These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(X)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
( )
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
38-0471180
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1155 Perimeter Center West, Atlanta, GA
|
30338
|
|
(Address of principal executive offices)
|
(Zip Code)
|
October 3,
|
January 3,
|
|||||||
2010
|
2010
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 520,514 | $ | 591,719 | ||||
Accounts and notes receivable
|
88,521 | 88,004 | ||||||
Inventories
|
21,238 | 23,024 | ||||||
Prepaid expenses and other current assets
|
42,935 | 29,212 | ||||||
Deferred income tax benefit
|
78,764 | 66,557 | ||||||
Advertising funds restricted assets
|
102,758 | 80,476 | ||||||
Total current assets
|
854,730 | 878,992 | ||||||
Notes receivable
|
14,065 | 39,295 | ||||||
Investments
|
106,865 | 107,020 | ||||||
Properties
|
1,554,740 | 1,619,248 | ||||||
Goodwill
|
882,611 | 881,019 | ||||||
Other intangible assets
|
1,367,078 | 1,392,883 | ||||||
Deferred costs and other assets
|
74,591 | 56,959 | ||||||
Total assets
|
$ | 4,854,680 | $ | 4,975,416 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 17,923 | $ | 22,127 | ||||
Accounts payable
|
88,515 | 103,454 | ||||||
Accrued expenses and other current liabilities
|
247,925 | 269,090 | ||||||
Advertising funds restricted liabilities
|
102,758 | 80,476 | ||||||
Total current liabilities
|
457,121 | 475,147 | ||||||
Long-term debt
|
1,559,634 | 1,500,784 | ||||||
Deferred income
|
21,815 | 13,195 | ||||||
Deferred income taxes
|
469,973 | 475,538 | ||||||
Other liabilities
|
171,550 | 174,413 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock
|
47,042 | 47,042 | ||||||
Additional paid-in capital
|
2,768,404 | 2,761,433 | ||||||
Accumulated deficit
|
(393,333 | ) | (380,480 | ) | ||||
Common stock held in treasury, at cost
|
(249,755 | ) | (85,971 | ) | ||||
Accumulated other comprehensive income (loss)
|
2,229 | (5,685 | ) | |||||
Total stockholders’ equity
|
2,174,587 | 2,336,339 | ||||||
Total liabilities and stockholders’ equity
|
$ | 4,854,680 | $ | 4,975,416 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 3,
|
September 27,
|
October 3,
|
September 27,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Sales
|
$ | 765,988 | $ | 806,038 | $ | 2,296,868 | $ | 2,395,476 | ||||||||
Franchise revenues
|
95,226 | 97,183 | 278,814 | 284,416 | ||||||||||||
861,214 | 903,221 | 2,575,682 | 2,679,892 | |||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
667,063 | 684,071 | 1,967,569 | 2,046,475 | ||||||||||||
General and administrative
|
97,948 | 97,909 | 305,942 | 320,533 | ||||||||||||
Depreciation and amortization
|
46,178 | 47,020 | 137,448 | 143,369 | ||||||||||||
Impairment of long-lived assets
|
27,409 | 15,528 | 41,424 | 31,108 | ||||||||||||
Facilities relocation and corporate
restructuring
|
- | 1,725 | - | 8,899 | ||||||||||||
Other operating expense, net
|
2,271 | 146 | 3,958 | 2,245 | ||||||||||||
840,869 | 846,399 | 2,456,341 | 2,552,629 | |||||||||||||
Operating profit
|
20,345 | 56,822 | 119,341 | 127,263 | ||||||||||||
Interest expense
|
(33,868 | ) | (36,457 | ) | (104,535 | ) | (89,671 | ) | ||||||||
Loss on early extinguishment of debt
|
- | - | (26,197 | ) | - | |||||||||||
Investment income (expense), net
|
77 | 737 | 5,256 | (3,850 | ) | |||||||||||
Other than temporary losses on investments
|
- | - | - | (3,916 | ) | |||||||||||
Other income, net
|
268 | 1,319 | 2,974 | 303 | ||||||||||||
(Loss) income from continuing operations
|
||||||||||||||||
before income taxes
|
(13,178 | ) | 22,421 | (3,161 | ) | 30,129 | ||||||||||
Benefit from (provision for) income taxes
|
12,269 | (8,155 | ) | 9,594 | (11,895 | ) | ||||||||||
(Loss) income from continuing operations
|
(909 | ) | 14,266 | 6,433 | 18,234 | |||||||||||
Income from discontinued operations, net
of income taxes
|
- | 422 | - | 422 | ||||||||||||
Net (loss) income
|
$ | (909 | ) | $ | 14,688 | $ | 6,433 | $ | 18,656 | |||||||
Basic and diluted income per share:
|
$ | .00 | $ | .03 | $ | .01 | $ | .04 | ||||||||
Dividends per share:
|
$ | .015 | $ | .015 | $ | .045 | $ | .045 |
Nine Months Ended
|
||||||||
October 3,
|
September 27,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Cash flows from continuing operating activities:
|
||||||||
Net income
|
$ | 6,433 | $ | 18,656 | ||||
Adjustments to reconcile net income to net cash provided by continuing operating activities:
|
||||||||
Depreciation and amortization
|
137,448 | 143,369 | ||||||
Impairment of long-lived assets
|
41,424 | 31,108 | ||||||
Accretion of long-term debt
|
13,013 | 7,516 | ||||||
Share-based compensation provision
|
10,519 | 11,654 | ||||||
Write off and amortization of deferred financing costs
|
10,391 | 13,915 | ||||||
Net receipt of deferred vendor incentive
|
10,096 | 13,016 | ||||||
Distributions received from joint venture
|
9,718 | 7,106 | ||||||
Non-cash rent expense
|
7,152 | 9,907 | ||||||
Provision for doubtful accounts
|
7,586 | 4,390 | ||||||
Deferred income tax benefit, net
|
(16,298 | ) | (300 | ) | ||||
Equity in earnings of joint venture
|
(7,127 | ) | (6,258 | ) | ||||
Operating investment adjustments, net (see below)
|
(5,201 | ) | 2,673 | |||||
Income from discontinued operations
|
- | (422 | ) | |||||
Other, net
|
(2,171 | ) | (3,892 | ) | ||||
Changes in operating assets and liabilities, net:
|
||||||||
Accounts and notes receivable
|
(6,971 | ) | 11 | |||||
Inventories
|
1,824 | 2,770 | ||||||
Prepaid expenses and other current assets
|
(6,853 | ) | (7,606 | ) | ||||
Accounts payable
|
(8,973 | ) | (49,457 | ) | ||||
Accrued expenses and other current liabilities
|
(34,638 | ) | 53,145 | |||||
Net cash provided by continuing operating activities
|
167,372 | 251,301 | ||||||
Cash flows from continuing investing activities:
|
||||||||
Capital expenditures
|
(94,736 | ) | (65,280 | ) | ||||
Investment activities, net (see below)
|
32,237 | 36,756 | ||||||
Proceeds from dispositions
|
4,394 | 9,386 | ||||||
Other, net
|
407 | 2,304 | ||||||
Net cash used in continuing investing activities
|
(57,698 | ) | (16,834 | ) | ||||
Cash flows from continuing financing activities:
|
||||||||
Proceeds from long-term debt
|
497,661 | 556,006 | ||||||
Repayments of long-term debt
|
(470,942 | ) | (154,427 | ) | ||||
Repurchase of common stock
|
(173,537 | ) | (25,244 | ) | ||||
Dividends paid
|
(19,260 | ) | (21,088 | ) | ||||
Deferred financing costs
|
(16,286 | ) | (37,976 | ) | ||||
Other, net
|
591 | 1,685 | ||||||
Net cash (used in) provided by continuing financing activities
|
(181,773 | ) | 318,956 | |||||
Net cash (used in) provided by continuing operations before effect of
|
||||||||
exchange rate changes on cash
|
(72,099 | ) | 553,423 | |||||
Effect of exchange rate changes on cash
|
894 | 1,671 | ||||||
Net cash (used in) provided by continuing operations
|
(71,205 | ) | 555,094 | |||||
Net cash used in discontinued operations
|
- | (538 | ) | |||||
Net (decrease) increase in cash and cash equivalents
|
(71,205 | ) | 554,556 | |||||
Cash and cash equivalents at beginning of period
|
591,719 | 90,090 | ||||||
Cash and cash equivalents at end of period
|
$ | 520,514 | $ | 644,646 |
Nine Months Ended
|
||||||||
October 3,
|
September 27,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Detail of cash flows related to investments:
|
||||||||
Operating investment adjustments, net:
|
||||||||
Income on collection of DFR Notes
|
$ | (4,909 | ) | $ | - | |||
Other than temporary losses on investments
|
- | 3,916 | ||||||
Other, net
|
(292 | ) | (1,243 | ) | ||||
$ | (5,201 | ) | $ | 2,673 | ||||
Investment activities, net:
|
||||||||
Proceeds from sales of available-for-sale securities, securities sold short,
and distributions from other investments
|
$ | 1,810 | $ | 29,663 | ||||
Decrease in restricted cash held for investment
|
- | 26,681 | ||||||
Proceeds from repayment of DFR Notes
|
30,752 | - | ||||||
Cost of available-for-sale securities, other investments purchased, and
payments to cover short positions in securities
|
(325 | ) | (19,588 | ) | ||||
$ | 32,237 | $ | 36,756 | |||||
Supplemental cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 108,556 | $ | 53,110 | ||||
Income taxes, net of refunds
|
$ | 11,513 | $ | 9,999 | ||||
Supplemental non-cash investing and financing activities:
|
||||||||
Total capital expenditures
|
$ | 99,553 | $ | 70,990 | ||||
Cash capital expenditures
|
(94,736 | ) | (65,280 | ) | ||||
Non-cash capitalized lease and certain sales-leaseback obligations
|
$ | 4,817 | $ | 5,710 |
October 3,
|
January 3,
|
|||||||
2010
|
2010
|
|||||||
10% Senior Notes, due in 2016
|
$ | 552,874 | $ | 551,779 | ||||
Term Loan, due in 2017
|
496,384 | - | ||||||
Senior secured term loan
|
- | 251,488 | ||||||
6.20% senior notes, due in 2014
|
220,992 | 204,303 | ||||||
6.25% senior notes
|
- | 193,618 | ||||||
Sale-leaseback obligations, due through 2029
|
122,624 | 125,176 | ||||||
Capitalized lease obligations, due through 2036
|
87,053 | 89,886 | ||||||
7% Debentures, due in 2025
|
80,912 | 80,081 | ||||||
6.54% Secured equipment term loan, due in 2013
|
12,891 | 18,901 | ||||||
5% Convertible notes
|
- | 2,100 | ||||||
Other
|
3,827 | 5,579 | ||||||
1,577,557 | 1,522,911 | |||||||
Less amounts payable within one year
|
(17,923 | ) | (22,127 | ) | ||||
$ | 1,559,634 | $ | 1,500,784 |
October 3, 2010
|
||||||||
Carrying
|
Fair
|
|||||||
Amount
|
Value
|
|||||||
Financial assets:
|
||||||||
Cash and cash equivalents (a)
|
$ | 520,514 | $ | 520,514 | ||||
Restricted cash equivalents (a):
|
||||||||
Current - included in “Prepaid expenses and other current assets”
|
1,898 | 1,898 | ||||||
Non-current - included in “Deferred costs and other assets”
|
4,456 | 4,456 | ||||||
Non-current cost investments (b)
|
8,515 | 10,790 | ||||||
Interest rate swaps (c)
|
13,919 | 13,919 | ||||||
Financial liabilities:
|
||||||||
Long-term debt, including current portion:
|
||||||||
10% Senior Notes (d)
|
$ | 552,874 | $ | 614,155 | ||||
Term Loan (d)
|
496,384 | 501,500 | ||||||
6.20% senior notes (d)
|
220,992 | 247,244 | ||||||
Sale-leaseback obligations (e)
|
122,624 | 134,908 | ||||||
Capitalized lease obligations (e)
|
87,053 | 94,907 | ||||||
7% Debentures (d)
|
80,912 | 87,000 | ||||||
6.54% Secured equipment term loan (e)
|
12,891 | 13,389 | ||||||
Other
|
3,827 | 3,957 | ||||||
Total long-term debt, including current portion
|
$ | 1,577,557 | $ | 1,697,060 | ||||
Guarantees of:
|
||||||||
Lease obligations for restaurants not operated by the Company (f)
|
$ | 343 | $ | 343 | ||||
Wendy’s franchisee loans obligations (g)
|
$ | 462 | $ | 462 |
(a)
|
The carrying amounts approximated fair value due to the short-term maturities of the cash equivalents or restricted cash equivalents.
|
(b)
|
Fair value of these investments was based entirely on statements of account received from investment managers or investees which were principally based on quoted market or broker/dealer prices. To the extent that some of these investments, including the underlying investments in investment limited partnerships, do not have available quoted market or broker/dealer prices, the Company relied on valuations performed by the investment managers or investees in valuing those investments or third-party appraisals.
|
(c)
|
The fair values were based on information provided by the bank counterparties that is model-driven and whose inputs were observable or whose significant value drivers were observable.
|
(d)
|
The fair values were based on quoted market prices, as well as information provided by the bank counterparties that is model-driven and whose inputs were observable or whose significant value drivers were observable.
|
(e)
|
The fair values were determined by discounting the future scheduled principal payments using an interest rate assuming the same original issuance spread over a current U.S. Treasury bond yield for securities with similar durations.
|
(f)
|
The fair value was assumed to reasonably approximate the carrying amount. We have accrued liabilities for these lease obligations based on a weighted average risk percentage.
|
(g)
|
Wendy’s provided loan guarantees to various lenders on behalf of franchisees entering into pooled debt facility arrangements for new store development and equipment financing. Wendy’s has accrued a liability for the fair value of these guarantees, the calculation for which was based upon a weighed average risk percentage established at the inception of each program.
|
October 3,
|
Fair Value Measurements
|
|||||||||||||||
2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Interest rate swaps (included in “Deferred costs
and other assets”)
|
$ | 13,919 | $ | - | $ | 13,919 | $ | - |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 3,
2010
|
September 27, 2009
|
October 3,
2010
|
September 27, 2009
|
|||||||||||||
Interest expense:
|
||||||||||||||||
Interest rate swaps
|
$ | (1,320 | ) | $ | (1,043 | ) | $ | (6,396 | ) | $ | (1,043 | ) | ||||
Investment income:
|
||||||||||||||||
Other
|
- | - | - | (286 | ) | |||||||||||
$ | (1,320 | ) | $ | (1,043 | ) | $ | (6,396 | ) | $ | (1,329 | ) |
(6)
|
Impairment of Long-lived Assets
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 3,
|
September 27,
|
October 3,
|
September 27,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Wendy’s restaurant segment:
|
||||||||||||||||
Impairment of Company-owned restaurants:
|
||||||||||||||||
Properties
|
$ | 17,373 | $ | 286 | $ | 17,448 | $ | 956 | ||||||||
Intangible assets
|
3,548 | - | 3,955 | - | ||||||||||||
20,921 | 286 | 21,403 | 956 | |||||||||||||
Arby’s restaurant segment:
|
||||||||||||||||
Impairment of Company-owned restaurants:
|
||||||||||||||||
Properties
|
6,333 | 13,923 | 18,694 | 25,719 | ||||||||||||
Intangible assets
|
155 | 1,319 | 1,327 | 2,257 | ||||||||||||
6,488 | 15,242 | 20,021 | 27,976 | |||||||||||||
Corporate - aircraft
|
- | - | - | 2,176 | ||||||||||||
Total impairment of long-lived assets
|
$ | 27,409 | $ | 15,528 | $ | 41,424 | $ | 31,108 |
(8)
|
Investment in Joint Venture with Tim Hortons Inc.
|
Nine Months Ended
|
||||||||
October 3,
|
September 27,
|
|||||||
2010
|
2009
|
|||||||
Balance at beginning of period (a)
|
$ | 97,476 | $ | 89,771 | ||||
Equity in earnings for the period
|
9,309 | 8,289 | ||||||
Amortization of purchase price adjustments
|
(2,182 | ) | (2,031 | ) | ||||
7,127 | 6,258 | |||||||
Distributions
|
(9,718 | ) | (7,106 | ) | ||||
Currency translation adjustment included in “Comprehensive income”
|
3,465 | 10,457 | ||||||
Balance at end of period (a)
|
$ | 98,350 | $ | 99,380 |
|
(a)
|
Included in “Investments.”
|
October 3,
|
September 27,
|
|||||||
2010
|
2009
|
|||||||
(Canadian)
|
(Canadian)
|
|||||||
Balance sheet information:
|
||||||||
Properties
|
C$ | 80,011 | C$ | 84,223 | ||||
Cash and cash equivalents
|
2,315 | 8,465 | ||||||
Accounts receivable
|
3,941 | 5,026 | ||||||
Other
|
3,011 | 2,168 | ||||||
C$ | 89,278 | C$ | 99,882 | |||||
Accounts payable and accrued liabilities
|
C$ | 1,418 | C$ | 1,277 | ||||
Other liabilities
|
8,844 | 10,902 | ||||||
Partners’ equity
|
79,016 | 87,703 | ||||||
C$ | 89,278 | C$ | 99,882 | |||||
Nine Months Ended
|
||||||||
October 3,
|
September 27,
|
|||||||
2010
|
2009
|
|||||||
(Canadian)
|
(Canadian)
|
|||||||
Income statement information:
|
||||||||
Revenues
|
C$ | 28,620 | C$ | 28,769 | ||||
Income before income taxes and net income
|
19,064 | 19,281 |
(10)
|
Income Taxes
|
(11)
|
(Loss) Income Per Share
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 3,
|
September 27,
|
October 3,
|
September 27,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Common Stock:
|
||||||||||||||||
Basic shares - weighted average
|
||||||||||||||||
shares outstanding
|
417,985 | 468,008 | 428,968 | 468,670 | ||||||||||||
Dilutive effect of stock options
|
||||||||||||||||
and restricted shares
|
- | 3,385 | 1,006 | 2,423 | ||||||||||||
Diluted shares
|
417,985 | 471,393 | 429,974 | 471,093 |
(12)
|
Stockholders’ Equity
|
Nine Months Ended
|
||||||||
October 3,
|
September 27,
|
|||||||
2010
|
2009
|
|||||||
Balance, beginning of year
|
$ | 2,336,339 | $ | 2,383,445 | ||||
Comprehensive income (a)
|
14,347 | 48,999 | ||||||
Dividends paid
|
(19,260 | ) | (21,088 | ) | ||||
Share-based compensation expense
|
10,519 | 11,654 | ||||||
Stock option exercises
|
1,227 | 1,935 | ||||||
Repurchases of common stock for treasury
|
(167,744 | ) | (25,244 | ) | ||||
Other
|
(841 | ) | (195 | ) | ||||
Balance, end of period
|
$ | 2,174,587 | $ | 2,399,506 |
Nine Months Ended
|
||||||||
October 3,
|
September 27,
|
|||||||
2010
|
2009
|
|||||||
Net income
|
$ | 6,433 | $ | 18,656 | ||||
Net change in currency translation adjustment
|
7,878 | 30,415 | ||||||
Net unrealized losses on available-for-sale securities
|
(59 | ) | (72 | ) | ||||
Net unrecognized pension loss
|
95 | - | ||||||
Other comprehensive income
|
7,914 | 30,343 | ||||||
Comprehensive income
|
$ | 14,347 | $ | 48,999 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 3,
2010
|
September 27, 2009
|
October 3,
2010
|
September 27, 2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Sales:
|
||||||||||||||||
Wendy's (1)
|
$ | 525,082 | $ | 536,802 | $ | 1,570,240 | $ | 1,582,928 | ||||||||
Arby's
|
240,906 | 269,236 | 726,628 | 812,548 | ||||||||||||
Total
|
765,988 | 806,038 | 2,296,868 | 2,395,476 | ||||||||||||
Franchise revenues:
|
||||||||||||||||
Wendy's
|
75,653 | 76,713 | 222,643 | 224,006 | ||||||||||||
Arby's
|
19,573 | 20,470 | 56,171 | 60,410 | ||||||||||||
Total
|
95,226 | 97,183 | 278,814 | 284,416 | ||||||||||||
Total revenues:
|
||||||||||||||||
Wendy's
|
600,735 | 613,515 | 1,792,883 | 1,806,934 | ||||||||||||
Arby's
|
260,479 | 289,706 | 782,799 | 872,958 | ||||||||||||
Total
|
$ | 861,214 | $ | 903,221 | $ | 2,575,682 | $ | 2,679,892 | ||||||||
Depreciation and amortization:
|
||||||||||||||||
Wendy's
|
$ | 29,058 | $ | 31,444 | $ | 85,714 | $ | 96,739 | ||||||||
Arby's
|
13,539 | 14,343 | 40,996 | 42,481 | ||||||||||||
Corporate
|
3,581 | 1,233 | 10,738 | 4,149 | ||||||||||||
Total
|
$ | 46,178 | $ | 47,020 | $ | 137,448 | $ | 143,369 | ||||||||
Impairment of long-lived assets:
|
||||||||||||||||
Wendy's
|
$ | 20,921 | $ | 286 | $ | 21,403 | $ | 956 | ||||||||
Arby's
|
6,488 | 15,242 | 20,021 | 27,976 | ||||||||||||
Corporate
|
- | - | - | 2,176 | ||||||||||||
Total
|
$ | 27,409 | $ | 15,528 | $ | 41,424 | $ | 31,108 | ||||||||
Segment operating profit (loss):
|
||||||||||||||||
Wendy’s
|
$ | 32,850 | $ | 69,876 | $ | 157,378 | $ | 155,400 | ||||||||
Arby’s
|
(7,296 | ) | (8,862 | ) | (22,258 | ) | (3,950 | ) | ||||||||
Corporate
|
(5,209 | ) | (4,192 | ) | (15,779 | ) | (24,187 | ) | ||||||||
Total
|
20,345 | 56,822 | 119,341 | 127,263 | ||||||||||||
Unallocated items:
|
||||||||||||||||
Interest expense
|
(33,868 | ) | (36,457 | ) | (104,535 | ) | (89,671 | ) | ||||||||
Loss on early extinguishment of debt
|
- | - | (26,197 | ) | - | |||||||||||
Investment income (expense), net
|
77 | 737 | 5,256 | (3,850 | ) | |||||||||||
Other than temporary losses on investments
|
- | - | - | (3,916 | ) | |||||||||||
Other income, net
|
268 | 1,319 | 2,974 | 303 | ||||||||||||
(Loss) income from continuing operations before income taxes
|
(13,178 | ) | 22,421 | (3,161 | ) | 30,129 | ||||||||||
Benefit from (provision for) income taxes
|
12,269 | (8,155 | ) | 9,594 | (11,895 | ) | ||||||||||
(Loss) income from continuing operations
|
(909 | ) | 14,266 | 6,433 | 18,234 | |||||||||||
Income from discontinued operations, net of income taxes
|
- | 422 | - | 422 | ||||||||||||
Net (loss) income
|
$ | (909 | ) | $ | 14,688 | $ | 6,433 | $ | 18,656 |
Nine Months Ended
|
||||||||
Cash capital expenditures:
|
October 3,
2010
|
September 27, 2009
|
||||||
Wendy's
|
$ | 43,904 | $ | 30,614 | ||||
Arby's
|
37,942 | 22,660 | ||||||
Corporate (2)
|
12,890 | 12,006 | ||||||
Total
|
$ | 94,736 | $ | 65,280 |
|
·
|
Same-Store Sales
|
|
·
|
Restaurant Margin
|
Three Months Ended
|
||||||||||||||||
October 3,
|
September 27,
|
$ | % | |||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Revenues:
|
||||||||||||||||
Sales
|
$ | 766.0 | $ | 806.1 | $ | (40.1 | ) | (5.0)% | ||||||||
Franchise revenues
|
95.2 | 97.1 | (1.9 | ) | (2.0) | |||||||||||
861.2 | 903.2 | (42.0 | ) | (4.7) | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
667.1 | 684.1 | (17.0 | ) | (2.5) | |||||||||||
General and administrative
|
97.9 | 97.9 | - | - | ||||||||||||
Depreciation and amortization
|
46.2 | 47.1 | (0.9 | ) | (1.9) | |||||||||||
Impairment of long-lived assets
|
27.4 | 15.5 | 11.9 | 76.8 | ||||||||||||
Facilities relocation and corporate restructuring
|
- | 1.7 | (1.7 | ) | (100.0) | |||||||||||
Other operating expense, net
|
2.3 | - | 2.3 | 100.0 | ||||||||||||
840.9 | 846.3 | (5.4 | ) | (0.6) | ||||||||||||
Operating profit
|
20.3 | 56.9 | (36.6 | ) | (64.3) | |||||||||||
Interest expense
|
(33.9 | ) | (36.5 | ) | 2.6 | (7.1) | ||||||||||
Investment income, net
|
0.1 | 0.7 | (0.6 | ) | (85.7) | |||||||||||
Other income, net
|
0.3 | 1.3 | (1.0 | ) | (76.9) | |||||||||||
(Loss) income from continuing operations before income taxes
|
(13.2 | ) | 22.4 | (35.6 | ) | n/m | ||||||||||
Benefit from (provision for) income taxes
|
12.3 | (8.1 | ) | 20.4 | n/m | |||||||||||
(Loss) income from continuing operations
|
(0.9 | ) | 14.3 | (15.2 | ) | n/m | ||||||||||
Income from discontinued operations, net of income taxes
|
- | 0.4 | (0.4 | ) | (100.0)% | |||||||||||
Net (loss) income
|
$ | (0.9 | ) | $ | 14.7 | $ | (15.6 | ) | n/m |
Restaurant statistics:
|
||||||||||||||||
Third Quarter 2010
|
Third Quarter 2009
|
|||||||||||||||
Wendy’s same-store sales:
|
||||||||||||||||
North America Company-owned restaurants
|
(3.1)% | (1.4)% | ||||||||||||||
North America franchised restaurants
|
(1.3)% | 0.4% | ||||||||||||||
North America system wide
|
(1.7)% | (0.1)% | ||||||||||||||
Arby’s same-store sales:
|
||||||||||||||||
North America Company-owned restaurants
|
(9.5)% | (6.5)% | ||||||||||||||
North America franchised restaurants
|
(4.1)% | (10.2)% | ||||||||||||||
North America system wide
|
(5.9)% | (9.0)% | ||||||||||||||
Sales:
|
||||||||||||||||
Wendy’s
|
$ | 500.3 | $ | 514.1 | ||||||||||||
Arby’s
|
240.9 | 269.2 | ||||||||||||||
Bakery and kids' meal promotion items sold | 24.8 | 22.8 | ||||||||||||||
Total sales
|
$ | 766.0 | $ | 806.1 | ||||||||||||
Cost of sales:
|
||||||||||||||||
% of Sales
|
% of Sales
|
|||||||||||||||
Wendy’s
|
||||||||||||||||
Food and paper
|
$ | 166.3 | 33.2% | $ | 162.6 | 31.6% | ||||||||||
Restaurant labor
|
147.9 | 29.6% | 151.8 | 29.5% | ||||||||||||
Occupancy, advertising and other operating costs
|
119.0 | 23.8% | 115.1 | 22.4% | ||||||||||||
Total Wendy’s cost of sales
|
433.2 | 86.6% | 429.5 | 83.5% | ||||||||||||
Arby’s
|
||||||||||||||||
Food and paper
|
66.9 | 27.8% | 78.8 | 29.3% | ||||||||||||
Restaurant labor
|
80.1 | 33.3% | 84.4 | 31.3% | ||||||||||||
Occupancy, advertising and other operating costs
|
68.8 | 28.5% | 73.4 | 27.3% | ||||||||||||
Total Arby’s cost of sales
|
215.8 | 89.6% | 236.6 | 87.9% | ||||||||||||
Bakery and kids' meal promotion items sold to franchisees | 18.1 | n/m | 18.0 | n/m | ||||||||||||
Total cost of sales
|
$ | 667.1 | 87.1% | $ | 684.1 | 84.9% |
Margin $
|
|||||||
Wendy’s
|
$ | 67.1 | $ | 84.6 | |||
Arby’s
|
25.1 | 32.6 | |||||
Bakery and kids’ meal promotion items sold
|
|||||||
to franchisees
|
6.7 | 4.8 | |||||
Total margin
|
$ | 98.9 | $ | 122.0 | |||
Restaurant margin %
|
|||||||
Wendy’s
|
13.4% | 16.5% | |||||
Arby’s
|
10.4% | 12.1% | |||||
Total restaurant margin %
|
12.4% | 15.0% | |||||
Franchise revenues:
|
|||||||
Wendy’s
|
$ | 75.6 | $ | 76.7 | |||
Arby’s
|
19.6 | 20.4 | |||||
Total franchise revenues
|
$ | 95.2 | $ | 97.1 |
Depreciation and amortization:
|
||||||||
Wendy’s
|
$ | 29.1 | $ | 31.4 | ||||
Arby’s
|
13.5 | 14.3 | ||||||
Corporate
|
3.6 | 1.4 | ||||||
Total depreciation and amortization
|
$ | 46.2 | $ | 47.1 | ||||
Impairment of long-lived assets:
|
||||||||
Wendy’s
|
$ | 20.9 | $ | 0.3 | ||||
Arby’s
|
6.5 | 15.2 | ||||||
Total impairment of long-lived assets
|
$ | 27.4 | $ | 15.5 |
Other operating expense, net:
|
||||||||
Wendy’s
|
$ | 1.6 | $ | (0.5 | ) | |||
Arby’s
|
0.7 | 0.1 | ||||||
Corporate
|
- | 0.4 | ||||||
Total other operating expense, net
|
$ | 2.3 | $ | - | ||||
Operating profit (loss):
|
||||||||
Wendy’s (a)
|
$ | 32.8 | $ | 69.9 | ||||
Arby’s
|
(7.3 | ) | (8.9 | ) | ||||
Corporate
|
(5.2 | ) | (4.1 | ) | ||||
Total operating profit:
|
$ | 20.3 | $ | 56.9 | ||||
(a) Wendy’s “Operating profit (loss)” includes the margin dollars for the Bakery and kids’ meal promotion items sold to franchisees.
|
Restaurant count:
|
Company-owned
|
Franchised
|
System Wide
|
|||||||||
Wendy’s restaurant count:
|
||||||||||||
Restaurant count at July 4, 2010
|
1,391 | 5,155 | 6,546 | |||||||||
Opened
|
1 | 18 | 19 | |||||||||
Closed
|
(1 | ) | (10 | ) | (11 | ) | ||||||
Sold to franchisees
|
- | - | - | |||||||||
Restaurant count at October 3, 2010
|
1,391 | 5,163 | 6,554 | |||||||||
Arby’s restaurant count:
|
||||||||||||
Restaurant count at July 4, 2010
|
1,152 | 2,533 | 3,685 | |||||||||
Opened
|
- | 8 | 8 | |||||||||
Closed
|
(6 | ) | (25 | ) | (31 | ) | ||||||
Restaurant count at October 3, 2010
|
1,146 | 2,516 | 3,662 | |||||||||
Total Wendy’s/Arby’s restaurant count at October 3, 2010
|
2,537 | 7,679 | 10,216 |
Sales
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s
|
$ | (13.8 | ) | |
Arby’s
|
(28.3 | ) | ||
Bakery and kids’ meal promotion items sold to franchisees
|
2.0 | |||
$ | (40.1 | ) |
Franchise Revenues
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s
|
$ | (1.1 | ) | |
Arby’s
|
(0.8 | ) | ||
$ | (1.9 | ) |
Cost of Sales
|
|
Change
|
|
Wendy’s
|
3.1 % points
|
Arby’s
|
1.7 % points
|
Consolidated
|
2.2 % points
|
General and Administrative
|
||||
Change
|
||||
(In Millions)
|
||||
Provision for doubtful accounts
|
$ | 2.2 | ||
Franchise incentives
|
1.5 | |||
Integration costs
|
(2.5 | ) | ||
Legal expenses
|
(2.3 | ) | ||
Other, net
|
1.1 | |||
$ | 0.0 |
Depreciation and Amortization
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s restaurants, primarily properties
|
$ | (2.3 | ) | |
Arby’s restaurants, primarily properties
|
(0.8 | ) | ||
General corporate
|
2.2 | |||
$ | (0.9 | ) |
Impairment of Long-Lived Assets
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s restaurants, primarily properties at underperforming locations
|
$ | 20.6 | ||
Arby’s restaurants, primarily properties at underperforming locations
|
(8.7 | ) | ||
$ | 11.9 |
Interest Expense
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s debt
|
$ | (4.4 | ) | |
Wendy’s interest rate swaps
|
(0.3 | ) | ||
Term Loan
|
1.4 | |||
Tax-related interest
|
0.5 | |||
Other
|
0.2 | |||
$ | (2.6 | ) |
Benefit from (Provision for) Income Taxes
|
||||
Change
|
||||
(In Millions)
|
||||
Federal and state provision on variance in income before income taxes
|
$ | (13.7 | ) | |
Foreign tax credits, net of tax on foreign earnings
|
(3.5 | ) | ||
Other
|
(3.2 | ) | ||
$ | (20.4 | ) |
Nine Months Ended
|
||||||||||||||||
October 3,
|
September 27,
|
$ | % | |||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Revenues:
|
||||||||||||||||
Sales
|
$ | 2,296.9 | $ | 2,395.5 | $ | (98.6 | ) | (4.1)% | ||||||||
Franchise revenues
|
278.8 | 284.4 | (5.6 | ) | (2.0) | |||||||||||
2,575.7 | 2,679.9 | (104.2 | ) | (3.9) | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
1,967.6 | 2,046.5 | (78.9 | ) | (3.9) | |||||||||||
General and administrative
|
305.9 | 320.5 | (14.6 | ) | (4.6) | |||||||||||
Depreciation and amortization
|
137.5 | 143.4 | (5.9 | ) | (4.1) | |||||||||||
Impairment of long-lived assets
|
41.4 | 31.1 | 10.3 | 33.1 | ||||||||||||
Facilities relocation and corporate restructuring
|
- | 8.9 | (8.9 | ) | (100.0) | |||||||||||
Other operating expense, net
|
4.0 | 2.2 | 1.8 | 81.8 | ||||||||||||
2,456.4 | 2,552.6 | (96.2 | ) | (3.8) | ||||||||||||
Operating profit
|
119.3 | 127.3 | (8.0 | ) | (6.3) | |||||||||||
Interest expense
|
(104.5 | ) | (89.7 | ) | (14.8 | ) | 16.5 | |||||||||
Loss on early extinguishment of debt
|
(26.2 | ) | - | (26.2 | ) | 100.0 | ||||||||||
Investment income (expense), net
|
5.3 | (3.9 | ) | 9.2 | n/m | |||||||||||
Other than temporary losses on investments
|
- | (3.9 | ) | 3.9 | (100.0) | |||||||||||
Other income, net
|
2.9 | 0.3 | 2.6 | n/m | ||||||||||||
(Loss) income from continuing
|
||||||||||||||||
operations before income taxes
|
(3.2 | ) | 30.1 | (33.3 | ) | n/m | ||||||||||
Benefit from (provision for) income taxes
|
9.6 | (11.9 | ) | 21.5 | n/m | |||||||||||
Income from continuing operations
|
6.4 | 18.2 | (11.8 | ) | (64.8) | |||||||||||
Income from discontinued operations, net of income taxes
|
- | 0.4 | (0.4 | ) | (100.0) | |||||||||||
Net income
|
$ | 6.4 | $ | 18.6 | $ | (12.2 | ) | (65.6)% |
Restaurant statistics:
|
||||||||||||||||
First Nine Months 2010
|
First Nine Months 2009
|
|||||||||||||||
Wendy’s same-store sales:
|
||||||||||||||||
North America Company-owned restaurants
|
(2.0)% | (0.8)% | ||||||||||||||
North America franchised restaurants
|
(0.6)% | 0.5% | ||||||||||||||
North America system wide
|
(0.9)% | 0.2% | ||||||||||||||
Arby’s same-store sales:
|
||||||||||||||||
North America Company-owned restaurants
|
(9.9)% | (6.8)% | ||||||||||||||
North America franchised restaurants
|
(7.3)% | (8.6)% | ||||||||||||||
North America system wide
|
(8.2)% | (8.0)% | ||||||||||||||
Sales:
|
||||||||||||||||
Wendy’s
|
$ | 1,495.6 | $ | 1,511.3 | ||||||||||||
Arby’s
|
726.7 | 812.6 | ||||||||||||||
Bakery and kids' meal promotion items sold | 74.6 | 71.6 | ||||||||||||||
Total sales
|
$ | 2,296.9 | $ | 2,395.5 | ||||||||||||
Cost of sales:
|
||||||||||||||||
% of Sales
|
% of Sales
|
|||||||||||||||
Wendy’s
|
||||||||||||||||
Food and paper
|
$ | 479.4 | 32.1% | $ | 488.5 | 32.3% | ||||||||||
Restaurant labor
|
444.7 | 29.7% | 455.7 | 30.2% | ||||||||||||
Occupancy, advertising and other operating costs
|
346.0 | 23.1% | 346.8 | 22.9% | ||||||||||||
Total Wendy’s cost of sales
|
1,270.1 | 84.9% | 1,291.0 | 85.4% | ||||||||||||
Arby’s
|
||||||||||||||||
Food and paper
|
196.6 | 27.0% | 225.3 | 27.7% | ||||||||||||
Restaurant labor
|
242.5 | 33.4% | 254.1 | 31.3% | ||||||||||||
Occupancy, advertising and other operating costs
|
203.5 | 28.0% | 221.3 | 27.2% | ||||||||||||
Total Arby’s cost of sales
|
642.6 | 88.4% | 700.7 | 86.2% | ||||||||||||
Bakery and kids' meal promotion items sold to franchisees | 54.9 | n/m | 54.8 | n/m | ||||||||||||
Total cost of sales
|
$ | 1,967.6 | 85.7% | $ | 2,046.5 | 85.4% |
Margin $
|
|||||||
Wendy’s
|
$ | 225.5 | $ | 220.3 | |||
Arby’s
|
84.1 | 111.9 | |||||
Bakery and kids' meal promotion items sold to franchisees
|
19.7 | 16.8 | |||||
Total margin
|
$ | 329.3 | $ | 349.0 | |||
Restaurant margin %
|
|||||||
Wendy’s
|
15.1% | 14.6% | |||||
Arby’s
|
11.6% | 13.8% | |||||
Total restaurant margin %
|
13.9% | 14.3% | |||||
Franchise revenues:
|
|||||||
Wendy’s
|
$ | 222.6 | $ | 224.0 | |||
Arby’s
|
56.2 | 60.4 | |||||
Total franchise revenues
|
$ | 278.8 | $ | 284.4 |
Depreciation and amortization:
|
||||||||
Wendy’s
|
$ | 85.7 | $ | 96.7 | ||||
Arby’s
|
41.0 | 42.5 | ||||||
Corporate
|
10.8 | 4.2 | ||||||
Total depreciation and amortization
|
$ | 137.5 | $ | 143.4 | ||||
Impairment of long-lived assets:
|
||||||||
Wendy’s
|
$ | 21.4 | $ | 1.0 | ||||
Arby’s
|
20.0 | 27.9 | ||||||
Corporate | - | 2.2 | ||||||
Total impairment of long-lived assets
|
$ | 41.4 | $ | 31.1 |
Other operating expense, net:
|
||||||||
Wendy’s
|
$ | 2.9 | $ | 1.2 | ||||
Arby’s
|
1.2 | - | ||||||
Corporate
|
(0.1 | ) | 1.0 | |||||
Total other operating expense, net
|
$ | 4.0 | $ | 2.2 | ||||
Operating profit (loss):
|
||||||||
Wendy’s (a)
|
$ | 157.4 | $ | 155.4 | ||||
Arby’s
|
(22.3 | ) | (3.9 | ) | ||||
Corporate
|
(15.8 | ) | (24.2 | ) | ||||
Total operating profit:
|
$ | 119.3 | $ | 127.3 | ||||
(a) Wendy’s “Operating profit (loss)” includes the margin dollars for the Bakery and kids’ meal promotion items sold to franchisees.
|
Restaurant count:
|
Company-owned
|
Franchised
|
System Wide
|
|||||||||
Wendy’s restaurant count:
|
||||||||||||
Restaurant count at January 3, 2010
|
1,391 | 5,150 | 6,541 | |||||||||
Opened
|
4 | 43 | 47 | |||||||||
Closed
|
(2 | ) | (32 | ) | (34 | ) | ||||||
Sold to franchisees
|
(2 | ) | 2 | - | ||||||||
Restaurant count at October 3, 2010
|
1,391 | 5,163 | 6,554 | |||||||||
Arby’s restaurant count:
|
||||||||||||
Restaurant count at January 3, 2010
|
1,169 | 2,549 | 3,718 | |||||||||
Opened
|
- | 31 | 31 | |||||||||
Closed
|
(12 | ) | (75 | ) | (87 | ) | ||||||
Sold to franchisees
|
(11 | ) | 11 | - | ||||||||
Restaurant count at October 3, 2010
|
1,146 | 2,516 | 3,662 | |||||||||
Total Wendy’s/Arby’s restaurant count at October 3, 2010
|
2,537 | 7,679 | 10,216 |
Sales
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s
|
$ | (15.7 | ) | |
Arby’s
|
(85.9 | ) | ||
Bakery and kids’ meal promotion items sold to franchisees
|
3.0 | |||
$ | (98.6 | ) |
Franchise Revenues
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s
|
$ | (1.4 | ) | |
Arby’s
|
(4.2 | ) | ||
$ | (5.6 | ) |
Cost of Sales
|
|
Change
|
|
Wendy’s
|
(0.5) % points
|
Arby’s
|
2.2 % points
|
Consolidated
|
0.3 % points
|
General and Administrative
|
||||
Change
|
||||
(In Millions)
|
||||
Compensation
|
$ | (6.5 | ) | |
Integration costs
|
(6.2 | ) | ||
Incentive compensation
|
(4.8 | ) | ||
Legal fees
|
(3.7 | ) | ||
Services agreement
|
(2.8 | ) | ||
SSG co-op agreement
|
4.9 | |||
Severance
|
3.2 | |||
Provision for doubtful accounts
|
3.2 | |||
Other, net
|
(1.9 | ) | ||
$ | (14.6 | ) |
Depreciation and Amortization
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s restaurants, primarily properties
|
$ | (11.0 | ) | |
Arby’s restaurants, primarily properties
|
(1.5 | ) | ||
General corporate
|
6.6 | |||
$ | (5.9 | ) |
Impairment of Long-Lived Assets
|
||||
Change
|
||||
(In Millions)
|
||||
Wendy’s restaurants, primarily properties at underperforming locations
|
$ | 20.4 | ||
Arby’s restaurants, primarily properties at underperforming locations
|
(7.9 | ) | ||
Corporate – aircraft
|
(2.2 | ) | ||
$ | 10.3 |
Interest Expense
|
||||
Change
|
||||
(In Millions)
|
||||
10% senior notes
|
$ | 29.8 | ||
Term Loan
|
1.0 | |||
Amortization of deferred financing costs
|
(6.1 | ) | ||
Wendy’s debt
|
(5.7 | ) | ||
Wendy’s interest rate swaps
|
(5.4 | ) | ||
Other
|
1.2 | |||
$ | 14.8 |
Investment Income, Net
|
||||
Change
|
||||
(In Millions)
|
||||
DFR Notes
|
$ | 4.2 | ||
Early withdrawal fee
|
5.5 | |||
Recognized net gains
|
(1.0 | ) | ||
Other
|
0.5 | |||
$ | 9.2 |
Benefit from (Provision for) Income Taxes
|
||||
Change
|
||||
(In Millions)
|
||||
Federal and state provision on variance in income before income taxes
|
$ | (11.9 | ) | |
Foreign tax credits, net of tax on foreign earnings
|
(3.5 | ) | ||
Valuation allowance reduction
|
(2.5 | ) | ||
Other
|
(3.6 | ) | ||
$ | (21.5 | ) |
Change
|
||||
(In Millions)
|
||||
Accrued expenses and other current liabilities:
|
||||
Interest
|
$ | (37.9 | ) | |
Incentive compensation
|
(33.3 | ) | ||
Funding of QSCC start-up costs
|
(11.8 | ) | ||
Income taxes | (2.9 | ) | ||
Accounts payable
|
40.5 | |||
Net income, net of non-cash adjustments
|
(32.1 | ) | ||
Other, net
|
(6.4 | ) | ||
$ | (83.9 | ) |
|
·
|
Proceeds from the Term Loan of $497.5 million;
|
|
·
|
Repayment of $250.8 million of Wendy’s/Arby’s Restaurants amended senior secured term loan;
|
|
·
|
Payment of $215.0 million, including a premium of $15.0 million, to redeem the Wendy’s 6.25% senior notes;
|
|
·
|
Repurchases of common stock of $173.5 million, including commissions of $0.7 million, and $5.8 million of 2009 repurchases that were not settled until 2010;
|
|
·
|
Cash capital expenditures totaling $94.7 million, which included $30.7 million for the remodeling of restaurants, $6.1 million for the construction of new restaurants, and $8.0 million for software purchases. The remaining capital expenditures were primarily related to various technology projects and store maintenance capital expenditures;
|
|
·
|
Proceeds of $30.8 million, excluding interest, from the repayment and cancellation of the DFR Notes;
|
|
·
|
Deferred financing costs of $16.3 million; and
|
|
·
|
Dividend payments of $19.3 million.
|
|
·
|
Cash capital expenditures of approximately $50.3 million, which would result in total cash capital expenditures for the year of approximately $145 million;
|
|
·
|
Quarterly cash dividends aggregating up to approximately $8.4 million as discussed below in “Dividends”;
|
|
·
|
Scheduled debt principal repayments aggregating $4.4 million;
|
|
·
|
Potential repurchases of common stock of up to $250.0 million
under the currently authorized stock buyback program
;
|
|
·
|
Scheduled payments of $2.9 million pursuant to the QSCC and SSG co-op agreements; and
|
|
·
|
The costs of any potential business acquisitions or financing activities.
|
|
·
|
The completion of a new $500.0 million Term Loan, due May 24, 2015, which resulted in the following early principal reductions of our long-term debt obligations:
|
|
-
|
$251.5 million for the Wendy’s/Arby’s Restaurants amended senior secured term loan; and
|
|
-
|
$200.0 million for the Wendy’s 6.25% senior notes.
|
|
·
|
The repurchase of
$2.1 million of 5% Convertible Notes.
|
|
·
|
The formation of the SSG requiring payments of approximately $4.9 million for its initial operations as discussed in “Introduction and Executive Overview – Related Party Transactions.”
|
Type
|
At Cost
|
At Fair Value (a)
|
Carrying Value
|
|||
Non-current equity investment (b)
|
$ 82.7
|
$ 98.3
|
$ 98.3
|
(a)
|
There can be no assurance that we would be able to realize this amount.
|
(b)
|
The company believes that the fair value of our equity interest in TimWen is at least equal to its carrying value as there have been no indications of its impairment.
|
Carrying Value
|
Interest Rate Risk
|
Equity Price Risk
|
Foreign Currency Risk
|
|||||||||||||
Non-current equity investment
|
$ | 98.3 | $ | - | $ | (9.8 | ) | $ | (9.8 | ) | ||||||
Interest Rate Swaps
|
13.9 | (8.2 | ) | - | - | |||||||||||
Long-term debt, excluding capitalized lease and sale-leaseback obligations-variable rate
|
(496.4 | ) | (31.8 | ) | - | - | ||||||||||
Long-term debt, excluding capitalized lease and sale-leaseback obligations-fixed rate
|
(871.5 | ) | (119.8 | ) | - | - |
|
·
|
competition, including pricing pressures, aggressive marketing and the potential impact of competitors’ new unit openings on sales of Wendy’s and Arby’s restaurants;
|
|
·
|
consumers’ perceptions of the relative quality, variety, affordability and value of the food products we offer;
|
·
|
food safety events, including instances of food-borne illness (such as salmonella or E. coli) involving Wendy’s or Arby’s or their respective supply chains;
|
|
·
|
success of operating initiatives, including advertising and promotional efforts and new product and concept development by us and our competitors;
|
|
·
|
the impact of general economic conditions and high unemployment rates on consumer spending, particularly in geographic regions that contain a high concentration of Wendy’s or Arby’s restaurants, and the effects of war or terrorist activities;
|
|
·
|
changes in consumer tastes and preferences, such as concerns regarding the nutritional aspects of beef, poultry, french fries or other products we sell or concerns regarding the effects of disease outbreaks such as “mad cow disease” and avian influenza or “bird flu;”
|
|
·
|
changes in spending patterns and demographic trends, such as the extent to which consumers eat meals away from home;
|
|
·
|
certain factors affecting our franchisees, including the business and financial viability of franchisees, with a significant number of Arby’s franchisees and a minimal number of Wendy’s franchisees having experienced declining sales and profitability, the timely payment of franchisees’ obligations due to us or to national or local advertising organizations, and the ability of our franchisees to open new restaurants in accordance with their development commitments, including their ability to finance restaurant development and remodels;
|
|
·
|
availability, location and terms of sites for restaurant development by us and our franchisees;
|
|
·
|
development costs, including real estate and construction costs;
|
|
·
|
delays in opening new restaurants or completing remodels of existing restaurants;
|
|
·
|
the timing and impact of acquisitions and dispositions of restaurants;
|
|
·
|
our ability to successfully integrate acquired restaurant operations;
|
|
·
|
anticipated or unanticipated restaurant closures by us and our franchisees;
|
|
·
|
our ability to identify, attract and retain potential franchisees with sufficient experience and financial resources to develop and operate Wendy’s and Arby’s restaurants successfully;
|
|
·
|
availability of qualified restaurant personnel to us and to our franchisees, and the ability to retain such personnel;
|
|
·
|
our ability, if necessary, to secure alternative distribution of supplies of food, equipment and other products to Wendy’s and Arby’s restaurants at competitive rates and in adequate amounts, and the potential financial impact of any interruptions in such distribution;
|
|
·
|
changes in commodity (including beef and chicken), labor, supply, fuel, utilities, distribution and other operating costs;
|
|
·
|
availability and cost of insurance;
|
|
·
|
adverse weather conditions;
|
|
·
|
availability, terms (including changes in interest rates) and deployment of capital;
|
|
·
|
changes in legal or regulatory requirements, including franchising laws, accounting standards, payment card industry rules, overtime rules, minimum wage rates, government-mandated health benefits, tax legislation and menu-board labeling requirements;
|
|
·
|
the costs, uncertainties and other effects of legal, environmental and administrative proceedings;
|
|
·
|
the effects of charges for impairment of goodwill or for the impairment of long-lived assets due to deteriorating operating results; and
|
|
·
|
other risks and uncertainties affecting us and our subsidiaries referred to in our Form 10-K for the fiscal year ended January 3, 2010 (the “Form 10-K”) (see especially “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and in our other current and periodic filings with the Securities and Exchange Commission.
|
Period
|
Total Number of Shares Purchased (1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan (2)
|
July 5, 2010
through
August 8, 2010
|
95,503
|
$4.11
|
-
|
$79,517,373
|
August 9, 2010
through
September 5, 2010
|
-
|
-
|
-
|
$79,517,373
|
September 6, 2010
through
October 3, 2010
|
1,700
|
4.57
|
-
|
$79,517,373
|
Total
|
97,203
|
$4.12
|
-
|
$79,517,373
|
|
(1)
|
Includes 97,203 shares reacquired by the Company from holders of restricted stock awards to satisfy tax withholding requirements. The shares were valued at the average of the high and low trading prices of our Common Stock on the vesting date of such awards.
|
|
(2)
|
On January 27, 2010, March 22, 2010 and May 27, 2010, our Board of Directors authorized our management, when and if market conditions warrant and to the extent legally permissible, to repurchase through January 2, 2011 up to an additional $75.0 million, $50.0 million and $75.0 million, respectively, of our Common Stock.
|
EXHIBIT NO.
|
DESCRIPTION
|
2.1
|
Agreement and Plan of Merger, dated as of April 23, 2008, by and among Triarc Companies, Inc., Green Merger Sub Inc. and Wendy’s International, Inc., incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K dated April 29, 2008 (SEC file no. 001-02207).
|
2.2
|
Side Letter Agreement, dated August 14, 2008, by and among Triarc Companies, Inc., Green Merger Sub, Inc. and Wendy’s International, Inc., incorporated herein by reference to Exhibit 2.3 to Triarc’s Registration Statement on Form S-4, Amendment No.3, filed on August 15, 2008 (Reg. no. 333-151336).
|
2.3
|
Agreement and Plan of Merger, dated as of December 17, 2007, by and among Deerfield Triarc Capital Corp., DFR Merger Company, LLC, Deerfield & Company LLC and, solely for the purposes set forth therein, Triarc Companies, Inc. (in such capacity, the Sellers’ Representative, incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K dated December 21, 2007 (SEC file No. 001-02207).
|
3.1
|
Amended and Restated Certificate of Incorporation of Wendy’s/Arby’s Group, Inc., as filed with the Secretary of State of the State of Delaware on May 28, 2009, incorporated herein by reference to Exhibit 3.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K dated June 1, 2009 (SEC file no. 001-02207).
|
3.2
|
Amended and Restated By-Laws of Wendy’s/Arby’s Group, Inc., as amended and restated as of May 28, 2009, incorporated herein by reference to Exhibit 3.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K dated June 1, 2009 (SEC file no. 001-02207).
|
31.1
|
|
31.2
|
|
32.1
|
|
101.INS
|
XBRL Instance Document**
|
101.SCH
|
XBRL Taxonomy Extension Schema Document**
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document**
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
**
|
In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed.”
|
WENDY’S/ARBY’S GROUP, INC.
(Registrant)
|
|
Date: November 12, 2010
|
By:
/s/
Stephen E. Hare
|
Stephen E. Hare
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|
(On behalf of the Company)
|
|
Date: November 12, 2010
|
By:
/s/
Steven B. Graham
|
Steven B. Graham
|
|
Senior Vice President and
|
|
Chief Accounting Officer
|
|
(Principal Accounting Officer)
|
|
EXHIBIT NO.
|
DESCRIPTION
|
2.1
|
Agreement and Plan of Merger, dated as of April 23, 2008, by and among Triarc Companies, Inc., Green Merger Sub Inc. and Wendy’s International, Inc., incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K dated April 29, 2008 (SEC file no. 001-02207).
|
2.2
|
Side Letter Agreement, dated August 14, 2008, by and among Triarc Companies, Inc., Green Merger Sub, Inc. and Wendy’s International, Inc., incorporated herein by reference to Exhibit 2.3 to Triarc’s Registration Statement on Form S-4, Amendment No.3, filed on August 15, 2008 (Reg. no. 333-151336).
|
2.3
|
Agreement and Plan of Merger, dated as of December 17, 2007, by and among Deerfield Triarc Capital Corp., DFR Merger Company, LLC, Deerfield & Company LLC and, solely for the purposes set forth therein, Triarc Companies, Inc. (in such capacity, the Sellers’ Representative, incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K dated December 21, 2007 (SEC file No. 001-02207).
|
3.1
|
Amended and Restated Certificate of Incorporation of Wendy’s/Arby’s Group, Inc., as filed with the Secretary of State of the State of Delaware on May 28, 2009, incorporated herein by reference to Exhibit 3.1 to Wendy’s/Arby’s Group’s Current Report on Form 8-K dated June 1, 2009 (SEC file no. 001-02207).
|
3.2
|
Amended and Restated By-Laws of Wendy’s/Arby’s Group, Inc., as amended and restated as of May 28, 2009, incorporated herein by reference to Exhibit 3.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K dated June 1, 2009 (SEC file no. 001-02207).
|
31.1
|
|
31.2
|
|
32.1
|
|
101.INS
|
XBRL Instance Document**
|
101.SCH
|
XBRL Taxonomy Extension Schema Document**
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document**
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
**
|
In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed.”
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|