These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________ to ________
|
|
WILHELMINA INTERNATIONAL, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
74-2781950
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
200 Crescent Court, Suite 1400, Dallas, Texas
|
75201
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(214) 661-7488
|
|
(Registrant’s telephone number, including area code)
|
|
n/a
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
| Large accelerated filer [ ] | Accelerated filer [ ] | |
| Non-accelerated filer [ ] | Smaller reporting company [x] | |
|
(Do not check if a smaller reporting company)
|
|
(Unaudited)
|
||||||||
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
603
|
$
|
1,145
|
||||
|
Accounts receivable, net of allowance for doubtful accounts of $760 and $760
|
9,891
|
9,904
|
||||||
|
Indemnification receivable
|
-
|
428
|
||||||
|
Deferred tax asset
|
202
|
202
|
||||||
|
Prepaid expenses and other current assets
|
277
|
207
|
||||||
|
Total current assets
|
10,973
|
11,886
|
||||||
|
Property and equipment, net of accumulated depreciation of $382 and $353
|
553
|
554
|
||||||
|
Trademarks and trade names with indefinite lives
|
8,467
|
8,467
|
||||||
|
Other intangibles with finite lives, net of accumulated amortization of $6,816 and $6,459
|
1,524
|
1,881
|
||||||
|
Goodwill
|
12,563
|
12,563
|
||||||
|
Restricted cash
|
222
|
222
|
||||||
|
Other assets
|
361
|
305
|
||||||
|
Total assets
|
$
|
34,663
|
$
|
35,878
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
2,667
|
$
|
2,607
|
||||
|
Due to models
|
6,432
|
7,057
|
||||||
|
Foreign withholding claim subject to indemnification
|
-
|
428
|
||||||
|
Earn out liability
|
55
|
509
|
||||||
|
Total current liabilities
|
9,154
|
10,601
|
||||||
|
Long term liabilities
|
||||||||
|
Amegy credit facility
|
1,500
|
1,250
|
||||||
|
Deferred income tax liability
|
2,002
|
2,002
|
||||||
|
Total long-term liabilities
|
3,502
|
3,252
|
||||||
|
Total liabilities
|
12,656 | 13,853 | ||||||
|
Shareholders’ equity:
|
||||||||
|
Common stock, $0.01 par value, 250,000,000 shares authorized;129,440,752 shares issued at March 31, 2013 and December 31, 2012
|
1,294
|
1,294
|
||||||
|
Treasury stock (9,770,991 shares), at cost
|
(1,227
|
)
|
(1,227
|
) | ||||
|
Additional paid-in capital
|
85,239
|
85,201
|
||||||
|
Accumulated deficit
|
(63,299
|
)
|
(63,243
|
)
|
||||
|
Total shareholders’ equity
|
22,007
|
22,025
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
34,663
|
$
|
35,878
|
||||
|
Three months ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
||||||||
|
Revenues
|
$
|
13,915
|
$
|
13,092
|
||||
|
License fees and other income
|
201
|
386
|
||||||
|
Total revenues
|
14,116
|
13,478
|
||||||
|
Model costs
|
9,816
|
9,158
|
||||||
|
Revenues net of model costs
|
4,300
|
4,320
|
||||||
|
Operating expenses
|
||||||||
|
Salaries and service costs
|
2,797
|
2,392
|
||||||
|
Office and general expenses
|
818
|
791
|
||||||
|
Amortization and depreciation
|
390
|
396
|
||||||
|
Corporate overhead
|
320
|
408
|
||||||
|
Total operating expenses
|
4,325
|
3,987
|
||||||
|
Operating (loss) income
|
(25
|
) |
333
|
|||||
|
Other income (expense):
|
||||||||
|
Equity Earnings in Wilhelmina Kids & Creative Mgmt, LLC
|
17
|
4
|
||||||
|
Interest income
|
2
|
2
|
||||||
|
Interest expense
|
(12
|
)
|
(7
|
)
|
||||
|
Total other income (expense)
|
7
|
(1
|
)
|
|||||
|
(Loss) income before provision for income taxes
|
(18
|
) |
332
|
|||||
|
Provision for income taxes
|
||||||||
|
Current
|
(38
|
)
|
(122
|
)
|
||||
|
Deferred
|
-
|
-
|
||||||
|
(38
|
)
|
(122
|
)
|
|||||
|
Net (loss) income applicable to common stockholders
|
$
|
(56
|
) |
$
|
210
|
|||
|
Basic and diluted (loss) income per common share
|
$
|
(0.00
|
) |
$
|
0.00
|
|||
|
Weighted average common shares outstanding
|
119,670
|
129,441
|
||||||
|
Three Months Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net (loss) income
|
$
|
(56)
|
$
|
210
|
||||
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
||||||||
|
Amortization and depreciation
|
390
|
396
|
||||||
|
Share based payment expense
|
38
|
-
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease in accounts receivable
|
13
|
2,383
|
||||||
|
(Increase) decrease in prepaid expenses and other assets
|
(126
|
)
|
6
|
|||||
|
Decrease in due to models
|
(625
|
)
|
(2,088)
|
|||||
|
Increase (decrease) in accounts payable and accrued liabilities
|
62
|
(487)
|
||||||
|
Increase in other liabilities
|
-
|
176
|
||||||
|
Net cash (used in ) provided by operating activities
|
(304)
|
596
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
(Decrease) in earnout liability
|
(454
|
) |
-
|
|||||
|
Purchase of property and equipment
|
(34
|
)
|
(64
|
)
|
||||
|
Net cash used in investing activities
|
(488
|
)
|
(64
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from Amegy Bank credit facility
|
500
|
-
|
||||||
|
Repayment of Amegy Bank credit facility
|
(250 | ) | - | |||||
|
Net cash provided by financing activities
|
250
|
-
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(542
|
)
|
532
|
|||||
|
Cash and cash equivalents, beginning of period
|
1,145
|
3,128
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
603
|
$
|
3,660
|
||||
|
Supplemental disclosures of cash flow information
|
||||||||
|
Cash paid for interest
|
$
|
12
|
$
|
7
|
||||
|
Cash paid for income taxes
|
$
|
37
|
$
|
222
|
||||
|
March 31,
|
March 31,
|
Percent Change
|
||||||||||
|
Three Months Ended
|
2013
|
2012
|
2013 vs 2012
|
|||||||||
|
GROSS BILLINGS
|
$ | 14,890,000 | $ | 15,320,000 | (2.8 | %) | ||||||
|
Revenues
|
13,915,000 | 13,092,000 | 6.3 | % | ||||||||
|
License fees and other income
|
201,000 | 386,000 | (47.9 | %) | ||||||||
|
TOTAL REVENUES
|
14,116,000 | 13,478,000 | 4.7 | % | ||||||||
|
Model costs
|
9,816,000 | 9,158,000 | 7.2 | % | ||||||||
|
REVENUES NET OF MODEL COSTS
|
4,300,000 | 4,320,000 | (0.5 | %) | ||||||||
|
GROSS PROFIT MARGIN
|
30.5 | % | 32.1 | % | ||||||||
|
Salaries and service costs
|
2,797,000 | 2,392,000 | 17.1 | % | ||||||||
|
Office and general expenses
|
818,000 | 791,000 | 3.4 | % | ||||||||
|
Amortization and depreciation
|
390,000 | 396,000 | (1.5 | %) | ||||||||
|
Corporate overhead
|
320,000 | 408,000 | (21.6 | %) | ||||||||
|
OPERATING INCOME
|
(25,000 | ) | 333,000 | (108.7 | %) | |||||||
|
OPERATING MARGIN
|
-0.2 | % | 2.5 | % | ||||||||
|
Interest income
|
2,000 | 2,000 | 0.0 | % | ||||||||
|
Interest expense
|
(12,000 | ) | (7,000 | ) | 71.4 | % | ||||||
|
Equity Earnings in affiliate
|
17,000 | 4,000 | 325.0 | % | ||||||||
|
INCOME BEFORE INCOME TAXES
|
(18,000 | ) | 332,000 | (106.6 | %) | |||||||
|
Income taxes
|
38,000 | 122,000 | (68.9 | % ) | ||||||||
|
Effective tax rate
|
- | 36.7 | % | |||||||||
|
NET INCOME
|
$ | (56,000 | ) | $ | 210,000 | (128.6 | %) | |||||
|
·
|
Product licensing agreements between the Company, its clients and talent, whereby the Company participates in the sharing of royalties. During the three months ended March 31, 2013, royalties from these licensing agreements totaled approximately $72,000, compared to $240,000 for the three months ended March 31, 2012.
|
|
·
|
An agreement between the Company and an unconsolidated affiliate to provide management and administrative services, as well as sharing of space. For each of the three months ended March 31, 2013 and March 31, 2012, management fee and rental income from the unconsolidated affiliate amounted to approximately $27,000.
|
|
·
|
Franchise revenues from independently owned model agencies that use the Wilhelmina trademark name and various services provided by the Company. During the three months ended March 31, 2013, franchise fees totaled approximately $102,000, compared to $66,000 for the three months ended March 31, 2012.
|
|
·
|
Fees derived from participants in the Company’s model search contests, events and television syndication royalties.
|
|
·
|
The mix of revenues being derived from talent relationships, which require the reporting of revenues gross (as a principal) versus net (as an agent). Model costs consist of costs associated with relationships with models where the key indicators suggest that the Company acts as a principal.
|
|
·
|
An increase or decrease in mother agency fees, relative to model costs.
|
|
·
|
An increase or decrease in the rate of recovery of advances to models (for the cost of producing initial portfolios and other out-of-pocket costs). These costs are expensed as incurred and repayments of such costs are credited to model costs in the period received.
|
|
·
|
The Company has hired additional key personnel to execute the Company’s strategy to increase value to shareholders through the initiatives discussed in the “Strategy” section above.
|
|
·
|
During the three months ended March 31, 2013, the Company experienced a slight decrease in T&E costs in connection with delivering services to its customers and models.
|
|
·
|
During the three months ended March 31, 2013 and March 31, 2012, the Company paid compensation costs of approximately $0 and $95,000, respectively, in connection with certain non-compete and contractual arrangements of former employees.
|
|
Item
1.
|
Legal Proceedings.
|
|
Item
1.A.
|
Risk Factors.
|
|
Item
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Item
3.
|
Defaults Upon Senior Securities.
|
|
Item
4.
|
Mine Safety Disclosures.
|
|
Item
5.
|
Other Information.
|
|
Item
6.
|
Exhibits.
|
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of Principal Executive Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
31.2
|
Certification of Principal Financial Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
32.1
|
Certification of Principal Executive Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
32.2
|
Certification of Principal Financial Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
101. INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase*
|
|
WILHELMINA INTERNATIONAL, INC.
|
||
|
(Registrant)
|
||
|
Date: May 15, 2013
|
By:
|
/s/ John P. Murray
|
|
Name:
|
John P. Murray
|
|
|
Title:
|
Chief Financial Officer
(Principal Financial Officer)
|
|
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of Principal Executive Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
31.2
|
Certification of Principal Financial Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
32.1
|
Certification of Principal Executive Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
32.2
|
Certification of Principal Financial Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
101. INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|