These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
45-2681082
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
2529 Virginia Beach Blvd., Suite 200
Virginia Beach. Virginia
|
|
23452
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated file
|
|
¨
|
þ
|
|
Accelerated filer
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
¨
|
|
Smaller reporting company
|
|
|
|||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
|
|
Item 1B.
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
||
|
|
|||
|
|
|
|
|
|
Item 5.
|
|
||
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
Item 7.
|
|
||
|
|
|
|
|
|
Item 7A.
|
|
||
|
|
|
|
|
|
Item 8.
|
|
||
|
|
|
|
|
|
Item 9.
|
|
||
|
|
|
|
|
|
Item 9A.
|
|
||
|
|
|
|
|
|
Item 9B.
|
|
||
|
|
|
||
|
|
|||
|
|
|
|
|
|
Item 10.
|
|
||
|
|
|
|
|
|
Item 11.
|
|
||
|
|
|
|
|
|
Item 12.
|
|
||
|
|
|
|
|
|
Item 13.
|
|
||
|
|
|
|
|
|
Item 14.
|
|
||
|
|
|
|
|
|
Item 15.
|
|
||
|
|
|
||
|
|
|||
|
•
|
our business and investment strategy;
|
|
•
|
our projected operating results;
|
|
•
|
actions and initiatives of the U.S. government and changes to U.S. government policies and the execution and impact of these actions, initiatives and policies;
|
|
•
|
the state of the U.S. economy generally and in specific geographic areas;
|
|
•
|
economic trends and economic recoveries;
|
|
•
|
our ability to obtain and maintain financing arrangements;
|
|
•
|
financing and advance rates for our target assets;
|
|
•
|
our expected leverage;
|
|
•
|
availability of investment opportunities in real estate-related investments;
|
|
•
|
changes in the values of our assets;
|
|
•
|
our ability to make distributions to our stockholders in the future;
|
|
•
|
our expected investments and investment decisions;
|
|
•
|
changes in interest rates and the market value of our target assets;
|
|
•
|
our ability to renew leases at amounts and terms comparable to existing lease arrangements;
|
|
•
|
our ability to proceed with potential development opportunities for us and third-parties;
|
|
•
|
effects of hedging instruments on our target assets;
|
|
•
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
|
•
|
impact of and changes in governmental regulations, tax law and rates, accounting guidance and similar matters;
|
|
•
|
our ability to maintain our qualification as a real estate investment trust (“REIT”);
|
|
•
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (the "Investment Company Act");
|
|
•
|
availability of qualified personnel and management team;
|
|
•
|
the ability of our operating partnership and each of our other partnerships and limited liability companies to be classified as partnerships or disregarded entities for federal income tax purposes;
|
|
•
|
our ability to amend our charter to increase or decrease the aggregate number of authorized shares of stock, to authorize us to issue additional authorized but unissued shares of our preferred stock and to classify or reclassify unissued shares of our preferred stock;
|
|
•
|
our understanding of our competition;
|
|
•
|
market trends in our industry, interest rates, real estate values or the general economy;
|
|
•
|
the imposition of federal taxes if we fail to qualify as a real estate investment trust (“REIT”) in any taxable year or forego an opportunity to ensure REIT status;
|
|
•
|
uncertainties related to the national economy, the real estate industry in general and in our specific markets;
|
|
•
|
legislative or regulatory changes, including changes to laws governing REITs;
|
|
•
|
adverse economic or real estate developments in Virginia, Florida, Georgia, Alabama, South Carolina, North Carolina, Oklahoma, Kentucky, Tennessee, West Virginia and New Jersey;
|
|
•
|
increases in interest rates and operating costs;
|
|
•
|
inability to obtain necessary outside financing;
|
|
•
|
litigation risks;
|
|
•
|
lease-up risks;
|
|
•
|
inability to obtain new tenants upon the expiration of existing leases;
|
|
•
|
inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws; and
|
|
•
|
the need to fund tenant improvements or other capital expenditures out of operating cash flow.
|
|
•
|
Focus on necessity-based retail
. We intend to invest in retail properties that serve the essential day-to-day shopping needs of the surrounding communities. These necessity-based centers attract high levels of daily traffic resulting in cross-selling of goods and services from our tenants. The majority of our tenants provide non-cyclical consumer goods and services that are less impacted by fluctuations in the economy. According to the Food Marketing Institute, the average consumer in the US makes a trip to a grocery store 2.2 times per week. We believe targeting centers that provide essential goods and services such as groceries results in a stable, lower-risk portfolio of retail investment properties.
|
|
•
|
Target secondary and tertiary markets with strong demographics and demand
. We believe these markets have limited competition from institutional buyers and relatively low levels of new construction. In evaluating potential acquisitions, we focus on areas with strong demographics such as population density, population growth, tenant sales trends and growth in household income, and we seek to identify properties in locations where there is a need for necessity-based retail and limited new supply. We generally will seek to avoid markets where we believe potential yields have decreased as a result of acquisition activity from institutional buyers.
|
|
•
|
Acquire properties that are the number one or number two centers in their respective markets
. After we identify an attractive target market, we look to acquire the top center in that market. These centers will have anchor tenants with dominant market share, high sales per square feet, significant capital invested in their respective stores and limited proximity to competing centers.
|
|
•
|
Increase operating income through leasing strategies and expense management
. We employ intensive lease management strategies to optimize occupancy. Management has strong expertise in acquiring and managing under-performing properties and increasing operating income through more effective leasing strategies and expense management such as common area maintenance, or CAM reimbursement and experience utilizing exterior parking for build to suit outparcels or pad sales. Our leases generally require the tenant to reimburse us for a substantial portion of the expenses incurred in operating, maintaining, repairing, and managing the shopping center and the common areas, along with the associated insurance costs and real estate taxes. Operating expenses that qualify for CAM reimbursement include, but are not limited to, landscaping, parking field maintenance and repairs, building maintenance and repairs, utilities and their associated maintenance and repair within the shopping center. The amount that each tenant pays is determined on a pro-rata basis and our leases generally allow us to add an administrative fee of 15%. Some leases are structured such that there is a price per square foot cap on paying additional fees and charges. Additionally, in some cases the tenant is either fully or partially responsible for all maintenance of the property, thereby limiting our obligations towards maintaining the center and increasing our net income. We refer to this arrangement as a “triple net lease.”
|
|
•
|
Selectively utilize our capital to improve retail properties.
We intend to make capital investments where the return on such capital is accretive to our shareholders. We have significant expertise allocating capital to value-added improvements of retail properties to increase rents, extend long-term leases with anchor tenants and increasing occupancy. We will selectively allocate capital to revenue enhancing projects that we believe will improve the market position of a given property.
|
|
•
|
Selectively utilize our development capabilities for third parties.
We intend to invest capital in development and re-development opportunities where we believe the return on such capital is accretive to our shareholders. We believe our experience in development will benefit us by providing opportunities to either develop properties for us at higher cap rates that result in positive returns to our operations or to develop for third parties which will result in development fee income for us. While this objective is not always possible, we generally want a development project to be at least 50% pre-leased prior to commencement.
|
|
•
|
Acquire properties that meet our strict underwriting guidelines and process.
Initially, our underwriting process begins with a cursory review of the asset to determine if there is a fit with our acquisition criteria. The offering memorandum; seller’s financials; lease abstracts (anchor and small shop); rent roll; delinquency reports; assumable debt, if any; tenant sales reports; and the general physical structure of the asset are reviewed. By analyzing the trade
|
|
•
|
the fact of the common directorship or interest is disclosed or known to our board of directors or a committee of our board, and our board or such committee authorizes, approves or ratifies the transaction or contract by the affirmative vote of a majority of disinterested directors, even if the disinterested directors constitute less than a quorum;
|
|
•
|
the fact of the common directorship or interest is disclosed or known to our stockholders entitled to vote thereon, and the transaction or contract is authorized, approved or ratified by a majority of the votes cast by the stockholders entitled to vote other than the votes of shares owned of record or beneficially by the interested director or corporation, firm or other entity; or
|
|
•
|
the transaction or contract is fair and reasonable to us at the time it is authorized, ratified or approved.
|
|
Property
|
Location
|
|
Number
of Tenants |
|
Gross Leasable Area ("GLA")
|
|
Percentage
Leased |
|
Annualized
Base Rent (1) |
|
Annualized
Base Rent per Leased Square Foot |
|||||||
|
Alex City Marketplace
|
Alexander City, AL
|
|
17
|
|
|
147,791
|
|
|
87.1
|
%
|
|
$
|
913,691
|
|
|
$
|
7.10
|
|
|
Amscot Building (2)
|
Tampa, FL
|
|
1
|
|
|
2,500
|
|
|
100.0
|
%
|
|
$
|
115,849
|
|
|
$
|
46.34
|
|
|
Beaver Ruin Village
|
Lilburn, GA
|
|
27
|
|
|
74,048
|
|
|
84.4
|
%
|
|
$
|
1,006,968
|
|
|
$
|
16.12
|
|
|
Beaver Ruin Village II
|
Lilburn, GA
|
|
4
|
|
|
34,925
|
|
|
100.0
|
%
|
|
$
|
407,176
|
|
|
$
|
11.66
|
|
|
Berkley (3)
|
Norfolk, VA
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Brook Run Shopping Center
|
Richmond, VA
|
|
20
|
|
|
147,738
|
|
|
93.1
|
%
|
|
$
|
1,547,303
|
|
|
$
|
11.25
|
|
|
Brook Run Properties (3)
|
Richmond, VA
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Bryan Station
|
Lexington, KY
|
|
9
|
|
|
54,397
|
|
|
100.0
|
%
|
|
$
|
553,004
|
|
|
$
|
10.17
|
|
|
Butler Square
|
Mauldin, SC
|
|
16
|
|
|
82,400
|
|
|
100.0
|
%
|
|
$
|
833,358
|
|
|
$
|
10.11
|
|
|
Cardinal Plaza
|
Henderson, NC
|
|
7
|
|
|
50,000
|
|
|
84.0
|
%
|
|
$
|
424,500
|
|
|
$
|
10.11
|
|
|
Carolina Place (3)
|
Onley, VA
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Chesapeake Square
|
Onley, VA
|
|
9
|
|
|
99,848
|
|
|
74.8
|
%
|
|
$
|
593,583
|
|
|
$
|
7.95
|
|
|
Clover Plaza
|
Clover, SC
|
|
10
|
|
|
45,575
|
|
|
100.0
|
%
|
|
$
|
354,771
|
|
|
$
|
7.78
|
|
|
Columbia Fire Station (3)
|
Columbia, SC
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Conyers Crossing
|
Conyers, GA
|
|
14
|
|
|
170,475
|
|
|
100.0
|
%
|
|
$
|
884,797
|
|
|
$
|
5.19
|
|
|
Courtland Commons (3)
|
Courtland, VA
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Crockett Square
|
Morristown, TN
|
|
4
|
|
|
107,122
|
|
|
100.0
|
%
|
|
$
|
886,635
|
|
|
$
|
8.28
|
|
|
Cypress Shopping Center
|
Boiling Springs, SC
|
|
16
|
|
|
80,435
|
|
|
96.5
|
%
|
|
$
|
804,020
|
|
|
$
|
10.36
|
|
|
Edenton Commons (3)
|
Edenton, NC
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Forrest Gallery
|
Tullahoma, TN
|
|
27
|
|
|
214,450
|
|
|
94.3
|
%
|
|
$
|
1,204,701
|
|
|
$
|
5.96
|
|
|
Fort Howard Shopping Center
|
Rincon, GA
|
|
16
|
|
|
113,652
|
|
|
94.9
|
%
|
|
$
|
941,329
|
|
|
$
|
8.73
|
|
|
Freeway Junction
|
Stockbridge, GA
|
|
16
|
|
|
156,834
|
|
|
96.9
|
%
|
|
$
|
1,035,044
|
|
|
$
|
6.81
|
|
|
Franklinton Square
|
Franklinton, NC
|
|
11
|
|
|
65,366
|
|
|
86.1
|
%
|
|
$
|
490,295
|
|
|
$
|
8.71
|
|
|
Graystone Crossing
|
Tega Cay, SC
|
|
11
|
|
|
21,997
|
|
|
100.0
|
%
|
|
$
|
513,256
|
|
|
$
|
23.33
|
|
|
Grove Park
|
Orangeburg, SC
|
|
16
|
|
|
106,557
|
|
|
89.8
|
%
|
|
$
|
685,081
|
|
|
$
|
7.15
|
|
|
Harbor Point (3)
|
Grove, OK
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Harrodsburg Marketplace
|
Harrodsburg, KY
|
|
8
|
|
|
60,048
|
|
|
97.0
|
%
|
|
$
|
438,556
|
|
|
$
|
7.53
|
|
|
Hilton Head (3)
|
Hilton Head, SC
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Jenks Plaza
|
Jenks, OK
|
|
5
|
|
|
7,800
|
|
|
100.0
|
%
|
|
$
|
148,629
|
|
|
$
|
19.06
|
|
|
LaGrange Marketplace
|
LaGrange, GA
|
|
13
|
|
|
76,594
|
|
|
93.3
|
%
|
|
$
|
388,385
|
|
|
$
|
5.43
|
|
|
Laskin Road (3)
|
Virginia Beach, VA
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Lumber River Village
|
Lumberton, NC
|
|
12
|
|
|
66,781
|
|
|
100.0
|
%
|
|
$
|
503,506
|
|
|
$
|
7.54
|
|
|
Monarch Bank
|
Virginia Beach, VA
|
|
1
|
|
|
3,620
|
|
|
100.0
|
%
|
|
$
|
250,538
|
|
|
$
|
69.21
|
|
|
Nashville Commons
|
Nashville, NC
|
|
12
|
|
|
56,100
|
|
|
100.0
|
%
|
|
$
|
564,435
|
|
|
$
|
10.06
|
|
|
Parkway Plaza
|
Brunswick, GA
|
|
5
|
|
|
52,365
|
|
|
96.9
|
%
|
|
$
|
533,398
|
|
|
$
|
10.51
|
|
|
Perimeter Square
|
Tulsa, OK
|
|
8
|
|
|
58,277
|
|
|
95.7
|
%
|
|
$
|
742,287
|
|
|
$
|
13.31
|
|
|
Pierpont Centre
|
Morgantown, WV
|
|
20
|
|
|
122,259
|
|
|
100.0
|
%
|
|
$
|
1,338,612
|
|
|
$
|
10.95
|
|
|
Port Crossing
|
Harrisonburg, VA
|
|
8
|
|
|
65,365
|
|
|
92.4
|
%
|
|
$
|
780,445
|
|
|
$
|
12.92
|
|
|
Property
|
Location
|
|
Number
of Tenants |
|
Gross Leasable Area
|
|
Percentage
Leased |
|
Annualized
Base Rent (1) |
|
Annualized
Base Rent per Leased Square Foot |
|||||||
|
Riversedge North (4)
|
Virginia Beach, VA
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Shoppes at TJ Maxx
|
Richmond, VA
|
|
18
|
|
|
93,552
|
|
|
100.0
|
%
|
|
$
|
1,117,655
|
|
|
$
|
11.95
|
|
|
South Square
|
Lancaster, SC
|
|
5
|
|
|
44,350
|
|
|
89.9
|
%
|
|
$
|
319,206
|
|
|
$
|
8.01
|
|
|
Starbucks/Verizon (2)
|
Virginia Beach, VA
|
|
2
|
|
|
5,600
|
|
|
100.0
|
%
|
|
$
|
185,695
|
|
|
$
|
33.16
|
|
|
St. George Plaza
|
St. George, SC
|
|
5
|
|
|
59,279
|
|
|
72.3
|
%
|
|
$
|
293,421
|
|
|
$
|
6.85
|
|
|
Sunshine Plaza
|
Lehigh Acres, FL
|
|
21
|
|
|
111,189
|
|
|
96.7
|
%
|
|
$
|
954,702
|
|
|
$
|
8.88
|
|
|
Surrey Plaza
|
Hawkinsville, GA
|
|
5
|
|
|
42,680
|
|
|
100.0
|
%
|
|
$
|
291,495
|
|
|
$
|
6.83
|
|
|
Tampa Festival
|
Tampa, FL
|
|
20
|
|
|
137,987
|
|
|
97.7
|
%
|
|
$
|
1,230,027
|
|
|
$
|
9.13
|
|
|
The Shoppes at Eagle Harbor
|
Carrollton, VA
|
|
7
|
|
|
23,303
|
|
|
100.0
|
%
|
|
$
|
447,844
|
|
|
$
|
19.22
|
|
|
Tulls Creek (3)
|
Moyock, NC
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
||
|
Twin City Commons
|
Batesburg-Leesville, SC
|
|
5
|
|
|
47,680
|
|
|
100.0
|
%
|
|
$
|
450,310
|
|
|
$
|
9.44
|
|
|
Walnut Hill Plaza
|
Petersburg, VA
|
|
11
|
|
|
87,239
|
|
|
85.2
|
%
|
|
$
|
596,162
|
|
|
$
|
8.02
|
|
|
Waterway Plaza
|
Little River, SC
|
|
9
|
|
|
49,750
|
|
|
97.6
|
%
|
|
$
|
439,583
|
|
|
$
|
9.05
|
|
|
Westland Square
|
West Columbia, SC
|
|
10
|
|
|
62,735
|
|
|
91.9
|
%
|
|
$
|
486,698
|
|
|
$
|
8.44
|
|
|
Winslow Plaza
|
Sicklerville, NJ
|
|
17
|
|
|
40,695
|
|
|
100.0
|
%
|
|
$
|
594,202
|
|
|
$
|
14.60
|
|
|
Total Portfolio
|
|
|
478
|
|
|
3,151,358
|
|
|
94.2
|
%
|
|
$
|
27,291,152
|
|
|
$
|
9.19
|
|
|
(1)
|
Annualized base rent per leased square foot excludes the impact of tenant concessions.
|
|
(2)
|
We own the Amscot building and Starbucks/Verizon building, but we do not own the land underneath the buildings and instead lease the land pursuant to ground leases with parties that are affiliates of Jon Wheeler. As discussed in the financial statements in Item 15, these ground leases require us to make annual rental payments and contain escalation clauses and renewal options.
|
|
(3)
|
This information is not available because the property is undeveloped.
|
|
(4)
|
This property is our corporate headquarters that we 100% occupy.
|
|
|
Amount of Debt
Outstanding as of December 31, 2015 |
|
Weighted
Average Interest Rate |
|
Maturity
Date |
|
Amortization
Period (Mths) |
|
Annual
Debt Service |
|
Balance at
Maturity |
||||||||
|
Shoppes at Eagle Harbor
|
$
|
3,634,085
|
|
|
4.34
|
%
|
|
3/11/2018
|
|
240
|
|
|
$
|
301,200
|
|
|
$
|
3,339,834
|
|
|
Monarch Bank Building
|
1,376,452
|
|
|
4.15
|
%
|
|
12/30/2017
|
|
240
|
|
|
113,676
|
|
|
1,275,249
|
|
|||
|
Perimeter Square
|
4,166,406
|
|
|
6.38
|
%
|
|
6/11/2016
|
|
120
|
|
|
168,534
|
|
|
4,133,592
|
|
|||
|
Riversedge North
|
962,281
|
|
|
6.00
|
%
|
|
1/16/2019
|
|
360
|
|
|
105,624
|
|
|
807,904
|
|
|||
|
Walnut Hill Plaza
|
3,535,606
|
|
|
5.50
|
%
|
|
7/10/2017
|
|
240
|
|
|
291,276
|
|
|
3,389,011
|
|
|||
|
Twin City Commons
|
3,225,473
|
|
|
4.86
|
%
|
|
1/6/2023
|
|
360
|
|
|
213,924
|
|
|
2,747,631
|
|
|||
|
Shoppes at TJ Maxx
|
6,081,272
|
|
|
3.88
|
%
|
|
5/1/2020
|
|
300
|
|
|
406,560
|
|
|
5,294,355
|
|
|||
|
Bank Line of Credit
|
6,873,750
|
|
|
2.79
|
%
|
|
5/29/2018
|
|
N/A
|
|
|
191,778
|
|
|
6,873,750
|
|
|||
|
Forrest Gallery
|
8,926,712
|
|
|
5.40
|
%
|
|
9/6/2023
|
|
360
|
|
|
611,676
|
|
|
7,794,407
|
|
|||
|
Tampa Festival
|
8,627,294
|
|
|
5.56
|
%
|
|
9/6/2023
|
|
360
|
|
|
609,568
|
|
|
7,483,025
|
|
|||
|
Starbucks/Verizon
|
632,042
|
|
|
5.00
|
%
|
|
7/2/2019
|
|
120
|
|
|
52,596
|
|
|
553,571
|
|
|||
|
Winslow Plaza
|
4,620,000
|
|
|
4.82
|
%
|
|
12/1/2025
|
|
N/A
|
|
|
222,684
|
|
|
4,620,000
|
|
|||
|
Cypress Shopping Center
|
6,625,000
|
|
|
4.70
|
%
|
|
7/6/2024
|
|
240
|
|
|
311,375
|
|
|
5,700,455
|
|
|||
|
Harrodsburg Marketplace
|
3,677,501
|
|
|
4.55
|
%
|
|
9/1/2024
|
|
240
|
|
|
229,344
|
|
|
3,058,982
|
|
|||
|
Port Crossing
|
6,471,636
|
|
|
4.84
|
%
|
|
8/1/2024
|
|
240
|
|
|
417,456
|
|
|
5,423,413
|
|
|||
|
LaGrange Marketplace
|
2,418,212
|
|
|
5.00
|
%
|
|
3/26/2020
|
|
120
|
|
|
165,756
|
|
|
2,234,334
|
|
|||
|
Freeway Junction
|
8,150,000
|
|
|
4.60
|
%
|
|
9/6/2024
|
|
240
|
|
|
374,900
|
|
|
6,929,805
|
|
|||
|
Edenton Commons
|
650,000
|
|
|
3.75
|
%
|
|
9/30/2016
|
|
N/A
|
|
|
653,047
|
|
|
—
|
|
|||
|
DF I-Moyock
|
418,538
|
|
|
5.00
|
%
|
|
7/30/2019
|
|
60
|
|
|
127,980
|
|
|
—
|
|
|||
|
Graystone Crossing
|
4,000,000
|
|
|
4.55
|
%
|
|
10/26/2024
|
|
240
|
|
|
244,632
|
|
|
3,419,266
|
|
|||
|
Bryan Station
|
4,625,000
|
|
|
4.52
|
%
|
|
11/1/2024
|
|
240
|
|
|
209,050
|
|
|
3,968,506
|
|
|||
|
Crockett Square
|
6,337,500
|
|
|
4.47
|
%
|
|
12/5/2024
|
|
240
|
|
|
283,286
|
|
|
4,486,317
|
|
|||
|
Harbor Point
|
732,685
|
|
|
5.85
|
%
|
|
12/6/2016
|
|
240
|
|
|
132,288
|
|
|
698,688
|
|
|||
|
Pierpont Centre
|
9,800,000
|
|
|
3.95
|
%
|
|
2/6/2025
|
|
N/A
|
|
|
387,100
|
|
|
8,902,005
|
|
|||
|
Alex City Marketplace
|
5,750,000
|
|
|
3.90
|
%
|
|
4/6/2025
|
|
N/A
|
|
|
224,250
|
|
|
5,750,000
|
|
|||
|
Butler Square
|
5,640,000
|
|
|
4.08
|
%
|
|
5/6/2025
|
|
N/A
|
|
|
230,112
|
|
|
5,640,000
|
|
|||
|
Brook Run Shopping Center
|
10,950,000
|
|
|
3.90
|
%
|
|
6/6/2025
|
|
N/A
|
|
|
427,050
|
|
|
10,950,000
|
|
|||
|
Beaver Ruin Village I and II
|
9,400,000
|
|
|
4.73
|
%
|
|
7/6/2025
|
|
N/A
|
|
|
444,620
|
|
|
9,400,000
|
|
|||
|
Columbia Fire Station
|
450,053
|
|
|
8.00
|
%
|
|
12/31/2017
|
|
N/A
|
|
|
36,004
|
|
|
511,003
|
|
|||
|
Sunshine Shopping Plaza
|
5,900,000
|
|
|
4.57
|
%
|
|
8/6/2025
|
|
N/A
|
|
|
269,630
|
|
|
5,900,000
|
|
|||
|
Barnett Portfolio
|
8,770,000
|
|
|
4.30
|
%
|
|
9/6/2025
|
|
N/A
|
|
|
377,110
|
|
|
8,770,000
|
|
|||
|
Grove Park Shopping Center
|
3,800,000
|
|
|
4.52
|
%
|
|
10/1/2025
|
|
N/A
|
|
|
171,760
|
|
|
3,800,000
|
|
|||
|
Parkway Plaza
|
3,500,000
|
|
|
4.57
|
%
|
|
10/1/2025
|
|
N/A
|
|
|
159,950
|
|
|
3,500,000
|
|
|||
|
Conyers Crossing
|
5,960,000
|
|
|
4.67
|
%
|
|
10/6/2025
|
|
N/A
|
|
|
278,332
|
|
|
5,960,000
|
|
|||
|
|
Amount of Debt
Outstanding as of December 31, 2015 |
|
Weighted
Average Interest Rate |
|
Maturity
Date |
|
Amortization
Period (Mths) |
|
Annual
Debt Service |
|
Balance at
Maturity |
||||||||
|
Fort Howard Shopping Center
|
7,100,000
|
|
|
4.57
|
%
|
|
10/6/2025
|
|
N/A
|
|
|
324,470
|
|
|
7,100,000
|
|
|||
|
Senior convertible notes
|
3,000,000
|
|
|
9.00
|
%
|
|
12/15/2018
|
|
N/A
|
|
|
270,000
|
|
|
3,000,000
|
|
|||
|
Senior non-convertible notes
|
2,160,000
|
|
|
9.00
|
%
|
|
1/31/2016
|
|
N/A
|
|
|
16,200
|
|
|
2,160,000
|
|
|||
|
South Carolina Food Lions Note
|
12,375,000
|
|
|
5.25
|
%
|
|
1/6/2024
|
|
360
|
|
|
649,688
|
|
|
10,728,916
|
|
|||
|
|
$
|
191,322,498
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tenants
|
Total Gross Leaseable Area
|
|
Percent of
Total
Gross Leasable Area
|
|
Annualized
Base Rent
($ in 000s)
|
|
Percent of Total
Annualized
Base Rent
|
|
Base Rent
Per Leased
Square Foot
|
|||||||
|
Bi-Lo/Winn Dixie
|
392,898
|
|
|
12.47
|
%
|
|
$
|
2,853
|
|
|
10.45
|
%
|
|
$
|
7.26
|
|
|
Food Lion
|
325,576
|
|
|
10.33
|
%
|
|
2,691
|
|
|
9.86
|
%
|
|
8.27
|
|
||
|
Hobby Lobby
|
114,298
|
|
|
3.63
|
%
|
|
675
|
|
|
2.47
|
%
|
|
5.91
|
|
||
|
Kroger
|
84,938
|
|
|
2.70
|
%
|
|
534
|
|
|
1.96
|
%
|
|
6.29
|
|
||
|
Burlington Coat Factory
|
83,552
|
|
|
2.65
|
%
|
|
176
|
|
|
0.64
|
%
|
|
2.11
|
|
||
|
Family Dollar
|
67,626
|
|
|
2.15
|
%
|
|
465
|
|
|
1.70
|
%
|
|
6.88
|
|
||
|
Giant Food Stores, LLC
|
58,473
|
|
|
1.86
|
%
|
|
380
|
|
|
1.39
|
%
|
|
6.50
|
|
||
|
Goodwill
|
56,343
|
|
|
1.79
|
%
|
|
433
|
|
|
1.59
|
%
|
|
7.69
|
|
||
|
Dollar Tree
|
51,974
|
|
|
1.65
|
%
|
|
441
|
|
|
1.62
|
%
|
|
8.49
|
|
||
|
Goody's
|
51,275
|
|
|
1.63
|
%
|
|
139
|
|
|
0.51
|
%
|
|
2.71
|
|
||
|
|
1,286,953
|
|
|
40.86
|
%
|
|
$
|
8,787
|
|
|
32.19
|
%
|
|
$
|
6.83
|
|
|
Lease Expiration Year
|
Number of
Expiring Leases |
|
Total Expiring
Gross Leaseable Area |
|
Percent of
Total Gross Leaseable Area |
|
Expiring Base
Rent (in 000s) |
|
Percent of
Total Base Rent |
|
Expiring
Base Rent Per Leased Square Foot |
||||||||
|
Available
|
—
|
|
|
182,621
|
|
|
5.79
|
%
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
2016
|
71
|
|
|
188,045
|
|
|
5.97
|
%
|
|
2,244
|
|
|
8.22
|
%
|
|
11.93
|
|
||
|
2017
|
105
|
|
|
436,806
|
|
|
13.86
|
%
|
|
4,591
|
|
|
16.82
|
%
|
|
10.51
|
|
||
|
2018
|
97
|
|
|
588,498
|
|
|
18.67
|
%
|
|
5,025
|
|
|
18.41
|
%
|
|
8.54
|
|
||
|
2019
|
70
|
|
|
466,894
|
|
|
14.82
|
%
|
|
4,209
|
|
|
15.42
|
%
|
|
9.01
|
|
||
|
2020
|
72
|
|
|
572,140
|
|
|
18.16
|
%
|
|
5,071
|
|
|
18.58
|
%
|
|
8.86
|
|
||
|
2021
|
23
|
|
|
358,741
|
|
|
11.38
|
%
|
|
2,526
|
|
|
9.26
|
%
|
|
7.04
|
|
||
|
2022
|
10
|
|
|
67,484
|
|
|
2.14
|
%
|
|
880
|
|
|
3.22
|
%
|
|
13.04
|
|
||
|
2023
|
9
|
|
|
129,841
|
|
|
4.12
|
%
|
|
1,303
|
|
|
4.77
|
%
|
|
10.04
|
|
||
|
2024
|
12
|
|
|
100,228
|
|
|
3.18
|
%
|
|
844
|
|
|
3.09
|
%
|
|
8.42
|
|
||
|
2025 and thereafter
|
9
|
|
|
60,060
|
|
|
1.91
|
%
|
|
598
|
|
|
2.21
|
%
|
|
9.94
|
|
||
|
|
|
|
3,151,358
|
|
|
100.00
|
%
|
|
$
|
27,291
|
|
|
100.00
|
%
|
|
$
|
9.19
|
|
|
|
|
Federal Tax
Basis |
|
Depreciation
Rate |
|
Method of
Depreciation |
|
Useful Life
Claimed |
|||
|
Shoppes at TJ Maxx
|
$
|
7,121,369
|
|
|
3.88
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
Walnut Hill Plaza
|
3,606,700
|
|
|
3.17
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Lumber River Village
|
4,486,787
|
|
|
2.98
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Perimeter Square
|
5,191,021
|
|
|
3.25
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
The Shoppes at Eagle Harbor
|
4,477,700
|
|
|
2.76
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Riversedge North
|
2,295,510
|
|
|
2.51
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Monarch Bank
|
1,986,363
|
|
|
2.90
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Amscot Building
|
492,828
|
|
|
2.77
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Twin City Crossing
|
3,045,189
|
|
|
3.20
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Surrey Plaza
|
1,856,515
|
|
|
4.07
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Tampa Festival
|
6,829,558
|
|
|
3.79
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Forrest Gallery
|
7,714,646
|
|
|
3.92
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Starbucks/Verizon
|
1,137,971
|
|
|
2.04
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Jenks Plaza
|
917,898
|
|
|
4.25
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Winslow Plaza
|
3,684,181
|
|
|
4.93
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Clover Plaza
|
1,222,554
|
|
|
2.89
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
St. George Plaza
|
1,271,236
|
|
|
3.21
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
South Square
|
1,911,330
|
|
|
2.62
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Westland Square
|
1,719,692
|
|
|
2.95
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Waterway Plaza
|
1,247,952
|
|
|
3.06
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Cypress Shopping Center
|
4,578,838
|
|
|
2.95
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Harrodsburg Marketplace
|
2,484,653
|
|
|
3.11
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Port Crossing Shopping Center
|
7,002,682
|
|
|
4.68
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
LaGrange Marketplace
|
2,647,956
|
|
|
4.53
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Freeway Junction
|
6,754,803
|
|
|
3.89
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Graystone Crossing
|
2,856,365
|
|
|
2.86
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Bryan Station
|
2,756,142
|
|
|
3.32
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Crockett Square
|
6,844,567
|
|
|
3.66
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Pierpont Centre
|
9,253,152
|
|
|
3.64
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Alex City Marketplace
|
7,836,903
|
|
|
3.65
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Butler Square
|
6,411,277
|
|
|
2.89
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Brook Run Shopping Center
|
13,175,827
|
|
|
5.75
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Brook Run Properties (1)
|
8,856
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
Laskin Road (1)
|
185,018
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
Beaver Ruin Village
|
8,283,904
|
|
|
3.15
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Beaver Ruin Village II
|
2,814,398
|
|
|
2.90
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Sunshine Shopping Plaza
|
6,368,471
|
|
|
3.25
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Cardinal Plaza
|
2,475,266
|
|
|
3.48
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Franklinton Square
|
2,958,171
|
|
|
4.39
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Nashville Commons
|
3,503,161
|
|
|
3.76
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Chesapeake Square
|
4,111,707
|
|
|
4.86
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Grove Park Shopping Center
|
4,589,698
|
|
|
4.35
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Parkway Plaza
|
4,229,713
|
|
|
3.15
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
|
Federal Tax
Basis
|
|
Depreciation
Rate
|
|
Method of
Depreciation
|
|
Useful Life
Claimed
|
|||
|
Conyers Crossing
|
6,819,984
|
|
|
4.09
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Fort Howard Shopping Center
|
7,350,084
|
|
|
3.18
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Columbia Fire House (1)
|
278,557
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
WHLR Macpherson, LLC (1)
|
7,412
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
LBP Blairmill, LLC (1)
|
23,965
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
LBP Milltown, LLC (1)
|
100,364
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
LBP Vauxhall, LLC (1)
|
14,627
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
Wheeler Real Estate, LLC
|
53,541
|
|
|
10.68
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Wheeler Interests, LLC
|
8,734
|
|
|
29.48
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Wheeler Real Estate Investment Trust, Inc.
|
480,674
|
|
|
15.93
|
%
|
|
Straight-Line
|
|
5-39 Years
|
|
|
Wheeler REIT, LP (1)
|
22,064
|
|
|
—
|
%
|
|
N/A
|
|
N/A
|
|
|
|
$
|
189,508,534
|
|
|
|
|
|
|
|
|
|
Price per share of common stock:
|
|||||||||||||||||||
|
Quarter Ended
|
Mar. 31
|
|
June 30
|
|
Sept. 30
|
|
Dec. 31
|
|
Year
|
||||||||||
|
Fiscal Year 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
$
|
4.14
|
|
|
$
|
2.45
|
|
|
$
|
2.10
|
|
|
$
|
2.03
|
|
|
$
|
4.14
|
|
|
Low
|
$
|
2.27
|
|
|
$
|
1.98
|
|
|
$
|
1.68
|
|
|
$
|
1.60
|
|
|
$
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Quarter Ended
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
$
|
4.86
|
|
|
$
|
5.08
|
|
|
$
|
5.16
|
|
|
$
|
4.67
|
|
|
$
|
5.16
|
|
|
Low
|
$
|
4.14
|
|
|
$
|
4.35
|
|
|
$
|
4.45
|
|
|
$
|
3.94
|
|
|
$
|
3.94
|
|
|
Price per share of Series B preferred stock:
|
|||||||||||||||||||
|
Quarter Ended
|
Mar. 31
|
|
June 30
|
|
Sept. 30
|
|
Dec. 31
|
|
Year
|
||||||||||
|
Fiscal Year 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
$
|
24.96
|
|
|
$
|
25.45
|
|
|
$
|
24.56
|
|
|
$
|
23.50
|
|
|
$
|
25.45
|
|
|
Low
|
$
|
18.75
|
|
|
$
|
23.02
|
|
|
$
|
22.05
|
|
|
$
|
22.13
|
|
|
$
|
18.75
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Quarter Ended
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
N/A
|
|
|
$
|
27.43
|
|
|
$
|
25.55
|
|
|
$
|
23.85
|
|
|
$
|
27.43
|
|
|
|
Low
|
N/A
|
|
|
$
|
24.20
|
|
|
$
|
23.20
|
|
|
$
|
21.28
|
|
|
$
|
21.28
|
|
|
|
Dividend Period
|
Record Date
|
|
Payment Date
|
|
Payment Amount
per Share or Unit
|
||
|
January 1, 2015 - January 31, 2015
|
1/31/2015
|
|
2/28/2015
|
|
$
|
0.035
|
|
|
February 1, 2015 - February 28, 2015
|
2/28/2015
|
|
3/31/2015
|
|
$
|
0.035
|
|
|
March 1, 2015 - March 31, 2015
|
3/31/2015
|
|
4/30/2015
|
|
$
|
0.0175
|
|
|
April 1, 2015 - April 30, 2015
|
4/30/2015
|
|
5/31/2015
|
|
$
|
0.0175
|
|
|
May 1, 2015 - May 31, 2015
|
5/31/2015
|
|
6/30/2015
|
|
$
|
0.0175
|
|
|
June 1, 2015 - June 30, 2015
|
6/30/2015
|
|
7/31/2015
|
|
$
|
0.0175
|
|
|
July 1, 2015 - July 31, 2015
|
7/31/2015
|
|
8/31/2015
|
|
$
|
0.0175
|
|
|
August 1, 2015 - August 31, 2015
|
8/31/2015
|
|
9/30/2015
|
|
$
|
0.0175
|
|
|
September 1, 2015 - September 30, 2015
|
9/30/2015
|
|
10/31/2015
|
|
$
|
0.0175
|
|
|
October 1, 2015 - October 31, 2015
|
10/31/2015
|
|
11/30/2015
|
|
$
|
0.0175
|
|
|
November 1, 2015 - November 30, 2015
|
11/30/2015
|
|
12/31/2015
|
|
$
|
0.0175
|
|
|
December 1, 2015 - December 31, 2015
|
12/31/2015
|
|
1/31/2016
|
|
$
|
0.0175
|
|
|
Dividend Period
|
Record Date
|
|
Payment Date
|
|
Payment Amount
per Share or Unit
|
||
|
January 1, 2014 - January 31, 2014
|
1/31/2014
|
|
2/28/2014
|
|
$
|
0.035
|
|
|
February 1, 2014 - February 28, 2014
|
2/28/2014
|
|
3/31/2014
|
|
$
|
0.035
|
|
|
March 1, 2014 - March 31, 2014
|
3/31/2014
|
|
4/30/2014
|
|
$
|
0.035
|
|
|
April 1, 2014 - April 30, 2014
|
4/30/2014
|
|
5/31/2014
|
|
$
|
0.035
|
|
|
May 1, 2014 - May 31, 2014
|
5/31/2014
|
|
6/30/2014
|
|
$
|
0.035
|
|
|
June 1, 2014 - June 30, 2014
|
6/30/2014
|
|
7/31/2014
|
|
$
|
0.035
|
|
|
July 1, 2014 - July 31, 2014
|
7/31/2014
|
|
8/31/2014
|
|
$
|
0.035
|
|
|
August 1, 2014 - August 31, 2014
|
8/31/2014
|
|
9/30/2014
|
|
$
|
0.035
|
|
|
September 1, 2014 - September 30, 2014
|
9/30/2014
|
|
10/31/2014
|
|
$
|
0.035
|
|
|
October 1, 2014 - October 31, 2014
|
10/31/2014
|
|
11/30/2014
|
|
$
|
0.035
|
|
|
November 1, 2014 - November 30, 2014
|
11/30/2014
|
|
12/31/2014
|
|
$
|
0.035
|
|
|
December 1, 2014 - December 31, 2014
|
12/31/2014
|
|
1/31/2015
|
|
$
|
0.035
|
|
|
Dividend Period
|
Record Date
|
|
Payment Date
|
|
Payment Amount
per Share or Unit |
||
|
January 1, 2015 - March 31, 2015
|
3/31/2015
|
|
4/15/2015
|
|
$
|
56.25
|
|
|
April 1, 2015 - June 30, 2015
|
6/30/2015
|
|
7/15/2015
|
|
$
|
56.25
|
|
|
July 1, 2015 - September 30, 2015
|
9/30/2015
|
|
10/15/2015
|
|
$
|
56.25
|
|
|
October 1, 2015 - December 31, 2015
|
12/31/2014
|
|
1/15/2016
|
|
$
|
56.25
|
|
|
Dividend Period
|
Record Date
|
|
Payment Date
|
|
Payment Amount
per Share or Unit |
||
|
April 29, 2014 - June 30, 2014
|
6/30/2014
|
|
7/15/2014
|
|
$
|
38.75
|
|
|
July 1, 2014 - September 30, 2014
|
9/30/2014
|
|
10/15/2014
|
|
$
|
56.25
|
|
|
October 1, 2014 - December 31, 2014
|
12/31/2014
|
|
1/15/2015
|
|
$
|
56.25
|
|
|
|
Years Ended December 31,
|
|
Period Over Period Change
|
|||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||
|
Operating activities
|
(9,304,298
|
)
|
|
(4,441,020
|
)
|
|
$
|
(4,863,278
|
)
|
|
109.51
|
%
|
|
Investing activities
|
(52,932,252
|
)
|
|
(18,161,992
|
)
|
|
$
|
(34,770,260
|
)
|
|
191.45
|
%
|
|
Financing activities
|
63,572,987
|
|
|
31,417,677
|
|
|
$
|
32,155,310
|
|
|
102.35
|
%
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Fixed-rate notes
|
$
|
182,466,706
|
|
|
$
|
122,296,547
|
|
|
Fixed-rate notes, assets held for sale
|
1,982,042
|
|
|
19,153,596
|
|
||
|
Floating-rate line of credit
|
6,873,750
|
|
|
—
|
|
||
|
Total debt
|
$
|
191,322,498
|
|
|
$
|
141,450,143
|
|
|
|
For the Years Ended December 31,
|
|
Period over Period Changes
|
|||||||||||
|
|
2015
|
|
2014
|
|
$/#
|
|
%
|
|||||||
|
PROPERTY DATA:
|
|
|
|
|
|
|
|
|||||||
|
Number of properties owned and leased (1)
|
42
|
|
|
30
|
|
|
12
|
|
|
40.0
|
%
|
|||
|
Aggregate gross leasable area (1)
|
3,151,358
|
|
|
1,904,146
|
|
|
1,247,212
|
|
|
65.5
|
%
|
|||
|
Ending occupancy rate (1)
|
94.2
|
%
|
|
95.6
|
%
|
|
—
|
|
|
(1.5
|
)%
|
|||
|
FINANCIAL DATA:
|
|
|
|
|
|
|
|
|||||||
|
Rental revenues
|
$
|
20,553,870
|
|
|
$
|
11,348,955
|
|
|
$
|
9,204,915
|
|
|
81.11
|
%
|
|
Asset management fees
|
588,990
|
|
|
296,290
|
|
|
292,700
|
|
|
98.79
|
%
|
|||
|
Commissions
|
361,984
|
|
|
158,876
|
|
|
203,108
|
|
|
127.84
|
%
|
|||
|
Tenant reimbursements and other income
|
6,229,361
|
|
|
3,069,972
|
|
|
3,159,389
|
|
|
102.91
|
%
|
|||
|
Total Revenue
|
27,734,205
|
|
|
$
|
14,874,093
|
|
|
12,860,112
|
|
|
86.46
|
%
|
||
|
EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Property operations
|
8,351,456
|
|
|
4,123,439
|
|
|
4,228,017
|
|
|
102.54
|
%
|
|||
|
Non-REIT management and leasing services
|
1,110,705
|
|
|
—
|
|
|
1,110,705
|
|
|
—
|
%
|
|||
|
Depreciation and amortization
|
16,882,462
|
|
|
7,387,729
|
|
|
9,494,733
|
|
|
128.52
|
%
|
|||
|
Provision for credit losses
|
243,029
|
|
|
60,841
|
|
|
182,188
|
|
|
299.45
|
%
|
|||
|
Corporate general & administrative
|
13,480,089
|
|
|
9,447,010
|
|
|
4,033,079
|
|
|
42.69
|
%
|
|||
|
Total Operating Expenses
|
40,067,741
|
|
|
21,019,019
|
|
|
19,048,722
|
|
|
90.63
|
%
|
|||
|
Operating Loss
|
(12,333,536
|
)
|
|
(6,144,926
|
)
|
|
(6,188,610
|
)
|
|
(100.71
|
)%
|
|||
|
Interest expense
|
(9,043,761
|
)
|
|
(5,908,548
|
)
|
|
(3,135,213
|
)
|
|
(53.06
|
)%
|
|||
|
Net Loss from Continuing Operations
|
(21,377,297
|
)
|
|
(12,053,474
|
)
|
|
(9,323,823
|
)
|
|
(77.35
|
)%
|
|||
|
Discontinued Operations
|
|
|
|
|
|
|
|
|||||||
|
Income (loss) from operations
|
499,781
|
|
|
307,659
|
|
|
192,122
|
|
|
62.45
|
%
|
|||
|
Gain on disposal of properties
|
2,104,114
|
|
|
—
|
|
|
2,104,114
|
|
|
—
|
%
|
|||
|
Net Income from Discontinued Operations
|
2,603,895
|
|
|
307,659
|
|
|
2,296,236
|
|
|
746.36
|
%
|
|||
|
Net Loss
|
(18,773,402
|
)
|
|
(11,745,815
|
)
|
|
(7,027,587
|
)
|
|
(59.83
|
)%
|
|||
|
Net loss attributable to noncontrolling interests
|
(1,252,723
|
)
|
|
(1,195,560
|
)
|
|
(57,163
|
)
|
|
(4.78
|
)%
|
|||
|
Net Loss Attributable to Wheeler REIT
|
$
|
(17,520,679
|
)
|
|
$
|
(10,550,255
|
)
|
|
$
|
(6,970,424
|
)
|
|
(66.07
|
)%
|
|
•
|
Harps at Harbor Point
|
|
•
|
Bixby Commons
|
|
•
|
Jenks Reasors
|
|
•
|
Starbucks/Verizon
|
|
•
|
Outback Steakhouse and Ruby Tuesday ground leases at Pierpont Centre (acquired January 14, 2015)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Store
|
|
New Store
|
|
Total
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Property revenues
|
$
|
12,783,846
|
|
|
$
|
12,226,001
|
|
|
$
|
13,999,385
|
|
|
$
|
2,192,926
|
|
|
$
|
26,783,231
|
|
|
$
|
14,418,927
|
|
|
Property expenses
|
3,919,921
|
|
|
3,595,182
|
|
|
4,431,535
|
|
|
528,257
|
|
|
8,351,456
|
|
|
4,123,439
|
|
||||||
|
Property Net Operating Income
|
8,863,925
|
|
|
8,630,819
|
|
|
9,567,850
|
|
|
1,664,669
|
|
|
18,431,775
|
|
|
10,295,488
|
|
||||||
|
Asset Management and Commission Revenues
|
—
|
|
|
—
|
|
|
950,974
|
|
|
455,166
|
|
|
950,974
|
|
|
455,166
|
|
||||||
|
Non-REIT management and leasing services
|
—
|
|
|
—
|
|
|
1,110,705
|
|
|
—
|
|
|
1,110,705
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
5,428,204
|
|
|
5,903,392
|
|
|
11,454,258
|
|
|
1,484,337
|
|
|
16,882,462
|
|
|
7,387,729
|
|
||||||
|
Provision for credit losses
|
151,997
|
|
|
41,624
|
|
|
91,032
|
|
|
19,217
|
|
|
243,029
|
|
|
60,841
|
|
||||||
|
Corporate general & administrative
|
11,316,307
|
|
|
5,235,451
|
|
|
2,163,782
|
|
|
4,211,559
|
|
|
13,480,089
|
|
|
9,447,010
|
|
||||||
|
Total Other Operating Expenses
|
16,896,508
|
|
|
11,180,467
|
|
|
14,819,777
|
|
|
5,715,113
|
|
|
31,716,285
|
|
|
16,895,580
|
|
||||||
|
Interest expense
|
5,001,840
|
|
|
5,112,038
|
|
|
4,041,921
|
|
|
796,510
|
|
|
9,043,761
|
|
|
5,908,548
|
|
||||||
|
Net Loss from Continuing Operations
|
(13,034,423
|
)
|
|
(7,661,686
|
)
|
|
(8,342,874
|
)
|
|
(4,391,788
|
)
|
|
(21,377,297
|
)
|
|
(12,053,474
|
)
|
||||||
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from operations
|
505,516
|
|
|
307,659
|
|
|
(5,735
|
)
|
|
—
|
|
|
499,781
|
|
|
307,659
|
|
||||||
|
Gain on disposal of properties
|
2,104,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,104,114
|
|
|
—
|
|
||||||
|
Net Income (Loss) from Discontinued Operations
|
2,609,630
|
|
|
307,659
|
|
|
(5,735
|
)
|
|
—
|
|
|
2,603,895
|
|
|
307,659
|
|
||||||
|
Net Loss
|
$
|
(10,424,793
|
)
|
|
$
|
(7,354,027
|
)
|
|
$
|
(8,348,609
|
)
|
|
$
|
(4,391,788
|
)
|
|
$
|
(18,773,402
|
)
|
|
$
|
(11,745,815
|
)
|
|
|
|
|
2015
|
||
|
Acquisition costs
|
|
|
$
|
3,871,037
|
|
|
Capital related costs
|
|
|
2,655,474
|
|
|
|
Perimeter legal accrual
|
|
|
133,282
|
|
|
|
Commission expenses
|
|
|
115,287
|
|
|
|
Marketing/promotional
|
|
|
177,630
|
|
|
|
Professional fees
|
|
|
230,434
|
|
|
|
Employee recruitment
|
|
|
66,500
|
|
|
|
Other
|
|
|
180,906
|
|
|
|
|
|
|
$
|
7,430,550
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||
|
|
Same Stores
|
|
New Stores
|
|
Total
|
|
Period Over Period Changes
|
|||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||||||||||
|
Net (loss)
|
$
|
(10,424,793
|
)
|
|
$
|
(7,354,027
|
)
|
|
$
|
(8,348,609
|
)
|
|
$
|
(4,391,788
|
)
|
|
$
|
(18,773,402
|
)
|
|
$
|
(11,745,815
|
)
|
|
$
|
(7,027,587
|
)
|
|
(59.83
|
)%
|
|
Depreciation and amortization of real estate assets from continuing operations
|
5,428,204
|
|
|
5,903,392
|
|
|
11,454,258
|
|
|
1,484,337
|
|
|
16,882,462
|
|
|
7,387,729
|
|
|
9,494,733
|
|
|
128.52
|
%
|
|||||||
|
Depreciation and amortization of real estate assets from discontinued operations
|
510,818
|
|
|
832,761
|
|
|
69,073
|
|
|
—
|
|
|
579,891
|
|
|
832,761
|
|
|
(252,870
|
)
|
|
(30.37
|
)%
|
|||||||
|
Depreciation of real estate assets
|
5,939,022
|
|
|
6,736,153
|
|
|
11,523,331
|
|
|
1,484,337
|
|
|
17,462,353
|
|
|
8,220,490
|
|
|
9,241,863
|
|
|
112.42
|
%
|
|||||||
|
Gain on sale of discontinued operations
|
(2,104,114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,104,114
|
)
|
|
$
|
—
|
|
|
(2,104,114
|
)
|
|
—
|
%
|
||||||
|
Total FFO
|
$
|
(6,589,885
|
)
|
|
$
|
(617,874
|
)
|
|
$
|
3,174,722
|
|
|
$
|
(2,907,451
|
)
|
|
$
|
(3,415,163
|
)
|
|
$
|
(3,525,325
|
)
|
|
$
|
110,162
|
|
|
3.12
|
%
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014 (1)
|
||||
|
Total FFO
|
$
|
(3,415,163
|
)
|
|
$
|
(3,525,325
|
)
|
|
Preferred stock dividends
|
(13,627,532
|
)
|
|
(2,718,257
|
)
|
||
|
Preferred stock accretion adjustments
|
8,925,221
|
|
|
379,584
|
|
||
|
FFO available to common shareholders and common unitholders
|
(8,117,474
|
)
|
|
(5,863,998
|
)
|
||
|
Acquisition costs
|
3,871,037
|
|
|
3,787,900
|
|
||
|
Capital related costs
|
2,655,474
|
|
|
—
|
|
||
|
Other non-recurring expenses
|
770,757
|
|
|
—
|
|
||
|
Share-based compensation
|
547,000
|
|
|
456,988
|
|
||
|
Straight-line rent
|
(270,873
|
)
|
|
(247,220
|
)
|
||
|
Loan cost amortization
|
1,300,901
|
|
|
787,228
|
|
||
|
Above/below market lease amortization
|
616,665
|
|
|
85,808
|
|
||
|
Perimeter legal accrual
|
133,282
|
|
|
—
|
|
||
|
Tenant improvement reserves
|
(302,600
|
)
|
|
(194,400
|
)
|
||
|
Recurring capital expenditures
|
(355,900
|
)
|
|
(239,200
|
)
|
||
|
AFFO
|
$
|
848,269
|
|
|
$
|
(1,426,894
|
)
|
|
|
For the Years Ended December 31,
|
|
Period over Period Changes
|
|||||||||||
|
|
2014
|
|
2013
|
|
$/#
|
|
%
|
|||||||
|
PROPERTY DATA:
|
|
|
|
|
|
|
|
|||||||
|
Number of properties owned and operated
|
30
|
|
|
22
|
|
|
8
|
|
|
36.36
|
%
|
|||
|
Aggregate gross leasable area
|
1,904,146
|
|
|
1,284,022
|
|
|
620,124
|
|
|
48.30
|
%
|
|||
|
Ending occupancy rate
|
95.6
|
%
|
|
94.0
|
%
|
|
—
|
|
|
1.70
|
%
|
|||
|
FINANCIAL DATA:
|
|
|
|
|
|
|
|
|||||||
|
Rental revenues
|
$
|
11,348,955
|
|
|
$
|
6,078,172
|
|
|
$
|
5,270,783
|
|
|
86.72
|
%
|
|
Asset management fees
|
296,290
|
|
|
—
|
|
|
296,290
|
|
|
—
|
%
|
|||
|
Commissions
|
158,876
|
|
|
—
|
|
|
158,876
|
|
|
—
|
%
|
|||
|
Tenant reimbursements and other income
|
3,069,972
|
|
|
1,533,189
|
|
|
1,536,783
|
|
|
100.23
|
%
|
|||
|
Total Revenue
|
14,874,093
|
|
|
7,611,361
|
|
|
7,262,732
|
|
|
95.42
|
%
|
|||
|
EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Property operations
|
4,123,439
|
|
|
1,658,405
|
|
|
2,465,034
|
|
|
148.64
|
%
|
|||
|
Non-REIT management and leasing services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Depreciation and amortization
|
7,387,729
|
|
|
3,002,201
|
|
|
4,385,528
|
|
|
146.08
|
%
|
|||
|
Provision for credit losses
|
60,841
|
|
|
106,828
|
|
|
(45,987
|
)
|
|
(43.05
|
)%
|
|||
|
Corporate general & administrative
|
9,447,010
|
|
|
4,594,539
|
|
|
4,852,471
|
|
|
105.61
|
%
|
|||
|
Total Operating Expenses
|
21,019,019
|
|
|
9,361,973
|
|
|
11,657,046
|
|
|
124.51
|
%
|
|||
|
Operating Loss
|
(6,144,926
|
)
|
|
(1,750,612
|
)
|
|
(4,394,314
|
)
|
|
(251.02
|
)%
|
|||
|
Interest expense
|
(5,908,548
|
)
|
|
(2,107,303
|
)
|
|
(3,801,245
|
)
|
|
(180.38
|
)%
|
|||
|
Net Loss from Continuing Operations
|
(12,053,474
|
)
|
|
(3,857,915
|
)
|
|
(8,195,559
|
)
|
|
(212.43
|
)%
|
|||
|
Net Income (Loss) from Discontinued Operations
|
307,659
|
|
|
(517,311
|
)
|
|
824,970
|
|
|
159.47
|
%
|
|||
|
Net Loss
|
(11,745,815
|
)
|
|
(4,375,226
|
)
|
|
(7,370,589
|
)
|
|
(168.46
|
)%
|
|||
|
Net loss attributable to noncontrolling interests
|
(1,195,560
|
)
|
|
(714,972
|
)
|
|
(480,588
|
)
|
|
(67.22
|
)%
|
|||
|
Net Loss Attributable to Wheeler REIT
|
$
|
(10,550,255
|
)
|
|
$
|
(3,660,254
|
)
|
|
$
|
(6,890,001
|
)
|
|
(188.24
|
)%
|
|
•
|
Bixby Commons (acquired June 11, 2013)
|
|
•
|
Jenks Reasors (acquired September 25, 2013)
|
|
•
|
Starbucks/Verizon (acquired October 21, 2013)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Store
|
|
New Store
|
|
Total
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Property revenues
|
$
|
6,030,215
|
|
|
$
|
6,175,376
|
|
|
$
|
8,388,712
|
|
|
$
|
1,435,985
|
|
|
$
|
14,418,927
|
|
|
$
|
7,611,361
|
|
|
Property expenses
|
1,343,057
|
|
|
1,264,790
|
|
|
2,780,382
|
|
|
393,615
|
|
|
4,123,439
|
|
|
1,658,405
|
|
||||||
|
Property Net Operating Income
|
4,687,158
|
|
|
4,910,586
|
|
|
5,608,330
|
|
|
1,042,370
|
|
|
10,295,488
|
|
|
5,952,956
|
|
||||||
|
Asset Management and Commission Revenues
|
—
|
|
|
—
|
|
|
455,166
|
|
|
—
|
|
|
455,166
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
1,849,776
|
|
|
2,498,477
|
|
|
5,537,953
|
|
|
503,724
|
|
|
7,387,729
|
|
|
3,002,201
|
|
||||||
|
Provision for credit losses
|
(25,332
|
)
|
|
106,828
|
|
|
86,173
|
|
|
—
|
|
|
60,841
|
|
|
106,828
|
|
||||||
|
Corporate general & administrative
|
5,049,414
|
|
|
3,122,880
|
|
|
4,397,596
|
|
|
1,471,659
|
|
|
9,447,010
|
|
|
4,594,539
|
|
||||||
|
Total Other Operating Expenses
|
6,873,858
|
|
|
5,728,185
|
|
|
10,021,722
|
|
|
1,975,383
|
|
|
16,895,580
|
|
|
7,703,568
|
|
||||||
|
Interest expense
|
3,027,354
|
|
|
1,733,680
|
|
|
2,881,194
|
|
|
373,623
|
|
|
5,908,548
|
|
|
2,107,303
|
|
||||||
|
Net Loss from Continuing Operations
|
(5,214,054
|
)
|
|
(2,551,279
|
)
|
|
(6,839,420
|
)
|
|
(1,306,636
|
)
|
|
(12,053,474
|
)
|
|
(3,857,915
|
)
|
||||||
|
Net Income (Loss) from Discontinued Operations
|
32,884
|
|
|
24,688
|
|
|
274,775
|
|
|
(541,999
|
)
|
|
307,659
|
|
|
(517,311
|
)
|
||||||
|
Net Loss
|
$
|
(5,181,170
|
)
|
|
$
|
(2,526,591
|
)
|
|
$
|
(6,564,645
|
)
|
|
$
|
(1,848,635
|
)
|
|
$
|
(11,745,815
|
)
|
|
$
|
(4,375,226
|
)
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||
|
|
Same Stores
|
|
New Stores
|
|
Total
|
|
Period Over Period
Changes |
|||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||||||||||
|
Net income (loss)
|
$
|
(5,181,170
|
)
|
|
$
|
(2,526,591
|
)
|
|
$
|
(6,564,645
|
)
|
|
$
|
(1,848,635
|
)
|
|
$
|
(11,745,815
|
)
|
|
$
|
(4,375,226
|
)
|
|
$
|
(7,370,589
|
)
|
|
(168.46
|
)%
|
|
Depreciation and amortization of real estate assets from continuing operations
|
1,849,776
|
|
|
2,498,477
|
|
|
5,537,953
|
|
|
503,724
|
|
|
7,387,729
|
|
|
3,002,201
|
|
|
4,385,528
|
|
|
146.08
|
%
|
|||||||
|
Depreciation and amortization of real estate assets from discontinued operations
|
123,236
|
|
|
185,104
|
|
|
709,525
|
|
|
279,652
|
|
|
832,761
|
|
|
464,756
|
|
|
368,005
|
|
|
79.18
|
%
|
|||||||
|
Depreciation of real estate assets
|
1,973,012
|
|
|
2,683,581
|
|
|
6,247,478
|
|
|
783,376
|
|
|
8,220,490
|
|
|
3,466,957
|
|
|
4,753,533
|
|
|
137.11
|
%
|
|||||||
|
Total FFO
|
$
|
(3,208,158
|
)
|
|
$
|
156,990
|
|
|
$
|
(317,167
|
)
|
|
$
|
(1,065,259
|
)
|
|
$
|
(3,525,325
|
)
|
|
$
|
(908,269
|
)
|
|
$
|
(2,617,056
|
)
|
|
(288.14
|
)%
|
|
|
Years Ended December 31,
|
||||||
|
|
2014
|
|
2013 (1)
|
||||
|
Total FFO
|
$
|
(3,525,325
|
)
|
|
$
|
(908,269
|
)
|
|
Preferred stock dividends
|
(2,718,257
|
)
|
|
(141,418
|
)
|
||
|
Preferred stock accretion adjustments
|
379,584
|
|
|
—
|
|
||
|
Total FFO available to common shareholders and common unitholders
|
(5,863,998
|
)
|
|
(1,049,687
|
)
|
||
|
Acquisition costs
|
3,787,900
|
|
|
2,179,000
|
|
||
|
Share-based compensation
|
456,988
|
|
|
—
|
|
||
|
Straight-line rent
|
(247,220
|
)
|
|
(33,822
|
)
|
||
|
Loan cost amortization
|
787,228
|
|
|
185,103
|
|
||
|
Above/below market lease amortization
|
85,808
|
|
|
(658,245
|
)
|
||
|
Perimeter legal accrual
|
—
|
|
|
267,000
|
|
||
|
Tenant improvement reserves
|
(194,400
|
)
|
|
(109,600
|
)
|
||
|
Recurring capital expenditures
|
(239,200
|
)
|
|
(131,600
|
)
|
||
|
AFFO
|
$
|
(1,426,894
|
)
|
|
$
|
648,149
|
|
|
|
For the Years Ended December 31,
|
|
Period over Period Changes
|
|||||||||||
|
|
2013
|
|
2012
|
|
$/#
|
|
%
|
|||||||
|
PROPERTY DATA:
|
|
|
|
|
|
|
|
|||||||
|
Number of properties owned and operated
|
22
|
|
|
11
|
|
|
11
|
|
|
100.00
|
%
|
|||
|
Aggregate gross leasable area
|
1,284,022
|
|
|
470,350
|
|
|
813,672
|
|
|
172.99
|
%
|
|||
|
Ending occupancy rate
|
94.0
|
%
|
|
94.3
|
%
|
|
(0.3
|
)%
|
|
(0.32
|
)%
|
|||
|
FINANCIAL DATA:
|
|
|
|
|
|
|
|
|||||||
|
Rental revenues
|
$
|
6,078,172
|
|
|
$
|
1,946,702
|
|
|
$
|
4,131,470
|
|
|
212.23
|
%
|
|
Tenant reimbursements and other income
|
1,533,189
|
|
|
470,298
|
|
|
1,062,891
|
|
|
226.00
|
%
|
|||
|
Total Revenue
|
7,611,361
|
|
|
2,417,000
|
|
|
5,194,361
|
|
|
214.91
|
%
|
|||
|
EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Property operations
|
1,658,405
|
|
|
519,220
|
|
|
1,139,185
|
|
|
219.40
|
%
|
|||
|
Depreciation and amortization
|
3,002,201
|
|
|
811,958
|
|
|
2,190,243
|
|
|
269.75
|
%
|
|||
|
Provision for credit losses
|
106,828
|
|
|
25,000
|
|
|
81,828
|
|
|
327.31
|
%
|
|||
|
Corporate general & administrative
|
4,594,539
|
|
|
1,305,337
|
|
|
3,289,202
|
|
|
251.98
|
%
|
|||
|
Total Operating Expenses
|
9,361,973
|
|
|
2,661,515
|
|
|
6,700,458
|
|
|
251.75
|
%
|
|||
|
Operating Loss
|
(1,750,612
|
)
|
|
(244,515
|
)
|
|
(1,506,097
|
)
|
|
(615.95
|
)%
|
|||
|
Interest expense
|
(2,107,303
|
)
|
|
(960,957
|
)
|
|
(1,146,346
|
)
|
|
(119.29
|
)%
|
|||
|
Net Loss from Continuing Operations
|
(3,857,915
|
)
|
|
(1,205,472
|
)
|
|
(2,652,443
|
)
|
|
(220.03
|
)%
|
|||
|
Net Loss from Discontinued Operations
|
(517,311
|
)
|
|
(185
|
)
|
|
(517,126
|
)
|
|
(279,527.57
|
)%
|
|||
|
Net Loss
|
(4,375,226
|
)
|
|
(1,205,657
|
)
|
|
(3,169,569
|
)
|
|
(262.89
|
)%
|
|||
|
Net loss attributable to noncontrolling interests
|
(714,972
|
)
|
|
(43,880
|
)
|
|
(671,092
|
)
|
|
(1,529.38
|
)%
|
|||
|
Net Loss Attributable to Wheeler REIT
|
$
|
(3,660,254
|
)
|
|
$
|
(1,161,777
|
)
|
|
$
|
(2,498,477
|
)
|
|
(215.06
|
)%
|
|
•
|
Harps at Harbor Point (acquired December 14, 2012)
|
|
•
|
Bixby Commons (acquired June 11, 2013)
|
|
•
|
Jenks Reasors (acquired September 25, 2013)
|
|
•
|
Starbucks/Verizon (acquired October 21, 2013)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Store
|
|
New Store
|
|
Total
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
Property revenues
|
$
|
1,988,710
|
|
|
$
|
2,008,460
|
|
|
$
|
5,622,651
|
|
|
$
|
408,540
|
|
|
$
|
7,611,361
|
|
|
$
|
2,417,000
|
|
|
Property expenses
|
419,101
|
|
|
425,660
|
|
|
1,239,304
|
|
|
93,560
|
|
|
1,658,405
|
|
|
519,220
|
|
||||||
|
Property Net Operating Income
|
1,569,609
|
|
|
1,582,800
|
|
|
4,383,347
|
|
|
314,980
|
|
|
5,952,956
|
|
|
1,897,780
|
|
||||||
|
Depreciation and amortization
|
488,975
|
|
|
653,215
|
|
|
2,513,226
|
|
|
158,743
|
|
|
3,002,201
|
|
|
811,958
|
|
||||||
|
Provision for credit losses
|
3,526
|
|
|
—
|
|
|
103,302
|
|
|
25,000
|
|
|
106,828
|
|
|
25,000
|
|
||||||
|
Corporate general & administrative
|
2,599,248
|
|
|
1,267,517
|
|
|
1,995,291
|
|
|
37,820
|
|
|
4,594,539
|
|
|
1,305,337
|
|
||||||
|
Total Other Operating Expenses
|
3,091,749
|
|
|
1,920,732
|
|
|
4,611,819
|
|
|
221,563
|
|
|
7,703,568
|
|
|
2,142,295
|
|
||||||
|
Interest expense
|
733,600
|
|
|
805,068
|
|
|
1,373,703
|
|
|
155,889
|
|
|
2,107,303
|
|
|
960,957
|
|
||||||
|
Net Loss from Continuing Operations
|
(2,255,740
|
)
|
|
(1,143,000
|
)
|
|
(1,602,175
|
)
|
|
(62,472
|
)
|
|
(3,857,915
|
)
|
|
(1,205,472
|
)
|
||||||
|
Net Income (Loss) from Discontinued Operations
|
—
|
|
|
—
|
|
|
(517,311
|
)
|
|
(185
|
)
|
|
(517,311
|
)
|
|
(185
|
)
|
||||||
|
Net Loss
|
$
|
(2,255,740
|
)
|
|
$
|
(1,143,000
|
)
|
|
$
|
(2,119,486
|
)
|
|
$
|
(62,657
|
)
|
|
$
|
(4,375,226
|
)
|
|
$
|
(1,205,657
|
)
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||
|
|
Same Stores
|
|
New Stores
|
|
Total
|
|
Period Over Period
Changes |
|||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|||||||||||||||
|
Net income (loss)
|
$
|
(2,255,740
|
)
|
|
$
|
(1,143,000
|
)
|
|
$
|
(2,119,486
|
)
|
|
$
|
(62,657
|
)
|
|
$
|
(4,375,226
|
)
|
|
$
|
(1,205,657
|
)
|
|
$
|
(3,169,569
|
)
|
|
(262.89
|
)%
|
|
Depreciation and amortization of real estate assets from continuing operations
|
488,975
|
|
|
653,215
|
|
|
2,513,226
|
|
|
158,743
|
|
|
3,002,201
|
|
|
811,958
|
|
|
2,190,243
|
|
|
269.75
|
%
|
|||||||
|
Depreciation and amortization of real estate assets from discontinued operations
|
—
|
|
|
—
|
|
|
464,756
|
|
|
10,194
|
|
|
464,756
|
|
|
10,194
|
|
|
454,562
|
|
|
4,459.11
|
%
|
|||||||
|
Depreciation of real estate assets
|
488,975
|
|
|
653,215
|
|
|
2,977,982
|
|
|
168,937
|
|
|
3,466,957
|
|
|
822,152
|
|
|
2,644,805
|
|
|
321.69
|
%
|
|||||||
|
Total FFO
|
$
|
(1,766,765
|
)
|
|
$
|
(489,785
|
)
|
|
$
|
858,496
|
|
|
$
|
106,280
|
|
|
$
|
(908,269
|
)
|
|
$
|
(383,505
|
)
|
|
$
|
(524,764
|
)
|
|
(136.83
|
)%
|
|
|
Years Ended December 31,
|
||||||
|
|
2013
|
|
2012 (1)
|
||||
|
Total FFO
|
$
|
(908,269
|
)
|
|
$
|
(383,505
|
)
|
|
Preferred stock dividends
|
(141,418
|
)
|
|
—
|
|
||
|
Total FFO available to common shareholders and common unitholders
|
(1,049,687
|
)
|
|
(383,505
|
)
|
||
|
Acquisition costs
|
2,179,000
|
|
|
—
|
|
||
|
Straight-line rent
|
(33,822
|
)
|
|
(32,922
|
)
|
||
|
Loan cost amortization
|
185,103
|
|
|
52,817
|
|
||
|
Above/below market lease amortization
|
(658,245
|
)
|
|
(41,256
|
)
|
||
|
Perimeter legal accrual
|
267,000
|
|
|
—
|
|
||
|
Tenant improvement reserves
|
(109,600
|
)
|
|
—
|
|
||
|
Recurring capital expenditures
|
(131,600
|
)
|
|
—
|
|
||
|
AFFO
|
$
|
648,149
|
|
|
$
|
(404,866
|
)
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our Board of Directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
Name
|
|
Age
|
|
Position
|
|
|
Jon S. Wheeler
|
|
55
|
|
|
Chairman, Chief Executive Officer and Director
|
|
Wilkes J. Graham
|
|
39
|
|
|
Chief Financial Officer
|
|
Steven M. Belote
|
|
50
|
|
|
Chief Operating Officer
|
|
Robin Hanisch
|
|
58
|
|
|
Secretary
|
|
Matthew T. Reddy
|
|
33
|
|
|
Chief Accounting Officer
|
|
Jeffrey B. Parker
|
|
46
|
|
|
Director of Leasing
|
|
Kurt R. Harrington (1)
|
|
63
|
|
|
Director
|
|
David Kelly
|
|
51
|
|
|
Director
|
|
William W. King (1)
|
|
76
|
|
|
Director
|
|
Stewart J. Brown (1)
|
|
68
|
|
|
Director
|
|
John McAuliffe (1)
|
|
66
|
|
|
Director
|
|
Carl B. McGowan, Jr. (1)
|
|
68
|
|
|
Director
|
|
Ann McKinney
|
|
67
|
|
|
Director
|
|
Jeffrey Zwerdling (1)
|
|
71
|
|
|
Director
|
|
•
|
the prospective nominee’s ability to dedicate sufficient time, energy, and attention to the diligent performance of his or her duties, including the prospective nominee’s service on other public company boards, as specifically set out in the Company’s
Corporate Governance Guidelines
;
|
|
•
|
the extent to which the prospective nominee contributes to the range of talent, skill and expertise appropriate for the Board;
|
|
•
|
the extent to which the prospective nominee helps the Board reflect the diversity of the Company’s stockholders, employees, customers, guests and communities; and
|
|
•
|
the willingness of the prospective nominee to meet any minimum equity interest holding guideline.
|
|
•
|
our accounting and financial reporting processes;
|
|
•
|
the integrity of our consolidated financial statements and financial reporting process;
|
|
•
|
our systems of disclosure controls and procedures and internal control over financial reporting;
|
|
•
|
our compliance with financial, legal and regulatory requirements;
|
|
•
|
the evaluation of the qualifications, independence and performance of our independent registered public accounting firm;
|
|
•
|
the performance of our internal audit function; and
|
|
•
|
our overall risk profile.
|
|
•
|
reviewing and approving on an annual basis the corporate goals and objectives relevant to our executive officers’ compensation, evaluating our executive officers’ performance in light of such goals and objectives and determining and approving the remuneration of our executive officers based on such evaluation;
|
|
•
|
reviewing and approving the compensation, if any, of all of our other officers;
|
|
•
|
reviewing our executive compensation policies and plans;
|
|
•
|
implementing and administering our incentive compensation equity-based remuneration plans;
|
|
•
|
assisting management in complying with our proxy statement and annual report disclosure requirements;
|
|
•
|
producing a report on executive compensation to be included in our annual proxy statement; and
|
|
•
|
reviewing, evaluating and recommending changes, if appropriate, to the remuneration for directors.
|
|
•
|
identifying and recommending to the full board of directors qualified candidates for election as directors and recommending nominees for election as directors at the annual meeting of stockholders;
|
|
•
|
developing and recommending to the board of directors corporate governance guidelines and implementing and monitoring such guidelines;
|
|
•
|
reviewing and making recommendations on matters involving the general operation of the board of directors, including board size and composition, and committee composition and structure;
|
|
•
|
recommending to the board of directors nominees for each committee of the board of directors;
|
|
•
|
annually facilitating the assessment of the board of directors’ performance as a whole and of the individual directors, as required by applicable law, regulations and the NASDAQ Capital Market corporate governance requirements; and
|
|
•
|
overseeing the board of directors’ evaluation of management.
|
|
•
|
honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
|
|
•
|
full, fair, accurate, timely and understandable disclosure in our SEC reports and other public communications;
|
|
•
|
compliance with laws, rules and regulations;
|
|
•
|
prompt internal reporting of violations of the code to appropriate persons identified in the code; and
|
|
•
|
accountability for adherence to the code of business conduct and ethics.
|
|
•
|
the act or omission of the director or executive officer was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty;
|
|
•
|
the director or executive officer actually received an improper personal benefit in money, property or services; or
|
|
•
|
with respect to any criminal action or proceeding, the director or executive officer had reasonable cause to believe his or her conduct was unlawful.
|
|
•
|
if the proceeding was one brought by us or in our right and the director or executive officer is adjudged to be liable to us;
|
|
•
|
if the director or executive officer is adjudged to be liable on the basis that personal benefit was improperly received in a proceeding charging improper personal benefit to the director or executive officer; or
|
|
•
|
in any proceeding brought by the director or executive officer other than to enforce his or her rights under the indemnification agreement, and then only to the extent provided by the agreement, and except as may be expressly provided in our charter, our bylaws, a resolution of our board of directors or of our stockholders entitled to vote generally in the election of directors or an agreement approved by our board of directors.
|
|
•
|
a written affirmation of the indemnitee’s good faith belief that he or she has met the standard of conduct necessary for indemnification; and
|
|
•
|
a written undertaking to reimburse us if a court of competent jurisdiction determines that the director or executive officer is not entitled to indemnification.
|
|
•
|
goals of the compensation program;
|
|
•
|
role of our compensation committee;
|
|
•
|
engagement and role(s) of an external compensation consultant and other advisors;
|
|
•
|
involvement of management in compensation decisions;
|
|
•
|
components of compensation, including equity, cash, incentive, fixed, short-, medium- and long-term compensation, and the interaction of these various components with one another;
|
|
•
|
equity grant guidelines with regard to timing, type, vesting and other terms and conditions of equity grants;
|
|
•
|
stock ownership guidelines and their role in aligning the interests of named executive officers with our stockholders;
|
|
•
|
severance and change of control protections;
|
|
•
|
perquisites, enhanced benefits and insurance;
|
|
•
|
deferred compensation and other tax-efficient compensation programs;
|
|
•
|
retirement and other savings programs;
|
|
•
|
peer compensation, benchmarking and survey data; and
|
|
•
|
risk mitigation and related protective and remedial measures.
|
|
•
|
Base compensation of $475,000 annually.
|
|
•
|
Reimbursement of reasonable expenses including but not limited to cell phone, mileage, toll and travel expenses, as well as travel expenses necessary to enhance Mr. Wheeler’s skills and visibility in the real estate industry.
|
|
•
|
Various benefits equal to the benefits provided to similar situated employees.
|
|
•
|
Mr. Belote’s base compensation is $265,000 annually.
|
|
•
|
Reimbursement of reasonable expenses including but not limited to cell phone, mileage, toll and travel expenses, as well as travel expenses necessary to enhance Mr. Belote’s skills and visibility in the real estate industry.
|
|
•
|
Various benefits equal to the benefits provided to similar situated employees, not to include healthcare.
|
|
•
|
Base compensation of $125,000 annually.
|
|
•
|
Reimbursement of reasonable expenses including but not limited to cell phone, mileage, toll and travel expenses, as well as travel expenses necessary to enhance Ms. Hanisch’s skills and visibility in the real estate industry.
|
|
•
|
Various benefits equal to the benefits provided to similar situated employees, not to include healthcare.
|
|
Name and Principal Position
|
Fiscal
Year |
|
Salary ($)
|
|
Bonus
|
|
Stock
Awards |
|
Option
Awards |
|
Non-Equity
Incentive Plan Compensation |
|
All Other
Compensation (1) |
|
Total ($)
|
|||||||
|
Jon S. Wheeler
|
2015
|
|
493,269
|
|
|
—
|
|
|
26,259
|
|
|
—
|
|
|
—
|
|
|
18,000
|
|
|
537,528
|
|
|
Principal Executive Officer
|
2014
|
|
298,077
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
11,923
|
|
|
320,000
|
|
|
|
2013
|
|
225,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225,000
|
|
|
Steven M. Belote
|
2015
|
|
275,192
|
|
|
—
|
|
|
25,980
|
|
|
—
|
|
|
—
|
|
|
11,222
|
|
|
312,394
|
|
|
Chief Financial Officer (2)
|
2014
|
|
185,923
|
|
|
—
|
|
|
18,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,019
|
|
|
|
2013
|
|
144,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144,000
|
|
|
David Kelly
|
2015
|
|
181,731
|
|
|
269,375
|
|
|
19,603
|
|
|
—
|
|
|
—
|
|
|
13,867
|
|
|
484,576
|
|
|
Senior VP/Acquisitions
|
2014
|
|
107,952
|
|
|
—
|
|
|
1,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,817
|
|
|
|
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Name
|
Fees Earned
or Paid in Cash |
|
Stock
Awards |
|
Total
|
|||||
|
Stewart J. Brown (1)
|
$
|
6,250
|
|
|
$
|
—
|
|
|
6,250
|
|
|
Christopher J. Ettel (2)
|
8,750
|
|
|
20,000
|
|
|
28,750
|
|
||
|
Kurt R. Harrington (3)
|
7,500
|
|
|
—
|
|
|
7,500
|
|
||
|
Warren D. Harris (4)
|
7,500
|
|
|
20,000
|
|
|
27,500
|
|
||
|
David Kelly
|
15,000
|
|
|
20,000
|
|
|
35,000
|
|
||
|
William W. King
|
15,000
|
|
|
20,000
|
|
|
35,000
|
|
||
|
John McAuliffe (5)
|
1,250
|
|
|
—
|
|
|
1,250
|
|
||
|
Carl B. McGowan, Jr.
|
15,000
|
|
|
20,000
|
|
|
35,000
|
|
||
|
Ann L. McKinney
|
15,000
|
|
|
20,000
|
|
|
35,000
|
|
||
|
Jeffrey M. Zwerdling
|
15,000
|
|
|
20,000
|
|
|
35,000
|
|
||
|
(1)
|
Began serving as a director during August 2015.
|
|
(2)
|
Served as a director until August 2015.
|
|
(3)
|
Began serving as a director during June 2015.
|
|
(4)
|
Served as a director until June 2015.
|
|
(5)
|
Began serving as a director in December 2015.
|
|
|
Number of Shares
and Common
Units
Beneficially
Owned
|
|
Percentage of
All Shares(1)
|
|
Percentage of
All Shares
and
Common
Units(2)
|
|||
|
Jon S. Wheeler
|
2,712,441
|
|
(3)
|
4.09
|
%
|
|
3.81
|
%
|
|
Steven M. Belote
|
21,181
|
|
|
*
|
|
|
*
|
|
|
Robin Hanisch
|
24,094
|
|
(4)
|
*
|
|
|
*
|
|
|
Carl B. McGowan, Jr.
|
15,571
|
|
|
*
|
|
|
*
|
|
|
Ann L. McKinney
|
50,866
|
|
(5)
|
*
|
|
|
*
|
|
|
Christopher J. Ettel
|
12,403
|
|
|
*
|
|
|
*
|
|
|
David Kelly
|
17,968
|
|
|
*
|
|
|
*
|
|
|
William W. King
|
13,171
|
|
|
*
|
|
|
*
|
|
|
Jeff Zwerdling
|
349,271
|
|
(6)
|
*
|
|
|
*
|
|
|
Warren D. Harris
|
9,415
|
|
|
*
|
|
|
*
|
|
|
Kurt R. Harrington
|
20,000
|
|
|
*
|
|
|
*
|
|
|
All directors, director nominees and executive officers as a group (12 persons)
|
3,246,381
|
|
(7)
|
4.90
|
%
|
|
4.56
|
%
|
|
*
|
Less than 1.0%
|
|
(1)
|
Based upon 66,259,673 shares of common stock outstanding on March 8, 2016. In addition, amounts for individuals assume that all Series B convertible preferred stock held by the individual are converted into common stock and all warrants held by the person are exercised.
|
|
(2)
|
Based upon 66,259,673 shares of our common stock and 4,863,019 common units, which units may be redeemed for cash or, at our option, exchanged for shares of our common stock outstanding on March 8, 2016, subject to certain lock-up agreements.
|
|
(3)
|
Includes 761,723 shares of common stock and 1,950,718 common units, of which 660,000 and 1,585,865 common shares and common units, respectively, have been pledged as security.
|
|
(4)
|
Includes 20,849 shares of common stock and 3,245 common units.
|
|
(5)
|
Includes 26,840 shares of common stock and 24,026 common units.
|
|
(6)
|
Includes 262,471 shares of common stock, 14,000 shares of Series B convertible preferred stock convertible into 70,000 shares of common stock and 16,800 warrants to purchase 16,800 shares of common stock.
|
|
(7)
|
Includes 1,161,592 shares of common stock and 1,977,989 common units.
|
|
Name and Address of Beneficial Owner
|
Amount and Nature of Beneficial Ownership
|
|
Percentage of Our Outstanding Shares (1)
|
|
Percentage of Our Outstanding Shares and Common Units (2)
|
|||
|
Bulldog Investors (3)
Park 80 West - Plaza Two
250 Pehle Ave. Suite 708
Saddle Brook, NJ 07663
|
4,298,173
|
|
|
6.49
|
%
|
|
6.04
|
%
|
|
LDR Capital Management, LLC (4)
444 Madison Ave., 34th Floor
New York, NY 10022
|
4,044,221
|
|
|
6.10
|
%
|
|
5.69
|
%
|
|
EJF Capital, LLC (5)
2107 Wilson Boulevard, Suite 410
Arlington, VA 22201
|
3,455,000
|
|
|
5.21
|
%
|
|
4.86
|
%
|
|
Corbin Capital Partners, L.P. (6)
590 Madison Avenue
New York, NY 10022
|
3,374,225
|
|
|
5.09
|
%
|
|
4.74
|
%
|
|
Westport Capital Partners, LLC (7)
40 Danbury Road
Wilton, CT 06897
|
6,250,000
|
|
|
9.43
|
%
|
|
8.79
|
%
|
|
Total of 5% or more shareholders as a group (4 entities)
|
21,421,619
|
|
|
32.33
|
%
|
|
30.12
|
%
|
|
(1)
|
Based upon 66,259,673 shares of common stock outstanding on March 8, 2016.
|
|
(2)
|
Based upon 66,259,673 shares of our common stock and 4,863,019 common units, which units may be redeemed for cash or, at our option, exchanged for shares of our common stock outstanding on March 8, 2016, subject to certain lock-up agreements.
|
|
(3)
|
Based solely upon the Schedule 13D filed with the SEC by the beneficial owner on July 27, 2015 reporting beneficial ownership as of July 27, 2015. Bulldog Investors, LLC possesses sole voting and dispositive power over 2,353,574 shares and shared dispositive and voting power over 1,944,599 shares.
|
|
(4)
|
Based solely upon the Schedule 13G filed with the SEC by the beneficial owner on February 12, 2016 reporting beneficial ownership as of December 31, 2015. LDR Capital Management possesses shared voting and dispositive power over 4,044,221 shares. In addition, based solely upon the Schedule 13G, Lawrence Raiman is the sole manager, President and Chief Executive Officer of LDR and therefore may be deemed to have beneficial ownership over the shares.
|
|
(5)
|
Based solely upon the Schedule 13G filed with the SEC by the beneficial owner on February 12, 2016 reporting beneficial ownership as of December 31, 2015. EJF Capital, LLC possesses shared voting and dispositive power over 3,455,000 shares. In addition, based solely upon the Schedule 13G filed with the SEC, Emanuel Friedman may be deemed to have beneficial ownership over the shares.
|
|
(6)
|
Based solely upon the Schedule 13G filed with the SEC by the beneficial owner on February 12, 2016 reporting beneficial ownership as of December 31, 2015. Corbin Capital Partners Group, L.P. possesses shared voting and dispositive power over 3,374,225 shares. In addition, based solely upon the Schedule 13G, Corbin Capital Partners, L.P. and Fort George Investments, LLC may be deemed to have beneficial ownership over the shares.
|
|
(7)
|
Based solely upon the Schedule 13D filed with the SEC by the beneficial owner on June 15, 2015 reporting beneficial ownership as of June 15, 2015. Westport Capital Partners, LLC possesses shared voting and dispositive power over 6,250,000 shares. In addition, based solely upon the Schedule 13D, Russel Bernard, Sean Armstrong, Wm. Gregory Geiger, Jordan Socaransky and Marc Porosoff are members of the investment committee of Westport Capital Partners, LLC and may be deemed to have beneficial ownership over the shares. The 6,250,000 shares include 2,925,000 shares held by the record owner WCP Real Estate Fund IV, L.P.
|
|
Name
|
|
|
|
|
Shares Issued
|
|
|
Jon S. Wheeler
|
|
|
|
|
13,405
|
|
|
David Kelly
|
|
|
|
|
10,071
|
|
|
Ann L. McKinney
|
|
|
|
|
13,405
|
|
|
Jeffrey Zwerdling
|
|
|
|
|
9,302
|
|
|
Warren D. Harris
|
|
|
|
|
9,302
|
|
|
Christopher J. Ettel
|
|
|
|
|
9,302
|
|
|
Carl B. McGowan, Jr.
|
|
|
|
|
9,302
|
|
|
William W. King
|
|
|
|
|
9,302
|
|
|
Steven M. Belote
|
|
|
|
|
10,584
|
|
|
Robin A. Hanisch
|
|
|
|
|
13,405
|
|
|
Matthew T. Reddy
|
|
|
|
|
5,256
|
|
|
Employees and consultants
|
|
|
|
|
207,516
|
|
|
|
|
|
|
|
320,152
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Amounts paid to affiliates
|
$
|
209,277
|
|
|
$
|
3,827,990
|
|
|
$
|
1,412,126
|
|
|
Amounts due to affiliates
|
$
|
481,298
|
|
|
$
|
463,281
|
|
|
$
|
174,683
|
|
|
Rent and reimbursement income received from affiliates
|
$
|
—
|
|
|
$
|
329,718
|
|
|
$
|
288,969
|
|
|
Rent and other tenant receivables due from affiliates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
373,119
|
|
|
Portfolio Property
|
|
Transaction Cost (1)
|
|
Related Person
|
|
Dollar Value of Related Person's Interest (2)
|
||||
|
|
|
|
|
|
|
|
||||
|
Port Crossing
|
|
$
|
9,311,422
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
181,526
|
|
|
|
|
|
|
Ann L. McKinney - Director
|
|
$
|
44,742
|
|
||
|
|
|
|
|
|
|
|
||||
|
LaGrange Marketplace
|
|
$
|
3,695,000
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
128,032
|
|
|
|
|
|
|
|
|
|
||||
|
Development Fund Properties
|
|
$
|
4,446,918
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
83,833
|
|
|
(Tulls Creek, Edenton, Courtland & Berkley)
|
|
|
|
Ann L. McKinney - Director
|
|
$
|
13,971
|
|
||
|
|
|
|
|
|
|
|
||||
|
Wheeler Operating Companies
|
|
$
|
6,750,000
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
6,750,000
|
|
|
|
|
|
|
|
|
|
||||
|
Harbor Point
|
|
$
|
2,400,000
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
5,433
|
|
|
|
|
|
|
|
|
|
||||
|
Brook Run Properties
|
|
$
|
300,000
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
158,251
|
|
|
|
|
|
|
Ann L. McKinney - Director
|
|
37,004
|
|
|||
|
|
|
|
|
|
|
|
||||
|
Brook Run Shopping Center
|
|
$
|
18,496,159
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
34,084
|
|
|
|
|
|
|
Ann L. McKinney - Director
|
|
23,065
|
|
|||
|
|
|
|
|
|
|
|
||||
|
Chesapeake Square
|
|
$
|
6,339,175
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
21,231
|
|
|
|
|
|
|
Ann L. McKinney - Director
|
|
468
|
|
|||
|
|
|
|
|
|
|
|
||||
|
Carolina Place
|
|
$
|
250,000
|
|
|
Jon S. Wheeler - Chairman & CEO
|
|
$
|
13,802
|
|
|
|
|
|
|
Ann L. McKinney - Director
|
|
304
|
|
|||
|
|
|
|
|
|
|
|
||||
|
(2)
|
Mr. Wheeler personally guaranteed some of the debt we assumed in these transactions. Upon our assumption of the debt at the closing of these transactions, Mr. Wheeler, in certain cases, was released from his guarantee and the Operating Partnership guaranteed the debt. The dollar value reflected does not reflect the release of Mr. Wheeler's personal guarantee.
|
|
Fees Billed
|
2015
|
|
2014
|
||||
|
Audit Fees *
|
$
|
207,296
|
|
|
$
|
209,704
|
|
|
Audit Related Fees **
|
711,146
|
|
|
298,139
|
|
||
|
Tax Fees ***
|
147,935
|
|
|
100,170
|
|
||
|
Total
|
$
|
1,066,377
|
|
|
$
|
608,013
|
|
|
*
|
Audit fees included annual audits, quarterly reviews and property audits
|
|
**
|
Audit related fees for services related to the REIT’s financing offering documents and associated filings
|
|
***
|
Tax fees relate primarily to tax advisory services related to REIT status
|
|
a.
|
Schedule II- Valuation and Qualifying Accounts
|
|
b.
|
Schedule III- Real Estate and Accumulated Depreciation
|
|
|
|
|
|
WHEELER REAL ESTATE INVESTMENT TRUST, INC.
|
||
|
|
|
|
|
By:
|
|
/s/ WILKES J. GRAHAM
|
|
|
|
Wilkes J. Graham
|
|
|
|
Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
|
/S/ JON S. WHEELER
|
Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
March 10, 2016
|
|
|
Jon. S. Wheeler
|
|
|
|
|
/S/ WILKES J. GRAHAM
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
March 10, 2016
|
|
|
Wilkes J. Graham
|
|
|
|
|
/S/ STEWART J. BROWN
|
Director
|
March 10, 2016
|
|
|
Stewart J. Brown
|
|
|
|
|
/S/ DAVID KELLY
|
Director
|
March 10, 2016
|
|
|
David Kelly
|
|
|
|
|
/S/ WILLIAM W. KING
|
Director
|
March 10, 2016
|
|
|
William W. King
|
|
|
|
|
/S/ KURT R. HARRINGTON
|
Director
|
March 10, 2016
|
|
|
Kurt R. Harrington
|
|
|
|
|
/S/ JOHN MCAULIFFE
|
Director
|
March 10, 2016
|
|
|
John McAuliffe
|
|
|
|
|
/S/ CARL B. MCGOWAN, JR.
|
Director
|
March 10, 2016
|
|
|
Carl B. McGowan, Jr.
|
|
|
|
|
/S/ ANN L. MCKINNEY
|
Director
|
March 10, 2016
|
|
|
Ann L. McKinney
|
|
|
|
|
/S/ JEFFREY ZWERDLING
|
Director
|
March 10, 2016
|
|
|
Jeffrey Zwerdling
|
|
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
ASSETS:
|
|
|
|
||||
|
Investment properties, net
|
$
|
238,764,631
|
|
|
$
|
128,994,061
|
|
|
Cash and cash equivalents
|
11,306,185
|
|
|
9,969,748
|
|
||
|
Rents and other tenant receivables, net
|
3,452,700
|
|
|
1,978,149
|
|
||
|
Goodwill
|
5,485,823
|
|
|
7,004,072
|
|
||
|
Assets held for sale
|
1,707,709
|
|
|
27,095,415
|
|
||
|
Above market lease intangible, net
|
6,517,529
|
|
|
4,488,900
|
|
||
|
Deferred costs and other assets, net
|
46,735,275
|
|
|
25,440,923
|
|
||
|
Total Assets
|
$
|
313,969,852
|
|
|
$
|
204,971,268
|
|
|
LIABILITIES:
|
|
|
|
||||
|
Loans payable
|
$
|
189,340,456
|
|
|
$
|
122,296,547
|
|
|
Liabilities associated with assets held for sale
|
2,007,554
|
|
|
19,283,423
|
|
||
|
Below market lease intangible, net
|
7,721,335
|
|
|
5,182,437
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
7,533,769
|
|
|
5,085,434
|
|
||
|
Total Liabilities
|
206,603,114
|
|
|
151,847,841
|
|
||
|
Commitments and contingencies (Note 9)
|
—
|
|
|
—
|
|
||
|
EQUITY:
|
|
|
|
||||
|
Series A preferred stock (no par value, 4,500 shares authorized, 562 and 1,809 shares issued and outstanding, respectively)
|
452,971
|
|
|
1,458,050
|
|
||
|
Series B convertible preferred stock (no par value, 3,000,000 shares authorized, 729,119 and 1,648,900 shares issued and outstanding, respectively)
|
17,085,147
|
|
|
37,620,254
|
|
||
|
Common stock ($0.01 par value, 150,000,000 and 75,000,000 shares authorized, 66,259,673 and 7,512,979 shares issued and outstanding, respectively
|
662,596
|
|
|
75,129
|
|
||
|
Additional paid-in capital
|
220,370,984
|
|
|
31,077,060
|
|
||
|
Accumulated deficit
|
(140,306,846
|
)
|
|
(27,660,234
|
)
|
||
|
Total Shareholders’ Equity
|
98,264,852
|
|
|
42,570,259
|
|
||
|
Noncontrolling interests
|
9,101,886
|
|
|
10,553,168
|
|
||
|
Total Equity
|
107,366,738
|
|
|
53,123,427
|
|
||
|
Total Liabilities and Equity
|
$
|
313,969,852
|
|
|
$
|
204,971,268
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
REVENUE:
|
|
|
|
|
|
||||||
|
Rental revenues
|
$
|
20,553,870
|
|
|
$
|
11,348,955
|
|
|
$
|
6,078,172
|
|
|
Asset management fees
|
588,990
|
|
|
296,290
|
|
|
—
|
|
|||
|
Commissions
|
361,984
|
|
|
158,876
|
|
|
—
|
|
|||
|
Tenant reimbursements and other income
|
6,229,361
|
|
|
3,069,972
|
|
|
1,533,189
|
|
|||
|
Total Revenue
|
27,734,205
|
|
|
14,874,093
|
|
|
7,611,361
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
|
Property operations
|
8,351,456
|
|
|
4,123,439
|
|
|
1,658,405
|
|
|||
|
Non-REIT management and leasing services
|
1,110,705
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
16,882,462
|
|
|
7,387,729
|
|
|
3,002,201
|
|
|||
|
Provision for credit losses
|
243,029
|
|
|
60,841
|
|
|
106,828
|
|
|||
|
Corporate general & administrative
|
13,480,089
|
|
|
9,447,010
|
|
|
4,594,539
|
|
|||
|
Total Operating Expenses
|
40,067,741
|
|
|
21,019,019
|
|
|
9,361,973
|
|
|||
|
Operating Loss
|
(12,333,536
|
)
|
|
(6,144,926
|
)
|
|
(1,750,612
|
)
|
|||
|
Interest expense
|
(9,043,761
|
)
|
|
(5,908,548
|
)
|
|
(2,107,303
|
)
|
|||
|
Net Loss from Continuing Operations
|
(21,377,297
|
)
|
|
(12,053,474
|
)
|
|
(3,857,915
|
)
|
|||
|
Discontinued Operations
|
|
|
|
|
|
||||||
|
Income (loss) from discontinued operations
|
499,781
|
|
|
307,659
|
|
|
(517,311
|
)
|
|||
|
Gain on disposal of properties
|
2,104,114
|
|
|
—
|
|
|
—
|
|
|||
|
Net Income (Loss) from Discontinued Operations
|
2,603,895
|
|
|
307,659
|
|
|
(517,311
|
)
|
|||
|
Net Loss
|
(18,773,402
|
)
|
|
(11,745,815
|
)
|
|
(4,375,226
|
)
|
|||
|
Less: Net loss attributable to noncontrolling interests
|
(1,252,723
|
)
|
|
(1,195,560
|
)
|
|
(714,972
|
)
|
|||
|
Net Loss Attributable to Wheeler REIT
|
(17,520,679
|
)
|
|
(10,550,255
|
)
|
|
(3,660,254
|
)
|
|||
|
Preferred stock dividends
|
(13,627,532
|
)
|
|
(2,718,257
|
)
|
|
(141,418
|
)
|
|||
|
Deemed dividend related to beneficial conversion feature of preferred stock
|
(72,644,506
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net Loss Attributable to Wheeler REIT Common Shareholders
|
$
|
(103,792,717
|
)
|
|
$
|
(13,268,512
|
)
|
|
$
|
(3,801,672
|
)
|
|
|
|
|
|
|
|
||||||
|
Loss per share from continuing operations (basic and diluted):
|
$
|
(2.73
|
)
|
|
$
|
(1.83
|
)
|
|
$
|
(0.74
|
)
|
|
Income (loss) per share from discontinued operations:
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
(0.08
|
)
|
|
|
$
|
(2.67
|
)
|
|
$
|
(1.80
|
)
|
|
$
|
(0.82
|
)
|
|
Weighted-average number of shares:
|
|
|
|
|
|
||||||
|
Basic and Diluted
|
38,940,463
|
|
|
7,352,433
|
|
|
4,620,600
|
|
|||
|
|
Series A
Preferred Stock
|
|
Series B
Preferred Stock
|
|
Series C
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
|
|
Accumulated
|
|
Total
Shareholders’
|
|
Noncontrolling Interests
|
|
Total
|
|||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
Capital
|
|
Deficit
|
|
Equity
|
|
Units
|
|
Value
|
|
Equity
|
|||||||||||||||||||||||
|
Balance, December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
3,301,502
|
|
|
$
|
33,015
|
|
|
$
|
14,097,453
|
|
|
$
|
(5,443,099
|
)
|
|
$
|
8,687,369
|
|
|
1,858,068
|
|
|
$
|
7,545,090
|
|
|
$
|
16,232,459
|
|
|
Issuance of common stock, net of expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,162,500
|
|
|
31,625
|
|
|
11,830,573
|
|
|
—
|
|
|
11,862,198
|
|
|
—
|
|
|
—
|
|
|
11,862,198
|
|
|||||||||
|
Reclass of preferred stock to equity, net of expenses of $556,064
|
4,500
|
|
|
3,943,936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,943,936
|
|
|
—
|
|
|
—
|
|
|
3,943,936
|
|
|||||||||
|
Conversion of preferred stock to common stock
|
(2,691
|
)
|
|
(2,485,886
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
656,998
|
|
|
6,570
|
|
|
2,472,148
|
|
|
—
|
|
|
(7,168
|
)
|
|
—
|
|
|
—
|
|
|
(7,168
|
)
|
|||||||||
|
Noncontrolling interest investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
214,284
|
|
|
945,271
|
|
|
945,271
|
|
|||||||||
|
Adjustment for noncontrolling interest in operating partnership
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230,481
|
)
|
|
—
|
|
|
(230,481
|
)
|
|
—
|
|
|
230,481
|
|
|
—
|
|
|||||||||
|
Dividends and distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,194,900
|
)
|
|
(2,194,900
|
)
|
|
—
|
|
|
(799,761
|
)
|
|
(2,994,661
|
)
|
|||||||||
|
Net loss
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
(3,660,254
|
)
|
|
(3,660,254
|
)
|
|
—
|
|
|
(714,972
|
)
|
|
(4,375,226
|
)
|
||||||||||||||
|
Balance, December 31, 2013
|
1,809
|
|
|
1,458,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,121,000
|
|
|
71,210
|
|
|
28,169,693
|
|
|
(11,298,253
|
)
|
|
18,400,700
|
|
|
2,072,352
|
|
|
7,206,109
|
|
|
25,606,809
|
|
|||||||||
|
Proceeds from issuance of Series B preferred stock, net of expenses
|
—
|
|
|
—
|
|
|
1,649,000
|
|
|
37,242,941
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,242,941
|
|
|
—
|
|
|
—
|
|
|
37,242,941
|
|
||||||||||
|
Accretion of Series B preferred stock discount
|
—
|
|
|
—
|
|
|
—
|
|
|
379,584
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379,584
|
|
|
—
|
|
|
—
|
|
|
379,584
|
|
||||||||||
|
Conversion of Series B preferred stock to common stock
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
(2,271
|
)
|
|
—
|
|
|
|
|
500
|
|
|
5
|
|
|
2,266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Conversion of Operating Partnership units to common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
285,645
|
|
|
2,856
|
|
|
1,325,287
|
|
|
—
|
|
|
1,328,143
|
|
|
(285,645
|
)
|
|
(1,328,143
|
)
|
|
—
|
|
||||||||||
|
Issuance of common stock under Share Incentive Plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
105,834
|
|
|
1,058
|
|
|
455,930
|
|
|
—
|
|
|
456,988
|
|
|
—
|
|
|
—
|
|
|
456,988
|
|
||||||||||
|
Noncontrolling interest investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,780,916
|
|
|
7,990,234
|
|
|
7,990,234
|
|
||||||||||
|
Adjustment for noncontrolling interest in operating partnership
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
1,123,884
|
|
|
—
|
|
|
1,123,884
|
|
|
—
|
|
|
(1,123,884
|
)
|
|
—
|
|
||||||||||
|
Dividends and distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,811,726
|
)
|
|
(5,811,726
|
)
|
|
—
|
|
|
(995,588
|
)
|
|
(6,807,314
|
)
|
||||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,550,255
|
)
|
|
(10,550,255
|
)
|
|
—
|
|
|
(1,195,560
|
)
|
|
(11,745,815
|
)
|
||||||||||
|
Balance, December 31, 2014
|
1,809
|
|
|
1,458,050
|
|
|
1,648,900
|
|
|
37,620,254
|
|
|
—
|
|
|
—
|
|
|
7,512,979
|
|
|
75,129
|
|
|
31,077,060
|
|
|
(27,660,234
|
)
|
|
42,570,259
|
|
|
3,567,623
|
|
|
10,553,168
|
|
|
53,123,427
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Series A
Preferred Stock
|
|
Series B
Preferred Stock
|
|
Series C
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
|
|
Accumulated
|
|
Total
Shareholders’
|
|
Noncontrolling Interests
|
|
Total
|
|||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
Capital
|
|
Deficit
|
|
Equity
|
|
Units
|
|
Value
|
|
Equity
|
|||||||||||||||||||||||
|
Accretion of Series B preferred stock discount
|
—
|
|
|
—
|
|
|
—
|
|
|
2,341,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,341,114
|
|
|
—
|
|
|
—
|
|
|
2,341,114
|
|
|||||||||
|
Conversion of Series B preferred stock to common stock
|
—
|
|
|
—
|
|
|
(54,300
|
)
|
|
(1,239,196
|
)
|
|
—
|
|
|
—
|
|
|
271,500
|
|
|
2,715
|
|
|
1,236,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Reclass of Series C preferred stock to equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,000
|
|
|
86,415,894
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,415,894
|
|
|
—
|
|
|
—
|
|
|
86,415,894
|
|
|||||||||
|
Accretion of Series C preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,584,106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,584,106
|
|
|
—
|
|
|
—
|
|
|
6,584,106
|
|
|||||||||
|
Conversion of Series C preferred stock to common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,000
|
)
|
|
(93,000,000
|
)
|
|
46,500,000
|
|
|
465,000
|
|
|
92,535,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Conversion of Operating Partnership units to common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213,040
|
|
|
2,130
|
|
|
480,399
|
|
|
—
|
|
|
482,529
|
|
|
(213,040
|
)
|
|
(482,529
|
)
|
|
—
|
|
|||||||||
|
Conversion of preferred stock to common stock through tender offer
|
(1,247
|
)
|
|
(1,005,079
|
)
|
|
(865,481
|
)
|
|
(21,637,025
|
)
|
|
—
|
|
|
—
|
|
|
11,442,002
|
|
|
114,420
|
|
|
22,527,659
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||||
|
Issuance of common stock under Share Incentive Plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
320,152
|
|
|
3,202
|
|
|
693,798
|
|
|
—
|
|
|
697,000
|
|
|
|
|
|
|
697,000
|
|
|||||||||||
|
Noncontrolling interest investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700,709
|
|
|
1,574,551
|
|
|
1,574,551
|
|
|||||||||
|
Discount on UPREIT shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,181,250
|
)
|
|
(1,181,250
|
)
|
|||||||||
|
Adjustment for noncontrolling interest in operating partnership
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(823,919
|
)
|
|
—
|
|
|
(823,919
|
)
|
|
—
|
|
|
823,919
|
|
|
—
|
|
|||||||||
|
Dividends and distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,481,427
|
)
|
|
(22,481,427
|
)
|
|
—
|
|
|
(933,250
|
)
|
|
(23,414,677
|
)
|
|||||||||
|
Deemed distribution
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,644,506
|
|
|
(72,644,506
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,520,679
|
)
|
|
(17,520,679
|
)
|
|
—
|
|
|
(1,252,723
|
)
|
|
(18,773,402
|
)
|
|||||||||
|
Balance, December 31, 2015
|
562
|
|
|
$
|
452,971
|
|
|
729,119
|
|
|
$
|
17,085,147
|
|
|
—
|
|
|
$
|
—
|
|
|
66,259,673
|
|
|
$
|
662,596
|
|
|
$
|
220,370,984
|
|
|
$
|
(140,306,846
|
)
|
|
$
|
98,264,852
|
|
|
4,055,292
|
|
|
$
|
9,101,886
|
|
|
$
|
107,366,738
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(18,773,402
|
)
|
|
$
|
(11,745,815
|
)
|
|
$
|
(4,375,226
|
)
|
|
Adjustments to reconcile consolidated net loss to net cash used in operating
activities
|
|
|
|
|
|
||||||
|
Depreciation
|
5,370,116
|
|
|
2,696,064
|
|
|
1,467,157
|
|
|||
|
Amortization
|
11,512,346
|
|
|
4,691,665
|
|
|
1,535,044
|
|
|||
|
Loan cost amortization
|
1,190,574
|
|
|
611,927
|
|
|
148,418
|
|
|||
|
Above (below) market lease amortization
|
620,324
|
|
|
91,752
|
|
|
(654,005
|
)
|
|||
|
Share-based compensation
|
697,000
|
|
|
456,988
|
|
|
—
|
|
|||
|
Gain on disposal of properties
|
(2,104,114
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision for credit losses
|
243,029
|
|
|
60,841
|
|
|
106,828
|
|
|||
|
Changes in assets and liabilities
|
|
|
|
|
|
||||||
|
Rent and other tenant receivables, net
|
(1,449,996
|
)
|
|
369,380
|
|
|
(731,327
|
)
|
|||
|
Unbilled rent
|
(258,037
|
)
|
|
(234,066
|
)
|
|
(31,234
|
)
|
|||
|
Deferred costs and other assets, net
|
(7,228,874
|
)
|
|
(1,880,416
|
)
|
|
(3,180,206
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
78,967
|
|
|
(384,109
|
)
|
|
2,623,291
|
|
|||
|
Net operating cash flows provided by discontinued operations
|
797,769
|
|
|
824,769
|
|
|
639,690
|
|
|||
|
Net cash used in operating activities
|
(9,304,298
|
)
|
|
(4,441,020
|
)
|
|
(2,451,570
|
)
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Investment property acquisitions
|
(62,027,081
|
)
|
|
(17,640,587
|
)
|
|
(14,736,679
|
)
|
|||
|
Capital expenditures
|
(531,258
|
)
|
|
(521,405
|
)
|
|
(707,089
|
)
|
|||
|
Cash received from sale of properties
|
8,711,699
|
|
|
—
|
|
|
—
|
|
|||
|
Net investing cash flows from discontinued operations
|
914,388
|
|
|
—
|
|
|
(7,138,386
|
)
|
|||
|
Net cash used in investing activities
|
(52,932,252
|
)
|
|
(18,161,992
|
)
|
|
(22,582,154
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Dividends and distributions paid
|
(14,192,289
|
)
|
|
(5,432,518
|
)
|
|
(2,886,574
|
)
|
|||
|
Proceeds from sales of preferred stock, net of expenses
|
83,415,894
|
|
|
37,242,941
|
|
|
3,943,936
|
|
|||
|
Conversion of preferred stock
|
(25
|
)
|
|
—
|
|
|
(7,168
|
)
|
|||
|
Proceeds from sales of common stock
|
—
|
|
|
—
|
|
|
11,862,198
|
|
|||
|
Net payments to related parties
|
(9,547
|
)
|
|
(681,699
|
)
|
|
(380,243
|
)
|
|||
|
Loan proceeds
|
11,493,750
|
|
|
8,384,436
|
|
|
22,891,045
|
|
|||
|
Loan principal payments
|
(17,033,559
|
)
|
|
(8,036,354
|
)
|
|
(11,214,280
|
)
|
|||
|
Net financing cash flows from discontinued operations
|
(101,237
|
)
|
|
(59,129
|
)
|
|
(73,299
|
)
|
|||
|
Net cash from financing activities
|
63,572,987
|
|
|
31,417,677
|
|
|
24,135,615
|
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
1,336,437
|
|
|
8,814,665
|
|
|
(898,109
|
)
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
9,969,748
|
|
|
1,155,083
|
|
|
2,053,192
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
11,306,185
|
|
|
$
|
9,969,748
|
|
|
$
|
1,155,083
|
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
|
Other Cash Transactions:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
8,310,322
|
|
|
$
|
5,711,110
|
|
|
$
|
2,459,743
|
|
|
Non-cash Transactions:
|
|
|
|
|
|
||||||
|
Debt incurred for acquisitions
|
$
|
77,002,464
|
|
|
$
|
46,678,328
|
|
|
$
|
51,216,465
|
|
|
Noncontrolling interests resulting from the issuance of common units
|
$
|
1,574,551
|
|
|
$
|
7,990,234
|
|
|
$
|
945,271
|
|
|
Conversion of senior convertible debt into Series C preferred stock
|
$
|
3,000,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accretion of preferred stock discounts
|
$
|
8,925,220
|
|
|
$
|
379,584
|
|
|
$
|
—
|
|
|
Deemed dividend for beneficial conversion feature
|
$
|
72,644,506
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Lease origination costs, net
|
$
|
1,376,652
|
|
|
$
|
1,773,279
|
|
|
Leases in place, net
|
19,091,917
|
|
|
10,522,597
|
|
||
|
Financing costs, net
|
4,711,375
|
|
|
3,202,542
|
|
||
|
Property escrows
|
6,764,375
|
|
|
4,242,499
|
|
||
|
Deposits on acquisitions
|
2,012,996
|
|
|
623,350
|
|
||
|
Legal and marketing costs, net
|
129,325
|
|
|
198,169
|
|
||
|
Tenant relationships
|
12,060,172
|
|
|
4,485,699
|
|
||
|
Other
|
588,463
|
|
|
392,788
|
|
||
|
Total Deferred Costs and Other Assets, net
|
$
|
46,735,275
|
|
|
$
|
25,440,923
|
|
|
For the Years Ended December 31,
|
Lease
Origination
Costs
|
|
Leases
In Place
|
|
Financing
Costs
|
|
Legal &
Marketing
Costs
|
|
Tenant
Relationships
|
||||||||||
|
2016
|
$
|
347,611
|
|
|
$
|
5,835,379
|
|
|
$
|
883,081
|
|
|
$
|
22,470
|
|
|
$
|
4,285,878
|
|
|
2017
|
300,046
|
|
|
4,518,001
|
|
|
742,708
|
|
|
25,588
|
|
|
3,040,631
|
|
|||||
|
2018
|
211,662
|
|
|
3,037,481
|
|
|
540,985
|
|
|
19,870
|
|
|
1,937,225
|
|
|||||
|
2019
|
142,442
|
|
|
2,086,746
|
|
|
452,442
|
|
|
16,330
|
|
|
1,270,616
|
|
|||||
|
2020
|
98,913
|
|
|
1,248,990
|
|
|
442,323
|
|
|
12,181
|
|
|
695,003
|
|
|||||
|
Thereafter
|
275,978
|
|
|
2,365,320
|
|
|
1,649,836
|
|
|
32,886
|
|
|
830,819
|
|
|||||
|
|
$
|
1,376,652
|
|
|
$
|
19,091,917
|
|
|
$
|
4,711,375
|
|
|
$
|
129,325
|
|
|
$
|
12,060,172
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Acquisition costs
|
|
$
|
3,871,037
|
|
|
$
|
3,787,907
|
|
|
$
|
2,179,023
|
|
|
Professional fees
|
|
1,596,870
|
|
|
2,247,052
|
|
|
894,950
|
|
|||
|
Salaries and compensation
|
|
3,428,998
|
|
|
1,326,434
|
|
|
—
|
|
|||
|
Corporate administration
|
|
1,198,480
|
|
|
1,218,033
|
|
|
1,188,456
|
|
|||
|
Equity, debt & refinancing costs
|
|
2,655,474
|
|
|
—
|
|
|
—
|
|
|||
|
Travel
|
|
445,732
|
|
|
540,991
|
|
|
262,046
|
|
|||
|
Advertising
|
|
218,180
|
|
|
176,950
|
|
|
45,833
|
|
|||
|
Taxes and licenses
|
|
65,318
|
|
|
149,643
|
|
|
24,231
|
|
|||
|
Total
|
|
$
|
13,480,089
|
|
|
$
|
9,447,010
|
|
|
$
|
4,594,539
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Land
|
$
|
50,777,143
|
|
|
$
|
32,171,097
|
|
|
Land held for development
|
12,353,963
|
|
|
6,846,918
|
|
||
|
Buildings and improvements
|
188,338,469
|
|
|
97,423,211
|
|
||
|
Investment properties at cost
|
251,469,575
|
|
|
136,441,226
|
|
||
|
Less accumulated depreciation and amortization
|
(12,704,944
|
)
|
|
(7,447,165
|
)
|
||
|
Investment properties, net
|
$
|
238,764,631
|
|
|
$
|
128,994,061
|
|
|
|
Subtotal
|
|
Food Lions
|
|
Total Acquisitions
|
||||||
|
Fair value of assets acquired and liabilities assumed:
|
|
|
|
|
|
||||||
|
Investment property (a)
|
$
|
48,576,763
|
|
|
$
|
10,910,964
|
|
|
$
|
59,487,727
|
|
|
Lease intangibles and other assets (b)
|
6,720,126
|
|
|
4,392,812
|
|
|
11,112,938
|
|
|||
|
Above market leases (c)
|
674,184
|
|
|
704,710
|
|
|
1,378,894
|
|
|||
|
Below market leases (c)
|
(876,736
|
)
|
|
(161,950
|
)
|
|
(1,038,686
|
)
|
|||
|
Fair value of net assets acquired
|
$
|
55,094,337
|
|
|
$
|
15,846,536
|
|
|
$
|
70,940,873
|
|
|
Purchase consideration:
|
|
|
|
|
|
||||||
|
Consideration paid with cash and debt
|
$
|
54,149,066
|
|
|
$
|
15,846,536
|
|
|
$
|
69,995,602
|
|
|
Consideration paid with common units
|
945,271
|
|
|
—
|
|
|
945,271
|
|
|||
|
Total consideration (d)
|
$
|
55,094,337
|
|
|
$
|
15,846,536
|
|
|
$
|
70,940,873
|
|
|
|
Total
Acquisitions
|
||
|
Fair value of assets acquired and liabilities assumed:
|
|
||
|
Investment property (a)
|
$
|
53,081,904
|
|
|
Tenant and other receivables and other assets (b)
|
306,814
|
|
|
|
Lease intangibles and other assets (b)
|
10,188,493
|
|
|
|
Goodwill (b)
|
5,485,823
|
|
|
|
Accounts payable, accrued expenses and other liabilities (c)
|
(623,167
|
)
|
|
|
Above market leases (d)
|
3,973,846
|
|
|
|
Below market leases (d)
|
(1,991,645
|
)
|
|
|
Fair value of net assets acquired
|
$
|
70,422,068
|
|
|
Purchase consideration:
|
|
||
|
Consideration paid with cash and debt
|
$
|
63,616,509
|
|
|
Consideration paid with common units
|
6,805,559
|
|
|
|
Total consideration (e)
|
$
|
70,422,068
|
|
|
|
|
|
|
Total
Acquisitions
|
||
|
Preliminary fair value of assets acquired and liabilities assumed:
|
|
|||||
|
|
Investment property (a)
|
$
|
114,211,725
|
|
||
|
|
Lease intangibles and other assets (b)
|
26,827,214
|
|
|||
|
|
Above market leases (b)
|
4,166,440
|
|
|||
|
|
Below market leases (b)
|
(4,021,671
|
)
|
|||
|
|
|
|
|
|
||
|
|
Preliminary fair value of net assets acquired
|
$
|
141,183,708
|
|
||
|
|
|
|
|
|
||
|
Purchase consideration:
|
|
|
||||
|
|
Consideration paid with cash and debt
|
$
|
138,115,158
|
|
||
|
|
Consideration paid with common units
|
3,068,550
|
|
|||
|
|
|
|
|
|
||
|
|
Total consideration (c)
|
$
|
141,183,708
|
|
||
|
a.
|
Represents the preliminary fair value of the investment property acquired which includes land, buildings, site improvements and tenant improvements. The fair value was determined using the following approaches:
|
|
iii.
|
the cost approach valuation methodology for site and tenant improvements, including replacement costs and prevailing quoted market rates.
|
|
b.
|
Represents the preliminary fair value of lease intangibles and other assets. Lease intangibles include leasing commissions, leases in place, above/below market leases and legal and marketing fees associated with replacing existing leases. The income approach was used to determine the preliminary fair value of these intangible assets which included estimated market rates and expenses. It was determined that carrying value approximated fair value for other asset amounts.
|
|
c.
|
Represents the components of purchase consideration paid. Consideration paid with common units includes units issued for acquisitions and those amounts currently due for acquisitions that, per the original contract, are to be settled by issuing common units subsequent to December 31, 2015.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Rental revenue
|
$
|
26,600,904
|
|
|
$
|
26,412,478
|
|
|
$
|
26,125,877
|
|
|
Net loss
|
$
|
(15,781,969
|
)
|
|
$
|
(14,654,944
|
)
|
|
$
|
(15,111,728
|
)
|
|
Net loss attributable to Wheeler REIT
|
$
|
(12,699,185
|
)
|
|
$
|
(12,653,283
|
)
|
|
$
|
(11,066,293
|
)
|
|
Net loss attributable to Wheeler REIT common shareholders
|
$
|
(98,971,223
|
)
|
|
$
|
(15,371,540
|
)
|
|
$
|
(11,207,711
|
)
|
|
Basic loss per share
|
$
|
(2.54
|
)
|
|
$
|
(2.09
|
)
|
|
$
|
(2.43
|
)
|
|
Diluted loss per share
|
$
|
(2.54
|
)
|
|
$
|
(2.09
|
)
|
|
$
|
(2.43
|
)
|
|
Beginning balance, January 1, 2015
|
$
|
7,004,072
|
|
|
Fair value discount on common units issued for acquisition
|
(1,181,250
|
)
|
|
|
Allocation to finite-lived intangibles
|
(336,999
|
)
|
|
|
Ending balance, December 31, 2015
|
$
|
5,485,823
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Investment properties, net
|
|
$
|
1,284,888
|
|
|
$
|
23,256,925
|
|
|
Rents and other tenant receivables, net
|
|
38,945
|
|
|
7,317
|
|
||
|
Above market lease intangible, net
|
|
2,616
|
|
|
—
|
|
||
|
Deferred costs and other assets, net
|
|
381,260
|
|
|
3,831,173
|
|
||
|
Total assets held for sale
|
|
$
|
1,707,709
|
|
|
$
|
27,095,415
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Loans payable
|
|
$
|
1,982,042
|
|
|
$
|
19,153,596
|
|
|
Below market lease intangible, net
|
|
14,758
|
|
|
84,636
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
10,754
|
|
|
45,191
|
|
|||
|
Total liabilities associated with assets held for sale
|
$
|
2,007,554
|
|
|
$
|
19,283,423
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
|
|
|
|
|
$
|
2,042,722
|
|
|
$
|
2,285,159
|
|
|
$
|
1,096,131
|
|
|
Expenses
|
|
|
|
|
|
827,860
|
|
|
1,072,622
|
|
|
1,222,935
|
|
|||
|
Operating income (loss)
|
|
|
|
|
|
1,214,862
|
|
|
1,212,537
|
|
|
(126,804
|
)
|
|||
|
Interest expense
|
|
|
|
|
|
(715,081
|
)
|
|
(904,878
|
)
|
|
(390,507
|
)
|
|||
|
Income (loss) from discontinued operations before gain on disposals
|
|
499,781
|
|
|
307,659
|
|
|
(517,311
|
)
|
|||||||
|
Gain on disposal of properties
|
|
|
|
|
|
2,104,114
|
|
|
—
|
|
|
—
|
|
|||
|
Income (loss) from discontinued operations
|
|
$
|
2,603,895
|
|
|
$
|
307,659
|
|
|
$
|
(517,311
|
)
|
||||
|
|
Monthly
|
|
Interest
|
|
|
|
December 31,
|
|||||||||
|
Property/Description
|
Payment
|
|
Rate
|
|
Maturity
|
|
2015
|
|
2014
|
|||||||
|
Shoppes at Eagle Harbor
|
$
|
25,100
|
|
|
4.34
|
%
|
|
March 2018
|
|
$
|
3,634,085
|
|
|
$
|
3,773,319
|
|
|
Lumber River Plaza
|
$
|
18,414
|
|
|
5.65
|
%
|
|
May 2015
|
|
—
|
|
|
2,894,862
|
|
||
|
Monarch Bank Building
|
$
|
9,473
|
|
|
4.15
|
%
|
|
December 2017
|
|
1,376,452
|
|
|
1,430,961
|
|
||
|
Perimeter Square
|
$
|
28,089
|
|
|
6.38
|
%
|
|
June 2016
|
|
4,166,406
|
|
|
4,294,216
|
|
||
|
Riversedge North
|
$
|
8,802
|
|
|
6.00
|
%
|
|
January 2019
|
|
962,281
|
|
|
1,007,856
|
|
||
|
Walnut Hill Plaza
|
$
|
24,273
|
|
|
5.50
|
%
|
|
July 2017
|
|
3,535,606
|
|
|
3,626,945
|
|
||
|
Twin City Commons
|
$
|
17,827
|
|
|
4.86
|
%
|
|
January 2023
|
|
3,225,473
|
|
|
3,279,076
|
|
||
|
Shoppes at TJ Maxx
|
$
|
33,880
|
|
|
3.88
|
%
|
|
May 2020
|
|
6,081,272
|
|
|
6,248,349
|
|
||
|
Bank Line of Credit
|
Interest only
|
|
|
4.25
|
%
|
|
September 2016
|
|
—
|
|
|
2,074,432
|
|
|||
|
Bank Line of Credit
|
Interest only
|
|
|
2.79
|
%
|
|
May 2018
|
|
6,873,750
|
|
|
—
|
|
|||
|
Forrest Gallery
|
$
|
50,973
|
|
|
5.40
|
%
|
|
September 2023
|
|
8,926,712
|
|
|
9,045,880
|
|
||
|
Tampa Festival
|
$
|
50,797
|
|
|
5.56
|
%
|
|
September 2023
|
|
8,627,294
|
|
|
8,746,860
|
|
||
|
Winslow Plaza
|
Interest only
|
|
|
5.22
|
%
|
|
December 2015
|
|
—
|
|
|
5,000,000
|
|
|||
|
Winslow Plaza
|
Interest only
|
|
|
4.82
|
%
|
|
December 2025
|
|
4,620,000
|
|
|
—
|
|
|||
|
Cypress Shopping Center
|
Interest only
|
|
|
4.70
|
%
|
|
July 2024
|
|
6,625,000
|
|
|
6,625,000
|
|
|||
|
Harrodsburg Marketplace
|
$
|
19,112
|
|
|
4.55
|
%
|
|
September 2024
|
|
3,677,501
|
|
|
3,735,739
|
|
||
|
Port Crossing
|
$
|
34,788
|
|
|
4.84
|
%
|
|
August 2024
|
|
6,471,636
|
|
|
6,568,918
|
|
||
|
LaGrange Marketplace
|
$
|
13,813
|
|
|
5.00
|
%
|
|
March 2020
|
|
2,418,212
|
|
|
2,463,909
|
|
||
|
Freeway Junction
|
Interest only
|
|
|
4.60
|
%
|
|
September 2024
|
|
8,150,000
|
|
|
8,150,000
|
|
|||
|
DF I-Courtland
|
$
|
1,411
|
|
|
6.50
|
%
|
|
January 2019
|
|
—
|
|
|
115,728
|
|
||
|
DF I-Edenton
|
$
|
250,000
|
|
|
3.75
|
%
|
|
September 2016
|
|
650,000
|
|
|
1,650,000
|
|
||
|
DF I-Moyock
|
$
|
10,665
|
|
|
5.00
|
%
|
|
July 2019
|
|
418,538
|
|
|
522,430
|
|
||
|
Graystone Crossing
|
$
|
20,386
|
|
|
4.55
|
%
|
|
October 2024
|
|
4,000,000
|
|
|
4,000,000
|
|
||
|
Bryan Station
|
Interest only
|
|
|
4.52
|
%
|
|
November 2024
|
|
4,625,000
|
|
|
4,625,000
|
|
|||
|
Crockett Square
|
Interest only
|
|
|
4.47
|
%
|
|
December 2024
|
|
6,337,500
|
|
|
6,337,500
|
|
|||
|
Harbor Point
|
$
|
11,024
|
|
|
5.85
|
%
|
|
December 2016
|
|
732,685
|
|
|
1,544,567
|
|
||
|
Pierpont Centre
|
Interest only
|
|
|
3.95
|
%
|
|
February 2025
|
|
8,450,000
|
|
|
—
|
|
|||
|
Alex City Marketplace
|
Interest only
|
|
|
3.90
|
%
|
|
April 2025
|
|
5,750,000
|
|
|
—
|
|
|||
|
Butler Square
|
Interest only
|
|
|
4.08
|
%
|
|
May 2025
|
|
5,640,000
|
|
|
—
|
|
|||
|
Brook Run Shopping Center
|
Interest only
|
|
|
3.90
|
%
|
|
June 2025
|
|
10,950,000
|
|
|
—
|
|
|||
|
Beaver Ruin Village I and II
|
Interest only
|
|
|
4.73
|
%
|
|
July 2025
|
|
9,400,000
|
|
|
—
|
|
|||
|
Columbia Fire Station
|
Interest only
|
|
|
8.00
|
%
|
|
December 2017
|
|
450,053
|
|
|
—
|
|
|||
|
Sunshine Shopping Plaza
|
Interest only
|
|
|
4.57
|
%
|
|
August 2025
|
|
5,900,000
|
|
|
—
|
|
|||
|
Barnett Portfolio
|
Interest only
|
|
|
4.30
|
%
|
|
September 2025
|
|
8,770,000
|
|
|
—
|
|
|||
|
Grove Park Shopping Center
|
Interest only
|
|
|
4.52
|
%
|
|
October 2025
|
|
3,800,000
|
|
|
—
|
|
|||
|
Parkway Plaza
|
Interest only
|
|
|
4.57
|
%
|
|
October 2025
|
|
3,500,000
|
|
|
—
|
|
|||
|
Conyers Crossing
|
Interest only
|
|
|
4.67
|
%
|
|
October 2025
|
|
5,960,000
|
|
|
—
|
|
|||
|
Fort Howard Shopping Center
|
Interest only
|
|
|
4.57
|
%
|
|
October 2025
|
|
7,100,000
|
|
|
—
|
|
|||
|
Senior convertible notes
|
Interest only
|
|
|
9.00
|
%
|
|
December 2018
|
|
3,000,000
|
|
|
6,000,000
|
|
|||
|
Senior non-convertible notes
|
Interest only
|
|
|
9.00
|
%
|
|
December 2015
|
|
—
|
|
|
4,000,000
|
|
|||
|
Senior non-convertible notes
|
Interest only
|
|
|
9.00
|
%
|
|
January 2016
|
|
2,160,000
|
|
|
2,160,000
|
|
|||
|
South Carolina Food Lions Note
|
Interest only
|
|
|
5.25
|
%
|
|
January 2024
|
|
12,375,000
|
|
|
12,375,000
|
|
|||
|
Total Loans Payable
|
|
|
|
$
|
189,340,456
|
|
|
$
|
122,296,547
|
|
||||||
|
|
For the Years Ended December 31,
|
||
|
2016
|
$
|
9,065,387
|
|
|
2017
|
7,035,351
|
|
|
|
2018
|
14,936,672
|
|
|
|
2019
|
2,505,641
|
|
|
|
2020
|
9,175,072
|
|
|
|
Thereafter
|
146,622,333
|
|
|
|
Total principal maturities
|
$
|
189,340,456
|
|
|
|
For the Years Ended December 31,
|
||
|
2016
|
$
|
26,230,245
|
|
|
2017
|
23,246,692
|
|
|
|
2018
|
17,746,813
|
|
|
|
2019
|
13,430,529
|
|
|
|
2020
|
8,839,220
|
|
|
|
Thereafter
|
14,894,519
|
|
|
|
|
$
|
104,388,018
|
|
|
|
|
Years Ended December 31,
|
|||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
Common unit and common shareholders
|
|
$
|
9,787,145
|
|
|
$
|
4,089,057
|
|
|
2,853,243
|
|
|
Preferred shareholders
|
|
$
|
13,627,532
|
|
|
$
|
2,718,257
|
|
|
141,418
|
|
|
|
For the Years Ended December 31,
|
||
|
2016
|
$
|
171,208
|
|
|
2017
|
175,104
|
|
|
|
2018
|
178,095
|
|
|
|
2019
|
145,384
|
|
|
|
2020
|
77,611
|
|
|
|
Thereafter
|
2,961,793
|
|
|
|
|
$
|
3,709,195
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Amounts paid to affiliates
|
$
|
209,277
|
|
|
$
|
3,827,990
|
|
|
$
|
1,412,126
|
|
|
Amounts due to affiliates
|
$
|
481,298
|
|
|
$
|
463,281
|
|
|
$
|
174,683
|
|
|
Rent and reimbursement income received from affiliates
|
$
|
—
|
|
|
$
|
329,718
|
|
|
$
|
288,969
|
|
|
Rent and other tenant receivables due from affiliates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
373,119
|
|
|
Description
|
Balance at
Beginning
of Year
|
|
Charged to
Costs and
Expense
|
|
Deductions
from
Reserves
|
|
Balance at
End of
Year
|
||||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2015
|
$
|
186,517
|
|
|
$
|
243,029
|
|
|
$
|
(18,152
|
)
|
|
$
|
411,394
|
|
|
Year Ended December 31, 2014
|
182,078
|
|
|
60,841
|
|
|
(56,402
|
)
|
|
186,517
|
|
||||
|
|
Initial Cost
|
|
Costs Capitalized
Subsequent
to Acquisition
|
|
Gross Amount at which Carried
at End of Period
|
||||||||||||||||||||||
|
Property Name
|
Land
|
|
Building and
Improvements
|
|
Improvements
(net)
|
|
Carrying
Costs
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
||||||||||||||
|
Amscot Building
|
$
|
—
|
|
|
$
|
461,700
|
|
|
$
|
31,128
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
492,828
|
|
|
$
|
492,828
|
|
|
Lumber River Village
|
800,413
|
|
|
4,486,787
|
|
|
142,398
|
|
|
—
|
|
|
942,811
|
|
|
4,486,787
|
|
|
5,429,598
|
|
|||||||
|
Monarch Bank
|
496,591
|
|
|
1,908,659
|
|
|
77,704
|
|
|
—
|
|
|
496,591
|
|
|
1,986,363
|
|
|
2,482,954
|
|
|||||||
|
Perimeter Square
|
1,566,431
|
|
|
5,081,193
|
|
|
109,828
|
|
|
—
|
|
|
1,566,431
|
|
|
5,191,021
|
|
|
6,757,452
|
|
|||||||
|
Riversedge North
|
909,898
|
|
|
2,207,571
|
|
|
630,888
|
|
|
—
|
|
|
909,898
|
|
|
2,838,459
|
|
|
3,748,357
|
|
|||||||
|
Surrey Plaza
|
380,731
|
|
|
1,856,515
|
|
|
—
|
|
|
—
|
|
|
380,731
|
|
|
1,856,515
|
|
|
2,237,246
|
|
|||||||
|
The Shoppes at TJ Maxx
|
2,115,119
|
|
|
6,719,386
|
|
|
401,983
|
|
|
—
|
|
|
2,115,119
|
|
|
7,121,369
|
|
|
9,236,488
|
|
|||||||
|
The Shoppes at Eagle Harbor
|
785,040
|
|
|
4,219,464
|
|
|
258,236
|
|
|
—
|
|
|
785,040
|
|
|
4,477,700
|
|
|
5,262,740
|
|
|||||||
|
Twin City Commons
|
800,272
|
|
|
3,040,956
|
|
|
4,233
|
|
|
—
|
|
|
800,272
|
|
|
3,045,189
|
|
|
3,845,461
|
|
|||||||
|
Walnut Hill Plaza
|
733,748
|
|
|
2,413,832
|
|
|
1,192,868
|
|
|
—
|
|
|
733,748
|
|
|
3,606,700
|
|
|
4,340,448
|
|
|||||||
|
Tampa Festival
|
4,653,354
|
|
|
6,691,097
|
|
|
180,073
|
|
|
—
|
|
|
4,694,966
|
|
|
6,829,558
|
|
|
11,524,524
|
|
|||||||
|
Forrest Gallery
|
3,015,372
|
|
|
7,454,580
|
|
|
260,066
|
|
|
—
|
|
|
3,015,372
|
|
|
7,714,646
|
|
|
10,730,018
|
|
|||||||
|
Starbucks/Verizon
|
—
|
|
|
1,137,971
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137,971
|
|
|
1,137,971
|
|
|||||||
|
Jenks Plaza
|
498,260
|
|
|
917,898
|
|
|
—
|
|
|
—
|
|
|
498,260
|
|
|
917,898
|
|
|
1,416,158
|
|
|||||||
|
Winslow Plaza
|
1,324,983
|
|
|
3,684,181
|
|
|
—
|
|
|
—
|
|
|
1,324,983
|
|
|
3,684,181
|
|
|
5,009,164
|
|
|||||||
|
Clover Plaza
|
356,338
|
|
|
1,196,704
|
|
|
25,850
|
|
|
—
|
|
|
356,338
|
|
|
1,222,554
|
|
|
1,578,892
|
|
|||||||
|
St. George Plaza
|
705,645
|
|
|
1,264,212
|
|
|
7,024
|
|
|
—
|
|
|
705,645
|
|
|
1,271,236
|
|
|
1,976,881
|
|
|||||||
|
South Square
|
352,587
|
|
|
1,911,330
|
|
|
—
|
|
|
—
|
|
|
352,587
|
|
|
1,911,330
|
|
|
2,263,917
|
|
|||||||
|
Westland Square
|
886,829
|
|
|
1,709,665
|
|
|
10,027
|
|
|
—
|
|
|
886,829
|
|
|
1,719,692
|
|
|
2,606,521
|
|
|||||||
|
Waterway Plaza
|
1,279,700
|
|
|
1,247,952
|
|
|
—
|
|
|
—
|
|
|
1,279,700
|
|
|
1,247,952
|
|
|
2,527,652
|
|
|||||||
|
Cypress Shopping Center
|
2,063,671
|
|
|
4,578,838
|
|
|
—
|
|
|
—
|
|
|
2,063,671
|
|
|
4,578,838
|
|
|
6,642,509
|
|
|||||||
|
Harrodsbsurg Marketplace
|
1,431,484
|
|
|
2,484,653
|
|
|
—
|
|
|
—
|
|
|
1,431,484
|
|
|
2,484,653
|
|
|
3,916,137
|
|
|||||||
|
Port Crossing Shopping Center
|
791,933
|
|
|
6,920,539
|
|
|
82,143
|
|
|
—
|
|
|
791,933
|
|
|
7,002,682
|
|
|
7,794,615
|
|
|||||||
|
LaGrange Marketplace
|
390,180
|
|
|
2,647,956
|
|
|
—
|
|
|
—
|
|
|
390,180
|
|
|
2,647,956
|
|
|
3,038,136
|
|
|||||||
|
DF I-Courtland
|
893,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
893,852
|
|
|
—
|
|
|
893,852
|
|
|||||||
|
Edenton Commons
|
2,395,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,395,000
|
|
|
—
|
|
|
2,395,000
|
|
|||||||
|
DF I-Moyock
|
908,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
908,066
|
|
|
—
|
|
|
908,066
|
|
|||||||
|
Freeway Junction
|
1,521,133
|
|
|
6,754,803
|
|
|
—
|
|
|
—
|
|
|
1,521,133
|
|
|
6,754,803
|
|
|
8,275,936
|
|
|||||||
|
Graystone Crossing
|
922,439
|
|
|
2,856,365
|
|
|
—
|
|
|
—
|
|
|
922,439
|
|
|
2,856,365
|
|
|
3,778,804
|
|
|||||||
|
Bryan Station
|
1,658,454
|
|
|
2,756,142
|
|
|
—
|
|
|
—
|
|
|
1,658,454
|
|
|
2,756,142
|
|
|
4,414,596
|
|
|||||||
|
Crockett Square
|
1,546,482
|
|
|
6,833,967
|
|
|
10,600
|
|
|
—
|
|
|
1,546,482
|
|
|
6,844,567
|
|
|
8,391,049
|
|
|||||||
|
Harbor Point
|
2,400,000
|
|
|
—
|
|
|
18,671
|
|
|
—
|
|
|
2,418,671
|
|
|
—
|
|
|
2,418,671
|
|
|||||||
|
DF I-Berkley
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|||||||
|
Laskin Road
|
1,644,000
|
|
|
—
|
|
|
185,018
|
|
|
—
|
|
|
1,644,000
|
|
|
185,018
|
|
|
1,829,018
|
|
|||||||
|
Pierpont Centre
|
675,317
|
|
|
9,253,152
|
|
|
—
|
|
|
—
|
|
|
675,317
|
|
|
9,253,152
|
|
|
9,928,469
|
|
|||||||
|
Brook Run Properties
|
300,000
|
|
|
—
|
|
|
8,856
|
|
|
—
|
|
|
300,000
|
|
|
8,856
|
|
|
308,856
|
|
|||||||
|
Alex City Marketplace
|
453,746
|
|
|
7,836,903
|
|
|
—
|
|
|
—
|
|
|
453,746
|
|
|
7,836,903
|
|
|
8,290,649
|
|
|||||||
|
Butler Square
|
1,023,990
|
|
|
6,400,682
|
|
|
10,595
|
|
|
—
|
|
|
1,023,990
|
|
|
6,411,277
|
|
|
7,435,267
|
|
|||||||
|
Brook Run Shopping Center
|
2,208,501
|
|
|
12,918,517
|
|
|
257,310
|
|
|
—
|
|
|
2,208,501
|
|
|
13,175,827
|
|
|
15,384,328
|
|
|||||||
|
Beaver Ruin Village
|
2,604,155
|
|
|
8,283,904
|
|
|
—
|
|
|
—
|
|
|
2,604,155
|
|
|
8,283,904
|
|
|
10,888,059
|
|
|||||||
|
|
Initial Cost
|
|
Costs Capitalized
Subsequent
to Acquisition
|
|
Gross Amount at which Carried
at End of Period
|
||||||||||||||||||||||
|
Property Name
|
Land
|
|
Building and
Improvements
|
|
Improvements
(net)
|
|
Carrying
Costs
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
||||||||||||||
|
Beaver Ruin Village II
|
1,153,127
|
|
|
2,809,398
|
|
|
5,000
|
|
|
—
|
|
|
1,153,127
|
|
|
2,814,398
|
|
|
3,967,525
|
|
|||||||
|
Columbia Fire Station
|
2,304,937
|
|
|
—
|
|
|
278,557
|
|
|
—
|
|
|
2,304,937
|
|
|
278,557
|
|
|
2,583,494
|
|
|||||||
|
Chesapeake Square
|
894,835
|
|
|
4,111,707
|
|
|
—
|
|
|
—
|
|
|
894,835
|
|
|
4,111,707
|
|
|
5,006,542
|
|
|||||||
|
Sunshine Plaza
|
1,182,887
|
|
|
6,368,471
|
|
|
—
|
|
|
—
|
|
|
1,182,887
|
|
|
6,368,471
|
|
|
7,551,358
|
|
|||||||
|
Carolina Place
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|||||||
|
Hilton Head Land
|
989,437
|
|
|
—
|
|
|
22,064
|
|
|
—
|
|
|
989,437
|
|
|
22,064
|
|
|
1,011,501
|
|
|||||||
|
Barnett Portfolio
|
3,107,136
|
|
|
8,912,082
|
|
|
33,139
|
|
|
—
|
|
|
3,115,759
|
|
|
8,936,598
|
|
|
12,052,357
|
|
|||||||
|
Grove Park
|
722,150
|
|
|
4,589,698
|
|
|
—
|
|
|
—
|
|
|
722,150
|
|
|
4,589,698
|
|
|
5,311,848
|
|
|||||||
|
Parkway Plaza
|
772,030
|
|
|
4,229,713
|
|
|
—
|
|
|
—
|
|
|
772,030
|
|
|
4,229,713
|
|
|
5,001,743
|
|
|||||||
|
Fort Howard Square
|
1,889,590
|
|
|
7,350,084
|
|
|
—
|
|
|
—
|
|
|
1,889,590
|
|
|
7,350,084
|
|
|
9,239,674
|
|
|||||||
|
Conyers Crossing
|
2,101,459
|
|
|
6,819,984
|
|
|
—
|
|
|
—
|
|
|
2,101,459
|
|
|
6,819,984
|
|
|
8,921,443
|
|
|||||||
|
LBP Blairmill
|
—
|
|
|
—
|
|
|
23,965
|
|
|
—
|
|
|
—
|
|
|
23,965
|
|
|
23,965
|
|
|||||||
|
LBP Milltown
|
—
|
|
|
—
|
|
|
100,364
|
|
|
—
|
|
|
—
|
|
|
100,364
|
|
|
100,364
|
|
|||||||
|
LBP Vauxhall
|
—
|
|
|
—
|
|
|
14,627
|
|
|
—
|
|
|
—
|
|
|
14,627
|
|
|
14,627
|
|
|||||||
|
McPherson
|
—
|
|
|
—
|
|
|
7,412
|
|
|
—
|
|
|
—
|
|
|
7,412
|
|
|
7,412
|
|
|||||||
|
Totals
|
$
|
63,111,302
|
|
|
$
|
185,329,211
|
|
|
$
|
4,390,627
|
|
|
$
|
—
|
|
|
$
|
63,322,606
|
|
|
$
|
189,508,534
|
|
|
$
|
252,831,140
|
|
|
Property Name
|
Encumbrances
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Depreciation
Life
|
|||
|
Amscot Building
|
(1
|
)
|
|
$
|
175,484
|
|
|
5/15/2004
|
|
|
|
5-40 years
|
|
Lumber River Village
|
(2
|
)
|
|
479,208
|
|
|
|
|
11/16/2012
|
|
5-40 years
|
|
|
Monarch Bank
|
(3
|
)
|
|
1,017,788
|
|
|
|
|
12/28/2007
|
|
5-40 years
|
|
|
Perimeter Square
|
(4
|
)
|
|
567,540
|
|
|
|
|
11/16/2012
|
|
5-40 years
|
|
|
Riversedge North
|
(5
|
)
|
|
979,751
|
|
|
4/17/2008
|
|
12/21/2012
|
|
5-40 years
|
|
|
Surrey Plaza
|
(1
|
)
|
|
236,687
|
|
|
|
|
12/21/2012
|
|
5-40 years
|
|
|
The Shoppes at TJ Maxx
|
(6
|
)
|
|
770,204
|
|
|
|
|
11/16/2012
|
|
5-40 years
|
|
|
The Shoppes at Eagle Harbor
|
(7
|
)
|
|
872,484
|
|
|
9/9/2008
|
|
11/16/2012
|
|
5-40 years
|
|
|
Twin City Commons
|
(8
|
)
|
|
300,898
|
|
|
|
|
12/18/2012
|
|
5-40 years
|
|
|
Walnut Hill Plaza
|
(9
|
)
|
|
1,429,149
|
|
|
|
|
12/14/2007
|
|
5-40 years
|
|
|
Tampa Festival
|
(10
|
)
|
|
595,417
|
|
|
|
|
8/26/2013
|
|
5-40 years
|
|
|
Starbucks/Verizon
|
(12
|
)
|
|
69,875
|
|
|
|
|
10/27/2013
|
|
5-40 years
|
|
|
Forrest Gallery
|
(11
|
)
|
|
707,750
|
|
|
|
|
8/29/2013
|
|
5-40 years
|
|
|
Jenks Plaza
|
(1
|
)
|
|
126,327
|
|
|
|
|
12/17/2013
|
|
5-40 years
|
|
|
Winslow Plaza
|
(13
|
)
|
|
367,769
|
|
|
|
|
12/19/2013
|
|
5-40 years
|
|
|
Clover Plaza
|
(14
|
)
|
|
72,413
|
|
|
|
|
12/23/2013
|
|
5-40 years
|
|
|
St. George Plaza
|
(15
|
)
|
|
82,948
|
|
|
|
|
12/23/2013
|
|
5-40 years
|
|
|
South Square
|
(16
|
)
|
|
102,698
|
|
|
|
|
12/23/2013
|
|
5-40 years
|
|
|
Westland Square
|
(17
|
)
|
|
106,561
|
|
|
|
|
12/23/2013
|
|
5-40 years
|
|
|
Waterway Plaza
|
(18
|
)
|
|
79,194
|
|
|
|
|
12/23/2013
|
|
5-40 years
|
|
|
Cypress Shopping Center
|
(19
|
)
|
|
203,174
|
|
|
|
|
7/1/2014
|
|
5-40 years
|
|
|
Harrodsburg Marketplace
|
(20
|
)
|
|
115,580
|
|
|
|
|
7/1/2014
|
|
5-40 years
|
|
|
Port Crossing Shopping Center
|
(21
|
)
|
|
476,697
|
|
|
|
|
7/3/2014
|
|
5-40 years
|
|
|
LaGrange Marketplace
|
(22
|
)
|
|
166,640
|
|
|
|
|
7/25/2014
|
|
5-40 years
|
|
|
DF I-Courtland (undeveloped land)
|
|
|
—
|
|
|
|
|
8/15/2014
|
|
N/A
|
||
|
Edenton Commons (undeveloped land)
|
(23
|
)
|
|
—
|
|
|
|
|
8/15/2014
|
|
N/A
|
|
|
DF I-Moyock (undeveloped land)
|
(24
|
)
|
|
—
|
|
|
|
|
8/15/2014
|
|
N/A
|
|
|
Freeway Junction
|
(25
|
)
|
|
342,019
|
|
|
|
|
9/4/2014
|
|
5-40 years
|
|
|
Graystone Crossing
|
(26
|
)
|
|
102,520
|
|
|
|
|
9/26/2014
|
|
5-40 years
|
|
|
Bryan Station
|
(27
|
)
|
|
114,424
|
|
|
|
|
10/2/2014
|
|
5-40 years
|
|
|
Crockett Square
|
(28
|
)
|
|
291,990
|
|
|
|
|
11/5/2014
|
|
5-40 years
|
|
|
Harbor Point (undeveloped land)
|
(29
|
)
|
|
—
|
|
|
|
|
11/21/2014
|
|
N/A
|
|
|
DF I-Berkley (undeveloped land)
|
|
|
—
|
|
|
|
|
12/1/2014
|
|
N/A
|
||
|
Laskin Road (undeveloped land)
|
|
|
—
|
|
|
|
|
1/9/2015
|
|
N/A
|
||
|
Pierpont Centre
|
(30
|
)
|
|
321,596
|
|
|
|
|
1/14/2015
|
|
5-40 years
|
|
|
Brook Run Properties (undeveloped land)
|
|
|
—
|
|
|
|
|
3/27/2015
|
|
N/A
|
||
|
Alex City Marketplace
|
(31
|
)
|
|
214,524
|
|
|
|
|
4/1/2015
|
|
5-40 years
|
|
|
Butler Square
|
(32
|
)
|
|
139,192
|
|
|
|
|
4/15/2015
|
|
5-40 years
|
|
|
Brook Run Shopping Center
|
(33
|
)
|
|
441,728
|
|
|
|
|
6/2/2015
|
|
5-40 years
|
|
|
Beaver Ruin Village
|
(34
|
)
|
|
130,329
|
|
|
|
|
7/1/2015
|
|
5-40 years
|
|
|
Beaver Ruin Village II
|
(34
|
)
|
|
40,850
|
|
|
|
|
7/1/2015
|
|
5-40 years
|
|
|
Columbia Fire Station (undeveloped land)
|
(35
|
)
|
|
—
|
|
|
|
|
7/1/2015
|
|
N/A
|
|
|
Chesapeake Square
|
(2
|
)
|
|
98,924
|
|
|
|
|
7/10/2015
|
|
5-40 years
|
|
|
Sunshine Plaza
|
(36
|
)
|
|
86,227
|
|
|
|
|
7/21/2015
|
|
5-40 years
|
|
|
Carolina Place (undeveloped land)
|
|
|
—
|
|
|
|
|
7/24/2015
|
|
N/A
|
||
|
Property Name
|
Encumbrances
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Depreciation
Life
|
|||
|
Hilton Head Land (undeveloped land)
|
|
|
—
|
|
|
|
|
8/14/2015
|
|
N/A
|
||
|
Barnett Portfolio
|
(37
|
)
|
|
115,889
|
|
|
|
|
8/21/2015
|
|
5-40 years
|
|
|
Grove Park
|
(38
|
)
|
|
66,605
|
|
|
|
|
9/9/2015
|
|
5-40 years
|
|
|
Parkway Plaza
|
(39
|
)
|
|
44,390
|
|
|
|
|
9/15/2015
|
|
5-40 years
|
|
|
Fort Howard Square
|
(40
|
)
|
|
58,416
|
|
|
|
|
9/30/2015
|
|
5-40 years
|
|
|
Conyers Crossing
|
(41
|
)
|
|
69,763
|
|
|
|
|
9/30/2015
|
|
5-40 years
|
|
|
Totals
|
|
|
$
|
12,781,622
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
$
|
160,627,402
|
|
|
$
|
106,832,033
|
|
|
Additions during the period:
|
|
|
|
||||
|
Acquisitions
|
113,950,630
|
|
|
53,081,905
|
|
||
|
Improvements
|
1,301,313
|
|
|
713,464
|
|
||
|
Disposals
|
$
|
(23,048,205
|
)
|
|
$
|
—
|
|
|
Balance at end of period
|
$
|
252,831,140
|
|
|
$
|
160,627,402
|
|
|
(1)
|
These properties secure a $3.00 million bank line of credit which did not have a balance at December 31, 2015.
|
|
(2)
|
This property secures a $6.87 million line of credit.
|
|
(3)
|
This property secures a $1.38 million mortgage note.
|
|
(4)
|
This property secures a $4.17 million mortgage note.
|
|
(5)
|
This property secures a $962,000 mortgage note.
|
|
(6)
|
This property secures a $6.08 million mortgage note.
|
|
(7)
|
This property secures a $3.63 million mortgage note.
|
|
(8)
|
This property secures a $3.23 million mortgage note.
|
|
(9)
|
This property secures a $3.54 million mortgage note.
|
|
(10)
|
This property secures a $8.63 million mortgage note.
|
|
(11)
|
This property secures a $8.93 million mortgage note.
|
|
(12)
|
This property secures a $632,000 mortgage note.
|
|
(13)
|
This property secures a $4.62 million mortgage note.
|
|
(14)
|
This property secures a $2.10 million mortgage note.
|
|
(15)
|
This property secures a $2.65 million mortgage note.
|
|
(16)
|
This property secures a $2.16 million mortgage note.
|
|
(17)
|
This property secures a $2.76 million mortgage note.
|
|
(18)
|
This property secures a $2.70 million mortgage note.
|
|
(19)
|
This property secures a $6.63 million mortgage note.
|
|
(20)
|
This property secures a $3.68 million mortgage note.
|
|
(21)
|
This property secures a $6.47 million mortgage note.
|
|
(22)
|
This property secures a $2.42 million mortgage note.
|
|
(23)
|
This property secures a $650,000 mortgage note.
|
|
(24)
|
This property secures a $419,000 mortgage note.
|
|
(25)
|
This property secures a $8.15 million mortgage note.
|
|
(26)
|
This property secures a $4.00 million mortgage note.
|
|
(27)
|
This property secures a $4.63 million mortgage note.
|
|
(28)
|
This property secures a $6.34 million mortgage note.
|
|
(29)
|
This property secures a $733,000 mortgage note.
|
|
(30)
|
This property secures a $9.80 million mortgage note.
|
|
(31)
|
This property secures a $5.75 million mortgage note.
|
|
(32)
|
This property secures a $5.64 million mortgage note.
|
|
(33)
|
This property secures a $10.95 million mortgage note.
|
|
(34)
|
This property secures a $9.40 million mortgage note.
|
|
(35)
|
This property secures a $450,000 mortgage note.
|
|
(36)
|
This property secures a $5.90 million mortgage note.
|
|
(37)
|
This property secures a $8.77 million mortgage note.
|
|
(38)
|
This property secures a $3.80 million mortgage note.
|
|
(39)
|
This property secures a $3.50 million mortgage note.
|
|
(40)
|
This property secures a $7.10 million mortgage note.
|
|
(41)
|
This property secures a $5.96 million mortgage note.
|
|
|
|
|
|
Exhibit
|
|
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of the Registrant. (1)
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Registrant (2)
|
|
|
|
|
|
4.1
|
|
Form of Certificate of Common Stock of Registrant (2)
|
|
|
|
|
|
4.2
|
|
Form of Certificate of Series B Convertible Preferred Stock of Registrant (3)
|
|
|
|
|
|
4.3
|
|
Form of Warrant Certificate of Registrant (3)
|
|
|
|
|
|
4.4
|
|
Form of Warrant Agreement for December 2013/January 2014 Private Placement Offering (4)
|
|
|
|
|
|
4.5
|
|
Form of Promissory Note for December 2013/January Private Placement Offering (4)
|
|
|
|
|
|
4.6
|
|
Form of Convertible Note for December 2013/January 2014 Private Placement Offering (4)
|
|
|
|
|
|
10.1
|
|
Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. (5)
|
|
|
|
|
|
10.2
|
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of Series C Mandatorily Convertible Preferred Units, as amended. (6)
|
|
|
|
|
|
10.3
|
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of Series B Mandatorily Convertible Preferred Units. (6)
|
|
|
|
|
|
10.4
|
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of Series A Mandatorily Convertible Preferred Units. (6)
|
|
|
|
|
|
10.5
|
|
Wheeler Real Estate Investment Trust, Inc. 2015 Long-Term Incentive Plan (7)
|
|
|
|
|
|
10.6
|
|
Employment Agreement with Jon S. Wheeler (8)
|
|
|
|
|
|
10.7
|
|
Employment Agreement with Steven M. Belote (8)
|
|
|
|
|
|
10.8
|
|
Employment Agreement with Robin A. Hanisch (8)
|
|
|
|
|
|
10.9
|
|
Subordination Agreement (5)
|
|
|
|
|
|
10.10
|
|
Warrant Agreement by and among the Registrant, Computershare, Inc. and Computershare Trust Company, N.A. (3)
|
|
|
|
|
|
10.11
|
|
Membership Interest Contribution Agreement dated October 24, 2014, by and among Jon S. Wheeler and Wheeler REIT, L.P. (8)
|
|
|
|
|
|
10.12
|
|
Tax Protection Agreement dated October 24, 2014, by and among Jon S. Wheeler, Wheeler REIT, L.P., and Wheeler Real Estate Investment Trust, Inc. (8)
|
|
|
|
|
|
10.13
|
|
Termination Agreement dated October 24, 2014, by and among Wheeler Real Estate Investment Trust, Inc., Wheeler REIT, L.P., and WHLR Management, LLC. (8)
|
|
|
|
|
|
10.14
|
|
Purchase and Sale Agreement dated November 30, 2015, by and among WHLR-ACD Acquisition Company, LLC and certain seller, for the purchase of the AC Portfolio. (9)
|
|
|
|
|
|
10.15
|
|
Form of Securities Purchase Agreement, dated March 19, 2015, between Wheeler Real Estate Investment Trust, Inc. and each of the Investors. (10)
|
|
|
|
|
|
10.16
|
|
Form of Registration Rights Agreement, dated March 19, 2015, between Wheeler Real Estate Investment Trust, Inc. and each of the Investors. (10)
|
|
|
|
|
|
10.17
|
|
Shareholders Rights Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust, Inc. and Westport Capital Partners LLC as agent on behalf of certain investor. (10)
|
|
|
|
|
|
10.18
|
|
Board Observer Rights Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust, Inc. and MFP Investors, LLC. (10)
|
|
|
|
|
|
10.19
|
|
Letter Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust, Inc. and Jon S. Wheeler. (10)
|
|
|
|
|
|
10.20
|
|
Credit Agreement, dated May 29, 2015, between Wheeler REIT, L.P. and KeyBank National Association. (11)
|
|
|
|
|
|
21.1
|
|
Subsidiaries of Registrant (12)
|
|
|
|
|
|
23.1
|
|
Consent of Cherry Bekaert LLP (12)
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of Wheeler Real Estate Investment Trust, Inc. pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (12)
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of Wheeler Real Estate Investment Trust, Inc. pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (12)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (12)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (12)
|
|
|
|
|
|
99.1
|
|
Code of Ethics (2)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (12)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (12)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase (12)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase (12)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase (12)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase (12)
|
|
(1)
|
Filed as an exhibit to the Registrant's report on Form 8-K, filed on June 5, 2015 and hereby incorporated by reference.
|
|
(2)
|
Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-177262) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
|
|
(3)
|
Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-194831) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
|
|
(4)
|
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 18, 2013 and hereby incorporated by reference.
|
|
(5)
|
Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-198245) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
|
|
(6)
|
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on April 15, 2015 and hereby incorporated by reference.
|
|
(7)
|
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 8, 2015 and hereby incorporated by reference.
|
|
(8)
|
Filed as an exhibit to the Registrant's report on Form 8-K, filed on October 30, 2014 and hereby incorporated by reference.
|
|
(9)
|
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 2, 2015 and hereby incorporated by reference.
|
|
(10)
|
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on March 19, 2015 and hereby incorporated by reference.
|
|
(11)
|
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 2, 2015 and hereby incorporate by reference.
|
|
(12)
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|