These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
Iowa
|
|
42-0802678
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
|
|
|
|
P.O. Box 152, Forest City, Iowa
|
|
50436
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock ($.50 par value)
|
|
The New York Stock Exchange, Inc.
|
|
|
|
Chicago Stock Exchange, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
|
ABL
|
Credit Agreement dated as of November 8, 2016 among Winnebago Industries, Inc., Winnebago of Indiana, LLC, Grand Design RV, LLC, the other loan parties thereto and JPMorgan Chase Bank, N.A. as Administrative Agent
|
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
|
Amended Credit Agreement
|
Credit Agreement dated as of May 28, 2014 by and between Winnebago Industries, Inc. and Winnebago of Indiana, LLC, as Borrowers, and Wells Fargo Capital Finance, as Agent; terminated on November 8, 2016
|
|
ASC
|
Accounting Standards Codification
|
|
ASP
|
Average Sales Price
|
|
ASU
|
Accounting Standards Update
|
|
Blocker Corporation
|
SPGE VIII - B GD RV Blocker Corporation
|
|
COLI
|
Company Owned Life Insurance
|
|
Credit Agreement
|
Collective reference to the ABL and Term Loan
|
|
EPS
|
Earnings Per Share
|
|
ERP
|
Enterprise Resource Planning
|
|
FASB
|
Financial Accounting Standards Board
|
|
FIFO
|
First In, First Out
|
|
GAAP
|
Generally Accepted Accounting Principles
|
|
Grand Design
|
Grand Design RV, LLC
|
|
IRS
|
Internal Revenue Service
|
|
IT
|
Information Technology
|
|
JPMorgan
|
JPMorgan Chase Bank, N.A.
|
|
LIBOR
|
London Interbank Offered Rate
|
|
LIFO
|
Last In, First Out
|
|
LTIP
|
Long-Term Incentive Plan
|
|
Motorized
|
Business segment including motorhomes and other related manufactured products
|
|
MVA
|
Motor Vehicle Act
|
|
NMF
|
Non-Meaningful Figure
|
|
NOL
|
Net Operating Loss
|
|
NYSE
|
New York Stock Exchange
|
|
OCI
|
Other Comprehensive Income
|
|
Octavius
|
Octavius Corporation, a wholly-owned subsidiary of Winnebago Industries, Inc.
|
|
OSHA
|
Occupational Safety and Health Administration
|
|
ROE
|
Return on Equity
|
|
RV
|
Recreation Vehicle
|
|
RVIA
|
Recreation Vehicle Industry Association
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SERP
|
Supplemental Executive Retirement Plan
|
|
SG&A
|
Selling, General and Administrative Expenses
|
|
SIR
|
Self-Insured Retention
|
|
Stat Surveys
|
Statistical Surveys, Inc.
|
|
Term Loan
|
Loan Agreement dated as of November 8, 2016 among Winnebago Industries, Inc., Octavius Corporation, the other loan parties thereto and JPMorgan Chase Bank, N.A. as Administrative Agent
|
|
Towable
|
Business segment including products which are not motorized and are towable by another vehicle
|
|
US
|
United States of America
|
|
XBRL
|
eXtensible Business Reporting Language
|
|
YTD
|
Year to Date
|
|
|
Year Ended
(1)
|
||||||||||||||||||||||||||||
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
|
August 30, 2014
|
|
August 31, 2013
|
||||||||||||||||||||
|
Motorized
(2)
|
$
|
861,922
|
|
55.7
|
%
|
|
$
|
885,814
|
|
90.8
|
%
|
|
$
|
904,821
|
|
92.7
|
%
|
|
$
|
887,040
|
|
93.9
|
%
|
|
$
|
748,482
|
|
93.2
|
%
|
|
Towable
(3)
|
685,197
|
|
44.3
|
%
|
|
89,412
|
|
9.2
|
%
|
|
71,684
|
|
7.3
|
%
|
|
58,123
|
|
6.1
|
%
|
|
54,683
|
|
6.8
|
%
|
|||||
|
Total net revenues
|
$
|
1,547,119
|
|
100.0
|
%
|
|
$
|
975,226
|
|
100.0
|
%
|
|
$
|
976,505
|
|
100.0
|
%
|
|
$
|
945,163
|
|
100.0
|
%
|
|
$
|
803,165
|
|
100.0
|
%
|
|
(1)
|
The fiscal year ended August 31, 2013 contained 53 weeks; all other fiscal years contained 52 weeks.
|
|
(2)
|
Includes motorhome units, parts and services and other related manufactured products.
|
|
(3)
|
Includes towable units and parts.
|
|
Type
|
Description
|
Winnebago products offerings
|
|
Class A
|
Conventional motorhomes constructed directly on medium- and heavy-duty truck chassis, which include the engine and drivetrain components. The living area and driver's compartment are designed and produced by the motorhome manufacturer.
|
Gas: Adventurer, Intent
(1)
, Sightseer, Suncruiser, Sunova, Sunstar, Sunstar LX, Vista, Vista LX
|
|
Diesel: Forza, Grand Tour, Horizon
(1)
, Journey, Tour, Via
|
||
|
Class B
(gas and diesel)
|
Panel-type vans to which sleeping, kitchen, and/or toilet facilities are added. These models may also have a top extension to provide more headroom.
|
Winnebago Touring Coach (Era, Paseo, Revel
(1)
, Travato)
|
|
Class C
(gas and diesel)
|
Motorhomes built on van-type chassis onto which the motorhome manufacturer constructs a living area with access to the driver's compartment.
|
Aspect, Cambria, Fuse, Minnie Winnie, Navion, Spirit, Trend, View
|
|
|
Year Ended
(1)(2)
|
|||||||||||||||||||||||
|
Units
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
|
August 30, 2014
|
|
August 31, 2013
|
|||||||||||||||
|
Class A
|
3,182
|
|
34.4
|
%
|
|
2,925
|
|
31.4
|
%
|
|
3,442
|
|
37.8
|
%
|
|
4,466
|
|
51.0
|
%
|
|
3,761
|
|
55.1
|
%
|
|
Class B
|
1,541
|
|
16.6
|
%
|
|
1,239
|
|
13.3
|
%
|
|
991
|
|
10.9
|
%
|
|
751
|
|
8.6
|
%
|
|
372
|
|
5.5
|
%
|
|
Class C
|
4,537
|
|
49.0
|
%
|
|
5,143
|
|
55.3
|
%
|
|
4,664
|
|
51.3
|
%
|
|
3,538
|
|
40.4
|
%
|
|
2,688
|
|
39.4
|
%
|
|
Total motorhomes
|
9,260
|
|
100.0
|
%
|
|
9,307
|
|
100.0
|
%
|
|
9,097
|
|
100.0
|
%
|
|
8,755
|
|
100.0
|
%
|
|
6,821
|
|
100.0
|
%
|
|
(1)
|
The fiscal year ended August 31, 2013 contained 53 weeks; all other fiscal years contained 52 weeks.
|
|
(2)
|
Percentages may not add due to rounding differences.
|
|
Type
|
Description
|
Winnebago product offerings
|
Grand Design product offerings
|
|
Travel trailer
|
Conventional travel trailers are towed by means of a hitch attached to the frame of the vehicle.
|
Micro Minnie, Minnie, Minnie Drop, Minnie Plus
|
Imagine, Reflection
|
|
Fifth wheel
|
Fifth wheel trailers are constructed with a raised forward section that is connected to the vehicle with a special fifth wheel hitch.
|
Minnie Plus
|
Momentum, Reflection, Solitude
|
|
|
Year Ended
(1)(2)
|
|||||||||||||||||||||||
|
Units
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
|
August 30, 2014
|
|
August 31, 2013
|
|||||||||||||||
|
Travel trailer
|
13,650
|
|
60.7
|
%
|
|
3,613
|
|
86.0
|
%
|
|
2,182
|
|
81.7
|
%
|
|
2,052
|
|
81.8
|
%
|
|
2,038
|
|
80.4
|
%
|
|
Fifth wheel
|
8,824
|
|
39.3
|
%
|
|
586
|
|
14.0
|
%
|
|
488
|
|
18.3
|
%
|
|
457
|
|
18.2
|
%
|
|
497
|
|
19.6
|
%
|
|
Total towables
|
22,474
|
|
100.0
|
%
|
|
4,199
|
|
100.0
|
%
|
|
2,670
|
|
100.0
|
%
|
|
2,509
|
|
100.0
|
%
|
|
2,535
|
|
100.0
|
%
|
|
(1)
|
The fiscal year ended August 31, 2013 contained 53 weeks; all other fiscal years contained 52 weeks.
|
|
(2)
|
Percentages may not add due to rounding differences.
|
|
Name
|
Office (Year First Elected an Officer)
|
Age
|
|
Michael J. Happe
|
President and Chief Executive Officer (2016)
|
46
|
|
Ashis N. Bhattacharya
|
Vice President, Strategic Planning and Development (2016)
|
54
|
|
Donald J. Clark
|
CEO and President, Grand Design RV; Vice President, Winnebago Industries (2016)
|
57
|
|
S. Scott Degnan
|
Vice President and General Manager, Towables Business (2012)
|
52
|
|
Scott C. Folkers
|
Vice President, General Counsel & Secretary (2012)
|
55
|
|
Brian D. Hazelton
|
Vice President and General Manager, Motorhome Business (2016)
|
52
|
|
Bryan L. Hughes
|
Vice President, Chief Financial Officer (2017)
|
48
|
|
Jeff D. Kubacki
|
Vice President, Information Technology, Chief Information Officer (2016)
|
59
|
|
Christopher D. West
|
Vice President, Operations (2016)
|
45
|
|
Bret A. Woodson
|
Vice President, Administration (2015)
|
47
|
|
•
|
Make us more vulnerable to general adverse economic, regulatory and industry conditions;
|
|
•
|
Limit our flexibility in planning for, or reacting to, changes and opportunities in the markets in which we compete;
|
|
•
|
Place us at a competitive disadvantage compared to our competitors that have less debt or could require us to dedicate a substantial portion of our cash flow to service our debt; and
|
|
•
|
Restrict us from making strategic acquisitions or exploiting other business opportunities.
|
|
•
|
overall consumer confidence and the level of discretionary consumer spending;
|
|
•
|
employment trends;
|
|
•
|
the adverse impact of global tensions on consumer spending and travel-related activities; and
|
|
•
|
the adverse impact on margins due to increases in raw material costs which we are unable to pass on to customers without negatively affecting sales.
|
|
•
|
diversion of management’s attention;
|
|
•
|
disruption to our existing operations and plans;
|
|
•
|
inability to effectively manage our expanded operations;
|
|
•
|
difficulties or delays in integrating and assimilating information and financial systems, operations, and products of an acquired business or other business venture or in realizing projected efficiencies, growth prospects, cost savings, and synergies;
|
|
•
|
inability to successfully integrate or develop a distribution channel for acquired product lines;
|
|
•
|
potential loss of key employees, customers, distributors, or dealers of the acquired businesses or adverse effects on existing business relationships with suppliers, customers, distributors, and dealers;
|
|
•
|
adverse impact on overall profitability if our expanded operations do not achieve the financial results projected in our valuation model;
|
|
•
|
inaccurate assessment of additional post-acquisition or business venture investments, undisclosed, contingent or other liabilities or problems, unanticipated costs associated with an acquisition or other business venture, and an inability to recover or manage such liabilities and costs; and
|
|
•
|
incorrect estimates made in the accounting for acquisitions, incurrence of non-recurring charges, and write-off of significant amounts of goodwill or other assets that could adversely affect our operating results.
|
|
Location
|
Facility Type/Use
|
Segment
|
# of
Buildings
|
Owned or
Leased
|
Square
Footage
|
||
|
Forest City, IA
|
Manufacturing, maintenance, service and office
|
Motorized
|
32
|
|
Owned
|
1,546,000
|
|
|
Forest City, IA
|
Warehouse
|
Motorized
|
3
|
|
Owned
|
459,000
|
|
|
Charles City, IA
|
Manufacturing
|
Motorized
|
2
|
|
Owned
|
161,000
|
|
|
Waverly, IA
|
Manufacturing
|
Motorized
|
1
|
|
Owned
|
33,000
|
|
|
Junction City, OR
|
Manufacturing, service and office
|
Motorized
|
10
|
|
Owned
|
305,000
|
|
|
Middlebury, IN
|
Manufacturing and office
|
Towable
|
4
|
|
Owned
|
277,000
|
|
|
Lake Mills, IA
|
Manufacturing
|
Motorized
|
1
|
|
Leased
(1)
|
99,000
|
|
|
Middlebury, IN
|
Manufacturing, service and office
|
Towable
|
8
|
|
Leased
(2)
|
741,000
|
|
|
Eden Prairie, MN
|
Corporate office
|
Motorized
|
1
|
|
Leased
(3)
|
30,000
|
|
|
|
|
|
62
|
|
|
3,651,000
|
|
|
(1)
|
In November 2013 we entered into a five-year lease with the city of Lake Mills, IA for a manufacturing plant with two options to renew for five years each.
|
|
(2)
|
In November 2016 as part of our acquisition of Grand Design, we acquired leases to two properties which hold their current principal facilities and facilities under construction for expansion.
|
|
(3)
|
In January 2017 we entered into a six-year lease, expiring in 2023, for an office facility in Eden Prairie, MN.
|
|
Fiscal 2017
|
High
|
Low
|
Close
|
|
Fiscal 2016
|
High
|
Low
|
Close
|
||||||||||||
|
First Quarter
|
$
|
34.50
|
|
$
|
22.11
|
|
$
|
34.00
|
|
|
First Quarter
|
$
|
22.59
|
|
$
|
17.80
|
|
$
|
22.23
|
|
|
Second Quarter
|
39.30
|
|
30.20
|
|
33.40
|
|
|
Second Quarter
|
23.30
|
|
15.41
|
|
18.80
|
|
||||||
|
Third Quarter
|
34.90
|
|
24.99
|
|
25.15
|
|
|
Third Quarter
|
23.09
|
|
18.68
|
|
18.73
|
|
||||||
|
Fourth Quarter
|
37.20
|
|
24.15
|
|
34.55
|
|
|
Fourth Quarter
|
24.39
|
|
20.32
|
|
23.91
|
|
||||||
|
Date Paid
|
|
Amount
|
||
|
November 23, 2016
|
|
$
|
0.10
|
|
|
January 25, 2017
|
|
0.10
|
|
|
|
April 26, 2017
|
|
0.10
|
|
|
|
July 26, 2017
|
|
0.10
|
|
|
|
Total
|
|
$
|
0.40
|
|
|
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid per Share
|
Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
Approximate Dollar Value
of Shares That May Yet Be
Purchased Under the
Plans or Programs
|
|||||||||
|
05/28/17 - 07/01/17
|
4,672
|
|
$
|
34.20
|
|
4,672
|
|
|
|
$
|
2,471,000
|
|
|
|
07/02/17 - 07/29/17
|
—
|
|
$
|
—
|
|
—
|
|
|
|
$
|
2,471,000
|
|
|
|
07/30/17 - 08/26/17
|
116
|
|
$
|
34.55
|
|
116
|
|
|
|
$
|
2,467,000
|
|
|
|
Total
|
4,788
|
|
$
|
34.21
|
|
4,788
|
|
|
|
$
|
2,467,000
|
|
|
|
|
(a)
|
(b)
|
|
(c)
|
||||||
|
Plan Category
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plans
(Excluding Securities
Reflected in (a))
|
|||||||
|
Equity compensation plans
approved by shareholders - 2004 Plan
(1)
|
13,500
|
|
(1)
|
—
|
|
(3)
|
—
|
|
|
|
|
Equity compensation plans
approved by shareholders - 2014 Plan
|
296,069
|
|
(2)
|
$
|
28.15
|
|
(3)
|
2,243,788
|
|
(4)
|
|
Equity compensation plans not
approved by shareholders
(5)
|
49,729
|
|
(6)
|
—
|
|
(3)
|
—
|
|
(7)
|
|
|
Total
|
359,298
|
|
|
$
|
28.15
|
|
|
2,243,788
|
|
|
|
(1)
|
This number represents unvested share awards granted under the 2004 Plan. No new grants may be made under the 2004 Plan.
|
|
(3)
|
This number represents the weighted average exercise price of outstanding stock options only. Restricted share awards do not have an exercise price so weighted average is not applicable.
|
|
(4)
|
This number represents stock options available for grant under the 2014 Plan as of
August 26, 2017
.
|
|
(5)
|
Our sole equity compensation plan not previously submitted to our shareholders for approval is the Directors' Deferred Compensation Plan, as amended ("Directors' Plan"). The Board of Directors may terminate the Directors' Plan at any time. If not terminated earlier, the Directors' Plan will automatically terminate on June 30, 2023. For a description of the key provisions of the Directors' Plan, see the information in our Proxy Statement for the Annual Meeting of Shareholders scheduled to be held
December 12, 2017
under the caption "Director Compensation," which information is incorporated by reference herein.
|
|
6)
|
Represents shares of common stock issued to a trust which underlie stock units, payable on a one-for-one basis, credited to stock unit accounts as of
August 26, 2017
under the Directors' Plan.
|
|
(7)
|
The table does not reflect a specific number of stock units which may be distributed pursuant to the Directors' Plan. The Directors' Plan does not limit the number of stock units issuable thereunder. The number of stock units to be distributed pursuant to the Directors' Plan will be based on the amount of the director's compensation deferred and the per share price of our common stock at the time of deferral.
|
|
|
Base Period
|
|
||||||||||||||
|
Company/Index
|
8/25/12
|
8/31/13
|
|
8/30/14
|
|
8/29/15
|
|
8/27/16
|
|
8/26/17
|
||||||
|
Winnebago Industries, Inc.
|
100.00
|
|
202.27
|
|
|
224.61
|
|
|
188.62
|
|
|
225.18
|
|
|
329.83
|
|
|
S&P 500 Index
|
100.00
|
|
118.38
|
|
|
148.26
|
|
|
150.21
|
|
|
167.44
|
|
|
192.54
|
|
|
Peer Group
|
100.00
|
|
154.26
|
|
|
194.06
|
|
|
193.65
|
|
|
176.32
|
|
|
205.95
|
|
|
|
Fiscal Years Ended
|
||||||||||||||||||
|
(In thousands, except EPS)
|
8/26/17
(1)
|
|
8/27/16
|
|
8/29/15
|
|
8/30/14
|
|
8/31/13
(2)
|
||||||||||
|
Income statement data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenues
|
$
|
1,547,119
|
|
|
$
|
975,226
|
|
|
$
|
976,505
|
|
|
$
|
945,163
|
|
|
$
|
803,165
|
|
|
Net income
|
71,330
|
|
|
45,496
|
|
|
41,210
|
|
|
45,053
|
|
|
31,953
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income - basic
|
2.33
|
|
|
1.69
|
|
|
1.53
|
|
|
1.64
|
|
|
1.14
|
|
|||||
|
Net income - diluted
|
2.32
|
|
|
1.68
|
|
|
1.52
|
|
|
1.64
|
|
|
1.13
|
|
|||||
|
Dividends declared and paid per common share
|
0.40
|
|
|
0.40
|
|
|
0.36
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
902,512
|
|
|
390,718
|
|
|
362,174
|
|
|
358,302
|
|
|
309,145
|
|
|||||
|
Long-term liabilities
|
293,680
|
|
|
29,410
|
|
|
59,601
|
|
|
65,835
|
|
|
68,062
|
|
|||||
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
Wholesale unit shipments: RV product delivered to the dealers, which is reported monthly by RVIA
|
|
•
|
Retail unit registrations: consumer purchases of RVs from dealers, which is reported by Stat Surveys
|
|
|
|
US and Canada Industry
|
||||||||||||||||
|
|
|
Wholesale Unit Shipments per RVIA
|
|
Retail Unit Registrations per Stat Surveys
|
||||||||||||||
|
|
|
Rolling 12 Months through August
|
|
Rolling 12 Months through August
|
||||||||||||||
|
(In units)
|
|
2017
|
2016
|
Increase
|
Change
|
|
2017
|
2016
|
Increase
|
Change
|
||||||||
|
Towable
(1)
|
|
402,258
|
|
342,334
|
|
59,924
|
|
17.5
|
%
|
|
376,912
|
|
338,144
|
|
38,768
|
|
11.5
|
%
|
|
Motorized
(2)
|
|
59,891
|
|
52,648
|
|
7,243
|
|
13.8
|
%
|
|
55,725
|
|
48,504
|
|
7,221
|
|
14.9
|
%
|
|
Combined
|
|
462,149
|
|
394,982
|
|
67,167
|
|
17.0
|
%
|
|
432,637
|
|
386,648
|
|
45,989
|
|
11.9
|
%
|
|
(1)
|
Towable: Fifth wheel and travel trailer products
|
|
(2)
|
Motorized: Class A, B and C products
|
|
|
|
Calendar Year
|
|||||||
|
Wholesale Unit Shipment Forecast per RVIA
(1)
|
|
2018
|
|
2017
|
|
Unit Change
|
% Change
|
||
|
Towable
|
|
419,400
|
|
408,200
|
|
11,200
|
|
2.7
|
%
|
|
Motorized
|
|
61,900
|
|
60,200
|
|
1,700
|
|
2.8
|
%
|
|
Combined
|
|
481,300
|
|
468,400
|
|
12,900
|
|
2.8
|
%
|
|
(1)
|
Prepared by Dr. Richard Curtin of the University of Michigan Consumer Survey Research Center for RVIA and reported in the Roadsigns RV Fall 2017 Industry Forecast Issue.
|
|
|
|
Rolling 12 Months Through August
|
|
Calendar Year
|
||||||||
|
US and Canada
|
|
2017
|
2016
|
|
2016
|
2015
|
2014
|
|||||
|
Motorized A, B, C
|
|
16.3
|
%
|
18.6
|
%
|
|
18.0
|
%
|
20.5
|
%
|
20.7
|
%
|
|
Travel trailer and fifth wheels
|
|
5.1%
(1)
|
|
1.1
|
%
|
|
1.7
|
%
|
0.9
|
%
|
0.8
|
%
|
|
(1)
|
Includes retail unit market share for Grand Design since acquisition on
November 8, 2016
. Towable market share using data for the full rolling 12 month period is 5.7%.
|
|
|
|
Fiscal
|
|
Fiscal
|
|
Fiscal
|
|
Cumulative
|
|||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
Investment
|
|||||||||||
|
Capitalized
|
|
$
|
1,881
|
|
|
$
|
7,798
|
|
|
$
|
3,291
|
|
|
$
|
12,970
|
|
|
54
|
%
|
|
Expensed
|
|
2,601
|
|
|
5,930
|
|
|
2,528
|
|
|
11,059
|
|
|
46
|
%
|
||||
|
Total
|
|
$
|
4,482
|
|
|
$
|
13,728
|
|
|
$
|
5,819
|
|
|
$
|
24,029
|
|
|
100
|
%
|
|
|
Year Ended
|
||||||||||||||
|
(In thousands, except percent and
per share data)
|
August 26,
2017 |
% of
Revenues
(1)
|
August 27,
2016 |
% of
Revenues
(1)
|
Increase
(Decrease)
|
%
Change
|
|||||||||
|
Net revenues
|
$
|
1,547,119
|
|
100.0
|
%
|
$
|
975,226
|
|
100.0
|
%
|
$
|
571,893
|
|
58.6
|
%
|
|
Cost of goods sold
|
1,324,542
|
|
85.6
|
%
|
862,577
|
|
88.4
|
%
|
461,965
|
|
53.6
|
%
|
|||
|
Gross profit
|
222,577
|
|
14.4
|
%
|
112,649
|
|
11.6
|
%
|
109,928
|
|
97.6
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||||
|
Selling
|
35,668
|
|
2.3
|
%
|
19,823
|
|
2.0
|
%
|
15,845
|
|
79.9
|
%
|
|||
|
General and administrative
|
55,347
|
|
3.6
|
%
|
33,209
|
|
3.4
|
%
|
22,138
|
|
66.7
|
%
|
|||
|
Postretirement health care benefit income
|
(24,796
|
)
|
(1.6
|
)%
|
(6,124
|
)
|
(0.6
|
)%
|
(18,672
|
)
|
304.9
|
%
|
|||
|
Transaction costs
|
6,592
|
|
0.4
|
%
|
—
|
|
—
|
%
|
6,592
|
|
—
|
%
|
|||
|
Amortization of intangible assets
|
24,660
|
|
1.6
|
%
|
—
|
|
—
|
%
|
24,660
|
|
—
|
%
|
|||
|
Total SG&A
|
97,471
|
|
6.3
|
%
|
46,908
|
|
4.8
|
%
|
50,563
|
|
107.8
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||||
|
Operating income
|
125,106
|
|
8.1
|
%
|
65,741
|
|
6.7
|
%
|
59,365
|
|
90.3
|
%
|
|||
|
Interest Expense
|
16,837
|
|
1.1
|
%
|
—
|
|
—
|
%
|
16,837
|
|
—
|
%
|
|||
|
Non-operating income
|
(330
|
)
|
—
|
%
|
(457
|
)
|
—
|
%
|
127
|
|
(27.8
|
)%
|
|||
|
Income before income taxes
|
108,599
|
|
7.0
|
%
|
66,198
|
|
6.8
|
%
|
42,401
|
|
64.1
|
%
|
|||
|
Provision for taxes
|
37,269
|
|
2.4
|
%
|
20,702
|
|
2.1
|
%
|
16,567
|
|
80.0
|
%
|
|||
|
Net income
|
$
|
71,330
|
|
4.6
|
%
|
$
|
45,496
|
|
4.7
|
%
|
$
|
25,834
|
|
56.8
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted income per share
|
$
|
2.32
|
|
|
$
|
1.68
|
|
|
$
|
0.64
|
|
38.1
|
%
|
||
|
Diluted average shares outstanding
|
30,766
|
|
|
27,033
|
|
|
3,733
|
|
13.8
|
%
|
|||||
|
•
|
Total variable costs (materials, direct labor, variable overhead, delivery expense and warranty), as a percent of net revenues, decreased to
81.2%
from
83.2%
primarily due to a higher proportion of Towable revenue as the Towable segment operates at a higher gross profit rate. Also, improvement in Towables material efficiency and purchasing synergies reduced costs as a percent of net revenue. Finally, improvement in the Towable segment margin was partially offset by margin pressure in the Motorized segment due in part to the ramp up of the Junction City production facility.
|
|
•
|
Fixed overhead (manufacturing support labor, depreciation and facility costs) and engineering-related costs were lower at
4.5%
of net revenues compared to
5.2%
in the prior year due mainly to a higher proportion of Towable revenue which operates at a lower fixed cost per unit.
|
|
•
|
All factors considered, gross profit increased from
11.6%
to
14.4%
of net revenues.
|
|
|
|
Year Ended
|
||||||
|
(In thousands)
|
|
August 26,
2017 |
|
August 27,
2016 |
||||
|
Net income
|
|
$
|
71,330
|
|
|
$
|
45,496
|
|
|
Interest expense
|
|
16,837
|
|
|
—
|
|
||
|
Provision for income taxes
|
|
37,269
|
|
|
20,702
|
|
||
|
Depreciation
|
|
7,315
|
|
|
5,745
|
|
||
|
Amortization
|
|
24,660
|
|
|
—
|
|
||
|
EBITDA
|
|
157,411
|
|
|
71,943
|
|
||
|
Postretirement health care benefit income
|
|
(24,796
|
)
|
|
(6,124
|
)
|
||
|
Legal settlement
|
|
—
|
|
|
(3,400
|
)
|
||
|
Transaction costs
|
|
6,592
|
|
|
355
|
|
||
|
Non-operating income
|
|
(330
|
)
|
|
(457
|
)
|
||
|
Adjusted EBITDA
|
|
$
|
138,877
|
|
|
$
|
62,317
|
|
|
Motorized
|
|
Year Ended
|
|
|
|||||||||||||||
|
|
|
Aug 26,
2017 |
% of Revenue
|
|
Aug 27,
2016 |
% of Revenue
|
|
(Decrease)
|
%
Change
|
||||||||||
|
Net revenues
|
|
$
|
861,922
|
|
|
|
$
|
885,814
|
|
|
|
$
|
(23,892
|
)
|
(2.7
|
)%
|
|||
|
Adjusted EBITDA
|
|
43,948
|
|
5.1
|
%
|
|
57,365
|
|
6.5
|
%
|
|
(13,417
|
)
|
(23.4
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unit deliveries
|
|
Aug 26,
2017 |
Product
Mix %
(1)
|
|
Aug 27,
2016 |
Product
Mix %
(1)
|
|
Increase
(Decrease)
|
%
Change
|
||||||||||
|
Class A
|
|
3,182
|
|
34.4
|
%
|
|
2,925
|
|
31.4
|
%
|
|
257
|
|
8.8
|
%
|
||||
|
Class B
|
|
1,541
|
|
16.6
|
%
|
|
1,239
|
|
13.3
|
%
|
|
302
|
|
24.4
|
%
|
||||
|
Class C
|
|
4,537
|
|
49.0
|
%
|
|
5,143
|
|
55.3
|
%
|
|
(606
|
)
|
(11.8
|
)%
|
||||
|
Total motorhomes
|
|
9,260
|
|
100.0
|
%
|
|
9,307
|
|
100.0
|
%
|
|
(47
|
)
|
(0.5
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Motorhome ASP
|
|
$
|
91,759
|
|
|
|
$
|
93,116
|
|
|
|
$
|
(1,357
|
)
|
(1.5
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
As Of
|
|
|
||||||||||||
|
Backlog
(2)
|
|
|
|
|
Aug 26,
2017 |
Aug 27,
2016 |
|
Increase
(Decrease)
|
%
Change
|
||||||||||
|
Units
|
|
|
|
|
1,293
|
|
1,139
|
|
|
154
|
|
13.5
|
%
|
||||||
|
Dollars
|
|
|
|
|
$
|
122,142
|
|
$
|
107,621
|
|
|
$
|
14,521
|
|
13.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dealer Inventory
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Units
|
|
|
|
|
4,282
|
|
4,345
|
|
|
(63
|
)
|
(1.4
|
)%
|
||||||
|
Towable
|
|
Year Ended
|
|
|
|||||||||||||||
|
|
|
Aug 26,
2017 |
% of Revenue
|
|
Aug 27,
2016 |
% of Revenue
|
|
Increase
|
%
Change
|
||||||||||
|
Net revenues
|
|
$
|
685,197
|
|
|
|
$
|
89,412
|
|
|
|
$
|
595,785
|
|
666.3
|
%
|
|||
|
Adjusted EBITDA
|
|
94,929
|
|
13.9
|
%
|
|
4,952
|
|
5.5
|
%
|
|
89,977
|
|
1,817.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unit deliveries
|
|
Aug 26,
2017 |
Product
Mix %
(1)
|
|
Aug 27,
2016 |
Product
Mix %
(1)
|
|
Increase
|
%
Change
|
||||||||||
|
Travel trailer
|
|
13,650
|
|
60.7
|
%
|
|
3,613
|
|
86.0
|
%
|
|
10,037
|
|
277.8
|
%
|
||||
|
Fifth wheel
|
|
8,824
|
|
39.3
|
%
|
|
586
|
|
14.0
|
%
|
|
8,238
|
|
1,405.8
|
%
|
||||
|
Total Towables
|
|
22,474
|
|
100.0
|
%
|
|
4,199
|
|
100.0
|
%
|
|
18,275
|
|
435.2
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Towables ASP
|
|
30,571
|
|
|
|
21,321
|
|
|
|
9,250
|
|
43.4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
As Of
|
|
|
||||||||||||
|
Backlog
(2)
|
|
|
|
|
Aug 26,
2017 |
Aug 27,
2016 |
|
Increase
|
%
Change
|
||||||||||
|
Units
|
|
|
|
|
8,001
|
|
492
|
|
|
7,509
|
|
1,526.2
|
%
|
||||||
|
Dollars
|
|
|
|
|
$
|
229,706
|
|
$
|
8,420
|
|
|
$
|
221,286
|
|
2,628.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dealer Inventory
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Units
|
|
|
|
|
9,545
|
|
2,156
|
|
|
7,389
|
|
342.7
|
%
|
||||||
|
|
Year Ended
|
||||||||||||||
|
(In thousands, except percent and per share data)
|
August 27,
2016 |
% of
Revenues
(1)
|
August 29,
2015 |
% of
Revenues
(1)
|
(Decrease)
Increase
|
%
Change
|
|||||||||
|
Net revenues
|
$
|
975,226
|
|
100.0
|
%
|
$
|
976,505
|
|
100.0
|
%
|
$
|
(1,279
|
)
|
(0.1
|
)%
|
|
Cost of goods sold
|
862,577
|
|
88.4
|
%
|
871,625
|
|
89.3
|
%
|
(9,048
|
)
|
(1.0
|
)%
|
|||
|
Gross profit
|
112,649
|
|
11.6
|
%
|
104,880
|
|
10.7
|
%
|
7,769
|
|
7.4
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||||
|
Selling
|
19,823
|
|
2.0
|
%
|
19,161
|
|
2.0
|
%
|
662
|
|
3.5
|
%
|
|||
|
General and administrative
|
33,209
|
|
3.4
|
%
|
29,911
|
|
3.1
|
%
|
3,298
|
|
11.0
|
%
|
|||
|
Postretirement health care benefit income
|
(6,124
|
)
|
(0.6
|
)%
|
(4,073
|
)
|
(0.4
|
)%
|
(2,051
|
)
|
50.4
|
%
|
|||
|
Impairment of fixed assets
|
—
|
|
—
|
%
|
462
|
|
—
|
%
|
(462
|
)
|
NMF
|
|
|||
|
Total SG&A
|
46,908
|
|
4.8
|
%
|
45,461
|
|
4.7
|
%
|
1,447
|
|
3.2
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||||
|
Operating income
|
65,741
|
|
6.7
|
%
|
59,419
|
|
6.1
|
%
|
6,322
|
|
10.6
|
%
|
|||
|
Non-operating income
|
(457
|
)
|
—
|
%
|
(115
|
)
|
—
|
%
|
(342
|
)
|
297.4
|
%
|
|||
|
Income before income taxes
|
66,198
|
|
6.8
|
%
|
59,534
|
|
6.1
|
%
|
6,664
|
|
11.2
|
%
|
|||
|
Provision for taxes
|
20,702
|
|
2.1
|
%
|
18,324
|
|
1.9
|
%
|
2,378
|
|
13.0
|
%
|
|||
|
Net income
|
$
|
45,496
|
|
4.7
|
%
|
$
|
41,210
|
|
4.2
|
%
|
$
|
4,286
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted income per share
|
$
|
1.68
|
|
|
$
|
1.52
|
|
|
$
|
0.16
|
|
10.5
|
%
|
||
|
Diluted average shares outstanding
|
27,033
|
|
|
27,051
|
|
|
(18
|
)
|
(0.1
|
)%
|
|||||
|
(1)
|
Percentages may not add due to rounding differences.
|
|
•
|
Total variable costs (materials, direct labor, variable overhead, delivery expense and warranty), as a percent of net revenues, decreased to 83.2% from 84.0% primarily due to improved material sourcing, product shift to a more favorable mix, and cessation of bus and virtually all aluminum extrusion operations which were less profitable than the remainder of our RV products.
|
|
•
|
Fixed overhead (manufacturing support labor, depreciation and facility costs) and engineering-related costs were comparable at 5.2% of net revenues compared to 5.2% in the prior year.
|
|
•
|
All factors considered, gross profit increased from 10.7% to 11.6% of net revenues.
|
|
|
|
Year Ended
|
||||||
|
(In thousands)
|
|
August 27,
2016 |
|
August 29,
2015 |
||||
|
Net income
|
|
$
|
45,496
|
|
|
$
|
41,210
|
|
|
Interest expense
|
|
—
|
|
|
10
|
|
||
|
Provision for income taxes
|
|
20,702
|
|
|
18,324
|
|
||
|
Depreciation
|
|
5,745
|
|
|
4,513
|
|
||
|
EBITDA
|
|
71,943
|
|
|
64,057
|
|
||
|
Postretirement health care benefit income
|
|
(6,124
|
)
|
|
(4,073
|
)
|
||
|
Legal settlement
|
|
(3,400
|
)
|
|
—
|
|
||
|
Transaction costs
|
|
355
|
|
|
—
|
|
||
|
Non-operating income
|
|
(457
|
)
|
|
(115
|
)
|
||
|
Adjusted EBITDA
|
|
$
|
62,317
|
|
|
$
|
59,869
|
|
|
Motorized
|
|
Year Ended
|
|
|
|||||||||||||||
|
|
|
Aug 27,
2016 |
% of Revenue
|
|
Aug 29,
2015 |
% of Revenue
|
|
(Decrease)
Increase
|
%
Change
|
||||||||||
|
Net revenues
|
|
$
|
885,814
|
|
|
|
$
|
904,821
|
|
|
|
$
|
(19,007
|
)
|
(2.1
|
)%
|
|||
|
Adjusted EBITDA
|
|
57,365
|
|
6.5
|
%
|
|
57,102
|
|
6.3
|
%
|
|
263
|
|
0.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unit deliveries
|
|
Aug 27,
2016 |
Product
Mix %
(1)
|
|
Aug 29,
2015 |
Product
Mix %
(1)
|
|
(Decrease)
Increase
|
%
Change
|
||||||||||
|
Class A
|
|
2,925
|
|
31.4
|
%
|
|
3,442
|
|
37.8
|
%
|
|
(517
|
)
|
(15.0
|
)%
|
||||
|
Class B
|
|
1,239
|
|
13.3
|
%
|
|
991
|
|
10.9
|
%
|
|
248
|
|
25.0
|
%
|
||||
|
Class C
|
|
5,143
|
|
55.3
|
%
|
|
4,664
|
|
51.3
|
%
|
|
479
|
|
10.3
|
%
|
||||
|
Total motorhomes
|
|
9,307
|
|
100.0
|
%
|
|
9,097
|
|
100.0
|
%
|
|
210
|
|
2.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Motorhome ASP
|
|
$
|
93,116
|
|
|
|
$
|
94,841
|
|
|
|
$
|
(1,725
|
)
|
(1.8
|
)%
|
|||
|
|
|
|
|
|
As Of
|
|
|
||||||||||||
|
Backlog
(2)
|
|
|
|
|
Aug 27,
2016 |
Aug 29,
2015 |
|
(Decrease)
Increase
|
%
Change
|
||||||||||
|
Units
|
|
|
|
|
1,139
|
|
1,754
|
|
|
(615
|
)
|
(35.1
|
)%
|
||||||
|
Dollars
|
|
|
|
|
$
|
107,621
|
|
$
|
156,353
|
|
|
$
|
(48,732
|
)
|
(31.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dealer Inventory
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Units
|
|
|
|
|
4,345
|
|
4,072
|
|
|
273
|
|
6.7
|
%
|
||||||
|
•
|
Unit growth was 25.0% for Class B and 10.3% for Class C products which was partially offset by a decline in demand for higher priced Class A products.
|
|
•
|
Total motorhome ASP decreased 1.8% in Fiscal 2016 compared to Fiscal 2015 because Fiscal 2016 saw more deliveries of lower priced Class B and C unit sales. ASPs did increase in every motorhome product category during Fiscal 2016, however, this did not offset the decline due to the lower mix of Class A products in Fiscal 2016.
|
|
Towable
|
|
Year Ended
|
|
|
|||||||||||||||
|
|
|
Aug 27,
2016 |
% of Revenue
|
|
Aug 29,
2015 |
% of Revenue
|
|
Increase
|
%
Change
|
||||||||||
|
Net revenues
|
|
$
|
89,412
|
|
|
|
$
|
71,684
|
|
|
|
$
|
17,728
|
|
24.7
|
%
|
|||
|
Adjusted EBITDA
|
|
4,952
|
|
5.5
|
%
|
|
2,767
|
|
3.9
|
%
|
|
2,185
|
|
79.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unit deliveries
|
|
Aug 27,
2016 |
Product
Mix %
(1)
|
|
Aug 29,
2015 |
Product
Mix %
(1)
|
|
Increase
(Decrease)
|
%
Change
|
||||||||||
|
Travel trailer
|
|
3,613
|
|
86.0
|
%
|
|
2,182
|
|
81.7
|
%
|
|
1,431
|
|
65.6
|
%
|
||||
|
Fifth wheel
|
|
586
|
|
14.0
|
%
|
|
488
|
|
18.3
|
%
|
|
98
|
|
20.1
|
%
|
||||
|
Total Towables
|
|
4,199
|
|
100.0
|
%
|
|
2,670
|
|
100.0
|
%
|
|
1,529
|
|
57.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Towables ASP
|
|
21,321
|
|
|
|
23,312
|
|
|
|
(1,991
|
)
|
(8.5
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
As Of
|
|
|
||||||||||||
|
Backlog
(2)
|
|
|
|
|
Aug 27,
2016 |
Aug 29,
2015 |
|
Increase
|
%
Change
|
||||||||||
|
Units
|
|
|
|
|
492
|
|
248
|
|
|
244
|
|
98.4
|
%
|
||||||
|
Dollars
|
|
|
|
|
$
|
8,420
|
|
$
|
6,171
|
|
|
$
|
2,249
|
|
36.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dealer Inventory
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Units
|
|
|
|
|
2,156
|
|
1,663
|
|
|
493
|
|
29.6
|
%
|
||||||
|
•
|
Generated net income of
$71.3 million
|
|
•
|
Capital expenditures of
$14.0 million
|
|
•
|
Dividend payments of
$12.7 million
|
|
•
|
Contribution of $39.5 million in cash toward the
$520.5 million
acquisition of Grand Design
|
|
•
|
Established a new Credit Agreement in conjunction with the acquisition of Grand Design as detailed below
|
|
•
|
Repayment of
$82.4 million
of debt
|
|
|
Payments Due By Period
|
||||||||||||||
|
(In thousands)
|
Total
|
Fiscal
2018
|
Fiscal
2019-2020
|
Fiscal
2021-2022
|
More than
5 Years
|
||||||||||
|
Revolving credit agreement
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Term debt
(2)
|
284,000
|
|
4,250
|
|
30,000
|
|
30,000
|
|
219,750
|
|
|||||
|
Interest at variable rate
(3)
|
88,181
|
|
16,678
|
|
30,734
|
|
26,921
|
|
13,848
|
|
|||||
|
Net swap payments
(4)
|
3,981
|
|
1,208
|
|
2,415
|
|
358
|
|
—
|
|
|||||
|
Deferred compensation obligations
(5)
|
16,923
|
|
2,794
|
|
5,160
|
|
4,819
|
|
4,150
|
|
|||||
|
Executive share option obligations
(5)
|
1,498
|
|
200
|
|
1,298
|
|
—
|
|
—
|
|
|||||
|
Supplemental executive retirement plan benefit obligations
(5)
|
2,534
|
|
287
|
|
572
|
|
547
|
|
1,128
|
|
|||||
|
Operating leases
(6)
|
19,042
|
|
2,540
|
|
4,779
|
|
4,921
|
|
6,802
|
|
|||||
|
Contracted services
|
2,022
|
|
1,286
|
|
736
|
|
—
|
|
—
|
|
|||||
|
Unrecognized tax benefits
(7)
|
1,606
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
$
|
419,787
|
|
$
|
29,243
|
|
$
|
75,694
|
|
$
|
67,566
|
|
$
|
245,678
|
|
|
|
Expiration By Period
|
||||||||||||||
|
(In thousands)
|
Total
|
Fiscal
2018
|
Fiscal
2019-2020
|
Fiscal
2021-2022
|
More than
5 Years
|
||||||||||
|
Contingent repurchase obligations
(6)
|
$
|
713,132
|
|
$
|
69,579
|
|
$
|
643,553
|
|
$
|
—
|
|
$
|
—
|
|
|
(1)
|
As of
August 26, 2017
, we did not have any borrowings under our $125.0 million revolving Credit Agreement other than a $210,000 outstanding letter of credit. Borrowings and repayments are expected to fluctuate over the term.
|
|
(2)
|
As of
August 26, 2017
, we had
$284.0 million
outstanding under our Term Loan agreement that matures on November 8, 2023. The contractual principal payments are included in the previous table. Additional principal payments are potentially due annually on a formula based on excess cash flow and the leverage ratio at that time as defined in the Credit Agreement. No amounts for this contingency are included in the above table.
|
|
(3)
|
All of the debt under the Term Loan is at a variable rate and the interest in the table assumes the variable rate of
5.7%
at
August 26, 2017
is constant through the maturity dates of the debt and the principal payments on the term debt are made as scheduled. The variable rate is subject to change. For example, a 1.0% change in Term Loan rates for Fiscal 2018, would change the interest expense by $2.8 million. Additionally, included in interest payments due by period is a 0.4% commitment fee on the ABL for unused borrowings, which are assumed to be at
$125.0 million
. In addition to interest assumed to be paid, non-cash amortization of debt issuance costs will also be recorded within interest expense on the Consolidated Statements of Income and Comprehensive Income in future periods.
|
|
(4)
|
We have an interest rate swap agreement with a notional amount of
$200.0 million
as of
August 26, 2017
that decreases to
$170.0 million
on December 8, 2017, to
$120.0 million
in December 10, 2018, and
$60.0 million
on December 9, 2019 and expires on December 8, 2020. We pay a fixed rate at
1.82%
, and receive a floating rate that was
1.2%
at
August 26, 2017
. In the previous table, we have assumed the floating rate will be constant through the expiration of the interest rate swap when calculating the net swap payments. The variable rate is subject to change. For example, a 1.0% increase in the floating rate for Fiscal 2018, would decrease the payments noted in footnote
(3)
by $2.0 million.
|
|
(5)
|
See
Note 9
.
|
|
(6)
|
See
Note 10
.
|
|
(7)
|
We are not able to reasonably estimate in which future periods these amounts will ultimately be settled.
|
|
•
|
an order for a product has been received from a dealer
|
|
•
|
written or verbal approval for payment has been received from the dealer's floorplan financing institution (if applicable)
|
|
•
|
an independent transportation company has accepted responsibility for the product as agent for the dealer; and
|
|
•
|
the product is removed from the Company's property for delivery to the dealer by the agent.
|
|
Index to Financial Statements
|
Page
|
|
|
|
|
1.
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the Company's assets;
|
|
2.
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with authorizations of the Company's management and directors; and
|
|
3.
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.
|
|
/s/ Michael J. Happe
|
|
/s/ Bryan L. Hughes
|
|
Michael J. Happe
|
|
Bryan L. Hughes
|
|
President, Chief Executive Officer
|
|
Vice President, Chief Financial Officer
|
|
|
|
|
|
October 20, 2017
|
|
October 20, 2017
|
|
|
Year Ended
|
||||||||||
|
(In thousands, except per share data)
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Net revenues
|
$
|
1,547,119
|
|
|
$
|
975,226
|
|
|
$
|
976,505
|
|
|
Cost of goods sold
|
1,324,542
|
|
|
862,577
|
|
|
871,625
|
|
|||
|
Gross profit
|
222,577
|
|
|
112,649
|
|
|
104,880
|
|
|||
|
|
|
|
|
|
|
||||||
|
SG&A:
|
|
|
|
|
|
||||||
|
Selling
|
35,668
|
|
|
19,823
|
|
|
19,161
|
|
|||
|
General and administrative
|
55,347
|
|
|
33,209
|
|
|
29,911
|
|
|||
|
Postretirement health care benefit income
|
(24,796
|
)
|
|
(6,124
|
)
|
|
(4,073
|
)
|
|||
|
Transaction costs
|
6,592
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of intangible assets
|
24,660
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment of fixed assets
|
—
|
|
|
—
|
|
|
462
|
|
|||
|
Total SG&A
|
97,471
|
|
|
46,908
|
|
|
45,461
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income
|
125,106
|
|
|
65,741
|
|
|
59,419
|
|
|||
|
Interest expense
|
16,837
|
|
|
—
|
|
|
—
|
|
|||
|
Non-operating income
|
(330
|
)
|
|
(457
|
)
|
|
(115
|
)
|
|||
|
Income before income taxes
|
108,599
|
|
|
66,198
|
|
|
59,534
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
37,269
|
|
|
20,702
|
|
|
18,324
|
|
|||
|
Net income
|
$
|
71,330
|
|
|
$
|
45,496
|
|
|
$
|
41,210
|
|
|
|
|
|
|
|
|
||||||
|
Income per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.33
|
|
|
$
|
1.69
|
|
|
$
|
1.53
|
|
|
Diluted
|
$
|
2.32
|
|
|
$
|
1.68
|
|
|
$
|
1.52
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
30,648
|
|
|
26,925
|
|
|
26,941
|
|
|||
|
Diluted
|
30,766
|
|
|
27,033
|
|
|
27,051
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends paid per common share
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
71,330
|
|
|
$
|
45,496
|
|
|
$
|
41,210
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Amortization of prior service credit
(net of tax of $15,409, $2,947, and $2,110) |
(25,035
|
)
|
|
(4,788
|
)
|
|
(3,428
|
)
|
|||
|
Amortization of net actuarial loss
(net of tax of $5,976, $621, and $565) |
9,705
|
|
|
1,010
|
|
|
918
|
|
|||
|
Increase in actuarial loss
(net of tax of $35, $415, and $250) |
(57
|
)
|
|
(674
|
)
|
|
(407
|
)
|
|||
|
Plan amendment
(net of tax of $2,402, $10,895, and $1,509) |
3,903
|
|
|
17,701
|
|
|
2,451
|
|
|||
|
Change in fair value of interest rate swap
(net of tax of $314, $0, and $0) |
(514
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss)
|
(11,998
|
)
|
|
13,249
|
|
|
(466
|
)
|
|||
|
Comprehensive income
|
$
|
59,332
|
|
|
$
|
58,745
|
|
|
$
|
40,744
|
|
|
(In thousands, except per share data)
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
35,945
|
|
|
$
|
85,583
|
|
|
Receivables, less allowance for doubtful accounts ($183 and $278, respectively)
|
124,539
|
|
|
66,184
|
|
||
|
Inventories
|
142,265
|
|
|
122,522
|
|
||
|
Prepaid expenses and other assets
|
11,388
|
|
|
6,300
|
|
||
|
Total current assets
|
314,137
|
|
|
280,589
|
|
||
|
Property, plant and equipment, net
|
71,560
|
|
|
55,931
|
|
||
|
Other assets:
|
|
|
|
||||
|
Goodwill
|
242,728
|
|
|
1,228
|
|
||
|
Other intangible assets, net
|
228,440
|
|
|
—
|
|
||
|
Investment in life insurance
|
27,418
|
|
|
26,492
|
|
||
|
Deferred income taxes
|
12,736
|
|
|
18,753
|
|
||
|
Other assets
|
5,493
|
|
|
7,725
|
|
||
|
Total assets
|
$
|
902,512
|
|
|
$
|
390,718
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
79,194
|
|
|
$
|
44,134
|
|
|
Current maturities of long-term debt
|
2,850
|
|
|
—
|
|
||
|
Income taxes payable
|
7,450
|
|
|
19
|
|
||
|
Accrued expenses:
|
|
|
|
||||
|
Accrued compensation
|
24,546
|
|
|
19,699
|
|
||
|
Product warranties
|
30,805
|
|
|
12,412
|
|
||
|
Self-insurance
|
6,122
|
|
|
5,812
|
|
||
|
Promotional
|
6,560
|
|
|
4,756
|
|
||
|
Accrued interest
|
3,128
|
|
|
—
|
|
||
|
Other
|
6,503
|
|
|
6,117
|
|
||
|
Total current liabilities
|
167,158
|
|
|
92,949
|
|
||
|
Non-current liabilities:
|
|
|
|
||||
|
Long-term debt, less current maturities
|
271,726
|
|
|
—
|
|
||
|
Unrecognized tax benefits
|
1,606
|
|
|
2,461
|
|
||
|
Deferred compensations benefits and postretirement health care benefits, net of current portion
|
19,270
|
|
|
26,949
|
|
||
|
Other
|
1,078
|
|
|
—
|
|
||
|
Total non-current liabilities
|
293,680
|
|
|
29,410
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Capital stock common, par value $0.50;
authorized 60,000 shares, issued 51,776 shares
|
25,888
|
|
|
25,888
|
|
||
|
Additional paid-in capital
|
80,401
|
|
|
32,717
|
|
||
|
Retained earnings
|
679,138
|
|
|
620,546
|
|
||
|
Accumulated other comprehensive (loss) income
|
(1,023
|
)
|
|
10,975
|
|
||
|
Treasury stock, at cost (20,183 and 24,875 shares, respectively)
|
(342,730
|
)
|
|
(421,767
|
)
|
||
|
Total stockholders' equity
|
441,674
|
|
|
268,359
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
902,512
|
|
|
$
|
390,718
|
|
|
|
Common Shares
|
Additional
Paid-In
Capital
(APIC)
|
Retained
Earnings
|
Accum-
ulated
Other
Compre-
hensive
Income (Loss)
|
Treasury Stock
|
Total
Stock-
holders'
Equity
|
||||||||||||||||
|
(In thousands, except per share data)
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||||||||
|
Balance, August 30, 2014
|
51,776
|
|
$
|
25,888
|
|
$
|
31,672
|
|
$
|
554,496
|
|
$
|
(1,808
|
)
|
(24,727
|
)
|
$
|
(417,500
|
)
|
$
|
192,748
|
|
|
Creation/(utilization) of APIC pool due to stock award
|
—
|
|
—
|
|
124
|
|
—
|
|
—
|
|
—
|
|
—
|
|
124
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
—
|
|
(1,950
|
)
|
—
|
|
—
|
|
199
|
|
3,360
|
|
1,410
|
|
||||||
|
Stock-based compensation, net of forfeitures
|
—
|
|
—
|
|
2,172
|
|
—
|
|
—
|
|
3
|
|
49
|
|
2,221
|
|
||||||
|
Payments for the purchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(300
|
)
|
(6,519
|
)
|
(6,519
|
)
|
||||||
|
Cash dividends paid on common stock-$0.36 per share
|
—
|
|
—
|
|
—
|
|
(9,765
|
)
|
—
|
|
—
|
|
—
|
|
(9,765
|
)
|
||||||
|
Prior service cost and actuarial loss, net of $1,795 tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,917
|
)
|
—
|
|
—
|
|
(2,917
|
)
|
||||||
|
Plan amendment, net of $1,509 tax
|
—
|
|
—
|
|
—
|
|
—
|
|
2,451
|
|
—
|
|
—
|
|
2,451
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
41,210
|
|
—
|
|
—
|
|
—
|
|
41,210
|
|
||||||
|
Balance, August 29, 2015
|
51,776
|
|
$
|
25,888
|
|
$
|
32,018
|
|
$
|
585,941
|
|
$
|
(2,274
|
)
|
(24,825
|
)
|
$
|
(420,610
|
)
|
$
|
220,963
|
|
|
Creation/(utilization) of APIC pool due to stock award
|
—
|
|
—
|
|
33
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
—
|
|
(1,309
|
)
|
—
|
|
—
|
|
108
|
|
1,826
|
|
517
|
|
||||||
|
Stock-based compensation, net of forfeitures
|
—
|
|
—
|
|
1,975
|
|
—
|
|
—
|
|
5
|
|
83
|
|
2,058
|
|
||||||
|
Payments for the purchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(163
|
)
|
(3,066
|
)
|
(3,066
|
)
|
||||||
|
Cash dividends paid on common stock-$0.40 per share
|
—
|
|
—
|
|
—
|
|
(10,891
|
)
|
—
|
|
—
|
|
—
|
|
(10,891
|
)
|
||||||
|
Prior service cost and actuarial loss, net of $2,741 tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,452
|
)
|
—
|
|
—
|
|
(4,452
|
)
|
||||||
|
Plan amendment, net of $10,895 tax
|
—
|
|
—
|
|
—
|
|
—
|
|
17,701
|
|
—
|
|
—
|
|
17,701
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
45,496
|
|
—
|
|
—
|
|
—
|
|
45,496
|
|
||||||
|
Balance, August 27, 2016
|
51,776
|
|
$
|
25,888
|
|
$
|
32,717
|
|
$
|
620,546
|
|
$
|
10,975
|
|
(24,875
|
)
|
$
|
(421,767
|
)
|
$
|
268,359
|
|
|
Creation/(utilization) of APIC pool due to stock award
|
—
|
|
—
|
|
470
|
|
—
|
|
—
|
|
—
|
|
—
|
|
470
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
—
|
|
(1,821
|
)
|
—
|
|
—
|
|
155
|
|
2,629
|
|
808
|
|
||||||
|
Stock-based compensation, net of forfeitures
|
—
|
|
—
|
|
2,830
|
|
—
|
|
—
|
|
5
|
|
78
|
|
2,908
|
|
||||||
|
Issuance of stock for acquisition
|
—
|
|
—
|
|
46,205
|
|
|
|
4,586
|
|
77,861
|
|
124,066
|
|
||||||||
|
Payments for the purchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(54
|
)
|
(1,531
|
)
|
(1,531
|
)
|
||||||
|
Cash dividends paid on common stock-$0.40 per share
|
—
|
|
—
|
|
—
|
|
(12,738
|
)
|
—
|
|
—
|
|
—
|
|
(12,738
|
)
|
||||||
|
Prior service cost and actuarial loss, net of $9,468 tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(15,387
|
)
|
—
|
|
—
|
|
(15,387
|
)
|
||||||
|
Plan amendment, net of $2,402 tax
|
—
|
|
—
|
|
—
|
|
—
|
|
3,903
|
|
—
|
|
—
|
|
3,903
|
|
||||||
|
Change in fair value of interest rate swap, net of $314 tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(514
|
)
|
—
|
|
—
|
|
(514
|
)
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
71,330
|
|
—
|
|
—
|
|
—
|
|
71,330
|
|
||||||
|
Balance, August 26, 2017
|
51,776
|
|
$
|
25,888
|
|
$
|
80,401
|
|
$
|
679,138
|
|
$
|
(1,023
|
)
|
(20,183
|
)
|
$
|
(342,730
|
)
|
$
|
441,674
|
|
|
|
Year Ended
|
||||||||||
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
71,330
|
|
|
$
|
45,496
|
|
|
$
|
41,210
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
7,315
|
|
|
5,745
|
|
|
4,513
|
|
|||
|
Amortization of intangible assets
|
24,660
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of debt issuance costs
|
1,596
|
|
|
—
|
|
|
—
|
|
|||
|
LIFO expense
|
1,722
|
|
|
1,153
|
|
|
1,244
|
|
|||
|
Asset impairment
|
—
|
|
|
—
|
|
|
462
|
|
|||
|
Stock-based compensation
|
2,977
|
|
|
3,293
|
|
|
3,097
|
|
|||
|
Deferred income taxes
|
8,360
|
|
|
2,233
|
|
|
215
|
|
|||
|
Deferred compensation expense and postretirement benefit income
|
(23,379
|
)
|
|
(4,292
|
)
|
|
(843
|
)
|
|||
|
Other
|
(1,257
|
)
|
|
(935
|
)
|
|
(909
|
)
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Inventories
|
(6,165
|
)
|
|
(11,510
|
)
|
|
(561
|
)
|
|||
|
Receivables, prepaid and other assets
|
(27,597
|
)
|
|
1,217
|
|
|
2,458
|
|
|||
|
Investment in operating leases, net of repurchase obligations
|
—
|
|
|
—
|
|
|
(72
|
)
|
|||
|
Income taxes and unrecognized tax benefits
|
7,045
|
|
|
85
|
|
|
408
|
|
|||
|
Accounts payable and accrued expenses
|
33,697
|
|
|
14,253
|
|
|
(1,880
|
)
|
|||
|
Postretirement and deferred compensation benefits
|
(3,177
|
)
|
|
(3,992
|
)
|
|
(4,159
|
)
|
|||
|
Net cash provided by operating activities
|
97,127
|
|
|
52,746
|
|
|
45,183
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(13,993
|
)
|
|
(24,551
|
)
|
|
(16,573
|
)
|
|||
|
Proceeds from the sale of property
|
223
|
|
|
18
|
|
|
65
|
|
|||
|
Acquisition of business, net of cash acquired
|
(392,473
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
858
|
|
|
1,141
|
|
|
(9
|
)
|
|||
|
Net cash used in investing activities
|
(405,385
|
)
|
|
(23,392
|
)
|
|
(16,517
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Payments for repurchases of common stock
|
(1,530
|
)
|
|
(3,066
|
)
|
|
(6,519
|
)
|
|||
|
Payments of cash dividends
|
(12,738
|
)
|
|
(10,891
|
)
|
|
(9,765
|
)
|
|||
|
Payments of debt issuance costs
|
(11,020
|
)
|
|
—
|
|
|
—
|
|
|||
|
Borrowings on credit facility
|
366,400
|
|
|
—
|
|
|
22,000
|
|
|||
|
Repayments of credit facility
|
(82,400
|
)
|
|
—
|
|
|
(22,000
|
)
|
|||
|
Other
|
(92
|
)
|
|
(53
|
)
|
|
53
|
|
|||
|
Net cash provided by (used in) financing activities
|
258,620
|
|
|
(14,010
|
)
|
|
(16,231
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(49,638
|
)
|
|
15,344
|
|
|
12,435
|
|
|||
|
Cash and cash equivalents at beginning of year
|
85,583
|
|
|
70,239
|
|
|
57,804
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
35,945
|
|
|
$
|
85,583
|
|
|
$
|
70,239
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
||||||
|
Income taxes paid, net
|
$
|
21,421
|
|
|
$
|
18,449
|
|
|
$
|
17,658
|
|
|
Interest paid
|
$
|
11,893
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Non-cash transactions:
|
|
|
|
|
|
||||||
|
Issuance of Winnebago common stock for acquisition of business
|
$
|
124,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital expenditures in accounts payable
|
$
|
1,021
|
|
|
$
|
903
|
|
|
$
|
—
|
|
|
See notes to consolidated financial statements.
|
|
|
|
|
|
||||||
|
Asset Class
|
Asset Life
|
|
Buildings
|
10-30 years
|
|
Machinery and equipment
|
3-15 years
|
|
Software
|
3-10 years
|
|
Transportation equipment
|
4-6 years
|
|
•
|
an order for a product has been received from a dealer
|
|
•
|
written or verbal approval for payment has been received from the dealer's floorplan financing institution (if applicable)
|
|
•
|
an independent transportation company has accepted responsibility for the product as agent for the dealer; and
|
|
•
|
the product is removed from our property for delivery to the dealer by the agent.
|
|
(In thousands, except shares)
|
|
November 8,
2016 |
||
|
Cash
|
|
$
|
396,442
|
|
|
Winnebago shares: 4,586,555 at $27.05 per share
|
|
124,066
|
|
|
|
Total
|
|
$
|
520,508
|
|
|
(In thousands)
|
|
November 8,
2016 |
||
|
Cash
|
|
$
|
1,748
|
|
|
Accounts receivable
|
|
32,834
|
|
|
|
Inventories
|
|
15,300
|
|
|
|
Prepaid expenses and other assets
|
|
3,788
|
|
|
|
Property, plant and equipment
|
|
8,998
|
|
|
|
Goodwill
|
|
241,499
|
|
|
|
Other intangible assets
|
|
253,100
|
|
|
|
Total assets acquired
|
|
557,267
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
11,163
|
|
|
|
Accrued compensation
|
|
3,615
|
|
|
|
Product warranties
|
|
12,904
|
|
|
|
Promotional
|
|
3,976
|
|
|
|
Other
|
|
290
|
|
|
|
Deferred tax liabilities
|
|
4,811
|
|
|
|
Total liabilities assumed
|
|
36,759
|
|
|
|
|
|
|
||
|
Total purchase price
|
|
$
|
520,508
|
|
|
(In thousands)
|
|
Weighted
Average Life-
Years
|
|
Fair Value
Amount
|
|
Accumulated
Amortization
|
||||
|
Trade name
|
|
Indefinite
|
|
$
|
148,000
|
|
|
$
|
—
|
|
|
Dealer network
|
|
12.0
|
|
80,500
|
|
|
5,348
|
|
||
|
Backlog
|
|
0.5
|
|
18,000
|
|
|
18,000
|
|
||
|
Non-compete agreements
|
|
4.0
|
|
4,600
|
|
|
1,116
|
|
||
|
Leasehold interest-favorable
|
|
8.1
|
|
2,000
|
|
|
196
|
|
||
|
Total
|
|
|
|
253,100
|
|
|
$
|
24,660
|
|
|
|
Accumulated amortization
|
|
|
|
(24,660
|
)
|
|
|
|||
|
Net book value of intangible assets
|
|
|
|
$
|
228,440
|
|
|
|
||
|
(In thousands)
|
|
Amount
|
||
|
2018
|
|
$
|
7,854
|
|
|
2019
|
|
7,733
|
|
|
|
2020
|
|
7,733
|
|
|
|
2021
|
|
7,733
|
|
|
|
2022
|
|
7,106
|
|
|
|
Thereafter
|
|
42,281
|
|
|
|
|
|
Year Ended
|
||
|
(In thousands)
|
|
August 26, 2017
|
||
|
Net revenues
|
|
$
|
559,664
|
|
|
Operating income
|
|
56,475
|
|
|
|
|
|
Year Ended
|
||||||
|
(In thousands, except per share data)
|
|
August 26,
2017 |
|
August 27,
2016 |
||||
|
Net revenues
|
|
$
|
1,642,786
|
|
|
$
|
1,402,897
|
|
|
Net income
|
|
91,163
|
|
|
48,357
|
|
||
|
Income per share - basic
|
|
2.89
|
|
|
1.53
|
|
||
|
Income per share - diluted
|
|
2.88
|
|
|
1.53
|
|
||
|
|
|
Year Ended
|
||||||
|
(In thousands)
|
|
August 26,
2017 |
|
August 27,
2016 |
||||
|
Amortization of intangibles (1 year or less useful life)
|
|
$
|
(18,751
|
)
|
|
$
|
18,871
|
|
|
Increase in amortization of intangibles
|
|
1,551
|
|
|
7,733
|
|
||
|
Expenses related to business combination (transaction costs)
(1)
|
|
(6,649
|
)
|
|
6,649
|
|
||
|
Interest to reflect new debt structure
|
|
3,672
|
|
|
19,622
|
|
||
|
Taxes related to the adjustments to the pro forma data and to the income of Grand Design
|
|
11,648
|
|
|
1,680
|
|
||
|
|
Year Ended
|
||||||||||
|
(In thousands)
|
August 26,
2017 |
|
August 27,
2016 |
|
August 29,
2015 |
||||||
|
Net revenues
|
|
|
|
|
|
||||||
|
Motorized
|
$
|
861,922
|
|
|
$
|
885,814
|
|
|
$
|
904,821
|
|
|
Towable
|
685,197
|
|
|
89,412
|
|
|
71,684
|
|
|||
|
Consolidated
|
$
|
1,547,119
|
|
|
$
|
975,226
|
|
|
$
|
976,505
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA
|
|
|
|
|
|
||||||
|
Motorized
|
$
|
43,948
|
|
|
$
|
57,365
|
|
|
$
|
57,102
|
|
|
Towable
|
94,929
|
|
|
4,952
|
|
|
2,767
|
|
|||
|
Consolidated
|
$
|
138,877
|
|
|
$
|
62,317
|
|
|
$
|
59,869
|
|
|
|
|
|
|
|
|
||||||
|
Capital Expenditures
|
|
|
|
|
|
||||||
|
Motorized
|
$
|
9,587
|
|
|
$
|
23,920
|
|
|
$
|
10,923
|
|
|
Towable
|
4,406
|
|
|
631
|
|
|
5,650
|
|
|||
|
Consolidated
|
$
|
13,993
|
|
|
$
|
24,551
|
|
|
$
|
16,573
|
|
|
|
Year Ended
|
||||||
|
(In thousands)
|
August 26,
2017 |
|
August 27,
2016 |
||||
|
Total Assets
|
|
|
|
||||
|
Motorized
|
$
|
333,600
|
|
|
$
|
368,941
|
|
|
Towable
|
568,912
|
|
|
21,777
|
|
||
|
Consolidated
|
$
|
902,512
|
|
|
$
|
390,718
|
|
|
|
Year Ended
|
||||||||||
|
(In thousands)
|
August 26,
2017 |
|
August 27,
2016 |
|
August 29,
2015 |
||||||
|
Net income
|
$
|
71,330
|
|
|
$
|
45,496
|
|
|
$
|
41,210
|
|
|
Interest expense
|
16,837
|
|
|
—
|
|
|
10
|
|
|||
|
Provision for income taxes
|
37,269
|
|
|
20,702
|
|
|
18,324
|
|
|||
|
Depreciation
|
7,315
|
|
|
5,745
|
|
|
4,513
|
|
|||
|
Amortization
|
24,660
|
|
|
—
|
|
|
—
|
|
|||
|
EBITDA
|
157,411
|
|
|
71,943
|
|
|
64,057
|
|
|||
|
Postretirement health care benefit income
|
(24,796
|
)
|
|
(6,124
|
)
|
|
(4,073
|
)
|
|||
|
Legal settlement
|
—
|
|
|
(3,400
|
)
|
|
—
|
|
|||
|
Transaction costs
|
6,592
|
|
|
355
|
|
|
—
|
|
|||
|
Non-operating income
|
(330
|
)
|
|
(457
|
)
|
|
(115
|
)
|
|||
|
Adjusted EBITDA
|
$
|
138,877
|
|
|
$
|
62,317
|
|
|
$
|
59,869
|
|
|
|
Year Ended
|
||||||||||||||||
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||||||||
|
United States
|
$
|
1,445,401
|
|
93.4
|
%
|
|
$
|
940,230
|
|
96.4
|
%
|
|
$
|
920,315
|
|
94.2
|
%
|
|
International
|
101,718
|
|
6.6
|
%
|
|
34,996
|
|
3.6
|
%
|
|
56,190
|
|
5.8
|
%
|
|||
|
Total net revenues
|
$
|
1,547,119
|
|
100.0
|
%
|
|
$
|
975,226
|
|
100.0
|
%
|
|
$
|
976,505
|
|
100.0
|
%
|
|
•
|
Quoted prices for similar assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets in nonactive markets;
|
|
•
|
Inputs other than quoted prices that are observable for the asset or liability; and
|
|
•
|
Inputs that are derived principally from or corroborated by other observable market data.
|
|
|
|
Fair Value at August 26, 2017
|
|
Fair Value Measurements
Using Inputs Considered As
|
||||||||||||
|
(In thousands)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Assets that fund deferred compensation:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic equity funds
|
|
$
|
1,708
|
|
|
$
|
1,671
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
International equity funds
|
|
174
|
|
|
157
|
|
|
17
|
|
|
—
|
|
||||
|
Fixed income funds
|
|
259
|
|
|
170
|
|
|
89
|
|
|
—
|
|
||||
|
Interest rate swap contract
|
|
(828
|
)
|
|
—
|
|
|
(828
|
)
|
|
—
|
|
||||
|
Total assets (liabilities) at fair value
|
|
$
|
1,313
|
|
|
$
|
1,998
|
|
|
$
|
(685
|
)
|
|
$
|
—
|
|
|
|
|
Fair Value at August 27, 2016
|
|
Fair Value Measurements
Using Inputs Considered As
|
||||||||||||
|
(In thousands)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Cash equivalents
(1)
|
|
$
|
77,234
|
|
|
$
|
77,234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Assets that fund deferred compensation:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic equity funds
|
|
3,587
|
|
|
3,515
|
|
|
72
|
|
|
—
|
|
||||
|
International equity funds
|
|
258
|
|
|
225
|
|
|
33
|
|
|
—
|
|
||||
|
Fixed income funds
|
|
265
|
|
|
206
|
|
|
59
|
|
|
—
|
|
||||
|
Total assets (liabilities) at fair value
|
|
$
|
81,344
|
|
|
$
|
81,180
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
(1)
|
Cash equivalent balances valued using Level 1 inputs include only those accounts that may fluctuate in value. Cash in disbursing accounts and on-demand accounts are not included above.
|
|
(In thousands)
|
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Finished goods
|
|
$
|
16,947
|
|
|
$
|
19,129
|
|
|
Work-in-process
|
|
60,818
|
|
|
76,350
|
|
||
|
Raw materials
|
|
99,919
|
|
|
60,740
|
|
||
|
Total
|
|
177,684
|
|
|
156,219
|
|
||
|
LIFO reserve
|
|
(35,419
|
)
|
|
(33,697
|
)
|
||
|
Total inventories
|
|
$
|
142,265
|
|
|
$
|
122,522
|
|
|
(In thousands)
|
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Land
|
|
$
|
3,914
|
|
|
$
|
3,864
|
|
|
Buildings and building improvements
|
|
73,831
|
|
|
62,073
|
|
||
|
Machinery and equipment
|
|
99,952
|
|
|
95,087
|
|
||
|
Software
|
|
17,844
|
|
|
15,878
|
|
||
|
Transportation
|
|
8,993
|
|
|
8,956
|
|
||
|
Total property, plant and equipment, gross
|
|
204,534
|
|
|
185,858
|
|
||
|
Less accumulated depreciation
|
|
(132,974
|
)
|
|
(129,927
|
)
|
||
|
Total property, plant and equipment, net
|
|
$
|
71,560
|
|
|
$
|
55,931
|
|
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Balance at beginning of year
|
$
|
12,412
|
|
|
$
|
11,254
|
|
|
$
|
9,501
|
|
|
Acquisition of Grand Design
|
12,904
|
|
|
—
|
|
|
—
|
|
|||
|
Provision
|
31,631
|
|
|
16,503
|
|
|
12,892
|
|
|||
|
Claims paid
|
(26,142
|
)
|
|
(15,345
|
)
|
|
(11,139
|
)
|
|||
|
Balance at end of year
|
$
|
30,805
|
|
|
$
|
12,412
|
|
|
$
|
11,254
|
|
|
(In thousands)
|
|
August 26,
2017 |
|
August 27,
2016 |
||||
|
ABL
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
|
|
284,000
|
|
|
—
|
|
||
|
Gross Long-term debt, excluding issuance costs
|
|
284,000
|
|
|
—
|
|
||
|
Less: debt issuance cost, net
|
|
(9,424
|
)
|
|
—
|
|
||
|
Long-term debt, net of issuance costs
|
|
274,576
|
|
|
—
|
|
||
|
Less: current maturities
|
|
(2,850
|
)
|
|
—
|
|
||
|
Long-term debt, less current maturities
|
|
$
|
271,726
|
|
|
$
|
—
|
|
|
(In thousands)
|
|
Amount
|
|||
|
Year:
|
2018
|
|
$
|
4,250
|
|
|
|
2019
|
|
15,000
|
|
|
|
|
2020
|
|
15,000
|
|
|
|
|
2021
|
|
15,000
|
|
|
|
|
2022
|
|
15,000
|
|
|
|
|
2023
|
|
15,000
|
|
|
|
|
2024
|
|
204,750
|
|
|
|
|
Total debt
|
|
$
|
284,000
|
|
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Postretirement health care benefit cost
|
$
|
—
|
|
|
$
|
6,346
|
|
|
Non-qualified deferred compensation
|
16,476
|
|
|
18,003
|
|
||
|
Executive share option plan liability
|
1,498
|
|
|
3,341
|
|
||
|
SERP benefit liability
|
2,534
|
|
|
2,681
|
|
||
|
Executive deferred compensation
|
447
|
|
|
389
|
|
||
|
Officer stock-based compensation
|
1,664
|
|
|
763
|
|
||
|
Total postretirement health care and deferred compensation benefits
|
22,619
|
|
|
31,523
|
|
||
|
Less current portion
(1)
|
(3,349
|
)
|
|
(4,574
|
)
|
||
|
Long-term postretirement health care and deferred compensation benefits
|
$
|
19,270
|
|
|
$
|
26,949
|
|
|
(1)
|
Included in Accrued compensation in the Consolidated Balance Sheets
|
|
Date
|
|
Plan Amendment
|
|
Dollar Cap Reduction
|
|
Liability Reduction (in thousands)
|
|
Amortization Period
(1)
|
||||
|
Fiscal 2005
|
|
Established employer dollar cap
|
|
|
|
$
|
40,414
|
|
|
11.5
|
years
|
|
|
January 2012
|
|
Reduced employer dollar cap
|
|
10
|
%
|
|
4,598
|
|
|
7.8
|
years
|
|
|
January 2013
|
|
Reduced employer dollar cap
|
|
10
|
%
|
|
4,289
|
|
|
7.5
|
years
|
|
|
January 2014
|
|
Reduced employer dollar cap
|
|
10
|
%
|
|
3,580
|
|
|
7.3
|
years
|
|
|
January 2015
|
|
Reduced employer dollar cap
|
|
10
|
%
|
|
3,960
|
|
|
7.1
|
years
|
|
|
January 2016
|
|
Reduced employer dollar cap for retirees under age 65; discontinued retiree benefits for retirees age 65 and over
|
|
10
|
%
|
|
28,596
|
|
|
6.9
|
years
|
|
|
January 2017
(2)
|
|
Terminated Plan
|
|
|
|
6,338
|
|
|
0.2
|
years
|
||
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Balance at beginning of year
|
$
|
6,346
|
|
|
$
|
34,535
|
|
|
Interest cost
|
29
|
|
|
327
|
|
||
|
Service cost
|
16
|
|
|
108
|
|
||
|
Net benefits paid
|
(53
|
)
|
|
(878
|
)
|
||
|
Actuarial loss
|
—
|
|
|
850
|
|
||
|
Plan amendment
|
(6,338
|
)
|
|
(28,596
|
)
|
||
|
Balance at end of year
|
$
|
—
|
|
|
$
|
6,346
|
|
|
|
Year Ended
|
||||||||||
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Interest cost
|
$
|
29
|
|
|
$
|
327
|
|
|
$
|
1,382
|
|
|
Service cost
|
16
|
|
|
108
|
|
|
427
|
|
|||
|
Amortization of prior service benefit
|
(40,444
|
)
|
|
(7,736
|
)
|
|
(5,538
|
)
|
|||
|
Amortization of net actuarial loss
|
15,648
|
|
|
1,612
|
|
|
1,465
|
|
|||
|
Net periodic postretirement benefit income
|
$
|
(24,751
|
)
|
|
$
|
(5,689
|
)
|
|
$
|
(2,264
|
)
|
|
(In thousands)
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Prior service credit
|
$
|
—
|
|
|
$
|
(34,139
|
)
|
|
Net actuarial loss
|
—
|
|
|
15,648
|
|
||
|
Accumulated other comprehensive income
|
$
|
—
|
|
|
$
|
(18,491
|
)
|
|
(In thousands)
|
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Cash value
|
|
$
|
62,824
|
|
|
$
|
60,263
|
|
|
Borrowings
|
|
(35,406
|
)
|
|
(33,771
|
)
|
||
|
Investment in life insurance
|
|
$
|
27,418
|
|
|
$
|
26,492
|
|
|
(Dollars in thousands)
|
|
Fiscal 2017
|
|
Fiscal 2016
|
|
Fiscal 2015
(1)
|
||||||
|
Inventory repurchased:
|
|
|
|
|
|
|
||||||
|
Units
|
|
14
|
|
|
29
|
|
|
62
|
|
|||
|
Dollars
|
|
$
|
408
|
|
|
$
|
1,605
|
|
|
$
|
7,472
|
|
|
Inventory resold:
|
|
|
|
|
|
|
||||||
|
Units
|
|
15
|
|
|
28
|
|
|
62
|
|
|||
|
Cash collected
|
|
$
|
393
|
|
|
$
|
1,510
|
|
|
$
|
6,409
|
|
|
Loss recognized
|
|
$
|
44
|
|
|
$
|
95
|
|
|
$
|
1,063
|
|
|
Units in ending inventory
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
(In thousands)
|
|
Related Party Amount
|
|
Non-related Party Amount
|
|
Total
|
|||||||
|
Year Ended:
|
2018
|
|
$
|
1,897
|
|
|
$
|
643
|
|
|
$
|
2,540
|
|
|
|
2019
|
|
1,800
|
|
|
623
|
|
|
2,423
|
|
|||
|
|
2020
|
|
1,800
|
|
|
556
|
|
|
2,356
|
|
|||
|
|
2021
|
|
1,800
|
|
|
551
|
|
|
2,351
|
|
|||
|
|
2022
|
|
1,800
|
|
|
770
|
|
|
2,570
|
|
|||
|
|
Thereafter
|
|
$
|
6,574
|
|
|
$
|
228
|
|
|
$
|
6,802
|
|
|
|
Total
|
|
$
|
15,671
|
|
|
$
|
3,371
|
|
|
$
|
19,042
|
|
|
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Annual incentive accrual (in thousands)
|
|
$
|
3,037
|
|
|
$
|
1,467
|
|
|
$
|
454
|
|
|
Date of award
|
|
—
|
|
|
10/11/2016
|
|
|
10/13/2015
|
|
|||
|
Stock-based portion of annual incentive accrual (in thousands)
|
|
$
|
—
|
|
|
$
|
489
|
|
|
$
|
157
|
|
|
Restricted shares awarded
|
|
—
|
|
|
17,532
|
|
|
7,914
|
|
|||
|
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
LTIP accrual (in thousands)
|
|
$
|
86
|
|
|
$
|
318
|
|
|
$
|
360
|
|
|
LTIP plan year
|
|
2015-2017
|
|
|
2014-2016
|
|
|
2013-2015
|
|
|||
|
Date of award
|
|
10/18/2017
|
|
|
10/11/2016
|
|
|
10/13/2015
|
|
|||
|
Restricted shares awarded
|
|
1,939
|
|
|
11,419
|
|
|
18,156
|
|
|||
|
|
|
Year Ended
|
||||||||||
|
(In thousands)
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Share awards:
|
|
|
|
|
|
|
||||||
|
Performance-based annual plan employee award expense
|
|
$
|
—
|
|
|
$
|
489
|
|
|
$
|
157
|
|
|
Performance-based LTIP employee award expense
|
|
69
|
|
|
318
|
|
|
360
|
|
|||
|
Time-based employee award expense
|
|
1,965
|
|
|
1,583
|
|
|
2,060
|
|
|||
|
Time-based directors award expense
|
|
641
|
|
|
743
|
|
|
412
|
|
|||
|
Directors stock unit expense
|
|
138
|
|
|
149
|
|
|
108
|
|
|||
|
Stock options
|
|
164
|
|
|
11
|
|
|
—
|
|
|||
|
Total stock-based compensation
|
|
$
|
2,977
|
|
|
$
|
3,293
|
|
|
$
|
3,097
|
|
|
|
|
Year Ended
|
||||||||||||||||
|
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||||||||
|
|
|
Shares
|
Wtd. Avg. Exercise Price/Share
|
|
Shares
|
Wtd. Avg. Exercise Price/Share
|
|
Shares
|
Wtd. Avg. Exercise Price/Share
|
|||||||||
|
Outstanding at beginning of year
|
|
10,000
|
|
$
|
16.67
|
|
|
167,394
|
|
$
|
28.30
|
|
|
457,421
|
|
$
|
30.38
|
|
|
Options granted
|
|
63,800
|
|
29.92
|
|
|
10,000
|
|
16.67
|
|
|
—
|
|
—
|
|
|||
|
Options exercised
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Options cancelled
|
|
(8,000
|
)
|
27.89
|
|
|
(167,394
|
)
|
28.30
|
|
|
(290,027
|
)
|
31.58
|
|
|||
|
Outstanding at end of year
|
|
65,800
|
|
$
|
28.15
|
|
|
10,000
|
|
$
|
16.67
|
|
|
167,394
|
|
$
|
28.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable at end of year
|
|
3,333
|
|
$
|
16.67
|
|
|
—
|
|
$
|
—
|
|
|
167,394
|
|
$
|
28.30
|
|
|
Vested and expected to vest at end of year
|
|
65,800
|
|
$
|
28.15
|
|
|
10,000
|
|
$
|
16.67
|
|
|
167,394
|
|
$
|
28.30
|
|
|
Valuation Assumptions
(1)
|
|
Fiscal 2017
|
|
Fiscal 2016
|
||||
|
Expected dividend yield
|
|
1.35
|
%
|
|
2.40
|
%
|
||
|
Risk-free interest rate
(2)
|
|
1.47
|
%
|
|
1.49
|
%
|
||
|
Expected life (in years)
(3)
|
|
5
|
|
|
5
|
|
||
|
Expected volatility
(4)
|
|
39.34
|
%
|
|
43.52
|
%
|
||
|
Weighted average fair value of options granted
|
|
|
$9.58
|
|
|
|
$5.31
|
|
|
|
|
Year Ended
|
||||||||||||||||
|
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||||||||
|
|
|
Shares
|
Weighted Average Grant Date
Fair Value
|
|
Shares
|
Weighted Average Grant Date
Fair Value
|
|
Shares
|
Weighted Average Grant Date
Fair Value
|
|||||||||
|
Beginning of year
|
|
283,881
|
|
$
|
20.45
|
|
|
163,420
|
|
$
|
20.83
|
|
|
198,523
|
|
$
|
18.98
|
|
|
Granted
|
|
156,801
|
|
28.13
|
|
|
240,270
|
|
19.72
|
|
|
165,624
|
|
21.70
|
|
|||
|
Vested
|
|
(159,979
|
)
|
22.66
|
|
|
(110,283
|
)
|
19.44
|
|
|
(198,693
|
)
|
19.71
|
|
|||
|
Cancelled
|
|
(36,934
|
)
|
22.61
|
|
|
(9,526
|
)
|
20.28
|
|
|
(2,034
|
)
|
20.58
|
|
|||
|
End of year
|
|
243,769
|
|
$
|
23.61
|
|
|
283,881
|
|
$
|
20.45
|
|
|
163,420
|
|
$
|
20.83
|
|
|
|
|
Year Ended
|
||||||||||
|
(In thousands)
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Current
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
33,125
|
|
|
$
|
14,293
|
|
|
$
|
15,406
|
|
|
State
|
|
2,937
|
|
|
1,685
|
|
|
1,124
|
|
|||
|
Total
|
|
36,062
|
|
|
15,978
|
|
|
16,530
|
|
|||
|
Deferred
|
|
|
|
|
|
|
||||||
|
Federal
|
|
926
|
|
|
4,280
|
|
|
1,486
|
|
|||
|
State
|
|
281
|
|
|
444
|
|
|
308
|
|
|||
|
Total
|
|
1,207
|
|
|
4,724
|
|
|
1,794
|
|
|||
|
Income Tax Expense
|
|
$
|
37,269
|
|
|
$
|
20,702
|
|
|
$
|
18,324
|
|
|
|
|
Year Ended
|
|||||||
|
(A percentage)
|
|
August 26, 2017
|
|
|
August 27, 2016
|
|
August 29, 2015
|
||
|
US federal statutory rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State taxes, net of federal benefit
|
|
2.8
|
%
|
|
2.5
|
%
|
|
2.4
|
%
|
|
Tax-free and dividend income
|
|
(0.7
|
)%
|
|
(1.3
|
)%
|
|
(1.3
|
)%
|
|
Income tax credits
|
|
(0.6
|
)%
|
|
(1.1
|
)%
|
|
(0.3
|
)%
|
|
Domestic production activities deduction
|
|
(2.4
|
)%
|
|
(2.5
|
)%
|
|
(3.7
|
)%
|
|
Other items
|
|
0.8
|
%
|
|
(1.3
|
)%
|
|
(0.8
|
)%
|
|
Uncertain tax positions settlements and adjustments
|
|
(0.6
|
)%
|
|
—
|
%
|
|
(0.5
|
)%
|
|
Effective tax provision rate
|
|
34.3
|
%
|
|
31.3
|
%
|
|
30.8
|
%
|
|
(In thousands)
|
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Deferred income tax asset (liability)
|
|
|
|
|
||||
|
Deferred compensation
|
|
$
|
9,135
|
|
|
$
|
9,609
|
|
|
Warranty reserves
|
|
11,675
|
|
|
4,729
|
|
||
|
Postretirement health care benefits
|
|
—
|
|
|
2,262
|
|
||
|
Self-insurance reserve
|
|
1,967
|
|
|
2,214
|
|
||
|
Accrued vacation
|
|
2,142
|
|
|
2,006
|
|
||
|
Stock based compensation
|
|
943
|
|
|
1,030
|
|
||
|
Unrecognized tax benefit
|
|
437
|
|
|
698
|
|
||
|
Other
(1)
|
|
2,072
|
|
|
1,785
|
|
||
|
Total deferred tax assets
|
|
28,371
|
|
|
24,333
|
|
||
|
Inventory
|
|
(1,919
|
)
|
|
(1,930
|
)
|
||
|
Intangibles
|
|
(7,455
|
)
|
|
—
|
|
||
|
Depreciation
|
|
(6,261
|
)
|
|
(3,650
|
)
|
||
|
Total deferred tax liabilities
|
|
(15,635
|
)
|
|
(5,580
|
)
|
||
|
Total deferred income tax assets, net of deferred tax liabilities
|
|
$
|
12,736
|
|
|
$
|
18,753
|
|
|
(1)
|
At
August 26, 2017
, Other includes
$46,000
related to state NOLs that will begin to expire in Fiscal 2021. We have evaluated all the positive and negative evidence and consider it more likely than not that these carryforwards can be realized.
|
|
(In thousands)
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Unrecognized tax benefits - beginning balance
|
|
$
|
1,710
|
|
|
$
|
1,589
|
|
|
$
|
1,709
|
|
|
Gross decreases - tax positions in a prior period
|
|
(536
|
)
|
|
(355
|
)
|
|
(568
|
)
|
|||
|
Gross increases - current period tax positions
|
|
21
|
|
|
476
|
|
|
448
|
|
|||
|
Unrecognized tax benefits - ending balance
|
|
1,195
|
|
|
1,710
|
|
|
1,589
|
|
|||
|
Accrued interest and penalties
|
|
411
|
|
|
751
|
|
|
922
|
|
|||
|
Total unrecognized tax benefits
|
|
$
|
1,606
|
|
|
$
|
2,461
|
|
|
$
|
2,511
|
|
|
|
|
Year Ended
|
||||||||||
|
(In thousands, except per share data)
|
|
August 26, 2017
|
|
August 27, 2016
|
|
August 29, 2015
|
||||||
|
Income per share - basic
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
71,330
|
|
|
$
|
45,496
|
|
|
$
|
41,210
|
|
|
Weighted average shares outstanding
|
|
30,648
|
|
|
26,925
|
|
|
26,941
|
|
|||
|
Net income per share - basic
|
|
$
|
2.33
|
|
|
$
|
1.69
|
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
||||||
|
Income per share - assuming dilution
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
71,330
|
|
|
$
|
45,496
|
|
|
$
|
41,210
|
|
|
Weighted average shares outstanding
|
|
30,648
|
|
|
26,925
|
|
|
26,941
|
|
|||
|
Dilutive impact of awards and options outstanding
|
|
118
|
|
|
108
|
|
|
110
|
|
|||
|
Weighted average shares and potential dilutive shares outstanding
|
|
30,766
|
|
|
27,033
|
|
|
27,051
|
|
|||
|
Net income per share - assuming dilution
|
|
$
|
2.32
|
|
|
$
|
1.68
|
|
|
$
|
1.52
|
|
|
Fiscal 2017
|
|
Quarter Ended
|
||||||||||||||
|
(In thousands, except per share data)
|
|
November 26,
2016 |
|
February 25,
2017 |
|
May 27,
2017 |
|
August 26,
2017 |
||||||||
|
Net revenues
|
|
$
|
245,308
|
|
|
$
|
370,510
|
|
|
$
|
476,364
|
|
|
$
|
454,936
|
|
|
Gross profit
|
|
28,875
|
|
|
49,316
|
|
|
70,804
|
|
|
73,582
|
|
||||
|
Operating income
|
|
18,399
|
|
|
28,376
|
|
|
34,860
|
|
|
43,471
|
|
||||
|
Net income
|
|
11,738
|
|
|
15,278
|
|
|
19,391
|
|
|
24,923
|
|
||||
|
Net income per share (basic)
(1)
|
|
0.42
|
|
|
0.48
|
|
|
0.61
|
|
|
0.79
|
|
||||
|
Net income per share (diluted)
(1)
|
|
0.42
|
|
|
0.48
|
|
|
0.61
|
|
|
0.79
|
|
||||
|
Fiscal 2016
|
|
Quarter Ended
|
||||||||||||||
|
(In thousands, except per share data)
|
|
November 28,
2015 |
|
February 27,
2016 |
|
May 28,
2016 |
|
August 27,
2016 |
||||||||
|
Net revenues
|
|
$
|
214,223
|
|
|
$
|
225,672
|
|
|
$
|
272,077
|
|
|
$
|
263,254
|
|
|
Gross profit
|
|
25,249
|
|
|
25,276
|
|
|
30,257
|
|
|
31,867
|
|
||||
|
Operating income
|
|
12,759
|
|
|
13,503
|
|
|
20,593
|
|
|
18,886
|
|
||||
|
Net income
|
|
8,558
|
|
|
9,354
|
|
|
14,438
|
|
|
13,146
|
|
||||
|
Net income per share (basic)
|
|
0.32
|
|
|
0.35
|
|
|
0.54
|
|
|
0.49
|
|
||||
|
Net income per share (diluted)
|
|
0.32
|
|
|
0.35
|
|
|
0.53
|
|
|
0.49
|
|
||||
|
|
|
Year Ended
|
||||||||||||||||||||||
|
|
|
August 26, 2017
|
|
August 27, 2016
|
||||||||||||||||||||
|
(In thousands)
|
|
Defined Benefit Pension Items
|
|
Interest Rate Swap
|
|
Total
|
|
Defined Benefit Pension Items
|
|
Interest Rate Swap
|
|
Total
|
||||||||||||
|
Balance at beginning of year
|
|
$
|
10,975
|
|
|
$
|
—
|
|
|
$
|
10,975
|
|
|
$
|
(2,274
|
)
|
|
$
|
—
|
|
|
$
|
(2,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OCI before reclassifications
|
|
3,846
|
|
|
(514
|
)
|
|
3,332
|
|
|
17,027
|
|
|
—
|
|
|
17,027
|
|
||||||
|
Amounts reclassified from AOCI
|
|
(15,330
|
)
|
|
—
|
|
|
(15,330
|
)
|
|
(3,778
|
)
|
|
—
|
|
|
(3,778
|
)
|
||||||
|
Net current-period OCI
|
|
(11,484
|
)
|
|
(514
|
)
|
|
(11,998
|
)
|
|
13,249
|
|
|
—
|
|
|
13,249
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at end of year
|
|
$
|
(509
|
)
|
|
$
|
(514
|
)
|
|
$
|
(1,023
|
)
|
|
$
|
10,975
|
|
|
$
|
—
|
|
|
$
|
10,975
|
|
|
|
|
|
|
Year Ended
|
||||||
|
(In thousands)
|
|
Location on Consolidated Statements of Income and Comprehensive Income
|
|
August 26, 2017
|
|
August 27, 2016
|
||||
|
Amortization of prior service credit
|
|
Cost of goods sold
|
|
$
|
(25,035
|
)
|
|
$
|
(4,788
|
)
|
|
Amortization of net actuarial loss
|
|
Cost of goods sold
|
|
9,705
|
|
|
1,010
|
|
||
|
Total reclassifications
|
|
|
|
$
|
(15,330
|
)
|
|
$
|
(3,778
|
)
|
|
1.
|
Our consolidated financial statements are included in Item 8 and an index to financial statements appears on page 29 of this report.
|
|
2.
|
Financial Statement Schedules: Winnebago Industries, Inc. and Subsidiaries
|
|
3.
|
Exhibit Index
|
|
2a.
|
|
3a.
|
|
3b.
|
|
10a.
|
|
10b.
|
|
10c.
|
|
10d.
|
|
10e.
|
|
10f.
|
|
10g.
|
|
10h.
|
|
10i.
|
|
10j.
|
|
10k.
|
|
10l.
|
|
10m.
|
|
10n.
|
|
10o.
|
|
10p.
|
|
10q.
|
|
10r.
|
|
10s.
|
|
10t.
|
|
10u.
|
|
10v.
|
|
10w.
|
|
10x.
|
|
10y.
|
|
10z.
|
|
10aa.
|
|
10ab.
|
|
10ac.
|
|
10ad.
|
|
10ae.
|
|
10af.
|
|
10ag.
|
|
10ah.
|
|
10ai.
|
|
10aj.
|
|
10ak.
|
|
10al.
|
|
10am.
|
|
10an.
|
|
10ao.
|
|
10ap.
|
|
14.1
|
|
21.
|
|
23.
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF**
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
WINNEBAGO INDUSTRIES, INC.
|
|
|
|
|
|
|
|
By
|
/s/ Michael J. Happe
|
|
|
|
Michael J. Happe
|
|
|
|
|
|
|
|
President, Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Capacity
|
|
|
|
|
|
/s/ Michael J. Happe
|
|
|
|
Michael J. Happe
|
|
President, Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Bryan L. Hughes
|
|
|
|
Bryan L. Hughes
|
|
Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
/s/ Christopher J. Braun
|
|
|
|
Christopher J. Braun
|
|
Director
|
|
|
|
|
|
/s/ Robert M. Chiusano
|
|
|
|
Robert M. Chiusano
|
|
Director
|
|
|
|
|
|
/s/ William C. Fisher
|
|
|
|
William C. Fisher
|
|
Director
|
|
|
|
|
|
/s/ David W. Miles
|
|
|
|
David W. Miles
|
|
Director
|
|
|
|
|
|
/s/ Richard D. Moss
|
|
|
|
Richard D. Moss
|
|
Director
|
|
|
|
|
|
/s/ John M. Murabito
|
|
|
|
John M. Murabito
|
|
Director
|
|
|
|
|
|
/s/ Martha T. Rodamaker
|
|
|
|
Martha T. Rodamaker
|
|
Director
|
|
|
|
|
|
/s/ Mark T. Schroepfer
|
|
|
|
Mark T. Schroepfer
|
|
Director
|
|
BOARD OF DIRECTORS
Michael J. Happe (46)
President, Chief Executive Officer
Winnebago Industries, Inc.
Christopher J. Braun (57) 1, 2
Former Chief Executive Officer
Teton Buildings
Robert M. Chiusano (66)** 2, 4
Chairman of the Board
Winnebago Industries, Inc.
Former Executive Vice President and Chief
Operating Officer - Commercial Systems
Rockwell Collins, Inc.
William C. Fisher (63) 1, 2*,
Former Vice President and Chief Information
Officer
Polaris Industries, Inc.
David W. Miles (60) 3, 4*
Chairman and Principal Owner
Miles Capital, Inc.
Richard D. Moss (58) 1, 4
Former Chief Financial Officer
Hanesbrands, Inc.
John M. Murabito (58) 2, 3
Executive Vice President and Chief Human
Resources Officer
Cigna Corporation
Martha T. Rodamaker (55) 3*, 4
President and Chief Executive Officer
First Citizens National Bank
Mark T. Schroepfer (70) 1*, 3
Former President and Chief Executive Officer
Lincoln Industrial Corp
|
|
SHAREHOLDER INFORMATION
Publications
A notice of Annual Meeting of Shareholders and Proxy Statement is furnished to shareholders upon request in advance of the annual meeting.
Copies of our quarterly financial earnings releases, the annual report on Form 10-K (without exhibits), the quarterly reports on Form 10-Q (without exhibits) and current reports on Form 8-K (without exhibits) as filed by us with the Securities and Exchange Commission, may be obtained without charge from the corporate offices as follows:
Sam Jefson, PR Specialist
Winnebago Industries, Inc.
605 W. Crystal Lake Road
P.O. Box 152
Forest City, Iowa 50436-0152
Telephone: (641) 585-3535
Fax: (641) 585-6966
E-Mail:
ir@wgo.net
|
|
Independent Auditors
Deloitte & Touche LLP
Suite 2800
50 South Sixth Street
Minneapolis, Minnesota 55402-1844
(612) 397-4000
NYSE Annual CEO Certification and Sarbanes-Oxley
Section 302 Certifications
We submitted the annual Chief Executive Officer Certification to the New York Stock Exchange (NYSE) as required under the corporate governance rules of the NYSE. We also filed as exhibits to our 2015 Annual Report on Form 10‑K, the Chief Executive Officer and Chief Financial Officer certifications required under Section 302 of the Sarbanes-Oxley Act of 2002.
Winnebago Industries is an equal opportunity employer.
|
|
Board Committee/Members
1. Audit
2. Human Resources
3. Nominating and Governance
4. Finance
* Committee Chairman
** Chair of Board
|
|
All news releases issued by us, reports filed by us with the Securities and Exchange Commission (including exhibits) and information on our Corporate Governance Policies and Procedures may also be viewed at the Winnebago Industries' website:
http://wgo.net/investor.html.
Information contained on Winnebago Industries' website is not incorporated into this Annual Report or other securities filings.
|
|
|
|
OFFICERS
Michael J. Happe (46)
President, Chief Executive Officer
Ashis N. Bhattacharya (54)
Vice President, Strategic Planning and
Development
Donald J. Clark (57)
CEO & President, Grand Design RV
S. Scott Degnan (52)
Vice President & General Manager-Towables
Business
Scott C. Folkers (55)
Vice President, General Counsel and Secretary
Brian D. Hazelton (52)
Vice President and General Manager-
Motorhome Business
Bryan L. Hughes (48)
Vice President, Chief Financial Officer
Jeff D. Kubacki (59)
Vice President Information Technology, Chief Information Officer
Christopher D. West (45)
Vice President, Operations
Bret A. Woodson (47)
Vice President, Administration
|
|
Number of Shareholders of Record
As of October 17, 2017, Winnebago Industries had 2,756 shareholders of record.
Dividends Paid
Quarterly cash dividends of $0.10 were paid in Fiscal 2017 and Fiscal 2016.
Shareholder Account Assistance
Transfer Agent to contact for address changes, account certificates and stock holdings:
Wells Fargo Shareowner Services
P.O. Box 64854
St. Paul, MN 55164-0854 or
1110 Centre Pointe Curve, Suite 101
Mendota Heights, MN 55120
Telephone: (800) 468-9716 or (651) 450-4064
Inquiries:
www.shareowneronline.com
Annual Meeting
The Annual Meeting of Shareholders is scheduled to be held on Tuesday, December 12, 2017 at 4:00 p.m. (CST) in Winnebago Industries' South Office Complex Theater, 605 W. Crystal Lake Road, Forest City, Iowa.
|
|
The Letter to Shareholders contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that forward-looking statements are inherently uncertain. A number of factors could cause actual results to differ materially from these statements. These factors are included under “Item 1A. Risk Factors” in Part 1 of the accompanying Annual Report on Form 10-K. Other risk factors that may emerge in the future as significant risks or uncertainties to Winnebago Industries will be disclosed in a future Quarterly Report on Form 10-Q or Current Report on Form 8-K.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|