These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware | No. 41-0449260 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
Large accelerated filer
þ
|
Accelerated filer ¨ | |
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company ¨ |
Shares Outstanding | |||||
April 29, 2011 | |||||
Common stock, $1-2/3 par value
|
5,289,099,076 |
PART I | ||||||||
Item 1. |
Financial Statements
|
Page | ||||||
Consolidated Statement of Income
|
49 | |||||||
Consolidated Balance Sheet
|
50 | |||||||
Consolidated Statement of Changes in Equity and Comprehensive Income
|
51 | |||||||
Consolidated Statement of Cash Flows
|
53 | |||||||
Notes to Financial Statements
|
||||||||
1 - Summary of Significant Accounting Policies
|
54 | |||||||
2 - Business Combinations
|
55 | |||||||
3 - Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments
|
55 | |||||||
4 - Securities Available for Sale
|
56 | |||||||
5 - Loans and Allowance for Credit Losses
|
65 | |||||||
6 - Other Assets
|
81 | |||||||
7 - Securitizations and Variable Interest Entities
|
82 | |||||||
8 - Mortgage Banking Activities
|
93 | |||||||
9 - Intangible Assets
|
96 | |||||||
10 - Guarantees, Pledged Assets and Collateral
|
97 | |||||||
11 - Legal Actions
|
99 | |||||||
12 - Derivatives
|
100 | |||||||
13 - Fair Values of Assets and Liabilities
|
107 | |||||||
14 - Preferred Stock
|
120 | |||||||
15 - Employee Benefits
|
123 | |||||||
16 - Earnings Per Common Share
|
124 | |||||||
17 - Operating Segments
|
125 | |||||||
18 - Condensed Consolidating Financial Statements
|
127 | |||||||
19 - Regulatory and Agency Capital Requirements
|
130 | |||||||
|
||||||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Financial Review)
|
|||||||
1 | ||||||||
2 | ||||||||
4 | ||||||||
9 | ||||||||
12 | ||||||||
13 | ||||||||
42 | ||||||||
44 | ||||||||
45 | ||||||||
46 | ||||||||
47 | ||||||||
Glossary of Acronyms
|
131 | |||||||
|
||||||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
38 | ||||||
|
||||||||
Item 4. | 48 | |||||||
|
||||||||
PART II |
Other Information
|
|||||||
Item 1. |
Legal Proceedings
|
132 | ||||||
|
||||||||
Item 1A. |
Risk Factors
|
132 | ||||||
|
||||||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
132 | ||||||
|
||||||||
Item 6. |
Exhibits
|
133 | ||||||
|
||||||||
Signature | 133 | |||||||
|
||||||||
Exhibit Index | 134 | |||||||
EX-3.A | ||||||||
EX-10.C | ||||||||
EX-10.D | ||||||||
EX-12.A | ||||||||
EX-12.B | ||||||||
EX-31.A | ||||||||
EX-31.B | ||||||||
EX-32.A | ||||||||
EX-32.B | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
% Change | ||||||||||||||||||||
Quarter ended | Mar. 31, 2011 from | |||||||||||||||||||
Mar. 31 | , | Dec. 31 | , | Mar. 31 | , | Dec. 31 | , | Mar. 31 | , | |||||||||||
($ in millions, except per share amounts) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
|
||||||||||||||||||||
For the Period
|
||||||||||||||||||||
Wells Fargo net income
|
$ | 3,759 | 3,414 | 2,547 | 10 | % | 48 | |||||||||||||
Wells Fargo net income applicable to common stock
|
3,570 | 3,232 | 2,372 | 10 | 51 | |||||||||||||||
Diluted earnings per common share
|
0.67 | 0.61 | 0.45 | 10 | 49 | |||||||||||||||
Profitability ratios (annualized):
|
||||||||||||||||||||
Wells Fargo net income to average assets (ROA)
|
1.23 | % | 1.09 | 0.84 | 13 | 46 | ||||||||||||||
Wells Fargo net income applicable to common stock to average
Wells Fargo common stockholders’ equity (ROE) |
11.98 | 10.95 | 8.96 | 9 | 34 | |||||||||||||||
Efficiency ratio (1)
|
62.6 | 62.1 | 56.5 | 1 | 11 | |||||||||||||||
Total revenue
|
$ | 20,329 | 21,494 | 21,448 | (5 | ) | (5 | ) | ||||||||||||
Pre-tax pre-provision profit (PTPP) (2)
|
7,596 | 8,154 | 9,331 | (7 | ) | (19 | ) | |||||||||||||
Dividends declared per common share
|
0.12 | 0.05 | 0.05 | 140 | 140 | |||||||||||||||
Average common shares outstanding
|
5,278.8 | 5,256.2 | 5,190.4 | - | 2 | |||||||||||||||
Diluted average common shares outstanding
|
5,333.1 | 5,293.8 | 5,225.2 | 1 | 2 | |||||||||||||||
Average loans
|
$ | 754,077 | 753,675 | 797,389 | - | (5 | ) | |||||||||||||
Average assets
|
1,241,176 | 1,237,037 | 1,226,120 | - | 1 | |||||||||||||||
Average core deposits (3)
|
796,826 | 794,799 | 759,169 | - | 5 | |||||||||||||||
Average retail core deposits (4)
|
584,100 | 573,843 | 573,653 | 2 | 2 | |||||||||||||||
Net interest margin
|
4.05 | % | 4.16 | 4.27 | (3 | ) | (5 | ) | ||||||||||||
At Period End
|
||||||||||||||||||||
Securities available for sale
|
$ | 167,906 | 172,654 | 162,487 | (3 | ) | 3 | |||||||||||||
Loans
|
751,155 | 757,267 | 781,430 | (1 | ) | (4 | ) | |||||||||||||
Allowance for loan losses
|
21,983 | 23,022 | 25,123 | (5 | ) | (12 | ) | |||||||||||||
Goodwill
|
24,777 | 24,770 | 24,819 | - | - | |||||||||||||||
Assets
|
1,244,666 | 1,258,128 | 1,223,630 | (1 | ) | 2 | ||||||||||||||
Core deposits (3)
|
795,038 | 798,192 | 756,050 | - | 5 | |||||||||||||||
Wells Fargo stockholders’ equity
|
133,471 | 126,408 | 116,142 | 6 | 15 | |||||||||||||||
Total equity
|
134,943 | 127,889 | 118,154 | 6 | 14 | |||||||||||||||
Tier 1 capital (5)
|
110,761 | 109,353 | 98,329 | 1 | 13 | |||||||||||||||
Total capital (5)
|
147,311 | 147,142 | 137,600 | - | 7 | |||||||||||||||
Capital ratios:
|
||||||||||||||||||||
Total equity to assets
|
10.84 | % | 10.16 | 9.66 | 7 | 12 | ||||||||||||||
Risk-based capital (5):
|
||||||||||||||||||||
Tier 1 capital
|
11.50 | 11.16 | 9.93 | 3 | 16 | |||||||||||||||
Total capital
|
15.30 | 15.01 | 13.90 | 2 | 10 | |||||||||||||||
Tier 1 leverage (5)
|
9.27 | 9.19 | 8.34 | 1 | 11 | |||||||||||||||
Tier 1 common equity (6)
|
8.93 | 8.30 | 7.09 | 8 | 26 | |||||||||||||||
Book value per common share
|
$ | 23.18 | 22.49 | 20.76 | 3 | 12 | ||||||||||||||
Team members (active, full-time equivalent)
|
270,200 | 272,200 | 267,400 | (1 | ) | 1 | ||||||||||||||
Common stock price:
|
||||||||||||||||||||
High
|
$ | 34.25 | 31.61 | 31.99 | 8 | 7 | ||||||||||||||
Low
|
29.82 | 23.37 | 26.37 | 28 | 13 | |||||||||||||||
Period end
|
31.71 | 30.99 | 31.12 | 2 | 2 | |||||||||||||||
|
||||||||||||||||||||
(1) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). | |
(2) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. | |
(3) | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). | |
(4) | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. | |
(5) | See Note 19 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information. | |
(6) | See the “Capital Management” section in this Report for additional information. |
1
2
• | Wachovia’s high risk loans were written down pursuant to PCI accounting at the time of merger. Therefore, the allowance for credit losses is lower than otherwise would have been required without PCI loan accounting; and | |
• | Because we virtually eliminated Wachovia’s nonaccrual loans at December 31, 2008, the quarterly growth rate in our nonaccrual loans following the merger was higher than it would have been without PCI loan accounting. Similarly, our net charge-offs rate was lower than it otherwise would have been. |
3
4
Quarter ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Yields/ | income/ | Average | Yields/ | income/ | |||||||||||||||||||
(in millions) | balance | rates | expense | balance | rates | expense | ||||||||||||||||||
|
||||||||||||||||||||||||
Earning assets
|
||||||||||||||||||||||||
Federal funds sold, securities purchased under
resale agreements and other short-term investments
|
$ | 83,386 | 0.35 | % | $ | 72 | 40,833 | 0.33 | % | $ | 33 | |||||||||||||
Trading assets
|
37,403 | 3.81 | 356 | 27,911 | 3.91 | 272 | ||||||||||||||||||
Debt securities available for sale (3):
|
||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
1,575 | 2.87 | 11 | 2,278 | 3.62 | 20 | ||||||||||||||||||
Securities of U.S. states and political subdivisions
|
19,570 | 5.45 | 270 | 13,696 | 6.60 | 221 | ||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Federal agencies
|
73,466 | 4.72 | 832 | 79,730 | 5.39 | 1,023 | ||||||||||||||||||
Residential and commercial
|
32,934 | 9.68 | 732 | 32,768 | 9.67 | 790 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total mortgage-backed securities
|
106,400 | 6.21 | 1,564 | 112,498 | 6.67 | 1,813 | ||||||||||||||||||
Other debt securities (4)
|
35,920 | 5.55 | 465 | 32,346 | 6.51 | 492 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total debt securities available for sale (4)
|
163,465 | 5.94 | 2,310 | 160,818 | 6.59 | 2,546 | ||||||||||||||||||
Mortgages held for sale (5)
|
38,742 | 4.51 | 437 | 31,368 | 4.93 | 387 | ||||||||||||||||||
Loans held for sale (5)
|
975 | 4.88 | 12 | 6,406 | 2.15 | 34 | ||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial and industrial
|
150,047 | 4.65 | 1,723 | 156,466 | 4.51 | 1,743 | ||||||||||||||||||
Real estate mortgage
|
99,797 | 3.92 | 967 | 97,967 | 3.68 | 889 | ||||||||||||||||||
Real estate construction
|
24,281 | 4.26 | 255 | 35,852 | 3.07 | 272 | ||||||||||||||||||
Lease financing
|
13,020 | 7.83 | 255 | 14,008 | 9.22 | 323 | ||||||||||||||||||
Foreign
|
33,638 | 2.83 | 235 | 28,561 | 3.62 | 256 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial
|
320,783 | 4.33 | 3,435 | 332,854 | 4.23 | 3,483 | ||||||||||||||||||
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Real estate 1-4 family first mortgage
|
229,570 | 5.01 | 2,867 | 245,024 | 5.26 | 3,210 | ||||||||||||||||||
Real estate 1-4 family junior lien mortgage
|
94,708 | 4.35 | 1,018 | 105,640 | 4.47 | 1,168 | ||||||||||||||||||
Credit card
|
21,509 | 13.18 | 709 | 23,345 | 13.15 | 767 | ||||||||||||||||||
Other revolving credit and installment
|
87,507 | 6.36 | 1,371 | 90,526 | 6.40 | 1,427 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer
|
433,294 | 5.54 | 5,965 | 464,535 | 5.70 | 6,572 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total loans (5)
|
754,077 | 5.03 | 9,400 | 797,389 | 5.09 | 10,055 | ||||||||||||||||||
Other
|
5,228 | 3.90 | 50 | 6,069 | 3.36 | 50 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total earning assets
|
$ | 1,083,276 | 4.73 | % | $ | 12,637 | 1,070,794 | 5.06 | % | $ | 13,377 | |||||||||||||
|
||||||||||||||||||||||||
Funding sources
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest-bearing checking
|
$ | 58,503 | 0.10 | % | $ | 14 | 62,021 | 0.15 | % | $ | 23 | |||||||||||||
Market rate and other savings
|
443,586 | 0.22 | 237 | 403,945 | 0.29 | 286 | ||||||||||||||||||
Savings certificates
|
74,371 | 1.39 | 255 | 94,763 | 1.36 | 317 | ||||||||||||||||||
Other time deposits
|
13,850 | 2.24 | 76 | 15,878 | 2.03 | 80 | ||||||||||||||||||
Deposits in foreign offices
|
57,473 | 0.23 | 33 | 55,434 | 0.21 | 29 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total interest-bearing deposits
|
647,783 | 0.38 | 615 | 632,041 | 0.47 | 735 | ||||||||||||||||||
Short-term borrowings
|
54,751 | 0.22 | 30 | 45,081 | 0.18 | 19 | ||||||||||||||||||
Long-term debt
|
150,144 | 2.95 | 1,104 | 209,008 | 2.45 | 1,276 | ||||||||||||||||||
Other liabilities
|
9,472 | 3.24 | 76 | 5,664 | 3.43 | 49 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total interest-bearing liabilities
|
862,150 | 0.85 | 1,825 | 891,794 | 0.94 | 2,079 | ||||||||||||||||||
Portion of noninterest-bearing funding sources
|
221,126 | - | - | 179,000 | - | - | ||||||||||||||||||
|
||||||||||||||||||||||||
Total funding sources
|
$ | 1,083,276 | 0.68 | 1,825 | 1,070,794 | 0.79 | 2,079 | |||||||||||||||||
|
||||||||||||||||||||||||
Net interest margin and net interest income on
a taxable-equivalent basis (6)
|
4.05 | % | $ | 10,812 | 4.27 | % | $ | 11,298 | ||||||||||||||||
|
||||||||||||||||||||||||
Noninterest-earning assets
|
||||||||||||||||||||||||
Cash and due from banks
|
$ | 17,360 | 18,049 | |||||||||||||||||||||
Goodwill
|
24,775 | 24,816 | ||||||||||||||||||||||
Other
|
115,765 | 112,461 | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Total noninterest-earning assets
|
$ | 157,900 | 155,326 | |||||||||||||||||||||
|
||||||||||||||||||||||||
Noninterest-bearing funding sources
|
||||||||||||||||||||||||
Deposits
|
$ | 193,100 | 172,039 | |||||||||||||||||||||
Other liabilities
|
55,316 | 44,739 | ||||||||||||||||||||||
Total equity
|
130,610 | 117,548 | ||||||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets
|
(221,126 | ) | (179,000 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net noninterest-bearing funding sources
|
$ | 157,900 | 155,326 | |||||||||||||||||||||
|
||||||||||||||||||||||||
Total assets
|
$ | 1,241,176 | 1,226,120 | |||||||||||||||||||||
|
||||||||||||||||||||||||
(1) | Our average prime rate was 3.25% for the quarters ended March 31, 2011 and 2010. The average three-month London Interbank Offered Rate (LIBOR) was 0.31% and 0.26% for the same quarters, respectively. | |
(2) | Yield/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. | |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive income are not included in yield determination of affected earning assets. Thus yields are based on amortized cost balances computed on a settlement date basis. | |
(4) | Includes certain preferred securities. | |
(5) | Nonaccrual loans and related income are included in their respective loan categories. | |
(6) | Includes taxable-equivalent adjustments of $161 million and $151 million for March 31, 2011 and 2010, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 35% for the periods presented. |
5
Table 2: Noninterest Income | |||||||||||||
Quarter ended March 31, | % | ||||||||||||
(in millions) | 2011 | 2010 | Change | ||||||||||
Service charges on
deposit accounts
|
$ | 1,012 | 1,332 | (24 | ) | % | |||||||
Trust and investment fees:
|
|||||||||||||
Trust, investment and IRA fees
|
1,060 | 1,049 | 1 | ||||||||||
Commissions and all other fees
|
1,856 | 1,620 | 15 | ||||||||||
Total trust and
investment fees
|
2,916 | 2,669 | 9 | ||||||||||
Card fees
|
957 | 865 | 11 | ||||||||||
Other fees:
|
|||||||||||||
Cash network fees
|
81 | 55 | 47 | ||||||||||
Charges and fees on loans
|
397 | 419 | (5 | ) | |||||||||
Processing and all other fees
|
511 | 467 | 9 | ||||||||||
Total other fees
|
989 | 941 | 5 | ||||||||||
Mortgage banking:
|
|||||||||||||
Servicing income, net
|
866 | 1,366 | (37 | ) | |||||||||
Net gains on mortgage loan
origination/sales activities
|
1,150 | 1,104 | 4 | ||||||||||
Total mortgage banking
|
2,016 | 2,470 | (18 | ) | |||||||||
Insurance
|
503 | 621 | (19 | ) | |||||||||
Net gains from trading activities
|
612 | 537 | 14 | ||||||||||
Net gains (losses) on debt
securities available for sale
|
(166 | ) | 28 | NM | |||||||||
Net gains from equity investments
|
353 | 43 | 721 | ||||||||||
Operating leases
|
77 | 185 | (58 | ) | |||||||||
All other
|
409 | 610 | (33 | ) | |||||||||
Total
|
$ | 9,678 | 10,301 | (6 | ) | ||||||||
6
Table 3: Noninterest Expense | |||||||||||||
Quarter ended Mar. 31, | % | ||||||||||||
(in millions) | 2011 | 2010 | Change | ||||||||||
Salaries
|
$ | 3,454 | 3,314 | 4 | % | ||||||||
Commission and incentive
compensation
|
2,347 | 1,992 | 18 | ||||||||||
Employee benefits
|
1,392 | 1,322 | 5 | ||||||||||
Equipment
|
632 | 678 | (7 | ) | |||||||||
Net occupancy
|
752 | 796 | (6 | ) | |||||||||
Core deposit and other intangibles
|
483 | 549 | (12 | ) | |||||||||
FDIC and other deposit
assessments
|
305 | 301 | 1 | ||||||||||
Outside professional services
|
580 | 484 | 20 | ||||||||||
Contract services
|
369 | 347 | 6 | ||||||||||
Foreclosed assets
|
408 | 386 | 6 | ||||||||||
Operating losses
|
472 | 208 | 127 | ||||||||||
Outside data processing
|
220 | 272 | (19 | ) | |||||||||
Postage, stationery and supplies
|
235 | 242 | (3 | ) | |||||||||
Travel and entertainment
|
206 | 171 | 20 | ||||||||||
Advertising and promotion
|
116 | 112 | 4 | ||||||||||
Telecommunications
|
134 | 143 | (6 | ) | |||||||||
Insurance
|
133 | 148 | (10 | ) | |||||||||
Operating leases
|
24 | 37 | (35 | ) | |||||||||
All other
|
471 | 615 | (23 | ) | |||||||||
Total
|
$ | 12,733 | 12,117 | 5 | |||||||||
7
Wealth, Brokerage | ||||||||||||||||||||||||
Community Banking | Wholesale Banking | and Retirement | ||||||||||||||||||||||
(in billions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Quarter ended March 31,
|
||||||||||||||||||||||||
Revenue
|
$ | 12.6 | 14.0 | 5.5 | 5.4 | 3.2 | 2.9 | |||||||||||||||||
Net income
|
2.2 | 1.4 | 1.7 | 1.2 | 0.3 | 0.3 | ||||||||||||||||||
Average loans
|
509.8 | 550.4 | 234.7 | 237.0 | 42.7 | 43.8 | ||||||||||||||||||
Average core deposits
|
548.1 | 531.5 | 184.8 | 161.6 | 125.4 | 121.1 | ||||||||||||||||||
8
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Net | Net | |||||||||||||||||||||||
unrealized | Fair | unrealized | Fair | |||||||||||||||||||||
(in millions) | Cost | gain | value | Cost | gain | value | ||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities available for sale
|
$ | 155,147 | 7,751 | 162,898 | 160,071 | 7,394 | 167,465 | |||||||||||||||||
|
||||||||||||||||||||||||
Marketable equity securities
|
3,883 | 1,125 | 5,008 | 4,258 | 931 | 5,189 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total securities available for sale
|
$ | 159,030 | 8,876 | 167,906 | 164,329 | 8,325 | 172,654 | |||||||||||||||||
Expected | ||||||||||||
Net | remaining | |||||||||||
Fair | unrealized | maturity | ||||||||||
(in billions) | value | gain (loss) | (in years) | |||||||||
|
||||||||||||
At March 31, 2011
|
$ | 108.3 | 5.9 | 5.0 | ||||||||
|
||||||||||||
At March 31, 2011,
assuming a 200 basis point: |
||||||||||||
|
||||||||||||
Increase in interest rates
|
97.2 | (5.2 | ) | 6.4 | ||||||||
|
||||||||||||
Decrease in interest rates
|
115.6 | 13.2 | 3.6 | |||||||||
9
Mar. 31, | Dec. 31, | |||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Commercial
|
$ | 323,222 | 322,058 | |||||
|
||||||||
Consumer
|
427,933 | 435,209 | ||||||
|
||||||||
Total loans
|
$ | 751,155 | 757,267 | |||||
% of | % of | |||||||||||||||||||
March 31 | , | total | December 31 | , | total | % | ||||||||||||||
(in millions) | 2011 | deposits | 2010 | deposits | Change | |||||||||||||||
|
||||||||||||||||||||
Noninterest-bearing
|
$ | 190,935 | 23 | % | $ | 191,231 | 23 | % | — | |||||||||||
|
||||||||||||||||||||
Interest-bearing checking
|
55,632 | 6 | 63,440 | 7 | (12 | ) | ||||||||||||||
|
||||||||||||||||||||
Market rate and other savings
|
441,383 | 53 | 431,883 | 51 | 2 | |||||||||||||||
|
||||||||||||||||||||
Savings certificates
|
73,063 | 9 | 77,292 | 9 | (5 | ) | ||||||||||||||
|
||||||||||||||||||||
Foreign deposits (1)
|
34,025 | 4 | 34,346 | 4 | (1 | ) | ||||||||||||||
|
||||||||||||||||||||
Core deposits
|
795,038 | 95 | 798,192 | 94 | — | |||||||||||||||
Other time and savings deposits
|
19,288 | 2 | 19,412 | 2 | (1 | ) | ||||||||||||||
|
||||||||||||||||||||
Other foreign deposits
|
23,336 | 3 | 30,338 | 4 | (23 | ) | ||||||||||||||
|
||||||||||||||||||||
Total deposits
|
$ | 837,662 | 100 | % | $ | 847,942 | 100 | % | (1 | ) | ||||||||||
(1) | Reflects Eurodollar sweep balances included in core deposits. |
10
March 31, 2011 | December 31, 2010 | |||||||||||||||
Total | Total | |||||||||||||||
($ in billions) | balance | Level 3 (1) | balance | Level 3 (1) | ||||||||||||
|
||||||||||||||||
Assets carried
at fair value |
$ | 277.1 | 47.6 | 293.1 | 47.9 | |||||||||||
|
||||||||||||||||
As a percentage
of total assets |
22 | % | 4 | 23 | 4 | |||||||||||
|
||||||||||||||||
Liabilities carried
at fair value |
$ | 24.7 | 5.7 | 21.2 | 6.4 | |||||||||||
|
||||||||||||||||
As a percentage of
total liabilities |
2 | % | 1 | 2 | 1 | |||||||||||
|
||||||||||||||||
(1) | Before derivative netting adjustments. |
11
12
Mar. 31 | , | Dec. 31 | , | |||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Commercial:
|
||||||||
|
||||||||
Commercial and industrial
|
$ | 150,857 | 151,284 | |||||
|
||||||||
Real estate mortgage
|
101,084 | 99,435 | ||||||
|
||||||||
Real estate construction
|
22,868 | 25,333 | ||||||
|
||||||||
Lease financing
|
12,937 | 13,094 | ||||||
|
||||||||
Foreign (1)
|
35,476 | 32,912 | ||||||
|
||||||||
Total commercial
|
323,222 | 322,058 | ||||||
|
||||||||
Consumer:
|
||||||||
|
||||||||
Real estate 1-4 family first mortgage
|
226,509 | 230,235 | ||||||
|
||||||||
Real estate 1-4 family
junior lien mortgage
|
93,041 | 96,149 | ||||||
|
||||||||
Credit card
|
20,996 | 22,260 | ||||||
|
||||||||
Other revolving credit
and installment
|
87,387 | 86,565 | ||||||
|
||||||||
Total consumer
|
427,933 | 435,209 | ||||||
|
||||||||
Total loans
|
$ | 751,155 | 757,267 | |||||
(1) | Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower’s primary address is outside of the United States. |
13
Outstanding balance | ||||||||||||||||
Mar. 31 | , | Dec. 31 | , | Dec. 31 | , | Dec. 31 | , | |||||||||
(in millions) | 2011 | 2010 | 2009 | 2008 | ||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial and industrial, CRE and foreign PCI loans (1)
|
$ | 7,507 | 7,935 | 12,988 | 18,704 | |||||||||||
|
||||||||||||||||
Total commercial
|
7,507 | 7,935 | 12,988 | 18,704 | ||||||||||||
|
||||||||||||||||
Consumer:
|
||||||||||||||||
Pick-a-Pay mortgage (1)
|
71,506 | 74,815 | 85,238 | 95,315 | ||||||||||||
Liquidating home equity
|
6,568 | 6,904 | 8,429 | 10,309 | ||||||||||||
Legacy Wells Fargo Financial indirect auto
|
4,941 | 6,002 | 11,253 | 18,221 | ||||||||||||
Legacy Wells Fargo Financial debt consolidation
|
18,344 | 19,020 | 22,364 | 25,299 | ||||||||||||
Education Finance - government guaranteed (2)
|
16,907 | 17,510 | 21,150 | 20,465 | ||||||||||||
Other PCI loans (1)
|
1,048 | 1,118 | 1,688 | 2,478 | ||||||||||||
|
||||||||||||||||
Total consumer
|
119,314 | 125,369 | 150,122 | 172,087 | ||||||||||||
|
||||||||||||||||
Total non-strategic and liquidating loan portfolios
|
$ | 126,821 | 133,304 | 163,110 | 190,791 | |||||||||||
(1) | Net of purchase accounting adjustments related to PCI loans. | |
(2) | Effective first quarter 2011, we included our education finance government guaranteed loan portfolio as there is no longer a U. S. Government guaranteed student loan program available to private financial institutions, pursuant to legislation in 2010. Prior periods have been adjusted to reflect this change. |
14
March 31, 2011 | ||||||||||||||||||||||||||||
Real estate mortgage | Real estate construction | Total | % of | |||||||||||||||||||||||||
Nonaccrual | Outstanding | Nonaccrual | Outstanding | Nonaccrual | Outstanding | total | ||||||||||||||||||||||
(in millions) | loans | balance (1) | loans | balance (1) | loans | balance (1) | loans | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
By state:
|
||||||||||||||||||||||||||||
PCI loans (1):
|
||||||||||||||||||||||||||||
Florida
|
$ | - | 449 | - | 436 | - | 885 | * | % | |||||||||||||||||||
California
|
- | 606 | - | 174 | - | 780 | * | |||||||||||||||||||||
New York
|
- | 288 | - | 223 | - | 511 | * | |||||||||||||||||||||
Virginia
|
- | 212 | - | 241 | - | 453 | * | |||||||||||||||||||||
North Carolina
|
- | 98 | - | 307 | - | 405 | * | |||||||||||||||||||||
Other
|
- | 1,311 | - | 1,066 | - | 2,377 | (2) | * | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total PCI loans
|
$ | - | 2,964 | - | 2,447 | - | 5,411 | * | % | |||||||||||||||||||
|
||||||||||||||||||||||||||||
All other loans:
|
||||||||||||||||||||||||||||
California
|
$ | 1,201 | 25,343 | 323 | 3,262 | 1,524 | 28,605 | 4 | % | |||||||||||||||||||
Florida
|
858 | 9,493 | 348 | 2,083 | 1,206 | 11,576 | 2 | |||||||||||||||||||||
Texas
|
370 | 6,825 | 140 | 1,978 | 510 | 8,803 | 1 | |||||||||||||||||||||
North Carolina
|
377 | 4,497 | 224 | 1,322 | 601 | 5,819 | * | |||||||||||||||||||||
New York
|
58 | 3,953 | 13 | 1,069 | 71 | 5,022 | * | |||||||||||||||||||||
Virginia
|
88 | 3,380 | 44 | 1,423 | 132 | 4,803 | * | |||||||||||||||||||||
Georgia
|
393 | 3,587 | 111 | 789 | 504 | 4,376 | * | |||||||||||||||||||||
Arizona
|
231 | 3,557 | 93 | 673 | 324 | 4,230 | * | |||||||||||||||||||||
Colorado
|
109 | 3,039 | 59 | 482 | 168 | 3,521 | * | |||||||||||||||||||||
Washington
|
60 | 2,907 | 32 | 440 | 92 | 3,347 | * | |||||||||||||||||||||
Other
|
1,494 | 31,539 | 852 | 6,900 | 2,346 | 38,439 | (3) | 5 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total all other loans
|
$ | 5,239 | 98,120 | 2,239 | 20,421 | 7,478 | 118,541 | 16 | % | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Total
|
$ | 5,239 | 101,084 | 2,239 | 22,868 | 7,478 | 123,952 | 17 | % | |||||||||||||||||||
|
||||||||||||||||||||||||||||
By property:
|
||||||||||||||||||||||||||||
PCI loans (1):
|
||||||||||||||||||||||||||||
Apartments
|
$ | - | 737 | - | 583 | - | 1,320 | * | % | |||||||||||||||||||
Office buildings
|
- | 938 | - | 281 | - | 1,219 | * | |||||||||||||||||||||
1-4 family land
|
- | 239 | - | 429 | - | 668 | * | |||||||||||||||||||||
Retail (excluding shopping center)
|
- | 288 | - | 94 | - | 382 | * | |||||||||||||||||||||
Land (excluding 1-4 family)
|
- | 50 | - | 290 | - | 340 | * | |||||||||||||||||||||
Other
|
- | 712 | - | 770 | - | 1,482 | * | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total PCI loans
|
$ | - | 2,964 | - | 2,447 | - | 5,411 | * | % | |||||||||||||||||||
|
||||||||||||||||||||||||||||
All other loans:
|
||||||||||||||||||||||||||||
Office buildings
|
$ | 1,203 | 27,386 | 107 | 2,139 | 1,310 | 29,525 | 4 | % | |||||||||||||||||||
Industrial/warehouse
|
727 | 13,175 | 45 | 802 | 772 | 13,977 | 2 | |||||||||||||||||||||
Apartments
|
387 | 9,515 | 282 | 3,200 | 669 | 12,715 | 2 | |||||||||||||||||||||
Retail (excluding shopping center)
|
612 | 10,584 | 90 | 819 | 702 | 11,403 | 2 | |||||||||||||||||||||
Shopping center
|
337 | 8,010 | 188 | 1,587 | 525 | 9,597 | 1 | |||||||||||||||||||||
Real estate - other
|
302 | 8,629 | 17 | 342 | 319 | 8,971 | 1 | |||||||||||||||||||||
Hotel/motel
|
497 | 6,168 | 46 | 852 | 543 | 7,020 | * | |||||||||||||||||||||
Land (excluding 1-4 family)
|
47 | 442 | 596 | 6,553 | 643 | 6,995 | * | |||||||||||||||||||||
Institutional
|
84 | 2,657 | 9 | 190 | 93 | 2,847 | * | |||||||||||||||||||||
Agriculture
|
142 | 2,551 | - | 27 | 142 | 2,578 | * | |||||||||||||||||||||
Other
|
901 | 9,003 | 859 | 3,910 | 1,760 | 12,913 | 2 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total all other loans
|
$ | 5,239 | 98,120 | 2,239 | 20,421 | 7,478 | 118,541 | 16 | % | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Total
|
$ | 5,239 | 101,084 | (4) | 2,239 | 22,868 | 7,478 | 123,952 | 17 | % | ||||||||||||||||||
* | Less than 1%. | |
(1) | For PCI loans, amounts represent carrying value. PCI loans are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments. | |
(2) | Includes 35 states; no state had loans in excess of $405 million. | |
(3) | Includes 40 states; no state had loans in excess of $3.0 billion. | |
(4) | Includes $38.6 billion of loans to owner-occupants where 51% or more of the property is used in the conduct of their business. |
15
March 31, 2011 | ||||||||||||
% of | ||||||||||||
Nonaccrual | Outstanding | total | ||||||||||
(in millions) | loans | balance (1) | loans | |||||||||
|
||||||||||||
PCI loans (1):
|
||||||||||||
Insurance
|
$ | - | 94 | * | % | |||||||
Investors
|
- | 81 | * | |||||||||
Technology
|
- | 67 | * | |||||||||
Cyclical retailers
|
- | 51 | * | |||||||||
Healthcare
|
- | 38 | * | |||||||||
Residential construction
|
- | 38 | * | |||||||||
Other
|
- | 239 | (2) | * | ||||||||
|
||||||||||||
Total PCI loans
|
$ | - | 608 | * | % | |||||||
|
||||||||||||
All other loans:
|
||||||||||||
Financial institutions
|
$ | 138 | 11,285 | 2 | % | |||||||
Cyclical retailers
|
52 | 9,683 | 1 | |||||||||
Food and beverage
|
66 | 8,423 | 1 | |||||||||
Oil and gas
|
142 | 7,911 | 1 | |||||||||
Healthcare
|
74 | 7,693 | 1 | |||||||||
Industrial equipment
|
87 | 6,773 | * | |||||||||
Transportation
|
25 | 6,451 | * | |||||||||
Business services
|
69 | 5,923 | * | |||||||||
Investors
|
92 | 5,678 | * | |||||||||
Real estate
|
96 | 5,654 | * | |||||||||
Technology
|
21 | 5,432 | * | |||||||||
Utilities
|
2 | 4,712 | * | |||||||||
Other
|
1,884 | 77,568 | (3) | 10 | ||||||||
|
||||||||||||
Total all other loans
|
$ | 2,748 | 163,186 | 22 | % | |||||||
|
||||||||||||
Total
|
$ | 2,748 | 163,794 | 22 | % | |||||||
* | Less than 1%. | |
(1) | For PCI loans, amounts represent carrying value. PCI loans are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments. | |
(2) | No other single category had loans in excess of $32.7 million. | |
(3) | No other single category had loans in excess of $4.6 billion. The next largest categories included public administration, hotel/restaurant, securities firms, non-residential construction and leisure. |
16
17
March 31, 2011 | ||||||||||||||||
Real estate | Real estate | Total real | ||||||||||||||
1-4 family | 1-4 family | estate 1-4 | % of | |||||||||||||
first | junior lien | family | total | |||||||||||||
(in millions) | mortgage | mortgage | mortgage | loans | ||||||||||||
|
||||||||||||||||
PCI loans:
|
||||||||||||||||
California
|
$ | 21,139 | 47 | 21,186 | 3 | % | ||||||||||
Florida
|
3,169 | 50 | 3,219 | * | ||||||||||||
New Jersey
|
1,344 | 31 | 1,375 | * | ||||||||||||
Other (1)
|
6,589 | 111 | 6,700 | * | ||||||||||||
|
||||||||||||||||
Total PCI loans
|
$ | 32,241 | 239 | 32,480 | 4 | % | ||||||||||
|
||||||||||||||||
All other loans:
|
||||||||||||||||
California
|
$ | 55,137 | 25,626 | 80,763 | 11 | % | ||||||||||
Florida
|
16,848 | 7,808 | 24,656 | 3 | ||||||||||||
New Jersey
|
8,917 | 6,412 | 15,329 | 2 | ||||||||||||
New York
|
8,348 | 3,718 | 12,066 | 2 | ||||||||||||
Virginia
|
6,048 | 4,623 | 10,671 | 1 | ||||||||||||
Pennsylvania
|
6,126 | 4,032 | 10,158 | 1 | ||||||||||||
North Carolina
|
5,797 | 3,479 | 9,276 | 1 | ||||||||||||
Georgia
|
4,725 | 3,520 | 8,245 | 1 | ||||||||||||
Texas
|
6,531 | 1,423 | 7,954 | 1 | ||||||||||||
Other (2)
|
75,791 | 32,161 | 107,952 | 14 | ||||||||||||
|
||||||||||||||||
Total all
other loans
|
$ | 194,268 | 92,802 | 287,070 | 38 | % | ||||||||||
|
||||||||||||||||
Total
|
$ | 226,509 | 93,041 | 319,550 | 43 | % | ||||||||||
* | Less than 1%. | |
(1) | Consists of 46 states; no state had loans in excess of $786 million. | |
(2) | Consists of 41 states; no state had loans in excess of $6.9 billion. Includes $15.9 billion in loans which are insured by the Federal Housing Authority (FHA) or guaranteed by the Department of Veterans Affairs (VA). |
18
19
Other | ||||||||||||||||
(in millions) | Commercial | Pick-a-Pay | consumer | Total | ||||||||||||
|
||||||||||||||||
Balance at December 31, 2008
|
$ | 10,410 | 26,485 | 4,069 | 40,964 | |||||||||||
Release of nonaccretable difference due to:
|
||||||||||||||||
Loans resolved by settlement with borrower (1)
|
(330 | ) | - | - | (330 | ) | ||||||||||
Loans resolved by sales to third parties (2)
|
(86 | ) | - | (85 | ) | (171 | ) | |||||||||
Reclassification to accretable yield for loans with improving credit-related cash flows (3)
|
(138 | ) | (27 | ) | (276 | ) | (441 | ) | ||||||||
Use of nonaccretable difference due to:
|
||||||||||||||||
Losses from loan resolutions and write-downs (4)
|
(4,853 | ) | (10,218 | ) | (2,086 | ) | (17,157 | ) | ||||||||
|
||||||||||||||||
Balance at December 31, 2009
|
5,003 | 16,240 | 1,622 | 22,865 | ||||||||||||
Release of nonaccretable difference due to:
|
||||||||||||||||
Loans resolved by settlement with borrower (1)
|
(817 | ) | - | - | (817 | ) | ||||||||||
Loans resolved by sales to third parties (2)
|
(172 | ) | - | - | (172 | ) | ||||||||||
Reclassification to accretable yield for loans with improving credit-related cash flows (3)
|
(726 | ) | (2,356 | ) | (317 | ) | (3,399 | ) | ||||||||
Use of nonaccretable difference due to:
|
||||||||||||||||
Losses from loan resolutions and write-downs (4)
|
(1,698 | ) | (2,959 | ) | (391 | ) | (5,048 | ) | ||||||||
|
||||||||||||||||
Balance at December 31, 2010
|
1,590 | 10,925 | 914 | 13,429 | ||||||||||||
Release of nonaccretable difference due to:
|
||||||||||||||||
Loans resolved by settlement with borrower (1)
|
(53 | ) | - | - | (53 | ) | ||||||||||
Loans resolved by sales to third parties (2)
|
(18 | ) | - | - | (18 | ) | ||||||||||
Reclassification to accretable yield for loans with improving credit-related cash flows (3)
|
(94 | ) | - | (21 | ) | (115 | ) | |||||||||
Use of nonaccretable difference due to:
|
||||||||||||||||
Losses from loan resolutions and write-downs (4)
|
(30 | ) | (299 | ) | (64 | ) | (393 | ) | ||||||||
|
||||||||||||||||
Balance at March 31, 2011
|
$ | 1,395 | 10,626 | 829 | 12,850 | |||||||||||
(1) | Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations. | |
(2) | Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. | |
(3) | Reclassification of nonaccretable difference to accretable yield for loans with increased cash flow estimates will result in increased interest income as a prospective yield adjustment over the remaining life of the loan or pool of loans. | |
(4) | Write-downs to net realizable value of PCI loans are absorbed by the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
20
Other | ||||||||||||||||
(in millions) | Commercial | Pick-a-Pay | consumer | Total | ||||||||||||
|
||||||||||||||||
Release of unneeded nonaccretable difference due to:
|
||||||||||||||||
Loans resolved by settlement with borrower (1)
|
$ | 1,200 | - | - | 1,200 | |||||||||||
Loans resolved by sales to third parties (2)
|
276 | - | 85 | 361 | ||||||||||||
Reclassification to accretable yield for loans with improving credit-related cash flows (3)
|
958 | 2,383 | 614 | 3,955 | ||||||||||||
|
||||||||||||||||
Total releases of nonaccretable difference due to better than expected losses
|
2,434 | 2,383 | 699 | 5,516 | ||||||||||||
Provision for worse than originally expected losses (4)
|
(1,573 | ) | - | (61 | ) | (1,634 | ) | |||||||||
|
||||||||||||||||
Actual and projected losses on PCI loans less than originally expected
|
$ | 861 | 2,383 | 638 | 3,882 | |||||||||||
(1) | Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations. | |
(2) | Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. | |
(3) | Reclassification of nonaccretable difference to accretable yield for loans with increased cash flow estimates will result in increased interest income as a prospective yield adjustment over the remaining life of the loan or pool of loans. | |
(4) | Provision for additional losses recorded as a charge to income, when it is estimated that the cash flows expected to be collected for a PCI loan or pool of loans have decreased subsequent to the acquisition. |
21
March 31, | December 31, | ||||||||||||||||||||||||
2011 | 2010 | 2008 | |||||||||||||||||||||||
Adjusted | Adjusted | Adjusted | |||||||||||||||||||||||
unpaid | unpaid | unpaid | |||||||||||||||||||||||
principal | principal | principal | |||||||||||||||||||||||
(in millions) | balance | % of total | balance | % of total | balance | % of total | |||||||||||||||||||
|
|||||||||||||||||||||||||
Option payment loans (1)
|
$ | 46,908 | 58 | % | $ | 49,958 | 59 | % | $ | 99,937 | 86 | % | |||||||||||||
Non-option payment adjustable-rate
and fixed-rate loans (1) |
10,900 | 14 | 11,070 | 13 | 15,763 | 14 | |||||||||||||||||||
Full-term loan modifications (1)
|
22,779 | 28 | 23,132 | 28 | - | - | |||||||||||||||||||
|
|||||||||||||||||||||||||
Total adjusted unpaid principal balance (1)
|
$ | 80,587 | 100 | % | $ | 84,160 | 100 | % | $ | 115,700 | 100 | % | |||||||||||||
|
|||||||||||||||||||||||||
Total carrying value
|
$ | 71,506 | $ | 74,815 | $ | 95,315 | |||||||||||||||||||
|
|||||||||||||||||||||||||
(1) | Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
22
23
March 31, 2011 | |||||||||||||||||||||||||
|
|||||||||||||||||||||||||
PCI loans | All other loans | ||||||||||||||||||||||||
|
|||||||||||||||||||||||||
Ratio of | |||||||||||||||||||||||||
Adjusted | carrying | ||||||||||||||||||||||||
unpaid | Current | value to | Current | ||||||||||||||||||||||
principal | LTV | Carrying | current | Carrying | LTV | ||||||||||||||||||||
(in millions) | balance (2) | ratio (3) | value (4) | value | value (4) | ratio (3) | |||||||||||||||||||
|
|||||||||||||||||||||||||
California
|
$ | 27,645 | 119 | % | $ | 20,952 | 90 | % | $ | 19,571 | 83 | % | |||||||||||||
Florida
|
3,782 | 125 | 2,878 | 90 | 4,152 | 103 | |||||||||||||||||||
New Jersey
|
1,409 | 93 | 1,235 | 80 | 2,512 | 78 | |||||||||||||||||||
Texas
|
365 | 79 | 332 | 72 | 1,636 | 65 | |||||||||||||||||||
New York
|
781 | 92 | 682 | 79 | 1,087 | 81 | |||||||||||||||||||
Other states
|
6,692 | 109 | 5,353 | 86 | 11,116 | 86 | |||||||||||||||||||
Total Pick-a-Pay loans
|
$ | 40,674 | $ | 31,432 | $ | 40,074 | |||||||||||||||||||
(1) | The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2011. | |
(2) | Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. | |
(3) | The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas. | |
(4) | Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs. |
24
% of loans | Loss rate | ||||||||||||||||||||||||
two payments | (annualized) | ||||||||||||||||||||||||
Outstanding balance | or more past due | Quarter ended | |||||||||||||||||||||||
Mar. 31 | , | Dec. 31 | , | Mar. 31 | , | Dec. 31 | , | Mar. 31 | , | Dec. 31 | , | ||||||||||||||
(in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
|||||||||||||||||||||||||
Core portfolio (2)
|
|||||||||||||||||||||||||
California
|
$ | 27,048 | 27,850 | 3.17 | % | 3.30 | 3.98 | 3.95 | |||||||||||||||||
Florida
|
11,742 | 12,036 | 5.07 | 5.46 | 6.16 | 5.84 | |||||||||||||||||||
New Jersey
|
8,460 | 8,629 | 3.24 | 3.44 | 2.83 | 1.83 | |||||||||||||||||||
Virginia
|
5,535 | 5,667 | 2.30 | 2.33 | 1.91 | 1.70 | |||||||||||||||||||
Pennsylvania
|
5,304 | 5,432 | 2.42 | 2.48 | 1.49 | 1.11 | |||||||||||||||||||
Other
|
49,491 | 50,976 | 2.65 | 2.83 | 2.97 | 2.86 | |||||||||||||||||||
Total
|
107,580 | 110,590 | 3.06 | 3.24 | 3.44 | 3.24 | |||||||||||||||||||
|
|||||||||||||||||||||||||
Liquidating portfolio
|
|||||||||||||||||||||||||
California
|
2,421 | 2,555 | 6.11 | 6.66 | 13.19 | 13.48 | |||||||||||||||||||
Florida
|
312 | 330 | 7.16 | 8.85 | 15.15 | 10.59 | |||||||||||||||||||
Arizona
|
139 | 149 | 6.25 | 6.91 | 20.02 | 18.45 | |||||||||||||||||||
Texas
|
118 | 125 | 2.15 | 2.02 | 3.39 | 2.95 | |||||||||||||||||||
Minnesota
|
87 | 91 | 4.24 | 5.39 | 8.94 | 8.73 | |||||||||||||||||||
Other
|
3,491 | 3,654 | 3.98 | 4.53 | 7.36 | 6.46 | |||||||||||||||||||
Total
|
6,568 | 6,904 | 4.94 | 5.54 | 10.10 | 9.49 | |||||||||||||||||||
|
|||||||||||||||||||||||||
Total core and liquidating portfolios
|
$ | 114,148 | 117,494 | 3.17 | 3.37 | 3.83 | 3.61 | ||||||||||||||||||
(1) | Consists predominantly of real estate 1-4 family junior lien mortgages and first and junior lines of credit secured by real estate, excluding PCI loans. | |
(2) | Includes $1.6 billion and $1.7 billion at March 31, 2011, and December 31, 2010, respectively, associated with the Pick-a-Pay portfolio. |
25
• | the full and timely collection of interest or principal becomes uncertain; | |
• | they are 90 days (120 days with respect to real estate 1-4 family first and junior lien mortgages) past due for interest or principal, unless both well-secured and in the process of collection; or |
• | part of the principal balance has been charged off and no restructuring has occurred. |
March 31, 2011 | December 31, 2010 | September 30, 2010 | June 30, 2010 | |||||||||||||||||||||||||||||
% of | % of | % of | % of | |||||||||||||||||||||||||||||
total | total | total | total | |||||||||||||||||||||||||||||
($ in millions) | Balances | loans | Balances | loans | Balances | loans | Balances | loans | ||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||||||
Commercial and industrial
|
$ | 2,653 | 1.76 | % | $ | 3,213 | 2.12 | % | $ | 4,103 | 2.79 | % | $ | 3,843 | 2.63 | % | ||||||||||||||||
Real estate mortgage
|
5,239 | 5.18 | 5,227 | 5.26 | 5,079 | 5.14 | 4,689 | 4.71 | ||||||||||||||||||||||||
Real estate construction
|
2,239 | 9.79 | 2,676 | 10.56 | 3,198 | 11.46 | 3,429 | 11.10 | ||||||||||||||||||||||||
Lease financing
|
95 | 0.73 | 108 | 0.82 | 138 | 1.06 | 163 | 1.21 | ||||||||||||||||||||||||
Foreign
|
86 | 0.24 | 127 | 0.39 | 126 | 0.42 | 115 | 0.38 | ||||||||||||||||||||||||
Total commercial (1)
|
10,312 | 3.19 | 11,351 | 3.52 | 12,644 | 3.99 | 12,239 | 3.82 | ||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
Real estate 1-4 family
first mortgage (2)
|
12,143 | 5.36 | 12,289 | 5.34 | 12,969 | 5.69 | 12,865 | 5.50 | ||||||||||||||||||||||||
Real estate 1-4 family
junior lien mortgage
|
2,235 | 2.40 | 2,302 | 2.39 | 2,380 | 2.40 | 2,391 | 2.36 | ||||||||||||||||||||||||
Other revolving credit
and installment
|
275 | 0.31 | 300 | 0.35 | 312 | 0.35 | 316 | 0.36 | ||||||||||||||||||||||||
Total consumer
|
14,653 | 3.42 | 14,891 | 3.42 | 15,661 | 3.58 | 15,572 | 3.49 | ||||||||||||||||||||||||
Total nonaccrual loans (3)(4)(5)
|
24,965 | 3.32 | 26,242 | 3.47 | 28,305 | 3.76 | 27,811 | 3.63 | ||||||||||||||||||||||||
Foreclosed assets:
|
||||||||||||||||||||||||||||||||
Government insured/guaranteed (6)
|
1,457 | 1,479 | 1,492 | 1,344 | ||||||||||||||||||||||||||||
Non-government insured/guaranteed
|
4,055 | 4,530 | 4,635 | 3,650 | ||||||||||||||||||||||||||||
Total foreclosed assets
|
5,512 | 6,009 | 6,127 | 4,994 | ||||||||||||||||||||||||||||
Other (7)
|
140 | 120 | 141 | 131 | ||||||||||||||||||||||||||||
Total nonaccrual
loans and other
nonperforming assets
|
$ | 30,617 | 4.08 | % | $ | 32,371 | 4.27 | % | $ | 34,573 | 4.59 | % | $ | 32,936 | 4.30 | % | ||||||||||||||||
Change from prior quarter
|
$ | (1,754 | ) | (2,202 | ) | 1,637 | 1,436 | |||||||||||||||||||||||||
(1) | Includes LHFS of $17 million, $3 million, $89 million and $19 million at March 31, 2011, and December 31, September 30, and June 30, 2010, respectively. | |
(2) | Includes MHFS of $430 million, $426 million, $448 million and $450 million at March 31, 2011, and December 31, September 30, and June 30, 2010, respectively. | |
(3) | Excludes loans acquired from Wachovia that are accounted for as PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms. | |
(4) | Real estate 1-4 family mortgage loans insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veteran Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed. | |
(5) | See Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report and Note 6 (Loans and Allowance for Credit Losses) to Financial Statements in our 2010 Form 10-K for further information on impaired loans. | |
(6) | Consistent with regulatory reporting requirements, foreclosed real estate securing government insured/guaranteed loans is classified as nonperforming. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are insured by the FHA or guaranteed by the VA. | |
(7) | Includes real estate investments (loans for which any yield is based on performance of the underlying real estate collateral and are accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans, and nonaccrual debt securities. |
26
Quarter ended | ||||||||||||||||||||
Mar. 31 | , | Dec. 31 | , | Sept. 30 | , | June 30 | , | Mar. 31 | , | |||||||||||
(in millions) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Commercial nonaccrual loans
|
||||||||||||||||||||
Balance, beginning of quarter
|
$ | 11,351 | 12,644 | 12,239 | 12,265 | 11,723 | ||||||||||||||
Inflows
|
1,881 | 2,329 | 2,807 | 2,560 | 2,763 | |||||||||||||||
Outflows
|
(2,920 | ) | (3,622 | ) | (2,402 | ) | (2,586 | ) | (2,221 | ) | ||||||||||
Balance, end of quarter
|
10,312 | 11,351 | 12,644 | 12,239 | 12,265 | |||||||||||||||
Consumer nonaccrual loans
|
||||||||||||||||||||
Balance, beginning of quarter
|
14,891 | 15,661 | 15,572 | 15,036 | 12,695 | |||||||||||||||
Inflows
|
3,955 | 4,357 | 4,866 | 4,733 | 6,169 | |||||||||||||||
Outflows
|
(4,193 | ) | (5,127 | ) | (4,777 | ) | (4,197 | ) | (3,828 | ) | ||||||||||
Balance, end of quarter
|
14,653 | 14,891 | 15,661 | 15,572 | 15,036 | |||||||||||||||
Total nonaccrual loans
|
$ | 24,965 | 26,242 | 28,305 | 27,811 | 27,301 | ||||||||||||||
27
Mar. 31 | , | Dec. 31 | , | Sept. 30 | , | June 30 | , | Mar. 31 | , | |||||||||||
(in millions) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Government insured/guaranteed (1)
|
$ | 1,457 | 1,479 | 1,492 | 1,344 | 1,111 | ||||||||||||||
PCI loans:
|
||||||||||||||||||||
Commercial
|
1,005 | 967 | 1,043 | 940 | 697 | |||||||||||||||
Consumer
|
741 | 1,068 | 1,109 | 722 | 490 | |||||||||||||||
Total PCI loans
|
1,746 | 2,035 | 2,152 | 1,662 | 1,187 | |||||||||||||||
All other loans:
|
||||||||||||||||||||
Commercial
|
1,408 | 1,412 | 1,343 | 1,087 | 820 | |||||||||||||||
Consumer
|
901 | 1,083 | 1,140 | 901 | 963 | |||||||||||||||
Total all other loans
|
2,309 | 2,495 | 2,483 | 1,988 | 1,783 | |||||||||||||||
Total foreclosed assets
|
$ | 5,512 | 6,009 | 6,127 | 4,994 | 4,081 | ||||||||||||||
(1) | Consistent with regulatory reporting requirements, foreclosed real estate securing government insured/guaranteed loans is classified as nonperforming. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are insured by the FHA or guaranteed by the VA. |
28
Mar. 31 | , | Dec. 31 | , | Sept. 30 | , | June 30 | , | Mar. 31 | , | |||||||||||
(in millions) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Consumer TDRs:
|
||||||||||||||||||||
Real estate 1-4 family first mortgage
|
$ | 12,261 | 11,603 | 10,951 | 9,525 | 7,972 | ||||||||||||||
Real estate 1-4 family junior lien mortgage
|
1,824 | 1,626 | 1,566 | 1,469 | 1,563 | |||||||||||||||
Other revolving credit and installment
|
859 | 778 | 674 | 502 | 310 | |||||||||||||||
Total consumer TDRs
|
14,944 | 14,007 | 13,191 | 11,496 | 9,845 | |||||||||||||||
Commercial TDRs
|
2,352 | 1,751 | 1,350 | 656 | 386 | |||||||||||||||
Total TDRs
|
$ | 17,296 | 15,758 | 14,541 | 12,152 | 10,231 | ||||||||||||||
TDRs on nonaccrual status
|
$ | 5,041 | 5,185 | 5,177 | 3,877 | 2,738 | ||||||||||||||
TDRs on accrual status
|
12,255 | 10,573 | 9,364 | 8,275 | 7,493 | |||||||||||||||
Total TDRs
|
$ | 17,296 | 15,758 | 14,541 | 12,152 | 10,231 | ||||||||||||||
29
Mar. 31 | , | Dec. 31 | , | Sept. 30 | , | June 30 | , | Mar. 31 | , | |||||||||||
(in millions) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Total (excluding PCI):
|
$ | 17,901 | 18,488 | 18,815 | 19,384 | 21,822 | ||||||||||||||
Less: FHA insured/guaranteed by the VA (1)
|
14,353 | 14,733 | 14,529 | 14,387 | 15,865 | |||||||||||||||
Less: Student loans guaranteed under the FFELP (2)
|
1,120 | 1,106 | 1,113 | 1,122 | 1,072 | |||||||||||||||
Total, not government insured/guaranteed
|
$ | 2,428 | 2,649 | 3,173 | 3,875 | 4,885 | ||||||||||||||
|
||||||||||||||||||||
By segment and class, not insured/guaranteed:
|
||||||||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial and industrial
|
$ | 338 | 308 | 222 | 540 | 561 | ||||||||||||||
Real estate mortgage
|
177 | 104 | 463 | 654 | 947 | |||||||||||||||
Real estate construction
|
156 | 193 | 332 | 471 | 787 | |||||||||||||||
Foreign
|
16 | 22 | 27 | 21 | 29 | |||||||||||||||
Total commercial
|
687 | 627 | 1,044 | 1,686 | 2,324 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Real estate 1-4 family first mortgage (3)
|
858 | 941 | 1,016 | 1,049 | 1,281 | |||||||||||||||
Real estate 1-4 family junior lien mortgage (3)
|
325 | 366 | 361 | 352 | 414 | |||||||||||||||
Credit card
|
413 | 516 | 560 | 610 | 719 | |||||||||||||||
Other revolving credit and installment
|
145 | 199 | 192 | 178 | 147 | |||||||||||||||
Total consumer
|
1,741 | 2,022 | 2,129 | 2,189 | 2,561 | |||||||||||||||
Total, not government insured/guaranteed
|
$ | 2,428 | 2,649 | 3,173 | 3,875 | 4,885 | ||||||||||||||
(1) | Represents loans whose repayments are insured by the FHA or guaranteed by the VA. | |
(2) | Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). | |
(3) | Includes mortgages held for sale 90 days or more past due and still accruing. |
30
Quarter ended | ||||||||||||||||||||||||||||||||||||||||
March 31, 2011 | December 31, 2010 | September 30, 2010 | June 30, 2010 | March 31, 2010 | ||||||||||||||||||||||||||||||||||||
Net loan | % of | Net loan | % of | Net loan | % of | Net loan | % of | Net loan | % of | |||||||||||||||||||||||||||||||
charge- | avg. | charge- | avg. | charge- | avg. | charge- | avg. | charge- | avg. | |||||||||||||||||||||||||||||||
($ in millions) | offs | loans (1) | offs | loans (1) | offs | loans (1) | offs | loans (1) | offs | loans (1) | ||||||||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||||||||||||||
Commercial and
industrial
|
$ | 354 | 0.96 | % | $ | 500 | 1.34 | % | $ | 509 | 1.38 | % | $ | 689 | 1.87 | % | $ | 650 | 1.68 | % | ||||||||||||||||||||
Real estate mortgage
|
152 | 0.62 | 234 | 0.94 | 218 | 0.87 | 360 | 1.47 | 271 | 1.12 | ||||||||||||||||||||||||||||||
Real estate construction
|
83 | 1.38 | 171 | 2.51 | 276 | 3.72 | 238 | 2.90 | 394 | 4.45 | ||||||||||||||||||||||||||||||
Lease financing
|
6 | 0.18 | 21 | 0.61 | 23 | 0.71 | 27 | 0.78 | 29 | 0.85 | ||||||||||||||||||||||||||||||
Foreign
|
28 | 0.34 | 28 | 0.36 | 39 | 0.52 | 42 | 0.57 | 36 | 0.52 | ||||||||||||||||||||||||||||||
Total commercial
|
623 | 0.79 | 954 | 1.19 | 1,065 | 1.33 | 1,356 | 1.69 | 1,380 | 1.68 | ||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Real estate 1-4 family
first mortgage
|
904 | 1.60 | 1,024 | 1.77 | 1,034 | 1.78 | 1,009 | 1.70 | 1,311 | 2.17 | ||||||||||||||||||||||||||||||
Real estate 1-4 family
junior lien mortgage
|
994 | 4.25 | 1,005 | 4.08 | 1,085 | 4.30 | 1,184 | 4.62 | 1,449 | 5.56 | ||||||||||||||||||||||||||||||
Credit card
|
382 | 7.21 | 452 | 8.21 | 504 | 9.06 | 579 | 10.45 | 643 | 11.17 | ||||||||||||||||||||||||||||||
Other revolving credit
and installment
|
307 | 1.42 | 404 | 1.84 | 407 | 1.83 | 361 | 1.64 | 547 | 2.45 | ||||||||||||||||||||||||||||||
Total consumer
|
2,587 | 2.42 | 2,885 | 2.63 | 3,030 | 2.72 | 3,133 | 2.79 | 3,950 | 3.45 | ||||||||||||||||||||||||||||||
Total
|
$ | 3,210 | 1.73 | % | $ | 3,839 | 2.02 | % | $ | 4,095 | 2.14 | % | $ | 4,489 | 2.33 | % | $ | 5,330 | 2.71 | % | ||||||||||||||||||||
(1) | Quarterly net charge-offs as a percentage of average respective loans are annualized. |
31
32
33
Government | Mortgage insurance | |||||||||||||||||||||||||||||||
sponsored entities (1) | Private | rescissions with no demand (2) | Total | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Number of | Original loan | Number of | Original loan | Number of | Original loan | Number of | Original loan | |||||||||||||||||||||||||
($ in millions) | loans | balance (3) | loans | balance (3) | loans | balance (3) | loans | balance (3) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
March 31, 2011
|
6,210 | $ | 1,395 | 1,973 | $ | 424 | 2,885 | $ | 674 | 11,068 | $ | 2,493 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||||||
December 31,
|
6,501 | 1,467 | 2,899 | 680 | 3,248 | 801 | 12,648 | 2,948 | ||||||||||||||||||||||||
September 30,
|
9,887 | 2,212 | 3,605 | 882 | 3,035 | 748 | 16,527 | 3,842 | ||||||||||||||||||||||||
June 30,
|
12,536 | 2,840 | 3,160 | 707 | 2,979 | 760 | 18,675 | 4,307 | ||||||||||||||||||||||||
March 31,
|
10,804 | 2,499 | 2,320 | 519 | 2,843 | 737 | 15,967 | 3,755 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
December 31, 2009
|
8,354 | 1,911 | 2,929 | 886 | 2,965 | 859 | 14,248 | 3,656 | ||||||||||||||||||||||||
(1) | Includes repurchase demands of 685 and $132 million, 1,495 and $291 million, 2,263 and $437 million, 2,141 and $417 million, and 1,824 and $372 million, for March 31, 2011, and December 31, September 30, June 30, and March 31, 2010, respectively, received from investors on mortgage servicing rights acquired from other originators. We generally have the right of recourse against the seller and may be able to recover losses related to such repurchase demands subject to counterparty risk associated with the seller. | |
(2) | As part of our representations and warranties in our loan sales contracts, we represent that certain loans have mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer, the lack of insurance may result in a repurchase demand from an investor. Similar to repurchase demands, we evaluate mortgage insurance rescission notices for validity and appeal for reinstatement if the rescission was not based on a contractual breach. | |
(3) | While original loan balance related to these demands is presented above, the establishment of the repurchase reserve is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property. |
34
35
Quarter ended | ||||||||||||||||||||
|
||||||||||||||||||||
Mar. 31 | , | Dec. 31 | , | Sept. 30 | , | June 30 | , | Mar. 31 | , | |||||||||||
(in millions) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Balance, beginning of period
|
$ | 1,289 | 1,331 | 1,375 | 1,263 | 1,033 | ||||||||||||||
Provision for repurchase losses:
|
||||||||||||||||||||
Loan sales
|
35 | 35 | 29 | 36 | 44 | |||||||||||||||
Change in estimate – primarily due to credit deterioration
|
214 | 429 | 341 | 346 | 358 | |||||||||||||||
Total additions
|
249 | 464 | 370 | 382 | 402 | |||||||||||||||
Losses
|
(331 | ) | (506 | ) | (414 | ) | (270 | ) | (172 | ) | ||||||||||
Balance, end of period
|
$ | 1,207 | 1,289 | 1,331 | 1,375 | 1,263 | ||||||||||||||
36
Table 28: Mortgage Repurchase Liability – Sensitivity/Assumptions | ||||
Mortgage | ||||
repurchase | ||||
(in millions) | liability | |||
Balance at March 31, 2011
|
$ | 1,207 | ||
|
||||
Loss on repurchases (1)
|
39.0 | % | ||
Increase in liability from:
|
||||
10% higher losses
|
$ | 114 | ||
25% higher losses
|
285 | |||
|
||||
Repurchase rate assumption
|
0.3 | % | ||
Increase in liability from:
|
||||
10% higher repurchase rates
|
$ | 109 | ||
25% higher repurchase rates
|
273 | |||
|
||||
(1) | Represents total estimated average loss rate on repurchased loans, net of recovery from third party originators, based on historical experience and current economic conditions. The average loss rate includes the impact of repurchased loans for which no loss is expected to be realized. |
37
38
Mar. 31 | , | Dec. 31 | , | |||||
(in millions) | 2011 | 2010 | ||||||
Nonmarketable equity investments:
|
||||||||
Private equity investments:
|
||||||||
Cost method
|
$ | 3,117 | 3,240 | |||||
Equity method
|
7,692 | 7,624 | ||||||
Federal bank stock
|
5,129 | 5,254 | ||||||
Principal investments
|
302 | 305 | ||||||
Total nonmarketable
equity investments (1) |
$ | 16,240 | 16,423 | |||||
|
||||||||
Marketable equity securities:
|
||||||||
Cost
|
$ | 3,883 | 4,258 | |||||
Net unrealized gains
|
1,125 | 931 | ||||||
Total marketable
equity securities (2) |
$ | 5,008 | 5,189 | |||||
(1) | Included in other assets on the balance sheet. See Note 6 (Other Assets) to Financial Statements in this Report for additional information. | |
(2) | Included in securities available for sale. See Note 4 (Securities Available for Sale) to Financial Statements in this Report for additional information. |
39
Quarter ended | ||||||||||||||||||||
|
||||||||||||||||||||
Mar. 31 | , | Dec. 31 | , | Sept. 30 | , | June 30 | , | Mar. 31, | ||||||||||||
(in millions) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Balance, period end
|
||||||||||||||||||||
Commercial paper and other short-term borrowings
|
$ | 17,228 | 17,454 | 16,856 | 16,604 | 17,646 | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
37,509 | 37,947 | 33,859 | 28,583 | 28,687 | |||||||||||||||
Total
|
$ | 54,737 | 55,401 | 50,715 | 45,187 | 46,333 | ||||||||||||||
Average daily balance for period
|
||||||||||||||||||||
Commercial paper and other short-term borrowings
|
$ | 17,005 | 16,370 | 15,761 | 16,316 | 16,885 | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
37,746 | 34,239 | 30,707 | 28,766 | 28,196 | |||||||||||||||
Total
|
$ | 54,751 | 50,609 | 46,468 | 45,082 | 45,081 | ||||||||||||||
Maximum month-end balance for period
|
||||||||||||||||||||
Commercial paper and other short-term borrowings (1)
|
$ | 17,597 | 17,454 | 16,856 | 17,388 | 17,646 | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase (2)
|
37,509 | 37,947 | 33,859 | 28,807 | 29,270 | |||||||||||||||
(1) | Highest month-end balance in each of the last five quarters was in February 2011, and December, September, April and March 2010. | |
(2) | Highest month-end balance in each of the last five quarters was in March 2011, and December, September, May and February 2010. |
40
March 31, 2011 | ||||||||||||
Debt | Available | |||||||||||
Date | issuance | for | ||||||||||
(in billions) | established | authority | issuance | |||||||||
MTN program:
|
||||||||||||
Series I & J (1)
|
August 2009 | $ | 25.0 | 18.8 | ||||||||
Series K (1)
|
April 2010 | 25.0 | 24.5 | |||||||||
European (2)
|
December 2009 | 25.0 | 25.0 | |||||||||
Australian (2)(3)
|
June 2005 | AUS | $ | 10.0 | 6.8 | |||||||
(1) | SEC registered. | |
(2) | Not registered with the SEC. May not be offered in the United States without applicable exemptions from registration. | |
(3) | As amended in October 2005 and March 2010. |
41
42
Mar. 31 | , | Dec. 31 | , | |||||||
(in billions) | 2011 | 2010 | ||||||||
Total equity
|
$ | 134.9 | 127.9 | |||||||
Noncontrolling interests
|
(1.5 | ) | (1.5 | ) | ||||||
Total Wells Fargo stockholders’ equity
|
133.4 | 126.4 | ||||||||
Adjustments:
|
||||||||||
Preferred equity (2)
|
(10.6 | ) | (8.1 | ) | ||||||
Goodwill and intangible assets (other than MSRs)
|
(35.1 | ) | (35.5 | ) | ||||||
Applicable deferred taxes
|
4.2 | 4.3 | ||||||||
MSRs over specified limitations
|
(0.9 | ) | (0.9 | ) | ||||||
Cumulative other comprehensive income
|
(4.9 | ) | (4.6 | ) | ||||||
Other
|
(0.1 | ) | (0.3 | ) | ||||||
Tier 1 common equity
|
(A) | $ | 86.0 | 81.3 | ||||||
Total risk-weighted assets (3)
|
(B) | $ | 962.9 | 980.0 | ||||||
Tier 1 common equity to total risk-weighted assets
|
(A)/(B) | 8.93 | % | 8.30 | ||||||
(1) | Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Tier 1 common equity includes total Wells Fargo stockholders’ equity, less preferred equity, goodwill and intangible assets (excluding MSRs), net of related deferred taxes, adjusted for specified Tier 1 regulatory capital limitations covering deferred taxes, MSRs, and cumulative other comprehensive income. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. | |
(2) | In March 2011, we issued $2.5 billion of Series I Preferred Stock to an unconsolidated wholly-owned trust. | |
(3) | Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets. |
43
• | the allowance for credit losses; | |
• | purchased credit-impaired (PCI) loans; | |
• | the valuation of residential mortgage servicing rights (MSRs); | |
• | liability for mortgage loan repurchase losses; | |
• | the fair valuation of financial instruments; and | |
• | income taxes. |
44
• | Accounting Standards Update (ASU or Update) 2011-02, A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. |
45
• | current and future economic and market conditions, including the effects of further declines in housing prices and high unemployment rates; | |
• | our capital and liquidity requirements (including under regulatory capital standards, such as the proposed Basel III capital standards, as determined and interpreted by applicable regulatory authorities) and our ability to generate capital internally or raise capital on favorable terms; | |
• | financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and legislation and regulation relating to overdraft fees (and changes to our overdraft practices as a |
result thereof), debit card interchange fees, credit cards, and other bank services; | ||
• | legislative proposals to allow mortgage cram-downs in bankruptcy or require other loan modifications; | |
• | the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications or changes in such requirements or guidance; | |
• | the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans; | |
• | negative effects relating to mortgage foreclosures, including changes in our procedures or practices and/or industry standards or practices, regulatory or judicial requirements, penalties or fines, increased costs, or delays or moratoriums on foreclosures; | |
• | our ability to successfully integrate the Wachovia merger and realize all of the expected cost savings and other benefits and the effects of any delays or disruptions in systems conversions relating to the Wachovia integration; | |
• | our ability to realize the efficiency initiatives to lower expenses when and in the amount expected; | |
• | recognition of OTTI on securities held in our available-for-sale portfolio; | |
• | the effect of changes in interest rates on our net interest margin and our mortgage originations, MSRs and MHFS; | |
• | hedging gains or losses; | |
• | disruptions in the capital markets and reduced investor demand for mortgage loans; | |
• | our ability to sell more products to our customers; | |
• | the effect of the economic recession on the demand for our products and services; | |
• | the effect of the fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses; | |
• | our election to provide support to our mutual funds for structured credit products they may hold; | |
• | changes in the value of our venture capital investments; | |
• | changes in our accounting policies or in accounting standards or in how accounting standards are to be applied or interpreted; | |
• | mergers, acquisitions and divestitures; | |
• | changes in the Company’s credit ratings and changes in the credit quality of the Company’s customers or counterparties; | |
• | reputational damage from negative publicity, fines, penalties and other negative consequences from regulatory violations and legal actions; | |
• | the loss of checking and savings account deposits to other investments such as the stock market, and the resulting increase in our funding costs and impact on our net interest margin; | |
• | fiscal and monetary policies of the FRB; and |
46
• | the other risk factors and uncertainties described under “Risk Factors” in our 2010 Form 10-K and in this Report. |
47
• | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the Company; | |
• | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and | |
• | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. |
48
Quarter ended March 31, | ||||||||
(in millions, except per share amounts) | 2011 | 2010 | ||||||
|
||||||||
Interest income
|
||||||||
Trading assets
|
$ | 350 | 267 | |||||
Securities available for sale
|
2,164 | 2,415 | ||||||
Mortgages held for sale
|
437 | 387 | ||||||
Loans held for sale
|
12 | 34 | ||||||
Loans
|
9,387 | 10,038 | ||||||
Other interest income
|
122 | 84 | ||||||
|
||||||||
Total interest income
|
12,472 | 13,225 | ||||||
|
||||||||
Interest expense
|
||||||||
Deposits
|
615 | 735 | ||||||
Short-term borrowings
|
26 | 18 | ||||||
Long-term debt
|
1,104 | 1,276 | ||||||
Other interest expense
|
76 | 49 | ||||||
|
||||||||
Total interest expense
|
1,821 | 2,078 | ||||||
|
||||||||
Net interest income
|
10,651 | 11,147 | ||||||
Provision for credit losses
|
2,210 | 5,330 | ||||||
|
||||||||
Net interest income after provision for credit losses
|
8,441 | 5,817 | ||||||
|
||||||||
Noninterest income
|
||||||||
Service charges on deposit accounts
|
1,012 | 1,332 | ||||||
Trust and investment fees
|
2,916 | 2,669 | ||||||
Card fees
|
957 | 865 | ||||||
Other fees
|
989 | 941 | ||||||
Mortgage banking
|
2,016 | 2,470 | ||||||
Insurance
|
503 | 621 | ||||||
Net gains from trading activities
|
612 | 537 | ||||||
Net gains (losses) on debt securities available for sale (1)
|
(166 | ) | 28 | |||||
Net gains from equity investments (2)
|
353 | 43 | ||||||
Operating leases
|
77 | 185 | ||||||
Other
|
409 | 610 | ||||||
|
||||||||
Total noninterest income
|
9,678 | 10,301 | ||||||
|
||||||||
Noninterest expense
|
||||||||
Salaries
|
3,454 | 3,314 | ||||||
Commission and incentive compensation
|
2,347 | 1,992 | ||||||
Employee benefits
|
1,392 | 1,322 | ||||||
Equipment
|
632 | 678 | ||||||
Net occupancy
|
752 | 796 | ||||||
Core deposit and other intangibles
|
483 | 549 | ||||||
FDIC and other deposit assessments
|
305 | 301 | ||||||
Other
|
3,368 | 3,165 | ||||||
|
||||||||
Total noninterest expense
|
12,733 | 12,117 | ||||||
|
||||||||
Income before income tax expense
|
5,386 | 4,001 | ||||||
Income tax expense
|
1,572 | 1,401 | ||||||
|
||||||||
Net income before noncontrolling interests
|
3,814 | 2,600 | ||||||
Less: Net income from noncontrolling interests
|
55 | 53 | ||||||
|
||||||||
Wells Fargo net income
|
$ | 3,759 | 2,547 | |||||
|
||||||||
Less: Preferred stock dividends and other
|
189 | 175 | ||||||
|
||||||||
Wells Fargo net income applicable to common stock
|
$ | 3,570 | 2,372 | |||||
|
||||||||
Per share information
|
||||||||
Earnings per common share
|
$ | 0.68 | 0.46 | |||||
Diluted earnings per common share
|
0.67 | 0.45 | ||||||
Dividends declared per common share
|
0.12 | 0.05 | ||||||
Average common shares outstanding
|
5,278.8 | 5,190.4 | ||||||
Diluted average common shares outstanding
|
5,333.1 | 5,225.2 | ||||||
(1) | Includes other-than-temporary impairment (OTTI) credit-related losses of $80 million and $92 million recognized in earnings for the quarters ended March 31, 2011 and 2010, respectively. Total OTTI losses (gains) were $(76) million and $154 million, net of $(156) million and $62 million recognized as non-credit related OTTI in other comprehensive income) for the quarters ended March 31, 2011 and 2010, respectively. | |
(2) | Includes OTTI losses of $41 million and $105 million for the quarters ended March 31, 2011 and 2010, respectively. |
49
Mar. 31, | Dec. 31, | |||||||
(in millions, except shares) | 2011 | 2010 | ||||||
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 16,978 | 16,044 | |||||
Federal funds sold, securities purchased under resale agreements and other short-term investments
|
93,041 | 80,637 | ||||||
Trading assets
|
57,890 | 51,414 | ||||||
Securities available for sale
|
167,906 | 172,654 | ||||||
Mortgages held for sale (includes $28,931 and $47,531 carried at fair value)
|
33,121 | 51,763 | ||||||
Loans held for sale (includes $1,003 and $873 carried at fair value)
|
1,428 | 1,290 | ||||||
|
||||||||
Loans (includes $98 and $309 carried at fair value)
|
751,155 | 757,267 | ||||||
Allowance for loan losses
|
(21,983 | ) | (23,022 | ) | ||||
|
||||||||
Net loans
|
729,172 | 734,245 | ||||||
|
||||||||
Mortgage servicing rights:
|
||||||||
Measured at fair value
|
15,648 | 14,467 | ||||||
Amortized
|
1,423 | 1,419 | ||||||
Premises and equipment, net
|
9,545 | 9,644 | ||||||
Goodwill
|
24,777 | 24,770 | ||||||
Other assets
|
93,737 | 99,781 | ||||||
|
||||||||
Total assets (1)
|
$ | 1,244,666 | 1,258,128 | |||||
|
||||||||
Liabilities
|
||||||||
Noninterest-bearing deposits
|
$ | 190,959 | 191,256 | |||||
Interest-bearing deposits
|
646,703 | 656,686 | ||||||
|
||||||||
Total deposits
|
837,662 | 847,942 | ||||||
Short-term borrowings
|
54,737 | 55,401 | ||||||
Accrued expenses and other liabilities
|
68,721 | 69,913 | ||||||
Long-term debt (includes $99 and $306 carried at fair value)
|
148,603 | 156,983 | ||||||
|
||||||||
Total liabilities (2)
|
1,109,723 | 1,130,239 | ||||||
|
||||||||
Equity
|
||||||||
Wells Fargo stockholders’ equity:
|
||||||||
Preferred stock
|
11,897 | 8,689 | ||||||
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,312,696,671 shares and 5,272,414,622 shares |
8,854 | 8,787 | ||||||
Additional paid-in capital
|
54,815 | 53,426 | ||||||
Retained earnings
|
54,855 | 51,918 | ||||||
Cumulative other comprehensive income
|
5,021 | 4,738 | ||||||
Treasury stock – 11,818,765 shares and 10,131,394 shares
|
(541 | ) | (487 | ) | ||||
Unearned ESOP shares
|
(1,430 | ) | (663 | ) | ||||
|
||||||||
Total Wells Fargo stockholders’ equity
|
133,471 | 126,408 | ||||||
Noncontrolling interests
|
1,472 | 1,481 | ||||||
|
||||||||
Total equity
|
134,943 | 127,889 | ||||||
|
||||||||
Total liabilities and equity
|
$ | 1,244,666 | 1,258,128 | |||||
(1) | Our consolidated assets at March 31, 2011 and December 31, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $154 million and $200 million; Trading assets, $98 million and $143 million; Securities available for sale, $2.4 billion and $2.2 billion; Loans held for sale, $53 million and $0; Net loans, $15.4 billion and $16.7 billion; Other assets, $1.4 billion and $2.0 billion, and Total assets, $19.6 billion and $21.2 billion, respectively. | |
(2) | Our consolidated liabilities at March 31, 2011 and December 31, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $31 million and $7 million; Accrued expenses and other liabilities, $90 million and $71 million; Long-term debt, $7.1 billion and $8.3 billion; and Total liabilities, $7.2 billion and $8.4 billion, respectively. |
50
Preferred stock | Common stock | |||||||||||||||
(in millions, except shares) | Shares | Amount | Shares | Amount | ||||||||||||
Balance January 1, 2010
|
9,980,940 | $ | 8,485 | 5,178,624,593 | $ | 8,743 | ||||||||||
Cumulative effect from change in accounting for VIEs
|
||||||||||||||||
Comprehensive income:
|
||||||||||||||||
Net income
|
||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||
Translation adjustments
|
||||||||||||||||
Net unrealized gains on securities available for sale,
net of reclassification of $40 million of net gains included in net income |
||||||||||||||||
Net unrealized gains on derivatives and hedging activities, net of reclassification
of $88 million of net gains on cash flow hedges included in net income |
||||||||||||||||
Unamortized losses under defined benefit plans, net of amortization
|
||||||||||||||||
Total comprehensive income
|
||||||||||||||||
Noncontrolling interests
|
||||||||||||||||
Common stock issued
|
21,683,461 | |||||||||||||||
Common stock repurchased
|
(1,312,992 | ) | ||||||||||||||
Preferred stock issued to ESOP
|
1,000,000 | 1,000 | ||||||||||||||
Preferred stock released by ESOP
|
||||||||||||||||
Preferred stock converted to common shares
|
(209,008 | ) | (209 | ) | 6,716,195 | |||||||||||
Common stock dividends
|
||||||||||||||||
Preferred stock dividends
|
||||||||||||||||
Tax benefit upon exercise of stock options
|
||||||||||||||||
Stock incentive compensation expense
|
||||||||||||||||
Net change in deferred compensation and related plans
|
||||||||||||||||
Net change
|
790,992 | 791 | 27,086,664 | - | ||||||||||||
Balance March 31, 2010
|
10,771,932 | $ | 9,276 | 5,205,711,257 | $ | 8,743 | ||||||||||
|
||||||||||||||||
Balance January 1, 2011
|
10,185,303 | $ | 8,689 | 5,262,283,228 | $ | 8,787 | ||||||||||
Comprehensive income:
|
||||||||||||||||
Net income
|
||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||
Translation adjustments
|
||||||||||||||||
Net unrealized gains on securities available for sale,
net of reclassification of $32 million of net losses included in net income |
||||||||||||||||
Net unrealized losses on derivatives and hedging activities,
net of reclassification of $100 million of net gains on
cash flow hedges included in net income
|
||||||||||||||||
Unamortized gains under defined benefit plans, net of amortization
|
||||||||||||||||
Total comprehensive income
|
||||||||||||||||
Noncontrolling interests
|
||||||||||||||||
Common stock issued
|
24,788,653 | 41 | ||||||||||||||
Common stock repurchased
|
(1,687,371 | ) | ||||||||||||||
Preferred stock issued to ESOP
|
1,200,000 | 1,200 | ||||||||||||||
Preferred stock released by ESOP
|
||||||||||||||||
Preferred stock converted to common shares
|
(492,873 | ) | (493 | ) | 15,493,396 | 26 | ||||||||||
Preferred stock issued
|
25,010 | 2,501 | ||||||||||||||
Common stock dividends
|
||||||||||||||||
Preferred stock dividends
|
||||||||||||||||
Tax benefit upon exercise of stock options
|
||||||||||||||||
Stock incentive compensation expense
|
||||||||||||||||
Net change in deferred compensation and related plans
|
||||||||||||||||
Net change
|
732,137 | 3,208 | 38,594,678 | 67 | ||||||||||||
Balance March 31, 2011
|
10,917,440 | $ | 11,897 | 5,300,877,906 | $ | 8,854 | ||||||||||
51
Wells Fargo stockholders’ equity | ||||||||||||||||||||||||||||||||
Cumulative | Total | |||||||||||||||||||||||||||||||
Additional | other | Unearned | Wells Fargo | |||||||||||||||||||||||||||||
paid-in | Retained | comprehensive | Treasury | ESOP | stockholders’ | Noncontrolling | Total | |||||||||||||||||||||||||
capital | earnings | income | stock | shares | equity | interests | equity | |||||||||||||||||||||||||
52,878 | 41,563 | 3,009 | (2,450 | ) | (442 | ) | 111,786 |
|
2,573 | 114,359 | ||||||||||||||||||||||
183 | 183 |
|
183 | |||||||||||||||||||||||||||||
2,547 | 2,547 |
|
53 | 2,600 | ||||||||||||||||||||||||||||
5 | 5 |
|
5 | |||||||||||||||||||||||||||||
984 | 984 |
|
1 | 985 | ||||||||||||||||||||||||||||
73 | 73 |
|
73 | |||||||||||||||||||||||||||||
16 | 16 |
|
16 | |||||||||||||||||||||||||||||
3,625 |
|
54 | 3,679 | |||||||||||||||||||||||||||||
16 | 16 |
|
(615 | ) | (599 | ) | ||||||||||||||||||||||||||
(13 | ) | (213 | ) | 690 | 464 |
|
464 | |||||||||||||||||||||||||
(38 | ) | (38 | ) |
|
(38 | ) | ||||||||||||||||||||||||||
80 | (1,080 | ) | - |
|
- | |||||||||||||||||||||||||||
(17 | ) | 226 | 209 |
|
209 | |||||||||||||||||||||||||||
(4 | ) | 213 | - |
|
- | |||||||||||||||||||||||||||
(260 | ) | (260 | ) |
|
(260 | ) | ||||||||||||||||||||||||||
(184 | ) | (184 | ) |
|
(184 | ) | ||||||||||||||||||||||||||
51 | 51 |
|
51 | |||||||||||||||||||||||||||||
175 | 175 |
|
175 | |||||||||||||||||||||||||||||
(10 | ) | 125 | 115 |
|
115 | |||||||||||||||||||||||||||
278 | 2,073 | 1,078 | 990 | (854 | ) | 4,356 |
|
(561 | ) | 3,795 | ||||||||||||||||||||||
53,156 | 43,636 | 4,087 | (1,460 | ) | (1,296 | ) | 116,142 |
|
2,012 | 118,154 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
53,426 | 51,918 | 4,738 | (487 | ) | (663 | ) | 126,408 |
|
1,481 | 127,889 | ||||||||||||||||||||||
3,759 | 3,759 |
|
55 | 3,814 | ||||||||||||||||||||||||||||
15 | 15 |
|
15 | |||||||||||||||||||||||||||||
352 | 352 |
|
(4 | ) | 348 | |||||||||||||||||||||||||||
(99 | ) | (99 | ) |
|
(99 | ) | ||||||||||||||||||||||||||
15 | 15 |
|
15 | |||||||||||||||||||||||||||||
4,042 |
|
51 | 4,093 | |||||||||||||||||||||||||||||
(35 | ) | (35 | ) |
|
(60 | ) | (95 | ) | ||||||||||||||||||||||||
593 | 634 |
|
634 | |||||||||||||||||||||||||||||
(55 | ) | (55 | ) |
|
(55 | ) | ||||||||||||||||||||||||||
102 | (1,302 | ) | - |
|
- | |||||||||||||||||||||||||||
(42 | ) | 535 | 493 |
|
493 | |||||||||||||||||||||||||||
467 | - |
|
- | |||||||||||||||||||||||||||||
2,501 |
|
2,501 | ||||||||||||||||||||||||||||||
4 | (638 | ) | (634 | ) |
|
(634 | ) | |||||||||||||||||||||||||
(184 | ) | (184 | ) |
|
(184 | ) | ||||||||||||||||||||||||||
54 | 54 |
|
54 | |||||||||||||||||||||||||||||
261 | 261 |
|
261 | |||||||||||||||||||||||||||||
(15 | ) | 1 | (14 | ) |
|
(14 | ) | |||||||||||||||||||||||||
1,389 | 2,937 | 283 | (54 | ) | (767 | ) | 7,063 |
|
(9 | ) | 7,054 | |||||||||||||||||||||
54,815 | 54,855 | 5,021 | (541 | ) | (1,430 | ) | 133,471 |
|
1,472 | 134,943 | ||||||||||||||||||||||
52
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
Cash flows from operating activities:
|
||||||||
Net income before noncontrolling interests
|
$ | 3,814 | 2,600 | |||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provision for credit losses
|
2,210 | 5,330 | ||||||
Changes in fair value of MSRs, MHFS and LHFS carried at fair value
|
(586 | ) | (80 | ) | ||||
Depreciation and amortization
|
477 | 713 | ||||||
Other net losses (gains)
|
(1,354 | ) | 319 | |||||
Preferred stock released by ESOP
|
493 | 209 | ||||||
Stock incentive compensation expense
|
261 | 175 | ||||||
Excess tax benefits related to stock option payments
|
(55 | ) | (51 | ) | ||||
Originations of MHFS
|
(79,389 | ) | (74,290 | ) | ||||
Proceeds from sales of and principal collected on mortgages originated for sale
|
88,264 | 81,466 | ||||||
Originations of LHFS
|
- | (3,155 | ) | |||||
Proceeds from sales of and principal collected on LHFS
|
2,299 | 6,036 | ||||||
Purchases of LHFS
|
(2,313 | ) | (2,407 | ) | ||||
Net change in:
|
||||||||
Trading assets
|
5,826 | (3,834 | ) | |||||
Deferred income taxes
|
539 | 1,199 | ||||||
Accrued interest receivable
|
(156 | ) | 690 | |||||
Accrued interest payable
|
14 | (142 | ) | |||||
Other assets, net
|
2,389 | 3,431 | ||||||
Other accrued expenses and liabilities, net
|
(5,522 | ) | (9,328 | ) | ||||
Net cash provided by operating activities
|
17,211 | 8,881 | ||||||
Cash flows from investing activities:
|
||||||||
Net change in:
|
||||||||
Federal funds sold, securities purchased under resale agreements
and other short-term investments |
(12,404 | ) | (13,307 | ) | ||||
Securities available for sale:
|
||||||||
Sales proceeds
|
15,361 | 1,795 | ||||||
Prepayments and maturities
|
11,651 | 9,295 | ||||||
Purchases
|
(18,831 | ) | (4,191 | ) | ||||
Loans:
|
||||||||
Loans originated by banking subsidiaries, net of principal collected
|
(214 | ) | 15,532 | |||||
Proceeds from sales (including participations) of loans originated for
investment by banking subsidiaries |
2,165 | 1,341 | ||||||
Purchases (including participations) of loans by banking subsidiaries
|
(644 | ) | (566 | ) | ||||
Principal collected on nonbank entities’ loans
|
2,546 | 4,286 | ||||||
Loans originated by nonbank entities
|
(1,904 | ) | (2,861 | ) | ||||
Proceeds from sales of foreclosed assets
|
1,642 | 1,109 | ||||||
Changes in MSRs from purchases and sales
|
(45 | ) | (8 | ) | ||||
Other, net
|
1,909 | 270 | ||||||
Net cash provided by investing activities
|
1,232 | 12,695 | ||||||
Cash flows from financing activities:
|
||||||||
Net change in:
|
||||||||
Deposits
|
(10,280 | ) | (19,125 | ) | ||||
Short-term borrowings
|
(664 | ) | 2,240 | |||||
Long-term debt:
|
||||||||
Proceeds from issuance
|
5,217 | 1,415 | ||||||
Repayment
|
(13,933 | ) | (16,508 | ) | ||||
Preferred stock:
|
||||||||
Proceeds from issuance
|
2,501 | - | ||||||
Cash dividends paid
|
(251 | ) | (251 | ) | ||||
Common stock:
|
||||||||
Proceeds from issuance
|
634 | 464 | ||||||
Repurchased
|
(55 | ) | (38 | ) | ||||
Cash dividends paid
|
(634 | ) | (260 | ) | ||||
Excess tax benefits related to stock option payments
|
55 | 51 | ||||||
Net change in noncontrolling interests
|
(99 | ) | (343 | ) | ||||
Net cash used by financing activities
|
(17,509 | ) | (32,355 | ) | ||||
Net change in cash and due from banks
|
934 | (10,779 | ) | |||||
Cash and due from banks at beginning of period
|
16,044 | 27,080 | ||||||
Cash and due from banks at end of period
|
$ | 16,978 | 16,301 | |||||
Supplemental cash flow disclosures:
|
||||||||
Cash paid for interest
|
$ | 1,807 | 2,220 | |||||
Cash paid for income taxes
|
144 | 325 | ||||||
53
54
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Transfers from loans to securities available for sale
|
$ | - | 2,057 | |||||
|
||||||||
Trading assets retained from securitization of MHFS
|
12,302 | - | ||||||
Capitalization of MSRs from sale of MHFS
|
1,291 | 1,065 | ||||||
Transfers from MHFS to foreclosed assets
|
40 | 51 | ||||||
Transfers from loans to MHFS
|
25 | 46 | ||||||
Transfers from (to) loans to (from) LHFS
|
106 | (149 | ) | |||||
Transfers from loans to foreclosed assets
|
1,237 | 2,697 | ||||||
Changes in consolidations of variable interest entities:
|
||||||||
Trading assets
|
- | 155 | ||||||
Securities available for sale
|
9 | (7,590 | ) | |||||
Loans
|
(210 | ) | 25,657 | |||||
Other assets
|
- | 193 | ||||||
Short-term borrowings
|
- | 5,127 | ||||||
Long-term debt
|
(204 | ) | 13,134 | |||||
Accrued expenses and other liabilities
|
- | (32 | ) | |||||
Decrease in noncontrolling interests due to deconsolidation of subsidiaries
|
- | 239 | ||||||
|
||||||||
Mar. 31, | Dec. 31, | |||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Federal funds sold and securities
purchased under resale agreements
|
$ | 20,868 | 24,880 | |||||
Interest-earning deposits
|
70,058 | 53,433 | ||||||
Other short-term investments
|
2,115 | 2,324 | ||||||
|
||||||||
Total
|
$ | 93,041 | 80,637 | |||||
55
Gross | Gross | |||||||||||||||
unrealized | unrealized | Fair | ||||||||||||||
(in millions) | Cost | gains | losses | value | ||||||||||||
|
||||||||||||||||
March 31, 2011
|
||||||||||||||||
|
||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | 1,483 | 43 | (19 | ) | 1,507 | ||||||||||
Securities of U.S. states and political subdivisions
|
21,374 | 616 | (831 | ) | 21,159 | |||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Federal agencies
|
72,475 | 3,207 | (130 | ) | 75,552 | |||||||||||
Residential
|
17,119 | 2,188 | (359 | ) | 18,948 | |||||||||||
Commercial
|
12,823 | 1,343 | (386 | ) | 13,780 | |||||||||||
|
||||||||||||||||
Total mortgage-backed securities
|
102,417 | 6,738 | (875 | ) | 108,280 | |||||||||||
|
||||||||||||||||
Corporate debt securities
|
9,506 | 1,412 | (90 | ) | 10,828 | |||||||||||
Collateralized debt obligations (1)
|
5,322 | 478 | (184 | ) | 5,616 | |||||||||||
Other (2)
|
15,045 | 642 | (179 | ) | 15,508 | |||||||||||
|
||||||||||||||||
Total debt securities
|
155,147 | 9,929 | (2,178 | ) | 162,898 | |||||||||||
|
||||||||||||||||
Marketable equity securities:
|
||||||||||||||||
Perpetual preferred securities
|
3,290 | 287 | (66 | ) | 3,511 | |||||||||||
Other marketable equity securities
|
593 | 905 | (1 | ) | 1,497 | |||||||||||
|
||||||||||||||||
Total marketable equity securities
|
3,883 | 1,192 | (67 | ) | 5,008 | |||||||||||
|
||||||||||||||||
Total
|
$ | 159,030 | 11,121 | (2,245 | ) | 167,906 | ||||||||||
|
||||||||||||||||
December 31, 2010
|
||||||||||||||||
|
||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | 1,570 | 49 | (15 | ) | 1,604 | ||||||||||
Securities of U.S. states and political subdivisions
|
18,923 | 568 | (837 | ) | 18,654 | |||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Federal agencies
|
78,578 | 3,555 | (96 | ) | 82,037 | |||||||||||
Residential
|
18,294 | 2,398 | (489 | ) | 20,203 | |||||||||||
Commercial
|
12,990 | 1,199 | (635 | ) | 13,554 | |||||||||||
|
||||||||||||||||
Total mortgage-backed securities
|
109,862 | 7,152 | (1,220 | ) | 115,794 | |||||||||||
|
||||||||||||||||
Corporate debt securities
|
9,015 | 1,301 | (37 | ) | 10,279 | |||||||||||
Collateralized debt obligations (1)
|
4,638 | 369 | (229 | ) | 4,778 | |||||||||||
Other (2)
|
16,063 | 576 | (283 | ) | 16,356 | |||||||||||
|
||||||||||||||||
Total debt securities
|
160,071 | 10,015 | (2,621 | ) | 167,465 | |||||||||||
|
||||||||||||||||
Marketable equity securities:
|
||||||||||||||||
Perpetual preferred securities
|
3,671 | 250 | (89 | ) | 3,832 | |||||||||||
Other marketable equity securities
|
587 | 771 | (1 | ) | 1,357 | |||||||||||
|
||||||||||||||||
Total marketable equity securities
|
4,258 | 1,021 | (90 | ) | 5,189 | |||||||||||
|
||||||||||||||||
Total
|
$ | 164,329 | 11,036 | (2,711 | ) | 172,654 | ||||||||||
(1) | Includes collateralized loan obligations with a cost basis and fair value of $4.7 billion and $5.0 billion, respectively, at March 31, 2011, and $4.0 billion and $4.2 billion, respectively, at December 31, 2010. | |
(2) | Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $4.4 billion and $4.4 billion, respectively, at March 31, 2011, and $6.2 billion and $6.4 billion, respectively, at December 31, 2010. Also included in the “Other” category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $900 million and $1.1 billion, respectively, at March 31, 2011, and $927 million and $1.1 billion, respectively, at December 31, 2010. The remaining balances primarily include asset-backed securities collateralized by credit cards and student loans. |
56
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
unrealized | Fair | unrealized | Fair | unrealized | Fair | |||||||||||||||||||
(in millions) | losses | value | losses | value | losses | value | ||||||||||||||||||
|
||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | (19 | ) | 583 | - | - | (19 | ) | 583 | |||||||||||||||
Securities of U.S. states and political subdivisions
|
(319 | ) | 6,358 | (512 | ) | 3,002 | (831 | ) | 9,360 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Federal agencies
|
(121 | ) | 15,690 | (9 | ) | 701 | (130 | ) | 16,391 | |||||||||||||||
Residential
|
(32 | ) | 1,068 | (327 | ) | 3,870 | (359 | ) | 4,938 | |||||||||||||||
Commercial
|
(15 | ) | 607 | (371 | ) | 4,021 | (386 | ) | 4,628 | |||||||||||||||
|
||||||||||||||||||||||||
Total mortgage-backed securities
|
(168 | ) | 17,365 | (707 | ) | 8,592 | (875 | ) | 25,957 | |||||||||||||||
|
||||||||||||||||||||||||
Corporate debt securities
|
(7 | ) | 459 | (83 | ) | 193 | (90 | ) | 652 | |||||||||||||||
Collateralized debt obligations
|
(15 | ) | 844 | (169 | ) | 473 | (184 | ) | 1,317 | |||||||||||||||
Other
|
(13 | ) | 933 | (166 | ) | 782 | (179 | ) | 1,715 | |||||||||||||||
|
||||||||||||||||||||||||
Total debt securities
|
(541 | ) | 26,542 | (1,637 | ) | 13,042 | (2,178 | ) | 39,584 | |||||||||||||||
|
||||||||||||||||||||||||
Marketable equity securities:
|
||||||||||||||||||||||||
Perpetual preferred securities
|
(9 | ) | 490 | (57 | ) | 672 | (66 | ) | 1,162 | |||||||||||||||
Other marketable equity securities
|
- | - | (1 | ) | 5 | (1 | ) | 5 | ||||||||||||||||
|
||||||||||||||||||||||||
Total marketable equity securities
|
(9 | ) | 490 | (58 | ) | 677 | (67 | ) | 1,167 | |||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | (550 | ) | 27,032 | (1,695 | ) | 13,719 | (2,245 | ) | 40,751 | ||||||||||||||
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | (15 | ) | 544 | - | - | (15 | ) | 544 | |||||||||||||||
Securities of U.S. states and political subdivisions
|
(322 | ) | 6,242 | (515 | ) | 2,720 | (837 | ) | 8,962 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Federal agencies
|
(95 | ) | 8,103 | (1 | ) | 60 | (96 | ) | 8,163 | |||||||||||||||
Residential
|
(35 | ) | 1,023 | (454 | ) | 4,440 | (489 | ) | 5,463 | |||||||||||||||
Commercial
|
(9 | ) | 441 | (626 | ) | 5,141 | (635 | ) | 5,582 | |||||||||||||||
|
||||||||||||||||||||||||
Total mortgage-backed securities
|
(139 | ) | 9,567 | (1,081 | ) | 9,641 | (1,220 | ) | 19,208 | |||||||||||||||
|
||||||||||||||||||||||||
Corporate debt securities
|
(10 | ) | 477 | (27 | ) | 157 | (37 | ) | 634 | |||||||||||||||
Collateralized debt obligations
|
(13 | ) | 679 | (216 | ) | 456 | (229 | ) | 1,135 | |||||||||||||||
Other
|
(13 | ) | 1,985 | (270 | ) | 757 | (283 | ) | 2,742 | |||||||||||||||
|
||||||||||||||||||||||||
Total debt securities
|
(512 | ) | 19,494 | (2,109 | ) | 13,731 | (2,621 | ) | 33,225 | |||||||||||||||
|
||||||||||||||||||||||||
Marketable equity securities:
|
||||||||||||||||||||||||
Perpetual preferred securities
|
(41 | ) | 962 | (48 | ) | 467 | (89 | ) | 1,429 | |||||||||||||||
Other marketable equity securities
|
- | - | (1 | ) | 7 | (1 | ) | 7 | ||||||||||||||||
|
||||||||||||||||||||||||
Total marketable equity securities
|
(41 | ) | 962 | (49 | ) | 474 | (90 | ) | 1,436 | |||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | (553 | ) | 20,456 | (2,158 | ) | 14,205 | (2,711 | ) | 34,661 | ||||||||||||||
57
58
Investment grade | Non-investment grade | |||||||||||||||
Gross | Gross | |||||||||||||||
unrealized | Fair | unrealized | Fair | |||||||||||||
(in millions) | losses | value | losses | value | ||||||||||||
|
||||||||||||||||
March 31, 2011
|
||||||||||||||||
|
||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | (19 | ) | 583 | - | - | ||||||||||
Securities of U.S. states and political subdivisions
|
(733 | ) | 8,911 | (98 | ) | 449 | ||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Federal agencies
|
(130 | ) | 16,391 | - | - | |||||||||||
Residential
|
(21 | ) | 714 | (338 | ) | 4,224 | ||||||||||
Commercial
|
(200 | ) | 3,725 | (186 | ) | 903 | ||||||||||
|
||||||||||||||||
Total mortgage-backed securities
|
(351 | ) | 20,830 | (524 | ) | 5,127 | ||||||||||
Corporate debt securities
|
(13 | ) | 339 | (77 | ) | 313 | ||||||||||
Collateralized debt obligations
|
(42 | ) | 954 | (142 | ) | 363 | ||||||||||
Other
|
(158 | ) | 1,477 | (21 | ) | 238 | ||||||||||
|
||||||||||||||||
Total debt securities
|
(1,316 | ) | 33,094 | (862 | ) | 6,490 | ||||||||||
Perpetual preferred securities
|
(63 | ) | 1,052 | (3 | ) | 110 | ||||||||||
|
||||||||||||||||
Total
|
$ | (1,379 | ) | 34,146 | (865 | ) | 6,600 | |||||||||
|
||||||||||||||||
December 31, 2010
|
||||||||||||||||
|
||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | (15 | ) | 544 | - | - | ||||||||||
Securities of U.S. states and political subdivisions
|
(722 | ) | 8,423 | (115 | ) | 539 | ||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Federal agencies
|
(96 | ) | 8,163 | - | - | |||||||||||
Residential
|
(23 | ) | 888 | (466 | ) | 4,575 | ||||||||||
Commercial
|
(299 | ) | 4,679 | (336 | ) | 903 | ||||||||||
|
||||||||||||||||
Total mortgage-backed securities
|
(418 | ) | 13,730 | (802 | ) | 5,478 | ||||||||||
|
||||||||||||||||
Corporate debt securities
|
(22 | ) | 330 | (15 | ) | 304 | ||||||||||
Collateralized debt obligations
|
(42 | ) | 613 | (187 | ) | 522 | ||||||||||
Other
|
(180 | ) | 2,510 | (103 | ) | 232 | ||||||||||
|
||||||||||||||||
Total debt securities
|
(1,399 | ) | 26,150 | (1,222 | ) | 7,075 | ||||||||||
Perpetual preferred securities
|
(81 | ) | 1,327 | (8 | ) | 102 | ||||||||||
|
||||||||||||||||
Total
|
$ | (1,480 | ) | 27,477 | (1,230 | ) | 7,177 | |||||||||
59
Remaining contractual maturity | ||||||||||||||||||||||||||||||||||||||||
Weighted- | After one year | After five years | ||||||||||||||||||||||||||||||||||||||
Total | average | Within one year | through five years | through ten years | After ten years | |||||||||||||||||||||||||||||||||||
(in millions) | amount | yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Securities of U.S. Treasury
and federal agencies
|
$ | 1,507 | 3.05 | % | $ | 8 | 4.99 | % | $ | 583 | 2.86 | % | $ | 816 | 3.04 | % | $ | 100 | 4.04 | % | ||||||||||||||||||||
Securities of U.S. states and
political subdivisions
|
21,159 | 5.66 | 339 | 3.12 | 4,565 | 3.07 | 1,935 | 5.85 | 14,320 | 6.52 | ||||||||||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||||||||||||||||||
Federal agencies
|
75,552 | 5.06 | 5 | 6.57 | 34 | 6.09 | 529 | 5.06 | 74,984 | 5.06 | ||||||||||||||||||||||||||||||
Residential
|
18,948 | 5.02 | - | - | - | - | 660 | 2.04 | 18,288 | 5.13 | ||||||||||||||||||||||||||||||
Commercial
|
13,780 | 5.39 | - | - | 1 | 1.03 | 205 | 5.04 | 13,574 | 5.40 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total mortgage-backed
securities
|
108,280 | 5.09 | 5 | 6.57 | 35 | 5.97 | 1,394 | 3.63 | 106,846 | 5.11 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Corporate debt securities
|
10,828 | 5.76 | 416 | 6.36 | 5,041 | 5.16 | 3,939 | 6.57 | 1,432 | 5.46 | ||||||||||||||||||||||||||||||
Collateralized debt
obligations
|
5,616 | 0.84 | - | - | 579 | 0.91 | 3,155 | 0.80 | 1,882 | 0.90 | ||||||||||||||||||||||||||||||
Other
|
15,508 | 2.17 | 1,609 | 1.66 | 7,557 | 2.41 | 3,393 | 2.44 | 2,949 | 1.55 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total debt securities
at fair value
|
$ | 162,898 | 4.77 | % | $ | 2,377 | 2.71 | % | $ | 18,360 | 3.30 | % | $ | 14,632 | 3.79 | % | $ | 127,529 | 5.13 | % | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Securities of U.S. Treasury
and federal agencies
|
$ | 1,604 | 2.54 | % | $ | 9 | 5.07 | % | $ | 641 | 1.72 | % | $ | 852 | 2.94 | % | $ | 102 | 4.15 | % | ||||||||||||||||||||
Securities of U.S. states and
political subdivisions
|
18,654 | 5.99 | 322 | 3.83 | 3,210 | 3.57 | 1,884 | 6.13 | 13,238 | 6.60 | ||||||||||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||||||||||||||||||
Federal agencies
|
82,037 | 5.01 | 5 | 6.63 | 28 | 6.58 | 420 | 5.23 | 81,584 | 5.00 | ||||||||||||||||||||||||||||||
Residential
|
20,203 | 4.98 | - | - | - | - | 341 | 3.20 | 19,862 | 5.01 | ||||||||||||||||||||||||||||||
Commercial
|
13,554 | 5.39 | - | - | 1 | 1.38 | 215 | 5.28 | 13,338 | 5.39 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total mortgage-backed
securities
|
115,794 | 5.05 | 5 | 6.63 | 29 | 6.38 | 976 | 4.53 | 114,784 | 5.05 | ||||||||||||||||||||||||||||||
Corporate debt securities
|
10,279 | 5.94 | 545 | 7.82 | 3,853 | 6.01 | 4,817 | 5.62 | 1,064 | 6.21 | ||||||||||||||||||||||||||||||
Collateralized debt obligations
|
4,778 | 0.80 | - | - | 545 | 0.88 | 2,581 | 0.72 | 1,652 | 0.90 | ||||||||||||||||||||||||||||||
Other
|
16,356 | 2.53 | 1,588 | 2.89 | 7,887 | 3.00 | 4,367 | 2.01 | 2,514 | 1.72 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total debt securities
at fair value
|
$ | 167,465 | 4.81 | % | $ | 2,469 | 4.12 | % | $ | 16,165 | 3.72 | % | $ | 15,477 | 3.63 | % | $ | 133,354 | 5.10 | % | ||||||||||||||||||||
60
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Gross realized gains
|
$ | 70 | 184 | |||||
Gross realized losses
|
(42 | ) | (15 | ) | ||||
OTTI write-downs
|
(80 | ) | (106 | ) | ||||
|
||||||||
Net realized gains (losses) from
securities available for sale
|
(52 | ) | 63 | |||||
|
||||||||
Net realized gains from principal and
private equity investments
|
239 | 8 | ||||||
|
||||||||
Net realized gains from debt
securities and equity investments
|
$ | 187 | 71 | |||||
61
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
OTTI write-downs included in earnings
|
||||||||
Debt securities:
|
||||||||
U.S. states and political subdivisions
|
$ | - | 5 | |||||
Mortgage-backed securities:
|
||||||||
Residential
|
62 | 39 | ||||||
Commercial
|
14 | 13 | ||||||
Corporate debt securities
|
- | 1 | ||||||
Collateralized debt obligations
|
- | 6 | ||||||
Other debt securities
|
4 | 28 | ||||||
|
||||||||
Total debt securities
|
80 | 92 | ||||||
|
||||||||
Equity securities:
|
||||||||
Marketable equity securities:
|
||||||||
Perpetual preferred securities
|
- | 14 | ||||||
|
||||||||
Total marketable equity securities
|
- | 14 | ||||||
|
||||||||
Total securities available for sale
|
80 | 106 | ||||||
|
||||||||
Nonmarketable equity securities
|
41 | 91 | ||||||
|
||||||||
Total OTTI write-downs included in earnings
|
$ | 121 | 197 | |||||
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
OTTI on debt securities
|
||||||||
Recorded as part of gross realized losses:
|
||||||||
Credit-related OTTI
|
$ | 79 | 89 | |||||
Intent-to-sell OTTI
|
1 | 3 | ||||||
|
||||||||
Total recorded as part of gross realized losses
|
80 | 92 | ||||||
|
||||||||
Recorded directly to OCI for non-credit-related impairment:
|
||||||||
U.S. states and political subdivisions
|
- | (4 | ) | |||||
Residential mortgage-backed securities
|
(104 | ) | 26 | |||||
Commercial mortgage-backed securities
|
(53 | ) | (2 | ) | ||||
Collateralized debt obligations
|
- | 59 | ||||||
Other debt securities
|
1 | (17 | ) | |||||
|
||||||||
Total recorded directly to OCI for increase (decrease) in noncredit related impairment (1)
|
(156 | ) | 62 | |||||
|
||||||||
Total OTTI losses (gains) recorded on debt securities
|
$ | (76 | ) | 154 | ||||
(1) | Represents amounts recorded to OCI on debt securities in periods OTTI write-downs have occurred. Changes in fair value in subsequent periods on such securities, to the extent additional credit-related OTTI did not occur, are not reflected in this total. For the quarter ended March 31, 2011, the non-credit-related impairment recorded to OCI was a $156 million reduction in total OTTI because the fair value of the security increased due to factors other than credit. This fair value increase (net of the $79 million decrease related to credit) was not sufficient to recover the full amount of the unrealized loss on such securities and therefore required recognition of OTTI. |
62
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Credit loss component, beginning of period
|
$ | 1,043 | 1,187 | |||||
Additions:
|
||||||||
Initial credit impairments
|
11 | 20 | ||||||
Subsequent credit impairments
|
68 | 69 | ||||||
|
||||||||
Total additions
|
79 | 89 | ||||||
|
||||||||
Reductions:
|
||||||||
For securities sold
|
(23 | ) | (25 | ) | ||||
For securities derecognized resulting from adoption of consolidation accounting guidance
|
- | (242 | ) | |||||
For recoveries of previous credit impairments (1)
|
(12 | ) | (7 | ) | ||||
|
||||||||
Total reductions
|
(35 | ) | (274 | ) | ||||
|
||||||||
Credit loss component, end of period
|
$ | 1,087 | 1,002 | |||||
(1) | Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method. |
63
Quarter ended March 31, | ||||||||
($ in millions) | 2011 | 2010 | ||||||
|
||||||||
Credit impairment losses on residential MBS
|
||||||||
Investment grade
|
$ | 5 | - | |||||
Non-investment grade
|
57 | 39 | ||||||
|
||||||||
Total credit impairment losses on residential MBS
|
$ | 62 | 39 | |||||
|
||||||||
Significant inputs (non-agency – non-investment grade MBS)
|
||||||||
Expected remaining life of loan losses (1):
|
||||||||
Range (2)
|
2-26 | % | 2-36 | |||||
Credit impairment distribution (3):
|
||||||||
0 - 10% range
|
57 | 53 | ||||||
10 - 20% range
|
25 | 20 | ||||||
20 - 30% range
|
18 | 22 | ||||||
Greater than 30%
|
- | 5 | ||||||
Weighted average (4)
|
9 | 10 | ||||||
Current subordination levels (5):
|
||||||||
Range (2)
|
0-11 | 0-22 | ||||||
Weighted average (4)
|
5 | 7 | ||||||
Prepayment speed (annual CPR (6)):
|
||||||||
Range (2)
|
5-15 | 3-13 | ||||||
Weighted average (4)
|
10 | 8 | ||||||
|
||||||||
(1) | Represents future expected credit losses on underlying pool of loans expressed as a percentage of total current outstanding loan balance. | |
(2) | Represents the range of inputs/assumptions based upon the individual securities within each category. | |
(3) | Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 57% of credit impairment losses recognized in earnings for the quarter ended March 31, 2011, had expected remaining life of loan loss assumptions of 0 to 10%. | |
(4) | Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security. | |
(5) | Represents current level of credit protection (subordination) for the securities, expressed as a percentage of total current underlying loan balance. | |
(6) | Constant prepayment rate. |
64
Mar. 31, | Dec. 31, | |||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Commercial:
|
||||||||
Commercial and industrial
|
$ | 150,857 | 151,284 | |||||
Real estate mortgage
|
101,084 | 99,435 | ||||||
Real estate construction
|
22,868 | 25,333 | ||||||
Lease financing
|
12,937 | 13,094 | ||||||
Foreign (1)
|
35,476 | 32,912 | ||||||
|
||||||||
Total commercial
|
323,222 | 322,058 | ||||||
|
||||||||
Consumer:
|
||||||||
Real estate 1-4 family first mortgage
|
226,509 | 230,235 | ||||||
Real estate 1-4 family junior lien mortgage
|
93,041 | 96,149 | ||||||
Credit card
|
20,996 | 22,260 | ||||||
Other revolving credit and installment
|
87,387 | 86,565 | ||||||
|
||||||||
Total consumer
|
427,933 | 435,209 | ||||||
|
||||||||
Total loans
|
$ | 751,155 | 757,267 | |||||
(1) | Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower’s primary address is outside of the United States. |
Quarter ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
(in millions) | Commercial | Consumer | Total | Commercial | Consumer | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
Purchases
|
$ | 644 | - | 644 | 543 | 24 | 567 | |||||||||||||||||
Sales
|
(1,571 | ) | (1 | ) | (1,572 | ) | (1,068 | ) | - | (1,068 | ) | |||||||||||||
Transfers from/(to) MHFS/LHFS
|
106 | 25 | 131 | (15 | ) | (88 | ) | (103 | ) | |||||||||||||||
|
||||||||||||||||||||||||
65
66
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Balance, beginning of period
|
$ | 23,463 | 25,031 | |||||
Provision for credit losses
|
2,210 | 5,330 | ||||||
Interest income on certain impaired loans (1)
|
(83 | ) | (74 | ) | ||||
Loan charge-offs:
|
||||||||
Commercial:
|
||||||||
Commercial and industrial
|
(468 | ) | (767 | ) | ||||
Real estate mortgage
|
(179 | ) | (281 | ) | ||||
Real estate construction
|
(119 | ) | (405 | ) | ||||
Lease financing
|
(13 | ) | (34 | ) | ||||
Foreign
|
(39 | ) | (47 | ) | ||||
|
||||||||
Total commercial
|
(818 | ) | (1,534 | ) | ||||
|
||||||||
Consumer:
|
||||||||
Real estate 1-4 family first mortgage
|
(1,015 | ) | (1,397 | ) | ||||
Real estate 1-4 family junior lien mortgage
|
(1,046 | ) | (1,496 | ) | ||||
Credit card
|
(448 | ) | (696 | ) | ||||
Other revolving credit and installment
|
(500 | ) | (750 | ) | ||||
|
||||||||
Total consumer
|
(3,009 | ) | (4,339 | ) | ||||
|
||||||||
Total loan charge-offs
|
(3,827 | ) | (5,873 | ) | ||||
|
||||||||
Loan recoveries:
|
||||||||
Commercial:
|
||||||||
Commercial and industrial
|
114 | 117 | ||||||
Real estate mortgage
|
27 | 10 | ||||||
Real estate construction
|
36 | 11 | ||||||
Lease financing
|
7 | 5 | ||||||
Foreign
|
11 | 11 | ||||||
|
||||||||
Total commercial
|
195 | 154 | ||||||
|
||||||||
Consumer:
|
||||||||
Real estate 1-4 family first mortgage
|
111 | 86 | ||||||
Real estate 1-4 family junior lien mortgage
|
52 | 47 | ||||||
Credit card
|
66 | 53 | ||||||
Other revolving credit and installment
|
193 | 203 | ||||||
|
||||||||
Total consumer
|
422 | 389 | ||||||
|
||||||||
Total loan recoveries
|
617 | 543 | ||||||
|
||||||||
Net loan charge-offs (2)
|
(3,210 | ) | (5,330 | ) | ||||
|
||||||||
Allowances related to business combinations/other (3)
|
3 | 699 | ||||||
|
||||||||
Balance, end of period
|
$ | 22,383 | 25,656 | |||||
|
||||||||
Components:
|
||||||||
Allowance for loan losses
|
$ | 21,983 | 25,123 | |||||
Allowance for unfunded credit commitments
|
400 | 533 | ||||||
|
||||||||
Allowance for credit losses (4)
|
$ | 22,383 | 25,656 | |||||
|
||||||||
Net loan charge-offs (annualized) as a percentage of average total loans (2)
|
1.73 | % | 2.71 | |||||
Allowance for loan losses as a percentage of total loans (4)
|
2.93 | 3.22 | ||||||
Allowance for credit losses as a percentage of total loans (4)
|
2.98 | 3.28 | ||||||
(1) | Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in the allowance as interest income. | |
(2) | For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates. | |
(3) | Includes $693 million for the quarter ended March 31, 2010, related to the adoption of consolidation accounting guidance on January 1, 2010. | |
(4) | The allowance for credit losses includes $257 million and $247 million at March 31, 2011 and 2010, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs. |
67
Quarter ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
(in millions) | Commercial | Consumer | Total | Commercial | Consumer | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
Balance, beginning of period
|
$ | 8,169 | 15,294 | 23,463 | 8,141 | 16,890 | 25,031 | |||||||||||||||||
Provision for credit losses
|
472 | 1,738 | 2,210 | 2,104 | 3,226 | 5,330 | ||||||||||||||||||
Interest income on certain impaired loans
|
(45 | ) | (38 | ) | (83 | ) | (41 | ) | (33 | ) | (74 | ) | ||||||||||||
|
||||||||||||||||||||||||
Loan charge-offs
|
(818 | ) | (3,009 | ) | (3,827 | ) | (1,534 | ) | (4,339 | ) | (5,873 | ) | ||||||||||||
Loan recoveries
|
195 | 422 | 617 | 154 | 389 | 543 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net loan charge-offs
|
(623 | ) | (2,587 | ) | (3,210 | ) | (1,380 | ) | (3,950 | ) | (5,330 | ) | ||||||||||||
|
||||||||||||||||||||||||
Allowance related to business combinations/other
|
- | 3 | 3 | 9 | 690 | 699 | ||||||||||||||||||
|
||||||||||||||||||||||||
Balance, end of period
|
$ | 7,973 | 14,410 | 22,383 | 8,833 | 16,823 | 25,656 | |||||||||||||||||
Allowance for credit losses | Recorded investment in loans | |||||||||||||||||||||||
(in millions) | Commercial | Consumer | Total | Commercial | Consumer | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Collectively evaluated (1)
|
$ | 5,222 | 10,480 | 15,702 | 304,630 | 380,509 | 685,139 | |||||||||||||||||
Individually evaluated (2)
|
2,517 | 3,907 | 6,424 | 11,085 | 14,944 | 26,029 | ||||||||||||||||||
PCI (3)
|
234 | 23 | 257 | 7,507 | 32,480 | 39,987 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 7,973 | 14,410 | 22,383 | 323,222 | 427,933 | 751,155 | |||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Collectively evaluated (1)
|
$ | 5,424 | 11,539 | 16,963 | 302,392 | 387,707 | 690,099 | |||||||||||||||||
Individually evaluated (2)
|
2,479 | 3,723 | 6,202 | 11,731 | 14,007 | 25,738 | ||||||||||||||||||
PCI (3)
|
266 | 32 | 298 | 7,935 | 33,495 | 41,430 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 8,169 | 15,294 | 23,463 | 322,058 | 435,209 | 757,267 | |||||||||||||||||
(1) | Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans. | |
(2) | Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans. | |
(3) | Represents the allowance and related loan carrying value determined in accordance with ASC 310-30 , Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans. |
68
Commercial |
Real | Real | ||||||||||||||||||||||
and |
estate | estate | Lease | |||||||||||||||||||||
(in millions) |
industrial |
mortgage | construction | financing | Foreign | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
By risk category:
|
||||||||||||||||||||||||
Pass
|
$ | 127,340 | 72,940 | 10,586 | 12,341 | 32,834 | 256,041 | |||||||||||||||||
Criticized
|
22,909 | 25,180 | 9,835 | 596 | 1,154 | 59,674 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans (excluding PCI)
|
150,249 | 98,120 | 20,421 | 12,937 | 33,988 | 315,715 | ||||||||||||||||||
Total commercial PCI loans (carrying value)
|
608 | 2,964 | 2,447 | - | 1,488 | 7,507 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans
|
$ | 150,857 | 101,084 | 22,868 | 12,937 | 35,476 | 323,222 | |||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
By risk category:
|
||||||||||||||||||||||||
Pass
|
$ | 126,058 | 70,597 | 11,256 | 12,411 | 30,341 | 250,663 | |||||||||||||||||
Criticized
|
24,508 | 25,983 | 11,128 | 683 | 1,158 | 63,460 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans (excluding PCI)
|
150,566 | 96,580 | 22,384 | 13,094 | 31,499 | 314,123 | ||||||||||||||||||
Total commercial PCI loans (carrying value)
|
718 | 2,855 | 2,949 | - | 1,413 | 7,935 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans
|
$ | 151,284 | 99,435 | 25,333 | 13,094 | 32,912 | 322,058 | |||||||||||||||||
69
Commercial |
Real | Real | ||||||||||||||||||||||
and |
estate | estate | Lease | |||||||||||||||||||||
(in millions) |
industrial |
mortgage | construction | financing | Foreign | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
By delinquency status:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current-29 DPD
|
$ | 146,268 | 91,667 | 17,473 | 12,772 | 33,779 | 301,959 | |||||||||||||||||
30-89 DPD
|
990 | 1,037 | 553 | 70 | 107 | 2,757 | ||||||||||||||||||
90+ DPD and still accruing
|
338 | 177 | 156 | - | 16 | 687 | ||||||||||||||||||
Nonaccrual loans
|
2,653 | 5,239 | 2,239 | 95 | 86 | 10,312 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans (excluding PCI)
|
150,249 | 98,120 | 20,421 | 12,937 | 33,988 | 315,715 | ||||||||||||||||||
Total commercial PCI loans (carrying value)
|
608 | 2,964 | 2,447 | - | 1,488 | 7,507 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans
|
$ | 150,857 | 101,084 | 22,868 | 12,937 | 35,476 | 323,222 | |||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
By delinquency status:
|
||||||||||||||||||||||||
Current-29 DPD
|
$ | 146,135 | 90,233 | 19,005 | 12,927 | 31,350 | 299,650 | |||||||||||||||||
30-89 DPD
|
910 | 1,016 | 510 | 59 | - | 2,495 | ||||||||||||||||||
90+ DPD and still accruing
|
308 | 104 | 193 | - | 22 | 627 | ||||||||||||||||||
Nonaccrual loans
|
3,213 | 5,227 | 2,676 | 108 | 127 | 11,351 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans (excluding PCI)
|
150,566 | 96,580 | 22,384 | 13,094 | 31,499 | 314,123 | ||||||||||||||||||
Total commercial PCI loans (carrying value)
|
718 | 2,855 | 2,949 | - | 1,413 | 7,935 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans
|
$ | 151,284 | 99,435 | 25,333 | 13,094 | 32,912 | 322,058 | |||||||||||||||||
70
Real estate |
Real estate | Other | ||||||||||||||||||
1-4 family |
1-4 family | revolving | ||||||||||||||||||
first |
junior lien | Credit | credit and | |||||||||||||||||
(in millions) |
mortgage | mortgage | card | installment | Total | |||||||||||||||
|
||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||
|
||||||||||||||||||||
By delinquency status:
|
||||||||||||||||||||
Current
|
$ | 156,523 | 86,950 | 19,623 | 62,579 | 325,675 | ||||||||||||||
1-29 DPD
|
5,723 | 2,811 | 578 | 6,687 | 15,799 | |||||||||||||||
30-59 DPD
|
4,080 | 817 | 215 | 836 | 5,948 | |||||||||||||||
60-89 DPD
|
1,831 | 508 | 167 | 258 | 2,764 | |||||||||||||||
90-119 DPD
|
1,272 | 415 | 148 | 127 | 1,962 | |||||||||||||||
120-179 DPD
|
1,934 | 695 | 264 | 51 | 2,944 | |||||||||||||||
180+ DPD
|
7,053 | 606 | 1 | 9 | 7,669 | |||||||||||||||
Government insured/guaranteed loans (1)
|
15,852 | - | - | 16,840 | 32,692 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans (excluding PCI)
|
194,268 | 92,802 | 20,996 | 87,387 | 395,453 | |||||||||||||||
Total consumer PCI loans (carrying value)
|
32,241 | 239 | - | - | 32,480 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans
|
$ | 226,509 | 93,041 | 20,996 | 87,387 | 427,933 | ||||||||||||||
|
||||||||||||||||||||
December 31, 2010 (2)
|
||||||||||||||||||||
|
||||||||||||||||||||
By delinquency status:
|
||||||||||||||||||||
Current
|
$ | 158,961 | 89,408 | 20,546 | 59,295 | 328,210 | ||||||||||||||
1-29 DPD
|
5,597 | 3,104 | 730 | 7,834 | 17,265 | |||||||||||||||
30-59 DPD
|
4,516 | 917 | 262 | 1,261 | 6,956 | |||||||||||||||
60-89 DPD
|
2,173 | 608 | 207 | 376 | 3,364 | |||||||||||||||
90-119 DPD
|
1,399 | 476 | 190 | 171 | 2,236 | |||||||||||||||
120-179 DPD
|
2,080 | 764 | 324 | 58 | 3,226 | |||||||||||||||
180+ DPD
|
6,750 | 622 | 1 | 117 | 7,490 | |||||||||||||||
Government insured/guaranteed loans (1)
|
15,514 | - | - | 17,453 | 32,967 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans (excluding PCI)
|
196,990 | 95,899 | 22,260 | 86,565 | 401,714 | |||||||||||||||
Total consumer PCI loans (carrying value)
|
33,245 | 250 | - | - | 33,495 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans
|
$ | 230,235 | 96,149 | 22,260 | 86,565 | 435,209 | ||||||||||||||
(1) | Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP. | |
(2) | Amounts at December 31, 2010, have been revised to conform to the current presentation. |
71
Real estate |
Real estate | Other | ||||||||||||||||||
1-4 family |
1-4 family | revolving | ||||||||||||||||||
first |
junior lien | Credit | credit and | |||||||||||||||||
(in millions) |
mortgage | mortgage | card | installment | Total | |||||||||||||||
|
||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||
|
||||||||||||||||||||
By updated FICO:
|
||||||||||||||||||||
< 600
|
$ | 25,024 | 7,915 | 2,643 | 10,453 | 46,035 | ||||||||||||||
600-639
|
11,148 | 4,186 | 1,743 | 5,893 | 22,970 | |||||||||||||||
640-679
|
15,940 | 7,530 | 3,159 | 8,427 | 35,056 | |||||||||||||||
680-719
|
24,942 | 13,587 | 4,350 | 9,597 | 52,476 | |||||||||||||||
720-759
|
29,162 | 19,614 | 4,250 | 8,845 | 61,871 | |||||||||||||||
760-799
|
47,466 | 25,854 | 2,966 | 9,106 | 85,392 | |||||||||||||||
800+
|
19,252 | 9,467 | 1,625 | 4,622 | 34,966 | |||||||||||||||
No FICO available
|
5,482 | 4,649 | 260 | 8,444 | 18,835 | |||||||||||||||
FICO not required
|
- | - | - | 5,160 | 5,160 | |||||||||||||||
Government insured/guaranteed loans (1)
|
15,852 | - | - | 16,840 | 32,692 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans (excluding PCI)
|
194,268 | 92,802 | 20,996 | 87,387 | 395,453 | |||||||||||||||
Total consumer PCI loans (carrying value)
|
32,241 | 239 | - | - | 32,480 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans
|
$ | 226,509 | 93,041 | 20,996 | 87,387 | 427,933 | ||||||||||||||
|
||||||||||||||||||||
December 31, 2010 (2)
|
||||||||||||||||||||
|
||||||||||||||||||||
By updated FICO:
|
||||||||||||||||||||
< 600
|
$ | 26,013 | 9,126 | 2,872 | 10,806 | 48,817 | ||||||||||||||
600-639
|
11,105 | 4,457 | 1,826 | 5,965 | 23,353 | |||||||||||||||
640-679
|
16,202 | 7,678 | 3,305 | 8,344 | 35,529 | |||||||||||||||
680-719
|
25,549 | 13,759 | 4,522 | 9,480 | 53,310 | |||||||||||||||
720-759
|
29,443 | 20,334 | 4,441 | 8,808 | 63,026 | |||||||||||||||
760-799
|
47,250 | 27,222 | 3,215 | 9,357 | 87,044 | |||||||||||||||
800+
|
19,719 | 10,607 | 1,794 | 4,692 | 36,812 | |||||||||||||||
No FICO available
|
6,195 | 2,716 | 285 | 7,528 | 16,724 | |||||||||||||||
FICO not required
|
- | - | - | 4,132 | 4,132 | |||||||||||||||
Government insured/guaranteed loans (1)
|
15,514 | - | - | 17,453 | 32,967 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans (excluding PCI)
|
196,990 | 95,899 | 22,260 | 86,565 | 401,714 | |||||||||||||||
Total consumer PCI loans (carrying value)
|
33,245 | 250 | - | - | 33,495 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans
|
$ | 230,235 | 96,149 | 22,260 | 86,565 | 435,209 | ||||||||||||||
(1) | Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP. | |
(2) | Amounts at December 31, 2010, have been revised to conform to the current presentation. |
72
March 31, 2011 |
December 31, 2010 (3) | |||||||||||||||||||||||
Real estate |
Real estate | Real estate | Real estate | |||||||||||||||||||||
1-4 family |
1-4 family | 1-4 family | 1-4 family | |||||||||||||||||||||
first |
junior lien | first | junior lien | |||||||||||||||||||||
mortgage |
mortgage | mortgage | mortgage | |||||||||||||||||||||
(in millions) |
by LTV | by CLTV | Total | by LTV | by CLTV | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
By LTV/CLTV:
|
||||||||||||||||||||||||
0-60%
|
$ | 46,886 | 13,286 | 60,172 | 47,808 | 14,814 | 62,622 | |||||||||||||||||
60.01-80%
|
42,682 | 16,692 | 59,374 | 42,542 | 17,744 | 60,286 | ||||||||||||||||||
80.01-100%
|
40,168 | 22,354 | 62,522 | 39,497 | 24,255 | 63,752 | ||||||||||||||||||
100.01-120% (1)
|
23,416 | 17,870 | 41,286 | 24,147 | 17,887 | 42,034 | ||||||||||||||||||
> 120% (1)
|
21,299 | 19,716 | 41,015 | 24,243 | 18,628 | 42,871 | ||||||||||||||||||
No LTV/CLTV available
|
3,965 | 2,884 | 6,849 | 3,239 | 2,571 | 5,810 | ||||||||||||||||||
Government insured/guaranteed loans (2)
|
15,852 | - | 15,852 | 15,514 | - | 15,514 | ||||||||||||||||||
Total consumer loans (excluding PCI)
|
194,268 | 92,802 | 287,070 | 196,990 | 95,899 | 292,889 | ||||||||||||||||||
Total consumer PCI loans (carrying value)
|
32,241 | 239 | 32,480 | 33,245 | 250 | 33,495 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer loans
|
$ | 226,509 | 93,041 | 319,550 | 230,235 | 96,149 | 326,384 | |||||||||||||||||
(1) | Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV. | |
(2) | Represents loans whose repayments are insured by the FHA or guaranteed by the VA. | |
(3) | Amounts at December 31, 2010, have been revised to conform to the current presentation. |
Mar. 31, |
Dec. 31, | |||||||
(in millions) |
2011 | 2010 | ||||||
|
||||||||
Commercial:
|
||||||||
Commercial and industrial
|
$ | 2,653 | 3,213 | |||||
Real estate mortgage
|
5,239 | 5,227 | ||||||
Real estate construction
|
2,239 | 2,676 | ||||||
Lease financing
|
95 | 108 | ||||||
Foreign
|
86 | 127 | ||||||
|
||||||||
Total commercial (1)
|
10,312 | 11,351 | ||||||
|
||||||||
Consumer:
|
||||||||
Real estate 1-4 family first mortgage (2)
|
12,143 | 12,289 | ||||||
Real estate 1-4 family junior lien mortgage
|
2,235 | 2,302 | ||||||
Other revolving credit and installment
|
275 | 300 | ||||||
|
||||||||
Total consumer
|
14,653 | 14,891 | ||||||
|
||||||||
Total nonaccrual loans
(excluding PCI) |
$ | 24,965 | 26,242 | |||||
(1) | Includes LHFS of $17 million and $3 million at March 31, 2011 and December 31, 2010, respectively. | |
(2) | Includes MHFS of $430 million and $426 million at March 31, 2011 and December 31, 2010, respectively. |
73
Mar. 31, |
Dec. 31, | |||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Total (excluding PCI):
|
$ | 17,901 | 18,488 | |||||
Less: FHA insured/guaranteed by the VA (1)
|
14,353 | 14,733 | ||||||
Less: Student loans guaranteed under the FFELP (2)
|
1,120 | 1,106 | ||||||
|
||||||||
Total, not government
insured/guaranteed
|
$ | 2,428 | 2,649 | |||||
|
||||||||
By segment and class, not insured/guaranteed:
|
||||||||
Commercial:
|
||||||||
Commercial and industrial
|
$ | 338 | 308 | |||||
Real estate mortgage
|
177 | 104 | ||||||
Real estate construction
|
156 | 193 | ||||||
Foreign
|
16 | 22 | ||||||
|
||||||||
Total commercial
|
687 | 627 | ||||||
|
||||||||
Consumer:
|
||||||||
Real estate 1-4 family first mortgage (3)
|
858 | 941 | ||||||
Real estate 1-4 family junior lien mortgage (3)
|
325 | 366 | ||||||
Credit card
|
413 | 516 | ||||||
Other revolving credit and installment
|
145 | 199 | ||||||
|
||||||||
Total consumer
|
1,741 | 2,022 | ||||||
|
||||||||
Total, not government
insured/guaranteed
|
$ | 2,428 | 2,649 | |||||
(1) | Represents loans whose repayments are insured by the FHA or guaranteed by the VA. | |
(2) | Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP. | |
(3) | Includes mortgage loans held for sale 90 days or more past due and still accruing. |
74
Recorded investment |
||||||||||||||||
Impaired loans | ||||||||||||||||
Unpaid | with related | Related | ||||||||||||||
principal | Impaired | allowance for | allowance for | |||||||||||||
(in millions) | balance | loans | credit losses | credit losses | ||||||||||||
|
||||||||||||||||
March 31, 2011
|
||||||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial and industrial
|
$ | 7,501 | 2,901 | 2,901 | 548 | |||||||||||
Real estate mortgage
|
7,374 | 5,566 | 5,239 | 1,357 | ||||||||||||
Real estate construction
|
4,078 | 2,495 | 2,495 | 573 | ||||||||||||
Lease financing
|
139 | 97 | 90 | 32 | ||||||||||||
Foreign
|
175 | 26 | 22 | 7 | ||||||||||||
|
||||||||||||||||
Total commercial
|
19,267 | 11,085 | 10,747 | 2,517 | ||||||||||||
|
||||||||||||||||
Consumer:
|
||||||||||||||||
Real estate 1-4 family first mortgage
|
13,706 | 12,261 | 12,261 | 2,875 | ||||||||||||
Real estate 1-4 family junior lien mortgage
|
1,949 | 1,824 | 1,824 | 621 | ||||||||||||
Credit card
|
602 | 602 | 602 | 356 | ||||||||||||
Other revolving credit and installment
|
259 | 257 | 257 | 55 | ||||||||||||
|
||||||||||||||||
Total consumer
|
16,516 | 14,944 | 14,944 | 3,907 | ||||||||||||
|
||||||||||||||||
Total impaired loans (excluding PCI)
|
$ | 35,783 | 26,029 | 25,691 | 6,424 | |||||||||||
|
||||||||||||||||
December 31, 2010
|
||||||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial and industrial
|
$ | 8,190 | 3,600 | 3,276 | 607 | |||||||||||
Real estate mortgage
|
7,439 | 5,239 | 5,163 | 1,282 | ||||||||||||
Real estate construction
|
4,676 | 2,786 | 2,786 | 548 | ||||||||||||
Lease financing
|
149 | 91 | 91 | 34 | ||||||||||||
Foreign
|
215 | 15 | 15 | 8 | ||||||||||||
|
||||||||||||||||
Total commercial
|
20,669 | 11,731 | 11,331 | 2,479 | ||||||||||||
|
||||||||||||||||
Consumer:
|
||||||||||||||||
Real estate 1-4 family first mortgage
|
12,834 | 11,603 | 11,603 | 2,754 | ||||||||||||
Real estate 1-4 family junior lien mortgage
|
1,759 | 1,626 | 1,626 | 578 | ||||||||||||
Credit card
|
548 | 548 | 548 | 333 | ||||||||||||
Other revolving credit and installment
|
231 | 230 | 230 | 58 | ||||||||||||
|
||||||||||||||||
Total consumer
|
15,372 | 14,007 | 14,007 | 3,723 | ||||||||||||
|
||||||||||||||||
Total impaired loans (excluding PCI)
|
$ | 36,041 | 25,738 | 25,338 | 6,202 | |||||||||||
75
Quarter ended March 31, |
||||||||||||||||
2011 | 2010 | |||||||||||||||
Average | Recognized | Average | Recognized | |||||||||||||
recorded |
interest | recorded | interest | |||||||||||||
(in millions) |
investment | income | investment | income | ||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial and industrial
|
$ | 3,105 | 24 | 3,277 | 29 | |||||||||||
Real estate mortgage
|
5,522 | 13 | 2,040 | 8 | ||||||||||||
Real estate construction
|
2,681 | 14 | 2,556 | 4 | ||||||||||||
Lease financing
|
106 | - | 73 | - | ||||||||||||
Foreign
|
40 | - | 78 | - | ||||||||||||
|
||||||||||||||||
Total commercial
|
11,454 | 51 | 8,024 | 41 | ||||||||||||
|
||||||||||||||||
Consumer:
|
||||||||||||||||
Real estate 1-4 family first mortgage
|
11,901 | 151 | 7,491 | 104 | ||||||||||||
Real estate 1-4 family
junior lien mortgage |
1,763 | 14 | 1,404 | 13 | ||||||||||||
Credit card
|
581 | 6 | 105 | 1 | ||||||||||||
Other revolving credit and installment
|
243 | 9 | 47 | - | ||||||||||||
|
||||||||||||||||
Total consumer
|
14,488 | 180 | 9,047 | 118 | ||||||||||||
|
||||||||||||||||
Total impaired loans (excluding PCI)
|
$ | 25,942 | 231 | 17,071 | 159 | |||||||||||
|
||||||||||||||||
Interest income:
|
||||||||||||||||
|
||||||||||||||||
Cash basis of accounting
|
$ | 38 | 47 | |||||||||||||
Other (1)
|
193 | 112 | ||||||||||||||
Total interest income
|
$ | 231 | 159 | |||||||||||||
(1) | Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses. |
76
Mar. 31, | Dec. 31, | |||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Commercial:
|
||||||||
Commercial and industrial
|
$ | 608 | 718 | |||||
Real estate mortgage
|
2,964 | 2,855 | ||||||
Real estate construction
|
2,447 | 2,949 | ||||||
Foreign
|
1,488 | 1,413 | ||||||
|
||||||||
Total commercial
|
7,507 | 7,935 | ||||||
|
||||||||
Consumer:
|
||||||||
Real estate 1-4 family first mortgage
|
32,241 | 33,245 | ||||||
Real estate 1-4 family junior lien mortgage
|
239 | 250 | ||||||
Other revolving credit and installment
|
- | - | ||||||
|
||||||||
Total consumer
|
32,480 | 33,495 | ||||||
|
||||||||
Total PCI loans (carrying value)
|
$ | 39,987 | 41,430 | |||||
|
||||||||
Total PCI loans (unpaid principal balance)
|
$ | 61,341 | 64,331 | |||||
• | Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the regular evaluations of cash flows expected to be collected; | |
• | Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and |
• | Changes in the expected principal and interest payments over the estimated life – Updates to expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected. |
Quarter ended | Year ended | |||||||||||
Mar. 31, | Dec. 31, | |||||||||||
(in millions) | 2011 | 2010 | 2009 | |||||||||
|
||||||||||||
Total, beginning of period
|
$ | 16,714 | 14,559 | 10,447 | ||||||||
Accretion(1)
|
(701 | ) | (2,435 | ) | (2,606 | ) | ||||||
Reclassification from nonaccretable difference for loans with improving cash flows
|
115 | 3,399 | 441 | |||||||||
Changes in expected cash flows that do not affect nonaccretable difference (2)
|
(247 | ) | 1,191 | 6,277 | ||||||||
|
||||||||||||
Total, end of period
|
$ | 15,881 | 16,714 | 14,559 | ||||||||
(1) | Includes accretable yield released as a result of settlements with borrowers, which are included in interest income, and sales to third parties, which are included in noninterest income ($155 million in first quarter 2011). | |
(2) | Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans and the impact of modifications. |
77
Other |
||||||||||||||||
(in millions) |
Commercial | Pick-a-Pay | consumer | Total | ||||||||||||
|
||||||||||||||||
Balance, December 31, 2008
|
$ | - | - | - | - | |||||||||||
Provision for losses due to credit deterioration
|
850 | - | 3 | 853 | ||||||||||||
Charge-offs
|
(520 | ) | - | - | (520 | ) | ||||||||||
|
||||||||||||||||
Balance, December 31, 2009
|
330 | - | 3 | 333 | ||||||||||||
Provision for losses due to credit deterioration
|
712 | - | 59 | 771 | ||||||||||||
Charge-offs
|
(776 | ) | - | (30 | ) | (806 | ) | |||||||||
|
||||||||||||||||
Balance, December 31, 2010
|
266 | - | 32 | 298 | ||||||||||||
Provision for losses due to credit deterioration
|
11 | - | (1 | ) | 10 | |||||||||||
Charge-offs
|
(43 | ) | - | (8 | ) | (51 | ) | |||||||||
Balance, March 31, 2011
|
$ | 234 | - | 23 | 257 | |||||||||||
Commercial |
Real | Real | ||||||||||||||||||
and |
estate | estate | ||||||||||||||||||
(in millions) |
industrial | mortgage | construction | Foreign | Total | |||||||||||||||
|
||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||
|
||||||||||||||||||||
By risk category:
|
||||||||||||||||||||
Pass
|
$ | 227 | 530 | 87 | 204 | 1,048 | ||||||||||||||
Criticized
|
381 | 2,434 | 2,360 | 1,284 | 6,459 | |||||||||||||||
|
||||||||||||||||||||
Total commercial PCI loans
|
$ | 608 | 2,964 | 2,447 | 1,488 | 7,507 | ||||||||||||||
|
||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||
|
||||||||||||||||||||
By risk category:
|
||||||||||||||||||||
Pass
|
$ | 214 | 352 | 128 | 210 | 904 | ||||||||||||||
Criticized
|
504 | 2,503 | 2,821 | 1,203 | 7,031 | |||||||||||||||
|
||||||||||||||||||||
Total commercial PCI loans
|
$ | 718 | 2,855 | 2,949 | 1,413 | 7,935 | ||||||||||||||
Commercial |
Real | Real | ||||||||||||||||||
and |
estate | estate | ||||||||||||||||||
(in millions) |
industrial | mortgage | construction | Foreign | Total | |||||||||||||||
|
||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||
|
||||||||||||||||||||
By delinquency status:
|
||||||||||||||||||||
Current-29 DPD
|
$ | 477 | 2,479 | 1,193 | 1,309 | 5,458 | ||||||||||||||
30-89 DPD
|
46 | 121 | 192 | - | 359 | |||||||||||||||
90+ DPD and still accruing
|
85 | 364 | 1,062 | 179 | 1,690 | |||||||||||||||
|
||||||||||||||||||||
Total commercial PCI loans
|
$ | 608 | 2,964 | 2,447 | 1,488 | 7,507 | ||||||||||||||
|
||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||
|
||||||||||||||||||||
By delinquency status:
|
||||||||||||||||||||
Current-29 DPD
|
$ | 612 | 2,295 | 1,395 | 1,209 | 5,511 | ||||||||||||||
30-89 DPD
|
22 | 113 | 178 | - | 313 | |||||||||||||||
90+ DPD and still accruing
|
84 | 447 | 1,376 | 204 | 2,111 | |||||||||||||||
|
||||||||||||||||||||
Total commercial PCI loans
|
$ | 718 | 2,855 | 2,949 | 1,413 | 7,935 | ||||||||||||||
78
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Real estate | Real estate | Real estate | Real estate | |||||||||||||||||||||
1-4 family |
1-4 family | 1-4 family | 1-4 family | |||||||||||||||||||||
first |
junior lien | first | junior lien | |||||||||||||||||||||
(in millions) |
mortgage | mortgage | Total | mortgage | mortgage | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
By delinquency status:
|
||||||||||||||||||||||||
Current
|
$ | 28,664 | 249 | 28,913 | 29,253 | 357 | 29,610 | |||||||||||||||||
1-29 DPD
|
42 | 57 | 99 | 44 | 79 | 123 | ||||||||||||||||||
30-59 DPD
|
3,207 | 20 | 3,227 | 3,586 | 30 | 3,616 | ||||||||||||||||||
60-89 DPD
|
1,185 | 11 | 1,196 | 1,364 | 17 | 1,381 | ||||||||||||||||||
90-119 DPD
|
779 | 8 | 787 | 881 | 13 | 894 | ||||||||||||||||||
120-179 DPD
|
1,353 | 13 | 1,366 | 1,346 | 19 | 1,365 | ||||||||||||||||||
180+ DPD
|
7,125 | 177 | 7,302 | 7,214 | 220 | 7,434 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer PCI loans
|
$ | 42,355 | 535 | 42,890 | 43,688 | 735 | 44,423 | |||||||||||||||||
|
||||||||||||||||||||||||
Total consumer PCI loans (carrying value)
|
$ | 32,241 | 239 | 32,480 | 33,245 | 250 | 33,495 | |||||||||||||||||
79
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Real estate | Real estate | Real estate | Real estate | |||||||||||||||||||||
1-4 family | 1-4 family | 1-4 family | 1-4 family | |||||||||||||||||||||
first | junior lien | first | junior lien | |||||||||||||||||||||
(in millions) | mortgage | mortgage | Total | mortgage | mortgage | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
By FICO:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
< 600
|
$ | 20,959 | 282 | 21,241 | 22,334 | 363 | 22,697 | |||||||||||||||||
|
||||||||||||||||||||||||
600-639
|
7,586 | 81 | 7,667 | 7,563 | 109 | 7,672 | ||||||||||||||||||
|
||||||||||||||||||||||||
640-679
|
6,374 | 78 | 6,452 | 6,185 | 96 | 6,281 | ||||||||||||||||||
|
||||||||||||||||||||||||
680-719
|
3,877 | 49 | 3,926 | 3,949 | 60 | 4,009 | ||||||||||||||||||
|
||||||||||||||||||||||||
720-759
|
1,966 | 14 | 1,980 | 2,057 | 17 | 2,074 | ||||||||||||||||||
|
||||||||||||||||||||||||
760-799
|
1,026 | 6 | 1,032 | 1,087 | 7 | 1,094 | ||||||||||||||||||
|
||||||||||||||||||||||||
800+
|
208 | 2 | 210 | 232 | 2 | 234 | ||||||||||||||||||
|
||||||||||||||||||||||||
No FICO available
|
359 | 23 | 382 | 281 | 81 | 362 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer PCI loans
|
$ | 42,355 | 535 | 42,890 | 43,688 | 735 | 44,423 | |||||||||||||||||
|
||||||||||||||||||||||||
Total consumer PCI loans (carrying value)
|
$ | 32,241 | 239 | 32,480 | 33,245 | 250 | 33,495 | |||||||||||||||||
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Real estate | Real estate | Real estate | Real estate | |||||||||||||||||||||
1-4 family | 1-4 family | 1-4 family | 1-4 family | |||||||||||||||||||||
first | junior lien | first | junior lien | |||||||||||||||||||||
mortgage | mortgage | mortgage | mortgage | |||||||||||||||||||||
(in millions) | by LTV | by CLTV | Total | by LTV | by CLTV | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
By LTV/CLTV:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
0-60%
|
$ | 1,280 | 32 | 1,312 | 1,653 | 43 | 1,696 | |||||||||||||||||
|
||||||||||||||||||||||||
60.01-80%
|
4,623 | 57 | 4,680 | 5,513 | 42 | 5,555 | ||||||||||||||||||
|
||||||||||||||||||||||||
80.01-100%
|
11,416 | 82 | 11,498 | 11,861 | 89 | 11,950 | ||||||||||||||||||
|
||||||||||||||||||||||||
100.01-120% (1)
|
9,618 | 93 | 9,711 | 9,525 | 116 | 9,641 | ||||||||||||||||||
|
||||||||||||||||||||||||
> 120% (1)
|
15,295 | 269 | 15,564 | 15,047 | 314 | 15,361 | ||||||||||||||||||
|
||||||||||||||||||||||||
No LTV/CLTV available
|
123 | 2 | 125 | 89 | 131 | 220 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer PCI loans
|
$ | 42,355 | 535 | 42,890 | 43,688 | 735 | 44,423 | |||||||||||||||||
|
||||||||||||||||||||||||
Total consumer PCI loans (carrying value)
|
$ | 32,241 | 239 | 32,480 | 33,245 | 250 | 33,495 | |||||||||||||||||
(1) | Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV. |
80
Mar. 31, | Dec. 31, | ||||||||
(in millions) | 2011 | 2010 | |||||||
|
|||||||||
Nonmarketable equity investments:
|
|||||||||
|
|||||||||
Cost method:
|
|||||||||
|
|||||||||
Private equity investments
|
$ | 3,117 | 3,240 | ||||||
|
|||||||||
Federal bank stock
|
5,129 | 5,254 | |||||||
|
|||||||||
Total cost method
|
8,246 | 8,494 | |||||||
|
|||||||||
Equity method
|
7,692 | 7,624 | |||||||
Principal investments (1)
|
302 | 305 | |||||||
|
|||||||||
|
|||||||||
Total nonmarketable
equity investments
|
16,240 | 16,423 | |||||||
|
|||||||||
Corporate/bank-owned life insurance
|
19,924 | 19,845 | |||||||
|
|||||||||
Accounts receivable
|
19,126 | 23,763 | |||||||
|
|||||||||
Interest receivable
|
5,051 | 4,895 | |||||||
|
|||||||||
Core deposit intangibles
|
8,493 | 8,904 | |||||||
|
|||||||||
Customer relationship and
other amortized intangibles
|
1,773 | 1,847 | |||||||
Foreclosed assets:
|
|||||||||
|
|||||||||
Government insured/guaranteed (2)
|
1,457 | 1,479 | |||||||
|
|||||||||
Non-government insured/guaranteed
|
4,055 | 4,530 | |||||||
|
|||||||||
Operating lease assets
|
1,785 | 1,873 | |||||||
|
|||||||||
Due from customers on acceptances
|
165 | 229 | |||||||
|
|||||||||
Other
|
15,668 | 15,993 | |||||||
|
|||||||||
Total other assets
|
$ | 93,737 | 99,781 | ||||||
(1) | Principal investments are recorded at fair value with realized and unrealized gains (losses) included in net gains (losses) from equity investments in the income statement. | |
(2) | These are foreclosed real estate securing FHA insured and VA guaranteed loans. Both principal and interest for these loans secured by the foreclosed real estate are collectible because they are insured/guaranteed. |
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Net gains (losses) from:
|
||||||||
|
||||||||
Private equity investments
|
$ | 221 | (1 | ) | ||||
|
||||||||
Principal investments
|
18 | 9 | ||||||
|
||||||||
All other nonmarketable equity investments
|
(60 | ) | (17 | ) | ||||
|
||||||||
Net gains (losses) from nonmarketable
equity investments
|
$ | 179 | (9 | ) | ||||
81
• | underwriting securities issued by SPEs and subsequently making markets in those securities; | |
• | providing liquidity facilities to support short-term obligations of SPEs issued to third party investors; | |
• | providing credit enhancement on securities issued by SPEs or market value guarantees of assets held by SPEs through the use of letters of credit, financial guarantees, credit default swaps and total return swaps; | |
• | entering into other derivative contracts with SPEs; | |
• | holding senior or subordinated interests in SPEs; | |
• | acting as servicer or investment manager for SPEs; and | |
• | providing administrative or trustee services to SPEs. |
82
Transfers that | ||||||||||||||||
VIEs that we | VIEs | we account | ||||||||||||||
do not | that we | for as secured | ||||||||||||||
(in millions) | consolidate | consolidate | borrowings | Total | ||||||||||||
|
||||||||||||||||
March 31, 2011
|
||||||||||||||||
|
||||||||||||||||
Cash
|
$ | - | 154 | 480 | 634 | |||||||||||
|
||||||||||||||||
Trading assets
|
4,808 | 98 | 30 | 4,936 | ||||||||||||
|
||||||||||||||||
Securities available for sale (1)
|
21,065 | 2,377 | 8,459 | 31,901 | ||||||||||||
|
||||||||||||||||
Loans held for sale
|
- | 53 | - | 53 | ||||||||||||
|
||||||||||||||||
Loans
|
12,205 | 15,407 | 1,480 | 29,092 | ||||||||||||
|
||||||||||||||||
Mortgage servicing rights
|
14,432 | - | - | 14,432 | ||||||||||||
|
||||||||||||||||
Other assets
|
3,831 | 1,467 | 114 | 5,412 | ||||||||||||
|
||||||||||||||||
Total assets
|
56,341 | 19,556 | 10,563 | 86,460 | ||||||||||||
|
||||||||||||||||
Short-term borrowings
|
- | 3,608 | (2) | 8,455 | 12,063 | |||||||||||
|
||||||||||||||||
Accrued expenses and other liabilities
|
3,417 | 660 | (2) | 16 | 4,093 | |||||||||||
|
||||||||||||||||
Long-term debt
|
- | 7,173 | (2) | 1,681 | 8,854 | |||||||||||
|
||||||||||||||||
Total liabilities
|
3,417 | 11,441 | 10,152 | 25,010 | ||||||||||||
|
||||||||||||||||
Noncontrolling interests
|
- | 20 | - | 20 | ||||||||||||
|
||||||||||||||||
Net assets
|
$ | 52,924 | 8,095 | 411 | 61,430 | |||||||||||
|
||||||||||||||||
December 31, 2010
|
||||||||||||||||
|
||||||||||||||||
Cash
|
$ | - | 200 | 398 | 598 | |||||||||||
|
||||||||||||||||
Trading assets
|
5,351 | 143 | 32 | 5,526 | ||||||||||||
|
||||||||||||||||
Securities available for sale (1)
|
24,001 | 2,159 | 7,834 | 33,994 | ||||||||||||
|
||||||||||||||||
Loans
|
12,401 | 16,708 | 1,613 | 30,722 | ||||||||||||
|
||||||||||||||||
Mortgage servicing rights
|
13,261 | - | - | 13,261 | ||||||||||||
|
||||||||||||||||
Other assets
|
3,783 | 2,039 | 90 | 5,912 | ||||||||||||
|
||||||||||||||||
Total assets
|
58,797 | 21,249 | 9,967 | 90,013 | ||||||||||||
|
||||||||||||||||
Short-term borrowings
|
- | 3,636 | (2) | 7,773 | 11,409 | |||||||||||
|
||||||||||||||||
Accrued expenses and other liabilities
|
3,514 | 716 | (2) | 14 | 4,244 | |||||||||||
|
||||||||||||||||
Long-term debt
|
- | 8,377 | (2) | 1,700 | 10,077 | |||||||||||
|
||||||||||||||||
Total liabilities
|
3,514 | 12,729 | 9,487 | 25,730 | ||||||||||||
|
||||||||||||||||
Noncontrolling interests
|
- | 40 | - | 40 | ||||||||||||
|
||||||||||||||||
Net assets
|
$ | 55,283 | 8,480 | 480 | 64,243 | |||||||||||
(1) | Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA. | |
(2) | Includes the following VIE liabilities at March 31, 2011 and December 31, 2010, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $3.6 billion and $3.6 billion; Accrued expenses and other liabilities, $570 million and $645 million; and Long-term debt, $53 million and $53 million. |
83
Other | ||||||||||||||||||||||||
Total | Debt and | commitments | ||||||||||||||||||||||
VIE | equity | Servicing | and | Net | ||||||||||||||||||||
(in millions) | assets | interests (1) | assets | Derivatives | guarantees | assets | ||||||||||||||||||
|
||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Carrying value - asset (liability)
|
||||||||||||||||||||||||
Residential mortgage loan
securitizations: |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Conforming
|
$ | 1,108,820 | 5,282 | 13,248 | - | (898 | ) | 17,632 | ||||||||||||||||
|
||||||||||||||||||||||||
Other/nonconforming
|
68,234 | 2,777 | 525 | 4 | (129 | ) | 3,177 | |||||||||||||||||
|
||||||||||||||||||||||||
Commercial mortgage securitizations
|
188,172 | 5,553 | 617 | 240 | - | 6,410 | ||||||||||||||||||
|
||||||||||||||||||||||||
Collateralized debt obligations:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities
|
18,257 | 1,317 | - | 598 | - | 1,915 | ||||||||||||||||||
|
||||||||||||||||||||||||
Loans (2)
|
9,986 | 9,736 | - | - | - | 9,736 | ||||||||||||||||||
|
||||||||||||||||||||||||
Asset-based finance structures
|
9,310 | 4,511 | - | (96 | ) | - | 4,415 | |||||||||||||||||
|
||||||||||||||||||||||||
Tax credit structures
|
18,805 | 3,662 | - | - | (1,168 | ) | 2,494 | |||||||||||||||||
|
||||||||||||||||||||||||
Collateralized loan obligations
|
12,435 | 2,718 | - | 60 | - | 2,778 | ||||||||||||||||||
|
||||||||||||||||||||||||
Investment funds
|
8,575 | 1,459 | - | - | - | 1,459 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other (3)
|
18,278 | 2,553 | 42 | 314 | (1 | ) | 2,908 | |||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 1,460,872 | 39,568 | 14,432 | 1,120 | (2,196 | ) | 52,924 | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Maximum exposure to loss
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Residential mortgage loan
securitizations: |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Conforming
|
$ | 5,282 | 13,248 | - | 3,516 | 22,046 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other/nonconforming
|
2,777 | 525 | 4 | 196 | 3,502 | |||||||||||||||||||
|
||||||||||||||||||||||||
Commercial mortgage securitizations
|
5,553 | 617 | 441 | - | 6,611 | |||||||||||||||||||
|
||||||||||||||||||||||||
Collateralized debt obligations:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities
|
1,317 | - | 2,528 | - | 3,845 | |||||||||||||||||||
|
||||||||||||||||||||||||
Loans (2)
|
9,736 | - | - | - | 9,736 | |||||||||||||||||||
Asset-based finance structures
|
4,511 | - | 96 | 2,484 | 7,091 | |||||||||||||||||||
|
||||||||||||||||||||||||
Tax credit structures
|
3,662 | - | - | - | 3,662 | |||||||||||||||||||
|
||||||||||||||||||||||||
Collateralized loan obligations
|
2,718 | - | 60 | 576 | 3,354 | |||||||||||||||||||
|
||||||||||||||||||||||||
Investment funds
|
1,459 | - | - | 57 | 1,516 | |||||||||||||||||||
|
||||||||||||||||||||||||
Other (3)
|
2,553 | 42 | 789 | 150 | 3,534 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 39,568 | 14,432 | 3,918 | 6,979 | 64,897 | ||||||||||||||||||
84
Other | ||||||||||||||||||||||||
Total | Debt and | commitments | ||||||||||||||||||||||
VIE | equity | Servicing | and | Net | ||||||||||||||||||||
(in millions) | assets | interests (1) | assets | Derivatives | guarantees | assets | ||||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Carrying value - asset (liability)
|
||||||||||||||||||||||||
Residential mortgage loan securitizations:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Conforming
|
$ | 1,068,737 | 5,527 | 12,115 | - | (928 | ) | 16,714 | ||||||||||||||||
|
||||||||||||||||||||||||
Other/nonconforming
|
76,304 | 2,997 | 495 | 6 | (107 | ) | 3,391 | |||||||||||||||||
|
||||||||||||||||||||||||
Commercial mortgage securitizations
|
190,377 | 5,506 | 608 | 261 | - | 6,375 | ||||||||||||||||||
|
||||||||||||||||||||||||
Collateralized debt obligations:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities
|
20,046 | 1,436 | - | 844 | - | 2,280 | ||||||||||||||||||
|
||||||||||||||||||||||||
Loans (2)
|
9,970 | 9,689 | - | - | - | 9,689 | ||||||||||||||||||
|
||||||||||||||||||||||||
Asset-based finance structures
|
12,055 | 6,556 | - | (118 | ) | - | 6,438 | |||||||||||||||||
|
||||||||||||||||||||||||
Tax credit structures
|
20,981 | 3,614 | - | - | (1,129 | ) | 2,485 | |||||||||||||||||
|
||||||||||||||||||||||||
Collateralized loan obligations
|
13,196 | 2,804 | - | 56 | - | 2,860 | ||||||||||||||||||
|
||||||||||||||||||||||||
Investment funds
|
10,522 | 1,416 | - | - | - | 1,416 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other (3)
|
20,031 | 3,221 | 43 | 377 | (6 | ) | 3,635 | |||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 1,442,219 | 42,766 | 13,261 | 1,426 | (2,170 | ) | 55,283 | ||||||||||||||||
|
||||||||||||||||||||||||
Maximum exposure to loss
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Residential mortgage loan securitizations:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Conforming
|
$ | 5,527 | 12,115 | - | 4,248 | 21,890 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other/nonconforming
|
2,997 | 495 | 6 | 233 | 3,731 | |||||||||||||||||||
|
||||||||||||||||||||||||
Commercial mortgage securitizations
|
5,506 | 608 | 488 | - | 6,602 | |||||||||||||||||||
|
||||||||||||||||||||||||
Collateralized debt obligations:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities
|
1,436 | - | 2,850 | 7 | 4,293 | |||||||||||||||||||
|
||||||||||||||||||||||||
Loans (2)
|
9,689 | - | - | - | 9,689 | |||||||||||||||||||
|
||||||||||||||||||||||||
Asset-based finance structures
|
6,556 | - | 118 | 2,175 | 8,849 | |||||||||||||||||||
|
||||||||||||||||||||||||
Tax credit structures
|
3,614 | - | - | 1 | 3,615 | |||||||||||||||||||
|
||||||||||||||||||||||||
Collateralized loan obligations
|
2,804 | - | 56 | 519 | 3,379 | |||||||||||||||||||
|
||||||||||||||||||||||||
Investment funds
|
1,416 | - | - | 87 | 1,503 | |||||||||||||||||||
|
||||||||||||||||||||||||
Other (3)
|
3,221 | 43 | 916 | 162 | 4,342 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 42,766 | 13,261 | 4,434 | 7,432 | 67,893 | ||||||||||||||||||
(1) | Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA. | |
(2) | Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 92% were rated as investment grade by the primary rating agencies at March 31, 2011. These senior loans were acquired in the Wachovia business combination and are accounted for at amortized cost as initially determined under purchase accounting and are subject to the Company’s allowance and credit charge-off policies. | |
(3) | Includes student loan securitizations, auto loan securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity. |
85
86
87
2011 | 2010 | |||||||||||||||
Other | Other | |||||||||||||||
Mortgage | financial | Mortgage | financial | |||||||||||||
(in millions) | loans | assets | loans | assets | ||||||||||||
Quarter ended March 31,
|
||||||||||||||||
|
||||||||||||||||
Sales proceeds from securitizations (1)
|
$ | 100,241 | - | 82,322 | - | |||||||||||
|
||||||||||||||||
Servicing fees
|
1,088 | 3 | 1,040 | 9 | ||||||||||||
|
||||||||||||||||
Other interests held
|
503 | 87 | 407 | 112 | ||||||||||||
|
||||||||||||||||
Purchases of delinquent assets
|
3 | - | - | - | ||||||||||||
|
||||||||||||||||
Net servicing advances
|
(9 | ) | - | 19 | - | |||||||||||
|
||||||||||||||||
(1) | Represents cash flow data for all loans securitized in the period presented. |
2011 | 2010 | |||||||
|
||||||||
Quarter ended March 31,
|
||||||||
|
||||||||
Prepayment speed (annual CPR (1))
|
11.4 | % | 12.4 | |||||
|
||||||||
Life (in years)
|
6.4 | 5.8 | ||||||
|
||||||||
Discount rate
|
7.9 | % | 8.2 | |||||
|
||||||||
(1) | Constant prepayment rate. |
88
Other interests held | ||||||||||||||||
Mortgage | Interest- | |||||||||||||||
servicing | only | Subordinated | Senior | |||||||||||||
(in millions) | rights | strips | bonds | bonds | ||||||||||||
|
||||||||||||||||
Fair value of interests held at March 31, 2011
|
$ | 17,546 | 231 | 47 | 420 | |||||||||||
|
||||||||||||||||
Expected weighted-average life (in years)
|
5.6 | 5.9 | 7.3 | 5.9 | ||||||||||||
|
||||||||||||||||
Prepayment speed assumption (annual CPR)
|
11.9 | % | 10.0 | 5.9 | 12.4 | |||||||||||
|
||||||||||||||||
Decrease in fair value from:
|
||||||||||||||||
|
||||||||||||||||
10% adverse change
|
$ | 880 | 6 | - | 1 | |||||||||||
|
||||||||||||||||
25% adverse change
|
2,075 | 14 | 1 | 3 | ||||||||||||
|
||||||||||||||||
Discount rate assumption
|
7.8 | % | 17.1 | 13.6 | 6.4 | |||||||||||
|
||||||||||||||||
Decrease in fair value from:
|
||||||||||||||||
|
||||||||||||||||
100 basis point increase
|
$ | 870 | 7 | 3 | 17 | |||||||||||
|
||||||||||||||||
200 basis point increase
|
1,664 | 13 | 5 | 34 | ||||||||||||
|
||||||||||||||||
Credit loss assumption
|
1.2 | % | 3.8 | |||||||||||||
|
||||||||||||||||
Decrease in fair value from:
|
||||||||||||||||
|
||||||||||||||||
10% higher losses
|
$ | - | 1 | |||||||||||||
|
||||||||||||||||
25% higher losses
|
- | 2 | ||||||||||||||
89
Net charge-offs | ||||||||||||||||||||||||
Total loans | Delinquent loans | Three months | ||||||||||||||||||||||
Mar. 31, | Dec. 31, | Mar. 31, | Dec. 31, | ended Mar. 31, | ||||||||||||||||||||
(in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Commercial and industrial
|
$ | 1 | 1 | - | - | - | - | |||||||||||||||||
|
||||||||||||||||||||||||
Real estate mortgage
|
143,938 | 207,015 | 8,697 | 11,515 | 73 | 70 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial
|
143,939 | 207,016 | 8,697 | 11,515 | 73 | 70 | ||||||||||||||||||
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Real estate 1-4 family first mortgage
|
1,129,770 | 1,090,755 | 5,096 | 5,275 | 406 | 330 | ||||||||||||||||||
|
||||||||||||||||||||||||
Real estate 1-4 family junior lien mortgage
|
1 | 1 | - | - | - | - | ||||||||||||||||||
|
||||||||||||||||||||||||
Other revolving credit and installment
|
2,408 | 2,454 | 102 | 102 | - | - | ||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer
|
1,132,179 | 1,093,210 | 5,198 | 5,377 | 406 | 330 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total off-balance sheet securitized loans
|
$ | 1,276,118 | 1,300,226 | 13,895 | 16,892 | 479 | 400 | |||||||||||||||||
90
Carrying value | ||||||||||||||||||||
Total | Third | |||||||||||||||||||
VIE | Consolidated | party | Noncontrolling | Net | ||||||||||||||||
(in millions) | assets | assets | liabilities | interests | assets | |||||||||||||||
|
||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||
|
||||||||||||||||||||
Secured borrowings:
|
||||||||||||||||||||
Municipal tender option bond securitizations
|
$ | 11,391 | 8,510 | (8,461 | ) | - | 49 | |||||||||||||
Auto loan securitizations
|
129 | 129 | - | - | 129 | |||||||||||||||
Commercial real estate loans
|
1,336 | 1,336 | (1,274 | ) | - | 62 | ||||||||||||||
Residential mortgage securitizations
|
664 | 588 | (417 | ) | - | 171 | ||||||||||||||
|
||||||||||||||||||||
Total secured borrowings
|
13,520 | 10,563 | (10,152 | ) | - | 411 | ||||||||||||||
|
||||||||||||||||||||
Consolidated VIEs:
|
||||||||||||||||||||
Nonconforming residential
mortgage loan securitizations
|
13,267 | 12,442 | (5,953 | ) | - | 6,489 | ||||||||||||||
Multi-seller commercial paper conduit
|
3,184 | 3,184 | (3,254 | ) | - | (70 | ) | |||||||||||||
Auto loan securitizations
|
610 | 610 | (561 | ) | - | 49 | ||||||||||||||
Structured asset finance
|
145 | 145 | (22 | ) | - | 123 | ||||||||||||||
Investment funds
|
1,175 | 1,175 | (54 | ) | (14 | ) | 1,107 | |||||||||||||
Other
|
2,048 | 2,000 | (1,597 | ) | (6 | ) | 397 | |||||||||||||
|
||||||||||||||||||||
Total consolidated VIEs
|
20,429 | 19,556 | (11,441 | ) | (20 | ) | 8,095 | |||||||||||||
|
||||||||||||||||||||
Total secured borrowings and consolidated VIEs
|
$ | 33,949 | 30,119 | (21,593 | ) | (20 | ) | 8,506 | ||||||||||||
|
||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||
|
||||||||||||||||||||
Secured borrowings:
|
||||||||||||||||||||
Municipal tender option bond securitizations
|
$ | 10,687 | 7,874 | (7,779 | ) | - | 95 | |||||||||||||
Auto loan securitizations
|
154 | 154 | - | - | 154 | |||||||||||||||
Commercial real estate loans
|
1,321 | 1,321 | (1,272 | ) | - | 49 | ||||||||||||||
Residential mortgage securitizations
|
700 | 618 | (436 | ) | - | 182 | ||||||||||||||
|
||||||||||||||||||||
Total secured borrowings
|
12,862 | 9,967 | (9,487 | ) | - | 480 | ||||||||||||||
|
||||||||||||||||||||
Consolidated VIEs:
|
||||||||||||||||||||
Nonconforming residential
mortgage loan securitizations
|
14,518 | 13,529 | (6,723 | ) | - | 6,806 | ||||||||||||||
Multi-seller commercial paper conduit
|
3,197 | 3,197 | (3,279 | ) | - | (82 | ) | |||||||||||||
Auto loan securitizations
|
1,010 | 1,010 | (955 | ) | - | 55 | ||||||||||||||
Structured asset finance
|
146 | 146 | (21 | ) | (11 | ) | 114 | |||||||||||||
Investment funds
|
1,197 | 1,197 | (54 | ) | (14 | ) | 1,129 | |||||||||||||
Other
|
2,173 | 2,170 | (1,697 | ) | (15 | ) | 458 | |||||||||||||
|
||||||||||||||||||||
Total consolidated VIEs
|
22,241 | 21,249 | (12,729 | ) | (40 | ) | 8,480 | |||||||||||||
|
||||||||||||||||||||
Total secured borrowings and consolidated VIEs
|
$ | 35,103 | 31,216 | (22,216 | ) | (40 | ) | 8,960 | ||||||||||||
91
92
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Fair value, beginning of period
|
$ | 14,467 | 16,004 | |||||
Adjustments from adoption of consolidation accounting guidance
|
- | (118 | ) | |||||
Servicing from securitizations or asset transfers
|
1,262 | 1,054 | ||||||
|
||||||||
Net additions
|
1,262 | 936 | ||||||
|
||||||||
Changes in fair value:
|
||||||||
Due to changes in valuation model inputs or assumptions (1)
|
499 | (777 | ) | |||||
Other changes in fair value (2)
|
(580 | ) | (619 | ) | ||||
|
||||||||
Total changes in fair value
|
(81 | ) | (1,396 | ) | ||||
|
||||||||
Fair value, end of period
|
$ | 15,648 | 15,544 | |||||
(1) | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, and costs to service, including delinquency and foreclosure costs. | |
(2) | Represents changes due to collection/realization of expected cash flows over time. |
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Balance, beginning of period
|
$ | 1,422 | 1,119 | |||||
Adjustments from adoption of consolidation accounting guidance
|
- | (5 | ) | |||||
Purchases
|
45 | 1 | ||||||
Servicing from securitizations or asset transfers
|
29 | 11 | ||||||
Amortization
|
(64 | ) | (57 | ) | ||||
|
||||||||
Balance, end of period (1)
|
1,432 | 1,069 | ||||||
|
||||||||
Valuation allowance:
|
||||||||
Balance, beginning of period
|
(3 | ) | - | |||||
Provision for MSRs in excess of fair value
|
(6 | ) | - | |||||
|
||||||||
Balance, end of period (2)
|
(9 | ) | - | |||||
|
||||||||
Amortized MSRs, net
|
$ | 1,423 | 1,069 | |||||
|
||||||||
Fair value of amortized MSRs:
|
||||||||
Beginning of period
|
$ | 1,812 | 1,261 | |||||
End of period (3)
|
1,898 | 1,283 | ||||||
|
||||||||
(1) | Includes $390 million in residential amortized MSRs at March 31, 2011. The March 31, 2010 balance is commercial amortized MSRs. For the quarter ended March 31, 2011, the residential MSR amortization was $(10) million. | |
(2) | Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: Mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. A valuation allowance of $9 million was recorded on the residential amortized MSRs at March 31, 2011. | |
(3) | Includes fair value of $445 million in residential amortized MSRs and $1,453 million in commercial amortized MSRs at March 31, 2011. |
93
Mar. 31, | Dec. 31, | |||||||
(in billions) | 2011 | 2010 | ||||||
|
||||||||
Residential mortgage servicing:
|
||||||||
Serviced for others
|
$ | 1,453 | 1,429 | |||||
Owned loans serviced
|
346 | 371 | ||||||
Subservicing
|
9 | 9 | ||||||
|
||||||||
Total residential servicing
|
1,808 | 1,809 | ||||||
|
||||||||
Commercial mortgage servicing:
|
||||||||
Serviced for others
|
406 | 408 | ||||||
Owned loans serviced
|
101 | 99 | ||||||
Subservicing
|
14 | 13 | ||||||
|
||||||||
Total commercial servicing
|
521 | 520 | ||||||
|
||||||||
Total managed servicing portfolio
|
$ | 2,329 | 2,329 | |||||
|
||||||||
Total serviced for others
|
$ | 1,859 | 1,837 | |||||
Ratio of MSRs to related loans serviced for others
|
0.92 | % | 0.86 | |||||
|
||||||||
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Servicing income, net:
|
||||||||
Servicing fees (1)
|
$ | 1,137 | 1,053 | |||||
Changes in fair value of MSRs carried at fair value:
|
||||||||
Due to changes in valuation model inputs or assumptions (2)
|
499 | (777 | ) | |||||
Other changes in fair value (3)
|
(580 | ) | (619 | ) | ||||
|
||||||||
Total changes in fair value of MSRs carried at fair value
|
(81 | ) | (1,396 | ) | ||||
Amortization
|
(64 | ) | (57 | ) | ||||
Provision for MSRs in excess of fair value
|
(6 | ) | - | |||||
Net derivative gains (losses) from economic hedges (4)
|
(120 | ) | 1,766 | |||||
|
||||||||
Total servicing income, net
|
866 | 1,366 | ||||||
Net gains on mortgage loan origination/sales activities
|
1,150 | 1,104 | ||||||
|
||||||||
Total mortgage banking noninterest income
|
$ | 2,016 | 2,470 | |||||
|
||||||||
Market-related valuation changes to MSRs, net of hedge results (2) + (4)
|
$ | 379 | 989 | |||||
|
||||||||
(1) | Amounts are presented net of certain unreimbursed direct servicing obligations primarily associated with workout activities. | |
(2) | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates and costs to service, including delinquency and foreclosure costs. | |
(3) | Represents changes due to collection/realization of expected cash flows over time. | |
(4) | Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 12 – Free-Standing Derivatives for additional discussion and detail. |
94
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Contractually specified servicing fees
|
$ | 1,145 | 1,107 | |||||
Late charges
|
94 | 90 | ||||||
Ancillary fees
|
89 | 106 | ||||||
|
||||||||
Quarter ended March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Balance, beginning of period
|
$ | 1,289 | 1,033 | |||||
Provision for repurchase losses:
|
||||||||
Loan sales
|
35 | 44 | ||||||
Change in estimate – primarily
due to credit deterioration
|
214 | 358 | ||||||
|
||||||||
Total additions
|
249 | 402 | ||||||
|
||||||||
Losses
|
(331 | ) | (172 | ) | ||||
|
||||||||
Balance, end of period
|
$ | 1,207 | 1,263 | |||||
95
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Gross | Net | Gross | Net | |||||||||||||||||||||
carrying | Accumulated | carrying | carrying | Accumulated | carrying | |||||||||||||||||||
(in millions) | value | amortization | value | value | amortization | value | ||||||||||||||||||
|
||||||||||||||||||||||||
Amortized intangible assets:
|
||||||||||||||||||||||||
MSRs (1)
|
$ | 2,199 | (776 | ) | 1,423 | 2,131 | (712 | ) | 1,419 | |||||||||||||||
Core deposit intangibles
|
15,079 | (6,586 | ) | 8,493 | 15,133 | (6,229 | ) | 8,904 | ||||||||||||||||
Customer relationship and other intangibles
|
3,077 | (1,304 | ) | 1,773 | 3,077 | (1,230 | ) | 1,847 | ||||||||||||||||
|
||||||||||||||||||||||||
Total amortized intangible assets
|
$ | 20,355 | (8,666 | ) | 11,689 | 20,341 | (8,171 | ) | 12,170 | |||||||||||||||
|
||||||||||||||||||||||||
MSRs (carried at fair value) (1)
|
$ | 15,648 | 15,648 | 14,467 | 14,467 | |||||||||||||||||||
Goodwill
|
24,777 | 24,777 | 24,770 | 24,770 | ||||||||||||||||||||
Trademark
|
14 | 14 | 14 | 14 | ||||||||||||||||||||
|
||||||||||||||||||||||||
(1) | See Note 8 for additional information on MSRs. |
Customer | ||||||||||||||||
Core | relationship | |||||||||||||||
Amortized | deposit | and other | ||||||||||||||
(in millions) | MSRs | intangibles | intangibles | Total | ||||||||||||
|
||||||||||||||||
Three months ended March 31, 2011 (actual)
|
$ | 64 | 412 | 73 | 549 | |||||||||||
|
||||||||||||||||
Estimate for the remainder of 2011
|
$ | 171 | 1,182 | 213 | 1,566 | |||||||||||
Estimate for year ended December 31,
|
||||||||||||||||
2012
|
221 | 1,396 | 269 | 1,886 | ||||||||||||
2013
|
190 | 1,241 | 249 | 1,680 | ||||||||||||
2014
|
165 | 1,113 | 234 | 1,512 | ||||||||||||
2015
|
147 | 1,022 | 212 | 1,381 | ||||||||||||
|
||||||||||||||||
Wealth, | ||||||||||||||||
Community | Wholesale | Brokerage and | Consolidated | |||||||||||||
(in millions) | Banking | Banking | Retirement | Company | ||||||||||||
|
||||||||||||||||
December 31, 2009
|
$ | 17,974 | 6,465 | 373 | 24,812 | |||||||||||
Goodwill from business combinations
|
- | 7 | - | 7 | ||||||||||||
|
||||||||||||||||
March 31, 2010
|
$ | 17,974 | 6,472 | 373 | 24,819 | |||||||||||
|
||||||||||||||||
December 31, 2010
|
$ | 17,922 | 6,475 | 373 | 24,770 | |||||||||||
Goodwill from business combinations
|
- | 7 | - | 7 | ||||||||||||
|
||||||||||||||||
March 31, 2011
|
$ | 17,922 | 6,482 | 373 | 24,777 | |||||||||||
96
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Maximum | Non- | Maximum | Non- | |||||||||||||||||||||
Carrying | exposure | investment | Carrying | exposure | investment | |||||||||||||||||||
(in millions) | value | to loss | grade | value | to loss | grade | ||||||||||||||||||
|
||||||||||||||||||||||||
Standby letters of credit
|
$ | 115 | 42,564 | 20,327 | 142 | 42,159 | 19,596 | |||||||||||||||||
Securities lending and other indemnifications
|
21 | 14,682 | 3,416 | 45 | 13,645 | 3,993 | ||||||||||||||||||
Liquidity agreements (1)
|
- | - | 2 | - | 49 | 1 | ||||||||||||||||||
Written put options (1)(2)
|
647 | 7,718 | 2,405 | 747 | 8,134 | 2,615 | ||||||||||||||||||
Loans and MHFS sold with recourse
|
116 | 5,831 | 3,692 | 119 | 5,474 | 3,564 | ||||||||||||||||||
Residual value guarantees
|
8 | 197 | - | 8 | 197 | - | ||||||||||||||||||
Contingent consideration
|
23 | 97 | 95 | 23 | 118 | 116 | ||||||||||||||||||
Other guarantees
|
1 | 179 | - | - | 73 | - | ||||||||||||||||||
|
||||||||||||||||||||||||
Total guarantees
|
$ | 931 | 71,268 | 29,937 | 1,084 | 69,849 | 29,885 | |||||||||||||||||
(1) | Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7. | |
(2) | Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 12. |
97
Mar. 31, | Dec. 31, | |||||||
(in millions) | 2011 | 2010 | ||||||
Securities available for sale
|
$ | 84,225 | 94,212 | |||||
Loans
|
298,270 | 312,602 | ||||||
|
||||||||
Total
|
$ | 382,495 | 406,814 | |||||
98
99
100
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Notional or | Fair value | Notional or | Fair value | |||||||||||||||||||||
contractual | Asset | Liability | contractual | Asset | Liability | |||||||||||||||||||
(in millions) | amount | derivatives | derivatives | amount | derivatives | derivatives | ||||||||||||||||||
|
||||||||||||||||||||||||
Qualifying hedge contracts
|
||||||||||||||||||||||||
Interest rate contracts (1)
|
$ | 97,822 | 6,014 | 1,301 | 110,314 | 7,126 | 1,614 | |||||||||||||||||
Foreign exchange contracts
|
25,256 | 2,107 | 482 | 25,904 | 1,527 | 727 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total derivatives designated as
qualifying hedging instruments |
8,121 | 1,783 | 8,653 | 2,341 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Derivatives not designated as hedging instruments
|
||||||||||||||||||||||||
Free-standing derivatives (economic hedges):
|
||||||||||||||||||||||||
Interest rate contracts (2)
|
325,303 | 1,342 | 1,074 | 408,563 | 2,898 | 2,625 | ||||||||||||||||||
Equity contracts
|
- | - | - | 176 | - | 46 | ||||||||||||||||||
Foreign exchange contracts
|
7,184 | 11 | 210 | 5,528 | 23 | 53 | ||||||||||||||||||
Credit contracts - protection purchased
|
361 | 41 | - | 396 | 80 | - | ||||||||||||||||||
Other derivatives
|
2,597 | 8 | 26 | 2,538 | - | 35 | ||||||||||||||||||
|
||||||||||||||||||||||||
Subtotal
|
1,402 | 1,310 | 3,001 | 2,759 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Customer accommodation, trading and other
free-standing derivatives:
|
||||||||||||||||||||||||
Interest rate contracts
|
2,693,468 | 50,229 | 51,200 | 2,809,387 | 58,225 | 59,329 | ||||||||||||||||||
Commodity contracts
|
96,134 | 5,446 | 4,940 | 83,114 | 4,133 | 3,918 | ||||||||||||||||||
Equity contracts
|
72,980 | 3,798 | 3,980 | 73,278 | 3,272 | 3,450 | ||||||||||||||||||
Foreign exchange contracts
|
151,790 | 3,022 | 2,852 | 110,889 | 2,800 | 2,682 | ||||||||||||||||||
Credit contracts - protection sold
|
45,738 | 622 | 5,180 | 47,699 | 605 | 5,826 | ||||||||||||||||||
Credit contracts - protection purchased
|
44,713 | 3,917 | 609 | 44,776 | 4,661 | 588 | ||||||||||||||||||
Other derivatives
|
194 | 1 | - | 190 | 8 | - | ||||||||||||||||||
|
||||||||||||||||||||||||
Subtotal
|
67,035 | 68,761 | 73,704 | 75,793 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total derivatives not designated as hedging instruments
|
68,437 | 70,071 | 76,705 | 78,552 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total derivatives before netting
|
76,558 | 71,854 | 85,358 | 80,893 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Netting
(3)
|
(54,113 | ) | (59,793 | ) | (63,469 | ) | (70,009 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 22,445 | 12,061 | 21,889 | 10,884 | |||||||||||||||||||
(1) | Notional amounts presented exclude $20.1 billion at March 31, 2011, and $20.9 billion at December 31, 2010, of basis swaps that are combined with receive fixed-rate/pay floating-rate swaps and designated as one hedging instrument. | |
(2) | Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, interest rate lock commitments and other interests held. | |
(3) | Represents netting of derivative asset and liability balances, and related cash collateral, with the same counterparty subject to master netting arrangements. The amount of cash collateral netted against derivative assets and liabilities was $5.5 billion and $11.2 billion, respectively, at March 31, 2011, and $5.5 billion and $12.1 billion, respectively, at December 31, 2010. |
101
|
||||||||||||||||||||
Interest rate | Foreign exchange | Total net | ||||||||||||||||||
contracts hedging: | contracts hedging: | gains | ||||||||||||||||||
(losses) | ||||||||||||||||||||
Securities | Securities | on fair | ||||||||||||||||||
available | Long-term | available | Long-term | value | ||||||||||||||||
(in millions) | for sale | debt | for sale | debt | hedges | |||||||||||||||
|
||||||||||||||||||||
Quarter ended March 31, 2011
|
||||||||||||||||||||
Gains (losses) recorded in net interest income
|
$ | (106 | ) | 414 | (1 | ) | 90 | 397 | ||||||||||||
|
||||||||||||||||||||
Gains (losses) recorded in noninterest income
|
||||||||||||||||||||
Recognized on derivatives
|
169 | (645 | ) | 35 | 1,080 | 639 | ||||||||||||||
Recognized on hedged item
|
(237 | ) | 622 | (33 | ) | (1,117 | ) | (765 | ) | |||||||||||
|
||||||||||||||||||||
Recognized on fair value hedges (ineffective portion)
(1)
|
$ | (68 | ) | (23 | ) | 2 | (37 | ) | (126 | ) | ||||||||||
|
||||||||||||||||||||
Quarter ended March 31, 2010
|
||||||||||||||||||||
Gains (losses) recorded in net interest income
|
$ | (94 | ) | 531 | (1 | ) | 97 | 533 | ||||||||||||
|
||||||||||||||||||||
Gains (losses) recorded in noninterest income
|
||||||||||||||||||||
Recognized on derivatives
|
(126 | ) | 532 | 119 | (1,136 | ) | (611 | ) | ||||||||||||
Recognized on hedged item
|
135 | (517 | ) | (119 | ) | 1,154 | 653 | |||||||||||||
|
||||||||||||||||||||
Recognized on fair value hedges (ineffective portion) (1)
|
$ | 9 | 15 | - | 18 | 42 | ||||||||||||||
(1) | Includes $8 million and $1 million, respectively, for the quarters ended March 31, 2011 and 2010, of gains (losses) on forward derivatives hedging foreign currency securities available for sale, short-term borrowings and long-term debt, representing the portion of derivatives gains (losses) excluded from the assessment of hedge effectiveness (time value). |
102
|
||||||||
Quarter ended | ||||||||
March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Gains (after tax) recognized in OCI on derivatives
|
$ | 1 | 159 | |||||
Gains (pre tax) reclassified from cumulative OCI into net interest income
|
156 | 142 | ||||||
Gains (losses) (pre tax) recognized in noninterest income on derivatives (1)
|
(2 | ) | 7 | |||||
|
||||||||
(1) | None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness. |
103
|
||||||||
Quarter ended | ||||||||
March 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Gains (losses) recognized on free-standing derivatives (economic hedges):
|
||||||||
Interest rate contracts (1)
|
||||||||
Recognized in noninterest income:
|
||||||||
Mortgage banking
|
$ | 53 | 668 | |||||
Other
|
11 | (6 | ) | |||||
Foreign exchange contracts
|
(264 | ) | 76 | |||||
Credit contracts
|
(5 | ) | (89 | ) | ||||
|
||||||||
Subtotal
|
(205 | ) | 649 | |||||
|
||||||||
Gains (losses) recognized on customer accommodation, trading and other free-standing derivatives:
|
||||||||
Interest rate contracts (2)
|
||||||||
Recognized in noninterest income:
|
||||||||
Mortgage banking
|
400 | 903 | ||||||
Other
|
196 | 319 | ||||||
Commodity contracts
|
(15 | ) | 20 | |||||
Equity contracts
|
(162 | ) | (46 | ) | ||||
Foreign exchange contracts
|
182 | 118 | ||||||
Credit contracts
|
(47 | ) | (430 | ) | ||||
Other
|
7 | (7 | ) | |||||
|
||||||||
Subtotal
|
561 | 877 | ||||||
|
||||||||
Net gains recognized related to derivatives not designated as hedging instruments
|
$ | 356 | 1,526 | |||||
(1) | Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale. | |
(2) | Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments. |
104
|
||||||||||||||||||||||||||||
Notional amount | ||||||||||||||||||||||||||||
Protection | Protection | |||||||||||||||||||||||||||
sold - | purchased | Net | ||||||||||||||||||||||||||
non- | with | protection | Other | |||||||||||||||||||||||||
Fair value | Protection | investment | identical | sold | protection | Range of | ||||||||||||||||||||||
(in millions) | liability | sold (A) | grade | underlyings (B) | (A) - (B) | purchased | maturities | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||||||
Credit default swaps on:
|
||||||||||||||||||||||||||||
Corporate bonds
|
$ | 661 | 29,393 | 15,864 | 16,220 | 13,173 | 10,547 | 2011-2020 | ||||||||||||||||||||
Structured products
|
3,761 | 5,670 | 5,101 | 4,865 | 805 | 2,380 | 2016-2056 | |||||||||||||||||||||
Credit protection on:
|
||||||||||||||||||||||||||||
Default swap index
|
10 | 3,247 | 1,070 | 3,133 | 114 | 598 | 2011-2017 | |||||||||||||||||||||
Commercial mortgage-
backed securities index |
633 | 1,863 | 556 | 1,225 | 638 | 392 | 2049-2052 | |||||||||||||||||||||
Asset-backed securities index
|
104 | 122 | 122 | 21 | 101 | 144 | 2037-2046 | |||||||||||||||||||||
Loan deliverable credit default swaps
|
2 | 481 | 456 | 379 | 102 | 275 | 2011-2014 | |||||||||||||||||||||
Other
|
9 | 4,962 | 4,551 | 14 | 4,948 | 3,109 | 2011-2056 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total credit derivatives
|
$ | 5,180 | 45,738 | 27,720 | 25,857 | 19,881 | 17,445 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||||||
Credit default swaps on:
|
||||||||||||||||||||||||||||
Corporate bonds
|
$ | 810 | 30,445 | 16,360 | 17,978 | 12,467 | 9,440 | 2011-2020 | ||||||||||||||||||||
Structured products
|
4,145 | 5,825 | 5,246 | 4,948 | 877 | 2,482 | 2016-2056 | |||||||||||||||||||||
Credit protection on:
|
||||||||||||||||||||||||||||
Default swap index
|
12 | 2,700 | 909 | 2,167 | 533 | 1,106 | 2011-2017 | |||||||||||||||||||||
Commercial mortgage-backed securities index
|
717 | 1,977 | 612 | 924 | 1,053 | 779 | 2049-2052 | |||||||||||||||||||||
Asset-backed securities index
|
128 | 144 | 144 | 46 | 98 | 142 | 2037-2046 | |||||||||||||||||||||
Loan deliverable credit default swaps
|
2 | 481 | 456 | 391 | 90 | 261 | 2011-2014 | |||||||||||||||||||||
Other
|
12 | 6,127 | 5,348 | 41 | 6,086 | 2,745 | 2011-2056 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total credit derivatives
|
$ | 5,826 | 47,699 | 29,075 | 26,495 | 21,204 | 16,955 | |||||||||||||||||||||
105
106
• | Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets. |
• | Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
• | Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
107
|
||||||||||||||||||||||||
Independent brokers | Third party pricing services | |||||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
|
||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
Trading assets (excluding derivatives)
|
$ | - | 1,448 | 12 | 38 | 1,835 | - | |||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
- | - | - | 910 | 596 | - | ||||||||||||||||||
Securities of U.S. states and political subdivisions
|
- | 15 | - | - | 14,995 | 170 | ||||||||||||||||||
Mortgage-backed securities
|
- | 169 | 54 | - | 94,826 | 226 | ||||||||||||||||||
Other debt securities
|
- | 232 | 4,918 | - | 15,607 | 814 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total debt securities
|
- | 416 | 4,972 | 910 | 126,024 | 1,210 | ||||||||||||||||||
Total marketable equity securities
|
- | - | - | 2 | 824 | 16 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total securities available for sale
|
- | 416 | 4,972 | 912 | 126,848 | 1,226 | ||||||||||||||||||
|
||||||||||||||||||||||||
Derivatives (trading and other assets)
|
- | 50 | 6 | - | 667 | 8 | ||||||||||||||||||
Loans held for sale
|
- | - | - | - | 1 | - | ||||||||||||||||||
Derivatives (liabilities)
|
- | 32 | 18 | - | 785 | - | ||||||||||||||||||
Other liabilities
|
- | 87 | - | - | 508 | - | ||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
Trading assets (excluding derivatives)
|
$ | - | 1,211 | 6 | 21 | 2,123 | - | |||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
- | - | - | 936 | 263 | - | ||||||||||||||||||
Securities of U.S. states and political subdivisions
|
- | 15 | - | - | 14,055 | - | ||||||||||||||||||
Mortgage-backed securities
|
- | 3 | 50 | - | 102,206 | 169 | ||||||||||||||||||
Other debt securities
|
- | 201 | 4,133 | - | 14,376 | 606 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total debt securities
|
- | 219 | 4,183 | 936 | 130,900 | 775 | ||||||||||||||||||
Total marketable equity securities
|
- | - | - | 201 | 727 | 16 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total securities available for sale
|
- | 219 | 4,183 | 1,137 | 131,627 | 791 | ||||||||||||||||||
|
||||||||||||||||||||||||
Derivatives (trading and other assets)
|
- | 15 | 44 | - | 740 | 8 | ||||||||||||||||||
Loans held for sale
|
- | - | - | - | 1 | - | ||||||||||||||||||
Derivatives (liabilities)
|
- | - | 46 | - | 841 | - | ||||||||||||||||||
Other liabilities
|
- | 20 | - | - | 393 | - | ||||||||||||||||||
|
||||||||||||||||||||||||
108
(in millions) | Level 1 | Level 2 | Level 3 | Netting | Total | |||||||||||||||
March 31, 2011
|
||||||||||||||||||||
Trading assets (excluding derivatives)
|
||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | 2,243 | 4,443 | - | - | 6,686 | ||||||||||||||
Securities of U.S. states and political subdivisions
|
- | 2,319 | 130 | - | 2,449 | |||||||||||||||
Collateralized debt obligations
(1)
|
- | - | 1,910 | - | 1,910 | |||||||||||||||
Corporate debt securities
|
- | 10,845 | 97 | - | 10,942 | |||||||||||||||
Mortgage-backed securities
|
- | 10,920 | 144 | - | 11,064 | |||||||||||||||
Asset-backed securities
|
- | 2,167 | 252 | - | 2,419 | |||||||||||||||
Equity securities
|
2,475 | 482 | 32 | - | 2,989 | |||||||||||||||
Total trading securities
|
4,718 | 31,176 | 2,565 | - | 38,459 | |||||||||||||||
Other trading assets
|
930 | 1,076 | 144 | - | 2,150 | |||||||||||||||
Total trading assets (excluding derivatives)
|
5,648 | 32,252 | 2,709 | - | 40,609 | |||||||||||||||
Securities of U.S. Treasury and federal agencies
|
912 | 595 | - | - | 1,507 | |||||||||||||||
Securities of U.S. states and political subdivisions
|
- | 16,129 | 5,030 | - | 21,159 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||
Federal agencies
|
- | 75,552 | - | - | 75,552 | |||||||||||||||
Residential
|
- | 18,938 | 10 | - | 18,948 | |||||||||||||||
Commercial
|
- | 13,499 | 281 | - | 13,780 | |||||||||||||||
Total mortgage-backed securities
|
- | 107,989 | 291 | - | 108,280 | |||||||||||||||
Corporate debt securities
|
38 | 10,296 | 494 | - | 10,828 | |||||||||||||||
Collateralized debt obligations
(2)
|
- | - | 5,616 | - | 5,616 | |||||||||||||||
Asset-backed securities:
|
||||||||||||||||||||
Auto loans and leases
|
- | 190 | 4,244 | - | 4,434 | |||||||||||||||
Home equity loans
|
- | 986 | 98 | - | 1,084 | |||||||||||||||
Other asset-backed securities
|
- | 6,519 | 3,411 | - | 9,930 | |||||||||||||||
Total asset-backed securities
|
- | 7,695 | 7,753 | - | 15,448 | |||||||||||||||
Other debt securities
|
- | 60 | - | - | 60 | |||||||||||||||
Total debt securities
|
950 | 142,764 | 19,184 | - | 162,898 | |||||||||||||||
Marketable equity securities:
|
||||||||||||||||||||
Perpetual preferred securities
(3)
|
788 | 734 | 1,989 | - | 3,511 | |||||||||||||||
Other marketable equity securities
|
1,348 | 114 | 35 | - | 1,497 | |||||||||||||||
Total marketable equity securities
|
2,136 | 848 | 2,024 | - | 5,008 | |||||||||||||||
Total securities available for sale
|
3,086 | 143,612 | 21,208 | - | 167,906 | |||||||||||||||
Mortgages held for sale
|
- | 25,617 | 3,314 | - | 28,931 | |||||||||||||||
Loans held for sale
|
- | 1,003 | - | - | 1,003 | |||||||||||||||
Loans
|
- | - | 98 | - | 98 | |||||||||||||||
Mortgage servicing rights (residential)
|
- | - | 15,648 | - | 15,648 | |||||||||||||||
Derivative assets:
|
||||||||||||||||||||
Interest rate contracts
|
6 | 56,864 | 715 | - | 57,585 | |||||||||||||||
Commodity contracts
|
- | 5,386 | 60 | - | 5,446 | |||||||||||||||
Equity contracts
|
626 | 2,298 | 874 | - | 3,798 | |||||||||||||||
Foreign exchange contracts
|
86 | 4,995 | 59 | - | 5,140 | |||||||||||||||
Credit contracts
|
- | 1,935 | 2,645 | - | 4,580 | |||||||||||||||
Other derivative contracts
|
1 | - | 8 | - | 9 | |||||||||||||||
Netting
|
- | - | - | (54,113 | ) (4) | (54,113 | ) | |||||||||||||
Total derivative assets
(5)
|
719 | 71,478 | 4,361 | (54,113 | ) | 22,445 | ||||||||||||||
Other assets
|
39 | 141 | 311 | - | 491 | |||||||||||||||
Total assets recorded at fair value
|
$ | 9,492 | 274,103 | 47,649 | (54,113 | ) | 277,131 | |||||||||||||
Derivative liabilities:
|
||||||||||||||||||||
Interest rate contracts
|
$ | (10 | ) | (53,149 | ) | (416 | ) | - | (53,575 | ) | ||||||||||
Commodity contracts
|
- | (4,877 | ) | (63 | ) | - | (4,940 | ) | ||||||||||||
Equity contracts
|
(328 | ) | (2,553 | ) | (1,099 | ) | - | (3,980 | ) | |||||||||||
Foreign exchange contracts
|
(67 | ) | (3,441 | ) | (36 | ) | - | (3,544 | ) | |||||||||||
Credit contracts
|
- | (1,993 | ) | (3,796 | ) | - | (5,789 | ) | ||||||||||||
Other derivative contracts
|
- | - | (26 | ) | - | (26 | ) | |||||||||||||
Netting
|
- | - | - | 59,793 | (4) | 59,793 | ||||||||||||||
Total derivative liabilities
(6)
|
(405 | ) | (66,013 | ) | (5,436 | ) | 59,793 | (12,061 | ) | |||||||||||
Short sale liabilities:
|
||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
(3,982 | ) | (1,259 | ) | - | - | (5,241 | ) | ||||||||||||
Corporate debt securities
|
- | (4,887 | ) | - | - | (4,887 | ) | |||||||||||||
Equity securities
|
(1,917 | ) | (36 | ) | - | - | (1,953 | ) | ||||||||||||
Other securities
|
- | (144 | ) | (106 | ) | - | (250 | ) | ||||||||||||
Total short sale liabilities
|
(5,899 | ) | (6,326 | ) | (106 | ) | - | (12,331 | ) | |||||||||||
Other liabilities
|
- | (179 | ) | (136 | ) | - | (315 | ) | ||||||||||||
Total liabilities recorded at fair value
|
$ | (6,304 | ) | (72,518 | ) | (5,678 | ) | 59,793 | (24,707 | ) | ||||||||||
(1) | Includes collateralized loan obligations of $740 million that are classified as trading assets. | |
(2) | Includes collateralized loan obligations of $5.0 billion that are classified as securities available for sale. | |
(3) | Perpetual preferred securities are primarily ARS. See Note 7 for additional information. | |
(4) | Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. | |
(5) | Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets. | |
(6) | Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities. |
109
(in millions) | Level 1 | Level 2 | Level 3 | Netting | Total | |||||||||||||||
December 31, 2010
|
||||||||||||||||||||
Trading assets (excluding derivatives)
|
||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$ | 1,340 | 3,335 | - | - | 4,675 | ||||||||||||||
Securities of U.S. states and political subdivisions
|
- | 1,893 | 5 | - | 1,898 | |||||||||||||||
Collateralized debt obligations (1)
|
- | - | 1,915 | - | 1,915 | |||||||||||||||
Corporate debt securities
|
- | 10,164 | 166 | - | 10,330 | |||||||||||||||
Mortgage-backed securities
|
- | 9,137 | 117 | - | 9,254 | |||||||||||||||
Asset-backed securities
|
- | 1,811 | 366 | - | 2,177 | |||||||||||||||
Equity securities
|
2,143 | 625 | 34 | - | 2,802 | |||||||||||||||
Total trading securities
|
3,483 | 26,965 | 2,603 | - | 33,051 | |||||||||||||||
Other trading assets
|
816 | 987 | 136 | - | 1,939 | |||||||||||||||
Total trading assets (excluding derivatives)
|
4,299 | 27,952 | 2,739 | - | 34,990 | |||||||||||||||
Securities of U.S. Treasury and federal agencies
|
938 | 666 | - | - | 1,604 | |||||||||||||||
Securities of U.S. states and political subdivisions
|
- | 14,090 | 4,564 | - | 18,654 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||
Federal agencies
|
- | 82,037 | - | - | 82,037 | |||||||||||||||
Residential
|
- | 20,183 | 20 | - | 20,203 | |||||||||||||||
Commercial
|
- | 13,337 | 217 | - | 13,554 | |||||||||||||||
Total mortgage-backed securities
|
- | 115,557 | 237 | - | 115,794 | |||||||||||||||
Corporate debt securities
|
- | 9,846 | 433 | - | 10,279 | |||||||||||||||
Collateralized debt obligations (2)
|
- | - | 4,778 | - | 4,778 | |||||||||||||||
Asset-backed securities:
|
||||||||||||||||||||
Auto loans and leases
|
- | 223 | 6,133 | - | 6,356 | |||||||||||||||
Home equity loans
|
- | 998 | 112 | - | 1,110 | |||||||||||||||
Other asset-backed securities
|
- | 5,285 | 3,150 | - | 8,435 | |||||||||||||||
Total asset-backed securities
|
- | 6,506 | 9,395 | - | 15,901 | |||||||||||||||
Other debt securities
|
- | 370 | 85 | - | 455 | |||||||||||||||
Total debt securities
|
938 | 147,035 | 19,492 | - | 167,465 | |||||||||||||||
Marketable equity securities:
|
||||||||||||||||||||
Perpetual preferred securities (3)
|
721 | 677 | 2,434 | - | 3,832 | |||||||||||||||
Other marketable equity securities
|
1,224 | 101 | 32 | - | 1,357 | |||||||||||||||
Total marketable equity securities
|
1,945 | 778 | 2,466 | - | 5,189 | |||||||||||||||
Total securities available for sale
|
2,883 | 147,813 | 21,958 | - | 172,654 | |||||||||||||||
Mortgages held for sale
|
- | 44,226 | 3,305 | - | 47,531 | |||||||||||||||
Loans held for sale
|
- | 873 | - | - | 873 | |||||||||||||||
Loans
|
- | - | 309 | - | 309 | |||||||||||||||
Mortgage servicing rights (residential)
|
- | - | 14,467 | - | 14,467 | |||||||||||||||
Derivative assets:
|
||||||||||||||||||||
Interest rate contracts
|
- | 67,380 | 869 | - | 68,249 | |||||||||||||||
Commodity contracts
|
- | 4,133 | - | - | 4,133 | |||||||||||||||
Equity contracts
|
511 | 2,040 | 721 | - | 3,272 | |||||||||||||||
Foreign exchange contracts
|
42 | 4,257 | 51 | - | 4,350 | |||||||||||||||
Credit contracts
|
- | 2,148 | 3,198 | - | 5,346 | |||||||||||||||
Other derivative contracts
|
8 | - | - | - | 8 | |||||||||||||||
Netting
|
- | - | - | (63,469 | ) (4) | (63,469 | ) | |||||||||||||
Total derivative assets (5)
|
561 | 79,958 | 4,839 | (63,469 | ) | 21,889 | ||||||||||||||
Other assets
|
38 | 45 | 314 | - | 397 | |||||||||||||||
Total assets recorded at fair value
|
$ | 7,781 | 300,867 | 47,931 | (63,469 | ) | 293,110 | |||||||||||||
Derivative liabilities:
|
||||||||||||||||||||
Interest rate contracts
|
$ | (7 | ) | (62,769 | ) | (792 | ) | - | (63,568 | ) | ||||||||||
Commodity contracts
|
- | (3,917 | ) | (1 | ) | - | (3,918 | ) | ||||||||||||
Equity contracts
|
(259 | ) | (2,291 | ) | (946 | ) | - | (3,496 | ) | |||||||||||
Foreign exchange contracts
|
(69 | ) | (3,351 | ) | (42 | ) | - | (3,462 | ) | |||||||||||
Credit contracts
|
- | (2,199 | ) | (4,215 | ) | - | (6,414 | ) | ||||||||||||
Other derivative contracts
|
- | - | (35 | ) | - | (35 | ) | |||||||||||||
Netting
|
- | - | - | 70,009 | (4) | 70,009 | ||||||||||||||
Total derivative liabilities (6)
|
(335 | ) | (74,527 | ) | (6,031 | ) | 70,009 | (10,884 | ) | |||||||||||
Short sale liabilities:
|
||||||||||||||||||||
Securities of U.S. Treasury and federal agencies
|
(2,827 | ) | (1,129 | ) | - | - | (3,956 | ) | ||||||||||||
Corporate debt securities
|
- | (3,798 | ) | - | - | (3,798 | ) | |||||||||||||
Equity securities
|
(1,701 | ) | (178 | ) | - | - | (1,879 | ) | ||||||||||||
Other securities
|
- | (347 | ) | - | - | (347 | ) | |||||||||||||
Total short sale liabilities
|
(4,528 | ) | (5,452 | ) | - | - | (9,980 | ) | ||||||||||||
Other liabilities
|
- | (36 | ) | (344 | ) | - | (380 | ) | ||||||||||||
Total liabilities recorded at fair value
|
$ | (4,863 | ) | (80,015 | ) | (6,375 | ) | 70,009 | (21,244 | ) | ||||||||||
(1) | Includes collateralized loan obligations of $671 million that are classified as trading assets. | |
(2) | Includes collateralized loan obligations of $4.2 billion that are classified as securities available for sale. | |
(3) | Perpetual preferred securities are primarily ARS. See Note 7 for additional information. | |
(4) | Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. | |
(5) | Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets. | |
(6) | Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities. |
110
|
||||||||||||||||||||||||||||||||
Net unrealized | ||||||||||||||||||||||||||||||||
Total net gains | Purchases, | gains (losses) | ||||||||||||||||||||||||||||||
(losses) included in | sales, | included in net | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other | issuances | income related | ||||||||||||||||||||||||||||||
Balance, | compre- | and | Transfers | Transfers | Balance, | to assets and | ||||||||||||||||||||||||||
beginning | Net | hensive | settlements, | into | out of | end of | liabilities held | |||||||||||||||||||||||||
(in millions) | of period | income | income | net | Level 3 | Level 3 | period | at period end (1) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Quarter ended March 31, 2011
|
||||||||||||||||||||||||||||||||
Trading assets
(excluding derivatives): |
||||||||||||||||||||||||||||||||
Securities of U.S. states and
political subdivisions |
$ | 5 | 2 | - | 85 | 38 | - | 130 | 1 | |||||||||||||||||||||||
Collateralized debt obligations
|
1,915 | 13 | - | (17 | ) | - | (1 | ) | 1,910 | (10) | ||||||||||||||||||||||
Corporate debt securities
|
166 | (2 | ) | - | (67 | ) | - | - | 97 | - | ||||||||||||||||||||||
Mortgage-backed securities
|
117 | 5 | - | 18 | 4 | - | 144 | (3) | ||||||||||||||||||||||||
Asset-backed securities
|
366 | 9 | - | (13 | ) | - | (110 | ) | 252 | 9 | ||||||||||||||||||||||
Equity securities
|
34 | (1 | ) | - | (2 | ) | 1 | - | 32 | (2) | ||||||||||||||||||||||
Total trading securities
|
2,603 | 26 | - | 4 | 43 | (111 | ) | 2,565 | (5) | |||||||||||||||||||||||
Other trading assets
|
136 | 6 | - | 2 | - | - | 144 | 17 | ||||||||||||||||||||||||
Total trading assets
(excluding derivatives) |
2,739 | 32 | - | 6 | 43 | (111 | ) | 2,709 | 12 | (2) | ||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||
Securities of U.S. states and
political subdivisions
|
4,564 | 2 | 69 | 395 | - | - | 5,030 | 3 | ||||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||||||||||
Residential
|
20 | - | (1 | ) | 2 | 6 | (17 | ) | 10 | (1) | ||||||||||||||||||||||
Commercial
|
217 | (8 | ) | 70 | 2 | - | - | 281 | (4) | |||||||||||||||||||||||
Total mortgage-backed
securities |
237 | (8 | ) | 69 | 4 | 6 | (17 | ) | 291 | (5) | ||||||||||||||||||||||
Corporate debt securities
|
433 | 2 | 9 | 49 | 1 | - | 494 | - | ||||||||||||||||||||||||
Collateralized debt obligations
|
4,778 | 53 | 153 | 632 | - | - | 5,616 | - | ||||||||||||||||||||||||
Asset-backed securities:
|
||||||||||||||||||||||||||||||||
Auto loans and leases
|
6,133 | 1 | (39 | ) | (1,851 | ) | - | - | 4,244 | - | ||||||||||||||||||||||
Home equity loans
|
112 | 2 | 1 | (1 | ) | 10 | (26 | ) | 98 | (1) | ||||||||||||||||||||||
Other asset-backed securities
|
3,150 | (5 | ) | 55 | 162 | 49 | - | 3,411 | - | |||||||||||||||||||||||
Total asset-backed securities
|
9,395 | (2 | ) | 17 | (1,690 | ) | 59 | (26 | ) | 7,753 | (1) | |||||||||||||||||||||
Other debt securities
|
85 | - | - | (85 | ) | - | - | - | - | |||||||||||||||||||||||
Total debt securities
|
19,492 | 47 | 317 | (695 | ) | 66 | (43 | ) | 19,184 | (3) | (3) | |||||||||||||||||||||
Marketable equity securities:
|
||||||||||||||||||||||||||||||||
Perpetual preferred securities
|
2,434 | 68 | 6 | (519 | ) | - | - | 1,989 | - | |||||||||||||||||||||||
Other marketable equity securities
|
32 | - | - | 3 | - | - | 35 | - | ||||||||||||||||||||||||
Total marketable
equity securities |
2,466 | 68 | 6 | (516 | ) | - | - | 2,024 | - | (4) | ||||||||||||||||||||||
Total securities
available for sale |
21,958 | 115 | 323 | (1,211 | ) | 66 | (43 | ) | 21,208 | (3) | ||||||||||||||||||||||
Mortgages held for sale
|
3,305 | (32 | ) | - | 42 | 72 | (73 | ) | 3,314 | (32) | (5) | |||||||||||||||||||||
Loans
|
309 | 10 | - | (221 | ) | - | - | 98 | 10 | (5) | ||||||||||||||||||||||
Mortgage servicing rights
|
14,467 | (81 | ) | - | 1,262 | - | - | 15,648 | 499 | (5) | ||||||||||||||||||||||
Net derivative assets and liabilities:
|
||||||||||||||||||||||||||||||||
Interest rate contracts
|
77 | 406 | - | (185 | ) | 1 | - | 299 | (9) | |||||||||||||||||||||||
Commodity contracts
|
(1 | ) | - | - | 1 | (3 | ) | - | (3 | ) | - | |||||||||||||||||||||
Equity contracts
|
(225 | ) | - | - | 6 | - | (6 | ) | (225 | ) | 29 | |||||||||||||||||||||
Foreign exchange contracts
|
9 | 21 | - | (7 | ) | - | - | 23 | 11 | |||||||||||||||||||||||
Credit contracts
|
(1,017 | ) | (86 | ) | - | (48 | ) | - | - | (1,151 | ) | (133) | ||||||||||||||||||||
Other derivative contracts
|
(35 | ) | 17 | - | - | - | - | (18 | ) | - | ||||||||||||||||||||||
Total derivative contracts
|
(1,192 | ) | 358 | - | (233 | ) | (2 | ) | (6 | ) | (1,075 | ) | (102) | (6) | ||||||||||||||||||
Other assets
|
314 | 2 | - | (5 | ) | - | - | 311 | 4 | (2) | ||||||||||||||||||||||
Short sale liabilities
(corporate debt securities) |
- | 1 | - | (107 | ) | - | - | (106 | ) | - | ||||||||||||||||||||||
Other liabilities (excluding derivatives)
|
(344 | ) | (9 | ) | - | 217 | - | - | (136 | ) | (10) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(1) | Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time. | |
(2) | Included in other noninterest income in the income statement. | |
(3) | Included in debt securities available for sale in the income statement. | |
(4) | Included in equity investments in the income statement. | |
(5) | Included in mortgage banking in the income statement. | |
(6) | Included in mortgage banking, trading activities and other noninterest income in the income statement. |
111
|
||||||||||||||||||||
(in millions) | Purchases | Sales | Issuances | Settlements | Net | |||||||||||||||
Quarter ended March 31, 2011
|
||||||||||||||||||||
Trading assets
(excluding derivatives): |
||||||||||||||||||||
Securities of U.S. states and
political subdivisions |
$ | 97 | (12 | ) | - | - | 85 | |||||||||||||
Collateralized debt obligations
|
365 | (366 | ) | - | (16 | ) | (17 | ) | ||||||||||||
Corporate debt securities
|
13 | (80 | ) | - | - | (67 | ) | |||||||||||||
Mortgage-backed securities
|
345 | (327 | ) | - | - | 18 | ||||||||||||||
Asset-backed securities
|
245 | (243 | ) | - | (15 | ) | (13 | ) | ||||||||||||
Equity securities
|
5 | (7 | ) | - | - | (2 | ) | |||||||||||||
Total trading securities
|
1,070 | (1,035 | ) | - | (31 | ) | 4 | |||||||||||||
Other trading assets
|
2 | - | - | - | 2 | |||||||||||||||
Total trading assets
(excluding derivatives) |
1,072 | (1,035 | ) | - | (31 | ) | 6 | |||||||||||||
Securities available for sale:
|
||||||||||||||||||||
Securities of U.S. states and
political subdivisions
|
557 | 6 | - | (168 | ) | 395 | ||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||
Residential
|
4 | - | - | (2 | ) | 2 | ||||||||||||||
Commercial
|
4 | - | - | (2 | ) | 2 | ||||||||||||||
Total mortgage-backed
securities |
8 | - | - | (4 | ) | 4 | ||||||||||||||
Corporate debt securities
|
95 | - | - | (46 | ) | 49 | ||||||||||||||
Collateralized debt obligations
|
865 | (20 | ) | - | (213 | ) | 632 | |||||||||||||
Asset-backed securities:
|
||||||||||||||||||||
Auto loans and leases
|
366 | - | - | (2,217 | ) | (1,851 | ) | |||||||||||||
Home equity loans
|
- | - | - | (1 | ) | (1 | ) | |||||||||||||
Other asset-backed securities
|
797 | (17 | ) | - | (618 | ) | 162 | |||||||||||||
Total asset-backed securities
|
1,163 | (17 | ) | - | (2,836 | ) | (1,690 | ) | ||||||||||||
Other debt securities
|
- | (85 | ) | - | - | (85 | ) | |||||||||||||
Total debt securities
|
2,688 | (116 | ) | - | (3,267 | ) | (695 | ) | ||||||||||||
Marketable equity securities:
|
||||||||||||||||||||
Perpetual preferred securities
|
1 | - | - | (520 | ) | (519 | ) | |||||||||||||
Other marketable equity securities
|
3 | - | - | - | 3 | |||||||||||||||
Total marketable
equity securities |
4 | - | - | (520 | ) | (516 | ) | |||||||||||||
Total securities
available for sale |
2,692 | (116 | ) | - | (3,787 | ) | (1,211 | ) | ||||||||||||
Mortgages held for sale
|
219 | - | - | (177 | ) | 42 | ||||||||||||||
Loans
|
- | (210 | ) | - | (11 | ) | (221 | ) | ||||||||||||
Mortgage servicing rights
|
- | - | 1,262 | - | 1,262 | |||||||||||||||
Net derivative assets and liabilities:
|
||||||||||||||||||||
Interest rate contracts
|
- | 1 | - | (186 | ) | (185 | ) | |||||||||||||
Commodity contracts
|
- | - | - | 1 | 1 | |||||||||||||||
Equity contracts
|
49 | (124 | ) | - | 81 | 6 | ||||||||||||||
Foreign exchange contracts
|
2 | (2 | ) | - | (7 | ) | (7 | ) | ||||||||||||
Credit contracts
|
1 | (1 | ) | - | (48 | ) | (48 | ) | ||||||||||||
Total derivative contracts
|
52 | (126 | ) | - | (159 | ) | (233 | ) | ||||||||||||
Other assets
|
- | (1 | ) | - | (4 | ) | (5 | ) | ||||||||||||
Short sale liabilities
(corporate debt securities) |
(114 | ) | 7 | - | - | (107 | ) | |||||||||||||
Other liabilities (excluding derivatives)
|
- | - | - | 217 | 217 | |||||||||||||||
|
||||||||||||||||||||
112
|
||||||||||||||||||||||||||||||||
Net unrealized | ||||||||||||||||||||||||||||||||
Total net gains | Purchases, | gains (losses) | ||||||||||||||||||||||||||||||
(losses) included in | sales, | included in net | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other | issuances | income related | ||||||||||||||||||||||||||||||
Balance, | compre- | and | Transfers | Transfers | Balance, | to assets and | ||||||||||||||||||||||||||
beginning | Net | hensive | settlements, | into | out of | end of | liabilities held | |||||||||||||||||||||||||
(in millions) | of period | income | income | net | Level 3 | Level 3 | period | at period end (1) | ||||||||||||||||||||||||
Quarter ended March 31, 2010
|
||||||||||||||||||||||||||||||||
Trading assets
(excluding derivatives): |
||||||||||||||||||||||||||||||||
Securities of U.S. states and
political subdivisions |
$ | 5 | 2 | - | (4 | ) | 9 | - | 12 | - | ||||||||||||||||||||||
Collateralized debt obligations
|
1,133 | 351 | - | 405 | - | - | 1,889 | 33 | ||||||||||||||||||||||||
Corporate debt securities
|
223 | 7 | - | 40 | 9 | (3 | ) | 276 | 5 | |||||||||||||||||||||||
Mortgage-backed securities
|
146 | 2 | - | 116 | - | (123 | ) | 141 | 2 | |||||||||||||||||||||||
Asset-backed securities
|
497 | 12 | - | (190 | ) | 1 | (71 | ) | 249 | 11 | ||||||||||||||||||||||
Equity securities
|
36 | 1 | - | 28 | 2 | - | 67 | - | ||||||||||||||||||||||||
Total trading securities
|
2,040 | 375 | - | 395 | 21 | (197 | ) | 2,634 | 51 | |||||||||||||||||||||||
Other trading assets
|
271 | (15 | ) | - | - | - | (82 | ) | 174 | (7) | ||||||||||||||||||||||
Total trading assets
(excluding derivatives) |
2,311 | 360 | - | 395 | 21 | (279 | ) | 2,808 | 44 | (2) | ||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||
Securities of U.S. states and
political subdivisions |
818 | 1 | 62 | 1,968 | 28 | (6 | ) | 2,871 | - | |||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||||||||||
Residential
|
1,084 | (7 | ) | 7 | (40 | ) | 184 | (822 | ) | 406 | (3) | |||||||||||||||||||||
Commercial
|
1,799 | - | 5 | 1 | 59 | (1,361 | ) | 503 | (7) | |||||||||||||||||||||||
Total mortgage-backed
securities |
2,883 | (7 | ) | 12 | (39 | ) | 243 | (2,183 | ) | 909 | (10) | |||||||||||||||||||||
Corporate debt securities
|
367 | 1 | 44 | (6 | ) | 138 | (41 | ) | 503 | - | ||||||||||||||||||||||
Collateralized debt obligations
|
3,725 | 39 | 76 | 223 | - | (212 | ) | 3,851 | (6) | |||||||||||||||||||||||
Asset-backed securities:
|
||||||||||||||||||||||||||||||||
Auto loans and leases
|
8,525 | - | (67 | ) | (1,049 | ) | 178 | - | 7,587 | - | ||||||||||||||||||||||
Home equity loans
|
1,677 | (1 | ) | 7 | (1 | ) | 15 | (1,590 | ) | 107 | (3) | |||||||||||||||||||||
Other asset-backed securities
|
2,308 | 54 | (43 | ) | (137 | ) | 679 | (671 | ) | 2,190 | (1) | |||||||||||||||||||||
Total asset-backed securities
|
12,510 | 53 | (103 | ) | (1,187 | ) | 872 | (2,261 | ) | 9,884 | (4) | |||||||||||||||||||||
Other debt securities
|
77 | - | (3 | ) | 5 | - | - | 79 | - | |||||||||||||||||||||||
Total debt securities
|
20,380 | 87 | 88 | 964 | 1,281 | (4,703 | ) | 18,097 | (20) | (3) | ||||||||||||||||||||||
Marketable equity securities:
|
||||||||||||||||||||||||||||||||
Perpetual preferred securities
|
2,305 | 8 | (12 | ) | 678 | - | (12 | ) | 2,967 | - | ||||||||||||||||||||||
Other marketable equity securities
|
88 | - | - | (53 | ) | - | (23 | ) | 12 | - | ||||||||||||||||||||||
Total marketable
equity securities |
2,393 | 8 | (12 | ) | 625 | - | (35 | ) | 2,979 | - | (4) | |||||||||||||||||||||
Total securities
available for sale |
22,773 | 95 | 76 | 1,589 | 1,281 | (4,738 | ) | 21,076 | (20) | |||||||||||||||||||||||
Mortgages held for sale
|
3,523 | 2 | - | (162 | ) | 99 | (124 | ) | 3,338 | (1) | (5) | |||||||||||||||||||||
Loans
|
- | 44 | - | (39 | ) | 366 | - | 371 | 44 | (5) | ||||||||||||||||||||||
Mortgage servicing rights
|
16,004 | (1,396 | ) | - | 1,054 | - | (118 | ) | 15,544 | (777) | (5) | |||||||||||||||||||||
Net derivative assets and liabilities:
|
||||||||||||||||||||||||||||||||
Interest rate contracts
|
(114 | ) | 988 | - | (617 | ) | - | - | 257 | 54 | ||||||||||||||||||||||
Equity contracts
|
(344 | ) | 80 | - | 20 | (28 | ) | (9 | ) | (281 | ) | 1 | ||||||||||||||||||||
Foreign exchange contracts
|
(1 | ) | 5 | - | - | - | - | 4 | - | |||||||||||||||||||||||
Credit contracts
|
(330 | ) | (490 | ) | - | 56 | 6 | - | (758 | ) | (461) | |||||||||||||||||||||
Other derivative contracts
|
(43 | ) | 13 | - | - | - | - | (30 | ) | - | ||||||||||||||||||||||
Total derivative contracts
|
(832 | ) | 596 | - | (541 | ) | (22) | (9 | ) | (808 | ) | (406) | (6) | |||||||||||||||||||
Other assets
|
1,373 | 23 | - | (30 | ) | - | (989 | ) | 377 | (8) | (2) | |||||||||||||||||||||
Short sale liabilities
(corporate debt securities) |
(26 | ) | (2 | ) | - | (37 | ) | - | - | (65 | ) | (1) | ||||||||||||||||||||
Other liabilities (excluding derivatives) (7)
|
(10 | ) | (36 | ) | - | 29 | (359) | - | (376 | ) | (37) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(1) | Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time. | |
(2) | Included in other noninterest income in the income statement. | |
(3) | Included in debt securities available for sale in the income statement. | |
(4) | Included in equity investments in the income statement. | |
(5) | Included in mortgage banking in the income statement. | |
(6) | Included in mortgage banking, trading activities and other noninterest income in the income statement. | |
(7) | Balances have been revised to conform with current period presentation. |
113
• | We adopted new consolidation accounting guidance, which impacted Level 3 balances for certain financial instruments. Reductions in Level 3 balances, which represent derecognition of existing investments in newly consolidated VIEs, are reflected as transfers out for the following categories: trading assets, $276 million; securities available for sale, $1.9 billion; and mortgage servicing rights, $118 million. Increases in Level 3 balances, which represent newly consolidated VIE assets, are reflected as transfers in for the following categories: securities available for sale, $829 million; loans, $366 million; and long-term debt, $359 million. |
• | We transferred $1.4 billion of debt securities available for sale from Level 3 to Level 2 due to an increase in the volume of trading activity for certain securities, which resulted in increased occurrences of observable market prices. |
114
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Mortgages held for sale (1)
|
$ | - | 2,136 | 871 | 3,007 | - | 2,000 | 891 | 2,891 | |||||||||||||||||||||||
Loans held for sale
|
- | 364 | - | 364 | - | 352 | - | 352 | ||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||
Commercial
|
- | 714 | 120 | 834 | - | 2,480 | 67 | 2,547 | ||||||||||||||||||||||||
Consumer
|
- | 2,457 | 5 | 2,462 | - | 5,870 | 18 | 5,888 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total loans (2)
|
- | 3,171 | 125 | 3,296 | - | 8,350 | 85 | 8,435 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Mortgage servicing rights (amortized)
|
- | - | 97 | 97 | - | - | 104 | 104 | ||||||||||||||||||||||||
Other assets (3)
|
- | 525 | 89 | 614 | - | 765 | 82 | 847 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(1) | Predominantly real estate 1-4 family first mortgage loans measured at LOCOM. | |
(2) | Represents carrying value of loans for which adjustments are based on the appraised value of the collateral. | |
(3) | Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets. |
Quarter ended March 31, | ||||||||
|
||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Mortgages held for sale
|
$ | (26 | ) | 17 | ||||
Loans held for sale
|
2 | 9 | ||||||
Loans:
|
||||||||
Commercial (1)
|
(240 | ) | (838 | ) | ||||
Consumer (2)
|
(1,752 | ) | (3,310 | ) | ||||
|
||||||||
Total loans
|
(1,992 | ) | (4,148 | ) | ||||
|
||||||||
Mortgage servicing rights (amortized)
|
(6 | ) | - | |||||
Other assets (3)
|
(116 | ) | (101 | ) | ||||
|
||||||||
Total
|
$ | (2,138 | ) | (4,223 | ) | |||
(1) | Prior period amount has been revised to correct previously reported amounts. | |
(2) | Represents write-downs of loans based on the appraised value of the collateral. Prior period amount has been revised to conform with current period presentation. | |
(3) | Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets. |
115
Redemption | ||||||||||||||||||
Fair | Unfunded | Redemption | notice | |||||||||||||||
(in millions) | value | commitments | frequency | period | ||||||||||||||
|
||||||||||||||||||
March 31, 2011
|
||||||||||||||||||
Offshore funds
|
$ | 1,739 | - | Daily - Annually | 1 - 180 days | |||||||||||||
Funds of funds
|
6 | - | Monthly - Quarterly | 10 - 90 days | ||||||||||||||
Hedge funds
|
26 | - | Monthly - Annually | 30 - 120 days | ||||||||||||||
Private equity funds
|
1,927 | 687 | N/A | N/A | ||||||||||||||
Venture capital funds
|
88 | 34 | N/A | N/A | ||||||||||||||
|
||||||||||||||||||
Total
|
$ | 3,786 | 721 | |||||||||||||||
|
||||||||||||||||||
December 31, 2010
|
||||||||||||||||||
Offshore funds
|
$ | 1,665 | - | Daily - Annually | 1 - 180 days | |||||||||||||
Funds of funds
|
63 | - | Monthly - Quarterly | 10 - 90 days | ||||||||||||||
Hedge funds
|
23 | - | Monthly - Annually | 30 - 120 days | ||||||||||||||
Private equity funds
|
1,830 | 669 | N/A | N/A | ||||||||||||||
Venture capital funds
|
88 | 36 | N/A | N/A | ||||||||||||||
|
||||||||||||||||||
Total
|
$ | 3,669 | 705 | |||||||||||||||
116
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
|
||||||||||||||||||||||||
Fair value | Fair value | |||||||||||||||||||||||
carrying | carrying | |||||||||||||||||||||||
amount | amount | |||||||||||||||||||||||
less | less | |||||||||||||||||||||||
Fair value | Aggregate | aggregate | Fair value | Aggregate | aggregate | |||||||||||||||||||
carrying | unpaid | unpaid | carrying | unpaid | unpaid | |||||||||||||||||||
(in millions) | amount | principal | principal | amount | principal | principal | ||||||||||||||||||
|
||||||||||||||||||||||||
Mortgages held for sale:
|
||||||||||||||||||||||||
Total loans
|
$ | 28,931 | 29,071 | (140 | ) ( | 1) | 47,531 | 47,818 | (287) | (1) | ||||||||||||||
Nonaccrual loans
|
314 | 649 | (335 | ) | 325 | 662 | (337) | |||||||||||||||||
Loans 90 days or more past due and still accruing
|
34 | 44 | (10 | ) | 38 | 47 | (9) | |||||||||||||||||
Loans held for sale:
|
||||||||||||||||||||||||
Total loans
|
1,003 | 1,031 | (28 | ) | 873 | 897 | (24) | |||||||||||||||||
Nonaccrual loans
|
17 | 26 | (9 | ) | 1 | 7 | (6) | |||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Total loans
|
98 | 120 | (22 | ) | 309 | 348 | (39) | |||||||||||||||||
Nonaccrual loans
|
11 | 14 | (3 | ) | 13 | 16 | (3) | |||||||||||||||||
Loans 90 days or more past due and still accruing
|
- | - | - | 2 | 2 | - | ||||||||||||||||||
Long-term debt
|
99 | 121 | (22 | ) | 306 | 353 | (47) | |||||||||||||||||
|
||||||||||||||||||||||||
(1) | The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans. |
117
Quarter ended March 31, | ||||||||||||||||
|
||||||||||||||||
2011 | 2010 | |||||||||||||||
|
||||||||||||||||
Mortgage banking | Mortgage banking | |||||||||||||||
noninterest income | noninterest income | |||||||||||||||
|
||||||||||||||||
Net gains (losses) on | Other | Net gains (losses) on | Other | |||||||||||||
mortgage loan origination/ | noninterest | mortgage loan origination/ | noninterest | |||||||||||||
(in millions) | sales activities | income | sales activities | income | ||||||||||||
Mortgages held for sale
|
$ | 658 | - | 1,462 | - | |||||||||||
Loans held for sale
|
- | 9 | - | 14 | ||||||||||||
Loans
|
10 | - | 44 | - | ||||||||||||
Long-term debt
|
(10) | - | (37) | - | ||||||||||||
Other interests held
|
- | 10 | - | (18) | ||||||||||||
|
||||||||||||||||
Quarter ended Mar. 31, | ||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Gains (losses) attributable to
|
||||||||
instrument-specific credit risk:
|
||||||||
Mortgages held for sale
|
$ | (59 | ) | (22 | ) | |||
Loans held for sale
|
9 | 14 | ||||||
|
||||||||
Total
|
$ | (50 | ) | (8 | ) | |||
118
March 31, 2011 | December 31, 2010 | |||||||||||||||
|
||||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
(in millions) | amount | fair value | amount | fair value | ||||||||||||
|
||||||||||||||||
Financial assets
|
||||||||||||||||
Mortgages held for sale (1)
|
$ | 4,190 | 4,191 | 4,232 | 4,234 | |||||||||||
Loans held for sale (2)
|
425 | 445 | 417 | 441 | ||||||||||||
Loans, net (3)
|
716,256 | 705,958 | 721,016 | 710,147 | ||||||||||||
Nonmarketable equity investments (cost method)
|
8,246 | 8,751 | 8,494 | 8,814 | ||||||||||||
|
||||||||||||||||
Financial liabilities
|
||||||||||||||||
Deposits
|
837,662 | 839,093 | 847,942 | 849,642 | ||||||||||||
Long-term debt (3)(4)
|
148,346 | 150,859 | 156,651 | 159,996 | ||||||||||||
|
||||||||||||||||
(1) | Balance excludes MHFS for which the fair value option was elected. | |
(2) | Balance excludes LHFS for which the fair value option was elected. | |
(3) | At March 31, 2011, loans and long-term debt exclude balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $12.9 billion at March 31, 2011, and $13.1 billion at December 31, 2010. | |
(4) | The carrying amount and fair value exclude obligations under capital leases of $158 million at March 31, 2011, and $26 million at December 31, 2010. |
119
March 31, 2011 and December 31, 2010 | ||||||||
|
||||||||
Liquidation | Shares | |||||||
preference | authorized | |||||||
per share | and designated | |||||||
|
||||||||
DEP Shares
|
||||||||
Dividend Equalization Preferred Shares
|
$ | 10 | 97,000 | |||||
|
||||||||
Series A
|
||||||||
Non-Cumulative Perpetual
|
||||||||
Preferred Stock
|
100,000 | 25,001 | ||||||
|
||||||||
Series B
|
||||||||
Non-Cumulative Perpetual
|
||||||||
Preferred Stock
|
100,000 | 17,501 | ||||||
|
||||||||
Series G
|
||||||||
7.25% Class A Preferred Stock
|
15,000 | 50,000 | ||||||
|
||||||||
Series H
|
||||||||
Floating Class A Preferred Stock
|
20,000 | 50,000 | ||||||
|
||||||||
Series I
|
||||||||
5.80% Fixed to Floating Class A
|
||||||||
Preferred Stock
|
100,000 | 25,010 | ||||||
|
||||||||
Series J
|
||||||||
8.00% Non-Cumulative Perpetual
|
||||||||
Class A Preferred Stock
|
1,000 | 2,300,000 | ||||||
|
||||||||
Series K
|
||||||||
7.98% Fixed-to-Floating Non-Cumulative
|
||||||||
Perpetual Class A Preferred Stock
|
1,000 | 3,500,000 | ||||||
|
||||||||
Series L
|
||||||||
7.50% Non-Cumulative Perpetual
|
||||||||
Convertible Class A Preferred Stock
|
1,000 | 4,025,000 | ||||||
|
||||||||
Total
|
10,089,512 | |||||||
120
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
Shares | Shares | |||||||||||||||||||||||||||||||
issued and | Carrying | issued and | Carrying | |||||||||||||||||||||||||||||
(in millions, except shares) | outstanding | Par value | value | Discount | outstanding | Par value | value | Discount | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
DEP Shares
|
||||||||||||||||||||||||||||||||
Dividend Equalization Preferred Shares
|
96,546 | $ | - | - | - | 96,546 | $ | - | - | - | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Series I (1)
|
||||||||||||||||||||||||||||||||
5.80% Fixed to Floating Class A Preferred Stock
|
25,010 | 2,501 | 2,501 | - | - | - | - | - | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Series J (1)
|
||||||||||||||||||||||||||||||||
8.00% Non-Cumulative Perpetual Class A
|
||||||||||||||||||||||||||||||||
Preferred Stock
|
2,150,375 | 2,150 | 1,995 | 155 | 2,150,375 | 2,150 | 1,995 | 155 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Series K (1)
|
||||||||||||||||||||||||||||||||
7.98% Fixed-to-Floating Non-Cumulative
|
||||||||||||||||||||||||||||||||
Perpetual Class A Preferred Stock
|
3,352,000 | 3,352 | 2,876 | 476 | 3,352,000 | 3,352 | 2,876 | 476 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Series L (1)
|
||||||||||||||||||||||||||||||||
7.50% Non-Cumulative Perpetual
|
||||||||||||||||||||||||||||||||
Convertible Class A Preferred Stock
|
3,968,000 | 3,968 | 3,200 | 768 | 3,968,000 | 3,968 | 3,200 | 768 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total
|
9,591,931 | $ | 11,971 | 10,572 | 1,399 | 9,566,921 | $ | 9,470 | 8,071 | 1,399 | ||||||||||||||||||||||
(1) | Preferred shares qualify as Tier 1 capital. |
121
Shares issued and outstanding | Carrying value | Adjustable | ||||||||||||||||||||||
March 31, | December 31, | March 31, | December 31, | dividend rate | ||||||||||||||||||||
(in millions, except shares) | 2011 | 2010 | 2011 | 2010 | Minimum | Maximum | ||||||||||||||||||
|
||||||||||||||||||||||||
ESOP Preferred Stock
$1,000 liquidation preference per share |
||||||||||||||||||||||||
2011
|
707,127 | - | $ | 707 | - | 9.00 | % | 10.00 | ||||||||||||||||
2010
|
287,161 | 287,161 | 287 | 287 | 9.50 | 10.50 | ||||||||||||||||||
2008
|
104,854 | 104,854 | 105 | 105 | 10.50 | 11.50 | ||||||||||||||||||
2007
|
82,994 | 82,994 | 83 | 83 | 10.75 | 11.75 | ||||||||||||||||||
2006
|
58,632 | 58,632 | 59 | 59 | 10.75 | 11.75 | ||||||||||||||||||
2005
|
40,892 | 40,892 | 41 | 41 | 9.75 | 10.75 | ||||||||||||||||||
2004
|
26,815 | 26,815 | 27 | 27 | 8.50 | 9.50 | ||||||||||||||||||
2003
|
13,591 | 13,591 | 13 | 13 | 8.50 | 9.50 | ||||||||||||||||||
2002
|
3,443 | 3,443 | 3 | 3 | 10.50 | 11.50 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total ESOP Preferred Stock (1)
|
1,325,509 | 618,382 | $ | 1,325 | 618 | |||||||||||||||||||
|
||||||||||||||||||||||||
Unearned ESOP shares (2)
|
$ | (1,430 | ) | (663 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
(1) | At March 31, 2011, and December 31, 2010, additional paid-in capital included $105 million and $45 million, respectively, related to preferred stock. | |
(2) | We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released. |
122
2011 | 2010 | |||||||||||||||||||||||
|
||||||||||||||||||||||||
Pension benefits | Pension benefits | |||||||||||||||||||||||
|
||||||||||||||||||||||||
Non- | Other | Non- | Other | |||||||||||||||||||||
(in millions) | Qualified | qualified | benefits | Qualified | qualified | benefits | ||||||||||||||||||
|
||||||||||||||||||||||||
Quarter ended March 31,
|
||||||||||||||||||||||||
Service cost
|
$ | 1 | - | 3 | 1 | - | 3 | |||||||||||||||||
Interest cost
|
130 | 9 | 18 | 139 | 9 | 20 | ||||||||||||||||||
Expected return on plan assets
|
(189 | ) | - | (10 | ) | (179 | ) | - | (7 | ) | ||||||||||||||
Amortization of net actuarial loss
|
21 | 2 | - | 26 | 1 | - | ||||||||||||||||||
Amortization of prior service credit
|
- | - | (1 | ) | - | - | (1 | ) | ||||||||||||||||
Settlement
|
2 | - | - | - | - | - | ||||||||||||||||||
|
||||||||||||||||||||||||
Net periodic benefit cost (income)
|
$ | (35 | ) | 11 | 10 | (13 | ) | 10 | 15 | |||||||||||||||
123
Quarter ended March 31, | ||||||||
|
||||||||
(in millions, except per share amounts) | 2011 | 2010 | ||||||
|
||||||||
Wells Fargo net income
|
$ | 3,759 | 2,547 | |||||
Less: Preferred stock dividends and other (1)
|
189 | 175 | ||||||
|
||||||||
Wells Fargo net income applicable to common stock (numerator)
|
$ | 3,570 | 2,372 | |||||
|
||||||||
Earnings per common share
|
||||||||
Average common shares outstanding (denominator)
|
5,278.8 | 5,190.4 | ||||||
Per share
|
$ | 0.68 | 0.46 | |||||
|
||||||||
Diluted earnings per common share
|
||||||||
Average common shares outstanding
|
5,278.8 | 5,190.4 | ||||||
Add: Stock options
|
37.8 | 31.1 | ||||||
Restricted share rights
|
16.5 | 3.7 | ||||||
|
||||||||
Diluted average common shares outstanding (denominator)
|
5,333.1 | 5,225.2 | ||||||
|
||||||||
Per share
|
$ | 0.67 | 0.45 | |||||
(1) | Includes $184 million of preferred stock dividends for both first quarter 2011 and 2010. |
Weighted-average shares | ||||||||
|
||||||||
Quarter ended March 31, | ||||||||
|
||||||||
(in millions) | 2011 | 2010 | ||||||
|
||||||||
Options
|
69.0 | 190.1 | ||||||
Warrants
|
39.4 | 110.3 | ||||||
|
||||||||
124
125
Wealth, Brokerage | Consolidated | |||||||||||||||||||||||||||||||||||||||
(income/expense in millions, | Community Banking | Wholesale Banking | and Retirement | Other (1) | Company | |||||||||||||||||||||||||||||||||||
average balances in billions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Quarter ended March 31,
|
||||||||||||||||||||||||||||||||||||||||
Net interest income (2)
|
$ | 7,543 | 8,253 | 2,755 | 2,554 | 696 | 664 | (343 | ) | (324 | ) | 10,651 | 11,147 | |||||||||||||||||||||||||||
Provision for credit losses
|
2,065 | 4,519 | 134 | 810 | 41 | 63 | (30 | ) | (62 | ) | 2,210 | 5,330 | ||||||||||||||||||||||||||||
Noninterest income
|
5,094 | 5,711 | 2,705 | 2,869 | 2,454 | 2,246 | (575 | ) | (525 | ) | 9,678 | 10,301 | ||||||||||||||||||||||||||||
Noninterest expense
|
7,605 | 7,205 | 2,800 | 2,685 | 2,559 | 2,390 | (231 | ) | (163 | ) | 12,733 | 12,117 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Income (loss) before income
tax expense (benefit)
|
2,967 | 2,240 | 2,526 | 1,928 | 550 | 457 | (657 | ) | (624 | ) | 5,386 | 4,001 | ||||||||||||||||||||||||||||
Income tax expense (benefit)
|
742 | 777 | 872 | 688 | 208 | 173 | (250 | ) | (237 | ) | 1,572 | 1,401 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Net income (loss) before
noncontrolling interests
|
2,225 | 1,463 | 1,654 | 1,240 | 342 | 284 | (407 | ) | (387 | ) | 3,814 | 2,600 | ||||||||||||||||||||||||||||
Less: Net income from
noncontrolling interests
|
50 | 48 | 2 | 3 | 3 | 2 | - | - | 55 | 53 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Net income (loss) (3)
|
$ | 2,175 | 1,415 | 1,652 | 1,237 | 339 | 282 | (407 | ) | (387 | ) | 3,759 | 2,547 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Average loans
|
$ | 509.8 | 550.4 | 234.7 | 237.0 | 42.7 | 43.8 | (33.1 | ) | (33.8 | ) | 754.1 | 797.4 | |||||||||||||||||||||||||||
Average assets
|
759.9 | 776.8 | 399.6 | 369.5 | 146.5 | 137.8 | (64.8 | ) | (58.0 | ) | 1,241.2 | 1,226.1 | ||||||||||||||||||||||||||||
Average core deposits
|
548.1 | 531.5 | 184.8 | 161.6 | 125.4 | 121.1 | (61.5 | ) | (55.0 | ) | 796.8 | 759.2 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(1) | Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing services and products for wealth management customers provided in Community Banking stores. | |
(2) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. | |
(3) | Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company. |
126
Other | ||||||||||||||||||||
consolidating | Consolidated | |||||||||||||||||||
(in millions) | Parent | WFFI | subsidiaries | Eliminations | Company | |||||||||||||||
|
||||||||||||||||||||
Quarter ended March 31, 2011
|
||||||||||||||||||||
Dividends from subsidiaries:
|
||||||||||||||||||||
Bank
|
$ | 1,592 | - | - | (1,592 | ) | - | |||||||||||||
Nonbank
|
- | - | - | - | - | |||||||||||||||
Interest income from loans
|
- | 578 | 8,932 | (123 | ) | 9,387 | ||||||||||||||
Interest income from subsidiaries
|
308 | - | - | (308 | ) | - | ||||||||||||||
Other interest income
|
48 | 29 | 3,008 | - | 3,085 | |||||||||||||||
|
||||||||||||||||||||
Total interest income
|
1,948 | 607 | 11,940 | (2,023 | ) | 12,472 | ||||||||||||||
|
||||||||||||||||||||
Deposits
|
- | - | 615 | - | 615 | |||||||||||||||
Short-term borrowings
|
105 | 15 | 187 | (281 | ) | 26 | ||||||||||||||
Long-term debt
|
694 | 167 | 393 | (150 | ) | 1,104 | ||||||||||||||
Other interest expense
|
1 | - | 75 | - | 76 | |||||||||||||||
|
||||||||||||||||||||
Total interest expense
|
800 | 182 | 1,270 | (431 | ) | 1,821 | ||||||||||||||
|
||||||||||||||||||||
Net interest income
|
1,148 | 425 | 10,670 | (1,592 | ) | 10,651 | ||||||||||||||
Provision for credit losses
|
- | 247 | 1,963 | - | 2,210 | |||||||||||||||
|
||||||||||||||||||||
Net interest income after provision for credit losses
|
1,148 | 178 | 8,707 | (1,592 | ) | 8,441 | ||||||||||||||
|
||||||||||||||||||||
Noninterest income
|
||||||||||||||||||||
Fee income
– nonaffiliates
|
- | 28 | 5,846 | - | 5,874 | |||||||||||||||
Other
|
(3 | ) | 24 | 3,939 | (156 | ) | 3,804 | |||||||||||||
|
||||||||||||||||||||
Total noninterest income
|
(3 | ) | 52 | 9,785 | (156 | ) | 9,678 | |||||||||||||
|
||||||||||||||||||||
Noninterest expense
|
||||||||||||||||||||
Salaries and benefits
|
190 | 27 | 6,976 | - | 7,193 | |||||||||||||||
Other
|
153 | 145 | 5,398 | (156 | ) | 5,540 | ||||||||||||||
|
||||||||||||||||||||
Total noninterest expense
|
343 | 172 | 12,374 | (156 | ) | 12,733 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) before income tax expense (benefit) and
equity in undistributed income of subsidiaries |
802 | 58 | 6,118 | (1,592 | ) | 5,386 | ||||||||||||||
Income tax expense (benefit)
|
(434 | ) | 15 | 1,991 | - | 1,572 | ||||||||||||||
Equity in undistributed income of subsidiaries
|
2,523 | - | - | (2,523 | ) | - | ||||||||||||||
|
||||||||||||||||||||
Net income (loss) before noncontrolling interests
|
3,759 | 43 | 4,127 | (4,115 | ) | 3,814 | ||||||||||||||
Less: Net income from noncontrolling interests
|
- | - | 55 | - | 55 | |||||||||||||||
|
||||||||||||||||||||
Parent, WFFI, Other and Wells Fargo net income (loss)
|
$ | 3,759 | 43 | 4,072 | (4,115 | ) | 3,759 | |||||||||||||
|
||||||||||||||||||||
Quarter ended March 31, 2010
|
||||||||||||||||||||
Dividends from subsidiaries:
|
||||||||||||||||||||
Bank
|
$ | - | - | - | - | - | ||||||||||||||
Nonbank
|
6 | - | - | (6 | ) | - | ||||||||||||||
Interest income from loans
|
- | 726 | 9,350 | (38 | ) | 10,038 | ||||||||||||||
Interest income from subsidiaries
|
348 | - | - | (348 | ) | - | ||||||||||||||
Other interest income
|
78 | 30 | 3,079 | - | 3,187 | |||||||||||||||
|
||||||||||||||||||||
Total interest income
|
432 | 756 | 12,429 | (392 | ) | 13,225 | ||||||||||||||
|
||||||||||||||||||||
Deposits
|
- | - | 735 | - | 735 | |||||||||||||||
Short-term borrowings
|
23 | 9 | 94 | (108 | ) | 18 | ||||||||||||||
Long-term debt
|
718 | 287 | 549 | (278 | ) | 1,276 | ||||||||||||||
Other interest expense
|
- | - | 49 | - | 49 | |||||||||||||||
|
||||||||||||||||||||
Total interest expense
|
741 | 296 | 1,427 | (386 | ) | 2,078 | ||||||||||||||
|
||||||||||||||||||||
Net interest income
|
(309 | ) | 460 | 11,002 | (6 | ) | 11,147 | |||||||||||||
Provision for credit losses
|
- | 321 | 5,009 | - | 5,330 | |||||||||||||||
Net interest income after provision for credit losses
|
(309 | ) | 139 | 5,993 | (6 | ) | 5,817 | |||||||||||||
|
||||||||||||||||||||
Noninterest income
|
||||||||||||||||||||
Fee income
– nonaffiliates
|
- | 28 | 5,779 | - | 5,807 | |||||||||||||||
Other
|
211 | 47 | 4,387 | (151 | ) | 4,494 | ||||||||||||||
|
||||||||||||||||||||
Total noninterest income
|
211 | 75 | 10,166 | (151 | ) | 10,301 | ||||||||||||||
|
||||||||||||||||||||
Noninterest expense
|
||||||||||||||||||||
Salaries and benefits
|
(33 | ) | 70 | 6,591 | - | 6,628 | ||||||||||||||
Other
|
258 | 147 | 5,235 | (151 | ) | 5,489 | ||||||||||||||
|
||||||||||||||||||||
Total noninterest expense
|
225 | 217 | 11,826 | (151 | ) | 12,117 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) before income tax expense (benefit) and
equity in undistributed income of subsidiaries |
(323 | ) | (3 | ) | 4,333 | (6 | ) | 4,001 | ||||||||||||
Income tax expense (benefit)
|
(90 | ) | (1 | ) | 1,492 | - | 1,401 | |||||||||||||
Equity in undistributed income of subsidiaries
|
2,780 | - | - | (2,780 | ) | - | ||||||||||||||
|
||||||||||||||||||||
Net income (loss) before noncontrolling interests
|
2,547 | (2 | ) | 2,841 | (2,786 | ) | 2,600 | |||||||||||||
Less: Net income from noncontrolling interests
|
- | - | 53 | - | 53 | |||||||||||||||
|
||||||||||||||||||||
Parent, WFFI, Other and Wells Fargo net income (loss)
|
$ | 2,547 | (2 | ) | 2,788 | (2,786 | ) | 2,547 | ||||||||||||
127
Other | ||||||||||||||||||||
consolidating | Consolidated | |||||||||||||||||||
(in millions) | Parent | WFFI | subsidiaries | Eliminations | Company | |||||||||||||||
|
||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents due from:
|
||||||||||||||||||||
Subsidiary banks
|
$ | 31,906 | 232 | - | (32,138 | ) | - | |||||||||||||
Nonaffiliates
|
24 | 186 | 109,809 | - | 110,019 | |||||||||||||||
Securities available for sale
|
2,390 | 2,687 | 162,829 | - | 167,906 | |||||||||||||||
Mortgages and loans held for sale
|
- | - | 34,549 | - | 34,549 | |||||||||||||||
|
||||||||||||||||||||
Loans
|
7 | 29,359 | 738,193 | (16,404 | ) | 751,155 | ||||||||||||||
Loans to subsidiaries:
|
||||||||||||||||||||
Bank
|
3,885 | - | - | (3,885 | ) | - | ||||||||||||||
Nonbank
|
52,081 | - | - | (52,081 | ) | - | ||||||||||||||
Allowance for loan losses
|
- | (1,670 | ) | (20,313 | ) | - | (21,983 | ) | ||||||||||||
|
||||||||||||||||||||
Net loans
|
55,973 | 27,689 | 717,880 | (72,370 | ) | 729,172 | ||||||||||||||
|
||||||||||||||||||||
Investments in subsidiaries:
|
||||||||||||||||||||
Bank
|
135,857 | - | - | (135,857 | ) | - | ||||||||||||||
Nonbank
|
15,600 | - | - | (15,600 | ) | - | ||||||||||||||
Other assets
|
8,815 | 1,161 | 194,226 | (1,182 | ) | 203,020 | ||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 250,565 | 31,955 | 1,219,293 | (257,147 | ) | 1,244,666 | |||||||||||||
|
||||||||||||||||||||
Liabilities and equity
|
||||||||||||||||||||
Deposits
|
$ | - | - | 869,800 | (32,138 | ) | 837,662 | |||||||||||||
Short-term borrowings
|
785 | 15,977 | 86,275 | (48,300 | ) | 54,737 | ||||||||||||||
Accrued expenses and other liabilities
|
7,294 | 1,566 | 61,043 | (1,182 | ) | 68,721 | ||||||||||||||
Long-term debt
|
96,767 | 12,746 | 50,912 | (11,822 | ) | 148,603 | ||||||||||||||
Indebtedness to subsidiaries
|
12,248 | - | - | (12,248 | ) | - | ||||||||||||||
|
||||||||||||||||||||
Total liabilities
|
117,094 | 30,289 | 1,068,030 | (105,690 | ) | 1,109,723 | ||||||||||||||
|
||||||||||||||||||||
Parent, WFFI, Other and Wells Fargo stockholders’ equity
|
133,471 | 1,666 | 149,791 | (151,457 | ) | 133,471 | ||||||||||||||
Noncontrolling interests
|
- | - | 1,472 | - | 1,472 | |||||||||||||||
|
||||||||||||||||||||
Total equity
|
133,471 | 1,666 | 151,263 | (151,457 | ) | 134,943 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and equity
|
$ | 250,565 | 31,955 | 1,219,293 | (257,147 | ) | 1,244,666 | |||||||||||||
|
||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents due from:
|
||||||||||||||||||||
Subsidiary banks
|
$ | 30,240 | 154 | - | (30,394 | ) | - | |||||||||||||
Nonaffiliates
|
9 | 212 | 96,460 | - | 96,681 | |||||||||||||||
Securities available for sale
|
2,368 | 2,742 | 167,544 | - | 172,654 | |||||||||||||||
Mortgages and loans held for sale
|
- | - | 53,053 | - | 53,053 | |||||||||||||||
|
||||||||||||||||||||
Loans
|
7 | 30,329 | 742,807 | (15,876 | ) | 757,267 | ||||||||||||||
Loans to subsidiaries:
|
||||||||||||||||||||
Bank
|
3,885 | - | - | (3,885 | ) | - | ||||||||||||||
Nonbank
|
53,382 | - | - | (53,382 | ) | - | ||||||||||||||
Allowance for loan losses
|
- | (1,709 | ) | (21,313 | ) | - | (23,022 | ) | ||||||||||||
|
||||||||||||||||||||
Net loans
|
57,274 | 28,620 | 721,494 | (73,143 | ) | 734,245 | ||||||||||||||
|
||||||||||||||||||||
Investments in subsidiaries:
|
||||||||||||||||||||
Bank
|
133,867 | - | - | (133,867 | ) | - | ||||||||||||||
Nonbank
|
14,904 | - | - | (14,904 | ) | - | ||||||||||||||
Other assets
|
8,363 | 1,316 | 192,821 | (1,005 | ) | 201,495 | ||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 247,025 | 33,044 | 1,231,372 | (253,313 | ) | 1,258,128 | |||||||||||||
|
||||||||||||||||||||
Liabilities and equity
|
||||||||||||||||||||
Deposits
|
$ | - | - | 878,336 | (30,394 | ) | 847,942 | |||||||||||||
Short-term borrowings
|
2,412 | 14,490 | 86,523 | (48,024 | ) | 55,401 | ||||||||||||||
Accrued expenses and other liabilities
|
6,819 | 1,685 | 62,414 | (1,005 | ) | 69,913 | ||||||||||||||
Long-term debt
|
99,745 | 15,240 | 55,476 | (13,478 | ) | 156,983 | ||||||||||||||
Indebtedness to subsidiaries
|
11,641 | - | - | (11,641 | ) | - | ||||||||||||||
|
||||||||||||||||||||
Total liabilities
|
120,617 | 31,415 | 1,082,749 | (104,542 | ) | 1,130,239 | ||||||||||||||
|
||||||||||||||||||||
Parent, WFFI, Other and Wells Fargo stockholders’ equity
|
126,408 | 1,618 | 147,153 | (148,771 | ) | 126,408 | ||||||||||||||
Noncontrolling interests
|
- | 11 | 1,470 | - | 1,481 | |||||||||||||||
|
||||||||||||||||||||
Total equity
|
126,408 | 1,629 | 148,623 | (148,771 | ) | 127,889 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and equity
|
$ | 247,025 | 33,044 | 1,231,372 | (253,313 | ) | 1,258,128 | |||||||||||||
128
Quarter ended March 31, | ||||||||||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||||||||
Other | Other | |||||||||||||||||||||||||||||||
consolidating | consolidating | |||||||||||||||||||||||||||||||
subsidiaries/ | Consolidated | subsidiaries/ | Consolidated | |||||||||||||||||||||||||||||
(in millions) | Parent | WFFI | eliminations | Company | Parent | WFFI | eliminations | Company | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||||||||||||||
Net cash provided
by operating activities |
$ | 2,409 | 394 | 14,408 | 17,211 | 600 | 601 | 7,680 | 8,881 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||
Sales proceeds
|
152 | 92 | 15,117 | 15,361 | 289 | 271 | 1,235 | 1,795 | ||||||||||||||||||||||||
Prepayments and maturities
|
- | 60 | 11,591 | 11,651 | - | 19 | 9,276 | 9,295 | ||||||||||||||||||||||||
Purchases
|
(117 | ) | (100 | ) | (18,614 | ) | (18,831 | ) | (29 | ) | (314 | ) | (3,848 | ) | (4,191 | ) | ||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||
Loans originated by banking
subsidiaries, net of principal
collected
|
- | 152 | (366 | ) | (214 | ) | - | 118 | 15,414 | 15,532 | ||||||||||||||||||||||
Proceeds from sales (including
participations) of loans
originated for investment by
banking subsidiaries
|
- | - | 2,165 | 2,165 | - | - | 1,341 | 1,341 | ||||||||||||||||||||||||
Purchases (including participations)
of loans by banking
subsidiaries
|
- | - | (644 | ) | (644 | ) | - | - | (566 | ) | (566 | ) | ||||||||||||||||||||
Principal collected on nonbank
entities’ loans
|
- | 2,549 | (3 | ) | 2,546 | - | 2,901 | 1,385 | 4,286 | |||||||||||||||||||||||
Loans originated by nonbank entities
|
- | (1,903 | ) | (1 | ) | (1,904 | ) | - | (1,635 | ) | (1,226 | ) | (2,861 | ) | ||||||||||||||||||
Net repayments from
(advances to) subsidiaries
|
(212 | ) | (82 | ) | 294 | - | 145 | (704 | ) | 559 | - | |||||||||||||||||||||
Capital notes and term loans
made to subsidiaries
|
(364 | ) | - | 364 | - | - | - | - | - | |||||||||||||||||||||||
Principal collected on notes/loans
made to subsidiaries
|
1,900 | - | (1,900 | ) | - | 3,983 | - | (3,983 | ) | - | ||||||||||||||||||||||
Net decrease (increase) in
investment in subsidiaries
|
(13 | ) | - | 13 | - | 1,403 | - | (1,403 | ) | - | ||||||||||||||||||||||
Other, net
|
14 | 29 | (8,941 | ) | (8,898 | ) | 1 | 20 | (11,957 | ) | (11,936 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Net cash provided (used)
by investing activities |
1,360 | 797 | (925 | ) | 1,232 | 5,792 | 676 | 6,227 | 12,695 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||||||||||||||
Net change in:
|
||||||||||||||||||||||||||||||||
Deposits
|
- | - | (10,280 | ) | (10,280 | ) | - | - | (19,125 | ) | (19,125 | ) | ||||||||||||||||||||
Short-term borrowings
|
(1,076 | ) | 1,487 | (1,075 | ) | (664 | ) | (343 | ) | (243 | ) | 2,826 | 2,240 | |||||||||||||||||||
Long-term debt:
|
||||||||||||||||||||||||||||||||
Proceeds from issuance
|
3,238 | 513 | 1,466 | 5,217 | 1,340 | - | 75 | 1,415 | ||||||||||||||||||||||||
Repayment
|
(6,500 | ) | (3,128 | ) | (4,305 | ) | (13,933 | ) | (9,735 | ) | (1,132 | ) | (5,641 | ) | (16,508 | ) | ||||||||||||||||
Preferred stock:
|
||||||||||||||||||||||||||||||||
Proceeds from issuance
|
2,501 | - | - | 2,501 | - | - | - | - | ||||||||||||||||||||||||
Cash dividends paid
|
(251 | ) | - | - | (251 | ) | (251 | ) | - | - | (251 | ) | ||||||||||||||||||||
Common stock:
|
||||||||||||||||||||||||||||||||
Proceeds from issuance
|
634 | - | - | 634 | 464 | - | - | 464 | ||||||||||||||||||||||||
Repurchased
|
(55 | ) | - | - | (55 | ) | (38 | ) | - | - | (38 | ) | ||||||||||||||||||||
Cash dividends paid
|
(634 | ) | - | - | (634 | ) | (260 | ) | - | - | (260 | ) | ||||||||||||||||||||
Excess tax benefits related to
stock option payments
|
55 | - | - | 55 | 51 | - | - | 51 | ||||||||||||||||||||||||
Net change in noncontrolling interests
|
- | (11 | ) | (88 | ) | (99 | ) | - | - | (343 | ) | (343 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Net cash used by
financing activities |
(2,088 | ) | (1,139 | ) | (14,282 | ) | (17,509 | ) | (8,772 | ) | (1,375 | ) | (22,208 | ) | (32,355 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||||||||
Net change in cash and
due from banks |
1,681 | 52 | (799 | ) | 934 | (2,380 | ) | (98 | ) | (8,301 | ) | (10,779 | ) | |||||||||||||||||||
Cash and due from banks
at beginning of period |
30,249 | 366 | (14,571 | ) | 16,044 | 27,314 | 454 | (688 | ) | 27,080 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash and due from banks
at end of period |
$ | 31,930 | 418 | (15,370 | ) | 16,978 | 24,934 | 356 | (8,989 | ) | 16,301 | |||||||||||||||||||||
129
Wells Fargo & Company | Wells Fargo Bank, N.A. | Well- | Minimum | |||||||||||||||||||||
Mar. 31, | Dec. 31, | Mar. 31, | Dec. 31, | capitalized | capital | |||||||||||||||||||
(in billions, except ratios) | 2011 | 2010 | 2011 | 2010 | ratios (1) | ratios (1) | ||||||||||||||||||
|
||||||||||||||||||||||||
Regulatory capital:
|
||||||||||||||||||||||||
Tier 1
|
$ | 110.8 | 109.4 | 92.0 | 90.2 | |||||||||||||||||||
Total
|
147.3 | 147.1 | 118.0 | 117.1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Risk-weighted
|
$ | 962.9 | 980.0 | 883.4 | 895.2 | |||||||||||||||||||
Adjusted average (2)
|
1,194.7 | 1,189.5 | 1,047.7 | 1,057.7 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Capital ratios:
|
||||||||||||||||||||||||
Tier 1 capital
|
11.50 | % | 11.16 | 10.42 | 10.07 | 6.00 | 4.00 | |||||||||||||||||
Total capital
|
15.30 | 15.01 | 13.36 | 13.09 | 10.00 | 8.00 | ||||||||||||||||||
Tier 1 leverage (2)
|
9.27 | 9.19 | 8.78 | 8.52 | 5.00 | 4.00 | ||||||||||||||||||
|
||||||||||||||||||||||||
(1) | As defined by the regulations issued by the Federal Reserve, OCC and FDIC. | |
(2) | The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations. |
130
ACL
|
Allowance for credit losses | |
ALCO
|
Asset/Liability Management Committee | |
ARS
|
Auction rate security | |
ASC
|
Accounting Standards Codification | |
ASU
|
Accounting Standards Update | |
ARM
|
Adjustable-rate mortgage | |
AVM
|
Automated valuation model | |
CD
|
Certificate of deposit | |
CDO
|
Collateralized debt obligation | |
CLO
|
Collateralized loan obligation | |
CLTV
|
Combined loan-to-value | |
CPP
|
Capital Purchase Program | |
CPR
|
Constant prepayment rate | |
CRE
|
Commercial real estate | |
ESOP
|
Employee Stock Ownership Plan | |
FAS
|
Statement of Financial Accounting Standards | |
FASB
|
Financial Accounting Standards Board | |
FDIC
|
Federal Deposit Insurance Corporation | |
FFELP | Federal Family Education Loan Program | |
FHA
|
Federal Housing Administration | |
FHLB
|
Federal Home Loan Bank | |
FHLMC
|
Federal Home Loan Mortgage Company | |
FICO
|
Fair Isaac Corporation (credit rating) | |
FNMA
|
Federal National Mortgage Association | |
FRB
|
Board of Governors of the Federal Reserve System | |
GAAP
|
Generally accepted accounting principles | |
GNMA
|
Government National Mortgage Association | |
GSE
|
Government-sponsored entity | |
HAMP
|
Home Affordability Modification Program | |
HPI
|
Home Price Index | |
LHFS
|
Loans held for sale | |
LIBOR
|
London Interbank Offered Rate | |
LOCOM
|
Lower of cost or market value | |
LTV
|
Loan-to-value | |
MBS
|
Mortgage-backed security | |
MERS
|
Mortgage Electronic Registration Systems, Inc. | |
MHFS
|
Mortgages held for sale | |
MSR
|
Mortgage servicing right | |
MTN | Medium-term note | |
NAV
|
Net asset value |
NPA
|
Nonperforming asset | |
OCC
|
Office of the Comptroller of the Currency | |
OCI
|
Other comprehensive income | |
OTC
|
Over-the-counter | |
OTTI
|
Other-than-temporary impairment | |
PCI Loans
|
Purchased credit-impaired loans | |
PTPP
|
Pre-tax pre-provision profit | |
RBC
|
Risk-based capital | |
ROA
|
Wells Fargo net income to average total assets | |
ROE
|
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity | |
SEC
|
Securities and Exchange Commission | |
S&P
|
Standard & Poor’s | |
SPE
|
Special purpose entity | |
TARP
|
Troubled Asset Relief Program | |
TDR
|
Troubled debt restructuring | |
VA
|
Department of Veterans Affairs | |
VaR
|
Value-at-risk | |
VIE
|
Variable interest entity | |
WFFCC
|
Wells Fargo Financial Canada Corporation | |
WFFI
|
Wells Fargo Financial, Inc. and its wholly-owned subsidiaries |
131
Item 1. | Legal Proceedings |
Information in response to this item can be found in Note 11 (Legal Actions) to Financial Statements in this Report which information is incorporated by reference into this item. |
Item 1A. | Risk Factors | |
Information in response to this item can be found under the “Financial Review – Risk Factors” section in this Report which information is incorporated by reference into this item. |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Maximum number of | ||||||||||||
Total number | shares that may yet | |||||||||||
of shares | Weighted-average | be purchased under | ||||||||||
Calendar month | repurchased (1) | price paid per share | the authorizations | |||||||||
|
||||||||||||
January
|
370,577 | $ | 32.19 | 2,701,677 | ||||||||
February
|
884,215 | 33.54 | 1,817,462 | |||||||||
March
|
432,579 | 31.81 | 201,384,883 | |||||||||
|
||||||||||||
Total
|
1,687,371 | |||||||||||
|
||||||||||||
(1) | All shares were repurchased under two authorizations covering up to 25 million and 200 million shares of common stock approved by the Board of Directors and publicly announced by the Company on September 23, 2008, and March 18, 2011, respectively. Unless modified or revoked by the Board, these authorizations do not expire. |
Total number | Maximum dollar value | |||||||||||
of warrants | Average price | of warrants that | ||||||||||
Calendar month | repurchased (1) | paid per warrant | may yet be purchased | |||||||||
|
||||||||||||
January
|
- | $ | - | 454,692,072 | ||||||||
February
|
- | - | 454,692,072 | |||||||||
March
|
- | - | 454,692,072 | |||||||||
|
||||||||||||
Total
|
- | |||||||||||
|
||||||||||||
(1) | No warrants were purchased in first quarter 2011. Warrants are purchased under the authorization covering up to $1 billion in warrants approved by the Board of Directors (ratified and approved on June 22, 2010.) Unless modified or revoked by the Board, authorization does not expire. |
132
Dated: May 6, 2011 |
WELLS FARGO & COMPANY
|
|||
By: | /s/ RICHARD D. LEVY | |||
Richard D. Levy | ||||
Executive Vice President and Controller
(Principal Accounting Officer) |
||||
133
Exhibit | ||||
Number | Description | Location | ||
|
||||
3(a)
|
Restated Certificate of Incorporation, as amended and in effect on the date hereof. | Filed herewith. | ||
|
||||
3(b)
|
By-Laws. | Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed January 28, 2011. | ||
|
||||
4(a)
|
See Exhibits 3(a) and 3(b). | |||
|
||||
4(b)
|
The Company agrees to furnish upon request to the Commission a copy of each instrument defining the rights of holders of senior and subordinated debt of the Company. | |||
|
||||
10(a)
|
Form of Performance Share Award Agreement for grants on or after February 22, 2011. | Incorporated by reference to Exhibit 10(a) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. | ||
|
||||
10 (b)
|
Form of Restricted Share Rights Agreement for grants on or after February 22, 2011. | Incorporated by reference to Exhibit 10(a) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. | ||
|
||||
10(c)
|
Wells Fargo Bonus Plan, as amended effective January 1, 2011. | Filed herewith. | ||
|
||||
10(d)
|
Amendment to Directors Stock Compensation and Deferral Plan, effective January 25, 2011. | Filed herewith. | ||
|
||||
12(a)
|
Computation of Ratios of Earnings to Fixed Charges: | Filed herewith. | ||
|
Quarter ended March 31, | ||||||||
2011 | 2010 | |||||||
Including interest on deposits
|
3.79 | 2.79 | ||||||
|
||||||||
Excluding interest on deposits
|
5.11 | 3.69 | ||||||
12(b)
|
Computation of Ratios of Earnings to Fixed Charges and Preferred Dividends: |
Filed herewith. |
||
|
Quarter ended March 31, | ||||||||
2011 | 2010 | |||||||
Including interest on deposits
|
3.32 | 2.49 | ||||||
|
||||||||
Excluding interest on deposits
|
4.23 | 3.12 | ||||||
134
Exhibit | ||||
Number | Description | Location | ||
|
||||
31(a)
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith. | ||
31(b)
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith. | ||
|
||||
32(a)
|
Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. § 1350. | Furnished herewith. | ||
|
||||
32(b)
|
Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. § 1350. | Furnished herewith. | ||
|
||||
101
*
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2011, is formatted in XBRL interactive data files: (i) Consolidated Statement of Income for the three months ended March 31, 2011 and 2010; (ii) Consolidated Balance Sheet at March 31, 2011, and December 31, 2010; (iii) Consolidated Statement of Changes in Equity and Comprehensive Income for the three months ended March 31, 2011 and 2010; (iv) Consolidated Statement of Cash Flows for the three months ended March 31, 2011 and 2010; and (v) Notes to Financial Statements. | Furnished herewith. |
*As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
135
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
AutoNation, Inc. | AN |
Granite Construction Incorporated | GVA |
MGIC Investment Corporation | MTG |
Mr. Cooper Group Inc. | COOP |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|