These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
(Mark One)
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
For the transition period from _________________ to _________________
|
|
|
|
|
|
|
|
Commission File Number:
001-06403
|
|
|
WINNEBAGO INDUSTRIES, INC.
|
||||
|
(Exact name of registrant as specified in its charter)
|
||||
|
Iowa
|
|
|
42-0802678
|
||
|
(State or other jurisdiction of incorporation or organization)
|
|
|
(I.R.S. Employer Identification No.)
|
||
|
|
|
|
|
||
|
P. O. Box 152, Forest City, Iowa
|
|
|
50436
|
||
|
(Address of principal executive offices)
|
|
|
(Zip Code)
|
||
|
|
|
|
|
|
|
|
|
(641) 585-3535
|
|
|||
|
(Registrant's telephone number, including area code)
|
|||||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, $0.50 par value per share
|
WGO
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands, except per share data)
|
May 25,
2019 |
|
May 26,
2018 |
|
May 25,
2019 |
|
May 26,
2018 |
||||||||
|
Net revenues
|
$
|
528,940
|
|
|
$
|
562,261
|
|
|
$
|
1,455,278
|
|
|
$
|
1,480,641
|
|
|
Cost of goods sold
|
442,356
|
|
|
476,747
|
|
|
1,231,269
|
|
|
1,264,635
|
|
||||
|
Gross profit
|
86,584
|
|
|
85,514
|
|
|
224,009
|
|
|
216,006
|
|
||||
|
Selling, general, and administrative expenses
|
35,332
|
|
|
35,304
|
|
|
106,303
|
|
|
95,381
|
|
||||
|
Amortization of intangible assets
|
2,278
|
|
|
1,933
|
|
|
7,204
|
|
|
5,921
|
|
||||
|
Total operating expenses
|
37,610
|
|
|
37,237
|
|
|
113,507
|
|
|
101,302
|
|
||||
|
Operating income
|
48,974
|
|
|
48,277
|
|
|
110,502
|
|
|
114,704
|
|
||||
|
Interest expense
|
4,446
|
|
|
4,172
|
|
|
13,293
|
|
|
13,871
|
|
||||
|
Non-operating income
|
(360
|
)
|
|
(100
|
)
|
|
(1,330
|
)
|
|
(212
|
)
|
||||
|
Income before income taxes
|
44,888
|
|
|
44,205
|
|
|
98,539
|
|
|
101,045
|
|
||||
|
Provision for income taxes
|
8,717
|
|
|
11,684
|
|
|
18,609
|
|
|
28,478
|
|
||||
|
Net income
|
$
|
36,171
|
|
|
$
|
32,521
|
|
|
$
|
79,930
|
|
|
$
|
72,567
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.15
|
|
|
$
|
1.03
|
|
|
$
|
2.53
|
|
|
$
|
2.30
|
|
|
Diluted
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
$
|
2.52
|
|
|
$
|
2.28
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
31,493
|
|
|
31,582
|
|
|
31,546
|
|
|
31,617
|
|
||||
|
Diluted
|
31,644
|
|
|
31,753
|
|
|
31,722
|
|
|
31,825
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
36,171
|
|
|
$
|
32,521
|
|
|
$
|
79,930
|
|
|
$
|
72,567
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net actuarial loss (net of tax of $3, $3, $8, and $9)
|
8
|
|
|
7
|
|
|
24
|
|
|
20
|
|
||||
|
Change in fair value of interest rate swap (net of tax of $114, $42, $327, and $877)
|
(362
|
)
|
|
129
|
|
|
(1,018
|
)
|
|
2,046
|
|
||||
|
Total other comprehensive income (loss)
|
(354
|
)
|
|
136
|
|
|
(994
|
)
|
|
2,066
|
|
||||
|
Comprehensive income
|
$
|
35,817
|
|
|
$
|
32,657
|
|
|
$
|
78,936
|
|
|
$
|
74,633
|
|
|
(in thousands, except per share data)
|
May 25,
2019 |
|
August 25,
2018 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,176
|
|
|
$
|
2,342
|
|
|
Receivables, less allowance for doubtful accounts ($163 and $197, respectively)
|
185,546
|
|
|
164,585
|
|
||
|
Inventories, net
|
190,883
|
|
|
195,128
|
|
||
|
Prepaid expenses and other assets
|
10,480
|
|
|
9,883
|
|
||
|
Total current assets
|
391,085
|
|
|
371,938
|
|
||
|
Property, plant, and equipment, net
|
121,977
|
|
|
101,193
|
|
||
|
Other assets:
|
|
|
|
||||
|
Goodwill
|
275,657
|
|
|
274,370
|
|
||
|
Other intangible assets, net
|
258,513
|
|
|
265,717
|
|
||
|
Investment in life insurance
|
27,111
|
|
|
28,297
|
|
||
|
Other assets
|
8,860
|
|
|
10,290
|
|
||
|
Total assets
|
$
|
1,083,203
|
|
|
$
|
1,051,805
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
84,304
|
|
|
$
|
81,039
|
|
|
Income taxes payable
|
—
|
|
|
15,655
|
|
||
|
Accrued expenses:
|
|
|
|
||||
|
Accrued compensation
|
27,288
|
|
|
29,350
|
|
||
|
Product warranties
|
43,624
|
|
|
40,498
|
|
||
|
Self-insurance
|
13,316
|
|
|
12,262
|
|
||
|
Promotional
|
15,046
|
|
|
11,017
|
|
||
|
Accrued interest
|
3,963
|
|
|
3,095
|
|
||
|
Other
|
10,810
|
|
|
11,269
|
|
||
|
Current maturities of long-term debt
|
6,500
|
|
|
—
|
|
||
|
Total current liabilities
|
204,851
|
|
|
204,185
|
|
||
|
Non-current liabilities:
|
|
|
|
||||
|
Long-term debt, less current maturities
|
253,071
|
|
|
291,441
|
|
||
|
Deferred income taxes
|
5,255
|
|
|
4,457
|
|
||
|
Unrecognized tax benefits
|
3,501
|
|
|
1,745
|
|
||
|
Deferred compensation benefits, net of current portion
|
13,161
|
|
|
15,282
|
|
||
|
Other
|
371
|
|
|
250
|
|
||
|
Total non-current liabilities
|
275,359
|
|
|
313,175
|
|
||
|
Contingent liabilities and commitments (Note 11)
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01: Authorized-10,000 shares; Issued-none
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.50: Authorized-60,000 shares; Issued-51,776 shares
|
25,888
|
|
|
25,888
|
|
||
|
Additional paid-in capital
|
89,896
|
|
|
86,223
|
|
||
|
Retained earnings
|
838,506
|
|
|
768,816
|
|
||
|
Accumulated other comprehensive (loss) income
|
(102
|
)
|
|
892
|
|
||
|
Treasury stock, at cost: 20,271 and 20,243 shares, respectively
|
(351,195
|
)
|
|
(347,374
|
)
|
||
|
Total stockholders' equity
|
602,993
|
|
|
534,445
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,083,203
|
|
|
$
|
1,051,805
|
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
May 25,
2019 |
|
May 26,
2018 |
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
79,930
|
|
|
$
|
72,567
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
9,788
|
|
|
6,679
|
|
||
|
Amortization of intangible assets
|
7,204
|
|
|
5,921
|
|
||
|
Amortization of debt issuance costs
|
1,186
|
|
|
1,222
|
|
||
|
Last in, first-out expense
|
1,544
|
|
|
1,238
|
|
||
|
Stock-based compensation
|
5,735
|
|
|
4,983
|
|
||
|
Deferred income taxes
|
362
|
|
|
4,807
|
|
||
|
Other, net
|
1,265
|
|
|
194
|
|
||
|
Change in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(20,961
|
)
|
|
(24,595
|
)
|
||
|
Inventories
|
2,701
|
|
|
(36,351
|
)
|
||
|
Prepaid expenses and other assets
|
(653
|
)
|
|
3,320
|
|
||
|
Accounts payable
|
3,954
|
|
|
9,617
|
|
||
|
Income taxes and unrecognized tax benefits
|
(13,898
|
)
|
|
(1,081
|
)
|
||
|
Accrued expenses and other liabilities
|
4,692
|
|
|
12,491
|
|
||
|
Net cash provided by operating activities
|
82,849
|
|
|
61,012
|
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(31,681
|
)
|
|
(18,123
|
)
|
||
|
Acquisition of business, net of cash acquired
|
(702
|
)
|
|
—
|
|
||
|
Proceeds from the sale of property
|
134
|
|
|
316
|
|
||
|
Other, net
|
1,752
|
|
|
(83
|
)
|
||
|
Net cash used in investing activities
|
(30,497
|
)
|
|
(17,890
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Borrowings on credit agreement
|
342,549
|
|
|
19,700
|
|
||
|
Repayments of credit agreement
|
(375,438
|
)
|
|
(43,700
|
)
|
||
|
Payments of cash dividends
|
(10,201
|
)
|
|
(9,557
|
)
|
||
|
Payments for repurchases of common stock
|
(7,724
|
)
|
|
(6,481
|
)
|
||
|
Other, net
|
296
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(50,518
|
)
|
|
(40,038
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
1,834
|
|
|
3,084
|
|
||
|
Cash and cash equivalents at beginning of period
|
2,342
|
|
|
35,945
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
4,176
|
|
|
$
|
39,029
|
|
|
|
|
|
|
||||
|
Supplement cash flow disclosure:
|
|
|
|
||||
|
Income taxes paid, net
|
$
|
33,852
|
|
|
$
|
24,833
|
|
|
Interest paid
|
$
|
10,335
|
|
|
$
|
11,935
|
|
|
Non-cash transactions:
|
|
|
|
||||
|
Capital expenditures in accounts payable
|
$
|
9
|
|
|
$
|
607
|
|
|
|
Three Months Ended May 25, 2019
|
|||||||||||||||||||||
|
(in thousands,
except per share data) |
Common Shares
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Treasury Stock
|
Total Stockholders' Equity
|
||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||
|
Balances at February 23, 2019
|
51,776
|
|
$
|
25,888
|
|
$
|
89,682
|
|
$
|
805,851
|
|
$
|
252
|
|
(20,292
|
)
|
$
|
(351,007
|
)
|
$
|
570,666
|
|
|
Stock-based compensation
|
—
|
|
—
|
|
1,118
|
|
—
|
|
—
|
|
1
|
|
12
|
|
1,130
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
—
|
|
(904
|
)
|
—
|
|
—
|
|
52
|
|
904
|
|
—
|
|
||||||
|
Repurchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(32
|
)
|
(1,104
|
)
|
(1,104
|
)
|
||||||
|
Common stock dividends; $0.11 per share
|
—
|
|
—
|
|
—
|
|
(3,516
|
)
|
—
|
|
—
|
|
—
|
|
(3,516
|
)
|
||||||
|
Actuarial loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
8
|
|
||||||
|
Change in fair value of interest rate swap, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(362
|
)
|
—
|
|
—
|
|
(362
|
)
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
36,171
|
|
—
|
|
—
|
|
—
|
|
36,171
|
|
||||||
|
Balances at May 25, 2019
|
51,776
|
|
$
|
25,888
|
|
$
|
89,896
|
|
$
|
838,506
|
|
$
|
(102
|
)
|
(20,271
|
)
|
$
|
(351,195
|
)
|
$
|
602,993
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Nine Months Ended May 25, 2019
|
|||||||||||||||||||||
|
(in thousands,
except per share data) |
Common Shares
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Treasury Stock
|
Total Stockholders' Equity
|
||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||
|
Balances at August 25, 2018
|
51,776
|
|
$
|
25,888
|
|
$
|
86,223
|
|
$
|
768,816
|
|
$
|
892
|
|
(20,243
|
)
|
$
|
(347,374
|
)
|
$
|
534,445
|
|
|
Stock-based compensation
|
—
|
|
—
|
|
5,683
|
|
—
|
|
—
|
|
4
|
|
69
|
|
5,752
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
—
|
|
(2,056
|
)
|
—
|
|
—
|
|
208
|
|
3,584
|
|
1,528
|
|
||||||
|
Issuance of stock under ESPP
|
—
|
|
—
|
|
46
|
|
—
|
|
—
|
|
15
|
|
250
|
|
296
|
|
||||||
|
Repurchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(255
|
)
|
(7,724
|
)
|
(7,724
|
)
|
||||||
|
Common stock dividends; $0.32 per share
|
—
|
|
—
|
|
—
|
|
(10,240
|
)
|
—
|
|
—
|
|
—
|
|
(10,240
|
)
|
||||||
|
Actuarial loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
—
|
|
—
|
|
24
|
|
||||||
|
Change in fair value of interest rate swap, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,018
|
)
|
—
|
|
—
|
|
(1,018
|
)
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
79,930
|
|
—
|
|
—
|
|
—
|
|
79,930
|
|
||||||
|
Balances at May 25, 2019
|
51,776
|
|
$
|
25,888
|
|
$
|
89,896
|
|
$
|
838,506
|
|
$
|
(102
|
)
|
(20,271
|
)
|
$
|
(351,195
|
)
|
$
|
602,993
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended May 26, 2018
|
|||||||||||||||||||||
|
(in thousands,
except per share data) |
Common Shares
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Treasury Stock
|
Total Stockholders' Equity
|
||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||
|
Balances at February 24, 2018
|
51,776
|
|
$
|
25,888
|
|
$
|
80,721
|
|
$
|
712,809
|
|
$
|
907
|
|
(20,117
|
)
|
$
|
(342,516
|
)
|
$
|
477,809
|
|
|
Stock-based compensation
|
—
|
|
—
|
|
3,515
|
|
—
|
|
—
|
|
2
|
|
25
|
|
3,540
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
—
|
|
(57
|
)
|
—
|
|
—
|
|
3
|
|
57
|
|
—
|
|
||||||
|
Repurchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(135
|
)
|
(5,003
|
)
|
(5,003
|
)
|
||||||
|
Common stock dividends; $0.10 per share
|
—
|
|
—
|
|
—
|
|
(3,182
|
)
|
—
|
|
—
|
|
—
|
|
(3,182
|
)
|
||||||
|
Actuarial loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
7
|
|
—
|
|
—
|
|
7
|
|
||||||
|
Change in fair value of interest rate swap, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
129
|
|
—
|
|
—
|
|
129
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
32,521
|
|
—
|
|
—
|
|
—
|
|
32,521
|
|
||||||
|
Balances at May 26, 2018
|
51,776
|
|
$
|
25,888
|
|
$
|
84,179
|
|
$
|
742,148
|
|
$
|
1,043
|
|
(20,247
|
)
|
$
|
(347,437
|
)
|
$
|
505,821
|
|
|
|
Nine Months Ended May 26, 2018
|
|||||||||||||||||||||
|
(in thousands,
except per share data) |
Common Shares
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Treasury Stock
|
Total Stockholders' Equity
|
||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||
|
Balances at August 26, 2017
|
51,776
|
|
$
|
25,888
|
|
$
|
80,401
|
|
$
|
679,138
|
|
$
|
(1,023
|
)
|
(20,183
|
)
|
$
|
(342,730
|
)
|
$
|
441,674
|
|
|
Stock-based compensation
|
—
|
|
—
|
|
5,403
|
|
—
|
|
—
|
|
4
|
|
62
|
|
5,465
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
—
|
|
(1,625
|
)
|
—
|
|
—
|
|
101
|
|
1,712
|
|
87
|
|
||||||
|
Repurchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(169
|
)
|
(6,481
|
)
|
(6,481
|
)
|
||||||
|
Common stock dividends; $0.30 per share
|
—
|
|
—
|
|
—
|
|
(9,557
|
)
|
—
|
|
—
|
|
—
|
|
(9,557
|
)
|
||||||
|
Actuarial loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
20
|
|
—
|
|
—
|
|
20
|
|
||||||
|
Change in fair value of interest rate swap, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
2,046
|
|
—
|
|
—
|
|
2,046
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
72,567
|
|
—
|
|
—
|
|
—
|
|
72,567
|
|
||||||
|
Balances at May 26, 2018
|
51,776
|
|
$
|
25,888
|
|
$
|
84,179
|
|
$
|
742,148
|
|
$
|
1,043
|
|
(20,247
|
)
|
$
|
(347,437
|
)
|
$
|
505,821
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
May 25,
2019 |
|
May 26,
2018 |
|
May 25,
2019 |
|
May 26,
2018 |
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Motorhome
|
$
|
160,239
|
|
|
$
|
244,870
|
|
|
$
|
506,229
|
|
|
$
|
632,148
|
|
|
Towable
|
346,811
|
|
|
313,016
|
|
|
890,335
|
|
|
839,039
|
|
||||
|
Corporate / All Other
|
21,890
|
|
|
4,375
|
|
|
58,714
|
|
|
9,454
|
|
||||
|
Consolidated
|
$
|
528,940
|
|
|
$
|
562,261
|
|
|
$
|
1,455,278
|
|
|
$
|
1,480,641
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
||||||||
|
Motorhome
|
$
|
381
|
|
|
$
|
11,677
|
|
|
$
|
16,716
|
|
|
$
|
22,264
|
|
|
Towable
|
57,172
|
|
|
45,378
|
|
|
121,638
|
|
|
115,066
|
|
||||
|
Corporate / All Other
|
(1,679
|
)
|
|
(3,694
|
)
|
|
(9,539
|
)
|
|
(9,176
|
)
|
||||
|
Consolidated
|
$
|
55,874
|
|
|
$
|
53,361
|
|
|
$
|
128,815
|
|
|
$
|
128,154
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
||||||||
|
Motorhome
|
$
|
2,543
|
|
|
$
|
2,643
|
|
|
$
|
7,933
|
|
|
$
|
7,383
|
|
|
Towable
|
4,810
|
|
|
3,805
|
|
|
21,335
|
|
|
10,740
|
|
||||
|
Corporate / All Other
|
962
|
|
|
—
|
|
|
2,413
|
|
|
—
|
|
||||
|
Consolidated
|
$
|
8,315
|
|
|
$
|
6,448
|
|
|
$
|
31,681
|
|
|
$
|
18,123
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands)
|
|
|
|
|
May 25,
2019 |
|
August 25,
2018 |
||||||||
|
Total Assets
|
|
|
|
|
|
|
|
||||||||
|
Motorhome
|
|
|
|
|
$
|
336,334
|
|
|
$
|
322,048
|
|
||||
|
Towable
|
|
|
|
|
637,371
|
|
|
626,588
|
|
||||||
|
Corporate / All Other
|
|
|
|
|
109,498
|
|
|
103,169
|
|
||||||
|
Consolidated
|
|
|
|
|
$
|
1,083,203
|
|
|
$
|
1,051,805
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
May 25, 2019
|
|
May 26, 2018
|
|
May 25, 2019
|
|
May 26, 2018
|
||||||||
|
Net income
|
$
|
36,171
|
|
|
$
|
32,521
|
|
|
$
|
79,930
|
|
|
$
|
72,567
|
|
|
Interest expense
|
4,446
|
|
|
4,172
|
|
|
13,293
|
|
|
13,871
|
|
||||
|
Provision for income taxes
|
8,717
|
|
|
11,684
|
|
|
18,609
|
|
|
28,478
|
|
||||
|
Depreciation
|
3,520
|
|
|
2,351
|
|
|
9,788
|
|
|
6,679
|
|
||||
|
Amortization of intangible assets
|
2,278
|
|
|
1,933
|
|
|
7,204
|
|
|
5,921
|
|
||||
|
EBITDA
|
55,132
|
|
|
52,661
|
|
|
128,824
|
|
|
127,516
|
|
||||
|
Acquisition-related costs
|
—
|
|
|
800
|
|
|
—
|
|
|
850
|
|
||||
|
Restructuring expenses
|
1,102
|
|
|
—
|
|
|
1,321
|
|
|
—
|
|
||||
|
Non-operating income
|
(360
|
)
|
|
(100
|
)
|
|
(1,330
|
)
|
|
(212
|
)
|
||||
|
Adjusted EBITDA
|
$
|
55,874
|
|
|
$
|
53,361
|
|
|
$
|
128,815
|
|
|
$
|
128,154
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
May 25,
2019 |
|
May 26,
2018 |
|
May 25,
2019 |
|
May 26,
2018 |
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Motorhome:
|
|
|
|
|
|
|
|
||||||||
|
Class A
|
$
|
45,138
|
|
|
$
|
80,093
|
|
|
$
|
148,816
|
|
|
$
|
241,680
|
|
|
Class B
|
41,363
|
|
|
49,715
|
|
|
162,343
|
|
|
112,292
|
|
||||
|
Class C
|
67,674
|
|
|
109,092
|
|
|
176,059
|
|
|
258,552
|
|
||||
|
Other
(1)
|
6,064
|
|
|
5,970
|
|
|
19,011
|
|
|
19,624
|
|
||||
|
Total Motorhome
|
160,239
|
|
|
244,870
|
|
|
506,229
|
|
|
632,148
|
|
||||
|
Towable:
|
|
|
|
|
|
|
|
||||||||
|
Fifth Wheel
|
201,561
|
|
|
179,046
|
|
|
519,093
|
|
|
474,075
|
|
||||
|
Travel Trailer
|
140,709
|
|
|
130,286
|
|
|
358,497
|
|
|
355,681
|
|
||||
|
Other
(1)
|
4,541
|
|
|
3,684
|
|
|
12,745
|
|
|
9,283
|
|
||||
|
Total Towable
|
346,811
|
|
|
313,016
|
|
|
890,335
|
|
|
839,039
|
|
||||
|
Corporate / All Other:
|
|
|
|
|
|
|
|
||||||||
|
Other
(2)
|
21,890
|
|
|
4,375
|
|
|
58,714
|
|
|
9,454
|
|
||||
|
Total Corporate / All Other
|
21,890
|
|
|
4,375
|
|
|
58,714
|
|
|
9,454
|
|
||||
|
Consolidated
|
$
|
528,940
|
|
|
$
|
562,261
|
|
|
$
|
1,455,278
|
|
|
$
|
1,480,641
|
|
|
(1)
|
Relates to parts, accessories, and services.
|
|
(2)
|
Relates to marine and specialty vehicle units, parts, accessories, and services.
|
|
•
|
Quoted prices for similar assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets in nonactive markets;
|
|
•
|
Inputs other than quoted prices that are observable for the asset or liability; and
|
|
•
|
Inputs that are derived principally from or corroborated by other observable market data.
|
|
|
Fair Value at
|
|
Fair Value Hierarchy
|
||||||||||||
|
(in thousands)
|
May 25,
2019 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets that fund deferred compensation:
|
|
|
|
|
|
|
|
||||||||
|
Domestic equity funds
|
$
|
439
|
|
|
$
|
357
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
International equity funds
|
108
|
|
|
52
|
|
|
56
|
|
|
—
|
|
||||
|
Fixed income funds
|
155
|
|
|
22
|
|
|
133
|
|
|
—
|
|
||||
|
Interest rate swap contract
|
614
|
|
|
—
|
|
|
614
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
1,316
|
|
|
$
|
431
|
|
|
$
|
885
|
|
|
$
|
—
|
|
|
|
Fair Value at
|
|
Fair Value Hierarchy
|
||||||||||||
|
(in thousands)
|
August 25,
2018 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets that fund deferred compensation:
|
|
|
|
|
|
|
|
||||||||
|
Domestic equity funds
|
$
|
1,143
|
|
|
$
|
1,114
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
International equity funds
|
139
|
|
|
120
|
|
|
19
|
|
|
—
|
|
||||
|
Fixed income funds
|
223
|
|
|
132
|
|
|
91
|
|
|
—
|
|
||||
|
Interest rate swap contract
|
1,959
|
|
|
—
|
|
|
1,959
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
3,464
|
|
|
$
|
1,366
|
|
|
$
|
2,098
|
|
|
$
|
—
|
|
|
(in thousands)
|
May 25,
2019 |
|
August 25,
2018 |
||||
|
Finished goods
|
$
|
42,876
|
|
|
$
|
26,513
|
|
|
Work-in-process
|
93,949
|
|
|
68,339
|
|
||
|
Raw materials
|
94,365
|
|
|
139,039
|
|
||
|
Total
|
231,190
|
|
|
233,891
|
|
||
|
Less last-in, first-out ("LIFO") reserve
|
40,307
|
|
|
38,763
|
|
||
|
Inventories, net
|
$
|
190,883
|
|
|
$
|
195,128
|
|
|
(in thousands)
|
May 25,
2019 |
|
August 25,
2018 |
||||
|
LIFO basis
|
$
|
184,516
|
|
|
$
|
176,215
|
|
|
First-in, first-out basis
|
46,674
|
|
|
57,676
|
|
||
|
Total
|
$
|
231,190
|
|
|
$
|
233,891
|
|
|
(in thousands)
|
May 25,
2019 |
|
August 25,
2018 |
||||
|
Land
|
$
|
8,686
|
|
|
$
|
6,747
|
|
|
Buildings and building improvements
|
112,898
|
|
|
94,622
|
|
||
|
Machinery and equipment
|
108,585
|
|
|
105,663
|
|
||
|
Software
|
28,152
|
|
|
23,388
|
|
||
|
Transportation
|
3,837
|
|
|
8,837
|
|
||
|
Property, plant, and equipment, gross
|
262,158
|
|
|
239,257
|
|
||
|
Less accumulated depreciation
|
140,181
|
|
|
138,064
|
|
||
|
Property, plant, and equipment, net
|
$
|
121,977
|
|
|
$
|
101,193
|
|
|
(in thousands)
|
Towable
|
|
Corporate / All Other
|
|
Total
|
||||||
|
Balances at August 26, 2017
|
$
|
242,728
|
|
|
$
|
—
|
|
|
$
|
242,728
|
|
|
Grand Design purchase price adjustment
(1)
|
1,956
|
|
|
—
|
|
|
1,956
|
|
|||
|
Balances at May 26, 2018
|
$
|
244,684
|
|
|
$
|
—
|
|
|
$
|
244,684
|
|
|
|
|
|
|
|
|
||||||
|
Balances at August 25, 2018
|
$
|
244,684
|
|
|
$
|
29,686
|
|
|
$
|
274,370
|
|
|
Chris-Craft purchase price adjustment
(2)
|
—
|
|
|
1,287
|
|
|
1,287
|
|
|||
|
Balances at May 25, 2019
|
$
|
244,684
|
|
|
$
|
30,973
|
|
|
$
|
275,657
|
|
|
(1)
|
Refer to Note 2,
Business Combinations
, of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended
August 25, 2018
for additional information.
|
|
(2)
|
Purchase price adjustments of
$0.7 million
made for a working capital payment made in the first quarter of Fiscal 2019 and of
$0.6 million
for an adjustment to taxes recorded in the third quarter of Fiscal 2019. For additional information related to the acquisition of Chris-Craft USA, Inc., refer to Note 2,
Business Combinations
, of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended
August 25, 2018
.
|
|
|
|
|
May 25, 2019
|
|
August 25, 2018
|
||||||||||||
|
(in thousands)
|
Weighted Average Life-Years
|
|
Cost
|
|
Accumulated Amortization
|
|
Cost
|
|
Accumulated Amortization
|
||||||||
|
Trade names
|
Indefinite
|
|
$
|
177,250
|
|
|
|
|
$
|
177,250
|
|
|
|
||||
|
Dealer networks
|
12.2
|
|
95,581
|
|
|
$
|
18,216
|
|
|
95,581
|
|
|
$
|
12,328
|
|
||
|
Backlog
|
0.5
|
|
19,527
|
|
|
19,527
|
|
|
19,527
|
|
|
19,135
|
|
||||
|
Non-compete agreements
|
4.1
|
|
5,347
|
|
|
2,824
|
|
|
5,347
|
|
|
2,084
|
|
||||
|
Leasehold interest-favorable
|
8.1
|
|
2,000
|
|
|
625
|
|
|
2,000
|
|
|
441
|
|
||||
|
Other intangible assets, gross
|
|
|
299,705
|
|
|
41,192
|
|
|
299,705
|
|
|
33,988
|
|
||||
|
Less accumulated amortization
|
|
|
41,192
|
|
|
|
|
33,988
|
|
|
|
||||||
|
Other intangible assets, net
|
|
|
$
|
258,513
|
|
|
|
|
$
|
265,717
|
|
|
|
||||
|
(in thousands)
|
Amount
|
||
|
Fiscal 2019
|
$
|
2,283
|
|
|
Fiscal 2020
|
9,032
|
|
|
|
Fiscal 2021
|
9,032
|
|
|
|
Fiscal 2022
|
8,405
|
|
|
|
Fiscal 2023
|
8,197
|
|
|
|
Thereafter
|
44,314
|
|
|
|
Total amortization expense remaining
|
$
|
81,263
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
May 25,
2019 |
|
May 26,
2018 |
|
May 25,
2019 |
|
May 26,
2018 |
||||||||
|
Balance at beginning of period
|
$
|
40,305
|
|
|
$
|
34,988
|
|
|
$
|
40,498
|
|
|
$
|
30,805
|
|
|
Provision
|
14,139
|
|
|
11,645
|
|
|
34,090
|
|
|
31,881
|
|
||||
|
Claims paid
|
(10,820
|
)
|
|
(9,189
|
)
|
|
(30,964
|
)
|
|
(25,242
|
)
|
||||
|
Balance at end of period
|
$
|
43,624
|
|
|
$
|
37,444
|
|
|
$
|
43,624
|
|
|
$
|
37,444
|
|
|
(in thousands)
|
May 25,
2019 |
|
August 25,
2018 |
||||
|
ABL
|
$
|
5,643
|
|
|
$
|
38,532
|
|
|
Term Loan
|
260,000
|
|
|
260,000
|
|
||
|
Long-term debt, excluding debt issuance costs
|
265,643
|
|
|
298,532
|
|
||
|
Debt issuance cost, net
|
(6,072
|
)
|
|
(7,091
|
)
|
||
|
Long-term debt
|
259,571
|
|
|
291,441
|
|
||
|
Less current maturities
|
6,500
|
|
|
—
|
|
||
|
Long-term debt, less current maturities
|
$
|
253,071
|
|
|
$
|
291,441
|
|
|
(in thousands)
|
Amount
|
||
|
Fiscal 2019
|
$
|
—
|
|
|
Fiscal 2020
|
10,250
|
|
|
|
Fiscal 2021
|
15,000
|
|
|
|
Fiscal 2022
|
15,000
|
|
|
|
Fiscal 2023
|
219,750
|
|
|
|
Total Term Loan
|
$
|
260,000
|
|
|
(in thousands)
|
May 25,
2019 |
|
August 25,
2018 |
||||
|
Non-qualified deferred compensation
|
$
|
13,459
|
|
|
$
|
14,831
|
|
|
Supplemental executive retirement plan
|
2,056
|
|
|
2,309
|
|
||
|
Executive share option plan
|
129
|
|
|
935
|
|
||
|
Executive deferred compensation plan
|
590
|
|
|
421
|
|
||
|
Officer stock-based compensation
|
—
|
|
|
1,528
|
|
||
|
Deferred compensation benefits
|
16,234
|
|
|
20,024
|
|
||
|
Less current portion
(1)
|
3,073
|
|
|
4,742
|
|
||
|
Deferred compensation benefits, net of current portion
|
$
|
13,161
|
|
|
$
|
15,282
|
|
|
|
Motorhome
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in thousands)
|
May 25, 2019
|
|
May 25, 2019
|
||||
|
Cost of goods sold
|
$
|
1,102
|
|
|
$
|
1,102
|
|
|
Selling, general, and administrative expenses
|
—
|
|
|
219
|
|
||
|
Restructuring expense
|
$
|
1,102
|
|
|
$
|
1,321
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands, except per share data)
|
May 25,
2019 |
|
May 26,
2018 |
|
May 25,
2019 |
|
May 26,
2018 |
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
36,171
|
|
|
$
|
32,521
|
|
|
$
|
79,930
|
|
|
$
|
72,567
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
31,493
|
|
|
31,582
|
|
|
31,546
|
|
|
31,617
|
|
||||
|
Dilutive impact of stock compensation awards
|
151
|
|
|
171
|
|
|
176
|
|
|
208
|
|
||||
|
Weighted average common shares outstanding, assuming dilution
|
31,644
|
|
|
31,753
|
|
|
31,722
|
|
|
31,825
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive securities excluded from Weighted average common shares outstanding, assuming dilution
|
204
|
|
|
90
|
|
|
183
|
|
|
59
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income per common share
|
$
|
1.15
|
|
|
$
|
1.03
|
|
|
$
|
2.53
|
|
|
$
|
2.30
|
|
|
Diluted income per common share
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
$
|
2.52
|
|
|
$
|
2.28
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
May 25, 2019
|
|
May 26, 2018
|
||||||||||||||||||||
|
(in thousands)
|
Defined Benefit Pension Items
|
|
Interest Rate Swap
|
|
Total
|
|
Defined Benefit Pension Items
|
|
Interest Rate Swap
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
$
|
(575
|
)
|
|
$
|
827
|
|
|
$
|
252
|
|
|
$
|
(496
|
)
|
|
$
|
1,403
|
|
|
$
|
907
|
|
|
Other comprehensive income ("OCI") before reclassifications
|
—
|
|
|
(362
|
)
|
|
(362
|
)
|
|
—
|
|
|
129
|
|
|
129
|
|
||||||
|
Amounts reclassified from AOCI
|
8
|
|
|
—
|
|
|
8
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Net current-period OCI
|
8
|
|
|
(362
|
)
|
|
(354
|
)
|
|
7
|
|
|
129
|
|
|
136
|
|
||||||
|
Balance at end of period
|
$
|
(567
|
)
|
|
$
|
465
|
|
|
$
|
(102
|
)
|
|
$
|
(489
|
)
|
|
$
|
1,532
|
|
|
$
|
1,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
|
May 25, 2019
|
|
May 26, 2018
|
||||||||||||||||||||
|
(in thousands)
|
Defined Benefit Pension Items
|
|
Interest Rate Swap
|
|
Total
|
|
Defined Benefit Pension Items
|
|
Interest Rate Swap
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
$
|
(591
|
)
|
|
$
|
1,483
|
|
|
$
|
892
|
|
|
$
|
(509
|
)
|
|
$
|
(514
|
)
|
|
$
|
(1,023
|
)
|
|
OCI before reclassifications
|
—
|
|
|
(1,018
|
)
|
|
(1,018
|
)
|
|
—
|
|
|
2,046
|
|
|
2,046
|
|
||||||
|
Amounts reclassified from AOCI
|
24
|
|
|
—
|
|
|
24
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
Net current-period OCI
|
24
|
|
|
(1,018
|
)
|
|
(994
|
)
|
|
20
|
|
|
2,046
|
|
|
2,066
|
|
||||||
|
Balance at end of period
|
$
|
(567
|
)
|
|
$
|
465
|
|
|
$
|
(102
|
)
|
|
$
|
(489
|
)
|
|
$
|
1,532
|
|
|
$
|
1,043
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
Location on Consolidated Statements
of Income and Comprehensive Income
|
May 25,
2019 |
|
May 26,
2018 |
|
May 25,
2019 |
|
May 26,
2018 |
||||||||
|
Amortization of net actuarial loss
|
SG&A
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
24
|
|
|
$
|
20
|
|
|
•
|
Wholesale unit shipments: RV product delivered to the dealers, which is reported monthly by the Recreation Vehicle Industry Association ("RVIA")
|
|
•
|
Retail unit registrations: consumer purchases of RVs from dealers, which is reported by Stat Surveys
|
|
|
US and Canada Industry
|
||||||||||||||||||||||
|
|
Wholesale Unit Shipments per RVIA
|
|
Retail Unit Registrations per Stat Surveys
|
||||||||||||||||||||
|
|
Rolling 12 Months through April
|
|
Rolling 12 Months through April
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
|
Unit Change
|
|
% Change
|
|
2019
|
|
2018
|
|
Unit Change
|
|
% Change
|
||||||||
|
Motorhome
(1)
|
51,309
|
|
|
64,715
|
|
|
(13,406
|
)
|
|
(20.7
|
)%
|
|
54,862
|
|
|
58,454
|
|
|
(3,592
|
)
|
|
(6.1
|
)%
|
|
Towable
(2)
|
377,171
|
|
|
448,693
|
|
|
(71,522
|
)
|
|
(15.9
|
)%
|
|
408,782
|
|
|
407,017
|
|
|
1,765
|
|
|
0.4
|
%
|
|
Combined
|
428,480
|
|
|
513,408
|
|
|
(84,928
|
)
|
|
(16.5
|
)%
|
|
463,644
|
|
|
465,471
|
|
|
(1,827
|
)
|
|
(0.4
|
)%
|
|
(1)
|
Motorhome: Class A, B and C products.
|
|
(2)
|
Towable: Fifth wheel and travel trailer products.
|
|
|
Calendar Year
|
||||||||||
|
Wholesale Unit Shipment Forecast per RVIA
(1)
|
2019
Forecast |
|
2018
Actual |
|
Unit Change
|
|
% Change
|
||||
|
Aggressive
|
430,900
|
|
|
483,700
|
|
|
(52,800
|
)
|
|
(10.9
|
)%
|
|
Most likely
|
416,300
|
|
|
483,700
|
|
|
(67,400
|
)
|
|
(13.9
|
)%
|
|
Conservative
|
395,500
|
|
|
483,700
|
|
|
(88,200
|
)
|
|
(18.2
|
)%
|
|
(1)
|
Prepared by Dr. Richard Curtin of the University of Michigan Consumer Survey Research Center for RVIA and reported in the Roadsigns RV
Summer 2019
Industry Forecast Issue.
|
|
|
Rolling 12 Months through April
|
|
Calendar Year
|
|||||||||||
|
US and Canada
|
2019
|
|
2018
|
|
2018
|
|
2017
|
|
2016
(1)
|
|||||
|
Motorhome A, B, C
|
16.0
|
%
|
|
16.1
|
%
|
|
15.6
|
%
|
|
16.2
|
%
|
|
18.0
|
%
|
|
Travel trailer and fifth wheels
|
8.1
|
%
|
|
6.7
|
%
|
|
7.8
|
%
|
|
6.1
|
%
|
|
1.7
|
%
|
|
Total market share
|
9.0
|
%
|
|
7.9
|
%
|
|
8.7
|
%
|
|
7.4
|
%
|
|
3.7
|
%
|
|
(1)
|
Includes retail unit market share for Grand Design since its acquisition on November 8, 2016.
|
|
|
Nine Months Ended
|
|
Fiscal Year
|
|
|
|||||||||||||||||||||
|
(in thousands)
|
May 25,
2019 |
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
Cumulative
Investment
|
|||||||||||||||
|
Capitalized
|
$
|
3,404
|
|
|
$
|
5,941
|
|
|
$
|
1,881
|
|
|
$
|
7,798
|
|
|
$
|
3,291
|
|
|
$
|
22,315
|
|
|
57.9
|
%
|
|
Expensed
|
3,072
|
|
|
2,107
|
|
|
2,601
|
|
|
5,930
|
|
|
2,528
|
|
|
16,238
|
|
|
42.1
|
%
|
||||||
|
Total
|
$
|
6,476
|
|
|
$
|
8,048
|
|
|
$
|
4,482
|
|
|
$
|
13,728
|
|
|
$
|
5,819
|
|
|
$
|
38,553
|
|
|
100.0
|
%
|
|
|
Three Months Ended
|
|||||||||||||||||||
|
(in thousands, except percent and per share data)
|
May 25, 2019
|
|
% of Revenues
(1)
|
|
May 26, 2018
|
|
% of Revenues
(1)
|
|
$ Change
|
|
% Change
|
|||||||||
|
Net revenues
|
$
|
528,940
|
|
|
100.0
|
%
|
|
$
|
562,261
|
|
|
100.0
|
%
|
|
$
|
(33,321
|
)
|
|
(5.9
|
)%
|
|
Cost of goods sold
|
442,356
|
|
|
83.6
|
%
|
|
476,747
|
|
|
84.8
|
%
|
|
(34,391
|
)
|
|
(7.2
|
)%
|
|||
|
Gross profit
|
86,584
|
|
|
16.4
|
%
|
|
85,514
|
|
|
15.2
|
%
|
|
1,070
|
|
|
1.3
|
%
|
|||
|
Selling, general, and administrative expenses
|
35,332
|
|
|
6.7
|
%
|
|
35,304
|
|
|
6.3
|
%
|
|
28
|
|
|
0.1
|
%
|
|||
|
Amortization of intangible assets
|
2,278
|
|
|
0.4
|
%
|
|
1,933
|
|
|
0.3
|
%
|
|
345
|
|
|
17.8
|
%
|
|||
|
Total operating expenses
|
37,610
|
|
|
7.1
|
%
|
|
37,237
|
|
|
6.6
|
%
|
|
373
|
|
|
1.0
|
%
|
|||
|
Operating income
|
48,974
|
|
|
9.3
|
%
|
|
48,277
|
|
|
8.6
|
%
|
|
697
|
|
|
1.4
|
%
|
|||
|
Interest expense
|
4,446
|
|
|
0.8
|
%
|
|
4,172
|
|
|
0.7
|
%
|
|
274
|
|
|
6.6
|
%
|
|||
|
Non-operating income
|
(360
|
)
|
|
(0.1
|
)%
|
|
(100
|
)
|
|
—
|
%
|
|
260
|
|
|
260.0
|
%
|
|||
|
Income before income taxes
|
44,888
|
|
|
8.5
|
%
|
|
44,205
|
|
|
7.9
|
%
|
|
683
|
|
|
1.5
|
%
|
|||
|
Provision for income taxes
|
8,717
|
|
|
1.6
|
%
|
|
11,684
|
|
|
2.1
|
%
|
|
(2,967
|
)
|
|
(25.4
|
)%
|
|||
|
Net income
|
$
|
36,171
|
|
|
6.8
|
%
|
|
$
|
32,521
|
|
|
5.8
|
%
|
|
$
|
3,650
|
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted income per share
|
$
|
1.14
|
|
|
|
|
$
|
1.02
|
|
|
|
|
$
|
0.12
|
|
|
11.8
|
%
|
||
|
Diluted average shares outstanding
|
31,644
|
|
|
|
|
31,753
|
|
|
|
|
(109
|
)
|
|
(0.3
|
)%
|
|||||
|
(1)
|
Percentages may not add due to rounding differences.
|
|
|
Three Months Ended
|
||||||
|
(in thousands)
|
May 25,
2019 |
|
May 26,
2018 |
||||
|
Net income
|
$
|
36,171
|
|
|
$
|
32,521
|
|
|
Interest expense
|
4,446
|
|
|
4,172
|
|
||
|
Provision for income taxes
|
8,717
|
|
|
11,684
|
|
||
|
Depreciation
|
3,520
|
|
|
2,351
|
|
||
|
Amortization of intangible assets
|
2,278
|
|
|
1,933
|
|
||
|
EBITDA
|
55,132
|
|
|
52,661
|
|
||
|
Acquisition-related costs
|
—
|
|
|
800
|
|
||
|
Restructuring expenses
|
1,102
|
|
|
—
|
|
||
|
Non-operating income
|
(360
|
)
|
|
(100
|
)
|
||
|
Adjusted EBITDA
|
$
|
55,874
|
|
|
$
|
53,361
|
|
|
|
Three Months Ended
|
|||||||||||||||||||
|
(in thousands, except ASP)
|
May 25,
2019 |
|
% of Revenues
|
|
May 26,
2018 |
|
% of Revenues
|
|
$ Change
|
|
% Change
|
|||||||||
|
Net revenues
|
$
|
160,239
|
|
|
|
|
$
|
244,870
|
|
|
|
|
$
|
(84,631
|
)
|
|
(34.6
|
)%
|
||
|
Adjusted EBITDA
|
381
|
|
|
0.2
|
%
|
|
11,677
|
|
|
4.8
|
%
|
|
(11,296
|
)
|
|
(96.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average Selling Price ("ASP")
(1)
|
82,679
|
|
|
|
|
85,950
|
|
|
|
|
(3,271
|
)
|
|
(3.8
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended
|
|||||||||||||||||||
|
Unit deliveries
|
May 25,
2019 |
|
Product Mix
(2)
|
|
May 26,
2018 |
|
Product Mix
(2)
|
|
Unit Change
|
|
% Change
|
|||||||||
|
Class A
|
378
|
|
|
19.3
|
%
|
|
722
|
|
|
25.3
|
%
|
|
(344
|
)
|
|
(47.6
|
)%
|
|||
|
Class B
|
515
|
|
|
26.2
|
%
|
|
606
|
|
|
21.2
|
%
|
|
(91
|
)
|
|
(15.0
|
)%
|
|||
|
Class C
|
1,069
|
|
|
54.5
|
%
|
|
1,528
|
|
|
53.5
|
%
|
|
(459
|
)
|
|
(30.0
|
)%
|
|||
|
Total motorhomes
|
1,962
|
|
|
100.0
|
%
|
|
2,856
|
|
|
100.0
|
%
|
|
(894
|
)
|
|
(31.3
|
)%
|
|||
|
(1)
|
Average selling price excludes off-invoice dealer incentives.
|
|
(2)
|
Percentages may not add due to rounding differences.
|
|
|
Three Months Ended
|
|||||||||||||||||||
|
(in thousands, except ASP)
|
May 25,
2019 |
|
% of Revenues
|
|
May 26,
2018 |
|
% of Revenues
|
|
$ Change
|
|
% Change
|
|||||||||
|
Net revenues
|
$
|
346,811
|
|
|
|
|
$
|
313,016
|
|
|
|
|
$
|
33,795
|
|
|
10.8
|
%
|
||
|
Adjusted EBITDA
|
57,172
|
|
|
16.5
|
%
|
|
45,378
|
|
|
14.5
|
%
|
|
11,794
|
|
|
26.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ASP
(1)
|
33,318
|
|
|
|
|
31,826
|
|
|
|
|
1,492
|
|
|
4.7
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended
|
|||||||||||||||||||
|
Unit deliveries
|
May 25,
2019 |
|
Product Mix
(2)
|
|
May 26,
2018 |
|
Product Mix
(2)
|
|
Unit Change
|
|
% Change
|
|||||||||
|
Travel trailer
|
6,185
|
|
|
59.5
|
%
|
|
6,063
|
|
|
62.1
|
%
|
|
122
|
|
|
2.0
|
%
|
|||
|
Fifth wheel
|
4,216
|
|
|
40.5
|
%
|
|
3,703
|
|
|
37.9
|
%
|
|
513
|
|
|
13.9
|
%
|
|||
|
Total towables
|
10,401
|
|
|
100.0
|
%
|
|
9,766
|
|
|
100.0
|
%
|
|
635
|
|
|
6.5
|
%
|
|||
|
(1)
|
ASP excludes off-invoice dealer incentives.
|
|
(2)
|
Percentages may not add due to rounding differences.
|
|
|
Nine Months Ended
|
|||||||||||||||||||
|
(in thousands, except percent and per share data)
|
May 25,
2019 |
|
% of Revenues
(1)
|
|
May 26,
2018 |
|
% of Revenues
(1)
|
|
$ Change
|
|
% Change
|
|||||||||
|
Net revenues
|
$
|
1,455,278
|
|
|
100.0
|
%
|
|
$
|
1,480,641
|
|
|
100.0
|
%
|
|
$
|
(25,363
|
)
|
|
(1.7
|
)%
|
|
Cost of goods sold
|
1,231,269
|
|
|
84.6
|
%
|
|
1,264,635
|
|
|
85.4
|
%
|
|
(33,366
|
)
|
|
(2.6
|
)%
|
|||
|
Gross profit
|
224,009
|
|
|
15.4
|
%
|
|
216,006
|
|
|
14.6
|
%
|
|
8,003
|
|
|
3.7
|
%
|
|||
|
Selling, general, and administrative expenses
|
106,303
|
|
|
7.3
|
%
|
|
95,381
|
|
|
6.4
|
%
|
|
10,922
|
|
|
11.5
|
%
|
|||
|
Amortization of intangible assets
|
7,204
|
|
|
0.5
|
%
|
|
5,921
|
|
|
0.4
|
%
|
|
1,283
|
|
|
21.7
|
%
|
|||
|
Total operating expenses
|
113,507
|
|
|
7.8
|
%
|
|
101,302
|
|
|
6.8
|
%
|
|
12,205
|
|
|
12.0
|
%
|
|||
|
Operating income
|
110,502
|
|
|
7.6
|
%
|
|
114,704
|
|
|
7.7
|
%
|
|
(4,202
|
)
|
|
(3.7
|
)%
|
|||
|
Interest expense
|
13,293
|
|
|
0.9
|
%
|
|
13,871
|
|
|
0.9
|
%
|
|
(578
|
)
|
|
(4.2
|
)%
|
|||
|
Non-operating income
|
(1,330
|
)
|
|
(0.1
|
)%
|
|
(212
|
)
|
|
—
|
%
|
|
1,118
|
|
|
527.4
|
%
|
|||
|
Income before income taxes
|
98,539
|
|
|
6.8
|
%
|
|
101,045
|
|
|
6.8
|
%
|
|
(2,506
|
)
|
|
(2.5
|
)%
|
|||
|
Provision for income taxes
|
18,609
|
|
|
1.3
|
%
|
|
28,478
|
|
|
1.9
|
%
|
|
(9,869
|
)
|
|
(34.7
|
)%
|
|||
|
Net income
|
$
|
79,930
|
|
|
5.5
|
%
|
|
$
|
72,567
|
|
|
4.9
|
%
|
|
$
|
7,363
|
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted income per share
|
$
|
2.52
|
|
|
|
|
$
|
2.28
|
|
|
|
|
$
|
0.24
|
|
|
10.5
|
%
|
||
|
Diluted average shares outstanding
|
31,722
|
|
|
|
|
31,825
|
|
|
|
|
(103
|
)
|
|
(0.3
|
)%
|
|||||
|
(1)
|
Percentages may not add due to rounding differences.
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
May 25,
2019 |
|
May 26,
2018 |
||||
|
Net income
|
$
|
79,930
|
|
|
$
|
72,567
|
|
|
Interest expense
|
13,293
|
|
|
13,871
|
|
||
|
Provision for income taxes
|
18,609
|
|
|
28,478
|
|
||
|
Depreciation
|
9,788
|
|
|
6,679
|
|
||
|
Amortization of intangible assets
|
7,204
|
|
|
5,921
|
|
||
|
EBITDA
|
128,824
|
|
|
127,516
|
|
||
|
Acquisition-related costs
|
—
|
|
|
850
|
|
||
|
Restructuring expenses
|
1,321
|
|
|
—
|
|
||
|
Non-operating income
|
(1,330
|
)
|
|
(212
|
)
|
||
|
Adjusted EBITDA
|
$
|
128,815
|
|
|
$
|
128,154
|
|
|
|
Nine Months Ended
|
|||||||||||||||||||
|
(in thousands, except ASP)
|
May 25,
2019 |
|
% of Revenues
|
|
May 26,
2018 |
|
% of Revenues
|
|
$ Change
|
|
% Change
|
|||||||||
|
Net revenues
|
$
|
506,229
|
|
|
|
|
$
|
632,148
|
|
|
|
|
$
|
(125,919
|
)
|
|
(19.9
|
)%
|
||
|
Adjusted EBITDA
|
16,716
|
|
|
3.3
|
%
|
|
22,264
|
|
|
3.5
|
%
|
|
(5,548
|
)
|
|
(24.9
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ASP
(1)
|
91,091
|
|
|
|
|
88,728
|
|
|
|
|
2,363
|
|
|
2.7
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Nine Months Ended
|
|||||||||||||||||||
|
Unit deliveries
|
May 25,
2019 |
|
Product Mix
(2)
|
|
May 26,
2018 |
|
Product Mix
(2)
|
|
Unit Change
|
|
% Change
|
|||||||||
|
Class A
|
1,329
|
|
|
23.7
|
%
|
|
2,326
|
|
|
32.8
|
%
|
|
(997
|
)
|
|
(42.9
|
)%
|
|||
|
Class B
|
1,847
|
|
|
33.0
|
%
|
|
1,387
|
|
|
19.6
|
%
|
|
460
|
|
|
33.2
|
%
|
|||
|
Class C
|
2,430
|
|
|
43.3
|
%
|
|
3,372
|
|
|
47.6
|
%
|
|
(942
|
)
|
|
(27.9
|
)%
|
|||
|
Total motorhomes
|
5,606
|
|
|
100.0
|
%
|
|
7,085
|
|
|
100.0
|
%
|
|
(1,479
|
)
|
|
(20.9
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
($ in thousands)
|
May 25,
2019 |
|
|
|
May 26,
2018 |
|
|
|
Change
|
|
% Change
|
|||||||||
|
Backlog
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Units
|
2,074
|
|
|
|
|
2,155
|
|
|
|
|
(81
|
)
|
|
(3.8
|
)%
|
|||||
|
Dollars
|
$
|
182,354
|
|
|
|
|
$
|
193,079
|
|
|
|
|
$
|
(10,725
|
)
|
|
(5.6
|
)%
|
||
|
Dealer Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Units
|
4,235
|
|
|
|
|
4,750
|
|
|
|
|
(515
|
)
|
|
(10.8
|
)%
|
|||||
|
(1)
|
ASP excludes off-invoice dealer incentives.
|
|
(2)
|
Percentages may not add due to rounding differences.
|
|
(3)
|
We include in our backlog all accepted orders from dealers to generally be shipped within the next six months. Orders in backlog can be cancelled or postponed at the option of the dealer at any time without penalty and, therefore, backlog may not necessarily be an accurate measure of future sales.
|
|
|
Nine Months Ended
|
|||||||||||||||||||
|
(in thousands, except ASP)
|
May 25,
2019 |
|
% of Revenues
|
|
May 26,
2018 |
|
% of Revenues
|
|
$ Change
|
|
% Change
|
|||||||||
|
Net revenues
|
$
|
890,335
|
|
|
|
|
$
|
839,039
|
|
|
|
|
$
|
51,296
|
|
|
6.1
|
%
|
||
|
Adjusted EBITDA
|
121,638
|
|
|
13.7
|
%
|
|
115,066
|
|
|
13.7
|
%
|
|
6,572
|
|
|
5.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ASP
(1)
|
32,926
|
|
|
|
|
31,361
|
|
|
|
|
1,565
|
|
|
5.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Nine Months Ended
|
|||||||||||||||||||
|
Unit deliveries
|
May 25,
2019 |
|
Product Mix
(2)
|
|
May 26,
2018 |
|
Product Mix
(2)
|
|
Unit Change
|
|
% Change
|
|||||||||
|
Travel trailer
|
16,564
|
|
|
60.5
|
%
|
|
16,495
|
|
|
61.3
|
%
|
|
69
|
|
|
0.4
|
%
|
|||
|
Fifth wheel
|
10,818
|
|
|
39.5
|
%
|
|
10,428
|
|
|
38.7
|
%
|
|
390
|
|
|
3.7
|
%
|
|||
|
Total towables
|
27,382
|
|
|
100.0
|
%
|
|
26,923
|
|
|
100.0
|
%
|
|
459
|
|
|
1.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
($ in thousands)
|
May 25,
2019 |
|
|
|
May 26,
2018 |
|
|
|
Change
|
|
% Change
|
|||||||||
|
Backlog
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Units
|
7,089
|
|
|
|
|
9,968
|
|
|
|
|
(2,879
|
)
|
|
(28.9
|
)%
|
|||||
|
Dollars
|
$
|
237,708
|
|
|
|
|
$
|
313,513
|
|
|
|
|
$
|
(75,805
|
)
|
|
(24.2
|
)%
|
||
|
Dealer Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Units
|
18,984
|
|
|
|
|
15,986
|
|
|
|
|
2,998
|
|
|
18.8
|
%
|
|||||
|
(1)
|
ASP excludes off-invoice dealer incentives.
|
|
(2)
|
Percentages may not add due to rounding differences.
|
|
(3)
|
We include in our backlog all accepted orders from dealers to generally be shipped within the next six months. Orders in backlog can be cancelled or postponed at the option of the dealer at any time without penalty and, therefore, backlog may not necessarily be an accurate measure of future sales.
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
May 25,
2019 |
|
May 26,
2018 |
||||
|
Total cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
82,849
|
|
|
$
|
61,012
|
|
|
Investing activities
|
(30,497
|
)
|
|
(17,890
|
)
|
||
|
Financing activities
|
(50,518
|
)
|
|
(40,038
|
)
|
||
|
Net increase in cash and cash equivalents
|
$
|
1,834
|
|
|
$
|
3,084
|
|
|
Period
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(2)
|
||||||
|
02/24/19 - 03/30/19
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
60,682,000
|
|
|
03/31/19 - 04/27/19
|
17,813
|
|
|
$
|
36.42
|
|
|
—
|
|
|
$
|
60,682,000
|
|
|
04/28/19 - 05/25/19
|
13,746
|
|
|
$
|
33.10
|
|
|
12,729
|
|
|
$
|
60,262,000
|
|
|
Total
|
31,559
|
|
|
$
|
34.97
|
|
|
12,729
|
|
|
$
|
60,262,000
|
|
|
(1)
|
Shares not purchased as part of a publicly announced program were repurchased from employees who vested in Company shares and elected to pay their payroll tax via the value of shares delivered as opposed to cash.
|
|
(2)
|
Pursuant to a combined
$130.0 million
share repurchase program authorized by our Board of Directors. On
December 19, 2007
,
$60.0 million
was approved, and on
October 18, 2017
,
$70.0 million
was approved. There is no time restriction on either authorization.
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
WINNEBAGO INDUSTRIES, INC.
|
|
|
|
|
|
|
|
|
|
Date:
|
June 20, 2019
|
By
|
/s/ Michael J. Happe
|
|
|
|
|
|
Michael J. Happe
|
|
|
|
|
|
Chief Executive Officer, President
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Date:
|
June 20, 2019
|
By
|
/s/ Bryan L. Hughes
|
|
|
|
|
|
Bryan L. Hughes
|
|
|
|
|
|
Vice President, Chief Financial Officer
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|