These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Baruch Shusel
Chief Financial Officer
4 Nahal Harif St. Northern Industrial Zone,
Yavne 81106, Israel
Tel: 972-8-932-1000
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Registrant's Contact Person)
|
|
Title of class
|
Name of each exchange on which registered
|
|
|
Ordinary Shares, NIS 0.10 par value per share
|
Nasdaq Capital Market
|
|
|
|
|
Page
|
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
16
|
|
|
31
|
|
|
31
|
|
|
47
|
|
|
58
|
|
|
60
|
|
|
63
|
|
|
65
|
|
|
78
|
|
|
79
|
|
|
80
|
|
|
80
|
|
|
80
|
|
|
80
|
|
|
80
|
|
|
81
|
|
| 80 | |
| 80 | |
| 81 | |
| 81 |
| 82 | |
| 83 | |
| 83 | |
|
84
|
|
|
84
|
|
|
84
|
|
|
85
|
|
·
|
changes affecting currency exchange rates, including the NIS/U.S. Dollar exchange rate;
|
|
·
|
payment default by, or loss of, one or more of our principal clients;
|
|
·
|
the loss of one or more of our key personnel;
|
|
·
|
termination of arrangements with our suppliers, and in particular Arla Foods amba;
|
|
·
|
increasing levels of competition in Israel and other markets in which we do business;
|
|
·
|
increase or decrease in global purchase prices of food products;
|
|
·
|
our inability to accurately predict consumption of our products;
|
|
·
|
we may not successfully integrate our prior acquisitions;
|
|
·
|
our inability to anticipate changes in consumer preferences;
|
|
·
|
product liability claims and other litigation matters;
|
|
·
|
interruption to our storage facilities;
|
|
·
|
our insurance coverage may not be sufficient;
|
|
·
|
our operating results may be subject to variations from quarter to quarter;
|
|
·
|
our inability to successfully compete with nationally branded products;
|
|
·
|
our inability to protect our intellectual property rights;
|
|
·
|
our inability to meet the Nasdaq listing requirements;
|
|
·
|
significant concentration of our shares are held by one shareholder;
|
|
·
|
our management could lose a major amount of its indirect ownership of our common stock through litigation;
|
|
·
|
we are controlled by and have business relations with Willi-Food and its management;
|
|
·
|
The price of our ordinary shares may be volatile;
|
|
·
|
our inability to maintain an effective system of internal controls;
|
|
·
|
all of our assets are pledged to creditors;
|
|
·
|
changes in laws and regulations, including those relating to the food distribution industry, and inability to meet and maintain regulatory qualifications and approvals for our products;
|
|
·
|
economic conditions in Israel;
|
|
·
|
changes in political, economic and military conditions in Israel, including, in particular, economic conditions in the Company’s core markets;
|
|
·
|
difficulties in acquiring jurisdiction and enforcement liabilities against our officers and directors who are based in Israel; and
|
|
·
|
our international operations may be adversely affected by risks associated with international business.
|
|
|
|
|
|
|
| High | Low | |||||||
|
December 2010
|
3.665 | 3.549 | ||||||
|
January 2011
|
3.71 | 3.528 | ||||||
| February 2011 | 3.713 | 3.602 | ||||||
| March 2011 | 3.635 | 3.481 | ||||||
| April 2011 | 3.473 | 3.395 | ||||||
| May 2011 | 3.538 | 3.377 | ||||||
|
June 2011 (through June 24, 2011)
|
3.485 | 3.363 |
|
Income Statement Data:
|
|
In accordance with IFRS
|
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||
|
NIS
|
USD
|
NIS
|
USD
|
NIS
|
USD
|
NIS
|
USD
|
|||||||||||||||||||||||||
|
Revenue
|
348,358 | 98,157 | 303,460 | 85,506 | 289,068 | 81,451 | 201,617 | 56,810 | ||||||||||||||||||||||||
|
Cost of sales
|
247,572 | 69,758 | 219,569 | 61,868 | 228,839 | 64,480 | 156,062 | 43,974 | ||||||||||||||||||||||||
|
Gross profit
|
100,786 | 28,399 | 83,891 | 23,638 | 60,229 | 16,971 | 45,555 | 12,836 | ||||||||||||||||||||||||
|
Selling expenses
|
45,048 | 12,693 | 35,598 | 10,030 | 31,800 | 8,960 | 20,602 | 5,805 | ||||||||||||||||||||||||
|
General and administrative expenses
|
22,217 | 6,260 | 20,451 | 5,762 | 16,863 | 4,751 | 12,280 | 3,460 | ||||||||||||||||||||||||
|
Other (Income) expenses
|
(47 | ) | (13 | ) | (5,330 | ) | (1,502 | ) | 1,846 | 520 | (454 | ) | (128 | ) | ||||||||||||||||||
|
Total operating expenses
|
67,218 | 18,940 | 50,719 | 14,290 | 50,509 | 14,231 | 32,428 | 9,137 | ||||||||||||||||||||||||
|
Operating profit
|
33,568 | 9,459 | 33,172 | 9,348 | 9,720 | 2,740 | 13,127 | 3,699 | ||||||||||||||||||||||||
|
Finance income
|
5,543 | 1,478 | 2,744 | 773 | (4,167 | ) | (1,174 | ) | 2,111 | 595 | ||||||||||||||||||||||
|
Finance expense
|
1,301 | 284 | 1,273 | 359 | 673 | 190 | (323 | ) | (91 | ) | ||||||||||||||||||||||
|
Finance income (expense), net
|
4,242 | 1,194 | 1,471 | 414 | (4,840 | ) | (1,364 | ) | 2,434 | 686 | ||||||||||||||||||||||
|
Profit before taxes on income
|
37,810 | 10,653 | 34,643 | 9,762 | 4,880 | 1,376 | 15,561 | 4,385 | ||||||||||||||||||||||||
|
Taxes on income
|
8,483 | 2,390 | 5,043 | 1,421 | 1,117 | 315 | 2,174 | 613 | ||||||||||||||||||||||||
|
Profit from continuing operations
|
29,327 | 8,263 | 29,600 | 8,341 | 3,763 | 1,061 | 13,387 | 3,772 | ||||||||||||||||||||||||
|
Profit (loss) from discontinued operations
|
830 | 234 | 1,928 | 543 | (3,496 | ) | (985 | ) | (8,748 | ) | (2,465 | ) | ||||||||||||||||||||
|
Profit for the year
|
30,157 | 8,497 | 31,528 | 8,884 | 267 | 76 | 4,639 | 1,307 | ||||||||||||||||||||||||
|
Attributable to:
|
||||||||||||||||||||||||||||||||
|
Owners of the Company
|
28,177 | 7,939 | 30,436 | 8,576 | (786 | ) | (221 | ) | 2,342 | 660 | ||||||||||||||||||||||
|
Non-controlling interest
|
1,980 | 558 | 1,092 | 308 | 1,053 | 297 | 2,297 | 647 | ||||||||||||||||||||||||
|
Net Income
|
30,157 | 8,497 | 31,528 | 8,884 | 267 | 76 | 4,639 | 1,307 | ||||||||||||||||||||||||
|
Basic and diluted earnings (loss) per Share from continuing operations
|
2.12 | 0.6 | 2.81 | 0.75 | 0.3 | 0.08 | 1.14 | 0.3 | ||||||||||||||||||||||||
|
Basic and diluted earnings (loss) per Share from discontinued operations
|
0.06 | 0.02 | 0.15 | 0.04 |
(0.38
|
) | (0.1 | ) | (0.91 | ) | (0.24 | ) | ||||||||||||||||||||
|
Basic and diluted earnings (loss) per Share
|
2.18 | 0.61 | 2.96 | 0.79 | (0.08 | ) | (0.02 | ) | (0.23 | ) | (0.06 | ) | ||||||||||||||||||||
|
Shares Used in Computing Earnings per Share
|
12,876,294 | 12,876,294 | 10,267,893 | 10,267,893 | 10,267,893 | 10,267,893 | 10,267,893 | 10,267,893 | ||||||||||||||||||||||||
|
Dividend declared per share
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Income Statement Data:
|
|
In accordance with Israeli GAAP
|
|
2006
|
||||||||
|
NIS
|
USD
|
|||||||
|
Sales
|
191,460 | 53,948 | ||||||
|
Cost of sales
|
143,581 | 40,457 | ||||||
|
Gross profit
|
47,879 | 13,491 | ||||||
|
Sales and Marketing
|
21,100 | 5,945 | ||||||
|
General and administrative
|
14,151 | 3,987 | ||||||
|
Total Operating expenses
|
||||||||
|
Operating Income
|
35,251 | 9,932 | ||||||
|
Financial Income, Net
|
12,628 | 3,559 | ||||||
|
Other Income, Net
|
4,925 | 1,388 | ||||||
|
Pre Tax Income
|
18,248 | 5,142 | ||||||
|
Income taxes
|
35,801 | 10,089 | ||||||
|
Income after taxes on income
|
5,379 | 1,516 | ||||||
|
Minority interest
|
30,422 | 8,573 | ||||||
|
Net Income
|
1,807 | 509 | ||||||
|
Earnings per Share Basic
|
28,615 | 8,063 | ||||||
|
Shares Used in Computing Earnings per Share
|
9,028,223 | 9,028,233 | ||||||
|
Dividend declared per share
|
- | - | ||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
NIS
|
USD
|
NIS
|
USD
|
NIS
|
USD
|
|||||||||||||||||||
|
Working capital
|
249,044 | 70,173 | 148,359 | 41,803 | 122,396 | 34,487 | ||||||||||||||||||
|
Total assets
|
367,284 | 103,489 | 282,719 | 79,662 | 273,342 | 77,019 | ||||||||||||||||||
|
Short-term bank debt
|
5,780 | 1,629 | 10,372 | 2,923 | 17,562 | 4,948 | ||||||||||||||||||
|
Shareholders' equity
|
306,872 | 86,467 | 206,480 | 58,180 | 185,582 | 52,291 | ||||||||||||||||||
|
Capital stock
|
12,876,294 | 12,876,294 | 10,267,893 | 10,267,893 | 10,267,893 | 10,267,893 | ||||||||||||||||||
|
2007
|
2006
|
|||||||||||||||
|
NIS
|
USD
|
NIS
|
USD
|
|||||||||||||
|
Working capital
|
142,645 | 40,193 | 144,323 | 40,666 | ||||||||||||
|
Total assets
|
239,452 | 67,470 | 219,971 | 61,981 | ||||||||||||
|
Short-term bank debt
|
5,978 | 1,684 | -- | - | ||||||||||||
|
Shareholders' equity
|
190,607 | 53,707 | 171,739 | 48,391 | ||||||||||||
|
Capital stock
|
10,267,893 | 10,267,893 | 10,267,893 | 10,267,893 | ||||||||||||
|
|
·
|
varying regulatory restrictions on sales of our products to certain markets and unexpected changes in regulatory requirements;
|
|
|
·
|
tariffs, customs, duties, quotas and other trade barriers;
|
|
|
·
|
difficulties in managing foreign operations and foreign distribution partners;
|
|
|
·
|
longer payment cycles and problems in collecting accounts receivable;
|
|
|
·
|
fluctuations in currency exchange rates;
|
|
|
·
|
political risks;
|
|
|
·
|
foreign exchange controls which may restrict or prohibit repatriation of funds;
|
|
|
·
|
export and import restrictions or prohibitions, and delays from customs brokers or government agencies;
|
|
|
·
|
seasonal reductions in business activity in certain parts of the world; and
|
|
|
·
|
potentially adverse tax consequences.
|
|
|
|
|
A.
|
HISTORY AND DEVELOPMENT OF THE COMPANY
|
|
B.
|
BUSINESS OVERVIEW
|
|
|
·
|
to promote the “Willi-Food” and "Shamir Salads" brand names and to increase market penetration of products that are currently sold through, among other things, marketing efforts and advertising campaigns;
|
|
|
·
|
to expand its current food product lines and diversify into additional product lines, as well as to respond to market demand; and
|
|
|
·
|
to expand the Company's activity in the international food markets, mainly in the U.S. and Europe.
|
|
|
·
|
to continue to locate, develop and distribute additional food products, some of which may be new to Israeli consumers;
|
|
|
·
|
to increase its inventory levels from time to time both to achieve economies of scale on its purchases from suppliers and to more fully meet its customers’ demands;
|
|
|
·
|
to further expand the international food markets, mainly in the U.S. and Europe, by purchasing food distribution companies and/or increasing cooperation with local existing distributors and/or exporting products directly to the customer; and
|
|
|
·
|
to penetrate new markets within the Middle East through the establishment of business relationships and cooperation with representatives in such markets subject to a positive political climate.
|
|
|
·
|
promoted the value of the “Willi-Food” brand and introduced additional food products to the Israeli marketplace under the brand name “Willi-Food” and "Shamir Salads".
|
|
|
·
|
initiated sales in the U.S. and Europe; and
|
|
|
·
|
entered into arrangements with recognized manufacturers to market their products under their respective brand names, in addition to brand names under which the Company currently markets its products.
|
|
|
·
|
Canned Vegetables and Pickles: including okra, mushrooms (whole and sliced) and terfess, artichoke (hearts and bottoms), beans, asparagus, capers, corn kernels, baby corn, palm hearts, bamboo shoots, vine leaves (including vine leaves stuffed with rice), sour pickles, mixed pickled vegetables, pickled peppers, an assortment of black and green olives, garlic, roasted eggplant sun dried tomatoes and edamame soybeans. These products are primarily imported from China, Spain, Greece, Thailand, South America, Turkey, France, India, Poland, Morocco and The Netherlands.
|
|
|
·
|
Canned Fish: including tuna (in oil or in water), sardines, anchovies, smoked and pressed cod liver, herring, fish paste and salmon. These products are primarily imported from the Philippines, Thailand, Portugal, Canada, Spain, Greece, Germany and Sweden.
|
|
|
·
|
Canned Fruit: including pineapple (sliced or pieces), peaches, apricot, pears, cherries, mangos, cherries, mandarins litchis and fruit cocktail. These products are primarily imported from China, the Philippines, Thailand, Greece and Europe.
|
|
|
·
|
Edible Oils: including olive oil, regular and enriched sunflower oil, soybean oil, corn oil and rapeseed oil. These products are primarily imported from Belgium, Argentina, Turkey, Italy, Holland and Spain.
|
|
|
·
|
Dairy and Dairy Substitute Products: including hard and semi-hard cheeses (parmesan, edam, kashkaval and emmental), molded cheeses (brie, camembert and danablu), feta, Bulgarian cheese, Muzzarella, smoked cheeses, pizza top, goat cheese, butter, butter spreads, margarine, melted cheese, cheese alternatives, condensed milk, coffee whitener, whipped cream and others. These products are primarily imported from Greece, France, Latvia, Denmark, Bulgaria, Italy, The Netherlands and the United States.
|
|
|
·
|
Dried Fruit, Nuts and Beans: including figs, apricots, prunes, papaya, pineapple, sunflower seeds, sesame seeds, walnuts, pine nuts, cashew nuts, pistachio and peanuts. These products are primarily imported from Greece, Turkey, India, China, Thailand and the United States.
|
|
|
·
|
Other Products: including, among others, instant noodle soups, coffee creamers, lemon juice, halva, Turkish delight, cookies, vinegar, sweet pastry and crackers, sauces, corn flour, pastes, rice, rice sticks, pasta, spaghetti and noodles, breakfast cereals, corn flakes, instant coffee, rusks, coconut milk, tortilla, dried apples snacks, ice cream, frozen pizza, chocolate bars and chocolate paste, tea, deserts (such as tiramisu and pastries) and light and alcoholic beverages (such as ouzo, sangria and mohito). These products are primarily imported from The Netherlands, Germany, Romania, Italy, Greece, Belgium, the United States, Scandinavia, China, Thailand, Turkey, India, and South America (including Argentina).
|
|
|
·
|
large retail supermarket chains in the organized market, and
|
|
|
·
|
private supermarket chains, mini-markets, wholesalers, manufactures, institutional customers and the customers in the Palestinian Authority referred herein as the
"private sector"
.
|
|
Percentage of Total Sales
Year Ended December 31
|
||||||||
|
Customer Groups
|
2010
|
2009
|
||||||
|
Supermarket Chains in the organized market
|
25 | % | 28 | % | ||||
|
Private Supermarket Chains, mini-markets, wholesalers, manufacturers, institutional consumers and the customers in the Palestinian Authority
|
75 | % | 72 | % | ||||
| 100 | % | 100 | % | |||||
|
|
C.
|
ORGANIZATIONAL STRUCTURE
|
|
Subsidiary
|
Jurisdiction of Organization
|
Company's Ownership Interest
|
|||
|
Gold Frost
|
Israel
|
100 | % | ||
|
W.F.D.
|
Israel
|
100 | % | ||
|
Shamir
|
Israel
|
51.0 | % | ||
|
|
D.
|
PROPERTY, PLANTS AND EQUIPMENT
|
|
|
|
1.
|
Revenue Recognition
– Revenue is measured at the fair value of the consideration received or receivable. Management estimates are required to determine the amounts to be reduced for estimated customer returns, rebates and other credits.
|
|
2.
|
Inventories
– Inventories are assets held for sale in the ordinary course of business, in the process of production for such sale or in the form of materials or supplies to be consumed in the production process or in the rendering of services.
|
|
|
We value our
inventories at the lower of cost and net realizable value.
|
|
|
Cost is determined as follows:
|
|
Raw material, components and packaging
|
-
|
by the "first-in, first-out" method
|
|
Processing goods
|
-
|
cost of materials plus labor
|
|
Finished products
|
-
|
on the basis of standard cost which approximates actual production cost (materials, labor and indirect manufacturing costs)
|
|
Products
|
-
|
weighted average method
|
|
|
The Company's management is required to make certain judgments and estimates that may significantly impact the ending inventory valuation at cost as well as the amount of gross profit recognized. Judgments made include recording markdowns used to sell through inventory and shrinkage. When management determines the salability of inventory has decreased, markdowns for clearance activity and the related cost impact are recorded at the time the price change decision is made. Factors considered in the determination of markdowns include current and anticipated demand, customer preferences and age of merchandise.
|
|
3.
|
Useful lives of property, plant and equipment
- the management of the Company reviews the estimated useful lives of property, plant and equipment at the end of each annual reporting period in order to determine the amount of depreciation expense to be recorded. The useful life of an asset is estimated at the time the asset is acquired based on historical experience, the expected usage, wear and tear of the asset. Changes in industry conditions may cause the estimated period of use or the value of these assets to change. We perform periodic reviews to confirm the appropriateness of estimated economic useful lives for each class of fixed assets. These factors could cause management to conclude that impairment indicators exist and require that impairment tests be performed, which could result in management determining that the value of long-lived assets is impaired, resulting in a write-down of the long-lived assets. For the two years ended December 31, 2010, no changes in assets useful lives were recorded.
|
|
4.
|
Impairment of goodwill
-
Goodwill is not amortized, but is evaluated for impairment annually or whenever events or changes in circumstances indicate that the value of the goodwill may be impaired. This evaluation requires management to make judgments relating to future cash flows, growth rates, and economic and market conditions. These evaluations are based on determining the fair value of a cash generating unit using a valuation method discounted cash flow or a relative. During 2009 and 2010 management of the Company assessed the recoverability of goodwill and determined that there was no need of impairment in goodwill associated with any of the Company's cash-generating units. During 2008 and 2007, management of the Company assessed the recoverability of goodwill and determined that goodwill associated with the Company's overseas marketing of refrigerated products activity (Kirkeby) and with the Company's export activity (WF) was not recoverable and was written off in the amount of NIS 1,067 thousands (USD 283 thousands) and NIS 3,054 thousands (USD 809 thousands), respectively. The primary factor leading to the decisions that goodwill was not recoverable in both subsidiaries was the substantial adverse difference between management's expectations regarding results of operation as predicted at the purchase deliberations and the actual amounts. The operations of both entities were eventually discontinued as part of the discontinuation of the export segment.
|
|
5.
|
Deferred taxes
- Deferred tax is provided for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date. A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. We recognize a deferred tax asset in our balance sheet only where we determine that it is probable that it will be recovered. A portion of the deferred tax asset recorded in our balance sheet relates to current or prior period tax losses where management considers that it is more likely than not that we will recover the benefit of those tax losses in future periods through the generation of sufficient future taxable profits. Our assumptions in relation to the generation of sufficient future taxable profits depend on our estimates of future taxable profits from the Company's regular course of business. These estimates are subject to risk and uncertainty, hence there is a possibility that changes in circumstances will alter the projections, which may impact the recoverability of the deferred tax asset recorded in our balance sheet and those tax losses currently provided as not recoverable. In such circumstances, some or all of the carrying value of the deferred tax asset may require provisioning, and we would charge the expense to the profit and loss account, and conversely, some or all of the amounts provided as not recoverable may be reversed and we would credit the benefit to the profit and loss account.
|
|
6.
|
Severance pay
- The current value of the Company's obligation in respect of severance pay is based on actuarial assumptions, including discount rate (which is based on the discount rate of government bonds) market conditions, .etc. The actuarial assumptions are based on the information provided by the management of the Company regarding expected rate of termination, employees insurance policies payments and probability for compensation payments. Any change of the assumptions given by the management of the Company may change the book value of the Company's obligation in respect of severance pay and could affect our future results of operations.
|
|
|
·
|
IAS 17 (amendment) "Leases"
|
|
|
·
|
IAS 27 (Amended) “Consolidated and Separate Financial Statements “
|
|
|
·
|
IAS 27 (Revised) "Consolidated and Separate Financial Statements"
|
|
|
·
|
IFRS 8 Operating Segments
|
|
|
·
|
|
|
|
·
|
Amendment to IAS 36 "Impairment of Assets"
|
|
|
·
|
Amendments to IAS 39 Financial Instruments: Recognition and Measurement – Eligible Hedged Items
|
|
|
·
|
IFRIC 19 -Extinguishing Liabilities with Equity Instruments
|
|
|
·
|
IFRS 9 Financial Instruments
|
|
|
·
|
IFRS 3 (Amended) “Business Combinations”
|
|
|
·
|
Amendments to IAS 1 Presentation of Financial Statements (as part of Improvements to IFRSs issued in 2010)
|
|
|
·
|
Improving Disclosures about Financial Instruments (Amendments to IFRS 7 Financial Instruments: Disclosures)
|
|
|
A.
|
RESULTS OF OPERATIONS
|
|
Year Ended
December 31, 2010
|
Year Ended
December 31, 2009
|
Year Ended
December 31, 2008
|
||||||||||
|
Revenues
|
100 | % | 100 | % | 100 | % | ||||||
|
Cost of Sales
|
71.07 | % | 72.36 | % | 79.17 | % | ||||||
|
Gross Profit
|
28.93 | % | 27.64 | % | 20.84 | % | ||||||
|
Selling Expenses
|
12.93 | % | 11.73 | % | 11.00 | % | ||||||
|
General and Administrative Expenses
|
6.38 | % | 6.74 | % | 5.83 | % | ||||||
|
Other (Income) expense
|
(0.01 | )% | (1.76 | )% | 0.64 | % | ||||||
|
Operating profit
|
9.64 | % | 10.93 | % | 3.36 | % | ||||||
|
Financial Income (expenses), Net
|
1.22 | % | 0.48 | % | (1.67 | )% | ||||||
|
Profit before taxes on income
|
10.85 | % | 11.42 | % | 1.69 | % | ||||||
|
Taxes on income
|
2.44 | % | 1.66 | % | 0.39 | % | ||||||
|
Profit from continuing operations
|
8.42 | % | 9.75 | % | 1.30 | % | ||||||
|
Profit (loss) from discontinued operations
|
0.24 | % | 0.64 | % | (1.21 | )% | ||||||
|
Profit for the year
|
8.66 | % | 10.39 | % | 0.09 | % | ||||||
|
Attributable to:
|
||||||||||||
|
Owners of the Company
|
8.09 | % | 10.03 | % | (0.27 | )% | ||||||
|
Non-controlling interest
|
0.57 | % | 0.36 | % | 0.36 | % | ||||||
|
Net Income
|
8.66 | % | 10.39 | % | 0.09 | % | ||||||
|
|
B.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
C.
|
RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES
|
|
|
D.
|
TREND INFORMATION
|
|
|
E.
|
OFF-BALANCE SHEET ARRANGEMENTS
|
|
|
F.
|
TABULAR DISCLOSURE OF CONTRACTURAL OBLIGATIONS
|
|
Payments due by period
|
||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
|||||||||||
|
(in thousands)
|
||||||||||||||||
|
Open purchase orders
|
NIS 3,401
(USD 958)
|
NIS 3,401
(USD 958)
|
-- | -- | -- | |||||||||||
|
Loans from banks (*)
|
NIS 6,089
(USD 1,716)
|
NIS 5,780
(USD 1,629)
|
NIS 309
(USD 87)
|
-- | -- | |||||||||||
|
Lease agreements
|
NIS 984
(USD 277)
|
NIS 548
(USD 154)
|
NIS 436
(USD 123)
|
-- | -- | |||||||||||
|
Total
|
NIS 10,474
(USD 2,951)
|
NIS 9,729
(USD 2,741)
|
NIS 745
(USD 210)
|
-- | -- | |||||||||||
|
|
G.
|
SAFE HARBOR
|
|
·
|
changes affecting currency exchange rates, including the NIS/U.S. Dollar exchange rate;
|
|
·
|
payment default by, or loss of, one or more of our principal clients;
|
|
·
|
the loss of one or more of our key personnel;
|
|
·
|
termination of arrangements with our suppliers, and in particular Arla Foods amba;
|
|
·
|
increasing levels of competition in Israel and other markets in which we do business;
|
|
·
|
increase or decrease in global purchase prices of food products;
|
|
·
|
our inability to accurately predict consumption of our products;
|
|
·
|
we may not successfully integrate our prior acquisitions;
|
|
·
|
our inability to anticipate changes in consumer preferences;
|
|
·
|
product liability claims and other litigation matters;
|
|
·
|
interruption to our storage facilities;
|
|
·
|
our insurance coverage may not be sufficient;
|
|
·
|
our operating results may be subject to variations from quarter to quarter;
|
|
·
|
our inability to successfully compete with nationally branded products;
|
|
·
|
our inability to protect our intellectual property rights;
|
|
·
|
our inability to meet the Nasdaq listing requirements;
|
|
·
|
significant concentration of our shares are held by one shareholder;
|
|
·
|
our management could lose a major amount of its indirect ownership of our common stock through litigation;
|
|
·
|
we are controlled by and have business relations with Willi-Food and its management;
|
|
·
|
The price of our ordinary shares may be volatile;
|
|
·
|
our inability to maintain an effective system of internal controls;
|
|
·
|
all of our assets are pledged to creditors;
|
|
·
|
changes in laws and regulations, including those relating to the food distribution industry, and inability to meet and maintain regulatory qualifications and approvals for our products;
|
|
·
|
economic conditions in Israel;
|
|
·
|
changes in political, economic and military conditions in Israel, including, in particular, economic conditions in the Company’s core markets;
|
|
·
|
difficulties in acquiring jurisdiction and enforcement liabilities against our officers and directors who are based in Israel; and,
|
|
·
|
our international operations may be adversely affected by risks associated with international business.
|
|
|
|
|
A.
|
DIRECTORS AND SENIOR MANAGEMENT
|
|
Name
|
Age
|
Position with the Company
|
|
Joseph Williger
|
54
|
Chief Executive Officer and Director
|
|
Zwi Williger
|
56
|
Chief Operating Officer and Chairman of the Board
|
|
Talma Barbash Knoller (1)
|
53
|
External Director
|
|
Ariel Herzfeld (1)
|
56
|
External Director
|
|
Chaim Gertal (1)
|
75
|
Director
|
|
Gil Hochboim
|
41
|
Vice President
|
|
Baruch Shusel
|
44
|
Chief Financial Officer
|
| (1) Members of the Company’s Audit Committee. |
|
|
B.
|
COMPENSATION
|
|
|
(1)
|
The term of the Management Services Agreements were extended indefinitely, subject to clauses (2), (5) and (6) below.
|
|
|
(2)
|
Each of the parties to the Management Services Agreements may terminate the agreement at any time, and for any reason, by prior written notice, which will be delivered to the other party as follows:
|
|
|
·
|
The Company may terminate the agreement at any time, and for any reason, by prior written notice of at least 18 months.
|
|
|
·
|
Each Williger Management Company may terminate the agreement at any time, by prior written notice of at least 180 days.
|
|
|
(3)
|
The Company may waive receiving actual management services from the Williger Management Company during the prior notice period, but this will not eliminate its obligation to continue paying the Williger Management Company the management fees owed to the Williger Management Company until the termination of the prior notice period.
|
|
|
(4)
|
If a Williger Management Company terminates the Management Services Agreement, the Williger Management Company will be entitled to receive the management fees for a period of six (6) months, which shall begin after the prior notice period, whether or not it provides the Company with any management services during such six-month period.
|
|
|
(5)
|
In the event the Williger Management Company provides the management services to the Company without the presence of Messrs. Zwi Williger or Joseph Williger, as the case may be, and/or in the case of the death and/or permanent disability of Messrs. Zwi Williger or Joseph Williger, the Company will be entitled to terminate the Management Services Agreement immediately.
|
|
|
(6)
|
Both Messrs. Zwi Williger and Joseph Williger have agreed with the Company that if a liquidation order or receivership order is issued against a Williger Management Company which prevents the Williger Management Company from continuing to provide the management services according to the Management Services Agreement, they will immediately commence working for the Company in return for pay and social benefits costing the Company the same amount as the monthly management fees that the Company paid the Williger Management Company to that date, or alternatively, at their sole discretion, shall begin providing the Company with management services via another company owned and controlled by them under the conditions of the Management Services Agreement.
|
|
|
(7)
|
In addition, the Management Services Agreements contain provisions regarding the Company providing vehicles for the use of Messrs. Zwi Williger and Joseph Williger, and regarding full reimbursement of expenses incurred by Messrs. Zwi Williger and Joseph Williger while providing the management services to the Company, including reasonable lodging and travel expenses in Israel and abroad, phone expenses in their home and mobile phone expenses, including calls abroad related to providing the management services to the Company, subject to providing receipts.
|
|
|
·
|
The Company may terminate the agreement at any time, and for any reason, by prior written notice of at least 36 months.
|
|
|
·
|
The Williger Management Company may terminate the agreement at any time, by prior written notice of at least 180 days.
|
|
|
C.
|
BOARD PRACTICES
|
|
|
·
|
chairman of the board of directors;
|
|
|
·
|
controlling shareholder or his relative;
|
|
|
·
|
any director employed by or who provides services to the company on a regular basis.
|
|
|
·
|
any director employed by the main shareholder or by any corporation controlled by the main shareholder;
|
|
|
·
|
any director employed by or who provides services to the company on a regular basis;
|
|
|
·
|
any director employed by or who provides services to the company main shareholder on a regular basis or by corporation controlled by the main shareholder;
|
|
|
·
|
any director who is main livelihood in the main shareholder;
|
|
|
D.
|
EMPLOYEES
|
|
|
E.
|
SHARE OWNERSHIP
|
|
|
|
|
A.
|
MAJOR SHAREHOLDERS
|
|
Name and Address
|
Number of
Ordinary Shares Beneficially Owned
|
Percentage of Ordinary Shares
|
||||||
|
Willi Food (1)
|
7,171,737 | 52.84 | % | |||||
|
Joseph Williger (1)(2)
|
7,180,337 | (2) | 52.90 | % | ||||
|
Zwi Williger (1)(2)
|
7,676,144 | (2) | 56.55 | % | ||||
|
All directors and officers as a group (2 persons)
|
7,684,744 | (2) | 56.61 | % | ||||
|
(1)
|
Willi Food’s securities are traded on the Tel Aviv Stock Exchange. The principal executive offices of Willi Food are located at 4 Nahal Harif St., Northern Industrial Zone, Yavne, 81106 Israel. The business address of each of Messrs. Joseph Williger and Zwi Williger is c/o the Company, 4 Nahal Harif St., Northern Industrial Zone, Yavne, 81106 Israel.
|
||
|
(2)
|
Includes 7,171,737 Ordinary Shares owned by Willi Food. Messrs. Zwi Williger and Joseph Williger serve as directors and executive officers of Willi Food and of the Company.
|
||
|
|
B.
|
RELATED PARTY TRANSACTIONS
|
|
|
C.
|
INTERESTS OF EXPERTS AND COUNSEL
|
|
|
|
|
A.
|
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
|
(1)
|
On February 13 2007, a suit was filed against the Company, in which a financial remedy was requested in the amount of NIS 144,543 due to the alleged violation of a distribution agreement and the illicit collection of payments. On September 6, 2009, both the plaintiffs and the Company filed their summations. The Company's legal counsel estimate that the Company has a reasonable chance to defend itself, but at the same time, the Company's legal counsel believe their opinion is conditional in light of the inquiries conducted for the case and in light of the court's remarks regarding the failure to disclose the entirety of the relevant documents. Therefore, the Company estimates that there is a chance the court will accept the plaintiff's claim, and therefore the Company's financial statements include a provision for the entire sum of the claim.
|
|
(2)
|
On February 21, 2007, a lawsuit was filed against Goldfrost by Cukierman & Co. Investment House Ltd. in the Tel Aviv-Jaffa Magistrates Court in the amount of NIS 273,852, claiming nonpayment of fees for professional services rendered. A statement of defense was filed. The Company's legal counsel estimate that the Company has a reasonable chance to defend itself but at the same time, the Company's legal counsel believe Goldfrost will have to pay a certain amount and therefore the Company's financial statements include a provision for a certain sum of the claim.
|
|
(3)
|
In September 2007, Thurgeman Construction Co. Ltd. ("Thurgeman") filed a claim against the Company in the District Court of Tel Aviv for the amount of NIS 4,449 thousand (plus VAT) (USD 1,253 thousand) regarding a dispute in connection with the construction of the Company's logistics center in Yavne (the "Project") pursuant to a contract between the parties, dated as of September 9, 2005. Under the terms of the contract, Thurgeman was to serve as the operating contractor for the construction of the frame and the surrounding portions for the construction of the Project.
|
|
(4)
|
On July 7, 2008, WF filed a lawsuit in the Supreme Court of the State of New York, Country of New York, against Laish Israeli Food Ltd., Laish Dairy Ltd., 860 Nostrand Associates Llc., Arie Steiner, Eli Biran (WF's former CEO) and others. The plaintiffs assert claims, inter alia, of fraud, conversion and breach of contract against the seller and former principal of Laish Israeli Food and related parties. Certain defendants have filed motions to dismiss the claim. On August 27, 2008, 860 Nostrand Associates LLC. Filed a lawsuit against the Company, in the amount of USD 142,949(which shall be adjusted according to the alleged rent period) claiming that the defendant is liable to it as a guarantor of a certain lease that was allegedly signed by WF. Damages are being sought. The discovery process in the proceedings has commenced and is ongoing. Limited discovery remains to be completed before the hearing which is not scheduled yet.
|
|
(5)
|
On September 22, 2008, a lawsuit was filed against the Company, WF and one of the Company's officers by several WF's Israeli vendors in the Tel Aviv-Jaffa Magistrates Court in the amount of NIS 1,349,899 (USD 357,589), claiming nonpayment of WF for food products that they allegedly supplied to WF. A statement of defense was filed. The Company's management and legal counsel believe that the lawsuit against Company and the Company's officer are without merit, and they intend to vigorously defend against such claims. The amount of the claim is included in WF's financial statements under trade payables item.
|
|
(6)
|
On May 14, 2009, the Company received from the Sellers of Shamir Salads (the "Sellers") a notice cancelling the acquisition agreement of Shamir Salads (the "Shamir agreement"), and on May 18, 2009, the Company was notified of unilateral actions taken by the Sellers with respect to a change in Shamir Salads's board composition and signatory rights and replacement of the articles of association of Shamir Salads in an effort by the Sellers to deprive the Company of its board representation and signatory rights in Shamir Salads.
|
|
(7)
|
On November 2010, the Company was served with a purported class action lawsuit alleging that it misled its customers by illegally marking a lower calorie value of a product than its real value. The groups which the lawsuit desires to represent include any Israeli resident who bought this product due to such person’s preference for low calorie product (the “Group”). The plaintiff appraises the group's damages at NIS 2.5 million (approximately USD 700 thousand). On January 2011, the Company presented the prosecution with an official notice from the products manufacture together with test results from an external laboratory that the calorie value indicated on the product was accurate. At the current preliminary stage of the dispute, the Company's management and legal counsel cannot assess the chances of the parties.
|
|
|
B.
|
SIGNIFICANT CHANGES
|
|
|
|
|
A.
|
OFFER AND LISTING DETAILS
|
|
Calendar Period
|
Ordinary Shares
|
|||||||
|
High
|
Low
|
|||||||
|
2011
|
||||||||
|
Second Quarter (through June 24, 2011)
|
7.85 | 6.94 | ||||||
|
First Quarter
|
7.90 | 6.55 | ||||||
|
2010
|
7.10 | 5.42 | ||||||
|
First Quarter
|
7.10 | 5.76 | ||||||
|
Second Quarter
|
6.07 | 5.42 | ||||||
|
Third Quarter
|
6.47 | 5.60 | ||||||
|
Fourth Quarter
|
6.95 | 6.23 | ||||||
|
2009
|
6.30 | 0.86 | ||||||
|
First Quarter
|
1.63 | 0.86 | ||||||
|
Second Quarter
|
2.29 | 1.26 | ||||||
|
Third Quarter
|
4.50 | 2.22 | ||||||
|
Fourth Quarter
|
6.30 | 4.32 | ||||||
|
2008
|
6.95 | 1.39 | ||||||
|
2007
|
8.90 | 5.20 | ||||||
|
2006
|
8.83 | 3.22 | ||||||
|
2005
|
8.47 | 3.00 | ||||||
|
June 2011 (through June 24, 2011)
|
7.41 | 6.94 | ||||||
|
May 2011
|
7.77 | 7.30 | ||||||
|
April 2011
|
7.85 | 7.40 | ||||||
|
March 2011
|
7.90 | 7.24 | ||||||
|
February 2011
|
7.55 | 7.27 | ||||||
|
January 2011
|
7.26 | 6.55 | ||||||
|
December 2010
|
6.90 | 6.23 | ||||||
|
|
B.
|
PLAN OF DISTRIBUTION
|
|
|
C.
|
MARKETS
|
|
|
D.
|
SELLING SHAREHOLDERS
|
|
|
E.
|
DILUTION
|
|
|
F.
|
EXPENSES ON THE ISSUE
|
|
|
|
|
A.
|
SHARE CAPITAL
|
|
|
B.
|
MEMORANDUM AND ARTICLES OF ASSOCIATION
|
|
|
C.
|
MATERIAL CONTRACTS
|
|
Corporate Taxation Under Inflationary Conditions
|
|
|
·
|
Individual -
The distribution of dividend by an Israeli resident company to an Israeli resident individual will generally be subject to income tax at a rate of 20%. However, a 25% tax rate will apply if the dividend recipient is a “Significant Shareholder” (i.e., a person who holds, directly or indirectly, e or together with other, 10% or more of one of the Israeli resident company's means of control ) at the time of distribution or at any time during the preceding 12 months period.
|
|
|
·
|
Corporation
-
Dividend
distributed by an Israeli resident corporation to another Israeli resident corporation will be generally exempt from income tax provided the income from which such dividend is distributed was derived or accrued within Israel
.
|
|
|
·
|
If the U.S. resident is a corporation which holds at the taxable year which precede the date of payment of the dividend and during the whole of its prior taxable year (if any), at least 10% of the outstanding shares of the voting stock of the Israeli resident paying corporation and not more then 25% of the gross income of the Israeli resident paying corporation for such prior taxable year (if any) consists of certain type of interest or dividends – the tax rate is 12.5%.
|
|
|
·
|
If both the conditions mentioned in section (i) above are met and the dividend is paid from an Israeli resident company's income which was entitled to a reduced tax rate applicable to an "approved enterprise" or "privileged enterprise" under the Israeli Law for the Encouragement of Capital Investments of 1959– the tax rate is 15%.
|
|
|
·
|
In all other cases, the tax rate is 25%.
|
|
|
·
|
Israeli resident corporation – 0%.
|
|
|
·
|
Israeli resident individual – 20%.
|
|
|
·
|
Non-Israeli resident – 20% subject to a reduced tax rate under the provisions of an applicable double tax treaty.
|
|
|
·
|
Individual - The real capital gain will be subject to tax at the rate of 20%. If the shareholder is a Significant Shareholder (as defined above) at any time during the 12 months period preceding such sale, the tax rate will be 25%. A capital gain derived by an individual claiming deduction of financing expenses in respect of such gain will be taxed at the rate of 25%.
|
|
|
·
|
Corporation - The real capital gain derived by corporation will be generally subject to tax at the corporate tax rate (25% in 2010, 24% in 2011). However, the real capital gain derived from sale of securities, as defined in Section 6 of the Inflationary Adjustment Law, by a corporation, which was subject upon August 10, 2005 to the provisions of Section 6 of the Inflationary Adjustment Law, will be taxed at the corporate tax rate (25% in 2010, 24% in 2011).
|
|
|
·
|
a citizen or resident of the United States;
|
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States or any political subdivision thereof; or
|
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
Taxation of Distributions
|
|
Sale and Other Disposition of the Company’s Shares
|
|
Passive Foreign Investment Company Rules
|
|
Information Reporting and Backup Withholding
|
|
|
F.
|
DIVIDENDS AND PAYING AGENTS
|
|
|
G.
|
STATEMENTS BY EXPERTS
|
|
|
H.
|
DOCUMENTS ON DISPLAY
|
|
|
I.
|
SUBSIDIARY INFORMATION
|
|
|
|
Gain (loss) from exchange rate change NIS(000)
|
Fair net NIS(000)
|
Gain (loss) from exchange rate change NIS(000)
|
||||||||||||||||||
|
Change in exchange rate
|
(10 | )% | (5 | )% | 5 | % | 10 | % | ||||||||||||
| USD | (516 | ) | (258 | ) | 5,160 | 258 | 516 | |||||||||||||
|
Change in exchange rate
|
(10 | )% | (5 | )% | 5 | % | 10 | % | ||||||||||||
| EURO | (425 | ) | (212 | ) | 4,248 | 212 | 425 | |||||||||||||
|
Gain (loss) from interest change $(000)
|
Fair value $(000)
|
Gain (loss) from interest change $(000)
|
||||||||||||||||||
|
Change in Interest as % of interest rate
|
(10 | )% | (5 | )% | 5 | % | 10 | % | ||||||||||||
|
Increase\decrease in financial Income
|
180 | 90 | 14,058 | (90 | ) | (180 | ) | |||||||||||||
|
|
|
|
|
|
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
NIS
2010
|
NIS
2009
|
USD
2010
|
USD
2009
|
|||||||||||||
|
Audit Fees (1)
|
360,000 | 360,000 | 101,437 | 101,437 | ||||||||||||
|
Tax Fees (2)
|
- | 37,000 | - | 10,425 | ||||||||||||
|
Prospectus (3)
|
18,500 | - | 5,213 | |||||||||||||
|
TOTAL
|
378,500 | 397,000 | 106,650 | 111,862 | ||||||||||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under Plans or Programs
|
||||||||||||
|
Zwi Williger
|
||||||||||||||||
|
March 26, 2010
|
10,000 | 5.800 | N/A | N/A | ||||||||||||
|
July 15, 2010
|
138,100 | 6.000 | N/A | N/A | ||||||||||||
|
|
·
|
Executive Sessions
– Under Nasdaq rules, U.S. domestic listed companies, must have a regularly scheduled meetings at which only independent directors are present. We do not have such executive sessions.
|
|
|
·
|
Compensation of Officers
-
Under Nasdaq rules, executive compensation must be determined or recommended to the Board for determination by a compensation committee comprised solely of independent directors or by independent directors constituting a majority of the Board's independent directors. Not all of our executive compensation is determined in this manner.
|
|
|
·
|
Nominations of Directors
-
Under Nasdaq rules, U.S. domestic listed companies, must have a nominations committee comprised solely of independent directors and must have director nominees selected or recommended by a majority of its independent directors. Our directors are not nominated in this manner.
|
|
|
·
|
Nominations Committee Charter or Board Resolution -
Under Nasdaq rules, U.S. domestic listed companies, must adopt a formal written charter or board resolution, as applicable, addressing the nominations process and such related matters as may be required under the federal securities laws. We do not have such a formal written charter or board resolution.
|
|
|
·
|
Quorum -
Under Nasdaq rules, U.S. domestic listed companies by-laws provide for a quorum of at least 33 1/3 percent of the outstanding shares of the company’s common voting stock. According to our articles our quorum should be at least 25 percent of the outstanding shares of our common voting stock.
|
|
Exhibit
Number
|
Description
|
|
†1.1
|
Memorandum of Association of the Company, as amended (1)
|
|
1.2
|
Articles of Association of the Company, as amended (4)
|
|
2.1
|
Specimen of Certificate for ordinary shares (2)
|
|
4.1
|
Share Option Plan (2)
|
|
†4.2
|
Management Agreement between the Company and Yossi Willi Management Investments Ltd.,
dated June 1, 1998 (3)
|
|
†4.3
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated August 1, 2005 (4)
|
|
†4.4
|
Management Agreement between the Company and Zwi W. & Co. Ltd., dated June 1, 1998 (3)
|
|
†4.5
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated
August 1, 2005 (4)
|
|
†4.6
|
Lease of Company’s premises with Titanic Food Ltd., dated November 23, 1998 (3)
|
|
†4.7
|
Services Agreement between the Company and Willi Food, dated April 1, 1997 (3)
|
|
†4.8
|
Transfer Agreement between the Company and Gold Frost dated February 16, 2006 (4)
|
|
†4.9
|
Lease agreement for Logistics Center between the Company and Gold Frost dated February 16, 2006 (4)
|
|
4.10
|
Relationship Agreement between the Company, Gold Frost, Willi Food, Zwi Williger and Joseph Williger
dated February 28, 2006 (4)
|
|
4.11
|
Placing Agreement between the Company, Gold Frost, certain officers of Gold Frost and Corporate Synergy dated March 2, 2006 (4)
|
|
4.12
|
Lock In Agreement, between the Company, Gold Frost, Corporate Synergy and certain officers of Gold Frost, dated March 2, 2006 (4)
|
|
4.13
|
Securities Purchase Agreement, dated as of October 25, 2006, among the Company and the investors identified on the signature pages thereto. (5)
|
|
4.14
|
Registration Rights Agreement, dated as of October 25, 2006, among the Company and the investors signatory thereto. (5)
|
|
4.15
|
Asset Purchase Agreement, dated as of January 19, 2007, by and among the Company, WF Kosher Food
Distributors, Ltd., Laish Israeli Food Products Ltd. and Arie Steiner.(6)
|
|
†4.16
|
Agreement, dated February 11, 2007, between the Company and Mr. Ya'acov Baron, Ms. Hedva Baron, Mr. Li'or Baron, Ms. Gozlan Or'na and Ms. Michal Baron Sha'hak
.
(6)
|
|
†4.17
|
Agreement, dated January 2, 2008, between the Company and Mr. Jacob Ginsberg, Mr. Amiram Guy and Shamir Salads 2006 Ltd
.
(7)
|
|
4.18
|
Share Purchase Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese
Export
A/S. (7)
|
|
4.19
|
Shareholders Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese
Export
A/S. (7)
|
|
4.20
|
Co-operation Agreement, dated January 1, 2008, between Kirkeby Cheese Export
A/S, Haarby Mejeri/Kirkeby Dairy ApS and Kirkeby International Foods A/S. (7)
|
|
8.1
|
Subsidiaries of the Company*
|
||
|
12.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
|
12.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
|
13.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
||
|
13.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
||
|
15.(a).1
|
Consent of Independent Registered Public Accounting Firm*
|
||
|
†
|
English translations from Hebrew original.
|
||
|
(1)
|
Incorporated by Reference to the Registrant’s Annual Report on Form 20-F for the Fiscal year ended December 31, 1997.
|
||
|
(2)
|
Incorporated by reference to the Company’s Registration Statement on Form F-1, File No. 333-6314.
|
||
|
(3)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2001.
|
||
|
(4)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2005.
|
||
|
(5)
|
Incorporated by reference to the Company’s Registration Statement on Form F-3, File No. 333-138200.
|
||
|
(6)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2006.
|
||
|
(7)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
||
|
*
|
Filed Herewith
|
|
Page
|
|
|
F-2
|
|
|
Financial Statements:
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7 - F-8
|
|
|
F-9 - F-65
|
|
December 31,
|
|||||||||||||
|
Note
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0(*) | ||||||||||
|
NIS
|
US Dollars
|
||||||||||||
|
(in thousands)
|
|||||||||||||
|
Assets
|
|||||||||||||
|
Current assets
|
|||||||||||||
|
Cash and cash equivalents
|
4a
|
113,631 | 87,104 | 32,018 | |||||||||
|
Financial assets at fair value through profit or loss
|
4b
|
67,890 | 11,356 | 19,129 | |||||||||
|
Trade receivables
|
4c
|
85,902 | 77,752 | 24,203 | |||||||||
|
Other receivables
|
4d
|
2,307 | 1,990 | 650 | |||||||||
|
Inventories
|
4e
|
37,614 | 44,810 | 10,599 | |||||||||
|
Total current assets
|
307,344 | 223,012 | 86,599 | ||||||||||
|
Non-current assets
|
|||||||||||||
|
Property, plant and equipment
|
71,350 |
66,467
|
20,105 | ||||||||||
|
Less -accumulated depreciation
|
20,512 |
16,889
|
5,780 | ||||||||||
|
7
|
50,838 | 49,578 | 14,325 | ||||||||||
|
Long term receivables
|
- | 760 | - | ||||||||||
|
Prepaid expenses
|
2,405 | (**) 2,384 | 678 | ||||||||||
|
Goodwill
|
8a
|
1,936 | 1,936 | 546 | |||||||||
|
Intangible assets, net
|
9a
|
4,067 | 4,674 | 1,146 | |||||||||
|
Deferred taxes
|
15c
|
694 | 375 | 195 | |||||||||
|
Total non-current assets
|
59,940 | 59,707 | 16,890 | ||||||||||
|
Total assets
|
367,284 | 282,719 | 103,489 | ||||||||||
|
Equity and liabilities
|
|||||||||||||
|
Current liabilities
|
|||||||||||||
|
Short-term bank credit
|
11
|
5,780 | 10,372 | 1,629 | |||||||||
|
Trade payables
|
10a
|
32,959 | 49,382 | 9,285 | |||||||||
|
Provisions
|
13
|
268 | 145 | 76 | |||||||||
|
Current tax liabilities
|
5,910 | 2,801 | 1,665 | ||||||||||
|
Other payables and accrued expenses
|
10b
|
10,326 | 8,976 | 2,910 | |||||||||
|
Employees Benefits
|
14a
|
3,057 | 2,977 | 862 | |||||||||
|
Total current liabilities
|
58,300 | 74,653 | 16,427 | ||||||||||
|
Non-current liabilities
|
|||||||||||||
|
Long-term bank loans
|
11
|
309 | 97 | 87 | |||||||||
|
Deferred taxes
|
15c
|
522 | 445 | 147 | |||||||||
|
Retirement benefit obligation
|
14
|
1,281 | 1,044 | 361 | |||||||||
|
Total non-current liabilities
|
2,112 | 1,586 | 595 | ||||||||||
|
Commitments and contingent liabilities
|
|||||||||||||
|
Shareholders' equity
|
|||||||||||||
|
Share capital
|
1,444 | 1,113 | 407 | ||||||||||
|
Additional paid in capital
|
128,863 | 59,056 | 36,310 | ||||||||||
|
Capital fund
|
247 | 247 | 70 | ||||||||||
|
Foreign currency translation reserve
|
736 | 639 | 207 | ||||||||||
|
Retained earnings
|
170,060 | 141,883 | 47,917 | ||||||||||
|
Equity attributable to owners of the Company
|
301,350 | 202,938 | 84,911 | ||||||||||
|
Non-controlling interest
|
5,522 | 3,542 | 1,556 | ||||||||||
| 306,872 | 206,480 | 86,467 | |||||||||||
|
Total equity and liabilities
|
367,284 | 282,719 | 103,489 | ||||||||||
|
(*)
|
Convenience Translation into U.S. Dollars.
|
|
(**)
|
Reclassified according to the amended IAS 17 see note 2(X)1.
|
|
Year ended December 31,
|
|||||||||||||||||
|
Note
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0(*) | |||||||||||||
|
NIS
|
US Dollars
|
||||||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
Revenue
|
19a
|
348,358 | 303,460 | 289,068 | 98,156 | ||||||||||||
|
Cost of sales
|
19b
|
247,572 | 219,569 | 228,839 | 69,758 | ||||||||||||
|
Gross profit
|
100,786 | 83,891 | 60,229 | 28,398 | |||||||||||||
|
Operating costs and expenses
|
|||||||||||||||||
|
Selling expenses
|
19c
|
45,048 | 35,598 | 31,800 | 12,693 | ||||||||||||
|
General and administrative expenses
|
19d
|
22,217 | 20,451 | 16,863 | 6,260 | ||||||||||||
|
Other (income) expenses
|
20
|
(47 | ) | (5,330 | ) | 1,846 | (13 | ) | |||||||||
| 67,218 | 50,719 | 50,509 | 18,940 | ||||||||||||||
|
Operating profit
|
33,568 | 33,172 | 9,720 | 9,458 | |||||||||||||
|
Finance income
|
21a
|
5,543 | 2,744 | (4,167 | ) | 1,562 | |||||||||||
|
Finance expense
|
21b
|
1,301 | 1,273 | 673 | 368 | ||||||||||||
|
Finance income (expense), net
|
4,242 | 1,471 | (4,840 | ) | 1,194 | ||||||||||||
|
Profit before taxes on income
|
37,810 | 34,643 | 4,880 | 10,652 | |||||||||||||
|
Taxes on income
|
15a
|
8,483 | 5,043 | 1,117 | 2,390 | ||||||||||||
|
Profit from continuing operations
|
29,327 | 29,600 | 3,763 | 8,262 | |||||||||||||
|
Profit (Loss) from discontinued operations
|
830 | 1,928 | (3,496 | ) | 234 | ||||||||||||
|
Profit for the year
|
30,157 | 31,528 | 267 | 8,496 | |||||||||||||
|
Attributable to:
|
|||||||||||||||||
|
Owners of the Company
|
22a
|
28,177 | 30,436 | (786 | ) | 7,939 | |||||||||||
|
Non-controlling interest
|
1,980 | 1,092 | 1,053 | 557 | |||||||||||||
|
Net income
|
30,157 | 31,528 | 267 | 8,496 | |||||||||||||
|
Earnings (loss) per share
|
22
|
||||||||||||||||
|
Basic from continuing operations
|
2.12 | 2.81 | 0.30 | 0.60 | |||||||||||||
|
Basic from discontinued operations
|
0.06 | 0.15 | (0.38 | ) | 0.02 | ||||||||||||
|
Basic earnings (loss) per share
|
2.18 | 2.96 | (0.08 | ) | 0.62 | ||||||||||||
|
Diluted from continuing operations
|
2.12 | 2.81 | 0.30 | 0.60 | |||||||||||||
|
Diluted from discontinued operations
|
0.06 | 0.15 | (0.38 | ) | 0.02 | ||||||||||||
|
Diluted earnings (loss) per share
|
2.18 | 2.96 | (0.08 | ) | 0.62 | ||||||||||||
|
Shares used in computation of basic EPS
|
12,876,294 | 10,267,893 | 10,267,893 | 12,876,294 | |||||||||||||
|
Shares used in computation of diluted EPS
|
12,876,294 | 10,267,893 | 10,267,893 | 12,876,294 | |||||||||||||
|
(*)
|
Convenience translation into U.S. Dollars.
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0(*) | |||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Net income
|
30,157 | 31,528 | 267 | 8,496 | ||||||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Translation differences for foreign operations
|
97 | 52 | 742 | 27 | ||||||||||||
|
Other comprehensive income for the year
|
97 | 52 | 742 | 27 | ||||||||||||
|
Total comprehensive income for the year
|
30,254 | 31,580 | 1,009 | 8,523 | ||||||||||||
|
Total comprehensive income for the year
attributable to:
|
||||||||||||||||
|
Owners of the Company
|
28,274 | 30,475 | (3 | ) | 7,966 | |||||||||||
|
Non-controlling interest
|
1,980 | 1,105 | 1,012 | 557 | ||||||||||||
| 30,254 | 31,580 | 1,009 | 8,523 | |||||||||||||
|
(*)
|
Convenience translation into U.S. Dollars.
|
|
Share
capital
|
Additional
paid in
capital
|
Capital
fund
|
Foreign
currency translation
reserve
|
Retained
earnings
|
Attributable to owners of the parent
|
Non-controlling interest
|
Total
shareholders' equity
|
|||||||||||||||||||||||||
|
Balance – January 1, 2008
|
1,113 | 59,056 | - | (414 | ) | 112,233 | 171,988 | 18,619 | 190,607 | |||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | (786 | ) | (786 | ) | 1,053 | 267 | ||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | 783 | - | 783 | (41 | ) | 742 | |||||||||||||||||||||||
|
Total comprehensive income for
the year
|
783 | (786 | ) | (3 | ) | 1,012 | 1,009 | |||||||||||||||||||||||||
|
Non-controlling interests in newly acquired subsidiary
|
- | - | - | - | - | - | 3,350 | 3,350 | ||||||||||||||||||||||||
|
Purchase of non-controlling interest
|
- | - | 247 | - | - | 247 | (9,362 | ) | (9,115 | ) | ||||||||||||||||||||||
|
Dividend paid to non-controlling interests
|
- | - | - | - | - | - | (269 | ) | (269 | ) | ||||||||||||||||||||||
|
Balance - December 31, 2008
|
1,113 | 59,056 | 247 | 369 | 111,447 | 172,232 | 13,350 | 185,582 | ||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | 30,436 | 30,436 | 1,092 | 31,528 | ||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | 39 | - | 39 | 13 | 52 | ||||||||||||||||||||||||
|
Total comprehensive income for
the year
|
39 | 30,436 | 30,475 | 1,105 | 31,580 | |||||||||||||||||||||||||||
|
Purchase of non-controlling interest
|
- | - | - | - | - | - | (7,559 | ) | (7,559 | ) | ||||||||||||||||||||||
|
Dividend paid to non-controlling interests
|
- | - | - | - | - | - | (101 | ) | (101 | ) | ||||||||||||||||||||||
|
Disposal of subsidiary
|
- | - | - | 231 | - | 231 | (3,253 | ) | (3,022 | ) | ||||||||||||||||||||||
|
Balance - December 31, 2009
|
1,113 | 59,056 | 247 | 639 | 141,883 | 202,938 | 3,542 | 206,480 | ||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | 28,177 | 28,177 | 1,980 | 30,157 | ||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | 97 | - | 97 | - | 97 | ||||||||||||||||||||||||
|
Total comprehensive income for
the year
|
97 | 28,177 | 28,274 | 1,980 | 30,254 | |||||||||||||||||||||||||||
|
Public offering
|
331 | 69,807 | - | - | - | 70,138 | - | 70,138 | ||||||||||||||||||||||||
|
Balance - December 31, 2010
|
1,444 | 128,863 | 247 | 736 | 170,060 | 301,350 | 5,522 | 306,872 | ||||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0(*) | |||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Cash flows - operating activities
|
||||||||||||||||
|
Profit from continuing operations
|
29,327 | 29,600 | 3,763 | 8,262 | ||||||||||||
|
Adjustments to reconcile net profit to net cash from continuing operating activities(Appendix A)
|
(8,890 | ) | (14,803 | ) | 11,790 | (2,504 | ) | |||||||||
|
Net cash from continuing operating activities
|
20,437 | 14,797 | 15,553 | 5,758 | ||||||||||||
|
Net cash from (used in) discontinued operating activities
|
(21 | ) | 2,876 | 3,346 | (6 | ) | ||||||||||
|
Cash flows - investing activities
|
||||||||||||||||
|
Acquisition of property plant and equipment
|
(6,206 | ) | (1,839 | ) | (3,109 | ) | (1,749 | ) | ||||||||
|
Proceeds from sale of property plant and Equipment
|
717 | 276 | 165 | 202 | ||||||||||||
|
Additions to intangible assets
|
- | - | (300 | ) | - | |||||||||||
|
Additions to prepaid expenses
|
(1,077 | ) | (1,086 | ) | (1,579 | ) | (303 | ) | ||||||||
|
Long term deposit, net
|
14 | (7 | ) | (44 | ) | 4 | ||||||||||
|
Proceeds from realization (purchase) of marketable securities, net
|
(53,234 | ) | 663 | 16,714 | (15,000 | ) | ||||||||||
|
Disposal of subsidiary
|
- | 2,185 | - | - | ||||||||||||
|
Purchase of subsidiaries
|
- | - | (5,664 | ) | - | |||||||||||
|
Net cash from (used in) continuing investing activities
|
(59,786 | ) | 192 | 6,183 | (16,846 | ) | ||||||||||
|
Net cash used in discontinued investing activities
|
- | (30 | ) | (36 | ) | - | ||||||||||
|
Cash flows - financing activities
|
||||||||||||||||
|
Proceeds of Public offering, net
|
70,248 | - | - | 19,794 | ||||||||||||
|
Deferred expenses related to Public Offering
|
- | (110 | ) | - | - | |||||||||||
|
Short-term bank credit, net
|
(3,609 | ) | (3,362 | ) | (1,797 | ) | (1,017 | ) | ||||||||
|
Purchase of additional shares in subsidiary
|
- | (2,314 | ) | (9,250 | ) | - | ||||||||||
|
Repayment of loans
|
(1,016 | ) | (1,601 | ) | (1,369 | ) | (286 | ) | ||||||||
|
Proceeds of loans
|
1,200 | 487 | 6,803 | 338 | ||||||||||||
|
Net cash from (used in) continuing financing activities
|
66,823 | (6,900 | ) | (5,613 | ) | 18,829 | ||||||||||
|
Net cash used in discontinued financing activities
|
(926 | ) | (2,566 | ) | (2,312 | ) | (261 | ) | ||||||||
|
Increase in cash and cash equivalents
|
26,527 | 8,369 | 17,121 | 7,474 | ||||||||||||
|
Cash and cash equivalents at the beginning of the financial year
|
87,104 | 78,749 | 61,649 | 24,544 | ||||||||||||
|
Net foreign exchange difference on cash and cash equivalents from discontinued activities
|
- | (14 | ) | (21 | ) | - | ||||||||||
|
Cash and cash equivalents of the end of the financial year
|
113,631 | 87,104 | 78,749 | 32,018 | ||||||||||||
|
(*)
|
Convenience Translation into U.S. Dollars.
|
|
A.
|
Adjustments to reconcile net profit to net cash from operating activities
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0(*) | |||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revaluation of loans from banks and others
|
(11 | ) | 32 | 106 | (3 | ) | ||||||||||
|
Deferred income taxes
|
1,343 | 739 | (505 | ) | 378 | |||||||||||
|
Capital Gain on purchase of additional shares in subsidiary
|
- | (5,245 | ) | - | - | |||||||||||
|
Unrealized loss (gain) on marketable securities
|
(3,300 | ) | (2,652 | ) | 5,186 | (930 | ) | |||||||||
|
Depreciation and amortization
|
5,815 | 5,777 | 5,022 | 1,638 | ||||||||||||
|
Capital gain on disposal of property
|
||||||||||||||||
|
plant and equipment
|
(47 | ) | (85 | ) | (85 | ) | (13 | ) | ||||||||
|
Employees benefit, net
|
237 | 50 | 545 | 67 | ||||||||||||
|
Change in value of warrants to issue shares
|
- | (5 | ) | (1,035 | ) | - | ||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||
|
Increase in trade receivables and other receivables
|
(8,470 | ) | (7,196 | ) | (4,665 | ) | (2,385 | ) | ||||||||
|
Decrease (Increase) in inventories
|
7,196 | (10,986 | ) | (3,789 | ) | 2,028 | ||||||||||
|
Decrease in long term receivables
|
760 | 103 | - | 214 | ||||||||||||
|
Increase (Decrease) in trade and other payables, and other current liabilities
|
(12,413 | ) | 4,665 | 11,010 | (3,498 | ) | ||||||||||
| (8,890 | ) | (14,803 | ) | 11,790 | (2,504 | ) | ||||||||||
|
Supplemental cash flow information:
|
||||||||||||||||
|
Interest paid
|
449 | 627 | 835 | 127 | ||||||||||||
|
Income tax paid
|
2,994 | 2,191 | 3,736 | 844 | ||||||||||||
|
(*)
|
Convenience Translation into U.S. Dollars.
|
|
NOTE 1
|
-
|
DESCRIPTION OF BUSINESS AND GENERAL
|
|
|
A.
|
Description of Business:
|
|
|
B.
|
Definitions:
|
|
The Company
|
-
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|
|
The Group
|
-
|
the Company and its Subsidiaries, a list of which is presented
in Note 5.
|
|
|
Subsidiaries
|
-
|
companies in which the Company exercises control (as defined by IAS 27), and whose financial statements are fully consolidated with those of the Company.
|
|
|
Related Parties
|
-
|
as defined by IAS 24.
|
|
|
Interested Parties
|
-
|
as defined in the Israeli Securities law and Regulations, 1968.
|
|
|
Controlling Shareholder
|
-
|
as defined in the Israeli Securities law and Regulations, 1968.
|
|
|
NIS
|
-
|
New Israeli Shekel.
|
|
|
CPI
|
-
|
the Israeli consumer price index.
|
|
|
Dollar
|
-
|
the U.S. dollar.
|
|
|
Euro
|
-
|
the United European currency.
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
A.
|
Applying international accounting standards (IFRS)
|
|
|
B.
|
Basis of preparation
|
|
|
§
|
Assets and liabilities measured by fair value: financial assets measured by fair value recorded directly as profit or loss.
|
|
|
§
|
Inventories are stated at the lower of cost and net realizable value.
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
B.
|
Basis of preparation (Cont.)
|
|
§
|
Property, plant and equipment and intangibles assets are presented at the lower of the cost less accumulated amortizations and the recoverable amount.
|
|
§
|
Liabilities to employees as described in note 2U.
|
|
|
C.
|
Foreign currencies
|
|
|
(1)
|
Functional and presentation currency
|
|
|
(2)
|
Translation of foreign currency transactions
|
|
|
(3)
|
Recognition of exchange differences
|
|
|
(4)
|
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
D.
|
Cash and cash equivalents
|
|
|
E.
|
Basis of consolidation
|
|
|
(1)
|
General
|
|
|
(2)
|
Non-controlling Interest
|
|
|
F.
|
Business combination
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
F.
|
Business combination (Cont.)
|
|
|
G.
|
Goodwill
|
|
|
H.
|
Discontinued operations
|
|
|
I.
|
Property, plant and equipment
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
I.
|
Property, plant and equipment (Cont.)
|
|
%
|
||
|
The annual depreciation and amortization rates are:
|
||
|
Construction
|
4
|
|
|
Motor vehicles
|
15-20
|
(mainly 20%)
|
|
Office furniture and equipment
|
6-15
|
(mainly 15%)
|
|
Computers
|
20-33
|
(mainly 33%)
|
|
Machinery and equipment
|
10
|
|
|
J.
|
Intangible assets, except goodwill
|
|
|
(a)
|
annually, and
|
|
|
(b)
|
whenever there is an indication that the intangible asset may be impaired.
|
|
Years
|
|
|
Intangible assets acquired in a business combination:
|
|
|
Technology knowledge
|
10
|
|
Customers relationship
|
15
|
|
Trade name
|
25
|
|
Other intangible asset:
|
|
|
Trade name
|
7
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
J.
|
Intangible assets, except goodwill (Cont.)
|
|
|
K.
|
Impairment of tangible and intangible assets excluding goodwill
|
|
|
L.
|
Inventories
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
L.
|
Inventories (Cont.)
|
|
Raw material, components and packaging
|
-
|
by the "first-in, first-out" method;
|
|
|
Processing goods
|
-
|
cost of materials plus labor
|
|
|
finished products
|
-
|
on the basis of standard cost which approximates actual production cost (materials, labor and indirect manufacturing costs).
|
|
|
Products
|
-
|
weighted average method
|
|
M.
|
Financial assets
|
|
|
(1)
|
General
|
|
·
|
Financial assets ‘at fair value through profit or loss’ (FVTPL)
|
|
·
|
Loans and receivables
|
|
|
(2)
|
Financial assets at FVTPL
|
|
·
|
It has been acquired principally for the purpose of selling in the near future; or
|
|
·
|
It is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or
|
|
·
|
It is a derivative that is not designated and effective as a hedging instrument.
|
|
|
(3)
|
Loans and receivables
|
|
|
(4)
|
Impairment of financial assets
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
M.
|
Financial assets (Cont.)
|
|
|
(4)
|
Impairment of financial assets (Cont.)
|
|
|
·
|
Significant financial difficulty of the issuer or counterparty; or
|
|
|
·
|
Default or delinquency in interest or principal payments; or
|
|
|
·
|
It becoming probable that the borrower will enter bankruptcy or financial re-organization.
|
|
|
N.
|
Financial liabilities and equity instruments issued by the Group
|
|
|
(1)
|
Classification as debt or equity
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
N.
|
Financial liabilities and equity instruments issued by the Group (Cont.)
|
|
|
(2)
|
Consumer price index financial liabilities
|
|
|
O.
|
Derivative financial instruments
|
|
|
P.
|
Revenue recognition
|
|
|
(1)
|
Sale of goods
|
|
|
·
|
The Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
|
|
|
·
|
The Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold
|
|
|
·
|
The amount of revenue can be measured reliably;
|
|
|
·
|
It is probable that the economic benefits associated with the transaction will flow to the entity; and
|
|
|
·
|
The costs incurred or to be incurred in respect of the transaction can be measured reliably.
|
|
|
(2)
|
Interest revenue
|
|
|
(3)
|
Dividend revenue
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
Q.
|
Leasing
|
|
|
(1)
|
General
|
|
|
(2)
|
The Group as lessee
|
|
|
R.
|
Provisions
|
|
|
(1)
|
General
|
|
|
(2)
|
Onerous contracts
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
S.
|
Share-based payments
|
|
|
T.
|
Taxation
|
|
|
(1)
|
Current tax
|
|
|
(2)
|
Deferred tax
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
U.
|
Employee benefits
|
|
|
(1)
|
Post-Employment Benefits
|
|
|
(2)
|
Short term employee benefits
|
|
|
V.
|
Earnings (loss) per share
|
|
W.
|
Exchange Rates and Linkage Basis
|
|
|
(1)
|
Balances in foreign currency or linked thereto are included in the financial statements based on the representative exchange rates, as published by the Bank of Israel, that were prevailing at the balance sheet date.
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
W.
|
Exchange Rates and Linkage Basis (Cont.)
|
|
|
(2)
|
Following are the changes in the representative exchange rate of the U.S. dollar vis-a-vis the NIS and in the Israeli CPI:
|
|
Representative
exchange rate
|
Representative
exchange rate
|
CPI “in
|
||||||||||
|
of the Euro
|
of the dollar
|
respect of”
|
||||||||||
|
(NIS per €1)
|
(NIS per $1)
|
(in points)
|
||||||||||
|
As of:
|
||||||||||||
|
December 31, 2010
|
4.7379 | 3.549 | 108.0 | |||||||||
|
December 31, 2009
|
5.4417 | 3.775 | 105.2 | |||||||||
|
%
|
%
|
%
|
||||||||||
|
Increase (decrease) during the:
|
||||||||||||
|
Year ended December 31, 2010
|
(12.93
|
) | (6 | ) | 2.66 | |||||||
|
Year ended December 31, 2009
|
2.73 | (0.71 | ) | 3.91 | ||||||||
|
Year ended December 31, 2008
|
(6.4 | ) | (1.14 | ) | 3.80 | |||||||
|
|
X.
|
Adoption of new and revised Standards and interpretations
|
|
|
(1)
|
Standards and Interpretations affecting amounts reported in the current period (and/or prior periods)
|
|
|
·
|
IAS 17 (amendment) "Leases"
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Increase in Property, plant and equipment
|
9,978 | 10,193 | 2,811 | |||||||||
|
Decrease in long term prepaid expenses
|
9,978 | 10,193 | 2,811 | |||||||||
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
X.
|
Adoption of new and revised Standards and interpretations (Cont.)
|
|
|
(1)
|
Standards and Interpretations affecting amounts reported in the current period (and/or prior periods) (Cont.)
|
|
|
·
|
IAS 27 (Revised) "Consolidated and Separate Financial Statements"
|
|
December 31,
|
||||||||
|
2 0 0 9
|
2 0 0 8
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Increase in cash flow from Investment activity
|
(2,314 | ) | (9,250 | ) | ||||
|
Decrease in cash flow from Financing activities
|
(2,314 | ) | (9,250 | ) | ||||
|
|
·
|
Transactions with non-controlling shareholders, in the context of which the company holds control of the subsidiary before and after the transaction, will be treated as capital transactions.
|
|
|
·
|
In the context of transactions, subsequent to which the company loses control in the subsidiary, the remaining investment is to be measured as of the date that control is lost, at fair value.
|
|
|
·
|
The non-controlling interest in the losses of a subsidiary, which exceed its share in shareholders’ equity, will be allocated to it in every case, while ignoring its obligations and ability to make additional investments in the subsidiary.
|
|
|
·
|
Amendment to IFRS 8 Operating Segments
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
X.
|
Adoption of new and revised Standards and interpretations (Cont.)
|
|
|
(2)
|
Standards and Interpretations adopted with no effect on financial statements
|
|
|
·
|
Amendments to IAS 7 Statement of Cash Flows (adopted in advance of effective date of 1 January 2010)
|
|
|
·
|
Amendment to IAS 36 "Impairment of Assets"
|
|
|
·
|
Amendments to IAS 39 Financial Instruments: Recognition and Measurement - Eligible Hedged Items
|
|
|
(3)
|
Standards and Interpretations which have not been applied in these financial statements were in issue but not yet effective
|
|
|
·
|
IFRIC 19 - Extinguishing Liabilities with Equity Instruments
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
|
|
X.
|
Adoption of new and revised Standards and interpretations (Cont.)
|
|
|
(3)
|
Standards and Interpretations which have not been applied in these financial statements were in issue but not yet effective (Cont.)
|
|
|
·
|
IFRS 9, Financial Instruments
|
|
|
·
|
Amendment to IFRS 7 Financial instruments: Disclosures
|
|
NOTE 3
|
-
|
SIGNIFICANT ACCOUNTING JUDGEMENT AND KEY SOURCES OF ESTIMATION
|
|
|
A.
|
General
|
|
|
B.
|
Significant judgments in applying accounting policies
|
|
|
•
|
Revenue recognition - the Group has recognized in revenues amounted to NIS 348,358 thousands in the year ended December 31, 2010 (NIS 303,460 thousands in the year ended December 31, 2009) for selling food products. The Group has given the buyers a right to return the product. According to the Group's estimations the rate of the products returns, based on the Group's past experience regarding similar transactions, will not be more than 1.7% of total revenues. As a result, the group recognized the revenues and created an accrual for customer's returns, at the same time. Any change of 1% in the Group's estimation will increase \ decrease the Group's revenues in the amount of NIS 3,483 thousands (NIS 3,035 thousands in the year ended December 31, 2009).
|
|
|
•
|
Useful lives of property, plant and equipment - the Group reviews the estimated useful lives of property, plant and equipment at the end of each annual reporting period. There were no changes in the estimations of useful lives of property, plant and equipment in the current reporting period.
|
|
|
•
|
Impairment of goodwill - Determining whether goodwill is impaired requires an estimation by the management of the Company of the value in use of the cash-generating units to which goodwill has been allocated. The value in use calculation requires the management to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value.
|
|
|
•
|
Deferred taxes- the company recognizes deferred tax assets for all of the deductible temporary differences up to the amount as to which it is anticipated that there will be taxable income against which the temporary difference will be deductible. During each period, for purposes of calculation of the utilizable temporary difference, management uses estimates and approximations as a basis which it evaluates each period.
|
|
|
•
|
Measurement of obligation for employee benefits - The current value of the Group's post-employment benefits obligation is based on an actuarial estimation, using a large number of assumptions, including capitalization rate. Changes in the actuarial assumptions may affect the value of the Group's post-employment benefits obligations. The Group estimates the capitalization rate once in a year, based on the capitalization rate of government bonds. Other assumptions are determined based on market conditions and on the Group's past experience.
|
|
NOTE 4
|
-
|
CURRENT ASSETS
|
|
|
A.
|
Cash and cash equivalents - composition
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Cash in bank
|
16,557 | 4,687 | 4,665 | |||||||||
|
Short-term bank deposits
|
97,074 | 82,417 | 27,353 | |||||||||
|
Total cash
|
113,631 | 87,104 | 32,018 | |||||||||
|
|
B.
|
Other financial assets
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Financial assets carried at fair value through profit or loss (FVTPL)
|
||||||||||||
|
Held for trading non-derivative financial assets
|
||||||||||||
|
Shares
|
18,675 | 2,546 | 5,262 | |||||||||
|
Governmental loan and other bonds
|
38,492 | 7,273 | 10,846 | |||||||||
|
Certificate of participation in mutual fund
|
10,723 | 1,537 | 3,021 | |||||||||
| 67,890 | 11,356 | 19,129 | ||||||||||
|
|
C.
|
Trade receivables
|
|
|
(1)
|
Composition
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Trade receivables
|
84,299 | 79,029 | 23,751 | |||||||||
|
Less - allowance for doubtful debts
|
1,603 | 1,277 | 452 | |||||||||
| 85,902 | 77,752 | 24,203 | ||||||||||
|
NOTE 4
|
-
|
CURRENT ASSETS (Cont.)
|
|
|
C.
|
Trade receivables (Cont.)
|
|
|
(2)
|
Aging of past due but not impaired
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
0-120 days
|
943 | 547 | 266 | |||||||||
|
Total
|
943 | 547 | 266 | |||||||||
|
|
(3)
|
Movement in the allowance for doubtful debts
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Balance at beginning of the year
|
1,277 | 1,158 | 360 | |||||||||
|
Amounts written off as uncollectible
|
- | (435 | ) | - | ||||||||
|
Change in allowance doubtful debts
|
326 | 554 | 92 | |||||||||
|
Balance at end of the year
|
1,603 | 1,277 | 452 | |||||||||
|
|
D.
|
Other receivables
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Prepaid expenses
|
543 | 487 | 153 | |||||||||
|
Income receivables
|
33 | - | 9 | |||||||||
|
Government authorities
|
- | 1,072 | - | |||||||||
|
Advances to suppliers
|
1,087 | 229 | 307 | |||||||||
|
Others
|
644 | 202 | 181 | |||||||||
| 2,307 | 1,990 | 650 | ||||||||||
|
|
E.
|
Inventories
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Raw and auxiliary materials
|
2,260 | 1,479 | 637 | |||||||||
|
Finished products and goods in process
|
31,772 | 38,106 | 8,953 | |||||||||
| 34,032 | 39,585 | 9,590 | ||||||||||
|
Advances to suppliers
|
3,582 | 5,225 | 1,009 | |||||||||
| 37,614 | 44,810 | 10,599 | ||||||||||
|
NOTE 5
|
-
|
INVESTMENTS IN SUBSIDIARIES
|
|
|
A.
|
Consolidated Subsidiaries
|
|
Subsidiary
|
Location
|
Jurisdiction of Organization
|
Company's Ownership Interest
|
|||||||||
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
|||||||||||
|
Gold Frost Ltd ("
Goldfrost
")
|
Israel
|
Israel
|
100.00 | % | 100.00 | % | ||||||
|
Shamir Salads (2006) Ltd ("
Shamir Salads
")
|
Israel
|
Israel
|
51.00 | % | 51.00 | % | ||||||
|
WF Kosher Food Distributors Ltd. ("
WF
")
|
USA
|
USA
|
100.00 | % | 100.00 | % | ||||||
|
B.
|
On July 27, 2009the Company announced that it has successfully completed its tender offer to purchase from the holders of shares and/or depositary interests of Goldfrost, all of the issued and outstanding share capital of Goldfrost not already held by the Company for a price of 7 pence per share or per depositary interest in cash. This tender offer was commenced on June 22, 2009.
|
|
C.
|
On June 2009, Goldfrost had signed an agreement with a Danish Dairy distributor (the "Distributor") to sell its 51% interest in the Distributor to the Distributor and/or to the Distributor other shareholder ("
Other Shareholder
") for US$ 400 thousands. Goldfrost acquired its 51% interest from the Other Shareholder in February 2008. According to the terms of the agreement, an amount equal to the balance of outstanding invoices owed by Goldfrost to the Distributor will be deducted as a down payment, and the rest will be paid by deduction in the purchase price by a pre-determined amount for each shipment of goods that Goldfrost will purchase from the Distributor or from the Other Shareholder, and the balance of the consideration, if any, will be paid in April 2011. As of December 31, 2010 the outstanding balance equals NIS 410 thousands.
|
|
NOTE 5
|
-
|
INVESTMENTS IN SUBSIDIARIES (Cont.)
|
|
|
D.
|
On September 2, 2009
the Company had signed an agreement ("
Agreement
") to sell all of its holdings in Baron, kosher food exporters located in Israel, and to assign all of its rights and obligations under the Founders Agreement from February 2007 to a private company owned by the Baron Family, who hold, as of the date of the Agreement the remaining shares in Baron.
|
|
NOTE 6
|
-
|
LONG-TERM RECEIVABLES
|
|
NOTE 7
|
-
|
PROPERTY PLANT AND EQUIPMENT
|
|
Machinery
|
Computers
|
|||||||||||||||||||||||||||
|
and
|
Motor
|
Leasehold
|
and
|
Office
|
||||||||||||||||||||||||
|
Building
|
equipment
|
Vehicles
|
improvements
|
equipment
|
Furniture
|
Total
|
||||||||||||||||||||||
|
Consolidated Cost:
|
||||||||||||||||||||||||||||
|
Balance - January 1, 2009
|
42,267 | 9,086 | 9,510 | 356 | 2,865 | 1,577 | 65,661 | |||||||||||||||||||||
|
Changes during 2009:
|
||||||||||||||||||||||||||||
|
Additions
|
159 | 825 | 531 | 158 | 83 | 115 | 1,871 | |||||||||||||||||||||
|
Dispositions
|
- | - | (810 | ) | - | - | - | (810 | ) | |||||||||||||||||||
|
Balances relating to subsidiary consolidated for the first time
|
- | - | (149 | ) | - | (75 | ) | (38 | ) | (262 | ) | |||||||||||||||||
|
Effect of foreign currency exchange differences
|
- | - | 7 | - | - | 7 | ||||||||||||||||||||||
|
Balance - December 31, 2009
|
42,426 | 9,911 | 9,089 | 514 | 2,873 | 1,654 | 66,467 | |||||||||||||||||||||
|
Changes during 2010:
|
||||||||||||||||||||||||||||
|
Additions
|
629 | 820 | 4,233 | 70 | 425 | 29 | 6,206 | |||||||||||||||||||||
|
Dispositions
|
- | - | (1,323 | ) | - | - | - | (1,323 | ) | |||||||||||||||||||
|
Balance - December 31, 2010
|
43,055 | 10,731 | 11,999 | 584 | 3,298 | 1,683 | 71,350 | |||||||||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||||||||||
|
Balance - January 1, 2009
|
2,611 | 1,657 | 5,712 | 38 | 2,172 | 972 | 13,162 | |||||||||||||||||||||
|
Changes during 2009:
|
||||||||||||||||||||||||||||
|
Additions
|
1,643 | 936 | 1,216 | 35 | 409 | 171 | 4,410 | |||||||||||||||||||||
|
Dispositions
|
- | (619 | ) | - | (619 | ) | ||||||||||||||||||||||
|
Balances relating to subsidiary consolidated for the first time
|
- | - | (29 | ) | - | (31 | ) | (4 | ) | (64 | ) | |||||||||||||||||
|
Balance - December 31, 2009
|
4,254 | 2,593 | 6,280 | 73 | 2,550 | 1,139 | 16,889 | |||||||||||||||||||||
|
Changes during 2010:
|
||||||||||||||||||||||||||||
|
Additions
|
1,653 | 1,026 | 1,137 | 42 | 381 | 37 | 4,276 | |||||||||||||||||||||
|
Dispositions
|
- | - | (653 | ) | - | - | (653 | ) | ||||||||||||||||||||
|
Balance - December 31, 2010
|
5,907 | 3,619 | 6,764 | 115 | 2,931 | 1,176 | 20,512 | |||||||||||||||||||||
|
Net book value:
|
||||||||||||||||||||||||||||
|
December 31, 2010
|
37,148 | 7,112 | 5,235 | 469 | 367 | 507 | 50,838 | |||||||||||||||||||||
|
December 31, 2009
|
38,172 | 7,318 | 2,809 | 441 | 323 | 515 | 49,578 | |||||||||||||||||||||
|
Net book value (Dollars in thousands):
|
||||||||||||||||||||||||||||
|
December 31, 2010
|
10,467 | 2,005 | 1,475 | 132 | 103 | 143 | 14,325 | |||||||||||||||||||||
|
NOTE 8
|
-
|
GOODWILL
|
|
|
A.
|
Composition
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Cost
|
||||||||||||
|
Balance at beginning of year
|
1,936 | 7,985 | 546 | |||||||||
|
Additional amounts recognized from business combinations occurring during the year
|
- | - | - | |||||||||
|
Disposal of subsidiary
|
- | (2,960 | ) | - | ||||||||
|
Balance at end of year
|
1,936 | 5,025 | 546 | |||||||||
|
Accumulated impairment losses
|
||||||||||||
|
Balance at beginning of year
|
- | 4,156 | - | |||||||||
|
Impairment losses recognized in the year
|
- | - | - | |||||||||
|
Disposal of subsidiary
|
- | (1,067 | ) | - | ||||||||
|
Balance at end of year
|
1,936 | 3,089 | 546 | |||||||||
|
Carrying amount
|
||||||||||||
|
At the beginning of the year
|
1,936 | 3,829 | 546 | |||||||||
|
At the end of the year
|
1,936 | 1,936 | 546 | |||||||||
|
|
B.
|
Annual test for impairment
|
|
|
C.
|
Allocation of goodwill to cash-generating units
|
|
|
•
|
Export activity (Baron that was acquired in the year 2007 and was sold in the year 2009).
|
|
|
•
|
Export activity (WF established in 2007 and acquired the activity of Laish, a U.S. based distributor).
|
|
|
•
|
Salad production and marketing activity
(Shamir Salads that was acquired in the year 2008).
|
|
|
•
|
Overseas marketing of refrigerated products activity (The distributor that was acquired in the year 2008 and was sold in the year 2009).
|
|
NOTE 8
|
-
|
GOODWILL
|
|
|
C.
|
Allocation of goodwill to cash-generating units (Cont.)
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Marketing activity of chilled and frozen products (Goldfrost)
|
36 | 36 | 10 | |||||||||
|
Export activity (WF)
|
3,089 | 3,089 | 870 | |||||||||
|
Salad production and marketing activity (Shamir Salads)
|
1,900 | 1,900 | 535 | |||||||||
|
|
D.
|
Allocation of goodwill to cash-generating units
|
|
|
(1)
|
The value of use estimate was conducted using the unleveraged cash flow capitalization method, with the projected cash flow deriving from the profit expectation of the activity with certain adjustments, based on the 2010 activity budget and the current status of activity, and without taking into account the future synergy potential with the Company's activity. Key assumptions in the cash flow projection:
|
|
|
(a)
|
Revenues - the assumption is that in the projection years, the activity revenues will grow at a rate of 2% per year, reflecting the activity's share of annual potential market growth as well as the growth in the extant of revenues from institutional bodies and from product exports. Growth is not contingent on capital investments that increase production capacity.
|
|
|
(b)
|
G
ross profit - the assumption is that the gross profit rate will be 30% in the projected years (the same rate assumed in the 2010 budget).
|
|
|
(c)
|
Operational expenses - regarding selling expenses, a 100% expenditure flexibility rate was assumed relative to the yearly increase in revenues. Regarding administrative and general expenses, a 50% expenditure flexibility rate was assumed relative to the yearly increase in revenues, due to the fact that a significant portion of these expenses are fixed.
|
|
|
(d)
|
Tax - deducted according to the statutory tax rate.
|
|
|
(e)
|
Depreciation and investments - yearly depreciation of NIS 1.03 million was assumed for the projected years. It was also assumed that the accounting depreciation would be equal to the economic depreciation and therefore, according to the activity assumptions, investments would equal depreciation.
|
|
|
(f)
|
Working capital - for the purpose of the projection a normal capital rate of 9% of revenues was assumed, based on the working capital items, with the exception of suppliers, from the activity's financial statement of operations as of December 31 2009, and the suppliers' portion of revenues in accordance with the average for 2008-2009.
|
|
NOTE 8
|
-
|
GOODWILL (Cont.)
|
|
|
D.
|
Allocation of goodwill to cash-generating units (Cont.)
|
|
|
(2)
|
Long term growth rate - an average long term yearly growth rate of 1.7% was assumed, based on the average long term growth rate for the population according to the Central Bureau of Statistics.
|
|
|
(3)
|
Capital price - in order to estimate the capital price of the activity an estimate was made of the weighted capital cost (WACC), using the CAPM model to calculate equity capital prices based on comparison with public companies dealing in the area. The main parameters used for the purpose of estimating the proper equity capital cost for the activity - risk-free interest of 3.3%, specific risk premium (expressing the activity's specific risks, such as the shareholder dispute that impacts activity and prevents the creation of synergy with the Company, the fact that activity is more limited in comparison with the compared companies, the limited presence of activity in major retail chains), market premium - 6.5% (the average gap between the yearly market yield and the risk-free interest in the market), beta - 0.65 determined by studying companies similar in certain characteristics to the activity and which shares are traded on a continuous basis (no public companies with identical activity were found). Total cost of equity capital - 16.0%. To calculate the net debt price also used for the purposes of the WACC calculation, a debt price of 7.5% was assumed and a tax rate of 18%. Based on these calculations, using a debt ration worth 25%, taking into account the capital structure of the activity reflecting Management's future projections, and the capital structure of the comparison companies), the WACC received was 13.5%, and before tax - 16.6%.
|
|
NOTE 9
|
-
|
INTANGIBLE ASSETS
|
|
|
A.
|
Composition:
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Cost
|
||||||||||||
|
Customers relationship
|
1,364 | 1,364 | 384 | |||||||||
|
Brand name
|
3,570 | 3,570 | 1,006 | |||||||||
|
technological know-how
|
439 | 439 | 124 | |||||||||
| 5,373 | 5,373 | 1,514 | ||||||||||
|
Accumulated amortization and impairment
|
||||||||||||
|
Customers relationship
|
273 | 182 | 77 | |||||||||
|
Brand name
|
901 | 429 | 254 | |||||||||
|
technological know-how
|
132 | 88 | 37 | |||||||||
| 1,306 | 699 | 368 | ||||||||||
|
Amortized cost
|
4,067 | 4,674 | 1,146 | |||||||||
|
|
B.
|
Amortization rates - see note 2J.
|
|
NOTE 10
|
-
|
DETAILS OF CURRENT LIABILITIES
|
|
|
A.
|
Trade payables
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Open accounts
|
20,266 | 34,926 | 5,710 | |||||||||
|
Accrued expenses
|
659 | 641 | 185 | |||||||||
|
Checks payables
|
12,034 | 13,815 | 3,390 | |||||||||
| 32,959 | 49,382 | 9,285 | ||||||||||
|
|
B.
|
Other payables and accrued expenses
|
|
Government authorities
|
3,124 | 382 | 880 | |||||||||
|
Customer advances
|
572 | 451 | 161 | |||||||||
|
Related parties
|
5,379 | 5,774 | 1,516 | |||||||||
|
Accrued expenses
|
1,134 | 1,564 | 320 | |||||||||
|
Other
|
117 | 805 | 33 | |||||||||
| 10,326 | 8,976 | 2,910 |
|
NOTE 11
|
-
|
BANK LOANS AND OTHER CREDIT PROVIDERS
|
|
|
A.
|
Loans and other credits Comprised as follows:
|
|
Interest
|
Liabilities
|
|||||||||||||||||||||||||||
|
rate as of
|
Current
|
Non-current
|
Total
|
|||||||||||||||||||||||||
|
December 31
|
As of December 31,
|
|||||||||||||||||||||||||||
| 2 0 1 0 | 2 0 1 0 | 2 0 0 9 | 2 0 1 0 | 2 0 0 9 | 2 0 1 0 | 2 0 0 9 | ||||||||||||||||||||||
|
annual
|
NIS in thousand
|
NIS in thousand
|
NIS in thousand
|
|||||||||||||||||||||||||
|
%
|
||||||||||||||||||||||||||||
|
Banks:
|
||||||||||||||||||||||||||||
|
Overdraft
|
L+1/P+1-P+3.25
|
1,274 | 1,152 | - | - | 1,274 | 1,152 | |||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
CPI linked
|
- | - | - | - | - | - | ||||||||||||||||||||||
|
In U.S dollars
|
L+1
|
- | 1,324 | - | - | - | 1,324 | |||||||||||||||||||||
|
Not linked
|
P-0.25 – P+3.25
|
4,506 | 7,619 | 309 | 97 | 4,815 | 7,716 | |||||||||||||||||||||
|
Others:
|
||||||||||||||||||||||||||||
|
CPI linked
|
- | 277 | - | - | - | 277 | ||||||||||||||||||||||
| 5,780 | 10,372 | 309 | 97 | 6,089 | 10,469 | |||||||||||||||||||||||
|
|
B.
|
Due dates as of December 31, 2010
|
|
Thousand NIS
|
||||
|
First year - Current portion
|
886 | |||
|
Second year
|
309 | |||
|
Total
|
1,195 | |||
|
NOTE 12
|
-
|
LIABILITIES UNDER FINANCE LEASE ARRANGEMENTS
|
|
(1)
|
General
|
|
(2)
|
Capital lease assets
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Vehicles
|
- | 491 | - | |||||||||
|
NOTE 13
|
-
|
PROVISIONS
|
|
|
A.
|
Composition:
|
|
Current
|
Non current
|
Total
|
||||||||||||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
2 0 0 9
|
|||||||||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Legal claims
|
268 | 145 | - | - | 268 | 145 | ||||||||||||||||||
|
Total provisions
|
268 | 145 | - | - | 268 | 145 | ||||||||||||||||||
|
|
B.
|
Movement in Provisions:
|
|
Legal claims
|
||||||||
|
NIS
|
US Dollars
|
|||||||
|
(in thousands)
|
||||||||
|
Balance at the beginning of year
2010
|
145 | 41 | ||||||
|
Additional recognized provisions during the year
|
123 | 35 | ||||||
|
Provisions payments/ closing
|
- | - | ||||||
|
Increase related to passage of time - currency differences
|
- | - | ||||||
|
Balance at the end of year
2010
|
268 | 76 | ||||||
|
NOTE 13
|
-
|
PROVISIONS (Cont.)
|
|
|
C.
|
Additional information:
|
|
|
(1)
|
On February 13 2007, a suit was filed against the Company, in which a financial remedy was requested in the amount of NIS 144,543 due to the alleged violation of a distribution agreement and the illicit collection of payments. Over the course of 2007, a statement of defense and a response were filed, and preliminary proceedings were carried out. In addition, pre-trial hearings were held in which the Court instructed the parties to conclude their pre-trial proceedings and a date was set to file affidavits. In 2008, after the affidavits were filed, pre-trial hearings were held, in which the plaintiffs were given the opportunity to file a supplement to an opinion they submitted before November 5, 2008, and the defendant was given an opportunity for completion 30 days later. Inquiries in the case were completed and dates were set for the filing of affidavits. On September 6, 2009, both the plaintiffs and the Company filed their summations. The Company's legal counsel estimate that the Company has a reasonable chance to defend itself, but at the same time, the Company's legal counsel believe their opinion is conditional in light of the inquiries conducted for the case and in light of the court's remarks regarding the failure to disclose the entirety of the relevant documents. Therefore, the Company estimates that there is a chance the court will accept the plaintiff's claim, and therefore the Company's financial statements include a provision for the entire sum of the claim.
|
|
|
(2)
|
On February 21, 2007, a lawsuit was filed against Goldfrost by Cukierman & Co. Investment House Ltd. in the Tel Aviv-Jaffa Magistrates Court in the amount of NIS 273,852, claiming non payment of fees for professional services rendered. A statement of defense was filed. The Company's legal counsel estimate that the Company has a reasonable chance to defend itself but at the same time, the Company's legal counsel believe Goldfrost will have to pay a certain amount and therefore the Company's financial statements include a provision for a certain sum of the claim.
|
|
NOTE 14
|
-
|
EMPLOYEE BENEFITS
|
|
|
A.
|
Composition:
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Post Employment Benefits:
|
||||||||||||
|
Benefits to retirees
|
1,281 | 1,044 | 361 | |||||||||
|
Short term employee benefits:
|
||||||||||||
|
Accrued payroll and related expenses
|
2,046 | 2,126 | 577 | |||||||||
|
Short term absence compensation
|
1,011 | 851 | 285 | |||||||||
| 3,057 | 2,977 | 862 | ||||||||||
|
NOTE 14
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
B.
|
Defined benefit plans
|
|
Valuation at
|
|||
|
2 0 1 0
|
2 0 0 9
|
||
|
Discount rate
|
4.35%-4.5%
|
4.6%-4.8%
|
|
|
Expected return on the plan assets
|
2.35%-4.8%
|
2.6%-4.8%
|
|
|
Rate of increase in compensation
|
4%
|
4%
|
|
|
Expected rate of termination:
|
|||
|
0-1 years
|
35%-60%
|
35%-60%
|
|
|
1-2 years
|
30%
|
30%
|
|
|
2-3 years
|
20%
|
20%
|
|
|
3-4 years
|
10%-15%
|
10%-15%
|
|
|
4-5 years
|
10%
|
10%
|
|
|
5 years and more
|
7.5%
|
7.5%
|
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Current service cost
|
1,116 | 1,102 | 314 | |||||||||
|
Interest cost
|
168 | 134 | 47 | |||||||||
|
Expected return on the plan assets
|
(141 | ) | (106 | ) | (40 | ) | ||||||
|
Employer contribution
|
(1,035 | ) | (948 | ) | (292 | ) | ||||||
|
Interest losses on severance payment allocated to remuneration benefits
|
20 | 23 | 6 | |||||||||
|
Actuarial losses (gains) recognized in the year
|
297 | (35 | ) | 84 | ||||||||
|
Benefit paid during the year
|
(188 | ) | (120 | ) | (53 | ) | ||||||
| 237 | 50 | 66 | ||||||||||
|
NOTE 14
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
B.
|
Defined benefit plans (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Cost of sales
|
(8 | ) | 62 | - | ||||||||
|
Selling expenses
|
151 | (5 | ) | (60 | ) | |||||||
|
General and administrative expenses
|
94 | (7 | ) | (62 | ) | |||||||
| 237 | 50 | (122 | ) | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Opening defined benefit obligation
|
3,778 | 2,806 | 1,065 | |||||||||
|
Current service cost
|
1,116 | 1,102 | 314 | |||||||||
|
Interest cost
|
168 | 134 | 47 | |||||||||
|
Actuarial gains
|
262 | 211 | 74 | |||||||||
|
Benefits paid
|
(890 | ) | (475 | ) | (251 | ) | ||||||
|
Closing defined benefit obligation
|
4,434 | 3,778 | 1,249 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Opening defined benefit assets
|
2,734 | 1,812 | 770 | |||||||||
|
Expected return on the plan assets
|
141 | 106 | 40 | |||||||||
|
Actuarial gains (losses)
|
(35 | ) | 246 | (10 | ) | |||||||
|
Employer contribution
|
1,035 | 948 | 292 | |||||||||
|
Benefits paid
|
(702 | ) | (355 | ) | (198 | ) | ||||||
|
Interest losses on severance payment allocated to remuneration benefits
|
(20 | ) | (23 | ) | (6 | ) | ||||||
|
Closing defined benefit assets
|
3,153 | 2,734 | 888 | |||||||||
|
NOTE 14
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
B.
|
Defined benefit plans (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Present value of funded liability
|
4,434 | 3,778 | 1,249 | |||||||||
|
Fair value of plan assets - accumulated deposit in executive insurance
|
3,153 | 2,734 | 888 | |||||||||
|
Net liability deriving from defined benefit obligation
|
1,281 | 1,044 | 361 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Expected return on plan's assets
|
141 | 106 | 40 | |||||||||
|
Actuarial gains (losses)
|
(35 | ) | 246 | (10 | ) | |||||||
|
Actual return on plan's assets
|
106 | 352 | 30 | |||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Present value of obligation due to defined benefit plan
|
4,434 | 3,778 | 2,806 | 1,249 | ||||||||||||
|
Fair value of plan assets
|
3,153 | 2,734 | 1,812 | 888 | ||||||||||||
|
Plan deficit
|
1,281 | 1,044 | 994 | 361 | ||||||||||||
|
|
C.
|
Short term employee benefits
|
|
|
(1)
|
Composition:
|
|
December 31,
|
||||||||||||
|
2 0 0 9
|
2 0 0 8
|
2 0 0 9
|
||||||||||
|
NIS
|
NIS
|
Dollars
|
||||||||||
|
Accrued payroll and related expenses
|
2,046 | 2,126 | 576 | |||||||||
|
Short term absence compensation
|
1,011 | 851 | 285 | |||||||||
|
Total
|
3,057 | 2,977 | 861 | |||||||||
|
NOTE 14
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
C.
|
Short term employee benefits (Cont.)
|
|
|
(2)
|
Additional information:
|
|
|
(a)
|
Paid Vacation Days
|
|
|
(b)
|
Paid Sick Days
|
|
NOTE 15
|
-
|
INCOME TAXES
|
|
|
A.
|
Composition
|
|
Year ended December 31
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Current taxes
|
8,725 | 5,568 | 1,622 | 2,458 | ||||||||||||
|
Taxes in respect of prior years
|
- | (1,264 | ) | - | - | |||||||||||
|
Deferred taxes (C. below)
|
(242 | ) | 739 | (505 | ) | (68 | ) | |||||||||
| 8,483 | 5,043 | 1,117 | 2,390 | |||||||||||||
|
NOTE 15
|
-
|
INCOME TAXES
(Cont.)
|
|
|
B.
|
Reconciliation of the statutory tax rate to the effective tax rate
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Income before income taxes
|
37,810 | 34,643 | 4,880 | 10,654 | ||||||||||||
|
Statutory tax rate
|
25 | % | 26 | % | 27 | % | 25 | % | ||||||||
|
Tax computed by statutory tax
rate
|
9,453 | 9,007 | 1,318 | 2,664 | ||||||||||||
|
Tax increments (savings) due to:
|
||||||||||||||||
|
Non-deductible expenses
|
146 | 304 | 1,180 | 41 | ||||||||||||
|
Deferred tax in respect of losses for which valuation allowance was provided
|
- | - | 1,110 | |||||||||||||
|
Tax exempt income
|
(46 | ) | (1,763 | ) | (367 | ) | (13 | ) | ||||||||
|
Permanent differences
|
134 | 35 | 36 | 38 | ||||||||||||
|
Temporary differences for which deferred taxes were not provided
|
(980 | ) | (910 | ) | (1,977 | ) | (277 | ) | ||||||||
|
Effect of decrease in tax rate on deferred taxes assets
|
- | 19 | 5 | - | ||||||||||||
|
Differences in the definition of capital and non-monetary items for tax purposes and financial reporting purposes
|
(15 | ) | (23 | ) | (22 | ) | (4 | ) | ||||||||
|
Previous year taxes
|
- | (1,264 | ) | - | - | |||||||||||
|
Other
|
(209 | ) | (362 | ) | (166 | ) | (59 | ) | ||||||||
| 8,483 | 5,043 | 1,117 | 2,390 | |||||||||||||
|
NOTE 15
|
-
|
INCOME TAXES
(Cont.)
|
|
|
C.
|
Deferred Taxes
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0(*) | ||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Balance as of beginning of year
|
(70 | ) | 669 | (20 | ) | |||||||
|
Charged to the consolidated income statements
|
242 | (720 | ) | 68 | ||||||||
|
Tax rate changes
|
- | (19 | ) | - | ||||||||
|
Balance as of end of year
|
172 | (70 | ) | 48 | ||||||||
|
Deferred taxes arise from the following:
|
||||||||||||
|
Allowance for doubtful accounts
|
397 | 319 | 112 | |||||||||
|
Employees benefits
|
606 | 557 | 170 | |||||||||
|
Carry forward tax losses
|
518 | - | 146 | |||||||||
|
Depreciable fixed assets
|
(1,071 | ) | (985 | ) | (302 | ) | ||||||
|
Financial assets carried at fair value through profit or loss
|
(278 | ) | 39 | (78 | ) | |||||||
| 172 | (70 | ) | 48 | |||||||||
|
|
D.
|
Reduction of Corporate Tax Rates
|
|
|
E.
|
In July 2005, the Israeli Knesset passed the Law for Amending the Income Tax Ordinance (No. 147), 2005, according to which commencing in 2006 the corporate income-tax rate would be gradually reduced, for which a 31% tax rate was established, through 2010, in respect of which a 25% tax rate was established.
|
|
NOTE 16
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
A.
|
Commitments
|
|
|
(1)
|
The Company has agreed to pay the large supermarket retail chains in the organized market and to cretin of the customers in the private sector incentives calculated as a fixed percentage of the annual sales to such customer or incentives based on the increase in volume of sales to such customers in excess of a certain agreed amount with respect to the year 2009. The extent of such incentives varies between 0.5%-9% of the annual sales turnover of each relevant customer (depending on the agreement with each customer) and are usually awarded as part of a written annual framework agreement.
|
|
|
(2)
|
As of June 1, 1998, the Company entered into certain management services agreements with certain companies controlled by each of Messrs. Joseph and Zwi Williger, respectively (collectively, the “Williger Management Companies”), pursuant to which Messrs. Joseph and Zwi Williger are to provide management services on behalf of the Williger Management Companies to the Company (the “Management Services Agreements”).
|
|
|
(a)
|
The current monthly services fees according to the Management Services Agreements will cease to be linked to the US Dollar and will be translated to NIS 102,900 (excluding VAT) linked to changes in the Israeli consumer price index.
|
|
|
(b)
|
The terms of the Management Services Agreements are to be extended indefinitely, subject to clause (3) below; provided however that in the event the Williger Management Company provides the management services to the Company without the presence of Messrs. Zwi Williger or Joseph Williger, as the case may be, and/or in the case of the death and/or permanent disability of Messrs. Zwi Williger or Joseph Williger, the Company will be entitled to terminate the Management Services Agreement immediately.
|
|
NOTE 16
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES
(Cont.)
|
|
|
A.
|
Commitments (Cont.)
|
|
|
(2)
|
Cont.
|
|
|
(c)
|
Each of the parties to the Management Services Agreements may terminate the agreement at any time, and for any reason, by prior written notice which will be delivered to the other party as follows:
|
|
|
(d)
|
If a Williger Management Company is to terminate the Management Services Agreement, the Williger Management Company would be entitled to receive the management fees for a period of twelve (12) months, which would begin after the prior notice period, whether or not it provides the Company with any management services during such twelve-month period.
|
|
|
(3)
|
On April 1, 1997 the Company entered into an agreement to provide the Parent Company administrative services pursuant to which the Company may provide office facilities leased by the parent company for a monthly fee of NIS 4,500 (USD 1,268) to be adjusted annually for changes in the Israeli CPI.
|
|
|
|
|
(4)
|
The Company does not generally enter into written agency or other agreements with its suppliers. However, the Company has written agreements with eighteen foreign suppliers that confirm the exclusive appointment of the Company as the sole agent and/or distributor of such suppliers either with respect to a specific product or with respect to a line of products, within the State of Israel.
|
|
|
(5)
|
Shamir Salads signed distribution agreements with 25 distributors that distributes Shamir Salads products all over Israel for a commission that range between 6% to 16% of the distributor sales, depending of the customer. Shamir Salads has no commitment to any of those distributors for ongoing relationship.
|
|
|
(6)
|
Shamir Salads leases two joined buildings for its operation (factory, logistics and head office) – the first is 2,516 square meters, the monthly rent is NIS 40,432 (linked to the CPI from December 2005) and the lease ends on January 2012. The second is 2,192 square meters, the monthly rent is NIS 41,141 (linked to the CPI from December 2005) and the lease ends on January 2012.
|
|
NOTE 16
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES
(Cont.)
|
|
(B)
|
Contingent liabilities
|
|
|
(1)
|
On February 13 2007, a suit was filed against the Company, in which a financial remedy was requested in the amount of NIS 144,543 due to the alleged violation of a distribution agreement and the illicit collection of payments. On September 6, 2009, both the plaintiffs and the Company filed their summations. The Company's legal counsel estimate that the Company has a reasonable chance to defend itself, but at the same time, the Company's legal counsel believe their opinion is conditional in light of the inquiries conducted for the case and in light of the court's remarks regarding the failure to disclose the entirety of the relevant documents. Therefore, the Company estimates that there is a chance the court will accept the plaintiff's claim, and therefore the Company's financial statements include a provision for the entire sum of the claim.
|
|
|
(2)
|
On February 21, 2007, a lawsuit was filed against Goldfrost by Cukierman & Co. Investment House Ltd. in the Tel Aviv-Jaffa Magistrates Court in the amount of NIS 273,852, claiming non payment of fees for professional services rendered. A statement of defense was filed. The Company's legal counsel estimate that the Company has a reasonable chance to defend itself but at the same time, the Company's legal counsel believe Goldfrost will have to pay a certain amount and therefore the Company's financial statements include a provision for a certain sum of the claim.
|
|
|
(3)
|
In September 2007, Thurgeman Construction Co. Ltd. ("Thurgeman") filed a claim against the Company in the District Court of Tel Aviv for the amount of NIS 4,449 thousand (plus VAT) (USD 1,253 thousand) regarding a dispute in connection with the construction of the Company's logistics center in Yavne (the "Project") pursuant to a contract between the parties, dated as of September 9, 2005. Under the terms of the contract, Thurgeman was to serve as the operating contractor for the construction of the frame and the surrounding portions for the construction of the Project.
|
|
NOTE 16
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES
(Cont.)
|
|
(B)
|
Contingent liabilities (Cont.)
|
|
|
(4)
|
On July 7, 2008, WF filed a lawsuit in the Supreme Court of the State of New York, Country of New York, against Laish Israeli Food Ltd., Laish Dairy Ltd., 860 Nostrand Associates Llc., Arie Steiner, Eli Biran (WF's former CEO) and others. The plaintiffs assert claims, inter alia, of fraud, conversion and breach of contract against the seller and former principal of Laish Israeli Food and related parties. Certain defendants have filed motions to dismiss the claim. On August 27, 2008, 860 Nostrand Associates LLC. Filed a lawsuit against the Company, in the amount of US$ 142,949(which shall be adjusted according to the alleged rent period) claiming that the defendant is liable to it as a guarantor of a certain lease that was allegedly signed by WF. Damages are being sought. The discovery process in the proceedings has commenced and is ongoing. Limited discovery remains to be completed before the hearing which is not scheduled yet.
|
|
(5)
|
On September 22, 2008, a lawsuit was filed against the Company, WF and one of the Company's officers by several WF's Israeli vendors in the Tel Aviv-Jaffa Magistrates Court in the amount of NIS 1,349,899 (USD 357,589), claiming nonpayment of WF for food products that they allegedly supplied to WF. A statement of defense was filed. The Company's management and legal counsel believe that the lawsuit against Company and the Company's officer are without merit, and they intend to vigorously defend against such claims. The amount of the claim is included in WF's financial statements under trade payables item.
|
|
|
(6)
|
On May 14, 2009, the Company received from the Sellers of Shamir Salads (the "Sellers") a notice cancelling the acquisition agreement of Shamir Salads (the "Shamir agreement"), and on May 18, 2009, the Company was notified of unilateral actions taken by the Sellers with respect to a change in Shamir Salads's board composition and signatory rights and replacement of the articles of association of Shamir Salads in an effort by the Sellers to deprive the Company of its board representation and signatory rights in Shamir Salads.
|
|
NOTE 16
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
(B)
|
Contingent liabilities (Cont.)
|
|
|
(6)
|
Cont.
|
|
|
(7)
|
On November 2010, the Company was served with a purported class action lawsuit alleging that it misled its customers by illegally marking a lower calorie value of a product than its real value. The groups which the lawsuit desires to represent include any Israeli resident who bought this product due to such person’s preference for low calorie product (the “Group”). The plaintiff appraises the group's damages at NIS 2.5 million (approximately US$ 700 thousand). On January 2011, the Company presented the prosecution with an official notice from the products manufacture together with test results from an external laboratory that the calorie value indicated on the product was accurate. At the current preliminary stage of the dispute, the Company's management and legal counsel cannot assess the chances of the parties.
|
|
NOTE 17
|
-
|
SHAREHOLDERS' EQUITY
|
|
Ordinary shares
|
||||||||
|
of NIS 0.1 par value each
|
||||||||
|
December 31
|
||||||||
|
2 0 1 0
|
2 0 0 9
|
|||||||
|
Authorized share capital
|
50,000,000 | 50,000,000 | ||||||
|
Issued and outstanding
|
13,573,679 | 10,267,893 | ||||||
|
NOTE 18
|
-
|
OPTIONS PLANS
|
|
2 0 1 0
|
|
|
Risk-free interest rate
|
2.5%-3.7%
|
|
Expected life of options
|
2-4 years
|
|
Expected annual volatility
|
45%-51%
|
|
Number
|
Share price at
|
||||||||
|
Option series
|
exercised
|
Exercise date
|
exercise date
|
||||||
|
August 2009
|
7,000 |
August 20
|
10.61 | ||||||
| 3,333 |
October 3
|
10.61 | |||||||
| 12,999 |
October 10
|
10.61 | |||||||
| 667 |
October 11
|
10.61 | |||||||
| 4,666 |
October 12
|
10.61 | |||||||
| 1,167 |
October 16
|
10.61 | |||||||
|
Number of options
|
||||||||||||||||
|
Year ended December 31
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
|||||||||||||||
|
Number of
options
|
Weighted average exercise price
|
Number of
options
|
Weighted average exercise price
|
|||||||||||||
|
(NIS)
|
(NIS)
|
|||||||||||||||
|
Balance at the beginning of the year
|
135,000 | 10.73 | 19,000 | 14.04 | ||||||||||||
|
Granted
|
- | - | 135,000 | 11.5 | ||||||||||||
|
Exercised
|
29,832 | 10.61 | 7,000 | 13.53 | ||||||||||||
|
Forfeited
|
28,667 | - | 12,000 | - | ||||||||||||
|
Balance at the end of the year
|
76,501 | 10.61 | 135,000 | 10.73 | ||||||||||||
|
Options exercisable at the year end
|
- | - | - | - | ||||||||||||
|
NOTE 19
|
-
|
SELECTED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
|
|
|
A.
|
Revenues
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Sale of products manufactured by the group
|
77,215 | 73,596 | 70,248 | 21,757 | ||||||||||||
|
Sale of other products
|
271,143 | 229,786 | 218,625 | 76,399 | ||||||||||||
|
Income from services provided
|
- | 62 | 52 | - | ||||||||||||
|
Commissions
|
- | 16 | 143 | - | ||||||||||||
| 348,358 | 303,460 | 289,068 | 98,156 | |||||||||||||
|
|
B.
|
Cost of sales
|
|
Purchases
|
209,156 | 200,351 | 198,787 | 58,934 | ||||||||||||
|
Materials consumed
|
10,179 | 10,076 | 9,123 | 2,868 | ||||||||||||
|
Salaries and related expenses
|
6,638 | 6,205 | 5,673 | 1,870 | ||||||||||||
|
Loss on firmly committed orders
|
- | (3,500 | ) | 3,500 | - | |||||||||||
|
Transportation
|
1,884 | 1,874 | 2,031 | 531 | ||||||||||||
|
Depreciation and amortization
|
2,490 | 2,724 | 2,567 | 702 | ||||||||||||
|
Maintenance and rent
|
6,037 | 7,805 | 7,911 | 1,701 | ||||||||||||
|
Other manufacturing costs and expenses
|
5,846 | 2,518 | 2,169 | 1,647 | ||||||||||||
| 242,230 | 228,053 | 231,761 | 68,253 | |||||||||||||
|
Change in raw materials
|
(407 | ) | 1,094 | (986 | ) | (115 | ) | |||||||||
|
Change in finished goods and in goods in process
|
5,749 | (9,578 | ) | (1,936 | ) | 1,620 | ||||||||||
| 247,572 | 219,569 | 228,839 | 69,758 |
|
|
C.
|
Selling expenses
|
|
Salaries and related expenses
|
14,179 | 12,949 | 12,877 | 3,995 | ||||||||||||
|
Sales commissions
|
5,942 | 5,606 | 4,623 | 1,674 | ||||||||||||
|
Maintenance and rent
|
5,765 | 4,801 | 3,700 | 1,624 | ||||||||||||
|
Vehicles
|
5,634 | 4,544 | 5,144 | 1,588 | ||||||||||||
|
Advertising and promotion
|
7,253 | 3,920 | 2,195 | 2,003 | ||||||||||||
|
Depreciation and amortization
|
1,223 | 2,199 | 1,544 | 345 | ||||||||||||
|
Others
|
5,052 | 1,579 | 1,717 | 1,464 | ||||||||||||
| 45,048 | 35,598 | 31,800 | 12,693 |
|
|
D.
|
General and administrative expenses
|
|
Salaries and related expenses
|
14,426 | 12,583 | 8,305 | 4,064 | ||||||||||||
|
Office maintenance
|
1,224 | 1,351 | 1,279 | 345 | ||||||||||||
|
Professional fees
|
3,440 | 3,382 | 3,653 | 969 | ||||||||||||
|
Vehicles
|
677 | 790 | 509 | 191 | ||||||||||||
|
Depreciation and amortization
|
516 | 854 | 911 | 146 | ||||||||||||
|
Bad and doubtful debts
|
433 | 456 | 702 | 122 | ||||||||||||
|
Communication
|
265 | 214 | 308 | 75 | ||||||||||||
|
Other
|
1,236 | 821 | 1,196 | 348 | ||||||||||||
| 22,217 | 20,451 | 16,863 | 6,260 |
|
NOTE 19
|
-
|
SELECTED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (Cont.)
|
|
|
E.
|
Employees benefit costs
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Payroll
|
34,479 | 31,406 | 26,310 | 9,715 | ||||||||||||
|
Salary expenses relating Stock Incentive Plan
|
||||||||||||||||
|
Employee Benefit Plan expenses
|
237 | 50 | 545 | 67 | ||||||||||||
| 35,243 | 31,737 | 26,855 | 9,930 | |||||||||||||
|
|
F.
|
Depreciation and amortization
|
|
Depreciation of fixed assets
|
4,276 | (*) 4,381 | (*) 4,349 | 1,205 | ||||||||||||
|
Amortization of Intangible assets
|
607 | 421 | 278 | 171 | ||||||||||||
|
Amortization of prepaid rental expenses
|
932 |
(*)
975
|
(*) 395 | 262 | ||||||||||||
| 5,815 | 5,777 | 5,022 | 1,638 |
|
NOTE 20
|
-
|
OTHER INCOME AND EXPENSES
|
|
|
A.
|
Other income
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Capital gain on fixed assets realization
|
47 | 85 | 85 | 13 | ||||||||||||
|
Capital Gain on purchase of additional shares in subsidiary
|
- | 5,245 | - | - | ||||||||||||
|
Other
|
- | - | 50 | - | ||||||||||||
| 47 | 5,330 | 135 | 13 | |||||||||||||
|
|
B.
|
Other expenses
|
|
Loss from statutory suit
|
- | - | 1,981 | - | ||||||||||||
| - | - | 1,981 | - |
|
NOTE 21
|
-
|
FINANCE INCOME AND EXPENSES
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
A. Financing income:
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Short-term bank deposits
|
1,367 | 597 | 1,474 | 385 | ||||||||||||
|
Changes in value of debentures held for trading
|
402 | 76 | 348 | 113 | ||||||||||||
|
Other
|
29 | 162 | 198 | 8 | ||||||||||||
|
Total interest income
|
1,798 | 835 | 2,020 | 506 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Changes in fair value of financial assets at fair values
|
3,300 | 2,652 | (4,836 | ) | 931 | |||||||||||
|
Realized gain on derivatives
|
- | - | 243 | - | ||||||||||||
|
Foreign currency differences
|
299 | (884 | ) | (1,602 | ) | 84 | ||||||||||
|
Dividends
|
146 | 141 | 8 | 41 | ||||||||||||
|
Total financing income
|
5,543 | 2,744 | (4,167 | ) | 1,562 | |||||||||||
|
B. Financing expenses:
|
||||||||||||||||
|
Interest expenses:
|
||||||||||||||||
|
Bank credit
|
61 | 240 | 343 | 17 | ||||||||||||
|
Short-term loans
|
267 | 238 | 226 | 75 | ||||||||||||
|
long-term loans
|
112 | 126 | 130 | 32 | ||||||||||||
|
Lease obligations
|
9 | 34 | 52 | 3 | ||||||||||||
|
Other
|
- | 140 | 82 | - | ||||||||||||
|
Total interest expense
|
449 | 778 | 833 | 127 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Decrease in values of warrants to issue shares
|
- | (5 | ) | (1,035 | ) | - | ||||||||||
|
Realized loss on derivatives
|
44 | 77 | - | 13 | ||||||||||||
|
Foreign currency differences
|
98 | (152 | ) | 286 | 28 | |||||||||||
|
Bank fees
|
698 | 564 | 584 | 197 | ||||||||||||
|
Other
|
12 | 11 | 5 | 3 | ||||||||||||
|
Total Other costs
|
852 | 495 | (160 | ) | 241 | |||||||||||
|
Total financing costs
|
1,301 | 1,273 | 673 | 368 | ||||||||||||
|
NOTE 22
|
-
|
EARNING PER SHAR
E
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
A.
Basic earnings per share
:
|
||||||||||||||||
|
Profit for the year from continuing operations attributable to equity holders of the parent
|
27,347 | 28,836 | 3,156 | 7,705 | ||||||||||||
|
Profit for the year from discontinued operations attributable to equity holders of the parent
|
830 | 1,600 | (3,942 | ) | 234 | |||||||||||
|
Earnings used in the calculation of basic earnings per share from continuing operations
|
28,177 | 30,436 | (786 | ) | 7,939 | |||||||||||
|
B. Diluted earnings per share:
|
||||||||||||||||
|
Profit used to compute basic earning per share from continuing operations
|
27,347 | 28,836 | 3,156 | 7,705 | ||||||||||||
|
Profit used to compute diluted earning per share from continuing operations
|
27,347 | 28,836 | 3,156 | 7,705 | ||||||||||||
|
Profit used to compute basic earning per share from discontinued operations
|
830 | 1,600 | (3,942 | ) | 234 | |||||||||||
|
Profit used to compute diluted earning per share from discontinued operations
|
830 | 1,600 | (3,942 | ) | 234 | |||||||||||
|
Weighted average number of shares used in computing basic earnings per share from continuing operations
|
12,876,294 | 10,267,893 | 10,267,893 | 12,876,294 | ||||||||||||
|
Weighted average number of shares used in computing diluted earnings per share from continuing operations
|
12,876,294 | 10,267,893 | 10,267,893 | 12,876,294 | ||||||||||||
|
Weighted average number of shares used in computing basic earnings per share from discontinued operations
|
12,876,294 | 10,267,893 | 10,267,893 | 12,876,294 | ||||||||||||
|
Weighted average number of shares used in computing diluted earnings per share from discontinued operations
|
12,876,294 | 10,267,893 | 10,267,893 | 12,876,294 | ||||||||||||
|
|
C.
|
As of December 31, 2010 and 2009 there are no potential ordinary shares. As of December 31, 2008, 561,982 potential ordinary shares are not dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted earnings per share.
|
|
NOTE 23
|
-
|
NON-CASH TRANSACTION
|
|
|
A
.
|
During 2009 Goldfrost had signed an agreement to sell Goldfrost's 51% interest in the distributor for US$ 400 thousand that were not paid in cash but as follows: according to the terms of the agreement, an amount equal to the balance of outstanding invoices owed by Goldfrost to the Distributor will be deducted as a down payment, and the rest will be paid by deduction in the purchase price by a pre-determined amount for each shipment of goods that Goldfrost will purchase from the Distributor or from the Buyer, and the balance of the consideration, if any, will be paid in April 2011. As of December 31 2010 the outstanding balance is NIS 410 thousands. After the balance sheet date the balance was paid in full.
|
|
B.
|
During 2008 the group has made a commitment to pay royalties for a brand name in the amount of NIS 2,000 in thousands over a three years period. As of December 31, 2010 the amount not yet paid in cash is NIS 1,085 in thousands.
|
|
NOTE 24
|
-
|
FINANCIAL INSTRUMENTS
|
|
|
A.
|
Significant accounting policies
|
|
|
B.
|
Categories of financial instruments
|
|
As of December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Financial assets
|
||||||||||||
|
Held for trading
|
67,890 | 11,356 | 19,129 | |||||||||
|
Trade and other receivables (including cash and cash equivalents)
|
200,210 | 166,130 | 56,413 | |||||||||
|
Financial liabilities
|
||||||||||||
|
Held for trading
|
- | - | - | |||||||||
|
Amortized cost
|
57,928 | 74,299 | 16,322 | |||||||||
|
|
C.
|
Objectives of managing financial risks
|
|
|
D.
|
Market risk
|
|
NOTE 24
|
-
|
FINANCIAL INSTRUMENTS
(Cont.)
|
|
|
E.
|
Other price risks
|
|
2 0 1 0
|
2 0 0 9
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss (1)
|
6,789 | 1,136 | ||||||
|
|
F.
|
Credit risk
|
|
December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
0-120 days
|
- | - | - | |||||||||
|
120-150 days
|
- | - | - | |||||||||
|
150 days and above
|
1,603 | 1,277 | 452 | |||||||||
|
Total
|
1,603 | 1,277 | 452 | |||||||||
|
NOTE 24
|
-
|
FINANCIAL INSTRUMENTS
(Cont.)
|
|
|
G.
|
Liquidity risk management
|
|
|
(1)
|
Maturity profile of outstanding financial liabilities'
|
|
1 year
|
1-5 years
|
Total
|
||||||||||
|
2010
|
||||||||||||
|
Interest free
|
42,057 | 1,282 | 43,339 | |||||||||
|
Lease agreement liability
|
548 | 436 | 984 | |||||||||
|
Instruments bearing variable interest
|
- | - | - | |||||||||
|
Total
|
42,605 | 1,718 | 44,323 | |||||||||
|
2009
|
||||||||||||
|
Interest free
|
63,830 | - | 63,830 | |||||||||
|
Lease agreement liability
|
277 | - | 277 | |||||||||
|
Instruments bearing variable interest
|
10,105 | 97 | 10,202 | |||||||||
|
Total
|
74,212 | 97 | 74,309 | |||||||||
|
|
(2)
|
Non derivatives financial instruments
|
|
1 month
|
1-3 Months
|
1-12 Months
|
1-5 Years
|
Total
|
||||||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
NIS
|
||||||||||||||||
|
2010
|
||||||||||||||||||||
|
Financial instruments which bear interest
|
97,074 | 49,727 | - | - | 146,801 | |||||||||||||||
|
Financial instruments which do not bear interest
|
45,258 | 75,862 | 179 | - | 121,299 | |||||||||||||||
|
Financial instruments which do not bear interest
|
142,332 | 125,589 | 179 | - | 268,100 | |||||||||||||||
|
2009
|
||||||||||||||||||||
|
Financial instruments which do not bear interest
|
114,083 | 51,835 | 7,922 | 3,646 | 177,486 | |||||||||||||||
|
NOTE 24
|
-
|
FINANCIAL INSTRUMENTS
(Cont.)
|
|
|
H.
|
Exchange rate risk
|
|
Liabilities
|
Assets
|
|||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
2 0 0 9
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
USD
|
6,341 | 20,257 | 11,501 | 5,811 | ||||||||||||
|
EUR
|
2,185 | 5,676 | 6,433 | 73 | ||||||||||||
|
DKK
|
- | - | - | - | ||||||||||||
|
Other
|
- | 58 | - | - | ||||||||||||
|
USD Impact
|
EUR Impact
|
|||||||
|
2010
|
2010
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss (1)
|
516 | 425 | ||||||
|
USD Impact
|
EUR Impact
|
|||||||
|
2009
|
2009
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss (1)
|
1,445 | 560 | ||||||
|
|
(1)
|
The increase in the Group's sensitivity to a 10% increase and decrease in the NIS against the relevant foreign currencies is mainly attributable to the decrease in balances with foreign customers relating to the disposal of the export operation, and to decrease in forward foreign exchange contracts.
|
|
NOTE 24
|
-
|
FINANCIAL INSTRUMENTS
(Cont.)
|
|
|
H.
|
Exchange rate risk (Cont.)
|
|
Average
|
Foreign
|
|||||||||||||||||||||||||||||||
|
exchange rate
|
Currency
|
Contract value
|
Fair value
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||
|
NIS
|
Currency thousands
|
NIS thousands
|
||||||||||||||||||||||||||||||
|
Cash Flows hedges
|
||||||||||||||||||||||||||||||||
|
Purchase of EUR sell NIS
|
4.734 | - | 1,000 | - | 18 | - | 18 | - | ||||||||||||||||||||||||
|
Purchase of EUR sell NIS
|
4.755 | - | 1,000 | - | (14 | ) | - | (14 | ) | - | ||||||||||||||||||||||
|
Purchase of EUR sell NIS
|
4.787 | - | 600 | - | (29 | ) | - | (29 | ) | - | ||||||||||||||||||||||
|
Purchase of EUR sell NIS
|
4.787 | - | 400 | - | (19 | ) | - | (19 | ) | - | ||||||||||||||||||||||
| 44 | - | |||||||||||||||||||||||||||||||
|
|
I.
|
Fair value of financial instruments
|
|
NOTE 24
|
-
|
FINANCIAL INSTRUMENTS
(Cont.)
|
|
|
I.
|
Fair value of financial instruments (Cont.)
|
|
|
·
|
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
·
|
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
|
|
|
·
|
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
|
December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
financial assets ‘at fair value through profit or loss’ (FVTPL)
|
||||||||||||||||
|
Marketable securities
|
67,890 | - | - | 67,890 | ||||||||||||
|
Total
|
67,890 | - | - | 67,890 | ||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
financial assets ‘at fair value through profit or loss’ (FVTPL)
|
||||||||||||||||
|
Marketable securities
|
11,356 | - | - | 11,356 | ||||||||||||
|
Total
|
11,356 | - | - | 11,356 | ||||||||||||
|
NOTE 25
|
-
|
DISCONTINUED OPERATIONS
|
|
|
A.
|
Disposal of export operation
|
|
|
B.
|
Net assets of the sold subsidiaries at the date of the disposal
|
|
Danish
|
||||||||||||
|
Distributor
|
Baron
|
Total
|
||||||||||
|
NIS
|
||||||||||||
|
Assets sold, Net
|
747 | 4,481 | 5,228 | |||||||||
|
Goodwill
|
- | 1,893 | 1,893 | |||||||||
| 747 | 6,374 | 7,121 | ||||||||||
|
Non-controlling interest
|
(369 | ) | (2,816 | ) | (3,185 | ) | ||||||
|
Realization of Foreign currency translation reserve
|
9 | 154 | 163 | |||||||||
|
Profit (loss) from disposal of subsidiary
|
1,226 | (1,520 | ) | (294 | ) | |||||||
|
Total proceeds
|
1,613 | 2,192 | 3,805 | |||||||||
|
Exchange of debt in return for goods
|
(757 | ) | - | (757 | ) | |||||||
|
Proceeds received by credit
|
(863 | ) | - | (863 | ) | |||||||
|
Net cash flow from disposal of investment in subsidiaries
|
(7 | ) | 2,192 | 2,185 | ||||||||
|
NOTE 25
|
-
|
DISCONTINUED OPERATIONS
(Cont.)
|
|
|
C.
|
Analysis of profit for the year from discontinued operations
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
Profit for the year from discontinued operations:
|
||||||||||||||||
|
Revenue
|
- | 30,533 | 63,442 | - | ||||||||||||
|
Expenses
|
(830 | ) | 28,197 | 66,601 | (234 | ) | ||||||||||
|
Loss before tax
|
830 | 2,336 | (3,159 | ) | 234 | |||||||||||
|
Attributable income tax expense
|
- | 114 | 337 | - | ||||||||||||
| 830 | 2,222 | (3,496 | ) | 234 | ||||||||||||
|
Loss related to discontinued operations (including disposal of foreign currency translation reserve in the amount of NIS 231 thousand)
|
- | (294 | ) | - | - | |||||||||||
|
Profit (Loss) for the year from discontinued operations
|
830 | 1,928 | (3,496 | ) | 234 | |||||||||||
|
Profit (Loss) for the year from discontinued operations attributable to owners of the Company
|
830 | 1,600 | (3,942 | ) | 234 | |||||||||||
|
NOTE 26
|
-
|
SEGMENT INFORMATION
|
|
|
A.
|
Adoption of IFRS 8 Operating Segments
|
|
NOTE 26
|
-
|
SEGMENT INFORMATION (Cont.)
|
|
|
A.
|
Adoption of IFRS 8 Operating Segments (Cont.)
|
|
|
B.
|
Data regarding business segments
|
|
Import
|
Manufacturing
|
Adjustments
|
Total
|
|||||||||||||
|
Year ended December 31, 2010:
|
||||||||||||||||
|
Revenues from external customers
|
271,143 | 77,215 | - | 348,358 | ||||||||||||
|
Revenues from subsidiaries
|
- | - | - | - | ||||||||||||
|
Total revenues
|
271,143 | 77,215 | - | 348,358 | ||||||||||||
|
Profit before income taxes
|
31,957 | 5,853 | 37,810 | |||||||||||||
|
Income taxes
|
6,991 | 1,492 | 8,483 | |||||||||||||
|
Profit from continuing operations
|
24,966 | 4,361 | - | 29,327 | ||||||||||||
|
Import
|
Manufacturing
|
Discontinued Export Operations
|
Adjustments
|
Total
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Total segment assets
|
327,724 | 39,560 | - | - | 367,284 | |||||||||||||||
|
Segment liabilities
|
34,025 | 26,387 | - | - | 60,412 | |||||||||||||||
|
NOTE 26
|
-
|
SEGMENT INFORMATION (Cont.)
|
|
|
B.
|
Data regarding business segments (Cont.)
|
|
Import
|
Manufacturing
|
Adjustments
|
Total
|
|||||||||||||
|
Year ended December 31, 2009:
|
||||||||||||||||
|
Revenues from external customers
|
229,848 | 73,612 | - | 303,460 | ||||||||||||
|
Revenues from subsidiaries
|
104 | - | (104 | ) | - | |||||||||||
|
Total revenues
|
229,952 | 73,612 | (104 | ) | 303,460 | |||||||||||
|
Profit before income taxes
|
34,185 | 458 | - | 34,643 | ||||||||||||
|
Income taxes
|
4,869 | 174 | - | 5,043 | ||||||||||||
|
Profit from continuing operations
|
29,316 | 284 | - | 29,600 | ||||||||||||
|
Import
|
Manufacturing
|
Discontinued Export Operations
|
Adjustments
|
Total
|
||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||||||
|
Total segment assets
|
243,974 | 38,769 | 45 | (69 | ) | 282,719 | ||||||||||||||
|
Segment liabilities
|
(43,635 | ) | (29,639 | ) | (3,034 | ) | 69 | (76,239 | ) | |||||||||||
|
Import
|
Manufacturing
|
Adjustments
|
Total
|
|||||||||||||
|
Year ended December 31, 2009:
|
||||||||||||||||
|
Revenues from external customers
|
218,820 | 70,248 | - | 289,068 | ||||||||||||
|
Revenues from subsidiaries
|
379 | 143 | (522 | ) | - | |||||||||||
|
Total revenues
|
219,199 | 70,391 | (522 | ) | 289,068 | |||||||||||
|
Profit before income taxes
|
3,645 | 1,235 | - | 4,880 | ||||||||||||
|
Income taxes
|
750 | 367 | - | 1,117 | ||||||||||||
|
Profit from continuing operations
|
2,895 | 868 | - | 3,763 | ||||||||||||
|
Import
|
Manufacturing
|
Discontinued Export Operations
|
Adjustments
|
Total
|
||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||||||
|
Total segment assets
|
216,205 | 39,948 | 18,237 | (1,048 | ) | 273,342 | ||||||||||||||
|
Segment liabilities
|
(42,914 | ) | (31,102 | ) | (14,792 | ) | 1,048 | (87,760 | ) | |||||||||||
|
NOTE 27
|
-
|
RELATED PARTIES
|
|
|
A.
|
Transactions with Related Parties
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 0 8
|
2 0 1 0
|
|||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Purchases of goods
|
731 | 1,174 | 586 | 206 | ||||||||||||
|
Participation in expenses
|
146 | 76 | 70 | 41 | ||||||||||||
|
Management fees
|
2,699 | 2,813 | 2,650 | 760 | ||||||||||||
|
Bonus
|
4,211 | 4,078 | 75 | 1,187 | ||||||||||||
|
|
B.
|
Balances with Related Parties
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Due to officers
|
4,491 | 4,179 | 1,265 | |||||||||
|
Parent company
|
889 | 1,595 | 250 | |||||||||
|
NOTE 28
|
-
|
GUARANTEES AND PLEDGES
|
|
NOTE 28
|
-
|
GUARANTEES AND PLEDGES
(Cont.)
|
|
As of December 31,
|
||||||||||||
|
2 0 1 0
|
2 0 0 9
|
2 0 1 0
|
||||||||||
|
NIS
|
US Dollars
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Bank credit
|
1,274 | 1,241 | 359 | |||||||||
|
Bank loans
|
4,815 | 8,096 | 1,357 | |||||||||
|
Liability relating to Lease agreement
|
- | 277 | - | |||||||||
| 6,089 | 9,614 | 1,716 | ||||||||||
|
NOTE 29
|
-
|
SUBSEQUENT EVENTS
|
|
(1)
|
During January – March 2011, 15,000 employee stock options (from the August 2009 Option Plan) were exercised to 15,000 ordinary shares of the Parent company.
|
|
(2)
|
On January 2011, the Company was served with a purported class action lawsuit alleging that it misled its customers by misleadingly labeling a product that the Company imports. The groups which the lawsuit desires to represent include any Israeli resident who bought this product due to such person’s preference. The plaintiff appraises the group's damage at NIS 3 million (approximately US$ 845 thousand).
|
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|||
|
|
By:
|
/s/ Joseph Williger | |
|
Joseph Williger
|
|||
|
Chief Executive Officer
|
|||
|
Exhibit
Number
|
Description
|
|
†1.1
|
Memorandum of Association of the Company, as amended (1)
|
|
1.2
|
Articles of Association of the Company, as amended (4)
|
|
2.1
|
Specimen of Certificate for ordinary shares (2)
|
|
4.1
|
Share Option Plan (2)
|
|
†4.2
|
Management Agreement between the Company and Yossi Willi Management Investments Ltd.,
dated June 1, 1998 (3)
|
|
†4.3
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated August 1, 2005 (4)
|
|
†4.4
|
Management Agreement between the Company and Zwi W. & Co. Ltd., dated June 1, 1998 (3)
|
|
†4.5
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated
August 1, 2005 (4)
|
|
†4.6
|
Lease of Company’s premises with Titanic Food Ltd., dated November 23, 1998 (3)
|
|
†4.7
|
Services Agreement between the Company and Willi Food, dated April 1, 1997 (3)
|
|
†4.8
|
Transfer Agreement between the Company and Gold Frost dated February 16, 2006 (4)
|
|
†4.9
|
Lease agreement for Logistics Center between the Company and Gold Frost dated February 16, 2006 (4)
|
|
4.10
|
Relationship Agreement between the Company, Gold Frost, Willi Food, Zwi Williger and Joseph Williger
dated February 28, 2006 (4)
|
|
4.11
|
Placing Agreement between the Company, Gold Frost, certain officers of Gold Frost and Corporate Synergy dated March 2, 2006 (4)
|
|
4.12
|
Lock In Agreement, between the Company, Gold Frost, Corporate Synergy and certain officers of Gold Frost, dated March 2, 2006 (4)
|
|
4.13
|
Securities Purchase Agreement, dated as of October 25, 2006, among the Company and the investors identified on the signature pages thereto. (5)
|
|
4.14
|
Registration Rights Agreement, dated as of October 25, 2006, among the Company and the investors signatory thereto. (5)
|
|
4.15
|
Asset Purchase Agreement, dated as of January 19, 2007, by and among the Company, WF Kosher Food
Distributors, Ltd., Laish Israeli Food Products Ltd. and Arie Steiner.(6)
|
|
†4.16
|
Agreement, dated February 11, 2007, between the Company and Mr. Ya'acov Baron, Ms. Hedva Baron, Mr. Li'or Baron, Ms. Gozlan Or'na and Ms. Michal Baron Sha'hak
.
(6)
|
|
†4.17
|
Agreement, dated January 2, 2008, between the Company and Mr. Jacob Ginsberg, Mr. Amiram Guy and Shamir Salads 2006 Ltd
.
(7)
|
|
4.18
|
Share Purchase Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese
Export
A/S. (7)
|
|
4.19
|
Shareholders Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese
Export
A/S. (7)
|
|
4.20
|
Co-operation Agreement, dated January 1, 2008, between Kirkeby Cheese Export
A/S, Haarby Mejeri/Kirkeby Dairy ApS and Kirkeby International Foods A/S. (7)
|
|
8.1
|
Subsidiaries of the Company*
|
||
|
12.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
|
12.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
|
13.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
||
|
13.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
||
|
15.(a).1
|
Consent of Independent Registered Public Accounting Firm*
|
||
|
†
|
English translations from Hebrew original.
|
||
|
(1)
|
Incorporated by Reference to the Registrant’s Annual Report on Form 20-F for the Fiscal year ended December 31, 1997.
|
||
|
(2)
|
Incorporated by reference to the Company’s Registration Statement on Form F-1, File No. 333-6314.
|
||
|
(3)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2001.
|
||
|
(4)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2005.
|
||
|
(5)
|
Incorporated by reference to the Company’s Registration Statement on Form F-3, File No. 333-138200.
|
||
|
(6)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2006.
|
||
|
(7)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
||
|
*
|
Filed Herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|