15,493 | 9,843 | 25,336 | |||||||||
2014
|
241,057 | - | 241,057 | |||||||||
2015
|
17,591 | - | 17,591 | |||||||||
Thereafter
|
1,292,240 | - | 1,292,240 | |||||||||
$ | 1,599,689 | $ | 12,671 | $ | 1,612,360 |
(a)
|
On June 23, 2009, Wendy’s/Arby’s Restaurants issued $565,000 principal amount of Senior Notes (the “Senior Notes”). The Senior Notes will mature on July 15, 2016 and accrue interest at 10.00% per annum, payable semi-annually on January 15 and July 15, the first payment of which was made on January 15, 2010. The Senior Notes were issued at 97.533% of the principal amount, representing a yield to maturity of 10.50% and resulting in net proceeds of $551,061. The $13,939 discount is being accreted and the related charge included in “Interest expense” until the Senior Notes mature. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured basis by certain direct and indirect domestic subsidiaries of Wendy’s/Arby’s Restaurants (collectively, the “Guarantors”). Wendy’s/Arby’s Restaurants incurred approximately $21,599 in costs related to the issuance of the Senior Notes which are being amortized to “Interest expense” over the term of the Senior Notes utilizing the effective interest rate method.
|
(b)
|
On May 24, 2010, Wendy’s/Arby’s Restaurants entered into a $650,000 Credit Agreement (the “Credit Agreement”), which includes a $500,000 senior secured term loan facility (the “Term Loan”) and a $150,000 senior secured revolving credit facility (the “Credit Facility”). The Credit Agreement contains provisions for an uncommitted increase of up to $300,000 principal
|
|
amount in the aggregate in the Credit Facility and/or Term Loan subject to the satisfaction of certain conditions. The Credit Facility includes a sub-facility for the issuance of up to $70,000 of letters of credit. The obligations under the Credit Agreement are secured by substantially all of the non-real estate assets of Wendy’s/Arby’s Restaurants and its domestic subsidiaries (other than certain unrestricted subsidiaries), the stock of its domestic subsidiaries (other than certain unrestricted subsidiaries), 65% of the stock of certain of its foreign subsidiaries, as well as by mortgages on certain restaurant properties.
|
(c)
|
Wendy’s 6.20% senior notes were reduced to fair value at the date of and in connection with the Wendy’s Merger based on outstanding principal of $225,000 and an effective interest rates of 7.0%. The fair value adjustment is being accreted and the related charge included in “Interest expense” until the notes mature. The value of the Wendy’s senior notes is adjusted to reflect the fair value of interest rate swaps associated with this debt. As of January 2, 2011 and January 3, 2010, this adjustment increased the value of the 6.20% senior notes by $9,623 and $682, respectively. These notes are unsecured and are redeemable prior to maturity at our option. The Wendy’s senior notes contain covenants that restrict the incurrence of indebtedness secured by liens and sale-leaseback transactions. Wendy’s was in compliance with these covenants as of January 2, 2011.
|
(d)
|
Wendy’s 7% debentures are unsecured and were reduced to fair value at the date of and in connection with the Wendy’s Merger based on their outstanding principal of $100,000 and an effective interest rate of 8.6%. The fair value adjustment is being accreted and the related charge included in “Interest expense” until the debentures mature. These debentures contain covenants that restrict
the incurrence of indebtedness secured by liens and sale-leaseback transactions. Wendy’s was in compliance with these covenants as of January 2, 2011.
|
(e)
|
During 2008, Wendy’s/Arby’s entered into a $20,000 financing facility for an aircraft. The facility requires monthly payments, including interest, of approximately $180 through August 2013 with a final balloon payment of approximately $10,180 due September 2013. During the first quarter of 2010, we made a $5,000 prepayment on the loan. This loan is secured by an aircraft with a net book value of $9,183 and $10,812 as of January 2, 2011 and January 3, 2010, respectively.
|
(f)
|
On June 17, 2010, Wendy’s/Arby’s repurchased the remaining 5% convertible notes for $2,100, including accrued interest. The convertible notes were repurchased at a price of 100% of their principal amount plus accrued interest.
|
Year End 2010
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Financial assets
|
||||||||||||
Carrying Amount:
|
||||||||||||
Cash and cash equivalents
|
$ | 198,686 | $ | 313,822 | $ | 512,508 | ||||||
Restricted cash equivalents:
|
||||||||||||
Current
|
1,068 | - | 1,068 | |||||||||
Non-current
|
3,562 | 685 | 4,247 | |||||||||
Non-current cost investments
|
3,775 | 4,817 | 8,592 | |||||||||
Interest rate swaps
|
9,623 | - | 9,623 | |||||||||
Fair Value:
|
||||||||||||
Cash and cash equivalents (a)
|
$ | 198,686 | $ | 313,822 | $ | 512,508 | ||||||
Restricted cash equivalents (a):
|
||||||||||||
Current
|
1,068 | - | 1,068 | |||||||||
Non-current
|
3,562 | 685 | 4,247 | |||||||||
Non-current cost investments (b)
|
5,555 | 14,540 | 20,095 | |||||||||
Interest rate swaps (c)
|
9,623 | - | 9,623 |
Year End 2009
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Financial assets
|
||||||||||||
Carrying Amount:
|
||||||||||||
Cash and cash equivalents
|
$ | 538,864 | $ | 52,855 | $ | 591,719 | ||||||
Restricted cash equivalents:
|
||||||||||||
Current
|
1,114 | - | 1,114 | |||||||||
Non-current
|
5,352 | 890 | 6,242 | |||||||||
Short-term investment
|
- | 263 | 263 | |||||||||
DFR Notes receivable
|
- | 25,696 | 25,696 | |||||||||
Non-current cost investments
|
4,664 | 4,880 | 9,544 | |||||||||
Interest rate swaps
|
1,589 | - | 1,589 | |||||||||
Fair Value:
|
||||||||||||
Cash and cash equivalents (a)
|
$ | 538,864 | $ | 52,855 | $ | 591,719 | ||||||
Restricted cash equivalents (a):
|
||||||||||||
Current
|
1,114 | - | 1,114 | |||||||||
Non-current
|
5,352 | 890 | 6,242 | |||||||||
Short-term investment (d)
|
- | 263 | 263 | |||||||||
DFR Notes receivable (e)
|
- | 28,655 | 28,655 | |||||||||
Non-current cost investments (b)
|
5,973 | 5,382 | 11,355 | |||||||||
Interest rate swaps (c)
|
1,589 | - | 1,589 |
Year-End
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Financial liabilities
|
||||||||||||||||
Long-term debt, including current portion:
|
||||||||||||||||
Senior Notes (d)
|
$ | 553,258 | $ | 620,370 | $ | 551,779 | $ | 610,200 | ||||||||
Term Loan (d)
|
495,226 | 505,000 | - | - | ||||||||||||
Senior secured term loan (d)
|
- | - | 251,488 | 252,904 | ||||||||||||
6.20% senior notes (d)
|
217,855 | 229,500 | 204,303 | 223,425 | ||||||||||||
6.25% senior notes (d)
|
- | - | 193,618 | 199,200 | ||||||||||||
Sale-leaseback obligations (f)
|
121,884 | 128,171 | 125,176 | 118,634 | ||||||||||||
Capitalized lease obligations (f)
|
86,670 | 91,015 | 89,886 | 86,706 | ||||||||||||
7% debentures (d)
|
81,204 | 86,500 | 80,081 | 85,500 | ||||||||||||
Other
|
3,634 | 3,806 | 5,579 | 5,543 | ||||||||||||
Total Wendy’s/Arby’s Restaurants long-term debt, including current portion
|
1,559,731 | 1,664,362 | 1,501,910 | 1,582,112 | ||||||||||||
6.54% aircraft term loan (f)
|
12,671 | 13,010 | 18,901 | 18,790 | ||||||||||||
5% convertible notes (g)
|
- | - | 2,100 | 2,100 | ||||||||||||
Total Wendy’s/Arby’s long-term debt, including current portion
|
$ | 1,572,402 | $ | 1,677,372 | $ | 1,522,911 | $ | 1,603,002 | ||||||||
Guarantees of:
|
||||||||||||||||
Lease obligations for restaurants not operated by the Companies (h)
|
$ | 294 | $ | 294 | $ | 382 | $ | 382 | ||||||||
Wendy’s franchisee loans obligations (i)
|
$ | 373 | $ | 373 | $ | 592 | $ | 592 |
(a)
|
The carrying amounts approximated fair value due to the short-term maturities of the cash equivalents or restricted cash equivalents.
|
(b)
|
Fair value of these investments was based entirely on statements of account received from investment managers or investees which were principally based on quoted market or broker/dealer prices. To the extent that some of these investments, including the underlying investments in investment limited partnerships, do not have available quoted market or broker/dealer prices, the Companies relied on valuations performed by the investment managers or investees in valuing those investments or third-party appraisals.
|
(c)
|
The fair values were based on information provided by the bank counterparties that is model-driven and whose inputs were observable or whose significant value drivers were observable.
|
(d)
|
The fair values were based on quoted market prices. The senior secured term loan and 6.25% senior notes were repaid in 2010 as discussed above in Note 11 – Long-term Debt.
|
(e)
|
The DFR Notes were repaid during 2010 as further described in Note 3 – DFR Notes.
|
(f)
|
The fair values were determined by discounting the future scheduled principal payments using an interest rate assuming the same original issuance spread over a current U.S. Treasury bond yield for securities with similar durations.
|
(g)
|
The convertible notes were repurchased in 2010 as discussed above in Note 11 – Long-term Debt.
|
(h)
|
The fair value was assumed to reasonably approximate the carrying amount. We have accrued liabilities for these lease obligations based on a weighted average risk percentage.
|
(i)
|
Wendy’s provided loan guarantees to various lenders on behalf of franchisees entering into pooled debt facility arrangements for new store development and equipment financing. Wendy’s has accrued a liability for the fair value of these guarantees, the calculation for which was based upon a weighed average risk percentage established at the inception of each program.
|
January 2,
|
Fair Value Measurements
|
|||||||||||||||
2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Interest rate swaps (included in “Deferred costs and other assets”)
|
$ | 9,623 | $ | - | $ | 9,623 | $ | - |
January 2,
|
Fair Value Measurements
|
2010
|
||||||||||||||||||
2011
|
Level 1
|
Level 2
|
Level 3
|
Total Losses
|
||||||||||||||||
Properties
|
$ | 1,975 | $ | - | $ | - | $ | 1,975 | $ | 58,465 | ||||||||||
Other intangible assets
|
- | - | - | - | 11,012 | |||||||||||||||
Wendy’s/Arby’s Restaurants
|
1,975 | - | - | 1,975 | 69,477 | |||||||||||||||
Properties
|
- | - | - | - | - | |||||||||||||||
Wendy’s/Arby’s
|
$ | 1,975 | $ | - | $ | - | $ | 1,975 | $ | 69,477 |
January 3,
|
Fair Value Measurements
|
2009
|
||||||||||||||||||
2010
|
Level 1
|
Level 2
|
Level 3
|
Total Losses
|
||||||||||||||||
Properties
|
$ | 6,625 | $ | - | $ | - | $ | 6,625 | $ | 72,282 | ||||||||||
Other intangible assets
|
- | - | - | - | 7,674 | |||||||||||||||
Wendy’s/Arby’s Restaurants
|
6,625 | - | - | 6,625 | 79,956 | |||||||||||||||
Aircraft
|
- | - | - | - | 2,176 | |||||||||||||||
Wendy’s/Arby’s
|
$ | 6,625 | $ | - | $ | - | $ | 6,625 | $ | 82,132 |
2010
|
2009
|
2008
|
||||||||||
Interest (income) expense:
|
||||||||||||
Interest rate swaps (a)
|
$ | (7,880 | ) | $ | (2,865 | ) | $ | - | ||||
Term Loan Swap Agreements (b)
|
- | - | 1,780 | |||||||||
Total Wendy’s/Arby’s Restaurants
|
$ | (7,880 | ) | $ | (2,865 | ) | $ | 1,780 | ||||
Aircraft term loan swap agreement
|
17 | |||||||||||
Investment (income) expense, net:
|
||||||||||||
Put and call option combinations on equity securities
|
- | (286 | ) | (2,411 | ) | |||||||
Total return swaps on equity securities
|
- | - | 5,165 | |||||||||
Put options
|
- | - | (1,036 | ) | ||||||||
Total Wendy’s/Arby’s
|
$ | (7,880 | ) | $ | (3,151 | ) | $ | 3,515 |
|
(b) The following is a summary of the components of the net change in unrealized gains on cash flow hedges included in comprehensive income (loss):
|
2008
|
||||
Net unrealized holding losses arising during the year
|
$ | (1,529 | ) | |
Reclassifications of prior year unrealized holding gains into net loss
|
1,780 | |||
251 | ||||
Income tax provision
|
(98 | ) | ||
Total Wendy’s/Arby’s Restaurants
|
153 | |||
Other
|
2 | |||
Total Wendy’s/Arby’s
|
$ | 155 |
Wendy’s/Arby’s
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Domestic
|
$ | (37,877 | ) | $ | (34,438 | ) | $ | (583,679 | ) | |||
Foreign
|
15,882 | 14,305 | 2,427 | |||||||||
$ | (21,995 | ) | $ | (20,133 | ) | $ | (581,252 | ) |
Wendy’s/Arby’s Restaurants
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Domestic
|
$ | (33,305 | ) | $ | (12,718 | ) | $ | (430,634 | ) | |||
Foreign
|
15,882 | 14,305 | 2,427 | |||||||||
$ | (17,423 | ) | $ | 1,587 | $ | (428,207 | ) |
Wendy’s/Arby’s
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
U.S. Federal
|
$ | - | $ | - | $ | - | ||||||
State
|
(5,009 | ) | (10,318 | ) | (4,017 | ) | ||||||
Foreign, principally Canada
|
(7,100 | ) | (6,160 | ) | (1,965 | ) | ||||||
Current tax provision
|
(12,109 | ) | (16,478 | ) | (5,982 | ) | ||||||
U.S. Federal
|
25,003 | 8,066 | 90,465 | |||||||||
State
|
2,720 | 28,985 | 14,608 | |||||||||
Foreign, principally Canada
|
2,056 | 3,076 | 203 | |||||||||
Deferred tax benefit
|
29,779 | 40,127 | 105,276 | |||||||||
Income tax benefit
|
$ | 17,670 | $ | 23,649 | $ | 99,294 |
Wendy’s/Arby’s Restaurants
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
U.S. Federal
|
$ | 3,382 | $ | (46,062 | ) | $ | 5,427 | |||||
State
|
(7,249 | ) | (8,328 | ) | (3,064 | ) | ||||||
Foreign, principally Canada
|
(7,100 | ) | (6,089 | ) | (1,965 | ) | ||||||
Current tax (provision) benefit
|
(10,967 | ) | (60,479 | ) | 398 | |||||||
U.S. Federal
|
19,896 | 46,919 | 54,299 | |||||||||
State
|
3,800 | 18,626 | 8,221 | |||||||||
Foreign, principally Canada
|
2,056 | 2,996 | 203 | |||||||||
Deferred tax benefit
|
25,752 | 68,541 | 62,723 | |||||||||
Income tax benefit
|
$ | 14,785 | $ | 8,062 | $ | 63,121 |
Wendy’s/Arby’s
|
Wendy’s /Arby’s Restaurants
|
|||||||||||||||
Year End
|
Year End
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Deferred tax assets:
|
||||||||||||||||
Operating and capital loss carryforwards
|
$ | 99,354 | $ | 110,637 | $ | 105,818 | $ | 106,364 | ||||||||
Tax credit carryforwards
|
62,518 | 33,841 | 13,951 | 15,963 | ||||||||||||
Accrued compensation and related benefits
|
37,512 | 34,327 | 35,333 | 32,252 | ||||||||||||
Unfavorable leases
|
31,009 | 34,595 | 31,009 | 34,595 | ||||||||||||
Other
|
71,664 | 81,449 | 63,679 | 67,681 | ||||||||||||
Valuation allowances
|
(88,363 | ) | (87,231 | ) | (95,850 | ) | (96,031 | ) | ||||||||
Total deferred tax assets
|
213,694 | 207,618 | 153,940 | 160,824 | ||||||||||||
Deferred tax liabilities:
|
||||||||||||||||
Intangible assets
|
(462,627 | ) | (471,816 | ) | (462,627 | ) | (471,816 | ) | ||||||||
Owned and leased fixed assets net of related
obligations
|
(100,198 | ) | (110,033 | ) | (95,588 | ) | (104,707 | ) | ||||||||
Other
|
(28,773 | ) | (34,750 | ) | (29,130 | ) | (39,724 | ) | ||||||||
Total deferred tax liabilities
|
(591,598 | ) | (616,599 | ) | (587,345 | ) | (616,247 | ) | ||||||||
$ | (377,904 | ) | $ | (408,981 | ) | $ | (433,405 | ) | $ | (455,423 | ) |
Wendy’s/Arby’s
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Income tax benefit at the U.S. Federal statutory rate
|
$ | 7,699 | $ | 7,047 | $ | 203,438 | ||||||
State income tax (provision) benefit, net of U.S. Federal income tax effect
|
(1,489 | ) | 2,505 | 6,884 | ||||||||
Previously unrecognized state net operating losses, net of related valuation allowance (a)
|
- | 9,629 | - | |||||||||
Foreign and U.S. tax effects of foreign operations (b)
|
7,692 | 623 | 9,241 | |||||||||
Impairment of non-deductible goodwill
|
- | - | (99,696 | ) | ||||||||
Canadian tax rate changes
|
- | 2,000 | - | |||||||||
Loss on DFR common stock with no tax benefit
|
- | - | (20,259 | ) | ||||||||
Jobs tax credits, net
|
3,469 | 3,792 | 1,805 | |||||||||
Valuation allowance changes
|
(198 | ) | 1,165 | - | ||||||||
Non-deductible expenses
|
(1,162 | ) | (1,354 | ) | (1,921 | ) | ||||||
Adjustments related to prior year tax matters
|
1,035 | (1,603 | ) | (706 | ) | |||||||
Other, net
|
624 | (155 | ) | 508 | ||||||||
$ | 17,670 | $ | 23,649 | $ | 99,294 |
(a)
|
In connection with the fourth quarter 2009 dissolution of our captive insurance company, the likelihood of realization of certain previously unrecognized state net operating losses is no longer remote. Accordingly, an $18,152 deferred tax asset and related $8,523 partial valuation allowance was recognized.
|
(b)
|
Includes previously unrecognized benefit in 2010 and 2008 of foreign tax credits, net of foreign income and withholding taxes on the repatriation of foreign earnings.
|
Wendy’s/Arby’s Restaurants
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Income tax benefit (provision) at the U.S. Federal statutory rate
|
$ | 6,098 | $ | (555 | ) | $ | 149,872 | |||||
State income taxes (provision) benefit, net of U.S. Federal income tax effect
|
(2,242 | ) | (2,935 | ) | 3,352 | |||||||
Previously unrecognized state net operating losses, net of related valuation allowance (a)
|
- | 9,629 | - | |||||||||
Foreign and U.S. tax effects of foreign operations (b)
|
7,692 | 623 | 9,241 | |||||||||
Impairment of non-deductible goodwill
|
- | - | (99,696 | ) | ||||||||
Canadian tax rate changes
|
- | 2,000 | - | |||||||||
Jobs tax credits, net
|
3,469 | 3,792 | 1,805 | |||||||||
Valuation allowance changes
|
(198 | ) | (581 | ) | - | |||||||
Non-deductible expenses
|
(607 | ) | (792 | ) | (676 | ) | ||||||
Adjustments related to prior year tax matters
|
(126 | ) | (3,279 | ) | (1,152 | ) | ||||||
Other, net
|
699 | 160 | 375 | |||||||||
$ | 14,785 | $ | 8,062 | $ | 63,121 |
(a)
|
In connection with the fourth quarter 2009 dissolution of our captive insurance company, the likelihood of realization of certain previously unrecognized state net operating losses is no longer remote. Accordingly, a $18,152 deferred tax asset and related $8,523 partial valuation allowance was recognized.
|
(b)
|
Includes previously unrecognized benefit in 2010 and 2008 of foreign tax credits, net of foreign income and withholding taxes on the repatriation of foreign earnings.
|
|
Uncertain Tax Positions
|
Wendy’s/Arby’s
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Beginning balance
|
$ | 39,118 | $ | 38,421 | $ | 12,266 | ||||||
Additions:
|
||||||||||||
Wendy’s unrecognized tax benefits at the merger date (a)
|
- | - | 24,916 | |||||||||
Tax positions related to the current year
|
19 | 6,627 | 996 | |||||||||
Tax positions of prior years
|
4,921 | 1,857 | 4,362 | |||||||||
Reductions:
|
||||||||||||
Tax positions of prior years
|
(4,419 | ) | (4,241 | ) | (2,982 | ) | ||||||
Settlements
|
(416 | ) | (1,407 | ) | (578 | ) | ||||||
Lapse of statute of limitation
|
(2,789 | ) | (2,139 | ) | (559 | ) | ||||||
Ending balance
|
$ | 36,434 | $ | 39,118 | $ | 38,421 |
Wendy’s/Arby’s Restaurants
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Beginning balance
|
$ | 28,414 | $ | 31,717 | $ | 5,846 | ||||||
Additions:
|
||||||||||||
Wendy’s unrecognized tax benefits at the merger date (a)
|
- | - | 24,916 | |||||||||
Tax positions related to the current year
|
19 | 613 | 996 | |||||||||
Tax positions of prior years
|
4,921 | 1,651 | 2,357 | |||||||||
Reductions:
|
||||||||||||
Tax positions of prior years
|
(3,900 | ) | (2,383 | ) | (1,466 | ) | ||||||
Settlements
|
(416 | ) | (1,045 | ) | (372 | ) | ||||||
Lapse of statute of limitations
|
(2,789 | ) | (2,139 | ) | (560 | ) | ||||||
Ending balance
|
$ | 26,249 | $ | 28,414 | $ | 31,717 |
(a)
|
The amount included in the tables above for 2008 of $24,916 has been corrected from the prior year presentation of $16,816; such revision had no impact on the Companies’ Consolidated Financial Statements.
|
Common Stock
|
Treasury Stock
|
||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||||||||
Class B prior to September 29, 2008
Common Stock subsequent to September 29, 2008
|
Common Stock
|
Common Stock
|
Common Stock
|
Class B
|
|||||||||
Number of shares at beginning of year
|
470,424
|
470,424
|
64,025
|
17,492
|
1,220
|
667
|
174
|
||||||
Net effect of Class B conversion
|
-
|
-
|
29,551
|
-
|
-
|
2
|
(2)
|
||||||
Stock issuance related to Wendy’s Merger
|
-
|
-
|
376,776
|
-
|
-
|
-
|
-
|
||||||
Common shares issued:
|
|||||||||||||
Upon exercises of stock options, net
|
-
|
-
|
-
|
(383)
|
(524)
|
(5)
|
-
|
||||||
Upon grant of restricted stock and for director’s fees
|
-
|
-
|
16
|
(470)
|
(52)
|
(63)
|
(213)
|
||||||
Repurchase of common stock for Treasury
|
-
|
-
|
-
|
35,406
|
16,911
|
-
|
-
|
||||||
Other
|
-
|
-
|
56
|
5
|
(63)
|
619
|
41
|
||||||
Number of shares at end of year
|
470,424
|
470,424
|
470,424
|
52,050
|
17,492
|
1,220
|
-
|
Package Options
|
Common Stock Options
|
|||||||||||||||||||||||
Options
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
Options
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|||||||||||||||||||
Outstanding at January 3, 2010
|
195 | $ | 23.82 | $ | - | 22,880 | $ | 7.15 | $ | 2,504 | ||||||||||||||
Granted
|
- | 6,617 | $ | 3.92 | ||||||||||||||||||||
Exercised
|
- | (409 | ) | $ | 3.42 | $ | 488 | |||||||||||||||||
Forfeited /expired
|
(62 | ) | $ | 22.16 | (1,414 | ) | $ | 7.46 | ||||||||||||||||
Outstanding at January 2, 2011 (a)
|
133 | $ | 24.59 | $ | - | 27,674 | $ | 6.42 | $ | 6,063 | ||||||||||||||
Vested or expected to vest at January 2, 2011 (b)
|
133 | $ | 24.59 | $ | - | 26,519 | $ | 6.50 | $ | 5,586 | ||||||||||||||
Exercisable at January 2, 2011 (c)
|
133 | $ | 24.59 | $ | - | 15,857 | $ | 7.75 | $ | 1,190 |
|
(a)
|
The weighted average contractual life for the Package Options and Common Stock Options that were outstanding at January 2, 2011 was 1.5 years and 7.5 years, respectively.
|
|
(b)
|
The weighted average contractual life for the Package Options and Common Stock options that were vested or expected to vest at January 2, 2011 was 1.5 years and 7.5 years, respectively.
|
|
(c)
|
The weighted average contractual life for the Package Options and Common Stock Options that were exercisable at January 2, 2011 was 1.5 years and 6.6 years, respectively.
|
Common Stock Options
|
Class B
Options
|
|||||||
2010
|
$ | 1.47 | N/A | |||||
2009
|
$ | 1.83 | N/A | |||||
2008
|
$ | 2.12 | $ | 2.20 |
2010
|
2009
|
2008 | ||||||
Common Stock Options
|
Common Stock Options
|
Common Stock Options
|
Class B Options
|
|||||
Risk-free interest rate
|
2.01%
|
2.46%
|
2.13%
|
3.78%
|
||||
Expected option life in years
|
5.4
|
5.1
|
6.2
|
7.5
|
||||
Expected volatility
|
45.2%
|
49.6%
|
47.0%
|
36.0%
|
||||
Expected dividend yield
|
1.53%
|
1.35%
|
1.29%
|
2.53%
|
Common Stock
|
||||||||
Shares
|
Weighted Average Fair Value
|
|||||||
Nonvested at January 3, 2010
|
1,481 | $ | 5.00 | |||||
Granted
|
192 | $ | 4.44 | |||||
Vested
|
(606 | ) | $ | 5.54 | ||||
Forfeited
|
(14 | ) | $ | 4.44 | ||||
Nonvested at January 2, 2011
|
1,053 | $ | 4.59 |
Risk-free interest rate
|
0.93%
|
Expected life in years
|
2.98
|
Expected volatility
|
55.0%
|
Expected dividend yield (a)
|
0.0%
|
Performance Condition Awards
|
Market Condition Awards
|
|||||||||||||||
Shares
|
Weighted Average Fair Value
|
Shares
|
Weighted Average Fair Value
|
|||||||||||||
Nonvested at January 3, 2010
|
- | $ | - | - | $ | - | ||||||||||
Granted
|
1,209 | $ | 3.91 | 833 | $ | 5.56 | ||||||||||
Vested
|
- | $ | - | - | $ | - | ||||||||||
Forfeited
|
(2 | ) | $ | 3.91 | (1 | ) | $ | 5.56 | ||||||||
Nonvested at January 2, 2011
|
1,207 | $ | 3.91 | 832 | $ | 5.56 |
2010
|
2009
|
2008
|
||||||||||
Compensation expense related to stock options
|
$ | 9,782 | $ | 12,497 | $ | 5,953 | ||||||
Compensation expense related to the effect of the Conversion on Wendy’s stock options
|
- | - | 1,923 | |||||||||
Compensation expense related to Restricted Shares
|
3,229 | 2,797 | 1,247 | |||||||||
Compensation expense related to Market Condition Performance Shares
|
693 | - | - | |||||||||
Compensation expense credited to “Stockholders’ Equity”
|
13,704 | 15,294 | 9,123 | |||||||||
Compensation expense related to Restricted Shares that was not credited to “Stockholders’ Equity” (a)
|
- | 160 | - | |||||||||
Compensation expense related to dividends and related interest on the Restricted Shares (b)
|
3 | 13 | 6 | |||||||||
Total share-based compensation expense included in “General and administrative”
|
13,707 | 15,467 | 9,129 | |||||||||
Less: Income tax benefit
|
(4,995 | ) | (5,629 | ) | (3,363 | ) | ||||||
Share-based compensation expense, net of income tax benefit
|
$ | 8,712 | $ | 9,838 | $ | 5,766 |
(a)
|
Represents amounts paid to terminated employees in lieu of receiving vested Restricted Shares to which they were entitled.
|
(b)
|
Dividends of $38, $25, and $65 that accrued on the Restricted Shares were charged to “Accumulated deficit” in 2010, 2009, and
2008, respectively
|
2010
|
2009
|
2008
|
||||||||||
Compensation expense related to Wendy’s/Arby’s stock options
|
$ | 9,648 | $ | 11,139 | $ | 7,523 | ||||||
Compensation expense related to Restricted Shares
|
2,458 | 2,431 | 1,247 | |||||||||
Compensation expense related to Market Condition Performance Shares
|
684 | - | - | |||||||||
Compensation expense related to Restricted Shares that was not credited to “Stockholder’s Equity” (a)
|
- | 160 | - | |||||||||
Total share-based compensation expense included in “General and administrative”
|
12,790 | 13,730 | 8,770 | |||||||||
Less: Income tax benefit
|
(4,646 | ) | (4,969 | ) | (3,231 | ) | ||||||
Share-based compensation expense, net of income tax benefit
|
$ | 8,144 | $ | 8,761 | $ | 5,539 |
2009
|
2008
|
|||||||
Wendy’s Restaurants segment
|
$ | 8,088 | $ | 3,101 | ||||
Arby’s Restaurants segment
|
(72 | ) | 120 | |||||
Total Wendy’s/Arby’s Restaurants
|
8,016 | 3,221 | ||||||
Corporate
|
3,008 | 692 | ||||||
Total Wendy’s/Arby’s
|
$ | 11,024 | $ | 3,913 |
2010
|
||||||||||||||||||||
Balance
January 3, 2010
|
Adjustments
|
Payments
|
Balance
January 2, 2011
|
Total Incurred
to Date
|
||||||||||||||||
Wendy’s restaurant segment:
|
||||||||||||||||||||
Cash obligations:
|
||||||||||||||||||||
Severance costs
|
$ | 5,630 | $ | (111 | ) | $ | (5,387 | ) | $ | 132 | $ | 11,189 | ||||||||
Total Wendy’s restaurant segment
|
5,630 | (111 | ) | (5,387 | ) | 132 | 11,189 | |||||||||||||
Arby’s restaurant segment:
|
||||||||||||||||||||
Cash obligations:
|
||||||||||||||||||||
Employee relocation costs
|
- | - | - | - | 4,579 | |||||||||||||||
Other
|
- | - | - | - | 7,471 | |||||||||||||||
- | - | - | - | 12,050 | ||||||||||||||||
Non-cash charges
|
- | - | - | - | 719 | |||||||||||||||
Total Arby’s restaurant segment
|
- | - | - | - | 12,769 | |||||||||||||||
Total Wendy’s/Arby’s Restaurants
|
5,630 | (111 | ) | (5,387 | ) | 132 | 23,958 | |||||||||||||
Corporate:
|
||||||||||||||||||||
Cash obligations:
|
||||||||||||||||||||
Severance and retention incentive compensation
|
500 | (133 | ) | (92 | ) | 275 | 87,630 | |||||||||||||
Non-cash charges
|
- | - | - | - | 835 | |||||||||||||||
Total Corporate
|
500 | (133 | ) | (92 | ) | 275 | 88,465 | |||||||||||||
Total Wendy’s/Arby’s
|
$ | 6,130 | $ | (244 | ) | $ | (5,479 | ) | $ | 407 | $ | 112,423 |
2009
|
||||||||||||||||||||
Balance
December 28,
2008
|
Provisions
|
Payments
|
Balance
January 3, 2010
|
Total Incurred
to Date
|
||||||||||||||||
Wendy’s restaurant segment:
|
||||||||||||||||||||
Cash obligations:
|
||||||||||||||||||||
Severance costs
|
$ | 3,101 | $ | 8,088 | $ | (5,559 | ) | $ | 5,630 | $ | 11,189 | |||||||||
Total Wendy’s restaurant segment
|
3,101 | 8,088 | (5,559 | ) | 5,630 | 11,189 | ||||||||||||||
Arby’s restaurant segment:
|
||||||||||||||||||||
Cash obligations:
|
||||||||||||||||||||
Employee relocation costs
|
72 | (72 | ) | - | - | 4,579 | ||||||||||||||
Other
|
- | - | - | - | 7,471 | |||||||||||||||
72 | (72 | ) | - | - | 12,050 | |||||||||||||||
Non-cash charges
|
- | - | - | - | 719 | |||||||||||||||
Total Arby’s restaurant segment
|
72 | (72 | ) | - | - | 12,769 | ||||||||||||||
Total Wendy’s/Arby’s Restaurants
|
3,173 | 8,016 | (5,559 | ) | 5,630 | 23,958 | ||||||||||||||
Corporate:
|
||||||||||||||||||||
Cash obligations:
|
||||||||||||||||||||
Severance and retention incentive compensation
|
962 | 3,008 | (3,470 | ) | 500 | 87,630 | ||||||||||||||
Non-cash charges
|
- | - | - | - | 835 | |||||||||||||||
Total Corporate
|
962 | 3,008 | (3,470 | ) | 500 | 88,465 | ||||||||||||||
Total Wendy’s/Arby’s
|
$ | 4,135 | $ | 11,024 | $ | (9,029 | ) | $ | 6,130 | $ | 112,423 |
2010
|
2009
|
2008
|
||||||||||
Wendy’s restaurant segment:
|
||||||||||||
Impairment of company-owned restaurants:
|
||||||||||||
Properties
|
$ | 21,201 | $ | 21,263 | $ | 1,578 | ||||||
Intangible assets
|
5,125 | 2,180 | - | |||||||||
26,326 | 23,443 | 1,578 | ||||||||||
Arby’s restaurant segment:
|
||||||||||||
Impairment of company-owned restaurants:
|
||||||||||||
Properties
|
37,264 | 51,019 | 6,906 | |||||||||
Intangible assets
|
5,887 | 5,494 | 1,096 | |||||||||
43,151 | 56,513 | 8,002 | ||||||||||
Total Wendy’s/Arby’s Restaurants
|
69,477 | 79,956 | 9,580 | |||||||||
Aircraft
|
- | 2,176 | 9,623 | |||||||||
Total Wendy’s/Arby’s
|
$ | 69,477 | $ | 82,132 | $ | 19,203 |
2010
|
2009
|
2008
|
||||||||||
Interest income
|
$ | 14 | $ | 249 | $ | 1,285 | ||||||
Distributions, including dividends
|
248 | 205 | 2,818 | |||||||||
Gain on DFR Notes
|
4,909 | - | - | |||||||||
Realized gains, net
|
179 | 2,948 | 8,460 | |||||||||
Unrealized losses, net
|
- | - | (1,128 | ) | ||||||||
Fee on early withdrawal of Equities Account
|
- | (5,500 | ) | - | ||||||||
Other
|
(89 | ) | (910 | ) | (1,997 | ) | ||||||
$ | 5,261 | $ | (3,008 | ) | $ | 9,438 |
2009
|
2008
|
|||||||
Decline in fair value of DFR common stock
|
$ | - | $ | 68,086 | ||||
Allowance for doubtful accounts for DFR Notes
|
- | 21,227 | ||||||
Decline in fair value of available-for-sale securities primarily held in the Equities Account
|
801 | 13,109 | ||||||
Decline in fair value of cost method investments
|
3,115 | 10,319 | ||||||
$ | 3,916 | $ | 112,741 |
2009
|
2008
|
|||||||
Income from discontinued operations before income taxes
|
$ | 671 | $ | 242 | ||||
Reversals of tax reserves due to tax settlements
|
1,143 | 1,701 | ||||||
(Provision for) benefit from income taxes
|
(268 | ) | 274 | |||||
Income from discontinued operations, net of income taxes
|
$ | 1,546 | $ | 2,217 |
2010
|
2009
|
2008
|
||||||||||
Wendy’s/Arby’s Restaurants
|
$ | 12,467 | $ | 11,796 | $ | 4,616 | ||||||
Corporate
|
- | 898 | 213 | |||||||||
Wendy’s/Arby’s
|
$ | 12,467 | $ | 12,694 | $ | 4,829 |
2010
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Minimum rentals
|
$ | 145,955 | $ | 1,262 | $ | 147,217 | ||||||
Contingent rentals
|
11,246 | - | 11,246 | |||||||||
157,201 | 1,262 | 158,463 | ||||||||||
Less sublease income
|
(18,075 | ) | (1,506 | ) | (19,581 | ) | ||||||
$ | 139,126 | $ | (244 | ) | $ | 138,882 |
2009
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Minimum rentals
|
$ | 151,217 | $ | 1,723 | $ | 152,940 | ||||||
Contingent rentals
|
12,364 | - | 12,364 | |||||||||
163,581 | 1,723 | 165,304 | ||||||||||
Less sublease income
|
(20,089 | ) | (1,580 | ) | (21,669 | ) | ||||||
$ | 143,492 | $ | 143 | $ | 143,635 |
2008
|
||||||||||||
Wendy’s/Arby’s
Restaurants
|
Corporate
|
Wendy’s/Arby’s
|
||||||||||
Minimum rentals
|
$ | 94,069 | $ | 1,849 | $ | 95,918 | ||||||
Contingent rentals
|
4,989 | - | 4,989 | |||||||||
99,058 | 1,849 | 100,907 | ||||||||||
Less sublease income
|
(4,771 | ) | (1,371 | ) | (6,142 | ) | ||||||
$ | 94,287 | $ | 478 | $ | 94,765 |
Rental Payments
|
Rental Receipts
|
|||||||||||||||||||||||||||
Sale-Leaseback Obligations
|
Capitalized Leases
|
Operating
Leases (a)
|
Sale-Leaseback Obligations
|
Capitalized Leases
|
Operating
Leases (a)
|
Owned Properties
|
||||||||||||||||||||||
Fiscal Year
|
||||||||||||||||||||||||||||
2011
|
$ | 14,948 | $ | 15,856 | $ | 150,465 | $ | 966 | $ | 291 | $ | 12,501 | $ | 7,064 | ||||||||||||||
2012
|
15,406 | 12,372 | 140,592 | 966 | 291 | 11,271 | 7,001 | |||||||||||||||||||||
2013
|
14,824 | 12,729 | 131,518 | 946 | 291 | 9,541 | 6,590 | |||||||||||||||||||||
2014
|
14,814 | 12,899 | 120,996 | 931 | 291 | 8,493 | 6,393 | |||||||||||||||||||||
2015
|
15,640 | 13,912 | 112,363 | 887 | 291 | 7,551 | 6,113 | |||||||||||||||||||||
Thereafter
|
137,459 | 108,766 | 1,032,878 | 3,440 | 1,279 | 36,175 | 45,731 | |||||||||||||||||||||
Total minimum payments
|
213,091 | 176,534 | $ | 1,688,812 | $ | 8,136 | $ | 2,734 | $ | 85,532 | $ | 78,892 | ||||||||||||||||
Less amounts representing interest, with interest rates of between 3% and 22%
|
(91,207 | ) | (89,864 | ) | ||||||||||||||||||||||||
Present value of minimum sale leaseback and capitalized lease payments
|
$ | 121,884 | $ | 86,670 |
(a)
|
In addition to the amounts presented in the table above, Wendy’s/Arby’s has rental payments of $1,605 and $673, and rental receipts of $1,360 and $567 in 2011 and 2012, both respectively, under the lease for Wendy’s/Arby’s former corporate headquarters and of the sublease for office space on two of the floors covered under the lease to personnel from a management company formed by our Chairman, who was our former Chief Executive Officer, and our Vice Chairman, who was our former President and Chief Operating Officer, and a director, who was our former Vice Chairman (the “Management Company”).
|
Year End
|
||||||||
2010
|
2009
|
|||||||
Land
|
$ | 27,434 | $ | 26,325 | ||||
Buildings and improvements
|
64,825 | 58,450 | ||||||
Office, restaurant and transportation equipment
|
4,133 | 4,437 | ||||||
96,392 | 89,212 | |||||||
Accumulated depreciation and amortization
|
(18,344 | ) | (9,885 | ) | ||||
$ | 78,048 | $ | 79,327 |
Year End
|
||||
2010
|
||||
Wendy’s
|
$ | 24,777 | ||
Arby’s
|
7,660 | |||
Wendy’s/Arby’s Restaurants
|
32,437 | |||
Corporate
|
669 | |||
Wendy’s/Arby’s
|
$ | 33,106 |
2010
|
2009
|
2008
|
||||||||||
Strategic Sourcing Group agreement (a)
|
$ | 5,145 | $ | - | $ | - | ||||||
Wendy’s Co-op Agreement (b)
|
- | 15,500 | - | |||||||||
Subleases with related parties (c)
|
(346 | ) | (213 | ) | (227 | ) | ||||||
Interest income on revolving credit facility (d)
|
(463 | ) | (4 | ) | - | |||||||
AFA dues subsidy (e)
|
2,635 | - | - | |||||||||
Advisory fees (g)
|
2,465 | 5,368 | - | |||||||||
Charitable contributions to the Dave Thomas Foundation for
Adoption (o)
|
- | - | 1,000 | |||||||||
Charitable contributions to Foundation (p)
|
500 | 500 | 500 | |||||||||
(Wendy’s/Arby’s)
|
||||||||||||
Advisory fees (f)
|
$ | 1,000 | $ | - | $ | - | ||||||
Services Agreement (h)
|
- | 3,500 | 9,500 | |||||||||
Sublease income (i)
|
(1,632 | ) | (1,886 | ) | (1,633 | ) | ||||||
Executive use of corporate aircraft (j)
|
(120 | ) | (613 | ) | (3,028 | ) | ||||||
Sale of helicopter interest (k)
|
- | - | (1,860 | ) | ||||||||
Equities Account (l)
|
- | - | 38 | |||||||||
Withdrawal Agreement (m)
|
- | (37,401 | ) | - | ||||||||
Liquidation Services Agreement (n)
|
441 | 239 | - | |||||||||
Distributions to co-investment shareholders (q)
|
- | (795 | ) | (2,014 | ) |
(a)
|
On April 5, 2010, the Wendy’s independent purchasing cooperative Quality Supply Chain Co-op (“QSCC”) and the Arby’s independent purchasing cooperative (“ARCOP”), in consultation with Wendy’s/Arby’s Restaurants, established Strategic Sourcing Group Co-op, LLC (“SSG”). SSG was formed to manage and operate purchasing programs which combine the purchasing power of both Wendy’s and Arby’s company-owned and franchised restaurants to create buying efficiencies for certain non-perishable goods, equipment, and services.
|
(b)
|
During the 2009 fourth quarter, Wendy’s entered into a purchasing co-op relationship agreement (the “Co-op Agreement”) to establish QSCC. QSCC manages food and related product purchases and distribution services for the Wendy’s system in the United States and Canada. Through QSCC, Wendy’s and Wendy’s franchisees purchase food, proprietary paper and operating supplies under national contracts with pricing based upon total system volume.
|
|
QSCC’s supply chain management facilitates continuity of supply and provides consolidated purchasing efficiencies while monitoring and seeking to minimize possible obsolete inventory throughout the Wendy’s North America supply chain. The system’s purchasing function for 2009 and prior was performed and paid for by Wendy’s. In order to facilitate the orderly transition of the 2010 purchasing function for North America operations, Wendy’s transferred certain contracts, assets and certain Wendy’s purchasing employees to QSCC in the first quarter of 2010. Pursuant to the terms of the Co-op Agreement, Wendy’s was required to pay $15,500 to QSCC over an 18 month period through May 2011 in order to provide funding for
|
|
start-up costs, operating expenses and cash reserves.
The required payments by Wendy’s under the Co-op Agreement were expensed in the fourth quarter of 2009 and included in “General and administrative.” Wendy’s made payments of $15,195 in 2010.
In connection with the ongoing operations of QSCC during 2010, QSCC reimbursed Wendy’s $913 for amounts Wendy’s had paid primarily for payroll-related expenses for certain Canadian QSCC purchasing employees.
|
(c)
|
ARCOP subleased approximately 4,500 square feet of the corporate headquarters office space from Arby’s in 2010, and 2,680 square feet in 2009 and 2008.
The Arby’s Foundation, Inc. (the “Foundation”), a not-for-profit charitable foundation in which Arby’s has non-controlling representation on the board of directors,
subleased approximately 3,800 square feet of the corporate headquarters office space from Arby’s in 2010, 2009 and 2008. Effective January 4, 2010, QSCC subleased approximately 9,333 square feet of office space from Wendy’s.
Effective April 5, 2010, the SSG leased 2,300 square feet of office space from Arby’s.
The Companies received $104, $106, and $111, of sublease income from ARCOP in 2010, 2009, and 2008, respectively, $105, $107 and $116 of sublease income from Foundation in 2010, 2009, and 2008, respectively, $113 of sublease income from QSCC in 2010, and $24 of sublease income from SSG in 2010.
|
(d)
|
In December 2009, and as amended in February and August 2010, AFA entered into a revolving loan agreement with Arby’s. The terms of this agreement allow AFA to have revolving loans of up to $14,000 outstanding with an expiration date of March 2012 and bearing interest at 7.5% per annum. In February 2011, the maximum principal amount of revolving loans was reduced to $11,000. As of January 2, 2011 and January 3, 2010, the outstanding revolving loan balance was $4,458 and $5,089, respectively. Arby’s received interest income of $463 and $4 in 2010 and 2009, respectively, which is included in “Other income (expense).”
|
(e)
|
Beginning in January 2010 and through March 2010, Arby’s and most domestic Arby’s franchisees paid 1.2% of sales as member dues to AFA. Beginning in April 2010 and for the remainder of 2010, the AFA Board approved a dues increase based on a tiered rate structure for the payment of the advertising and marketing service fee ranging between 1.4% and 3.6% of sales. As a result, the average Arby’s advertising and marketing service fee percentage from April 2010 to the end of the 2010 fiscal year was approximately 2.3%. In addition, Arby’s partially subsidized the top two rate tiers in 2010 thereby decreasing franchisees’ effective advertising and marketing service fee percentages. This subsidy required payments by Arby’s of $2,635 to AFA in 2010.
|
(f)
|
Wendy’s/Arby’s and the Management Company entered into a new services agreement (the “New Services Agreement”), which commenced on July 1, 2009 and will continue until June 30, 2011, unless sooner terminated. Under the New Services Agreement, the Management Company assists us with strategic merger and acquisition consultation, corporate finance and investment banking services and related legal matters. Pursuant to the terms of this agreement, Wendy’s/Arby’s is paying the Management Company a service fee of $250 per quarter, payable in advance commencing July 1, 2009. In addition, in the event the Management Company provides substantial assistance to us in connection with a merger or acquisition, corporate finance and/or similar transaction that is consummated at any time during the period commencing on the date the New Services Agreement was executed and ending six months following the expiration of its term, Wendy’s/Arby’s will negotiate a success fee to be paid to the Management Company which is reasonable and customary for such transactions.
In addition, Wendy’s/Arby’s incurred service fees of $1,000 in 2010, which are included in “General and administrative.”
|
(g)
|
The Companies
paid approximately $2,465 and $5,368 in 2010 and 2009, respectively, in fees for corporate finance advisory services under the New Services Agreement in connection with the negotiation and execution of the Credit Agreement in 2010 and the issuance of the Senior Notes in 2009.
|
(h)
|
In connection with its 2007 restructuring, Wendy’s/Arby’s entered into an agreement with the Management Company for the provision of services under a two-year transition services agreement (the “Services Agreement”), effective June 30, 2007, pursuant to which the Management Company provided Wendy’s/Arby’s with a range of professional and strategic services. Under the Services Agreement, which expired on June 30, 2009 and was superseded by the New Services Agreement, Wendy’s/Arby’s paid the Management Company $3,000 per quarter for the first year of services and $1,750 per quarter for the second year of services. Wendy’s/Arby’s incurred $3,500 and $9,500 of such service fees for 2009 and 2008, respectively, which are included in “General and administrative."
|
(i)
|
In July 2008 and July 2007, Wendy’s/Arby’s entered into agreements under which the Management Company is subleasing (the “Subleases”) office space on two of the floors of the Company’s former New York headquarters. Under the terms of the Subleases, the Management Company paid Wendy’s/Arby’s approximately $157 and $153 in 2009 and 2008, respectively, per month, which included an amount equal to the rent Wendy’s/Arby’s pays plus a fixed amount reflecting a portion of the increase in the then fair market value of Wendy’s/Arby’s leasehold interest, as well as amounts for property taxes and the
|
|
other costs related to the use of the space. During the second quarter of 2010, Wendy’s/Arby’s and the Management Company entered into an amendment to the sublease, effective April 1, 2010, pursuant to which the Management Company’s early termination right was cancelled in exchange for a reduction in rent. Under the terms of the amended sublease, the sublease is not cancelable prior to the expiration of the prime lease and the Management Company pays rent to Wendy’s/Arby’s in an amount that covers substantially all of the Company’s rent obligations under the prime lease for the subleased space. Wendy’s/Arby’s recognized $1,632, $1,886, and $1,633 from the Management Company under the Subleases for 2010, 2009, and 2008, respectively, which has been recorded as a reduction of “General and administrative.”
|
(j)
|
In August 2007, Wendy’s/Arby’s entered into time share agreements under which the Chairman and then Chief Executive Officer and the Vice Chairman and then President and Chief Operating Officer of Wendy’s/Arby’s (the “Former Executives”) and the Management Company used two Wendy’s/Arby’s corporate aircraft in exchange for payment of certain incremental flight and related costs of such aircraft. Those time share agreements expired during the second quarter of 2009 and, in the third quarter of 2009, one of the aircraft was sold to an unrelated third party. Such reimbursements for 2009 and 2008 amounted to $553 and $3,028 and have been recognized as a reduction of “General and administrative.”
|
|
In June 2009, Wendy’s/Arby’s and TASCO, LLC (an affiliate of the Management Company) (“TASCO”) entered into an aircraft lease agreement (the “Aircraft Lease Agreement”) for the other aircraft that was previously under the time share agreement mentioned above. The Aircraft Lease Agreement originally provided that Wendy’s/Arby’s would lease such corporate aircraft to TASCO from July 1, 2009 until June 30, 2010. Under the Aircraft Lease Agreement, TASCO pays $10 per month for such aircraft plus substantially all operating costs of the aircraft including all costs of fuel, inspection, servicing and storage, as well as operational and flight crew costs relating to the operation of the aircraft, and all transit maintenance costs and other maintenance costs required as a result of TASCO’s usage of the aircraft. Wendy’s/Arby’s continues to be responsible for calendar-based maintenance and any extraordinary and unscheduled repairs and/or maintenance for the aircraft, as well as insurance and other costs. The Aircraft Lease Agreement may be terminated by Wendy’s/Arby’s without penalty in the event it sells the aircraft to a third party, subject to a right of first refusal in favor of the Management Company with respect to such a sale.
|
|
On June 24, 2010, Wendy’s/Arby’s and TASCO renewed the Aircraft Lease Agreement for an additional one year period (expiring June 30, 2011). We received lease income of $120 and $60 in 2010 and 2009, respectively, under this agreement, which is included as an offset to “General and administrative.”
|
(k)
|
The Management Company assumed Wendy’s/Arby’s 25% fractional interest in a helicopter on October 1, 2008 for $1,860 which is the amount Wendy’s/Arby’s would have received under the relevant agreement, if it exercised its right to sell the helicopter interest on October 1, 2008, which is equal to the then fair value, less a remarketing fee. The Management Company paid the monthly management fee and all other costs related to the helicopter interest to the owner on behalf of Wendy’s/Arby’s from July 1, 2007 until October 1, 2008.
|
(l)
|
In 2005, the Company invested $75,000 in brokerage accounts (the “Equities Account”), which were managed by the Management Company. The Equities Account was invested principally in equity securities, cash equivalents and equity derivatives of a limited number of publicly-traded companies. In addition, the Equities Account sold securities short and invested in market put options in order to lessen the impact of significant market downturns. On September 12, 2008, 251 shares of Wendy’s common stock, which were included in the Equities Account, were sold to the Management Company at the closing market value as of the day the Company decided to sell the shares. The sale resulted in a loss of $38.
|
(m)
|
On June 10, 2009, Wendy’s/Arby’s and the Management Company entered into a withdrawal agreement (the “Withdrawal Agreement”) which provided that Wendy’s/Arby’s would be permitted to withdraw all amounts in the Equities Account on an accelerated basis (the “Early Withdrawal”) effective no later than June 26, 2009. Prior to the Withdrawal Agreement and as a result of an investment management agreement with the Management Company which was terminated on June 26, 2009, Wendy’s/Arby’s had not been permitted to withdraw any amounts from the Equities Account until December 31, 2010, although $47,000 was released from the Equities Account in 2008 subject to an obligation to return that amount to the Equities Account by a specified date. In consideration for obtaining such Early Withdrawal right, Wendy’s/Arby’s agreed to pay the Management Company $5,500 (the “Withdrawal Fee”), was not required to return the $47,000 referred to above and was no longer obligated to pay investment management and incentive fees to the Management Company. The Equities Account investments were liquidated in June 2009 for $37,401 (the “Equities Sale”), of which $31,901 was received by Wendy’s/Arby’s, net of the Withdrawal Fee, and for which Wendy’s/Arby’s realized a gain of $2,280 in 2009, which are both included in “Investment income (expense), net.”
|
(n)
|
On June 10, 2009, Wendy’s/Arby’s and the Management Company entered into a liquidation services agreement (the “Liquidation Services Agreement”) pursuant to which the Management Company assists us in the sale, liquidation or other
|
|
disposition of our cost investments and DFR Notes, (the “Legacy Assets”), which are not related to the Equities Account. As of the date of the Liquidation Services Agreement, the Legacy Assets were valued at $36,600 (the “Target Amount”), of which $5,138 was owned by Wendy’s/Arby’s Restaurants. The Liquidation Services Agreement, which expires June 30, 2011, required Wendy’s/Arby’s to pay the Management Company a fee of $900 in two installments in June 2009 and 2010, which is being amortized over the term of the agreement. $441 and $239 were amortized and recorded in “General and administrative” in 2010 and 2009, respectively. In addition, in the event that any or all of the Legacy Assets are sold, liquidated or otherwise disposed of and the aggregate net proceeds to us are in excess of the Target Amount, we would be required to pay the Management Company a success fee equal to 10% of the aggregate net proceeds in excess of the Target Amount. Assuming a current liquidation of all remaining Legacy Assets, the aggregate proceeds ($32,209 as of January 2, 2011 primarily related to the cancellation and repayment of the DFR Notes) would not be expected to be in excess of the Target Amount.
|
(o)
|
In 2008,
the Companies pledged $1,000 to be paid in equal annual installments over a five year period commencing in 2008 to be donated to the Dave Thomas Foundation for Adoption, a related party. The amount pledged was
recorded in “General and administrative” in 2008.
|
(p)
|
During the 2010, 2009, and 2008, the Companies made charitable contributions of $500 to Foundation, primarily utilizing funds reimbursed to it by one of the beverage companies used by Arby’s as provided by their contract. Such payments are included in “General and administrative.”
|
(q)
|
As part of its overall retention efforts,
Wendy’s/Arby’s
provided certain of its Former Executives and current and former employees, the opportunity to co-invest with Wendy’s/Arby’s in certain investments. Wendy’s/Arby’s and certain of its former management have one remaining co-investment, 280 BT, which is a limited liability holding company principally owned by Wendy’s/Arby’s and former company management that, among other things, invested in operating companies. During 2009 and 2008, Wendy’s/Arby’s received distributions of $795 and $2,014, respectively, from the liquidation of certain of the investments owned by 280 BT. The minority portions of these distributions of $156 and $402 in 2009 and 2008, respectively, were further distributed to 280 BT’s minority shareholders. No distributions were received in 2010. The ownership percentages as of January 2, 2011 were 80.1%, 11.2% and 8.7% for Wendy’s/Arby’s, the former officers of Wendy’s/Arby’s and other investors, respectively
.
|
2010
|
2009
|
2008
|
||||||||||
Dividends paid (r)
|
$ | 443,700 | $ | 115,000 | $ | - | ||||||
Cost allocation to restaurant segments (s)
|
- | 34,085 | - | |||||||||
Advances paid (t)
|
- | - | 155,000 | |||||||||
Capital contributions received (t)
|
- | - | (150,177 | ) | ||||||||
Other transactions:
|
||||||||||||
Share-based compensation (u)
|
12,790 | 13,570 | 8,770 | |||||||||
Payments for Federal and state income tax (v)
|
- | 10,417 | 17,000 | |||||||||
Expense (net credit) under management service agreements (w)
|
5,017 | 5,017 | (1,504 | ) |
(r)
|
Wendy’s/Arby’s Restaurants paid cash dividends to Wendy’s/Arby’s which were charged to “Invested equity.” During the 2010 second quarter, dividends paid to Wendy’s/Arby’s included $325,000 as specifically permitted under the terms of the Credit Agreement.
|
(s)
|
For the first quarter of 2009, Wendy’s/Arby’s charged the restaurant segments $34,085 for support services. Prior to that date, the restaurant segments had directly incurred such costs. These costs are included in “General and administrative.” During 2009, we settled $20,526 of such support center costs in cash through our intercompany account with Wendy’s/Arby’s.
|
(t)
|
During the fourth quarter of 2008, Wendy’s/Arby’s Restaurants advanced an aggregate of $155,000 to Wendy’s/Arby’s; Wendy’s/Arby’s used such advances principally to fund $150,177 of capital contributions to Arby’s. Arby’s used a portion of these capital contributions to prepay the prior Arby’s amended term loan in an aggregate principal amount of $143,200. These advances by Wendy’s/Arby’s Restaurants do not bear interest and Wendy’s/Arby’s does not currently intend to repay such advances. Accordingly, the $155,000 of advances were reflected as a reduction of “Invested equity.”
|
(u)
|
Wendy’s/Arby’s Restaurants provides share based compensation with respect to Wendy’s/Arby’s Common Stock to certain employees. Such compensation cost is allocated by Wendy’s/Arby’s to Wendy’s/Arby’s Restaurants and is correspondingly recorded as capital contributions from Wendy’s/Arby’s.
|
(v)
|
Wendy’s/Arby’s Restaurants made payments to Wendy’s/Arby’s under a tax sharing agreement, as discussed in more detail in Note 13, which were settled in cash with Wendy’s/Arby’s.
|
(w)
|
Wendy’s/Arby’s Restaurants receives certain management services, including legal, accounting, tax, insurance, financial and other management services from Wendy’s/Arby’s. In connection with the RTM Acquisition, Arby’s entered into a management services agreement with Wendy’s/Arby’s effective July 25, 2005 that provides for an initial annual fixed fee of $4,500 plus annual cost of living adjustments beginning January 1, 2006. Such fees are included in “General and administrative.” Amounts incurred under such service arrangements, and other incidental amounts, are settled through Wendy’s/Arby’s Restaurants’ intercompany account with Wendy’s/Arby’s. As a result of the 2005 agreement with Wendy’s/Arby’s described above, Wendy’s/Arby’s Restaurants’ results of operations may not be indicative of those that would be achieved if they had operated on a stand alone basis.
|
Year End
|
||||||||
2010
|
2009
|
|||||||
Cash and cash equivalents
|
$ | 23,102 | $ | 21,856 | ||||
Accounts and notes receivable
|
42,672 | 42,195 | ||||||
Other assets
|
10,779 | 16,425 | ||||||
Total assets
|
$ | 76,553 | $ | 80,476 | ||||
Accounts payable
|
$ | 3,724 | $ | 15,299 | ||||
Accrued expenses and other current liabilities
|
76,897 | 79,121 | ||||||
Member’s deficit
|
(4,068 | ) | (13,944 | ) | ||||
Total liabilities and deficit
|
$ | 76,553 | $ | 80,476 |
2010
|
2009
|
2008
|
||||||||||
Revenues:
|
||||||||||||
Sales:
|
||||||||||||
Wendy's (1)
|
$ | 2,079,106 | $ | 2,134,242 | $ | 530,843 | ||||||
Arby’s
|
966,236 | 1,064,106 | 1,131,448 | |||||||||
Corporate eliminations
|
(25 | ) | - | - | ||||||||
Total
|
3,045,317 | 3,198,348 | 1,662,291 | |||||||||
Franchise revenues:
|
||||||||||||
Wendy's
|
296,395 | 302,853 | 74,588 | |||||||||
Arby's
|
74,739 | 79,634 | 85,882 | |||||||||
Corporate eliminations
|
(37 | ) | - | - | ||||||||
Total
|
371,097 | 382,487 | 160,470 | |||||||||
Total revenues:
|
||||||||||||
Wendy's
|
2,375,501 | 2,437,095 | 605,431 | |||||||||
Arby's
|
1,040,975 | 1,143,740 | 1,217,330 | |||||||||
Corporate eliminations
|
(62 | ) | - | - | ||||||||
Total
|
$ | 3,416,414 | $ | 3,580,835 | $ | 1,822,761 | ||||||
Depreciation and amortization:
|
||||||||||||
Wendy's
|
$ | 113,064 | $ | 128,048 | $ | 23,852 | ||||||
Arby's
|
55,326 | 56,188 | 61,206 | |||||||||
Shared services center
|
11,920 | 4,270 | - | |||||||||
Wendy’s/Arby’s Restaurants
|
180,310 | 188,506 | 85,058 | |||||||||
Corporate
|
1,862 | 1,745 | 3,257 | |||||||||
Wendy’s/Arby’s
|
$ | 182,172 | $ | 190,251 | $ | 88,315 | ||||||
Impairment of long-lived assets:
|
||||||||||||
Wendy's
|
$ | 26,326 | $ | 23,443 | $ | 1,578 | ||||||
Arby's
|
43,151 | 56,513 | 8,002 | |||||||||
Wendy’s/Arby’s Restaurants
|
69,477 | 79,956 | 9,580 | |||||||||
Corporate
|
- | 2,176 | 9,623 | |||||||||
Wendy’s/Arby’s
|
$ | 69,477 | $ | 82,132 | $ | 19,203 | ||||||
Segment operating profit (loss):
|
||||||||||||
Wendy’s
|
$ | 204,911 | $ | 167,753 | $ | 30,788 | ||||||
Arby’s
|
(50,685 | ) | (29,248 | ) | (395,304 | ) | ||||||
Corporate eliminations
|
(6 | ) | - | - | ||||||||
Shared services center
|
(11,920 | ) | (8,553 | ) | - | |||||||
Wendy’s/Arby’s Restaurants
|
142,300 | 129,952 | (364,516 | ) | ||||||||
Corporate
|
(9,912 | ) | (17,976 | ) | (49,134 | ) | ||||||
Wendy’s/Arby’s
|
$ | 132,388 | $ | 111,976 | $ | (413,650 | ) | |||||
Wendy’s/Arby’s Restaurants:
|
||||||||||||
Segment operating profit (loss)
|
$ | 142,300 | $ | 129,952 | $ | (364,516 | ) | |||||
Unallocated items:
|
||||||||||||
Interest expense
|
(136,193 | ) | (125,392 | ) | (66,925 | ) | ||||||
Loss on early extinguishment of debt
|
(26,197 | ) | - | - | ||||||||
Other income (expense), net
|
2,667 | (2,973 | ) | 3,234 | ||||||||
(Loss) income from continuing operations
before
income taxes
|
$ | (17,423 | ) | $ | 1,587 | $ | (428,207 | ) |
2010
|
2009
|
2008
|
||||||||||
Wendy’s/Arby’s:
|
||||||||||||
Segment operating profit (loss)
|
$ | 132,388 | $ | 111,976 | $ | (413,650 | ) | |||||
Unallocated items:
|
||||||||||||
Interest expense
|
(137,229 | ) | (126,708 | ) | (67,009 | ) | ||||||
Loss on early extinguishment of debt
|
(26,197 | ) | - | - | ||||||||
Investment income (expense), net
|
5,261 | (3,008 | ) | 9,438 | ||||||||
Other than temporary losses on investments
|
- | (3,916 | ) | (112,741 | ) | |||||||
Other income, net
|
3,782 | 1,523 | 2,710 | |||||||||
Loss from continuing operations before
income taxes
|
$ | (21,995 | ) | $ | (20,133 | ) | $ | (581,252 | ) |
Year End
|
|||||||||
2010
|
2009
|
||||||||
Total assets:
|
|||||||||
Wendy’s
|
$ | 3,725,108 | $ | 3,996,371 | |||||
Arby’s
|
522,569 | 562,192 | |||||||
Wendy’s/Arby’s Restaurants corporate
|
169,020 | 305,327 | |||||||
Wendy’s/Arby’s Restaurants
|
4,416,697 | 4,863,890 | |||||||
Corporate
|
315,957 | 111,526 | |||||||
Wendy’s/Arby’s
|
$ | 4,732,654 | $ | 4,975,416 | |||||
(Wendy’s/Arby’s Restaurants and Wendy’s/Arby’s)
|
||||||||
Equity method investment
|
$ | 98,631 | $ | 97,476 |
2010
|
2009
|
|||||||
Cash capital expenditures:
|
||||||||
Wendy’s
|
$ | 73,317 | $ | 55,155 | ||||
Arby’s
|
57,577 | 29,646 | ||||||
Wendy’s/Arby’s Restaurants corporate (2)
|
17,075 | 17,113 | ||||||
Wendy’s/Arby’s Restaurants
|
147,969 | 101,914 | ||||||
Corporate
|
- | - | ||||||
Wendy’s/Arby’s
|
$ | 147,969 | $ | 101,914 |
|
(1)
|
Sales include sales of bakery items and kids’ meal promotion items sold to franchisees.
|
|
(2)
|
The Wendy’s/Arby’s Restaurants corporate capital expenditures are primarily related to our shared services center.
|
U.S
|
Canada
|
Other International
|
Total
|
|||||||||||||
2010
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Wendy’s restaurants
|
$ | 2,117,062 | $ | 244,654 | $ | 13,785 | $ | 2,375,501 | ||||||||
Arby’s restaurants
|
1,037,959 | 2,827 | 189 | 1,040,975 | ||||||||||||
Corporate eliminations
|
(62 | ) | - | - | (62 | ) | ||||||||||
Consolidated revenue
|
$ | 3,154,959 | $ | 247,481 | $ | 13,974 | $ | 3,416,414 | ||||||||
Long-lived assets:
|
||||||||||||||||
Wendy’s restaurants
|
$ | 1,084,516 | $ | 61,172 | $ | 19 | $ | 1,145,707 | ||||||||
Arby’s restaurants
|
382,392 | 6 | - | 382,398 | ||||||||||||
Wendy’s/Arby’s Restaurants corporate
|
13,748 | - | - | 13,748 | ||||||||||||
Wendy’s/Arby’s Restaurants
|
1,480,656 | 61,178 | 19 | 1,541,853 | ||||||||||||
Corporate
|
9,408 | - | - | 9,408 | ||||||||||||
Wendy’s/Arby’s
|
$ | 1,490,064 | $ | 61,178 | $ | 19 | $ | 1,551,261 | ||||||||
2009
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Wendy’s restaurants
|
$ | 2,190,003 | $ | 233,359 | $ | 13,733 | $ | 2,437,095 | ||||||||
Arby’s restaurants
|
1,140,860 | 2,725 | 155 | 1,143,740 | ||||||||||||
Consolidated revenue
|
$ | 3,330,863 | $ | 236,084 | $ | 13,888 | $ | 3,580,835 | ||||||||
Long-lived assets:
|
||||||||||||||||
Wendy’s restaurants
|
$ | 1,114,057 | $ | 63,393 | $ | 32 | $ | 1,177,482 | ||||||||
Arby’s restaurants
|
419,748 | 7 | - | 419,755 | ||||||||||||
Wendy’s/Arby’s Restaurants corporate
|
10,621 | - | - | 10,621 | ||||||||||||
Wendy’s/Arby’s Restaurants
|
1,544,426 | 63,400 | 32 | 1,607,858 | ||||||||||||
Corporate
|
11,390 | - | - | 11,390 | ||||||||||||
Wendy’s/Arby’s
|
$ | 1,555,816 | $ | 63,400 | $ | 32 | $ | 1,619,248 | ||||||||
2008
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Wendy’s restaurants
|
$ | 548,792 | $ | 53,201 | $ | 3,438 | $ | 605,431 | ||||||||
Arby’s restaurants
|
1,213,774 | 3,419 | 137 | 1,217,330 | ||||||||||||
Consolidated revenue
|
$ | 1,762,566 | $ | 56,620 | $ | 3,575 | $ | 1,822,761 |
(Wendy’s/Arby’s)
|
2010 Quarter Ended
|
|||||||||||||||
April 4 (b)
|
July 4 (b)
|
October 3 (b)
|
January 2, 2011 (b)
|
|||||||||||||
Revenues
|
$ | 837,447 | $ | 877,021 | $ | 861,214 | $ | 840,732 | ||||||||
Cost of sales
|
641,422 | 659,084 | 667,063 | 643,192 | ||||||||||||
Operating profit
|
26,333 | 72,663 | 20,345 | 13,047 | ||||||||||||
Net (loss) income
|
(3,400 | ) | 10,742 | (909 | ) | (10,758 | ) | |||||||||
Basic and diluted (loss) income per share (a)
|
$ | (.01 | ) | $ | .03 | $ | - | $ | (.03 | ) |
2009 Quarter Ended
|
||||||||||||||||
March 29 (c)
|
June 28 (c)
|
September 27 (c)
|
January 3, 2010 (c)
|
|||||||||||||
Revenues
|
$ | 863,984 | $ | 912,687 | $ | 903,221 | $ | 900,943 | ||||||||
Cost of sales
|
675,942 | 686,462 | 684,071 | 682,009 | ||||||||||||
Operating profit (loss)
|
13,934 | 56,507 | 56,822 | (15,287 | ) | |||||||||||
(Loss) income from continuing operations
|
(10,924 | ) | 14,892 | 14,266 | (14,718 | ) | ||||||||||
Income from discontinued operations
|
- | - | 422 | 1,124 | ||||||||||||
Net (loss) income
|
(10,924 | ) | 14,892 | 14,688 | (13,594 | ) | ||||||||||
Basic and diluted (loss) income per share (a):
|
||||||||||||||||
Continuing operations
|
$ | (.02 | ) | $ | .03 | $ | .03 | $ | (.03 | ) | ||||||
Discontinued operations
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Net (loss) income
|
$ | (.02 | ) | $ | .03 | $ | .03 | $ | (.03 | ) |
(Wendy’s/Arby’s Restaurants)
|
2010 Quarter Ended
|
|||||||||||||||
April 4 (b)
|
July 4 (b)
|
October 3 (b)
|
January 2, 2011 (b)
|
|||||||||||||
Revenues
|
$ | 837,447 | $ | 877,021 | $ | 861,214 | $ | 840,732 | ||||||||
Cost of sales
|
641,422 | 659,084 | 667,063 | 643,192 | ||||||||||||
Operating profit
|
28,254 | 75,087 | 22,438 | 16,521 | ||||||||||||
Net (loss) income
|
$ | (2,560 | ) | $ | 9,375 | $ | 357 | $ | (9,810 | ) | ||||||
2009 Quarter Ended
|
||||||||||||||||
March 29 (c)
|
June 28 (c)
|
September 27 (c)
|
January 3, 2010 (c)
|
|||||||||||||
Revenues
|
$ | 863,984 | $ | 912,687 | $ | 903,221 | $ | 900,943 | ||||||||
Cost of sales
|
675,942 | 686,462 | 684,071 | 682,005 | ||||||||||||
Operating profit (loss)
|
17,978 | 68,865 | 58,532 | (15,423 | ) | |||||||||||
Net (loss) income
|
$ | (6,080 | ) | $ | 24,255 | $ | 14,220 | $ | (22,746 | ) |
|
(a)
|
Basic and diluted (loss) income per share amounts for the quarters have been calculated separately on a consistent basis with the annual calculations. Basic and diluted (loss) income per share are being presented together since diluted (loss) income per share was the same as basic (loss) income per share for all periods presented. See Note 4 – Income (Loss) Per Share for additional information.
|
|
(b)
|
The operating profit was materially affected by impairment of long-lived assets in 2010. The impact of the impairment of long-lived assets on net (loss) income for the first, second, third and fourth quarters of 2010, was ($7,193), ($1,497), ($16,994) and ($17,393), respectively, after income tax benefits of $4,408, $917, $10,415 and $10,660, respectively.
|
|
(c)
|
The operating profit (loss) was materially affected by impairment of long-lived assets in 2009. The impact of the impairment of long-lived assets on net (loss) income for the first, second, third and fourth quarters of 2009, was ($4,266), ($4,045), ($9,627) and ($31,635), respectively, after income tax benefits of $2,614, $2,479, $5,901 and $19,389, respectively. During the second quarter of 2009, Wendy’s/Arby’s net income was impacted by additional impairment of long-lived assets of ($1,349) after income tax benefit of $827.
|
Parent
|
Guarantor
Subsidiaries
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 79,355 | $ | 88,936 | $ | 30,395 | $ | - | $ | 198,686 | ||||||||||
Accounts and notes receivable
|
320 | 79,404 | 3,628 | - | 83,352 | |||||||||||||||
Inventories
|
- | 21,558 | 1,136 | - | 22,694 | |||||||||||||||
Prepaid expenses and other current assets
|
3,900 | 19,446 | 686 | - | 24,032 | |||||||||||||||
Deferred income tax benefit
|
17,634 | 27,218 | 215 | - | 45,067 | |||||||||||||||
Advertising funds restricted assets
|
- | - | 76,553 | - | 76,553 | |||||||||||||||
Total current assets
|
101,209 | 236,562 | 112,613 | - | 450,384 | |||||||||||||||
Properties
|
13,748 | 1,466,769 | 61,336 | - | 1,541,853 | |||||||||||||||
Other intangible assets
|
21,453 | 1,310,092 | 27,029 | - | 1,358,574 | |||||||||||||||
Goodwill
|
- | 841,156 | 47,765 | - | 888,921 | |||||||||||||||
Investments
|
- | - | 102,406 | - | 102,406 | |||||||||||||||
Notes receivable
|
- | 12,612 | - | - | 12,612 | |||||||||||||||
Deferred costs and other assets
|
32,610 | 28,662 | 675 | - | 61,947 | |||||||||||||||
Net investment in subsidiaries
|
2,559,526 | 246,578 | - | (2,806,104 | ) | - | ||||||||||||||
Deferred income tax benefit
|
86,423 | - | 97 | (86,520 | ) | - | ||||||||||||||
Due from affiliates
|
59,618 | - | 17,893 | (77,511 | ) | - | ||||||||||||||
Total assets
|
$ | 2,874,587 | $ | 4,142,431 | $ | 369,814 | $ | (2,970,135 | ) | $ | 4,416,697 | |||||||||
LIABILITIES AND INVESTED EQUITY
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current portion of long-term debt
|
$ | 5,228 | $ | 11,587 | $ | 232 | $ | - | $ | 17,047 | ||||||||||
Accounts payable
|
4,624 | 70,901 | 5,623 | - | 81,148 | |||||||||||||||
Accrued expenses and other current liabilities
|
38,871 | 195,282 | 10,147 | - | 244,300 | |||||||||||||||
Advertising funds restricted liabilities
|
- | - | 76,553 | - | 76,553 | |||||||||||||||
Total current liabilities
|
48,723 | 277,770 | 92,555 | - | 419,048 | |||||||||||||||
Long-term debt
|
1,043,623 | 495,505 | 3,556 | - | 1,542,684 | |||||||||||||||
Due to affiliates
|
- | 108,319 | - | (77,511 | ) | 30,808 | ||||||||||||||
Deferred income
|
- | 10,888 | 572 | - | 11,460 | |||||||||||||||
Deferred income taxes
|
- | 548,088 | 16,904 | (86,520 | ) | 478,472 | ||||||||||||||
Other liabilities
|
5,611 | 142,335 | 9,649 | - | 157,595 | |||||||||||||||
Invested equity:
|
||||||||||||||||||||
Member interest, $0.01 par value; 1,000 shares authorized, one share issued and outstanding
|
- | - | - | - | - | |||||||||||||||
Other capital
|
2,423,459 | 3,244,488 | 199,014 | (3,443,502 | ) | 2,423,459 | ||||||||||||||
(Accumulated deficit) retained earnings
|
(499,500 | ) | (537,633 | ) | 39,594 | 498,039 | (499,500 | ) | ||||||||||||
Advances to Wendy’s/Arby’s
|
(155,000 | ) | (155,000 | ) | - | 155,000 | (155,000 | ) | ||||||||||||
Accumulated other comprehensive income
|
7,671 | 7,671 | 7,970 | (15,641 | ) | 7,671 | ||||||||||||||
Total invested equity
|
1,776,630 | 2,559,526 | 246,578 | (2,806,104 | ) | 1,776,630 | ||||||||||||||
Total liabilities and invested equity
|
$ | 2,874,587 | $ | 4,142,431 | $ | 369,814 | $ | (2,970,135 | ) | $ | 4,416,697 |
Guarantor
|
Non-guarantor
|
|||||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 237,607 | $ | 268,762 | $ | 32,495 | $ | - | $ | 538,864 | ||||||||||
Accounts and notes receivable
|
29 | 84,291 | 3,287 | - | 87,607 | |||||||||||||||
Inventories
|
- | 21,870 | 1,154 | - | 23,024 | |||||||||||||||
Prepaid expenses and other current assets
|
4,918 | 22,320 | 599 | - | 27,837 | |||||||||||||||
Deferred income tax benefit
|
14,160 | 33,204 | 192 | - | 47,556 | |||||||||||||||
Advertising funds restricted assets
|
- | - | 80,476 | - | 80,476 | |||||||||||||||
Total current assets
|
256,714 | 430,447 | 118,203 | - | 805,364 | |||||||||||||||
Properties
|
10,621 | 1,533,663 | 63,574 | - | 1,607,858 | |||||||||||||||
Other intangible assets
|
18,026 | 1,346,725 | 28,132 | - | 1,392,883 | |||||||||||||||
Goodwill
|
- | 841,156 | 45,140 | - | 886,296 | |||||||||||||||
Investments
|
- | 4,664 | 97,476 | - | 102,140 | |||||||||||||||
Notes receivable
|
- | 13,599 | - | - | 13,599 | |||||||||||||||
Deferred costs and other assets
|
19,966 | 35,098 | 686 | - | 55,750 | |||||||||||||||
Net investment in subsidiaries
|
2,371,674 | 236,447 | - | (2,608,121 | ) | - | ||||||||||||||
Deferred income tax benefit
|
79,325 | - | 92 | (79,417 | ) | - | ||||||||||||||
Due from affiliates
|
45,415 | - | 15,188 | (60,603 | ) | - | ||||||||||||||
Total assets
|
$ | 2,801,741 | $ | 4,441,799 | $ | 368,491 | $ | (2,748,141 | ) | $ | 4,863,890 | |||||||||
LIABILITIES AND INVESTED EQUITY
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current portion of long-term debt
|
$ | 216 | $ | 15,761 | $ | 201 | $ | - | $ | 16,178 | ||||||||||
Accounts payable
|
5,665 | 83,762 | 6,412 | - | 95,839 | |||||||||||||||
Accrued expenses and other current liabilities
|
40,459 | 217,281 | 10,441 | - | 268,181 | |||||||||||||||
Advertising funds restricted liabilities
|
- | - | 80,476 | - | 80,476 | |||||||||||||||
Total current liabilities
|
46,340 | 316,804 | 97,530 | - | 460,674 | |||||||||||||||
Long-term debt
|
552,146 | 930,776 | 2,810 | - | 1,485,732 | |||||||||||||||
Due to affiliates
|
- | 103,518 | - | (60,603 | ) | 42,915 | ||||||||||||||
Deferred income
|
- | 12,494 | 701 | - | 13,195 | |||||||||||||||
Deferred income taxes
|
- | 561,237 | 21,159 | (79,417 | ) | 502,979 | ||||||||||||||
Other liabilities
|
5,348 | 145,296 | 9,844 | - | 160,488 | |||||||||||||||
Invested equity:
|
||||||||||||||||||||
Member interest, $0.01 par value; 1,000 shares authorized, one share issued and outstanding
|
- | - | - | - | - | |||||||||||||||
Other capital
|
2,854,775 | 3,091,081 | 210,230 | (3,301,311 | ) | 2,854,775 | ||||||||||||||
(Accumulated deficit) retained earnings
|
(496,862 | ) | (559,401 | ) | 30,913 | 528,488 | (496,862 | ) | ||||||||||||
Advances to Wendy’s/Arby’s
|
(155,000 | ) | (155,000 | ) | - | 155,000 | (155,000 | ) | ||||||||||||
Accumulated other comprehensive loss
|
(5,006 | ) | (5,006 | ) | (4,696 | ) | 9,702 | (5,006 | ) | |||||||||||
Total invested equity
|
2,197,907 | 2,371,674 | 236,447 | (2,608,121 | ) | 2,197,907 | ||||||||||||||
Total liabilities and invested equity
|
$ | 2,801,741 | $ | 4,441,799 | $ | 368,491 | $ | (2,748,141 | ) | $ | 4,863,890 |
Guarantor
|
Non-guarantor
|
|||||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Sales
|
$ | - | $ | 2,819,480 | $ | 225,837 | $ | - | $ | 3,045,317 | ||||||||||
Franchise revenues
|
- | 349,189 | 21,908 | - | 371,097 | |||||||||||||||
- | 3,168,669 | 247,745 | - | 3,416,414 | ||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
- | 2,415,948 | 194,813 | - | 2,610,761 | |||||||||||||||
General and administrative
|
- | 395,069 | 13,350 | - | 408,419 | |||||||||||||||
Depreciation and amortization
|
11,920 | 157,463 | 10,927 | - | 180,310 | |||||||||||||||
Impairment of long-lived assets
|
- | 65,609 | 3,868 | - | 69,477 | |||||||||||||||
Other operating expense (income), net
|
- | 12,540 | (7,393 | ) | - | 5,147 | ||||||||||||||
11,920 | 3,046,629 | 215,565 | - | 3,274,114 | ||||||||||||||||
Operating (loss) profit
|
(11,920 | ) | 122,040 | 32,180 | - | 142,300 | ||||||||||||||
Interest expense
|
(78,737 | ) | (57,098 | ) | (358 | ) | - | (136,193 | ) | |||||||||||
Loss on early extinguishment of debt
|
- | (26,197 | ) | - | - | (26,197 | ) | |||||||||||||
Other income (expense), net
|
158 | 17,393 | (14,884 | ) | - | 2,667 | ||||||||||||||
Equity in income of subsidiaries
|
19,446 | 11,864 | - | (31,310 | ) | - | ||||||||||||||
(Loss) income before income taxes
|
(71,053 | ) | 68,002 | 16,938 | (31,310 | ) | (17,423 | ) | ||||||||||||
Benefit from (provision for) income taxes
|
68,415 | (48,556 | ) | (5,074 | ) | - | 14,785 | |||||||||||||
Net (loss) income
|
$ | (2,638 | ) | $ | 19,446 | $ | 11,864 | $ | (31,310 | ) | $ | (2,638 | ) |
Guarantor
|
Non-guarantor
|
|||||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Sales
|
$ | - | $ | 2,982,887 | $ | 215,461 | $ | - | $ | 3,198,348 | ||||||||||
Franchise revenues
|
- | 361,716 | 20,771 | - | 382,487 | |||||||||||||||
- | 3,344,603 | 236,232 | - | 3,580,835 | ||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
- | 2,538,821 | 189,659 | - | 2,728,480 | |||||||||||||||
General and administrative
|
- | 433,115 | 9,571 | - | 442,686 | |||||||||||||||
Depreciation and amortization
|
4,270 | 174,001 | 10,235 | - | 188,506 | |||||||||||||||
Impairment of other long-lived assets
|
- | 79,956 | - | - | 79,956 | |||||||||||||||
Facilities relocation and restructuring
|
4,283 | 3,330 | 403 | - | 8,016 | |||||||||||||||
Other operating expense (income), net
|
- | 10,987 | (7,748 | ) | - | 3,239 | ||||||||||||||
8,553 | 3,240,210 | 202,120 | - | 3,450,883 | ||||||||||||||||
Operating (loss) profit
|
(8,553 | ) | 104,393 | 34,112 | - | 129,952 | ||||||||||||||
Interest expense
|
(32,064 | ) | (93,193 | ) | (135 | ) | - | (125,392 | ) | |||||||||||
Other income (expense), net
|
24 | 12,039 | (15,036 | ) | - | (2,973 | ) | |||||||||||||
Equity in (loss) income of subsidiaries
|
(52,890 | ) | 16,213 | - | 36,677 | - | ||||||||||||||
(Loss) income before income taxes
|
(93,483 | ) | 39,452 | 18,941 | 36,677 | 1,587 | ||||||||||||||
Benefit from (provision for) income taxes
|
103,132 | (92,342 | ) | (2,728 | ) | - | 8,062 | |||||||||||||
Net income (loss)
|
$ | 9,649 | $ | (52,890 | ) | $ | 16,213 | $ | 36,677 | $ | 9,649 |
Guarantor
|
Non-guarantor
|
|||||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Sales
|
$ | - | $ | 1,612,915 | $ | 49,376 | $ | - | $ | 1,662,291 | ||||||||||
Franchise revenues
|
- | 153,143 | 7,327 | - | 160,470 | |||||||||||||||
- | 1,766,058 | 56,703 | - | 1,822,761 | ||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
- | 1,369,927 | 45,603 | - | 1,415,530 | |||||||||||||||
General and administrative
|
- | 210,777 | 2,384 | - | 213,161 | |||||||||||||||
Depreciation and amortization
|
- | 82,979 | 2,079 | - | 85,058 | |||||||||||||||
Goodwill impairment
|
- | 460,075 | - | - | 460,075 | |||||||||||||||
Impairment of other long-lived assets
|
- | 9,580 | - | - | 9,580 | |||||||||||||||
Facilities relocation and restructuring
|
- | 3,221 | - | - | 3,221 | |||||||||||||||
Other operating expense (income), net
|
- | 2,455 | (1,803 | ) | - | 652 | ||||||||||||||
- | 2,139,014 | 48,263 | - | 2,187,277 | ||||||||||||||||
Operating (loss) profit
|
- | (372,956 | ) | 8,440 | - | (364,516 | ) | |||||||||||||
Interest expense
|
- | (66,839 | ) | (86 | ) | - | (66,925 | ) | ||||||||||||
Other income (expense), net
|
- | 6,809 | (3,575 | ) | - | 3,234 | ||||||||||||||
Equity in (loss) income of subsidiaries
|
(365,086 | ) | 2,962 | - | 362,124 | - | ||||||||||||||
(Loss) income before income taxes
|
(365,086 | ) | (430,024 | ) | 4,779 | 362,124 | (428,207 | ) | ||||||||||||
Benefit from (provision for) income taxes
|
- | 64,938 | (1,817 | ) | - | 63,121 | ||||||||||||||
Net (loss) income
|
$ | (365,086 | ) | $ | (365,086 | ) | $ | 2,962 | $ | 362,124 | $ | (365,086 | ) |
Guarantor
|
Non-guarantor
|
|||||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||
Net (loss) income
|
$ | (2,638 | ) | $ | 19,446 | $ | 11,864 | $ | (31,310 | ) | $ | (2,638 | ) | |||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||||||||||||||
Equity in income from operations of subsidiaries
|
(19,446 | ) | (11,864 | ) | - | 31,310 | - | |||||||||||||
Depreciation and amortization
|
11,920 | 157,463 | 10,927 | - | 180,310 | |||||||||||||||
Impairment of long-lived assets
|
- | 65,609 | 3,868 | - | 69,477 | |||||||||||||||
Accretion of long-term debt
|
1,705 | 13,311 | - | - | 15,016 | |||||||||||||||
Distributions received from joint venture
|
- | - | 13,980 | - | 13,980 | |||||||||||||||
Share-based compensation provision
|
3,951 | 8,839 | - | - | 12,790 | |||||||||||||||
Write-off and amortization of deferred financing costs
|
4,518 | 7,245 | - | - | 11,763 | |||||||||||||||
Provision for doubtful accounts
|
- | 9,932 | (238 | ) | - | 9,694 | ||||||||||||||
Non-cash rent expense (credit)
|
- | 9,839 | (505 | ) | - | 9,334 | ||||||||||||||
Tax sharing (receivable from) payable to
affiliate, net
|
(49,736 | ) | 50,788 | - | - | 1,052 | ||||||||||||||
Tax sharing receipts from (payments to) affiliate, net
|
56,000 | (56,000 | ) | - | - | - | ||||||||||||||
Net recognition of deferred vendor incentive
|
- | (587 | ) | - | - | (587 | ) | |||||||||||||
Other operating transactions with affiliates
|
(20,370 | ) | 15,140 | (2,802 | ) | - | (8,032 | ) | ||||||||||||
Equity in earnings in joint venture
|
- | - | (9,459 | ) | - | (9,459 | ) | |||||||||||||
Deferred income tax benefit, net
|
(18,351 | ) | (5,300 | ) | (2,101 | ) | - | (25,752 | ) | |||||||||||
Other, net
|
2,406 | (1,035 | ) | (1,875 | ) | - | (504 | ) | ||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Accounts and notes receivable
|
(61 | ) | (4,190 | ) | 58 | - | (4,193 | ) | ||||||||||||
Inventories
|
- | 311 | 83 | - | 394 | |||||||||||||||
Prepaid expenses and other current assets
|
1,017 | (213 | ) | (49 | ) | - | 755 | |||||||||||||
Accounts payable
|
2,341 | (15,268 | ) | (1,257 | ) | - | (14,184 | ) | ||||||||||||
Accrued expenses and other current liabilities
|
(3,808 | ) | (23,418 | ) | (736 | ) | - | (27,962 | ) | |||||||||||
Net cash (used in) provided by
operating activities
|
(30,552 | ) | 240,048 | 21,758 | - | 231,254 | ||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Capital expenditures
|
(17,075 | ) | (124,395 | ) | (6,499 | ) | - | (147,969 | ) | |||||||||||
Proceeds from dispositions
|
- | 5,660 | - | - | 5,660 | |||||||||||||||
Cost of acquisitions, less cash acquired
|
- | (3,123 | ) | - | - | (3,123 | ) | |||||||||||||
Other, net
|
- | 147 | 1,116 | - | 1,263 | |||||||||||||||
Net cash used in investing activities
|
(17,075 | ) | (121,711 | ) | (5,383 | ) | - | (144,169 | ) | |||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Proceeds from long-term debt
|
497,500 | 161 | - | - | 497,661 | |||||||||||||||
Repayments of long-term debt
|
(2,716 | ) | (463,536 | ) | (209 | ) | - | (466,461 | ) | |||||||||||
Deferred financing costs
|
(16,353 | ) | - | - | - | (16,353 | ) | |||||||||||||
Capital contributions from Parent
|
(520,335 | ) | 520,335 | - | - | - | ||||||||||||||
Dividends paid to Parent
|
375,000 | (375,000 | ) | - | - | - | ||||||||||||||
Dividends paid to Wendy's/Arby's | (443,700 | ) | - | - | - | (443,700 | ) | |||||||||||||
Redemption of preferred stock
|
- | 19,877 | (19,877 | ) | - | - | ||||||||||||||
Other, net
|
(21 | ) | - | - | - | (21 | ) | |||||||||||||
Net cash used in financing activities
|
(110,625 | ) | (298,163 | ) | (20,086 | ) | - | (428,874 | ) | |||||||||||
Net cash used before effect of exchange rate
changes on cash
|
(158,252 | ) | (179,826 | ) | (3,711 | ) | - | (341,789 | ) | |||||||||||
Effect of exchange rate changes on cash
|
- | - | 1,611 | - | 1,611 | |||||||||||||||
Net decrease in cash and cash equivalents
|
(158,252 | ) | (179,826 | ) | (2,100 | ) | - | (340,178 | ) | |||||||||||
Cash and cash equivalents at beginning of year
|
237,607 | 268,762 | 32,495 | - | 538,864 | |||||||||||||||
Cash and cash equivalents at end of year
|
$ | 79,355 | $ | 88,936 | $ | 30,395 | $ | - | $ | 198,686 |
Guarantor
|
Non-guarantor
|
|||||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
Cash flows from continuing operating activities:
|
||||||||||||||||||||
Net income (loss)
|
$ | 9,649 | $ | (52,890 | ) | $ | 16,213 | $ | 36,677 | $ | 9,649 | |||||||||
Adjustments to reconcile net income (loss) to net cash provided by continuing operating activities:
|
||||||||||||||||||||
Equity in loss (income) from continuing operations of subsidiaries
|
52,890 | (16,213 | ) | - | (36,677 | ) | - | |||||||||||||
Depreciation and amortization
|
4,270 | 174,001 | 10,235 | - | 188,506 | |||||||||||||||
Impairment of other long-lived assets
|
- | 79,956 | - | - | 79,956 | |||||||||||||||
Tax sharing (receivable from) payable to Wendy’s/Arby’s, net
|
(9,648 | ) | 50,061 | - | - | 40,413 | ||||||||||||||
Tax sharing payments to Wendy’s/Arby’s
|
- | (10,417 | ) | - | - | (10,417 | ) | |||||||||||||
Write-off and amortization of deferred financing costs
|
1,632 | 14,164 | - | - | 15,796 | |||||||||||||||
Distributions received from joint venture
|
- | - | 14,583 | - | 14,583 | |||||||||||||||
Share-based compensation provision
|
3,550 | 10,020 | - | - | 13,570 | |||||||||||||||
Non-cash rent expense
|
- | 12,618 | - | - | 12,618 | |||||||||||||||
Accretion of long-term debt
|
718 | 9,682 | - | - | 10,400 | |||||||||||||||
Provision for doubtful accounts
|
- | 8,279 | (110 | ) | - | 8,169 | ||||||||||||||
Deferred income tax (benefit) provision, net
|
(94,686 | ) | 28,906 | (2,761 | ) | - | (68,541 | ) | ||||||||||||
Other operating transactions with affiliates
|
(33,506 | ) | 48,279 | (659 | ) | - | 14,114 | |||||||||||||
Equity in earnings in joint venture
|
- | - | (8,499 | ) | - | (8,499 | ) | |||||||||||||
Net recognition of vendor incentive
|
- | (791 | ) | - | - | (791 | ) | |||||||||||||
Other, net
|
(559 | ) | 11,429 | (5,317 | ) | - | 5,553 | |||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Accounts and notes receivable
|
(29 | ) | (7,770 | ) | 120 | - | (7,679 | ) | ||||||||||||
Inventories
|
- | 1,859 | 20 | - | 1,879 | |||||||||||||||
Prepaid expenses and other current assets
|
(4,918 | ) | 5,307 | 732 | - | 1,121 | ||||||||||||||
Accounts payable, accrued expenses and other current liabilities
|
43,095 | (42,353 | ) | 539 | - | 1,281 | ||||||||||||||
Net cash (used in) provided by continuing operating activities
|
(27,542 | ) | 324,127 | 25,096 | - | 321,681 | ||||||||||||||
Cash flows from continuing investing activities:
|
||||||||||||||||||||
Capital expenditures
|
(17,113 | ) | (80,458 | ) | (4,343 | ) | - | (101,914 | ) | |||||||||||
Proceeds from dispositions
|
- | 10,472 | 410 | - | 10,882 | |||||||||||||||
Cost of acquisitions, less cash acquired
|
- | (2,357 | ) | - | - | (2,357 | ) | |||||||||||||
Other, net
|
- | 192 | - | - | 192 | |||||||||||||||
Net cash used in continuing investing activities
|
(17,113 | ) | (72,151 | ) | (3,933 | ) | - | (93,197 | ) | |||||||||||
Cash flows from continuing financing activities:
|
||||||||||||||||||||
Proceeds from long-term debt
|
551,061 | 56,160 | 286 | - | 607,507 | |||||||||||||||
Repayments of long-term debt
|
(52 | ) | (209,198 | ) | (232 | ) | - | (209,482 | ) | |||||||||||
Deferred financing costs
|
(21,247 | ) | (17,152 | ) | - | - | (38,399 | ) | ||||||||||||
Capital contributions from Parent
|
(132,500 | ) | 132,500 | - | - | - | ||||||||||||||
Dividends paid to Wendy’s/Arby’s
|
(115,000 | ) | - | - | - | (115,000 | ) | |||||||||||||
Net cash provided by (used in) continuing financing activities
|
282,262 | (37,690 | ) | 54 | - | 244,626 | ||||||||||||||
Net cash provided by continuing operations
|
237,607 | 214,286 | 21,217 | - | 473,110 | |||||||||||||||
Effect of exchange rate changes on cash
|
- | 2,725 | - | 2,725 | ||||||||||||||||
Net cash provided by continuing operations
|
237,607 | 214,286 | 23,942 | 475,835 | ||||||||||||||||
Net cash used in operating activities of discontinued operations
|
- | (51 | ) | - | - | (51 | ) | |||||||||||||
Net increase in cash and cash equivalents
|
237,607 | 214,235 | 23,942 | - | 475,784 | |||||||||||||||
Cash and cash equivalents at beginning of year
|
- | 54,527 | 8,553 | - | 63,080 | |||||||||||||||
Cash and cash equivalents at end of year
|
$ | 237,607 | $ | 268,762 | $ | 32,495 | $ | - | $ | 538,864 |
Guarantor
|
Non-guarantor
|
|||||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||
Cash flows from continuing operating activities:
|
||||||||||||||||||||
Net (loss) income
|
$ | (365,086 | ) | $ | (365,086 | ) | $ | 2,962 | $ | 362,124 | $ | (365,086 | ) | |||||||
Adjustments to reconcile net (loss) income to net cash provided by continuing operating activities:
|
||||||||||||||||||||
Equity in loss (income) from continuing operations of subsidiaries
|
365,086 | (2,962 | ) | - | (362,124 | ) | - | |||||||||||||
Depreciation and amortization
|
- | 82,979 | 2,079 | - | 85,058 | |||||||||||||||
Impairment of other long-lived assets
|
- | 9,580 | - | - | 9,580 | |||||||||||||||
Tax sharing payments to Wendy’s/Arby’s
|
- | (17,000 | ) | - | - | (17,000 | ) | |||||||||||||
Write-off and amortization of deferred financing costs
|
- | 3,753 | - | - | 3,753 | |||||||||||||||
Distributions received from joint venture
|
- | - | 2,864 | - | 2,864 | |||||||||||||||
Share-based compensation provision
|
- | 8,770 | - | - | 8,770 | |||||||||||||||
Non-cash rent expense
|
- | 3,103 | - | - | 3,103 | |||||||||||||||
Accretion of long-term debt
|
- | 2,452 | - | - | 2,452 | |||||||||||||||
Provision for doubtful accounts
|
- | 556 | 114 | - | 670 | |||||||||||||||
Deferred income tax benefit, net
|
- | (62,519 | ) | (204 | ) | - | (62,723 | ) | ||||||||||||
Other operating transactions with affiliates
|
- | 10,859 | (5,596 | ) | - | 5,263 | ||||||||||||||
Equity in earnings in joint venture
|
- | - | (1,974 | ) | - | (1,974 | ) | |||||||||||||
Net recognition of vendor incentive
|
- | (6,459 | ) | - | - | (6,459 | ) | |||||||||||||
Goodwill impairment
|
- | 460,075 | - | - | 460,075 | |||||||||||||||
Other, net
|
- | 17,163 | (12,811 | ) | - | 4,352 | ||||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Accounts and notes receivable
|
- | (2,670 | ) | 1,303 | - | (1,367 | ) | |||||||||||||
Inventories
|
- | (70 | ) | (70 | ) | - | (140 | ) | ||||||||||||
Prepaid expenses and other current assets
|
- | 14,135 | 5,665 | - | 19,800 | |||||||||||||||
Accounts payable, accrued expenses and other current liabilities
|
- | (40,780 | ) | (9,246 | ) | - | (50,026 | ) | ||||||||||||
Net cash provided by (used in) continuing operating activities
|
- | 115,879 | (14,914 | ) | - | 100,965 | ||||||||||||||
Cash flows from continuing investing activities:
|
||||||||||||||||||||
Capital expenditures
|
- | (102,904 | ) | (3,020 | ) | - | (105,924 | ) | ||||||||||||
Proceeds from dispositions
|
- | 1,322 | - | - | 1,322 | |||||||||||||||
Cost of acquisitions, less cash acquired
|
- | (9,622 | ) | - | - | (9,622 | ) | |||||||||||||
Increase in cash from the Wendy’s merger
|
- | 171,421 | 28,364 | - | 199,785 | |||||||||||||||
Other, net
|
- | (129 | ) | - | - | (129 | ) | |||||||||||||
Net cash provided by continuing investing activities
|
- | 60,088 | 25,344 | - | 85,432 | |||||||||||||||
Cash flows from continuing financing activities:
|
||||||||||||||||||||
Proceeds from long-term debt
|
- | 17,753 | - | - | 17,753 | |||||||||||||||
Repayments of notes payable and long-term debt
|
- | (175,521 | ) | - | - | (175,521 | ) | |||||||||||||
Capital contributions from Wendy’s/Arby’s
|
- | 150,177 | - | - | 150,177 | |||||||||||||||
Advances to Wendy’s/Arby’s
|
- | (155,000 | ) | - | - | (155,000 | ) | |||||||||||||
Other, net
|
- | (659 | ) | - | - | (659 | ) | |||||||||||||
Net cash used in continuing financing activities
|
- | (163,250 | ) | - | - | (163,250 | ) | |||||||||||||
Net cash provided by continuing operations before effect of exchange rate changes on cash
|
- | 12,717 | 10,430 | - | 23,147 | |||||||||||||||
Effect of exchange rate changes on cash
|
- | - | (4,123 | ) | - | (4,123 | ) | |||||||||||||
Net increase in cash and cash equivalents
|
- | 12,717 | 6,307 | - | 19,024 | |||||||||||||||
Cash and cash equivalents at beginning of year
|
- | 41,810 | 2,246 | - | 44,056 | |||||||||||||||
Cash and cash equivalents at end of year
|
$ | - | $ | 54,527 | $ | 8,553 | $ | - | $ | 63,080 |
EXHIBIT NO.
|
DESCRIPTION
|
2.1
|
Agreement and Plan of Merger, dated as of April 23, 2008, by and among Triarc Companies, Inc., Green Merger Sub Inc. and Wendy’s International, Inc., incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K filed on April 29, 2008 (SEC file no. 001-02207).
|
2.2
|
Side Letter Agreement, dated August 14, 2008, by and among Triarc Companies, Inc., Green Merger Sub, Inc. and Wendy’s International, Inc., incorporated herein by reference to Exhibit 2.3 to Triarc’s Registration Statement on Form S-4, Amendment No.3, filed on August 15, 2008 (Reg. no. 333-151336).
|
2.3
|
Agreement and Plan of Merger, dated as of December 17, 2007, by and among Deerfield Triarc Capital Corp., DFR Merger Company, LLC, Deerfield & Company LLC and, solely for the purposes set forth therein, Triarc Companies, Inc. (in such capacity, the Sellers’ Representative), incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K filed on December 21, 2007 (SEC file no. 001-02207).(Wendy’s/Arby’s only).
|
3.1
|
Amended and Restated Certificate of Incorporation of Wendy’s/Arby’s Group, Inc., as filed with the Secretary of State of the State of Delaware on May 28, 2009, incorporated herein by reference to Exhibit 3.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on June 1, 2009 (SEC file no. 001-02207).
|
3.2
|
Amended and Restated By-Laws of Wendy’s/Arby’s Group, Inc., as amended and restated as of May 28, 2009, incorporated herein by reference to Exhibit 3.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on June 1, 2009 (SEC file no. 001-02207).
|
3.3
|
Certificate of Formation of Wendy’s/Arby’s Restaurants, LLC, as amended to date, incorporated by reference to Exhibit 3.1 to Wendy’s/Arby’s Restaurants’ Registration Statement on Form S-4 filed on August 28, 2009 (Reg. No. 333-161613). (Wendy’s/Arby’s Restaurants only.)
|
3.4
|
Third Amended and Restated Limited Liability Company Operating Agreement of Wendy’s/Arby’s Restaurants, LLC, incorporated by reference to Exhibit 3.2 to Wendy’s/Arby’s Restaurants’ Registration Statement on Form S-4 filed on August 28, 2009 (Reg. no. 333-161613). (Wendy’s/Arby’s Restaurants only.)
|
4.1
|
Indenture, dated as of November 13, 2001, between Wendy’s International, Inc. and Bank One, National Association, incorporated herein by reference to Exhibit 4(i) of the Wendy’s International, Inc. Form 10-K for the year ended December 30, 2001 (SEC file no. 001-08116).
|
4.2
|
Indenture, dated as of June 23, 2009, among Wendy’s/Arby’s Restaurants, LLC, the guarantors named therein and U.S. Bank National Association, as Trustee, incorporated herein by reference to Exhibit 4.1 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended June 28, 2009 (SEC file no. 001-02207).
|
4.3
|
Form of Exchange Note, incorporated by reference to Exhibit A of Exhibit 4.1 to Wendy’s/Arby’s Restaurants’ Registration Statement on Form S-4 filed on August 28, 2009 (Reg. no. 333-161613).
|
4.4
|
Supplemental Indenture, dated as of July 8, 2009, among Wendy’s/Arby’s Restaurants, LLC, the guarantors named therein and U.S. Bank National Association, as Trustee, incorporated herein by reference to Exhibit 4.3 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended June 28, 2009 (SEC file no. 001-02207).
|
4.5
|
Supplemental Indenture, dated as of December 21, 2009, among Wendy’s/Arby’s Restaurants, LLC, the guarantor named therein and U.S. Bank National Association, as Trustee, incorporated herein by reference to Exhibit 4.1 to Wendy’s/Arby’s Restaurants Form 10-Q for the quarter ended April 4, 2010 (SEC file no. 333-161613).
|
4.6
|
|
10.1
|
Triarc Companies, Inc. Amended and Restated 1997 Equity Participation Plan, incorporated herein by reference to Exhibit 10.2 to Triarc’s Current Report on Form 8-K
filed on
May 19, 2005 (SEC file no. 001-02207).**
|
10.2
|
Form of Non-Incentive Stock Option Agreement under the Triarc Companies, Inc. Amended and Restated 1997 Equity Participation Plan, incorporated herein by reference to Exhibit 10.6 to Triarc’s Current Report on Form 8-K
filed on
March 16, 1998 (SEC file no. 001-02207).**
|
10.3
|
Triarc Companies, Inc. Amended and Restated 1998 Equity Participation Plan, incorporated herein by reference to Exhibit 10.3 to Triarc’s Current Report on Form 8-K filed on May 19, 2005 (SEC file no. 001-02207).**
|
10.4
|
Form of Non-Incentive Stock Option Agreement under the Triarc Companies, Inc. Amended and Restated 1998 Equity Participation Plan, incorporated herein by reference to Exhibit 10.2 to Triarc’s Current Report on Form 8-K
filed on
May 13, 1998 (SEC file no. 001-02207).**
|
10.5
|
Wendy’s/Arby’s Group, Inc. Amended and Restated 2002 Equity Participation Plan, as amended, incorporated herein by reference to Exhibit 10.5 to Wendy’s/Arby’s Group’s Form 10-K for the year ended December 28, 2008 (SEC file no. 001-02207).**
|
10.6
|
Form of Non-Incentive Stock Option Agreement under the Wendy’s/Arby’s Group, Inc. Amended and Restated 2002 Equity Participation Plan, as amended, incorporated herein by reference to Exhibit 99.6 to Wendy’s/Arby’s Group’s Current Report on Form 8-K
filed on
December 22, 2008 (SEC file no. 001-02207).**
|
10.7
|
Form of Restricted Stock Agreement under the Wendy’s/Arby’s Group, Inc. Amended and Restated 2002 Equity Participation Plan, as amended, incorporated herein by reference to Exhibit 10.7 to Wendy’s/Arby’s Group’s Form 10-K for the year ended December 28, 2008 (SEC file no. 001-02207).**
|
10.8
|
Form of Non-Employee Director Restricted Stock Award Agreement under the Wendy’s/Arby’s Group, Inc. Amended and Restated 2002 Equity Participation Plan, incorporated herein by reference to Exhibit 10.7 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended June 28, 2009 (SEC file no. 001-02207).**
|
10.9
|
Form of Non-Incentive Stock Option Agreement under the Wendy’s/Arby’s Group, Inc. Amended and Restated 2002 Equity Participation Plan, as amended, incorporated herein by reference to Exhibit 10.1 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended September 27, 2009 (SEC file no. 001-02207).**
|
10.10
|
Form of Restricted Share Unit Award Agreement under the Wendy’s/Arby’s Group, Inc. Amended and Restated 2002 Equity Participation Plan, as amended, incorporated herein by reference to Exhibit 10.2 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended September 27, 2009 (SEC file no. 001-02207).**
|
10.11
|
Wendy’s/Arby’s Group, Inc. 2010 Omnibus Award Plan, incorporated by reference to Annex A of the Wendy’s/Arby’s Group, Inc. Definitive 2010 Proxy Statement (SEC file no. 001-02207).**
|
10.12
|
Form of Non-Incentive Stock Option Award Agreement under the Wendy’s/Arby’s Group, Inc. 2010 Omnibus Award Plan, incorporated by reference to Exhibit 10.5 to Wendy’s/Arby’s Group’s Form
10-Q for the quarter ended July 4, 2010 (SEC file no. 001-02207).**
|
10.13
|
Form of Long Term Performance Unit Award Agreement under the Wendy’s/Arby’s Group, Inc. 2010 Omnibus Award Plan, incorporated by reference to Exhibit 10.6 to Wendy’s/Arby’s Group’s Form
10-Q for the quarter ended July 4, 2010 (SEC file no. 001-02207).
**
|
10.14
|
Form of Non-Employee Director Restricted Stock Award Agreement under the Wendy’s/Arby’s Group, Inc. 2010 Omnibus Award Plan, incorporated by reference to Exhibit 10.7 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended July 4, 2010 (SEC file no. 001-02207).
**
|
10.15
|
1999 Executive Bonus Plan, incorporated herein by reference to Exhibit A to Triarc’s 1999 Proxy Statement (SEC file no. 001-02207).**
|
10.16
|
Amendment to the Triarc Companies, Inc. 1999 Executive Bonus Plan, dated as of June 22, 2004, incorporated herein by reference to Exhibit 10.1 to Triarc’s Current Report on Form 8-K
filed on
June 1, 2005 (SEC file no. 001-02207).**
|
10.17
|
Amendment to the Triarc Companies, Inc. 1999 Executive Bonus Plan effective as of March 26, 2007, incorporated herein by reference to Exhibit 10.2 to Triarc’s Current Report on Form 8-K
filed on
June 6, 2007 (SEC file no. 001-02207).**
|
10.18
|
Wendy’s International, Inc. 2003 Stock Incentive Plan, incorporated herein by reference to Exhibit 10(f) of the Wendy’s International, Inc. Form 10-Q for the quarter ended April 2, 2006 (SEC file no. 001-08116).**
|
10.19
|
Amendments to the Wendy’s International, Inc. 2003 Stock Incentive Plan, incorporated herein by reference to Exhibit 10.12 to Wendy’s/Arby’s Group’s Form 10-K for the year ended December 28, 2008 (SEC file no. 001-02207).**
|
10.20
|
Wendy’s International, Inc. 2007 Stock Incentive Plan, incorporated herein by reference to Annex C to the Wendy’s International, Inc. Definitive 2007 Proxy Statement, dated March 12, 2007 (SEC file no. 001-08116).**
|
10.21
|
First Amendment to the Wendy’s International, Inc. 2007 Stock Incentive Plan, incorporated herein by reference to Exhibit 10(d) of the Wendy’s International, Inc. Form 10-Q for the quarter ended September 30, 2007 (SEC file no. 001-08116).**
|
10.22
|
Amendments to the Wendy’s International, Inc. 2007 Stock Incentive Plan, incorporated herein by reference to Exhibit 10.15 to Wendy’s/Arby’s Group’s Form 10-K for the year ended December 28, 2008 (SEC file no. 001-02207).**
|
10.23
|
Form of Stock Option Award Letter for U.S. Grantees under the Wendy’s International, Inc. 2007 Stock Incentive Plan, incorporated herein by reference to Exhibit 10.3 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended September 27, 2009 (SEC file no. 001-02207).**
|
10.24
|
Form of Stock Unit Award Agreement under the Wendy’s International, Inc. 2007 Stock Incentive Plan, incorporated herein by reference to Exhibit 10.4 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended September 27, 2009 (SEC file no. 001-02207).**
|
10.25
|
Form of letter amending non-qualified stock options granted under the Wendy’s International, Inc. 2007 Stock Incentive Plan on May 1, 2007 and May 1, 2008 to certain former directors of Wendy’s International, Inc. incorporated herein by reference to Exhibit 10.5 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended September 27, 2009 (SEC file no. 001-02207).**
|
10.26
|
Wendy’s International, Inc. Supplemental Executive Retirement Plan, incorporated herein by reference to Exhibit 10(f) of the Wendy’s International, Inc. Form 10-K for the year ended December 29, 2002 (SEC file no. 001-08116).**
|
10.27
|
First Amendment to the Wendy’s International, Inc. Supplemental Executive Retirement Plan, incorporated herein by reference to Exhibit 10(f) of the Wendy’s International, Inc. Form 10-K for the year ended December 31, 2006 (SEC file no. 001-08116).**
|
10.28
|
Amended and Restated Wendy’s International, Inc. Supplemental Executive Retirement Plan No. 2, incorporated herein by reference to Exhibit 10.24 to Wendy’s/Arby’s Group’s Form 10-K for the year ended January 3, 2010 (SEC file no. 001-02207). **
|
10.29
|
Amended and Restated Wendy’s International, Inc. Supplemental Executive Retirement Plan No. 3, incorporated herein by reference to Exhibit 10.25 to Wendy’s/Arby’s Group’s Form 10-K for the year ended January 3, 2010 (SEC file no. 001-02207). **
|
10.30
|
Wendy’s/Arby’s Group, Inc. 2009 Directors’ Deferred Compensation Plan, effective as of May 28, 2009, incorporated herein by reference to Exhibit 10.6 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended June 28, 2009 (SEC file no. 001-02207).**
|
10.31
|
Amendment No. 1 to the Wendy’s/Arby’s Group, Inc. 2009 Directors’ Deferred Compensation Plan, effective as of May 27, 2010, incorporated by reference to Exhibit 10.9 to Wendy’s/Arby’s Group’s Form
10-Q for the quarter ended July 4, 2010 (SEC file no. 001-02207).
**
|
10.32
|
Credit Agreement, dated as of May 24, 2010, among Wendy’s/Arby’s Restaurants, LLC, as borrower, Bank of America, N.A., as administrative agent, Citicorp North America, Inc., as syndication agent, Wells Fargo Bank, National Association, as documentation agent, and the lenders and issuers party thereto, incorporated herein by reference to Exhibit 10.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on May 25, 2010 (SEC file no. 001-02207).
|
10.33
|
Amendment No. 1, dated as of July 12, 2010, to the Credit Agreement, dated as of May 24, 2010, among Wendy’s/Arby’s Restaurants, LLC, as borrower, Bank of America, N.A., as administrative agent, Citicorp North America, Inc., as syndication agent, Wells Fargo Bank, National Association, as documentation agent, and the lenders and issuers party thereto, incorporated herein by reference to Exhibit 10.3 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended July 4, 2010 (SEC file no. 001-02207).
|
10.34
|
Security Agreement, dated as of May 24, 2010, among Wendy’s/Arby’s Restaurants, LLC, the guarantors from time to time party thereto, as pledgors, and Bank of America, N.A., as administrative agent, incorporated herein by reference to Exhibit 10.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on May 25, 2010 (SEC file no. 001-02207).
|
10.35
|
Assignment of Rights Agreement between Wendy’s International, Inc. and Mr. R. David Thomas, incorporated herein by reference to Exhibit 10(c) of the Wendy’s International, Inc. Form 10-K for the year ended December 31, 2000 (SEC file no. 001-08116).
|
10.36
|
Form of Guaranty Agreement dated as of March 23, 1999 among National Propane Corporation, Triarc Companies, Inc. and Nelson Peltz and Peter W. May, incorporated herein by reference to Exhibit 10.30 to Triarc’s Annual Report on Form 10-K for the fiscal year ended January 3, 1999 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.37
|
Indemnity Agreement, dated as of October 25, 2000 between Cadbury Schweppes plc and Triarc Companies, Inc., incorporated herein by reference to Exhibit 10.1 to Triarc’s Current Report on Form 8-K filed on November 8, 2000 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.38
|
Amended and Restated Investment Management Agreement, dated as of April 30, 2007, between TCMG-MA, LLC and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.2 to Triarc’s Current Report on Form 8-K filed on April 30, 2007 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.39
|
Withdrawal Agreement dated June 10, 2009 between TCMG-MA, LLC and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.3 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on June 11, 2009 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.40
|
Separation Agreement, dated as of April 30, 2007, between Triarc Companies, Inc. and Nelson Peltz, incorporated herein by reference to Exhibit 10.3 to Triarc’s Current Report on Form 8-K filed on April 30, 2007 (SEC file no. 001-02207).**
|
10.41
|
Letter Agreement dated as of December 28, 2007, between Triarc Companies, Inc. and Nelson Peltz., incorporated herein by reference to Exhibit 10.2 to Triarc’s Current Report on Form 8-K filed on January 4, 2008 (SEC file no. 001-02207).**
|
10.42
|
Separation Agreement, dated as of April 30, 2007, between Triarc Companies, Inc. and Peter W. May, incorporated herein by reference to Exhibit 10.4 to Triarc’s Current Report on Form 8-K filed on April 30, 2007 (SEC file no. 001-02207).**
|
10.43
|
Letter Agreement dated as of December 28, 2007, between Triarc Companies, Inc. and Peter W. May, incorporated herein by reference to Exhibit 10.3 to Triarc’s Current Report on Form 8-K filed on January 4, 2008 (SEC file no. 001-02207).**
|
10.44
|
Agreement dated June 10, 2009 between Wendy’s/Arby’s Group, Inc. and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on June 11, 2009 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.45
|
Liquidation Services Agreement dated June 10, 2009 between Wendy’s/Arby’s Group, Inc. and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on June 11, 2009 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.46
|
Letter Agreement dated as of December 28, 2007, between Triarc Companies, Inc. and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.1 to Triarc’s Current Report on Form 8-K filed on January 4, 2008 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.47
|
Assignment and Assumption of Lease, dated as of June 30, 2007, between Triarc Companies, Inc. and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.1 to Triarc’s Current Report on Form 8-K filed on August 10, 2007 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.48
|
Bill of Sale dated July 31, 2007, by Triarc Companies, Inc. to Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.2 to Triarc’s Current Report on Form 8-K filed on August 10, 2007 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.49
|
Agreement of Sublease between Triarc Companies, Inc. and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.4 to Triarc’s Current Report on Form 8-K filed on August 10, 2007 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.50
|
First Amendment to Agreement of Sublease between Wendy’s/Arby’s Group, Inc. (f/k/a Triarc Companies, Inc.) and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.10 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended July 4, 2010 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.51
|
Form of Aircraft Time Sharing Agreement between Triarc Companies, Inc. and each of Trian Fund Management, L.P., Nelson Peltz, Peter W. May and Edward P. Garden, incorporated herein by reference to Exhibit 10.5 to Triarc’s Current Report on Form 8-K filed on August 10, 2007 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.52
|
Aircraft Lease Agreement dated June 10, 2009 between Wendy’s/Arby’s Group, Inc. and TASCO, LLC., incorporated herein by reference to Exhibit 10.4 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on June 11, 2009 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.53
|
Amendment No. 1 to Aircraft Lease Agreement dated June 10, 2009 between Wendy’s/Arby’s Group, Inc. and TASCO, LLC., incorporated herein by reference to Exhibit 10.11 to Wendy’s/Arby’s Group’s Form 10-Q for the quarter ended July 4, 2010 (SEC file no. 001-02207).
(Wendy’s/Arby’s only.)
|
10.54
|
Registration Rights Agreement dated as of April 23, 1993, between DWG Corporation and DWG Acquisition Group, L.P., incorporated herein by reference to Exhibit 10.36 to Wendy’s/Arby’s Group’s Annual Report on Form 10-K for the fiscal year ended December 28, 2008 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.55
|
Letter Agreement dated August 6, 2007, between Triarc Companies, Inc. and Trian Fund Management, L.P., incorporated herein by reference to Exhibit 10.7 to Triarc’s Current Report on Form 8-K filed on August 10, 2007 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.56
|
Agreement dated November 5, 2008 by and between Wendy’s/Arby’s Group, Inc. and Trian Partners, L.P., Trian Partners Master Fund, L.P., Trian Partners Parallel Fund I, L.P., Trian Partners Parallel Fund II, L.P., Trian Fund Management, L.P., Nelson Peltz, Peter W. May and Edward P. Garden, incorporated herein by reference to Exhibit 10.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on November 12, 2008 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.57
|
Amendment No. 1 to Agreement, dated as of April 1, 2009, among Wendy's/Arby's Group, Inc., Trian Partners, L.P., Trian Partners Master Fund, L.P., Trian Partners Parallel Fund I, L.P., Trian Partners Parallel Fund II, L.P., Trian Fund Management, L.P., Trian Fund Management GP, LLC, Nelson Peltz, Peter W. May and Edward P. Garden, incorporated herein by reference to Exhibit 10.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on April 2, 2009 (SEC file no. 001-02207). (Wendy’s/Arby’s only.)
|
10.58
|
Consulting and Employment Agreement dated July 25, 2008 between Triarc Companies, Inc. and J. David Karam, incorporated herein by reference to Exhibit 99.1 to Triarc’s Current Report on Form 8-K filed on July 25, 2008 (SEC file no. 001-02207).**
|
10.59
|
Amended and Restated Letter Agreement dated as of December 18, 2008 between Thomas A. Garrett and Arby’s Restaurant Group, Inc., incorporated herein by reference to Exhibit 99.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on December 22, 2008 (SEC file no. 001-02207).**
|
10.60
|
Amended and Restated Letter Agreement dated as of December 18, 2008 between Sharron Barton and Wendy’s/Arby’s Group, Inc., incorporated herein by reference to Exhibit 99.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on December 22, 2008 (SEC file no. 001-02207).**
|
10.61
|
Amended and Restated Letter Agreement dated as of December 18, 2008 between Nils H. Okeson and Wendy’s/Arby’s Group, Inc., incorporated herein by reference to Exhibit 99.3 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on December 22, 2008 (SEC file no. 001-02207).**
|
10.62
|
Amended and Restated Letter Agreement dated as of December 18, 2008 between Stephen E. Hare and Wendy’s/Arby’s Group, Inc., incorporated herein by reference to Exhibit 99.4 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on December 22, 2008 (SEC file no. 001-02207).**
|
10.63
|
Amended and Restated Letter Agreement dated as of December 18, 2008 between Roland C. Smith and Wendy’s/Arby’s Group, Inc., incorporated herein by reference to Exhibit 99.5 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on December 28, 2008 (SEC file no. 001-02207).**
|
10.64
|
Letter Agreement dated as of May 11, 2010 between Hala Moddelmog and Wendy’s/Arby’s Group, Inc., incorporated by reference to Exhibit 10.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K filed on May 14, 2010 (SEC file no. 001-02207).**
|
10.65
|
Form of Indemnification Agreement, between Wendy’s/Arby’s Group, Inc. and certain officers, directors, and employees thereof, incorporated herein by reference to Exhibit 10.47 to Wendy’s/Arby’s Group’s Annual Report on Form 10-K for the fiscal year ended December 28, 2008 (SEC file no. 001-02207).**
|
10.66
|
Form of Indemnification Agreement between Arby’s Restaurant Group, Inc. and certain directors, officers and employees thereof, incorporated herein by reference to Exhibit 10.40 to Triarc’s Annual Report on Form 10-K for the fiscal year ended December 30, 2007 (SEC file no. 001-02207).**
|
10.67
|
Form of Indemnification Agreement for officers and employees of Wendy’s International, Inc. and its subsidiaries, incorporated herein by reference to Exhibit 10 of the Wendy’s International, Inc. Current Report on Form 8-K filed on July 12, 2005 (SEC file no. 001-08116).**
|
10.68
|
Form of First Amendment to Indemnification Agreement between Wendy’s International, Inc. and its directors and certain officers and employees, incorporated herein by reference to Exhibit 10(b) of the Wendy’s International, Inc. Form 10-Q for the quarter ended June 29, 2008 (SEC file no. 001-08116).**
|
10.69
|
Tax Sharing Agreement, dated as of May 26, 2009, among Wendy’s/Arby’s Group, Inc. and certain of its subsidiaries party thereto, incorporated by reference to Exhibit 10.40 to Wendy’s/Arby’s Restaurants’ Registration Statement on Form S-4 filed on August 28, 2009 (Reg. no. 333-161613). (Wendy’s/Arby’s Restaurants only.)
|
21.1
|
|
23.1
|
|
23.2
|
|
31.1
|
|
31.2
|
|
31.3
|
|
31.4
|
|
32.1
|
|
99.1
|
|
101.INS
|
XBRL Instance Document*
**
|
101.SCH
|
XBRL Taxonomy Extension Schema Document***
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document***
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document***
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document***
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document***
|
*
|
Filed herewith.
|
**
|
Identifies a management contract or compensatory plan or arrangement.
|
WENDY’S/ARBY’S GROUP, INC.
(Registrant)
|
|
Dated: March 3, 2011
|
By:
/s/
Roland C. Smith
|
Roland C. Smith
|
|
President and Chief Executive Officer
|
Signature
|
Titles
|
/s/
Roland C. Smith
|
President, Chief Executive Officer and Director
|
(Roland C. Smith)
|
(Principal Executive Officer)
|
/s/
Stephen E. Hare
|
Senior Vice President and Chief Financial Officer
|
(Stephen E. Hare)
|
(Principal Financial Officer)
|
/s/
Steven B. Graham
|
Senior Vice President and Chief Accounting Officer
|
(Steven B. Graham)
|
(Principal Accounting Officer)
|
/s/
Nelson Peltz
|
Chairman and Director
|
(Nelson Peltz)
|
|
/s/
Peter W. May
|
Vice Chairman and Director
|
(Peter W. May)
|
|
/s/
Clive Chajet
|
Director
|
(Clive Chajet)
|
|
/s/
Edward P. Garden
|
Director
|
(Edward P. Garden)
|
|
/s/
Janet Hill
|
Director
|
(Janet Hill)
|
|
/s/
Joseph A. Levato
|
Director
|
(Joseph A. Levato)
/s/
J. Randolph Lewis
|
Director
|
(J. Randolph Lewis)
|
|
/s/
Peter H. Rothschild
|
Director
|
(Peter H. Rothschild)
|
|
/s/
David E. Schwab II
|
Director
|
(David E. Schwab II)
/s/
Raymond S. Troubh
|
Director
|
(Raymond S. Troubh)
/s/
Jack G. Wasserman
|
Director
|
(Jack G. Wasserman)
|
WENDY’S/ARBY’S RESTAURANTS, LLC
(Registrant)
|
|
Dated: March 3, 2011
|
By:
/s/
Roland C. Smith
|
Roland C. Smith
|
|
President and Chief Executive Officer
|
Signature
|
Titles
|
/s/
Roland C. Smith
|
President, Chief Executive Officer, and Manager
|
(Roland C. Smith)
|
(Principal Executive Officer)
|
/s/
Stephen E. Hare
|
Senior Vice President and Chief Financial Officer, and Manager
|
(Stephen E. Hare)
|
(Principal Financial Officer)
|
/s/
Steven B. Graham
|
Senior Vice President and Chief Accounting Officer
|
(Steven B. Graham)
|
(Principal Accounting Officer)
|
/s/
Nils H. Okeson
|
Manager
|
(Nils H. Okeson)
|
|
/s/
Joseph A. Levato
|
Manager
|
(Joseph A. Levato)
|
|
/s/
David E. Schwab II
|
Manager
|
(David e. Schwab II)
|
|
/s/
Raymond S. Troubh
|
Manager
|
(Raymond s. Troubh)
|
|
/s/
Jack G. Wasserman
|
Manager
|
(Jack G. Wasserman)
|
January 2,
2011
|
January 3,
2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 313,622 | $ | 51,973 | ||||
Amounts due from subsidiaries
|
75,456 | 40,525 | ||||||
Deferred income tax benefit and other
|
1,250 | 21,705 | ||||||
Total current assets
|
390,328 | 114,203 | ||||||
Note receivable, related party, net
|
- | 25,696 | ||||||
Investments in consolidated subsidiaries
|
1,791,475 | 2,379,976 | ||||||
Amounts due from subsidiary
|
- | 26,773 | ||||||
Properties
|
9,408 | 11,391 | ||||||
Deferred income tax benefit and other
|
64,985 | 24,802 | ||||||
Total assets
|
$ | 2 ,256,196 | $ | 2,582,841 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Intercompany demand note payable
|
$ | - | $ | 50,000 | ||||
Amounts due to subsidiaries
|
63,019 | 158,879 | ||||||
Current portion of long-term debt (a)
|
1,368 | 5,949 | ||||||
Deferred income taxes and other current liabilities
|
11,813 | 10,429 | ||||||
Total current liabilities
|
76,200 | 225,257 | ||||||
Long-term debt (a)
|
11,303 | 15,052 | ||||||
Other liabilities
|
5,519 | 6,193 | ||||||
Stockholders' equity:
|
||||||||
Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424
shares issued
|
47,042 | 47,042 | ||||||
Additional paid-in capital
|
2,771,126 | 2,761,433 | ||||||
Accumulated deficit
|
(412,464 | ) | (380,480 | ) | ||||
Common stock held in treasury, at cost
|
(249,547 | ) | (85,971 | ) | ||||
Accumulated other comprehensive income (loss)
|
7,017 | (5,685 | ) | |||||
Total stockholders' equity
|
2,163,174 | 2,336,339 | ||||||
Total liabilities and stockholders’ equity
|
$ | 2,256,196 | $ | 2,582,841 |
(a)
|
Consists
of a 6.54% term loan on
o
ur owned airc
raft in the amount of $12,671 and $18,901 at January 2, 2011 and January 3, 2010 respectively, and 5% convertible notes in the amount of $2,100 as of January 3, 2010, which were repaid during 2010.
|
Year Ended
|
||||||||||||
January 2,
2011
|
January 3,
2010
|
December 28,
2008
|
||||||||||
Income:
|
||||||||||||
Equity in (loss) income from continuing operations
of subsidiaries
|
$ | (2,175 | ) | $ | 8,970 | $ | (451,158 | ) | ||||
Investment income (loss)
|
4,913 | 61 | (21,565 | ) | ||||||||
(2,738 | ) | 9,031 | (472,723 | ) | ||||||||
Costs and expenses:
|
||||||||||||
General and administrative
|
8,087 | 11,568 | 38,674 | |||||||||
Depreciation and amortization
|
1,863 | 1,745 | 2,212 | |||||||||
Impairment of long-lived assets
|
- | - | 2,671 | |||||||||
Facilities relocation and restructuring
|
- | 3,008 | 692 | |||||||||
Intercompany interest expense
|
- | 420 | 1,392 | |||||||||
Other (income) expense, net
|
(517 | ) | (1,141 | ) | 1,789 | |||||||
(9,433 | ) | 15,600 | 47,430 | |||||||||
Loss from continuing operations before benefit from income taxes
|
(6,695 | ) | (6,569 | ) | (520,153 | ) | ||||||
Benefit from income taxes
|
2,370 | 10,085 | 38,195 | |||||||||
(Loss) income from continuing operations
|
(4,325 | ) | 3,516 | (481,958 | ) | |||||||
Equity in income from discontinued operations of subsidiaries
|
- | 1,546 | 2,217 | |||||||||
Net (loss) income
|
$ | (4,325 | ) | $ | 5,062 | $ | (479,741 | ) |
Year Ended
|
||||||||||||
January 2,
2011
|
January 3,
2010
|
December 28,
2008
|
||||||||||
Cash flows from continuing operating activities:
|
||||||||||||
Net (loss) income
|
$ | (4,325 | ) | $ | 5,062 | $ | (479,741 | ) | ||||
Adjustments to reconcile net (loss) income to net cash provided by
(used in) continuing operating activities:
|
||||||||||||
Dividends from subsidiaries
|
443,700 | 115,000 | - | |||||||||
Equity in loss (income) from continuing operations of subsidiaries
|
2,175 | (8,970 | ) | 451,158 | ||||||||
Other operating transactions with Wendy’s/Arby’s Restaurants, LLC
|
8,032 | (14,114 | ) | - | ||||||||
Tax sharing payments received from subsidiaries
|
- | 10,417 | 17,000 | |||||||||
Depreciation and amortization
|
1,863 | 1,745 | 2,212 | |||||||||
Share-based compensation provision
|
914 | 1,555 | 358 | |||||||||
Write-off and amortization of deferred financing costs
|
16 | 25 | 5,132 | |||||||||
Cancellation of intercompany debts, net
|
(23,212 | ) | - | - | ||||||||
Operating investment adjustments, net (see below)
|
(4,909 | ) | - | 22,838 | ||||||||
Deferred income tax benefit, net
|
(4,027 | ) | 67,241 | (21,359 | ) | |||||||
Tax sharing receivable from subsidiaries, net
|
(1,052 | ) | (65,366 | ) | - | |||||||
Equity in income from discontinued operations of subsidiaries
|
- | (1,546 | ) | (2,217 | ) | |||||||
Impairment of long-lived assets
|
- | - | 2,671 | |||||||||
Other, net
|
(8 | ) | (2,200 | ) | (5,772 | ) | ||||||
Changes in assets and liabilities:
|
||||||||||||
Other current assets
|
231 | 1,467 | 797 | |||||||||
Other current liabilities
|
(4,033 | ) | (5,381 | ) | (20,355 | ) | ||||||
Net cash provided by (used in) continuing operating activities
|
438,577 | 104,935 | (27,278 | ) | ||||||||
Cash flows from continuing investing activities:
|
||||||||||||
Net repayments from subsidiaries
|
987 | 31,901 | 10,577 | |||||||||
Investment activities (see below)
|
30,752 | - | - | |||||||||
Cost of merger with Wendy’s
|
- | (608 | ) | (18,403 | ) | |||||||
Capital expenditures
|
- | - | (1,065 | ) | ||||||||
Other, net
|
205 | 165 | 884 | |||||||||
Net cash provided by (used in) continuing investing activities
|
31,944 | 31,458 | (8,007 | ) | ||||||||
Cash flows from continuing financing activities:
|
||||||||||||
Repurchases of common stock
|
(173,537 | ) | (72,927 | ) | - | |||||||
Dividends paid
|
(27,621 | ) | (27,976 | ) | (30,538 | ) | ||||||
Repayments of long-term debt
|
(8,330 | ) | (889 | ) | (2,361 | ) | ||||||
Proceeds from long-term debt
|
- | - | 20,000 | |||||||||
Advances from Wendy’s/Arby’s Restaurants, LLC
|
- | - | 155,000 | |||||||||
Capital contribution to Wendy’s/Arby’s Restaurants, LLC
|
- | - | (150,177 | ) | ||||||||
Proceeds from intercompany loan
|
- | - | 47,000 | |||||||||
Other
|
616 | (5,918 | ) | (152 | ) | |||||||
Net cash (used in) provided by continuing financing activities
|
(208,872 | ) | (107,710 | ) | 38,772 | |||||||
Net cash provided by continuing operations
|
261,649 | 28,683 | 3,487 | |||||||||
Net cash used in operating activities of discontinued operations
|
- | (3,570 | ) | (1,318 | ) | |||||||
Net increase in cash and cash equivalents
|
261,649 | 25,113 | 2,169 | |||||||||
Cash and cash equivalents at beginning of year
|
51,973 | 26,860 | 24,691 | |||||||||
Cash and cash equivalents at end of year
|
$ | 313,622 | $ | 51,973 | $ | 26,860 |
Year Ended
|
||||||||||||
January 2,
2011
|
January 3,
2010
|
December 28,
2008
|
||||||||||
Detail of cash flows related to investments:
|
||||||||||||
Operating investment adjustments:
|
||||||||||||
Income on collection of notes receivable
|
$ | (4,909 | ) | $ | - | $ | - | |||||
Net recognized losses, including other than temporary losses
|
- | - | $ | 22,838 | ||||||||
$ | (4,909 | ) | $ | - | $ | 23,838 | ||||||
Investing investment activities, net:
|
||||||||||||
Proceeds from repayment of notes receivable
|
$ | 30,752 | $ | - | $ | - | ||||||
$ | 30,752 | $ | - | $ | - |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|