These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________ to ________
|
|
WILHELMINA INTERNATIONAL, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
74-2781950
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
200 Crescent Court, Suite 1400, Dallas, Texas
|
75201
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(214) 661-7488
|
|
(Registrant’s telephone number, including area code)
|
|
n/a
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [x]
|
|
|
(Do not check if a smaller reporting company)
|
|
ASSETS
|
(Unaudited)
|
|||||||
|
March 31,
2015
|
December 31
,
2014
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
3,705
|
$
|
5,869
|
||||
|
Accounts receivable, net of allowance for doubtful accounts of $679
|
15,533
|
12,482
|
||||||
|
Deferred tax asset
|
1,955
|
1,986
|
||||||
|
Prepaid expenses and other current assets
|
186
|
252
|
||||||
|
Total current assets
|
21,379
|
20,589
|
||||||
|
Property and equipment, net of accumulated depreciation of $822 and $762, respectively
|
1,446
|
1,333
|
||||||
|
Trademarks and trade names with indefinite lives
|
8,467
|
8,467
|
||||||
|
Other intangibles with finite lives, net of accumulated amortization of $
8,289
and $8,222, respectively
|
448
|
115
|
||||||
|
Goodwill
|
13,192
|
12,563
|
||||||
|
Other assets
|
167
|
136
|
||||||
|
Total assets
|
$
|
45,099
|
$
|
43,203
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
4,265
|
$
|
4,310
|
||||
|
Due to models
|
11,219
|
10,011
|
||||||
|
Total current liabilities
|
15,484
|
14,321
|
||||||
|
Long term liabilities:
|
||||||||
|
Contingent consideration to seller (Note 3)
|
171
|
-
|
||||||
|
Deferred income tax liability
|
2,536
|
2,332
|
||||||
|
Total long-term liabilities
|
2,707
|
2,332
|
||||||
|
Total liabilities
|
18,191
|
16,653
|
||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized; none outstanding
|
-
|
-
|
||||||
|
Common stock, $0.01 par value, 12,500,000 shares authorized; 5,856,565 and 5,869,220 shares issued and outstanding at March 31, 2015 and December 31, 2014
|
65
|
65
|
||||||
|
Treasury stock, 615,473 and 602,818 shares, respectively, at cost
|
(1,715
|
)
|
(1,643
|
)
|
||||
|
Additional paid-in capital
|
86,833
|
86,778
|
||||||
|
Accumulated deficit
|
(58,277
|
)
|
(58,650
|
)
|
||||
|
Accumulated other comprehensive income
|
2
|
-
|
||||||
|
Total shareholders’ equity
|
26,908
|
26,550
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
45,099
|
$
|
43,203
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Revenues
|
||||||||
|
Revenues
|
$
|
20,951
|
$
|
18,136
|
||||
|
License fees and other income
|
97
|
100
|
||||||
|
Total revenues
|
21,048
|
18,236
|
||||||
|
Model costs
|
14,902
|
12,757
|
||||||
|
Revenues net of model costs
|
6,146
|
5,479
|
||||||
|
Operating expenses:
|
||||||||
|
Salaries and service costs
|
3,727
|
3,105
|
||||||
|
Office and general expenses
|
1,174
|
1,095
|
||||||
|
Amortization and depreciation
|
127
|
260
|
||||||
|
Corporate overhead
|
280
|
279
|
||||||
|
Total operating expenses
|
5,308
|
4,739
|
||||||
|
Operating income
|
838
|
740
|
||||||
|
Other income (expense):
|
||||||||
|
Foreign exchange loss
|
(77
|
)
|
-
|
|||||
|
Loss from an unconsolidated affiliate
|
(24
|
)
|
(20
|
)
|
||||
|
Interest income
|
-
|
2
|
||||||
|
Interest expense
|
-
|
(8
|
)
|
|||||
|
Total other expense
|
(101
|
)
|
(26
|
)
|
||||
|
Income before provision for income taxes
|
737
|
714
|
||||||
|
Provision for income taxes:
|
||||||||
|
Current
|
(206
|
)
|
(137
|
)
|
||||
|
Deferred
|
(158
|
)
|
(245
|
)
|
||||
|
(364
|
)
|
(382
|
)
|
|||||
|
Net income
|
$
|
373
|
$
|
332
|
||||
| Other comprehensive income: | ||||||||
|
Foreign currency translation income
|
2
|
-
|
||||||
|
Total comprehensive income
|
$
|
375
|
$
|
332
|
||||
|
Basic income per common share
|
$
|
0.06
|
$
|
0.06
|
||||
|
Diluted income per common share
|
$
|
0.06
|
$
|
0.06
|
||||
|
Weighted average common shares outstanding-basic
|
5,863
|
5,870
|
||||||
|
Weighted average common shares outstanding-diluted
|
5,959
|
5,917
|
||||||
|
Three Months Ended
March 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
373
|
$
|
332
|
||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization and depreciation
|
127
|
260
|
||||||
|
Share based payment expense
|
55
|
58
|
||||||
|
Deferred income taxes
|
158
|
245
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(2,696
|
)
|
(1,720
|
)
|
||||
|
Prepaid expenses and other current assets
|
76
|
3
|
||||||
|
Other assets
|
(31
|
)
|
- | |||||
|
Due to models
|
697
|
(181
|
)
|
|||||
|
Accounts payable and accrued liabilities
|
(413
|
)
|
79
|
|||||
|
Net cash used in operating activities
|
(1,654
|
)
|
(924
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Cash paid for business acquisition, net of cash acquired (Note 3)
|
(282
|
)
|
-
|
|||||
|
Purchase of property and equipment
|
(158
|
)
|
(47
|
)
|
||||
|
Net cash used in investing activities
|
(440
|
)
|
(47
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of Amegy line of credit
|
-
|
(800
|
)
|
|||||
|
Purchase of treasury stock
|
(72
|
)
|
-
|
|||||
|
Net cash used in financing activities
|
(72
|
)
|
(800
|
)
|
||||
|
Foreign currency effect on cash flows
|
2
|
-
|
||||||
|
Net change in cash and cash equivalents:
|
(2,164
|
)
|
(1,771
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
5,869
|
2,776
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
3,705
|
$
|
1,005
|
||||
| Non-cash investing and financing activities: | ||||||||
|
Issuance of contingent consideration to seller
|
$
|
171
|
$
|
-
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
-
|
$
|
8
|
||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
95
|
||||
|
(in thousands)
|
||||
|
Fair value of operating assets acquired:
|
||||
|
Cash
|
$
|
868
|
||
|
Accounts receivable
|
355
|
|||
|
Other current assets
|
10
|
|||
|
Equipment
|
15
|
|||
|
Total operating assets acquired
|
1,248
|
|||
|
Fair value of intangible assets acquired:
|
||||
|
Other intangible assets with finite lives
|
400
|
|||
|
Goodwill
|
629
|
|||
|
Total intangible assets acquired
|
1,029
|
|||
|
Total assets acquired
|
2,277
|
|||
|
Fair value of liabilities assumed:
|
||||
|
Accounts payable and accrued liabilities
|
360
|
|||
|
Due to models
|
511
|
|||
|
Indemnification seller basket
|
8
|
|||
|
Deferred income tax liability
|
77
|
|||
|
Total liabilities assumed
|
956
|
|||
|
Total net assets acquired
|
$
|
1,321
|
||
|
|
•
|
develop Wilhelmina into a global brand;
|
|
|
•
|
expand the women’s high end fashion board;
|
|
|
•
|
expand celebrity endorsements;
|
|
|
•
|
strategic acquisitions;
|
|
|
•
|
license the “Wilhelmina” name to leading model management agencies;
|
|
|
•
|
license the “Wilhelmina” brand in connection with consumer products, cosmetics and other beauty products; and
|
|
|
•
|
promote model search contests, and events and partnering on media projects (television, film, books, etc.).
|
|
Three Months Ended
|
||||||||||||
|
March 31
|
March 31
|
Percent Change
|
||||||||||
|
2015
|
2014
|
2015 vs 2014
|
||||||||||
|
GROSS BILLINGS
|
20,951
|
18,552
|
12.9
|
%
|
||||||||
|
Revenues
|
20,951
|
18,136
|
15.5
|
%
|
||||||||
|
License fees and other income
|
97
|
100
|
(3.0
|
%)
|
||||||||
|
TOTAL REVENUES
|
21,048
|
18,236
|
15.4
|
%
|
||||||||
|
Model costs
|
14,902
|
12,757
|
16.8
|
%
|
||||||||
|
REVENUES NET OF MODEL COSTS
|
6,146
|
5,479
|
12.2
|
%
|
||||||||
|
GROSS PROFIT MARGIN
|
29.2
|
%
|
30.0
|
%
|
||||||||
|
Salaries and service costs
|
3,727
|
3,105
|
20.0
|
%
|
||||||||
|
Office and general expenses
|
1,173
|
1,095
|
7.1
|
%
|
||||||||
|
Amortization and depreciation
|
128
|
260
|
(50.8
|
%)
|
||||||||
|
Corporate overhead
|
280
|
279
|
0.4
|
%
|
||||||||
|
OPERATING INCOME
|
838
|
740
|
12.3
|
%
|
||||||||
|
OPERATING MARGIN
|
4.0
|
%
|
4.1
|
%
|
||||||||
|
Foreign exchange loss
|
(77
|
)
|
-
|
|||||||||
|
Interest income
|
-
|
2
|
||||||||||
|
Interest expense
|
-
|
(8
|
)
|
|||||||||
|
Loss from unconsolidated subsidiary
|
(24
|
)
|
(20
|
)
|
(20.0
|
%)
|
||||||
|
INCOME BEFORE INCOME TAXES
|
737
|
714
|
3.2
|
%
|
||||||||
|
Income taxes expense
|
(364
|
)
|
(382
|
)
|
(4.7
|
%)
|
||||||
|
Effective tax rate
|
49.4
|
%
|
53.5
|
%
|
||||||||
|
NET INCOME
|
373
|
332
|
12.3
|
%
|
||||||||
|
•
|
An increase or decrease in mother agency fees, relative to model costs.
|
|
•
|
An increase or decrease in the rate of recovery of advances to models (for the cost of producing initial portfolios and other out-of-pocket costs). These costs are expensed as incurred and repayments of such costs are credited to model costs in the period received.
|
|
•
|
Including London which operates on a different gross profit margin than other subsidiaries.
|
|
•
|
The Company continues to recruit agents when available and invest in scouting and development activities. The Company believes these investments are necessary to support its continued growth. Additional cost increases are due to the inclusion of London and the accounting system upgrade project.
|
|
•
|
Salaries and service costs as a percentage of revenue for the three months ended March 31, 2015 increased to 17.7% from 17.0% for the three months ended March 31, 2014.
|
|
Item
1.
|
Legal Proceedings.
|
|
Item
1.A.
|
Risk Factors.
|
|
Item
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Item
3.
|
Defaults Upon Senior Securities.
|
|
Item
4.
|
Mine Safety Disclosures.
|
|
Item
5.
|
Other Information.
|
|
Item
6.
|
Exhibits.
|
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of Principal Executive Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
31.2
|
Certification of Principal Financial Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
32.1
|
Certification of Principal Executive Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
32.2
|
Certification of Principal Financial Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
101. INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase*
|
|
WILHELMINA INTERNATIONAL, INC.
|
|||
|
(Registrant)
|
|||
|
Date: May 15, 2015
|
By:
|
/s/ David S. Chaiken
|
|
|
Name:
|
David S. Chaiken
|
||
|
Title:
|
Chief Accounting Officer
(Principal Financial Officer)
|
||
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of Principal Executive Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
31.2
|
Certification of Principal Financial Officer in Accordance with Section 302 of the Sarbanes-Oxley Act.*
|
|
32.1
|
Certification of Principal Executive Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
32.2
|
Certification of Principal Financial Officer in Accordance with Section 906 of the Sarbanes-Oxley Act.*
|
|
101. INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|