These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
01-0526993
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
97 Darling Avenue, South Portland, Maine
|
|
04106
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☐ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
Class
|
|
Outstanding at November 1, 2016
|
|
Common Stock, $0.01 par value per share
|
|
42,734,591 shares
|
|
|
|
Page
|
|
|
|
|
|
PART I-FINANCIAL INFORMATION
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II-OTHER INFORMATION
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
537,150
|
|
|
$
|
279,989
|
|
|
Accounts receivable (less reserve for credit losses of $13,987 in 2016 and $13,832 in 2015)
|
2,061,358
|
|
|
1,508,605
|
|
||
|
Securitized accounts receivable, restricted
|
89,252
|
|
|
87,724
|
|
||
|
Income taxes receivable
|
11,006
|
|
|
—
|
|
||
|
Available-for-sale securities
|
24,160
|
|
|
18,562
|
|
||
|
Fuel price derivatives, at fair value
|
—
|
|
|
5,007
|
|
||
|
Property, equipment and capitalized software (net of accumulated depreciation of $224,075 in 2016 and $192,140 in 2015)
|
162,473
|
|
|
138,585
|
|
||
|
Deferred income taxes, net
|
43,362
|
|
|
10,303
|
|
||
|
Goodwill
|
1,841,663
|
|
|
1,112,878
|
|
||
|
Other intangible assets, net
|
1,293,124
|
|
|
470,712
|
|
||
|
Other assets
|
270,142
|
|
|
215,544
|
|
||
|
Total assets
|
$
|
6,333,690
|
|
|
$
|
3,847,909
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Accounts payable
|
$
|
711,101
|
|
|
$
|
378,811
|
|
|
Accrued expenses
|
287,523
|
|
|
156,180
|
|
||
|
Income taxes payable
|
2,181
|
|
|
2,732
|
|
||
|
Deposits
|
1,286,595
|
|
|
870,518
|
|
||
|
Securitized debt
|
83,868
|
|
|
82,018
|
|
||
|
Revolving line-of-credit facilities and term loans, net
|
1,702,265
|
|
|
664,918
|
|
||
|
Deferred income taxes, net
|
174,451
|
|
|
83,912
|
|
||
|
Notes outstanding, net
|
395,351
|
|
|
394,800
|
|
||
|
Other debt
|
108,127
|
|
|
50,046
|
|
||
|
Amounts due under tax receivable agreement
|
49,612
|
|
|
57,537
|
|
||
|
Other liabilities
|
14,411
|
|
|
10,756
|
|
||
|
Total liabilities
|
4,815,485
|
|
|
2,752,228
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock $0.01 par value; 175,000 shares authorized; 47,171 shares issued in 2016 and 43,079 in 2015; 42,840 shares outstanding in 2016 and 38,746 in 2015
|
472
|
|
|
431
|
|
||
|
Additional paid-in capital
|
542,010
|
|
|
174,972
|
|
||
|
Non-controlling interest
|
11,614
|
|
|
12,437
|
|
||
|
Retained earnings
|
1,238,984
|
|
|
1,183,634
|
|
||
|
Accumulated other comprehensive loss
|
(102,533
|
)
|
|
(103,451
|
)
|
||
|
Less treasury stock at cost; 4,428 shares in 2016 and 2015
|
(172,342
|
)
|
|
(172,342
|
)
|
||
|
Total stockholders’ equity
|
1,518,205
|
|
|
1,095,681
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
6,333,690
|
|
|
$
|
3,847,909
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Payment processing revenue
|
$
|
146,182
|
|
|
$
|
133,198
|
|
|
$
|
383,319
|
|
|
$
|
378,714
|
|
|
Account servicing revenue
|
58,815
|
|
|
39,578
|
|
|
150,770
|
|
|
115,000
|
|
||||
|
Finance fee revenue
|
36,138
|
|
|
23,502
|
|
|
92,348
|
|
|
64,094
|
|
||||
|
Other revenue
|
46,621
|
|
|
29,779
|
|
|
101,184
|
|
|
84,187
|
|
||||
|
Total revenues
|
287,756
|
|
|
226,057
|
|
|
727,621
|
|
|
641,995
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Salary and other personnel
|
76,706
|
|
|
57,174
|
|
|
206,778
|
|
|
174,682
|
|
||||
|
Restructuring
|
2,531
|
|
|
(45
|
)
|
|
7,626
|
|
|
8,514
|
|
||||
|
Service fees
|
53,415
|
|
|
36,924
|
|
|
136,098
|
|
|
100,935
|
|
||||
|
Provision for credit losses
|
9,489
|
|
|
6,635
|
|
|
19,849
|
|
|
14,532
|
|
||||
|
Technology leasing and support
|
12,517
|
|
|
10,157
|
|
|
34,525
|
|
|
29,612
|
|
||||
|
Occupancy and equipment
|
7,271
|
|
|
5,240
|
|
|
19,096
|
|
|
15,271
|
|
||||
|
Depreciation and amortization
|
46,008
|
|
|
20,778
|
|
|
91,381
|
|
|
62,924
|
|
||||
|
Operating interest expense
|
2,599
|
|
|
1,483
|
|
|
5,490
|
|
|
4,419
|
|
||||
|
Cost of hardware and equipment sold
|
859
|
|
|
706
|
|
|
2,429
|
|
|
2,499
|
|
||||
|
Other
|
21,793
|
|
|
19,260
|
|
|
57,018
|
|
|
50,919
|
|
||||
|
Gain on divestiture
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,215
|
)
|
||||
|
Total operating expenses
|
233,188
|
|
|
158,312
|
|
|
580,290
|
|
|
463,092
|
|
||||
|
Operating income
|
54,568
|
|
|
67,745
|
|
|
147,331
|
|
|
178,903
|
|
||||
|
Financing interest expense
|
(35,064
|
)
|
|
(11,330
|
)
|
|
(87,040
|
)
|
|
(35,334
|
)
|
||||
|
Net foreign currency gain (loss)
|
5,932
|
|
|
6,525
|
|
|
17,233
|
|
|
(12
|
)
|
||||
|
Net realized and unrealized gain on fuel price derivative instruments
|
—
|
|
|
7,922
|
|
|
711
|
|
|
4,671
|
|
||||
|
Non-cash adjustments related to tax receivable agreement
|
(168
|
)
|
|
1,634
|
|
|
(168
|
)
|
|
1,634
|
|
||||
|
Income before income taxes
|
25,268
|
|
|
72,496
|
|
|
78,067
|
|
|
149,862
|
|
||||
|
Income taxes
|
6,065
|
|
|
30,714
|
|
|
23,730
|
|
|
61,647
|
|
||||
|
Net income
|
19,203
|
|
|
41,782
|
|
|
54,337
|
|
|
88,215
|
|
||||
|
Less: Net (loss) gain attributable to non-controlling interests
|
(493
|
)
|
|
203
|
|
|
(1,013
|
)
|
|
(2,201
|
)
|
||||
|
Net earnings attributable to WEX Inc.
|
19,696
|
|
|
41,579
|
|
|
55,350
|
|
|
90,416
|
|
||||
|
Accretion of non-controlling interest
|
—
|
|
|
(9,413
|
)
|
|
—
|
|
|
(9,413
|
)
|
||||
|
Net earnings attributable to shareholders
|
$
|
19,696
|
|
|
$
|
32,166
|
|
|
$
|
55,350
|
|
|
$
|
81,003
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings attributable to shareholders per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.46
|
|
|
$
|
0.83
|
|
|
$
|
1.38
|
|
|
$
|
2.09
|
|
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.83
|
|
|
$
|
1.38
|
|
|
$
|
2.08
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
42,788
|
|
|
38,745
|
|
|
40,126
|
|
|
38,780
|
|
||||
|
Diluted
|
42,871
|
|
|
38,808
|
|
|
40,199
|
|
|
38,852
|
|
||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
19,203
|
|
|
$
|
41,782
|
|
|
$
|
54,337
|
|
|
$
|
88,215
|
|
|
Changes in available-for-sale securities, net of tax effect of $(37) and $59 for the three months ended September 30, 2016 and 2015 and $123 and $29 for the nine months ended September 30, 2016 and 2015
|
(62
|
)
|
|
99
|
|
|
209
|
|
|
50
|
|
||||
|
Foreign currency translation
|
1,549
|
|
|
(34,948
|
)
|
|
709
|
|
|
(55,265
|
)
|
||||
|
Comprehensive income
|
20,690
|
|
|
6,933
|
|
|
55,255
|
|
|
33,000
|
|
||||
|
Less: comprehensive (loss) income attributable to non-controlling interests
|
(438
|
)
|
|
(2,255
|
)
|
|
(823
|
)
|
|
(8,084
|
)
|
||||
|
Comprehensive income attributable to WEX Inc.
|
$
|
21,128
|
|
|
$
|
9,188
|
|
|
$
|
56,078
|
|
|
$
|
41,084
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount at par
|
|
Additional
Paid-in Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Non-controlling interest in subsidiaries
|
|
Total
Stockholders’
Equity
|
|||||||||||||||
|
Balance at December 31, 2014
|
38,897
|
|
|
$
|
430
|
|
|
$
|
179,077
|
|
|
$
|
(50,581
|
)
|
|
$
|
(150,331
|
)
|
|
$
|
1,081,730
|
|
|
$
|
17,396
|
|
|
$
|
1,077,721
|
|
|
Stock issued upon exercise of stock options
|
2
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||||
|
Tax expense from stock option and restricted stock units
|
—
|
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230
|
)
|
|||||||
|
Stock issued upon vesting of restricted and deferred stock units
|
56
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock-based compensation, net of share repurchases for tax withholdings
|
—
|
|
|
—
|
|
|
7,845
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,845
|
|
|||||||
|
Purchase of shares of treasury stock
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,011
|
)
|
|
—
|
|
|
—
|
|
|
(22,011
|
)
|
|||||||
|
Changes in available-for-sale securities, net of tax effect of $29
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,382
|
)
|
|
—
|
|
|
—
|
|
|
(1,673
|
)
|
|
(51,055
|
)
|
|||||||
|
Adjustment of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
(13,927
|
)
|
|
(9,108
|
)
|
|
—
|
|
|
(9,413
|
)
|
|
—
|
|
|
(32,448
|
)
|
|||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,416
|
|
|
(3,391
|
)
|
|
87,025
|
|
|||||||
|
Balance at September 30, 2015
|
38,745
|
|
|
$
|
431
|
|
|
$
|
172,788
|
|
|
$
|
(109,021
|
)
|
|
$
|
(172,342
|
)
|
|
$
|
1,162,733
|
|
|
$
|
12,332
|
|
|
$
|
1,066,921
|
|
|
Balance at December 31, 2015
|
38,746
|
|
|
$
|
431
|
|
|
$
|
174,972
|
|
|
$
|
(103,451
|
)
|
|
$
|
(172,342
|
)
|
|
$
|
1,183,634
|
|
|
$
|
12,437
|
|
|
$
|
1,095,681
|
|
|
Stock issued upon exercise of stock options
|
21
|
|
|
—
|
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|||||||
|
Tax expense from stock option and restricted stock units
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
|||||||
|
Stock issued upon vesting of restricted and deferred stock units
|
61
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Stock-based compensation, net of share repurchases for tax withholdings
|
—
|
|
|
—
|
|
|
12,142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,142
|
|
|||||||
|
Changes in available-for-sale securities, net of tax effect of $123
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|||||||
|
Stock issued for July 1, 2016 purchase of EFS
|
4,012
|
|
|
40
|
|
|
354,913
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354,953
|
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
709
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
899
|
|
|||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,350
|
|
|
(1,013
|
)
|
|
54,337
|
|
|||||||
|
Balance at September 30, 2016
|
42,840
|
|
|
$
|
472
|
|
|
$
|
542,010
|
|
|
$
|
(102,533
|
)
|
|
$
|
(172,342
|
)
|
|
$
|
1,238,984
|
|
|
$
|
11,614
|
|
|
$
|
1,518,205
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
54,337
|
|
|
$
|
88,215
|
|
|
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
|
|
|
|
||||
|
Net unrealized (gain) loss
|
(17,598
|
)
|
|
44,626
|
|
||
|
Stock-based compensation
|
14,312
|
|
|
10,227
|
|
||
|
Depreciation and amortization
|
91,381
|
|
|
62,924
|
|
||
|
Ticking fees expensed
|
30,045
|
|
|
—
|
|
||
|
Debt restructuring and debt issuance cost amortization
|
8,631
|
|
|
2,319
|
|
||
|
Gain on divestiture
|
—
|
|
|
(1,215
|
)
|
||
|
Loss on debt extinguishment
|
2,018
|
|
|
—
|
|
||
|
Provision for deferred taxes
|
15,668
|
|
|
24,057
|
|
||
|
Restructuring charge
|
4,438
|
|
|
8,514
|
|
||
|
Provision for credit losses
|
19,849
|
|
|
14,532
|
|
||
|
Loss on disposal of property, equipment and capitalized software
|
196
|
|
|
298
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(405,616
|
)
|
|
(78,951
|
)
|
||
|
Other assets
|
(44,051
|
)
|
|
(82,133
|
)
|
||
|
Accounts payable
|
169,716
|
|
|
107,884
|
|
||
|
Accrued expenses
|
(2,866
|
)
|
|
40,539
|
|
||
|
Income taxes
|
(12,993
|
)
|
|
17,288
|
|
||
|
Other liabilities
|
(416
|
)
|
|
(2,221
|
)
|
||
|
Amounts due under tax receivable agreement
|
(7,924
|
)
|
|
(9,318
|
)
|
||
|
Net cash (used for) provided by operating activities
|
(80,873
|
)
|
|
247,585
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchases of property, equipment and capitalized software
|
(45,016
|
)
|
|
(47,117
|
)
|
||
|
Purchases of available-for-sale securities
|
(5,716
|
)
|
|
(263
|
)
|
||
|
Maturities of available-for-sale securities
|
450
|
|
|
544
|
|
||
|
Acquisition of a business, net of cash acquired
|
(1,089,280
|
)
|
|
—
|
|
||
|
Proceeds from divestiture
|
—
|
|
|
17,265
|
|
||
|
Net cash used for investing activities
|
(1,139,562
|
)
|
|
(29,571
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Excess tax benefits from equity instrument share-based payment arrangements
|
391
|
|
|
658
|
|
||
|
Repurchase of share-based awards to satisfy tax withholdings
|
(2,170
|
)
|
|
(2,382
|
)
|
||
|
Proceeds from stock option exercises
|
284
|
|
|
24
|
|
||
|
Net change in deposits
|
415,737
|
|
|
211,015
|
|
||
|
Net activity on other debt
|
56,442
|
|
|
155
|
|
||
|
Net borrowings on 2016 revolving credit facility
|
96,100
|
|
|
—
|
|
||
|
Borrowings on 2016 term loans
|
1,643,000
|
|
|
—
|
|
||
|
Repayments of 2016 term loans
|
(8,688
|
)
|
|
—
|
|
||
|
Net repayment on 2014 revolving credit facility
|
(205,549
|
)
|
|
(168,752
|
)
|
||
|
Repayments on 2014 term loan
|
(458,750
|
)
|
|
(20,625
|
)
|
||
|
Ticking fees paid
|
(22,171
|
)
|
|
—
|
|
||
|
Debt issuance costs
|
(40,868
|
)
|
|
—
|
|
||
|
Net change in securitized debt
|
(1,696
|
)
|
|
85,658
|
|
||
|
Purchase of redeemable non-controlling interest
|
—
|
|
|
(46,018
|
)
|
||
|
Purchase of shares of treasury stock
|
—
|
|
|
(22,011
|
)
|
||
|
Net cash provided by financing activities
|
1,472,062
|
|
|
37,722
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
5,534
|
|
|
(6,873
|
)
|
||
|
Net change in cash and cash equivalents
|
257,161
|
|
|
248,863
|
|
||
|
Cash and cash equivalents, beginning of period
|
279,989
|
|
|
284,763
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
537,150
|
|
|
$
|
533,626
|
|
|
Supplemental cash flow information
|
|
|
|
||||
|
Interest paid
|
$
|
87,177
|
|
|
$
|
41,292
|
|
|
Income taxes paid
|
$
|
21,098
|
|
|
$
|
19,899
|
|
|
Supplemental disclosure of non-cash investing and financing activities
|
|
|
|
||||
|
Issuance of common stock in a business combination
|
$
|
354,953
|
|
|
—
|
|
|
|
1.
|
Basis of Presentation
|
|
2014 Amendment Agreement
|
|
Amendment and restatement agreement entered into on August 22, 2014, among the Company, the lenders party thereto, and Bank of America, N.A., as administrative agent
|
|
2014 Credit Agreement
|
|
Second amended and restated credit agreement entered into on August 22, 2014, by and among the Company and certain of our subsidiaries, as borrowers, WEX Card Holding Australia Pty Ltd., as designated borrower, and Bank of America, N.A., as administrative agent on behalf of consenting lenders
|
|
2016 Credit Agreement
|
|
Credit agreement entered into on July 1, 2016 by and among the Company and certain of our subsidiaries, as borrowers, WEX Card Holding Australia Pty Ltd., as designated borrower, and Bank of America, N.A., as administrative agent on behalf of the lenders
|
|
Adjusted Net Income or ANI
|
|
A non-GAAP metric that adjusts net earnings attributable to shareholders to exclude acquisition and divestiture related items, debt restructuring and debt issuance cost amortization, stock-based compensation, restructuring and other costs related to certain outsourcing initiatives, changes in unrealized fuel price derivatives, net foreign currency remeasurement gains and losses, non-cash adjustments related to our tax receivable agreement, reserves for regulatory penalties, similar adjustments attributed to our non-controlling interest and certain tax related items.
|
|
ASU 2014-09
|
|
Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers (Topic 606)
|
|
ASU 2015-03
|
|
Accounting Standards Update No. 2015-03 Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
|
|
ASU 2015-16
|
|
Accounting Standards Update No. 2015-16 Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
|
|
ASU 2016-01
|
|
Accounting Standards Update No. 2016-01 Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
ASU 2016-02
|
|
Accounting Standards Update No. 2016-02 Leases (Topic 842)
|
|
ASU 2016-09
|
|
Accounting Standards Update No. 2016-09 Compensation-Stock Compensation (Topical 718): Improvements to Employee Share-Based Payment Accounting
|
|
ASU 2016-13
|
|
Accounting Standards Update No. 2016-13 Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
|
ASU 2016-15
|
|
Accounting Standards Update No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
|
Australian Securitization Subsidiary
|
|
Southern Cross WEX 2015-1 Trust, a bankruptcy-remote subsidiary consolidated by the Company
|
|
Average expenditure per payment processing transaction
|
|
Average total dollars of spend in a funded fuel transaction
|
|
Benaissance
|
|
Benaissance, a leading provider of integrated SaaS technologies and services for healthcare premium billing, payment and workflow management, acquired by the Company on November 18, 2015
|
|
Company
|
|
WEX Inc. and all entities included in the unaudited condensed consolidated financial statements
|
|
EFS
|
|
Electronic Funds Source, LLC, a provider of customized corporate payment solutions for fleet and corporate customers with a focus on the large and mid-sized over-the-road fleet segments. On July 1, 2016, the Company acquired WP Mustang Topco LLC, the indirect parent of Electronic Funds Source, LLC and Warburg Pincus Private Equity XI (Lexington), LLC, an affiliated entity, from investment funds affiliated with Warburg Pincus LLC.
|
|
Esso portfolio in Europe
|
|
European commercial fleet card portfolio acquired from ExxonMobil
|
|
European Securitization Subsidiary
|
|
Gorham Trade Finance B.V., a bankruptcy-remote subsidiary consolidated by the Company
|
|
Evolution1
|
|
EB Holdings Corp. and its subsidiaries which includes Evolution1, Inc., acquired by the Company on July 16, 2014
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FX
|
|
Foreign exchange
|
|
GAAP
|
|
Generally Accepted Accounting Principles in the United States
|
|
Indenture
|
|
The Notes were issued pursuant to an indenture dated as of January 30, 2013 among the Company, the guarantors listed therein, and The Bank of New York Mellon Trust Company, N.A., as trustee
|
|
NCI
|
|
Non-controlling interest
|
|
NOL
|
|
Net operating loss
|
|
Notes
|
|
$400 million notes with a 4.75% fixed rate, issued on January 30, 2013
|
|
NOW deposits
|
|
Negotiable order of withdrawal deposits
|
|
Over-the-road
|
|
Typically heavy trucks traveling long distances
|
|
Payment solutions purchase volume
|
|
Total amount paid by customers for transactions
|
|
Payment processing transactions
|
|
Funded payment transactions where the Company maintains the receivable for total purchase
|
|
PPG
|
|
Price per gallon of fuel
|
|
rapid! PayCard
|
|
rapid! PayCard, previously a line of business of the Company, sold on January 7, 2015
|
|
SaaS
|
|
Software-as-a-service
|
|
SEC
|
|
Securities and Exchange Commission
|
|
Ticking fees
|
|
A fee incurred by a borrower to compensate the lender to delay a financing arrangement and hold a commitment of funds for the borrower for a period of time
|
|
Total fleet transactions
|
|
Total of transaction processing and payment processing transactions
|
|
Transaction processing transactions
|
|
Unfunded payment transactions where the Company is the processor and only has receivables for the processing fee
|
|
UNIK
|
|
UNIK S.A., the Company's Brazilian subsidiary
|
|
WEX
|
|
WEX Inc.
|
|
WEX Europe Services
|
|
Consists primarily of our European commercial fleet card portfolio acquired by the Company from ExxonMobil on December 1, 2014
|
|
WEX Health
|
|
Evolution1 and Benaissance, collectively
|
|
|
Previously Reported
|
|
Effect of Accounting Principle Adoption
|
|
Adjusted
|
||||||
|
Unaudited condensed consolidated balance sheet
|
|
|
|
|
|
||||||
|
Other assets
|
$
|
225,581
|
|
|
$
|
(10,037
|
)
|
|
$
|
215,544
|
|
|
Total assets
|
$
|
3,857,946
|
|
|
$
|
(10,037
|
)
|
|
$
|
3,847,909
|
|
|
Revolving line-of-credit facilities and term loan, net
|
$
|
669,755
|
|
|
$
|
(4,837
|
)
|
|
$
|
664,918
|
|
|
Notes outstanding, net
|
$
|
400,000
|
|
|
$
|
(5,200
|
)
|
|
$
|
394,800
|
|
|
Total liabilities
|
$
|
2,762,265
|
|
|
$
|
(10,037
|
)
|
|
$
|
2,752,228
|
|
|
Total liabilities and stockholders’ equity
|
$
|
3,857,946
|
|
|
$
|
(10,037
|
)
|
|
$
|
3,847,909
|
|
|
2.
|
New Accounting Standards
|
|
3.
|
Business Acquisitions
|
|
Consideration paid, net of cash acquired
|
1,444,235
|
|
|
|
Less:
|
|
||
|
Accounts receivable
|
164,459
|
|
|
|
Property and equipment, net
|
8,249
|
|
|
|
Customer relationships (a)(b)
|
832,400
|
|
|
|
Developed technologies (a)(c)
|
31,100
|
|
|
|
Trade name (a)(d)
|
14,600
|
|
|
|
Deferred income tax assets
|
34,571
|
|
|
|
Accounts payable
|
(153,777
|
)
|
|
|
Accrued expenses
|
(128,281
|
)
|
|
|
Deferred income tax liabilities
|
(78,119
|
)
|
|
|
Other assets and liabilities
|
54
|
|
|
|
Recorded goodwill (a)
|
$
|
718,979
|
|
|
(a)
|
Approximately
$1,356,350
in goodwill and other intangible assets recorded from this business combination were assigned to our Fleet Solutions segment, the remaining
$293,729
was assigned to our Travel and Corporate Solutions segment.
|
|
(b)
|
Weighted average life –
8.7 years
.
|
|
(c)
|
Weighted average life –
2.3 years
.
|
|
(d)
|
Weighted average life –
3.3 years
.
|
|
Remaining 2016
|
$
|
15,591
|
|
|
2017
|
$
|
76,241
|
|
|
2018
|
$
|
75,155
|
|
|
2019
|
$
|
69,522
|
|
|
2020
|
$
|
64,786
|
|
|
2021
|
$
|
57,951
|
|
|
Thereafter
|
$
|
503,264
|
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Total revenues
|
$
|
287,755
|
|
|
261,361
|
|
$
|
796,514
|
|
|
748,186
|
|
||
|
Net earnings attributable to shareholders
|
$
|
30,357
|
|
|
20,592
|
|
$
|
38,670
|
|
|
47,852
|
|
||
|
Pro forma net income attributable to shareholders per common share:
|
|
|
|
|
|
|
||||||||
|
Net income per share - basic
|
$
|
0.71
|
|
|
$
|
0.53
|
|
$
|
0.96
|
|
|
$
|
1.23
|
|
|
Net income per share - diluted
|
$
|
0.71
|
|
|
$
|
0.53
|
|
$
|
0.96
|
|
|
$
|
1.23
|
|
|
Consideration paid (net of cash acquired)
|
$
|
80,677
|
|
|
Less:
|
|
||
|
Accounts receivable
|
1,594
|
|
|
|
Other tangible assets and liabilities, net
|
314
|
|
|
|
Acquired software and developed technology(a)
|
10,300
|
|
|
|
Customer relationships(b)
|
27,700
|
|
|
|
Trade name(c)
|
1,500
|
|
|
|
Recorded goodwill
|
$
|
39,269
|
|
|
(a)
|
Weighted average life –
5.0 years
.
|
|
(b)
|
Weighted average life –
7.6 years
.
|
|
(c)
|
Weighted average life –
8.1 years
.
|
|
4.
|
Sale of Subsidiary and Assets
|
|
5.
|
Reserves for Credit Losses
|
|
|
Nine months ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Balance, beginning of period
|
$
|
13,832
|
|
|
$
|
13,919
|
|
|
Provision for credit losses
|
19,849
|
|
|
14,532
|
|
||
|
Charge-offs
|
(24,825
|
)
|
|
(20,667
|
)
|
||
|
Recoveries of amounts previously charged-off
|
4,980
|
|
|
3,965
|
|
||
|
Currency translation
|
151
|
|
|
(214
|
)
|
||
|
Balance, end of period
|
$
|
13,987
|
|
|
$
|
11,535
|
|
|
6.
|
Goodwill and Other Intangible Assets
|
|
|
Fleet Solutions Segment
|
|
Travel and Corporate Solutions Segment
|
|
Health and Employee Benefit Solutions Segment
|
|
Total
|
||||||||
|
Gross goodwill, January 1, 2016
|
$
|
735,770
|
|
|
$
|
38,134
|
|
|
$
|
350,321
|
|
|
$
|
1,124,225
|
|
|
Acquisition of EFS
|
602,423
|
|
|
116,556
|
|
|
—
|
|
|
718,979
|
|
||||
|
Acquisition adjustments
|
—
|
|
|
—
|
|
|
502
|
|
|
502
|
|
||||
|
Impact of foreign currency translation
|
8,617
|
|
|
(1,739
|
)
|
|
2,949
|
|
|
9,827
|
|
||||
|
Gross goodwill, September 30, 2016
|
1,346,810
|
|
|
152,951
|
|
|
353,772
|
|
|
1,853,533
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated impairment, January 1, 2016
|
(867
|
)
|
|
(10,480
|
)
|
|
—
|
|
|
(11,347
|
)
|
||||
|
Impact of foreign currency translation
|
(40
|
)
|
|
(483
|
)
|
|
—
|
|
|
(523
|
)
|
||||
|
Accumulated impairment, September 30, 2016
|
$
|
(907
|
)
|
|
$
|
(10,963
|
)
|
|
$
|
—
|
|
|
$
|
(11,870
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net goodwill, January 1, 2016
|
$
|
734,903
|
|
|
$
|
27,654
|
|
|
$
|
350,321
|
|
|
$
|
1,112,878
|
|
|
Net goodwill, September 30, 2016
|
$
|
1,345,903
|
|
|
$
|
141,988
|
|
|
$
|
353,772
|
|
|
$
|
1,841,663
|
|
|
|
Net
Carrying Amount, January 1, 2016 |
|
Acquisitions
|
|
Amortization
|
|
Transfers
1
|
|
Impact of
foreign
currency
translation
|
|
Net Carrying
Amount, September 30, 2016 |
||||||||||||
|
Definite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquired software and developed technology
|
$
|
114,012
|
|
|
$
|
31,100
|
|
|
$
|
(16,516
|
)
|
|
$
|
—
|
|
|
$
|
348
|
|
|
$
|
128,944
|
|
|
Customer relationships
|
297,904
|
|
|
832,400
|
|
|
(36,520
|
)
|
|
—
|
|
|
2,287
|
|
|
1,096,071
|
|
||||||
|
Licensing agreements
|
27,398
|
|
|
—
|
|
|
(3,823
|
)
|
|
—
|
|
|
764
|
|
|
24,339
|
|
||||||
|
Patent
|
878
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
(14
|
)
|
|
751
|
|
||||||
|
Trademarks and trade names
|
13,144
|
|
|
14,600
|
|
|
(2,094
|
)
|
|
11,000
|
|
|
(204
|
)
|
|
36,446
|
|
||||||
|
Indefinite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
17,376
|
|
|
—
|
|
|
—
|
|
|
(11,000
|
)
|
|
197
|
|
|
6,573
|
|
||||||
|
Total
|
$
|
470,712
|
|
|
$
|
878,100
|
|
|
$
|
(59,066
|
)
|
|
$
|
—
|
|
|
$
|
3,378
|
|
|
$
|
1,293,124
|
|
|
1
During the third quarter of 2016, management reevaluated a trade name assigned to the Health and Employee Benefits Solutions segment, which was previously believed to have an indefinite life. As result, it was determined it is now probable that the trade name will not be renewed upon its 2024 expiration date. As such, this intangible asset will be amortized over its seven-year remaining estimated useful life.
|
|||||||||||||||||||||||
|
Remaining 2016
|
$
|
33,420
|
|
|
2017
|
$
|
135,637
|
|
|
2018
|
$
|
119,493
|
|
|
2019
|
$
|
110,611
|
|
|
2020
|
$
|
102,706
|
|
|
2021
|
$
|
92,099
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquired software and developed technology
|
$
|
185,487
|
|
|
$
|
(56,543
|
)
|
|
$
|
128,944
|
|
|
$
|
155,182
|
|
|
$
|
(41,170
|
)
|
|
$
|
114,012
|
|
|
Customer relationships
|
1,227,953
|
|
|
(131,882
|
)
|
|
1,096,071
|
|
|
403,382
|
|
|
(105,478
|
)
|
|
297,904
|
|
||||||
|
Licensing agreements
|
32,793
|
|
|
(8,454
|
)
|
|
24,339
|
|
|
31,903
|
|
|
(4,505
|
)
|
|
27,398
|
|
||||||
|
Patent
|
2,524
|
|
|
(1,773
|
)
|
|
751
|
|
|
2,413
|
|
|
(1,535
|
)
|
|
878
|
|
||||||
|
Trademarks and trade names
|
41,696
|
|
|
(5,250
|
)
|
|
36,446
|
|
|
16,410
|
|
|
(3,266
|
)
|
|
13,144
|
|
||||||
|
|
$
|
1,490,453
|
|
|
$
|
(203,902
|
)
|
|
1,286,551
|
|
|
$
|
609,290
|
|
|
$
|
(155,954
|
)
|
|
453,336
|
|
||
|
Indefinite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
|
|
|
|
6,573
|
|
|
|
|
|
|
17,376
|
|
||||||||||
|
Total
|
|
|
|
|
$
|
1,293,124
|
|
|
|
|
|
|
$
|
470,712
|
|
||||||||
|
7.
|
Earnings per Share
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net earnings attributable to shareholders – Basic and Diluted
|
$
|
19,696
|
|
|
$
|
32,166
|
|
|
$
|
55,350
|
|
|
$
|
81,003
|
|
|
Weighted average common shares outstanding – Basic
|
42,788
|
|
|
38,745
|
|
|
40,126
|
|
|
38,780
|
|
||||
|
Dilutive impact of share based compensation awards
|
83
|
|
|
63
|
|
|
73
|
|
|
72
|
|
||||
|
Weighted average common shares outstanding – Diluted
|
42,871
|
|
|
38,808
|
|
|
40,199
|
|
|
38,852
|
|
||||
|
8.
|
Derivative Instruments
|
|
|
|
Aggregate Notional Amount
|
||
|
Australian dollar
|
|
A$
|
10,000
|
|
|
|
|
|
Amount of Gain or
(Loss) Recognized in Income on Derivative |
||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain or (Loss)
Recognized in
|
|
Three months ended September 30,
|
|
Nine months ended
September 30, |
||||||||||||
|
Income on Derivative
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Commodity contracts
|
Net realized and unrealized (loss) gain on fuel price derivatives
|
|
$
|
—
|
|
|
$
|
7,922
|
|
|
$
|
711
|
|
|
$
|
4,671
|
|
|
Foreign currency contracts
|
Net foreign currency gain (loss)
|
|
$
|
1
|
|
|
$
|
(100
|
)
|
|
$
|
40
|
|
|
$
|
21,867
|
|
|
|
|
Derivatives Classified as Assets
|
|
Derivatives Classified as Liabilities
|
||||||||||||||||||
|
|
|
September 30, 2016
|
December 31, 2015
|
|
September 30, 2016
|
December 31, 2015
|
||||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
|
Balance
Sheet Location |
|
Fair
Value |
Balance
Sheet Location |
|
Fair
Value |
|
Balance
Sheet Location |
|
Fair
Value |
Balance
Sheet
Location
|
|
Fair
Value
|
||||||||
|
Commodity contracts
|
|
Fuel price
derivatives, at fair value |
|
$
|
—
|
|
Fuel price
derivatives, at fair value |
|
$
|
5,007
|
|
|
Fuel price
derivatives,
at fair value
|
|
$
|
—
|
|
Fuel price
derivatives,
at fair value
|
|
$
|
—
|
|
|
Foreign currency contracts
|
|
Accounts receivable
|
|
$
|
—
|
|
Accounts receivable
|
|
$
|
—
|
|
|
Accounts payable
|
|
$
|
9
|
|
Accounts payable
|
|
$
|
90
|
|
|
9.
|
Financing and Other Debt
|
|
•
|
solely with respect to the tranche B term loan facility, currently
50%
(subject to reduction to
25%
and
0%
based upon the Company’s consolidated leverage ratio) of the Company’s annual Excess Cash Flow (as defined in the 2016 Credit Agreement);
|
|
•
|
100%
of the net cash proceeds of certain asset sales where the proceeds exceed certain thresholds, and certain casualty and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net cash proceeds of any incurrence or issuance of certain debt, other than debt permitted under the 2016 Credit Agreement.
|
|
•
|
a consolidated EBITDA to consolidated interest charge coverage ratio of no less than
3.25
to 1.00; and
|
|
•
|
a consolidated funded indebtedness (excluding (i) up to an agreed amount of consolidated funded indebtedness under permitted securitization transactions and (ii) the non-recourse portion of any permitted factoring transaction) to consolidated EBITDA ratio of, initially, no more than
5.40
to 1.00, which ratio shall step down to
5.25
to 1.00 at December 31, 2016,
5.00
to 1.00 at December 31, 2017,
4.25
to 1.00 at December 31, 2018 and
4.00
to 1.00 at December 31, 2019.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Revolving line of credit facilities and term loan
|
$
|
40,147
|
|
|
$
|
4,837
|
|
|
Notes outstanding
|
$
|
4,649
|
|
|
$
|
5,200
|
|
|
10.
|
Fair Value
|
|
•
|
Level 1 – Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 – Instruments whose significant value drivers are unobservable.
|
|
|
|
|
Fair Value Measurements
at Reporting Date Using
|
||||||||||||
|
|
September 30, 2016
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
499
|
|
|
$
|
—
|
|
|
$
|
499
|
|
|
$
|
—
|
|
|
Asset-backed securities
|
688
|
|
|
—
|
|
|
688
|
|
|
—
|
|
||||
|
Municipal bonds
|
708
|
|
|
—
|
|
|
708
|
|
|
—
|
|
||||
|
Fixed-income mutual fund
|
22,265
|
|
|
22,265
|
|
|
—
|
|
|
—
|
|
||||
|
Total available-for-sale securities
|
$
|
24,160
|
|
|
$
|
22,265
|
|
|
$
|
1,895
|
|
|
$
|
—
|
|
|
Executive deferred compensation plan trust
(a)
|
$
|
5,716
|
|
|
$
|
5,716
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency swaps
(b)
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
(a)
|
The fair value of these instruments is recorded in Other assets.
|
|
(b)
|
The fair value of these instruments is recorded in Accounts payable.
|
|
|
|
|
Fair Value Measurements
at Reporting Date Using
|
||||||||||||
|
|
December 31, 2015
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
650
|
|
|
$
|
—
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
Asset-backed securities
|
848
|
|
|
—
|
|
|
848
|
|
|
—
|
|
||||
|
Municipal bonds
|
398
|
|
|
—
|
|
|
398
|
|
|
—
|
|
||||
|
Fixed-income mutual fund
|
16,666
|
|
|
16,666
|
|
|
—
|
|
|
—
|
|
||||
|
Total available-for-sale securities
|
$
|
18,562
|
|
|
$
|
16,666
|
|
|
$
|
1,896
|
|
|
$
|
—
|
|
|
Executive deferred compensation plan trust
(a)
|
$
|
5,655
|
|
|
$
|
5,655
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fuel price derivatives – unleaded fuel
(b)
|
$
|
3,083
|
|
|
$
|
—
|
|
|
$
|
3,083
|
|
|
$
|
—
|
|
|
Fuel price derivatives – diesel
(b)
|
1,924
|
|
|
—
|
|
|
—
|
|
|
1,924
|
|
||||
|
Total fuel price derivatives
|
$
|
5,007
|
|
|
$
|
—
|
|
|
$
|
3,083
|
|
|
$
|
1,924
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency swaps
(c)
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
—
|
|
|
(a)
|
The fair value of these instruments is recorded in Other assets.
|
|
(b)
|
The balance sheet presentation combines unleaded fuel and diesel fuel positions.
|
|
(c)
|
The fair value of these instruments is recorded in Accounts payable.
|
|
|
|
Fuel Price
Derivatives – Diesel |
||
|
Beginning balance, July 1 2015
|
|
$
|
6,078
|
|
|
Total gains and (losses) – realized/unrealized
|
|
|
||
|
Included in earnings
(a)
|
|
(1,633
|
)
|
|
|
Included in other comprehensive income
|
|
—
|
|
|
|
Purchases, issuances and settlements
|
|
—
|
|
|
|
Transfers (in)/out of Level 3
|
|
—
|
|
|
|
Ending balance, September 30 2015
|
|
$
|
4,445
|
|
|
(a)
|
Gains and losses for the three months ended September 30, 2015 are reported in net realized and unrealized losses on fuel price derivatives on the unaudited condensed consolidated statements of income.
|
|
|
|
|
|
|
||||
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
|
|
Fuel Price
Derivatives – Diesel |
|
Fuel Price
Derivatives – Diesel |
||||
|
Beginning balance, January 1, 2016 and 2015, respectively
|
|
$
|
1,924
|
|
|
$
|
11,848
|
|
|
Total (losses) and gains – realized/unrealized
|
|
|
|
|
||||
|
Included in earnings
(a)
|
|
(1,924
|
)
|
|
(7,403
|
)
|
||
|
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
||
|
Purchases, issuances and settlements
|
|
—
|
|
|
—
|
|
||
|
Transfers (in)/out of Level 3
|
|
—
|
|
|
—
|
|
||
|
Ending balance September 30, 2016 and 2015, respectively
|
|
$
|
—
|
|
|
$
|
4,445
|
|
|
(a)
|
Gains and losses for the nine months ended September 30, 2016 and 2015 are reported in net realized and unrealized losses on fuel price derivatives on the unaudited condensed consolidated statements of income.
|
|
11.
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
|
|
Foreign
Currency
Items
|
|
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
|
|
Foreign
Currency
Items
|
||||||||
|
Beginning balance
|
$
|
59
|
|
|
$
|
(104,079
|
)
|
|
$
|
(178
|
)
|
|
$
|
(67,344
|
)
|
|
Other comprehensive income (loss)
|
(62
|
)
|
|
1,549
|
|
|
99
|
|
|
(32,490
|
)
|
||||
|
Purchase of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,108
|
)
|
||||
|
Ending balance
|
$
|
(3
|
)
|
|
$
|
(102,530
|
)
|
|
$
|
(79
|
)
|
|
$
|
(108,942
|
)
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
|
|
Foreign
Currency
Items
|
|
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
|
|
Foreign
Currency
Items
|
||||||||
|
Beginning balance
|
$
|
(212
|
)
|
|
$
|
(103,239
|
)
|
|
$
|
(129
|
)
|
|
$
|
(50,452
|
)
|
|
Other comprehensive income (loss)
|
209
|
|
|
709
|
|
|
50
|
|
|
(49,382
|
)
|
||||
|
Purchase of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,108
|
)
|
||||
|
Ending balance
|
$
|
(3
|
)
|
|
$
|
(102,530
|
)
|
|
$
|
(79
|
)
|
|
$
|
(108,942
|
)
|
|
12.
|
Non-controlling Interests
|
|
|
Three months ended
September 30, 2015 |
|
Nine months ended September 30, 2015
|
||||
|
Balance, beginning of period
|
$
|
14,992
|
|
|
$
|
16,590
|
|
|
Net gain attributable to redeemable non-controlling interest
|
531
|
|
|
1,190
|
|
||
|
Currency translation adjustment
|
(1,953
|
)
|
|
(4,210
|
)
|
||
|
Adjustment to redemption value
|
9,413
|
|
|
9,413
|
|
||
|
Excess purchase amount over redemption value
|
23,035
|
|
|
23,035
|
|
||
|
Purchase of non-controlling interest
|
(46,018
|
)
|
|
(46,018
|
)
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three months ended
September 30, |
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Balance, beginning of period
|
$
|
12,052
|
|
|
$
|
13,165
|
|
|
$
|
12,437
|
|
|
$
|
17,396
|
|
|
Net loss attributable to non-controlling interest
|
(493
|
)
|
|
(328
|
)
|
|
(1,013
|
)
|
|
(3,391
|
)
|
||||
|
Currency translation adjustment
|
55
|
|
|
(505
|
)
|
|
190
|
|
|
(1,673
|
)
|
||||
|
Ending balance
|
$
|
11,614
|
|
|
$
|
12,332
|
|
|
$
|
11,614
|
|
|
$
|
12,332
|
|
|
13.
|
Income Taxes
|
|
14.
|
Commitments and Contingencies
|
|
15.
|
Restructuring
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Beginning balance
|
$
|
7,085
|
|
|
$
|
8,822
|
|
$
|
7,249
|
|
|
$
|
—
|
|
|
Restructuring charges
|
446
|
|
|
—
|
|
2,035
|
|
|
8,559
|
|
||||
|
Reserve release
|
—
|
|
|
(45
|
)
|
—
|
|
|
(45
|
)
|
||||
|
Cash paid
|
(638
|
)
|
|
—
|
|
(2,763
|
)
|
|
—
|
|
||||
|
Impact of foreign currency translation
|
701
|
|
|
(304
|
)
|
1,073
|
|
|
(41
|
)
|
||||
|
Ending balance
|
$
|
7,594
|
|
|
$
|
8,473
|
|
$
|
7,594
|
|
|
$
|
8,473
|
|
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||
|
Beginning balance
|
$
|
3,488
|
|
|
$
|
—
|
|
|
Restructuring charges
|
—
|
|
|
3,506
|
|
||
|
Cash paid
|
(4
|
)
|
|
(4
|
)
|
||
|
Impact of foreign currency translation
|
264
|
|
|
246
|
|
||
|
Ending balance
|
$
|
3,748
|
|
|
$
|
3,748
|
|
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Restructuring charges
|
2,085
|
|
|
2,085
|
|
||
|
Cash paid
|
(421
|
)
|
|
(421
|
)
|
||
|
Impact of foreign currency translation
|
—
|
|
|
—
|
|
||
|
Ending balance
|
$
|
1,664
|
|
|
$
|
1,664
|
|
|
|
Three Months Ended September 30, 2016
|
Nine Months Ended September 30, 2016
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Beginning balance
|
$
|
10,573
|
|
|
$
|
8,822
|
|
$
|
7,249
|
|
|
$
|
—
|
|
|
Restructuring charges
|
2,531
|
|
|
—
|
|
7,626
|
|
|
8,559
|
|
||||
|
Reserve release
|
—
|
|
|
(45
|
)
|
—
|
|
|
(45
|
)
|
||||
|
Cash paid
|
(1,063
|
)
|
|
—
|
|
(3,188
|
)
|
|
—
|
|
||||
|
Impact of foreign currency translation
|
965
|
|
|
(304
|
)
|
1,319
|
|
|
(41
|
)
|
||||
|
Ending balance
|
$
|
13,006
|
|
|
$
|
8,473
|
|
$
|
13,006
|
|
|
$
|
8,473
|
|
|
16.
|
Segment Information
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Fleet Solutions
|
$
|
961
|
|
|
$
|
142
|
|
$
|
2,547
|
|
|
$
|
966
|
|
|
Travel and Corporate Solutions
|
143
|
|
|
91
|
|
330
|
|
|
245
|
|
||||
|
Health and Employee Benefit Solutions
|
2,794
|
|
|
1,606
|
|
6,176
|
|
|
4,010
|
|
||||
|
Total interest income
|
$
|
3,898
|
|
|
$
|
1,839
|
|
$
|
9,053
|
|
|
$
|
5,221
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Fleet Solutions revenue
|
|
|
|
|
|
|
||||||||
|
Payment processing revenue
|
$
|
83,132
|
|
|
$
|
80,230
|
|
$
|
216,133
|
|
|
$
|
233,300
|
|
|
Account servicing revenue
|
37,414
|
|
|
26,024
|
|
90,400
|
|
|
75,267
|
|
||||
|
Finance fee revenue
|
33,230
|
|
|
21,794
|
|
85,841
|
|
|
59,858
|
|
||||
|
Other revenue
|
30,982
|
|
|
14,789
|
|
57,417
|
|
|
43,345
|
|
||||
|
Total Fleet Solutions revenue
|
$
|
184,758
|
|
|
$
|
142,837
|
|
$
|
449,791
|
|
|
$
|
411,770
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Fleet Solutions operating interest expense
|
$
|
1,066
|
|
|
$
|
405
|
|
$
|
1,867
|
|
|
$
|
1,566
|
|
|
Total Fleet Solutions depreciation and amortization
|
$
|
35,172
|
|
|
$
|
13,266
|
|
$
|
62,927
|
|
|
$
|
41,877
|
|
|
Total Fleet Solutions adjusted pre-tax income before NCI
|
$
|
49,718
|
|
|
$
|
55,902
|
|
$
|
121,096
|
|
|
$
|
153,725
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Travel and Corporate Solutions revenue
|
|
|
|
|
|
|
||||||||
|
Payment processing revenue
|
$
|
52,551
|
|
|
$
|
44,387
|
|
$
|
130,372
|
|
|
$
|
114,586
|
|
|
Account servicing revenue
|
242
|
|
|
449
|
|
852
|
|
|
1,329
|
|
||||
|
Finance fee revenue
|
115
|
|
|
104
|
|
336
|
|
|
233
|
|
||||
|
Other revenue
|
10,407
|
|
|
11,542
|
|
30,235
|
|
|
31,621
|
|
||||
|
Total Travel and Corporate Solutions revenue
|
$
|
63,315
|
|
|
$
|
56,482
|
|
$
|
161,795
|
|
|
$
|
147,769
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Travel and Corporate Solutions operating interest expense
|
$
|
840
|
|
|
$
|
488
|
|
$
|
2,003
|
|
|
$
|
754
|
|
|
Total Travel and Corporate Solutions depreciation and amortization
|
$
|
1,630
|
|
|
$
|
1,336
|
|
$
|
3,007
|
|
|
$
|
2,251
|
|
|
Total Travel and Corporate Solutions adjusted pre-tax income before NCI
|
$
|
31,449
|
|
|
$
|
26,991
|
|
$
|
74,797
|
|
|
$
|
68,076
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Health and Employee Benefit Solutions revenue
|
|
|
|
|
|
|
||||||||
|
Payment processing revenue
|
$
|
10,499
|
|
|
$
|
8,581
|
|
$
|
36,814
|
|
|
$
|
30,828
|
|
|
Account servicing revenue
|
21,159
|
|
|
13,105
|
|
59,518
|
|
|
38,404
|
|
||||
|
Finance fee revenue
|
2,793
|
|
|
1,604
|
|
6,171
|
|
|
4,003
|
|
||||
|
Other revenue
|
5,232
|
|
|
3,448
|
|
13,532
|
|
|
9,221
|
|
||||
|
Total Health and Employee Benefit Solutions revenue
|
$
|
39,683
|
|
|
$
|
26,738
|
|
$
|
116,035
|
|
|
$
|
82,456
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Health and Employee Benefit Solutions operating interest expense
|
$
|
693
|
|
|
$
|
590
|
|
$
|
1,620
|
|
|
$
|
2,099
|
|
|
Total Health and Employee Benefit Solutions depreciation and amortization
|
$
|
9,206
|
|
|
$
|
6,176
|
|
$
|
25,447
|
|
|
$
|
18,796
|
|
|
Total Health and Employee Benefit Solutions adjusted pre-tax income before NCI
|
$
|
3,364
|
|
|
$
|
2,633
|
|
$
|
15,571
|
|
|
$
|
12,144
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Income before income taxes
|
$
|
25,268
|
|
|
$
|
72,496
|
|
$
|
78,067
|
|
|
$
|
149,862
|
|
|
Acquisition and divestiture related items
|
46,955
|
|
|
11,888
|
|
108,805
|
|
|
34,843
|
|
||||
|
Debt restructuring and debt issuance cost amortization
|
9,106
|
|
|
778
|
|
10,649
|
|
|
2,319
|
|
||||
|
Stock-based compensation
|
5,199
|
|
|
3,067
|
|
14,312
|
|
|
10,227
|
|
||||
|
Restructuring and other costs
|
3,767
|
|
|
(45
|
)
|
11,689
|
|
|
8,514
|
|
||||
|
Changes in unrealized fuel price derivatives
|
—
|
|
|
3,251
|
|
5,007
|
|
|
27,552
|
|
||||
|
Net foreign currency remeasurement (gains) losses
|
(5,932
|
)
|
|
(6,525
|
)
|
(17,233
|
)
|
|
12
|
|
||||
|
Non-cash adjustments related to tax receivable agreement
|
168
|
|
|
(1,634
|
)
|
168
|
|
|
(1,634
|
)
|
||||
|
Regulatory reserve
|
—
|
|
|
2,250
|
|
—
|
|
|
2,250
|
|
||||
|
Adjusted pre-tax income before NCI
|
$
|
84,531
|
|
|
$
|
85,526
|
|
$
|
211,464
|
|
|
$
|
233,945
|
|
|
•
|
The Company considers certain acquisition-related costs, including certain financing costs, ticking fees, investment banking fees, warranty and indemnity insurance, acquisition-related expenses and amortization of acquired intangibles, as well as gains and losses from divestitures to be unpredictable, dependent on factors that may be outside of our control and unrelated to the continuing operations of the acquired or divested business or the Company. In prior periods not reflected above, the Company has adjusted for goodwill impairments and acquisition related asset impairments. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. The Company believes that excluding acquisition-related costs and gains or losses of divestitures facilitates the comparison of our financial results to the Company's historical operating results and to other companies in our industry.
|
|
•
|
Debt issuance cost amortization is a non-cash item. Additionally, both the debt issuance cost amortization and the costs associated with debt restructuring are unrelated to the continuing operations of the Company. Because these types of costs are dependent upon the financing method which can vary widely company to company, we believe that excluding these costs helps to facilitate comparison to historical results as well as to other companies within our industry.
|
|
•
|
Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to the Company is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time.
|
|
•
|
Restructuring and other costs are related to employee termination benefits from certain identified initiatives to further streamline the business, improve the Company's efficiency, create synergies, globalize the Company's operations, and advance certain outsourcing initiatives, all with an objective to improve scale and increase profitability going forward. We exclude these items when evaluating our continuing business performance as such items are not consistently occurring and do not reflect expected future operating expense, nor provide insight into the fundamentals of current or past operations of our business.
|
|
•
|
Exclusion of the non-cash, mark-to-market adjustments on fuel-price related derivative instruments helps management identify and assess trends in the Company's underlying business that might otherwise be obscured due to quarterly non-cash earnings fluctuations associated with fuel-price-related derivative contracts. The non-cash mark-to-market adjustments on derivative instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate.
|
|
•
|
Net foreign currency gains and losses primarily result from the remeasurement to functional currency of cash, receivable and payable balances, certain intercompany notes denominated in foreign currencies and any gain or loss on foreign currency hedges relating to these items. The exclusion of these items helps management compare changes in operating results between periods that might otherwise be obscured due to currency fluctuations.
|
|
•
|
Regulatory reserves reflect charges related to the estimated impact of a regulatory action which resulted in WEX paying a penalty. We have excluded this item when evaluating our continuing business performance as it is not consistently recurring and does not reflect an expected future operating expense, nor provide insight into the fundamentals of the current or past operations of our business.
|
|
•
|
The non-cash adjustments related to tax receivable agreement have no significant impact on the ongoing operations of the business.
|
|
17.
|
Supplementary Regulatory Capital Disclosure
|
|
|
Actual Amount
|
|
Ratio
|
|
Minimum for Capital Adequacy Purposes Amount
|
|
Ratio
|
|
Minimum to Be Well Capitalized Under Prompt Corrective Action Provisions Amount
|
|
Ratio
|
|||||||||
|
Total Capital to risk-weighted assets
|
$
|
245,245
|
|
|
14.30
|
%
|
|
$
|
137,200
|
|
|
8.00
|
%
|
|
$
|
171,500
|
|
|
10.00
|
%
|
|
Tier 1 Capital to average assets
|
236,458
|
|
|
12.12
|
%
|
|
78,039
|
|
|
4.00
|
%
|
|
97,549
|
|
|
5.00
|
%
|
|||
|
Common equity to risk-weighted assets
|
236,458
|
|
|
13.79
|
%
|
|
77,162
|
|
|
4.50
|
%
|
|
111,456
|
|
|
6.50
|
%
|
|||
|
Tier 1 Capital to risk-weighted assets
|
236,458
|
|
|
13.79
|
%
|
|
102,882
|
|
|
6.00
|
%
|
|
137,177
|
|
|
8.00
|
%
|
|||
|
|
Actual Amount
|
|
Ratio
|
|
Minimum for Capital Adequacy Purposes Amount
|
|
Ratio
|
|
Minimum to Be Well Capitalized Under Prompt Corrective Action Provisions Amount
|
|
Ratio
|
|||||||||
|
Total Capital to risk-weighted assets
|
$
|
202,294
|
|
|
15.50
|
%
|
|
$
|
104,437
|
|
|
8.00
|
%
|
|
$
|
130,547
|
|
|
10.00
|
%
|
|
Tier 1 Capital to average assets
|
193,337
|
|
|
11.23
|
%
|
|
68,865
|
|
|
4.00
|
%
|
|
86,082
|
|
|
5.00
|
%
|
|||
|
Common equity to risk-weighted assets
|
193,337
|
|
|
14.81
|
%
|
|
58,746
|
|
|
4.50
|
%
|
|
84,855
|
|
|
6.50
|
%
|
|||
|
Tier 1 Capital to risk-weighted assets
|
193,337
|
|
|
14.81
|
%
|
|
78,328
|
|
|
6.00
|
%
|
|
104,437
|
|
|
8.00
|
%
|
|||
|
18.
|
Subsequent Events
|
|
|
Tranche A
|
Tranche B
|
Tranche C
|
|
Notional amount (USD)
|
400,000
|
150,000
|
250,000
|
|
Amortization
|
5% annually
|
N/A
|
N/A
|
|
Maturity date
|
12/31/2020
|
12/31/2020
|
12/31/2018
|
|
Fixed interest rate
|
1.108%
|
1.125%
|
0.896%
|
|
•
|
Average number of vehicles serviced increased
6 percent
from the
third
quarter of
2015
to approximately
10.3 million
for the
third
quarter of
2016
, primarily related to the acquisition of EFS.
|
|
•
|
Total fuel transactions processed increased
21 percent
from the
third
quarter of
2015
to
126.9 million
for the
third
quarter of
2016
. Total payment processing transactions in our Fleet Solutions segment increased
15 percent
to
102.9 million
for the
third
quarter of
2016
as compared to the same quarter in
2015
. Transaction processing transactions increased
55 percent
to
24.0 million
for the
third
quarter of
2016
, as compared to the same quarter in
2015
. The increase in payment processing transactions resulted from a large customer portfolio converting from an unfunded to a fully funded relationship in the beginning of 2016 and the acquisition of EFS. The primary driver for the increase in transaction processing transactions was due to the acquisition of EFS, partially offset by the portfolio conversion mentioned above.
|
|
•
|
Average expenditure per payment processing transaction in our Fleet Solutions segment decreased
2
percent to
$64.05
for the
third
quarter of
2016
, from
$65.04
for the same period in the prior year. The average U.S. fuel price per gallon during the
third
quarter of
2016
was
$2.24
, a
14 percent
decrease as compared to the same period in the prior year. The
|
|
•
|
Credit loss expense in the Fleet Solutions segment was
$5.7 million
during the
third
quarter of
2016
, as compared to
$6.2 million
during the
third
quarter of
2015
. Spend volume increased
13 percent
in the
third
quarter of
2016
, as compared to the same quarter last year and our credit losses were
8.6
basis points of fuel expenditures for the
third
quarter of
2016
, as compared to
10.6
basis points of fuel expenditures for the same period last year.
|
|
•
|
There were no realized gains or losses on fuel price derivatives during the
third
quarter of
2016
as compared to a realized gain of
$11.2 million
for the same period in the prior year. After the first quarter of 2016, the Company no longer holds fuel-price sensitive derivative instruments.
|
|
•
|
Travel and Corporate Solutions purchase volume grew by approximately
$1.3 billion
from the
third
quarter of
2015
to
$7.1 billion
for the
third
quarter of
2016
, an increase of
23 percent
, driven by organic growth in our travel product and the impact of the EFS acquisition.
|
|
•
|
Our foreign currency exchange exposure is primarily related to the re-measurement of our cash, receivable and payable balances that are denominated in foreign currencies. Movements in the exchange rates associated with our foreign held currencies resulted in a gain of
$5.9 million
for the
third
quarter of
2016
, compared to a gain of
$6.5 million
for the
third
quarter of 2015.
|
|
•
|
Our effective tax rate was
24.0 percent
for the
third
quarter of 2016 as compared to
42.4 percent
for the
third
quarter of 2015. A decrease to valuation allowances previously established on estimated non-deductible expenses and certain state net operating losses in the aggregate amount of $3.2 million was recorded as a reduction to income tax expense during the third quarter of 2016. The acquisition of EFS provided additional sources of taxable income causing a change in judgment about the realizability of related deferred tax assets. Nondeductible expenses and discrete tax items in the third quarter of 2015 contributed to the higher effective tax rate, as compared to the third quarter of 2016. Other factors contributing to the rate fluctuation include changes in the mix of earnings among different tax jurisdictions as well as changes to overall worldwide profitability. Future tax rates may fluctuate due to changes in the mix of earnings among different tax jurisdictions. Our tax rate may also fluctuate due to the impacts that rate and mix changes have on our net deferred tax assets. We anticipate that our future GAAP effective tax rate should be within the range of our historical rates.
|
|
(in thousands, except per transaction and per gallon data)
|
Three months ended September 30,
|
|
Increase (decrease)
|
|
Nine months ended September 30,
|
|
Increase (decrease)
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Payment processing revenue
|
$
|
83,132
|
|
|
$
|
80,230
|
|
|
$
|
2,902
|
|
|
4
|
%
|
|
$
|
216,133
|
|
|
$
|
233,300
|
|
|
$
|
(17,167
|
)
|
|
(7
|
)%
|
|
Account servicing revenue
|
37,414
|
|
|
26,024
|
|
|
11,390
|
|
|
44
|
%
|
|
90,400
|
|
|
75,267
|
|
|
15,133
|
|
|
20
|
%
|
||||||
|
Finance fee revenue
|
33,230
|
|
|
21,794
|
|
|
11,436
|
|
|
52
|
%
|
|
85,841
|
|
|
59,858
|
|
|
25,983
|
|
|
43
|
%
|
||||||
|
Other revenue
|
30,982
|
|
|
14,789
|
|
|
16,193
|
|
|
109
|
%
|
|
57,417
|
|
|
43,345
|
|
|
14,072
|
|
|
32
|
%
|
||||||
|
Total revenues
|
184,758
|
|
|
142,837
|
|
|
41,921
|
|
|
29
|
%
|
|
449,791
|
|
|
411,770
|
|
|
38,021
|
|
|
9
|
%
|
||||||
|
Total operating expenses
|
162,442
|
|
|
102,968
|
|
|
59,474
|
|
|
58
|
%
|
|
385,741
|
|
|
307,347
|
|
|
78,394
|
|
|
26
|
%
|
||||||
|
Operating income
|
22,316
|
|
|
39,869
|
|
|
(17,553
|
)
|
|
(44
|
)%
|
|
64,050
|
|
|
104,423
|
|
|
(40,373
|
)
|
|
(39
|
)%
|
||||||
|
Net foreign currency gain
|
2,304
|
|
|
3,892
|
|
|
(1,588
|
)
|
|
(41
|
)%
|
|
15,251
|
|
|
2,305
|
|
|
12,946
|
|
|
562
|
%
|
||||||
|
Financing interest expense
|
(25,669
|
)
|
|
(6,958
|
)
|
|
(18,711
|
)
|
|
269
|
%
|
|
(66,688
|
)
|
|
(24,788
|
)
|
|
(41,900
|
)
|
|
169
|
%
|
||||||
|
Net realized and unrealized gains on derivative instruments
|
—
|
|
|
7,922
|
|
|
(7,922
|
)
|
|
(100
|
)%
|
|
711
|
|
|
4,671
|
|
|
(3,960
|
)
|
|
(85
|
)%
|
||||||
|
Non-cash adjustments related to tax receivable agreement
|
(168
|
)
|
|
1,634
|
|
|
(1,802
|
)
|
|
(110
|
)%
|
|
(168
|
)
|
|
1,634
|
|
|
(1,802
|
)
|
|
(110
|
)%
|
||||||
|
(Loss) income before income taxes
|
$
|
(1,217
|
)
|
|
$
|
46,359
|
|
|
$
|
(47,576
|
)
|
|
(103
|
)%
|
|
$
|
13,156
|
|
|
$
|
88,245
|
|
|
$
|
(75,089
|
)
|
|
(85
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Key operating statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Payment processing revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Payment processing transactions
|
102,947
|
|
|
89,578
|
|
|
13,369
|
|
|
15
|
%
|
|
286,199
|
|
|
258,212
|
|
|
27,987
|
|
|
11
|
%
|
||||||
|
Average expenditure per payment processing transaction
|
$
|
64.05
|
|
|
$
|
65.04
|
|
|
$
|
(0.99
|
)
|
|
(2
|
)%
|
|
$
|
56.48
|
|
|
$
|
66.43
|
|
|
$
|
(9.95
|
)
|
|
(15
|
)%
|
|
Average price per gallon of fuel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Domestic – ($/gal)
|
$
|
2.24
|
|
|
$
|
2.61
|
|
|
$
|
(0.37
|
)
|
|
(14
|
)%
|
|
$
|
2.18
|
|
|
$
|
2.64
|
|
|
$
|
(0.46
|
)
|
|
(17
|
)%
|
|
Australia – ($/gal)
|
$
|
3.45
|
|
|
$
|
3.63
|
|
|
$
|
(0.18
|
)
|
|
(5
|
)%
|
|
$
|
3.28
|
|
|
$
|
3.76
|
|
|
$
|
(0.48
|
)
|
|
(13
|
)%
|
|
Account servicing revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average number of vehicles serviced
|
10,337
|
|
|
9,730
|
|
|
607
|
|
|
6
|
%
|
|
9,832
|
|
|
9,598
|
|
|
234
|
|
|
2
|
%
|
||||||
|
(in thousands)
|
Three months ended September 30,
|
|
Increase (decrease)
|
|
Nine months ended September 30,
|
|
Increase (decrease)
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
||||||||||||||
|
Late fee revenue
|
$
|
27,078
|
|
|
$
|
17,605
|
|
|
$
|
9,473
|
|
|
54
|
%
|
|
$
|
70,569
|
|
|
$
|
47,997
|
|
|
$
|
22,572
|
|
|
47
|
%
|
|
Factoring fee revenue
|
5,204
|
|
|
3,925
|
|
|
$
|
1,279
|
|
|
33
|
%
|
|
13,920
|
|
|
11,164
|
|
|
2,756
|
|
|
25
|
%
|
|||||
|
Cardholder interest income
|
158
|
|
|
167
|
|
|
$
|
(9
|
)
|
|
(5
|
)%
|
|
496
|
|
|
353
|
|
|
143
|
|
|
41
|
%
|
|||||
|
Other finance fee revenue
|
790
|
|
|
97
|
|
|
$
|
693
|
|
|
714
|
%
|
|
856
|
|
|
344
|
|
|
512
|
|
|
149
|
%
|
|||||
|
Total finance fee revenue
|
$
|
33,230
|
|
|
$
|
21,794
|
|
|
$
|
11,436
|
|
|
52
|
%
|
|
$
|
85,841
|
|
|
$
|
59,858
|
|
|
$
|
25,983
|
|
|
43
|
%
|
|
|
|
|
|
|
Increase (decrease)
|
|||||||||
|
(in thousands)
|
September 30,
2016 |
|
September 30,
2015 |
|
Amount
|
|
Percent
|
|||||||
|
Expense
|
|
|
|
|
|
|
|
|||||||
|
Salary and other personnel
|
$
|
54,667
|
|
|
$
|
42,000
|
|
|
$
|
12,667
|
|
|
30
|
%
|
|
Restructuring
|
$
|
2,531
|
|
|
$
|
(45
|
)
|
|
$
|
2,576
|
|
|
NM
|
|
|
Service fees
|
$
|
32,431
|
|
|
$
|
15,898
|
|
|
$
|
16,533
|
|
|
104
|
%
|
|
Provision for credit losses
|
$
|
5,686
|
|
|
$
|
6,199
|
|
|
$
|
(513
|
)
|
|
(8
|
)%
|
|
Technology leasing and support
|
$
|
7,756
|
|
|
$
|
6,113
|
|
|
$
|
1,643
|
|
|
27
|
%
|
|
Depreciation and amortization
|
$
|
35,172
|
|
|
$
|
13,266
|
|
|
$
|
21,906
|
|
|
165
|
%
|
|
|
|
|
|
|
Increase (decrease)
|
|||||||||
|
(in thousands)
|
September 30,
2016 |
|
September 30,
2015 |
|
Amount
|
|
Percent
|
|||||||
|
Expense
|
|
|
|
|
|
|
|
|||||||
|
Salary and other personnel
|
$
|
144,295
|
|
|
$
|
128,580
|
|
|
$
|
15,715
|
|
|
12
|
%
|
|
Restructuring
|
$
|
7,626
|
|
|
$
|
8,514
|
|
|
$
|
(888
|
)
|
|
(10
|
)%
|
|
Service fees
|
$
|
73,967
|
|
|
$
|
43,854
|
|
|
$
|
30,113
|
|
|
69
|
%
|
|
Provision for credit losses
|
$
|
15,042
|
|
|
$
|
12,978
|
|
|
$
|
2,064
|
|
|
16
|
%
|
|
Technology leasing and support
|
$
|
20,671
|
|
|
$
|
17,786
|
|
|
$
|
2,885
|
|
|
16
|
%
|
|
Depreciation and amortization
|
$
|
62,927
|
|
|
$
|
41,877
|
|
|
$
|
21,050
|
|
|
50
|
%
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands, except per gallon data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Fuel price derivatives, at fair value, beginning of period
|
$
|
—
|
|
|
$
|
16,668
|
|
|
$
|
5,007
|
|
|
$
|
40,969
|
|
|
Net change in fair value
|
—
|
|
|
7,922
|
|
|
711
|
|
|
4,671
|
|
||||
|
Cash payments on settlement
|
—
|
|
|
(11,173
|
)
|
|
(5,718
|
)
|
|
(32,223
|
)
|
||||
|
Fuel price derivatives, at fair value, end of period
|
$
|
—
|
|
|
$
|
13,417
|
|
|
$
|
—
|
|
|
$
|
13,417
|
|
|
Collar range:
|
|
|
|
|
|
|
|
||||||||
|
Floor
|
$
|
—
|
|
|
$
|
3.35
|
|
|
$
|
3.28
|
|
|
$
|
3.35
|
|
|
Ceiling
|
$
|
—
|
|
|
$
|
3.41
|
|
|
$
|
3.34
|
|
|
$
|
3.41
|
|
|
Domestic average fuel price, beginning of period
|
$
|
—
|
|
|
$
|
2.79
|
|
|
$
|
2.09
|
|
|
$
|
2.56
|
|
|
Domestic average fuel price, end of period
1
|
$
|
—
|
|
|
$
|
2.36
|
|
|
$
|
2.09
|
|
|
$
|
2.36
|
|
|
1
$2.09 represents the March 31, 2016 domestic average fuel price. The Company has not held fuel price derivative instruments subsequent to that date.
|
|||||||||||||||
|
|
Three months ended
September 30, |
|
Increase (decrease)
|
|
Nine months ended
September 30, |
|
Increase (decrease)
|
||||||||||||||||||||||
|
(in thousands, except payment solutions purchase volume in millions)
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Payment processing revenue
|
$
|
52,551
|
|
|
$
|
44,387
|
|
|
$
|
8,164
|
|
|
18
|
%
|
|
$
|
130,372
|
|
|
$
|
114,586
|
|
|
$
|
15,786
|
|
|
14
|
%
|
|
Account servicing revenue
|
242
|
|
|
449
|
|
|
(207
|
)
|
|
(46
|
)%
|
|
852
|
|
|
1,329
|
|
|
(477
|
)
|
|
(36
|
)%
|
||||||
|
Finance fee revenue
|
115
|
|
|
104
|
|
|
11
|
|
|
11
|
%
|
|
336
|
|
|
233
|
|
|
103
|
|
|
44
|
%
|
||||||
|
Other revenue
|
10,407
|
|
|
11,542
|
|
|
(1,135
|
)
|
|
(10
|
)%
|
|
30,235
|
|
|
31,621
|
|
|
(1,386
|
)
|
|
(4
|
)%
|
||||||
|
Total revenues
|
63,315
|
|
|
56,482
|
|
|
6,833
|
|
|
12
|
%
|
|
161,795
|
|
|
147,769
|
|
|
14,026
|
|
|
9
|
%
|
||||||
|
Total operating expenses
|
33,134
|
|
|
30,459
|
|
|
2,675
|
|
|
9
|
%
|
|
88,984
|
|
|
80,387
|
|
|
8,597
|
|
|
11
|
%
|
||||||
|
Operating income
|
30,181
|
|
|
26,023
|
|
|
4,158
|
|
|
16
|
%
|
|
72,811
|
|
|
67,382
|
|
|
5,429
|
|
|
8
|
%
|
||||||
|
Net foreign currency gain (loss)
|
3,655
|
|
|
3,284
|
|
|
371
|
|
|
11
|
%
|
|
1,204
|
|
|
(1,258
|
)
|
|
2,462
|
|
|
(196
|
)%
|
||||||
|
Income before income taxes
|
$
|
33,836
|
|
|
$
|
29,307
|
|
|
$
|
4,529
|
|
|
15
|
%
|
|
$
|
74,015
|
|
|
$
|
66,124
|
|
|
$
|
7,891
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Key operating statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Payment processing revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Payment solutions purchase volume
|
$
|
7,139
|
|
|
$
|
5,800
|
|
|
$
|
1,339
|
|
|
23
|
%
|
|
$
|
17,613
|
|
|
$
|
14,873
|
|
|
$
|
2,740
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
Increase (decrease)
|
|||||||
|
(in thousands)
|
September 30,
2016 |
|
September 30,
2015 |
|
Amount
|
|
Percent
|
|||||||
|
Expense
|
|
|
|
|
|
|
|
|||||||
|
Salary and other personnel
|
$
|
6,027
|
|
|
$
|
5,427
|
|
|
$
|
600
|
|
|
11
|
%
|
|
Service fees
|
$
|
15,751
|
|
|
$
|
17,723
|
|
|
$
|
(1,972
|
)
|
|
(11
|
)%
|
|
Provision for credit losses
|
$
|
3,552
|
|
|
$
|
153
|
|
|
$
|
3,399
|
|
|
2,222
|
%
|
|
Technology leasing and support & occupancy and equipment
|
$
|
4,197
|
|
|
$
|
3,593
|
|
|
$
|
604
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
Increase (decrease)
|
|||||||
|
(in thousands)
|
September 30,
2016 |
|
September 30,
2015 |
|
Amount
|
|
Percent
|
|||||||
|
Expense
|
|
|
|
|
|
|
|
|||||||
|
Salary and other personnel
|
$
|
16,627
|
|
|
$
|
16,209
|
|
|
$
|
418
|
|
|
3
|
%
|
|
Service fees
|
$
|
48,090
|
|
|
$
|
47,001
|
|
|
$
|
1,089
|
|
|
2
|
%
|
|
Provision for credit losses
|
$
|
4,488
|
|
|
$
|
1,062
|
|
|
$
|
3,426
|
|
|
323
|
%
|
|
Technology leasing and support & occupancy and equipment
|
$
|
11,534
|
|
|
$
|
9,951
|
|
|
$
|
1,583
|
|
|
16
|
%
|
|
|
Three months ended
September 30, |
|
Increase (decrease)
|
|
Nine months ended
September 30, |
|
Increase (decrease)
|
||||||||||||||||||||||
|
(in thousands, except payment solutions purchase volume in millions)
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Payment processing revenue
|
$
|
10,499
|
|
|
$
|
8,581
|
|
|
$
|
1,918
|
|
|
22
|
%
|
|
$
|
36,814
|
|
|
$
|
30,828
|
|
|
$
|
5,986
|
|
|
19
|
%
|
|
Account servicing revenue
|
21,159
|
|
|
13,105
|
|
|
8,054
|
|
|
61
|
%
|
|
59,518
|
|
|
38,404
|
|
|
21,114
|
|
|
55
|
%
|
||||||
|
Finance fee revenue
|
2,793
|
|
|
1,604
|
|
|
1,189
|
|
|
74
|
%
|
|
6,171
|
|
|
4,003
|
|
|
2,168
|
|
|
54
|
%
|
||||||
|
Other revenue
|
5,232
|
|
|
3,448
|
|
|
1,784
|
|
|
52
|
%
|
|
13,532
|
|
|
9,221
|
|
|
4,311
|
|
|
47
|
%
|
||||||
|
Total revenues
|
39,683
|
|
|
26,738
|
|
|
12,945
|
|
|
48
|
%
|
|
116,035
|
|
|
82,456
|
|
|
33,579
|
|
|
41
|
%
|
||||||
|
Total operating expenses
|
37,612
|
|
|
24,885
|
|
|
12,727
|
|
|
51
|
%
|
|
105,565
|
|
|
75,358
|
|
|
30,207
|
|
|
40
|
%
|
||||||
|
Operating income
|
2,071
|
|
|
1,853
|
|
|
218
|
|
|
12
|
%
|
|
10,470
|
|
|
7,098
|
|
|
3,372
|
|
|
48
|
%
|
||||||
|
Net foreign currency (loss) gain
|
(27
|
)
|
|
(651
|
)
|
|
624
|
|
|
NM
|
|
|
778
|
|
|
(1,059
|
)
|
|
1,837
|
|
|
NM
|
|
||||||
|
Financing interest expense
|
(9,395
|
)
|
|
(4,372
|
)
|
|
(5,023
|
)
|
|
115
|
%
|
|
(20,352
|
)
|
|
(10,546
|
)
|
|
(9,806
|
)
|
|
93
|
%
|
||||||
|
(Loss) income before income taxes
|
$
|
(7,351
|
)
|
|
$
|
(3,170
|
)
|
|
$
|
(4,181
|
)
|
|
132
|
%
|
|
$
|
(9,104
|
)
|
|
$
|
(4,507
|
)
|
|
$
|
(4,597
|
)
|
|
102
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchase volume
|
$
|
876
|
|
|
$
|
652
|
|
|
$
|
224
|
|
|
34
|
%
|
|
$
|
3,020
|
|
|
$
|
2,302
|
|
|
$
|
718
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
Increase (decrease)
|
|||||||
|
(in thousands)
|
September 30,
2016 |
|
September 30,
2015 |
|
Amount
|
|
Percent
|
|||||||
|
Expense
|
|
|
|
|
|
|
|
|||||||
|
Salary and other personnel
|
$
|
16,012
|
|
|
$
|
9,747
|
|
|
$
|
6,265
|
|
|
64
|
%
|
|
Service fees
|
$
|
5,233
|
|
|
$
|
3,303
|
|
|
$
|
1,930
|
|
|
58
|
%
|
|
Technology leasing and support & occupancy and equipment
|
$
|
2,974
|
|
|
$
|
1,935
|
|
|
$
|
1,039
|
|
|
54
|
%
|
|
Depreciation and amortization
|
$
|
9,206
|
|
|
$
|
6,177
|
|
|
$
|
3,029
|
|
|
49
|
%
|
|
Other
|
$
|
2,296
|
|
|
$
|
1,690
|
|
|
$
|
606
|
|
|
36
|
%
|
|
|
|
|
|
|
|
|
Increase (decrease)
|
|||||||
|
(in thousands)
|
September 30,
2016 |
|
September 30,
2015 |
|
Amount
|
|
Percent
|
|||||||
|
Expense
|
|
|
|
|
|
|
|
|||||||
|
Salary and other personnel
|
$
|
45,856
|
|
|
$
|
29,893
|
|
|
$
|
15,963
|
|
|
53
|
%
|
|
Service fees
|
$
|
14,041
|
|
|
$
|
10,080
|
|
|
$
|
3,961
|
|
|
39
|
%
|
|
Technology leasing and support & occupancy and equipment
|
$
|
8,155
|
|
|
$
|
5,910
|
|
|
$
|
2,245
|
|
|
38
|
%
|
|
Depreciation and amortization
|
$
|
25,447
|
|
|
$
|
18,797
|
|
|
$
|
6,650
|
|
|
35
|
%
|
|
Other
|
$
|
7,239
|
|
|
$
|
5,304
|
|
|
$
|
1,935
|
|
|
36
|
%
|
|
•
|
The Company considers certain acquisition-related costs, including certain financing costs, ticking fees, investment banking fees, warranty and indemnity insurance, acquisition-related expenses and amortization of acquired intangibles, as well as gains and losses from divestitures to be unpredictable, dependent on factors that may be outside of our control and unrelated to the continuing operations of the acquired or divested business or the Company. In prior periods not reflected above, the Company has adjusted for goodwill impairments and acquisition-related asset impairments. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. The Company believes that excluding acquisition-related costs and gains or losses of divestitures facilitates the comparison of our financial results to the Company's historical operating results and to other companies in our industry.
|
|
•
|
Debt issuance cost amortization is a non-cash item. Additionally, both the debt issuance cost amortization and the costs associated with debt restructuring are unrelated to the continuing operations of the Company. Because these types of costs are dependent upon the financing method which can vary widely company to company, the Company believes that excluding these costs helps to facilitate comparison to historical results as well as to other companies within our industry.
|
|
•
|
Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to the Company is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time.
|
|
•
|
Restructuring and other costs are related to employee termination benefits from certain identified initiatives to further streamline the business, improve the Company's efficiency, create synergies, globalize the Company's operations, and advance certain outsourcing initiatives, all with an objective to improve scale and increase profitability going forward. We exclude these items when evaluating our continuing business performance as such items are not consistently occurring and do not reflect expected future operating expense, nor provide insight into the fundamentals of current or past operations of our business.
|
|
•
|
Exclusion of the non-cash, mark-to-market adjustments on fuel-price related derivative instruments helps management identify and assess trends in the Company's underlying business that might otherwise be obscured due to quarterly non-cash earnings fluctuations associated with fuel-price-related derivative contracts. The non-cash mark-to-market adjustments on derivative instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate.
|
|
•
|
Net foreign currency gains and losses primarily result from the remeasurement to functional currency of cash, receivable and payable balances, certain intercompany notes denominated in foreign currencies and any gain or loss on foreign currency hedges relating to these items. The exclusion of these items helps management compare changes in operating results between periods that might otherwise be obscured due to currency fluctuations.
|
|
•
|
Regulatory reserves reflect charges related to the estimated impact of a regulatory action which resulted in WEX paying a penalty. We have excluded this item when evaluating our continuing business performance as it is not consistently recurring and does not reflect an expected future operating expense, nor provide insight into the fundamentals of the current or past operations of our business.
|
|
•
|
The adjustments attributable to non-controlling interests, including adjustments to the redemption value of a non-controlling interest, and the non-cash adjustments related to tax receivable agreement have no significant impact on the ongoing operations of the business.
|
|
•
|
The tax related items reflect the difference between the Company’s U.S. GAAP tax provision and a pro forma tax provision based upon the Company’s adjusted net income before taxes as well as the impact from certain discrete tax items. The methodology utilized for calculating the Company’s adjusted net income tax provision is the same methodology utilized in calculating the Company’s U.S. GAAP tax provision.
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Net earnings attributable to shareholders
|
$
|
19,696
|
|
|
$
|
32,166
|
|
$
|
55,350
|
|
|
$
|
81,003
|
|
|
Acquisition and divestiture related items
|
46,955
|
|
|
11,888
|
|
108,805
|
|
|
34,843
|
|
||||
|
Debt restructuring and debt issuance cost amortization
|
9,106
|
|
|
778
|
|
10,649
|
|
|
2,319
|
|
||||
|
Stock-based compensation
|
5,199
|
|
|
3,067
|
|
14,312
|
|
|
10,227
|
|
||||
|
Restructuring and other costs
|
3,767
|
|
|
(45
|
)
|
11,689
|
|
|
8,514
|
|
||||
|
Changes in unrealized fuel price derivatives
|
—
|
|
|
3,251
|
|
5,007
|
|
|
27,552
|
|
||||
|
Net foreign currency remeasurement (gains) losses
|
(5,932
|
)
|
|
(6,525
|
)
|
(17,233
|
)
|
|
12
|
|
||||
|
Non-cash adjustments related to tax receivable agreement
|
168
|
|
|
(1,634
|
)
|
168
|
|
|
(1,634
|
)
|
||||
|
Regulatory reserve
|
—
|
|
|
2,250
|
|
—
|
|
|
2,250
|
|
||||
|
ANI adjustments attributable to non-controlling interest
|
(339
|
)
|
|
9,025
|
|
(1,200
|
)
|
|
5,407
|
|
||||
|
Tax related items
|
(25,214
|
)
|
|
(3,827
|
)
|
(53,505
|
)
|
|
(24,570
|
)
|
||||
|
Adjusted net income attributable to shareholders
|
$
|
53,406
|
|
|
$
|
50,394
|
|
$
|
134,042
|
|
|
$
|
145,923
|
|
|
(in thousands)
|
Nine months ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Net cash (used for) provided by operating activities
|
$
|
(80,873
|
)
|
|
$
|
247,585
|
|
|
Net cash used for investing activities
|
(1,139,562
|
)
|
|
(29,571
|
)
|
||
|
Net cash provided by financing activities
|
1,472,062
|
|
|
37,722
|
|
||
|
|
Three months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
(in thousands)
|
Shares
|
|
Cost
|
|
Shares
|
|
Cost
|
||||||
|
Treasury stock purchased
|
—
|
|
|
$
|
—
|
|
|
210
|
|
|
$
|
22,011
|
|
|
•
|
require us to dedicate a substantial portion of our cash flow to repaying our indebtedness, thus reducing the amount of funds available for other general corporate purposes;
|
|
•
|
limit our ability to borrow additional funds necessary for working capital, capital expenditures or other general corporate purposes;
|
|
•
|
increase our vulnerability to adverse general economic or industry conditions; and
|
|
•
|
limit our flexibility in planning for, or reacting to changes in, our business.
|
|
|
WEX INC.
|
||
|
|
|
|
|
|
November 8, 2016
|
By:
|
|
/s/ Roberto Simon
|
|
|
|
|
Roberto Simon
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(principal financial officer and principal accounting officer)
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
3.1
|
|
Certificate of Incorporation (incorporated by reference to Exhibit No. 3.1 to our Current Report on Form 8-K filed with the SEC on March 1, 2005, File No. 001-32426)
|
|
|
3.2
|
|
Certificate of Ownership and Merger merging WEX Transitory Corporation with and into Wright Express Corporation (incorporated by reference to Exhibit No. 3.1 to our Current Report on Form 8-K filed with the SEC on October 30, 2012, File No. 001-32426)
|
|
|
3.3
|
|
Amended and Restated By-Laws of WEX Inc. (incorporated by reference to Exhibit No. 3.1 to our Current Report on Form 8-K filed with the SEC on October 30, 2012, File No. 001-32426)
|
|
|
4.1
|
|
Indenture, dated as of January 30, 2013, among WEX Inc., the Guarantors named therein, and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit No. 4.1 to our Current Report on Form 8-K filed with the SEC on February 1, 2013, File No. 001-32426)
|
|
|
4.2
|
|
Supplemental Indenture, dated as of July 1, 2016 to the Indenture, dated as of January 30, 2013 among WEX Inc., the additional subsidiary guarantors thereto and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit No. 4.1 to our Current Report on Form 8-K filed with the SEC on July 1, 2016, File No. 001-32426)
|
|
|
4.3
|
|
U.S. Security Agreement, made by WEX Inc., and the certain of its subsidiaries, as pledgors, assignors and debtors dated as of July 1, 2016, in favor of Bank of America, as collateral agent for the Lenders (incorporated by reference to Exhibit No. 4.2 to our Current Report on Form 8-K filed with the SEC on July 1, 2016, File No. 001-32426)
|
|
|
10.1
|
|
Investor Rights Agreement, dated as of July 1, 2016, by and among WEX Inc., Mustang HoldCo 1 LLC, Warburg Pincus Private Equity (E&P) XI‑ B, L.P., Warburg Pincus Private Equity XI – C, L.P., WP XI Partners, L.P., Warburg Pincus Private Equity XI – B, L.P., WP Mustang Co-Invest – B L.P., WP Mustang Co-Invest – C L.P., Warburg Pincus XI (E&P) Partners – B, L.P., Warburg Pincus (E&P) XI, L.P., WP (Lexington) Holdings II, L.P., Warburg Pincus Private Equity (Lexington) XI – A, L.P., Warburg Pincus XI (Lexington) Partners – A , L.P., WP Mustang Co-Invest LLC and the other investors party thereto (incorporated by reference to Exhibit No. 10.1 to our Current Report on Form 8-K filed with the SEC on July 1, 2016, File No. 001-32426)
|
|
|
10.2
|
|
Credit Agreement among WEX Inc., certain of its subsidiaries as borrowers, WEX Card Holding Australia Pty Ltd., as designated borrower, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and the other lenders party thereto (incorporated by reference to Exhibit No. 10.2 to our Current Report on Form 8-K filed with the SEC on July 1, 2016, File No. 001-32426)
|
|
*
|
31.1
|
|
Certification of Chief Executive Officer of WEX INC. pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended
|
|
*
|
31.2
|
|
Certification of Chief Financial Officer of WEX INC. pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended
|
|
*
|
32.1
|
|
Certification of Chief Executive Officer of WEX INC. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code
|
|
*
|
32.2
|
|
Certification of Chief Financial Officer of WEX INC. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code
|
|
*
|
101.INS
|
|
XBRL Instance Document
|
|
*
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
*
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
*
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
*
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
*
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
These exhibits have been filed with this Quarterly Report on Form 10-Q.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|