These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Raviv Segal
Chief Financial Officer
4 Nahal Harif St. Northern Industrial Zone,
Yavne 81106, Israel
Tel: 972-8-932-1000
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Registrant's Contact Person)
|
|
Title of class
|
Name of each exchange on which registered
|
|
|
Ordinary Shares, NIS 0.10 par value per share
|
Nasdaq Capital Market
|
|
Page
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
12
|
|
|
24
|
|
|
24
|
|
|
37
|
|
|
49
|
|
|
51
|
|
|
53
|
|
|
54
|
|
|
64
|
|
|
65
|
|
|
66
|
|
|
66
|
|
|
66
|
|
|
66
|
|
|
67
|
|
| 67 | |
| 67 |
| 67 | |
| 67 | |
| 68 | |
| 68 | |
| 68 | |
|
70
|
|
|
70
|
|
|
70
|
|
|
71
|
|
●
|
changes affecting currency exchange rates, including the NIS/U.S. Dollar exchange rate;
|
|
●
|
payment default by, or loss of, one or more of our principal clients;
|
|
●
|
the loss of one or more of our key personnel;
|
|
●
|
termination of arrangements with our suppliers, and in particular Arla Foods amba;
|
|
●
|
increasing levels of competition in Israel and other markets in which we do business;
|
|
●
|
increase or decrease in global purchase prices of food products;
|
|
●
|
interruption to our storage facilities;
|
|
●
|
our inability to accurately predict consumption of our products;
|
|
●
|
our inability to anticipate changes in consumer preferences;
|
|
●
|
product liability claims and other litigation matters;
|
|
●
|
our insurance coverage may not be sufficient;
|
|
●
|
our operating results may be subject to variations from quarter to quarter;
|
|
●
|
our inability to successfully compete with nationally branded products;
|
|
●
|
our inability to protect our intellectual property rights;
|
|
●
|
our inability to meet the Nasdaq listing requirements;
|
|
●
|
significant concentration of our shares are held by one shareholder;
|
|
●
|
our management could lose a significant amount of its indirect ownership of our common stock through litigation;
|
|
●
|
we are controlled by and have business relations with Willi-Food Investments Ltd. and its management;
|
|
●
|
the price of our ordinary shares may be volatile;
|
|
●
|
all of our assets are pledged to creditors;
|
|
●
|
changes in laws and regulations, including those relating to the food distribution industry, and inability to meet and maintain regulatory qualifications and approvals for our products;
|
|
●
|
economic conditions in Israel;
|
|
●
|
changes in political, economic and military conditions in Israel, including, in particular, economic conditions in the Company’s core markets; and
|
|
●
|
our international operations may be adversely affected by risks associated with international business.
|
|
|
|
|
|
|
|
High
|
Low
|
|||||||
|
November 2012
|
3.952 | 3.810 | ||||||
|
December 2012
|
3.835 | 3.726 | ||||||
|
January 2013
|
3.791 | 3.714 | ||||||
|
February 2013
|
3.733 | 3.663 | ||||||
|
March 2013
|
3.733 | 3.637 | ||||||
|
April 2013 (through April 17, 2013)
|
3.633 | 3.618 | ||||||
|
Income Statement Data:
|
|
In accordance with IFRS
|
| 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||
|
NIS
|
USD
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||
|
Revenue
|
286,509 | 76,750 | 264,404 | 271,143 | 230,134 | 218,820 | ||||||||||||||||||
|
Cost of sales
|
217,468 | 58,256 | 202,699 | 194,957 | 165,134 | 176,282 | ||||||||||||||||||
|
Gross profit
|
69,041 | 18,494 | 61,705 | 76,186 | 65,000 | 42,538 | ||||||||||||||||||
|
Selling expenses
|
28,915 | 7,746 | 27,482 | 31,077 | 22,586 | 20,971 | ||||||||||||||||||
|
General and administrative expenses
|
16,715 | 4,478 | 17,375 | 17,818 | 15,887 | 12,333 | ||||||||||||||||||
|
Other (Income) expenses
|
(46 | ) | (12 | ) | (240 | ) | (96 | ) | (5,330 | ) | 1,837 | |||||||||||||
|
Total operating expenses
|
45,584 | 12,212 | 44,617 | 48,799 | 33,199 | 35,141 | ||||||||||||||||||
|
Operating profit
|
23,457 | 6,282 | 17,088 | 27,387 | 31,801 | 7,397 | ||||||||||||||||||
|
Finance income
|
8,716 | 2,335 | 1,480 | 5,543 | 2,744 | (4,167 | ) | |||||||||||||||||
|
Finance expense
|
410 | 110 | 313 | 666 | 420 | (432 | ) | |||||||||||||||||
|
Finance income (expense), net
|
8,306 | 2,225 | 1,167 | 4,877 | 2,324 | (3,735 | ) | |||||||||||||||||
|
Profit before taxes on income
|
31,763 | 8,507 | 18,255 | 32,264 | 34,125 | 3,662 | ||||||||||||||||||
|
Taxes on income
|
(7,757 | ) | (2,078 | ) | (3,906 | ) | (6,991 | ) | (4,869 | ) | 749 | |||||||||||||
|
Profit from continuing operations
|
24,006 | 6,429 | 14,349 | 25,273 | 29,256 | 2,913 | ||||||||||||||||||
|
Profit (loss) from discontinued operations
|
- | - | 4,173 | 4,884 | 2,272 | (2,646 | ) | |||||||||||||||||
|
Profit for the year
|
24,006 | 6,429 | 18,522 | 30,157 | 31,528 | 267 | ||||||||||||||||||
|
Attributable to:
|
||||||||||||||||||||||||
|
Owners of the Company
|
24,006 | 6,429 | 18,311 | 28,177 | 30,436 | (786 | ) | |||||||||||||||||
|
Non-controlling interest
|
- | - | 211 | 1,980 | 1,092 | 1,053 | ||||||||||||||||||
|
Net Income
|
24,006 | 6,429 | 18,522 | 30,157 | 31,528 | 267 | ||||||||||||||||||
|
Basic and diluted earnings per Share from continuing operations
|
1.85 | 0.50 | 1.06 | 1.96 | 2.85 | 0.28 | ||||||||||||||||||
|
Basic and diluted earnings (loss) per Share from discontinued operations
|
- | - | 0.29 | 0.22 | 0.11 | (0.36 | ) | |||||||||||||||||
|
Basic and diluted earnings (loss) per Share
|
1.85 | 0.50 | 1.35 | 2.18 | 2.96 | (0.08 | ) | |||||||||||||||||
|
Shares Used in Computing Earnings per Share
|
12,977,481 | 12,977,481 | 13,565,068 | 12,876,294 | 10,267,893 | 10,267,893 | ||||||||||||||||||
|
Dividend declared per share
|
- | - | - | - | - | - | ||||||||||||||||||
| 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||
|
NIS
|
USD
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||
|
Working capital
|
292,596 | 78,381 | 267,204 | 249,044 | 148,359 | 122,396 | ||||||||||||||||||
|
Total assets
|
384,717 | 103,058 | 347,683 | 367,284 | 282,719 | 273,342 | ||||||||||||||||||
|
Short-term bank debt
|
9,930 | 2,660 | - | 5,780 | 10,372 | 17,562 | ||||||||||||||||||
|
Shareholders' equity
|
333,761 | 89,408 | 310,317 | 306,872 | 206,480 | 185,582 | ||||||||||||||||||
|
Capital stock
|
12,977,481 | 12,977,481 | 13,565,068 | 12,876,294 | 10,267,893 | 10,267,893 | ||||||||||||||||||
|
|
·
|
varying regulatory restrictions on sales of our products to certain markets and unexpected changes in regulatory requirements;
|
|
|
·
|
tariffs, customs, duties, quotas and other trade barriers;
|
|
|
·
|
difficulties in managing foreign operations and foreign distribution partners;
|
|
|
·
|
longer payment cycles and problems in collecting accounts receivable;
|
|
|
·
|
fluctuations in currency exchange rates;
|
|
|
·
|
political risks;
|
|
|
·
|
foreign exchange controls which may restrict or prohibit repatriation of funds;
|
|
|
·
|
export and import restrictions or prohibitions, and delays from customs brokers or government agencies;
|
|
|
·
|
seasonal reductions in business activity in certain parts of the world; and
|
|
|
·
|
potentially adverse tax consequences.
|
|
|
|
|
A.
|
HISTORY AND DEVELOPMENT OF THE COMPANY
|
|
B.
|
BUSINESS OVERVIEW
|
|
|
·
|
to promote the “Willi-Food” brand name and other brand names used by the Company (such as"Gold Frost" and "Tifeeret") and to increase market penetration of products through marketing efforts and advertising campaigns;
|
|
|
·
|
to expand its current food product lines and diversify into additional product lines, as well as to respond to market demand;and
|
|
|
·
|
to expand the Company's activity in the international food markets, mainly in the U.S. and Europe.
|
|
|
·
|
to continue to locate, develop and distribute additional food products, some of which may be new to Israeli consumers;
|
|
|
·
|
to penetrate new food segments within Israel through the establishment of food manufacturing factories or the establishment of business relationships and cooperation with existing Israeli food manufacturers;
|
|
|
·
|
to increase its inventory levels from time to time both to achieve economies of scale on its purchases from suppliers and to more fully meet its customers’ demands;
|
|
|
·
|
to further expand into international food markets, mainly in the U.S. and Europe, by purchasing food distribution companies, increasing cooperation with local existing distributors and/or exporting products directly to the customer; and
|
|
|
·
|
to penetrate new markets within the Middle East through the establishment of business relationships and cooperation with representatives in such markets subject to a positive political climate.
|
|
|
·
|
Canned Vegetables and Pickles: including mushrooms (whole and sliced), artichoke (hearts and bottoms), beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves (including vine leaves stuffed with rice), sour pickles, mixed pickled vegetables, pickled peppers, an assortment of black and green olives, garlic, roasted eggplant sun and dried tomatoes. These products are imported primarily from China, Greece, Thailand, Turkey, India, and the Netherlands.
|
|
|
·
|
Canned Fish: including tuna (in oil or water), sardines, anchovies, smoked and pressed cod liver, herring, fish paste and salmon. These products are primarily imported from the Philippines, Thailand, Greece, Germany and Sweden.
|
|
|
·
|
Canned Fruit: including pineapple (sliced or pieces), peaches, apricots, pears, mangos, cherries, litchis and fruit cocktail. These products are primarily imported from China, Monaco, the Philippines, Thailand, Greece and Europe.
|
|
|
·
|
Edible Oils: including olive oil, regular and enriched sunflower oil, soybean oil, corn oil and rapeseed oil. These products are primarily imported from Belgium, Turkey, Italy, the Netherlands and Spain.
|
|
|
·
|
Dairy and Dairy Substitute Products: including hard and semi-hard cheeses (parmesan, edam, kashkaval, gouda, havarti, cheddar, pecorino, manchego, maasdam, rossiysky, iberico and emmental), molded cheeses (brie, camembert and danablu), feta, Bulgarian cubes, goat cheese, fetina, butter, yogurts, butter spreads, margarine, melted cheese, cheese alternatives, condensed milk, whipped cream and others. These products are primarily imported from Greece, France, Latvia, Denmark, Germany, Bulgaria, Italy, the United States and the Netherlands.
|
|
|
·
|
Dried Fruit, Nuts and Beans: including figs, apricots, chestnuts, sunflower seeds, sesame seeds, walnuts, pine nuts, cashews, pistachios and peanuts. These products are primarily imported from Greece, Turkey, India, China, Thailand and the United States.
|
|
|
·
|
Other Products: including, among others, instant noodle soup, frozen edamame soybeans, freeze dried instant coffee, bagels, breadstick, coffee creamers, lemon juice, halva, Turkish delight, cookies, vinegar, sweet pastry and crackers, sauces, corn flour, rice, rice sticks, pasta, spaghetti and noodles, frozen pizzas and pastries, ice cream, breakfast cereals, corn flakes, rusks, couscous, rusks, gnocchi, tortilla, dried apples snacks, chocolate bars and chocolate paste, tea, deserts (such as tiramisu and pastries), and light and alcoholic beverages (such as ouzo, sangria and mohito). These products are primarily imported from the Netherlands, Germany, Romania, Italy, Greece, Belgium, the United States, Scandinavia, Switzerland, China, Thailand, Turkey, India, and South America.
|
|
|
·
|
large retail supermarket chains in the organized market, and
|
|
|
·
|
private supermarket chains, mini-markets, wholesalers, manufactures, institutional customers, governmental customers and the customers in the Palestinian Authority, referred herein as the
"private sector"
.
|
|
Percentage of Total Sales
Year Ended December 31
|
||||||||
|
Customer Groups
|
2012
|
2011
|
||||||
|
Supermarket chains in the organized market
|
33 | % | 29 | % | ||||
|
Private supermarket chains, mini-markets, wholesalers, manufacturers, institutional consumers, governmental
customers and customers in the Palestinian Authority
|
67 | % | 71 | % | ||||
| 100 | % | 100 | % | |||||
|
|
C.
|
ORGANIZATIONAL STRUCTURE
|
|
Subsidiary
|
Jurisdiction of Organization
|
Company's Ownership Interest
|
|||
|
W.F.D. (import, marketing and trading) Ltd. ("W.F.D")
|
Israel
|
100 | % | ||
|
Gold Frost Ltd.
|
Israel
|
100 | % | ||
|
Gold Frost subsidiaries:
|
|||||
|
Willi-Food Quality Cheeses Ltd.
|
Israel
|
100 | % | ||
|
Gold Frost Cheeses World Ltd.
|
Israel
|
100 | % | ||
|
Gold Cheeses Ltd.
|
Israel
|
100 | % | ||
|
Cheeses Farm Ltd.
|
Israel
|
100 | % | ||
|
Willi-Frost Ltd.
|
Israel
|
100 | % | ||
|
WF Kosher Food Distributors Ltd. ("WF") – Non-Active
|
USA
|
100 | % | ||
|
|
D.
|
PROPERTY, PLANTS AND EQUIPMENT
|
|
1.
|
Revenue Recognition
|
|
|
·
|
The Company has transferred to the buyer the significant risks and rewards of ownership of the goods;
|
|
|
·
|
The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
|
|
|
·
|
The amount of revenue can be measured reliably;
|
|
|
·
|
It is probable that the economic benefits associated with the transaction will flow to the entity; and
|
|
|
·
|
The costs incurred or to be incurred in respect of the transaction can be measured reliably.
|
|
5.
Severance pay
|
|
Year Ended
December 31,
2012
|
Year Ended
December 31,
2011
|
Year Ended
December 31,
2010
|
||||||||||
|
Revenues
|
100 | % | 100 | % | 100 | % | ||||||
|
Cost of Sales
|
75.90 | % | 76.66 | % | 71.90 | % | ||||||
|
Gross Profit
|
24.10 | % | 23.34 | % | 28.10 | % | ||||||
|
Selling Expenses
|
10.09 | % | 10.39 | % | 11.46 | % | ||||||
|
General and Administrative Expenses
|
5.83 | % | 6.57 | % | 6.57 | % | ||||||
|
Other (Income)
|
(0.02 | )% | (0.09 | )% | (0.04 | )% | ||||||
|
Operating profit
|
8.19 | % | 6.46 | % | 10.10 | % | ||||||
|
Financial Income, Net
|
2.90 | % | 0.44 | % | 1.79 | % | ||||||
|
Profit before taxes on income
|
11.09 | % | 6.90 | % | 11.89 | % | ||||||
|
Taxes on income
|
2.71 | % | 1.48 | % | 2.58 | % | ||||||
|
Profit from continuing operations
|
8.38 | % | 5.43 | % | 9.32 | % | ||||||
|
Profit from discontinued operations
|
8.38 | % | 1.58 | % | 1.81 | % | ||||||
|
Profit for the year
|
8.38 | % | 7.00 | % | 11.13 | % | ||||||
|
Attributable to:
|
||||||||||||
|
Owners of the Company
|
8.38 | % | 6.92 | % | 10.40 | % | ||||||
|
Non-controlling interest
|
0 | % | 0.08 | % | 0.73 | % | ||||||
|
Net Income
|
8.38 | 7.00 | % | 11.13 | % | |||||||
|
|
B.
|
LIQUIDITY AND CAPITAL RESOURCES.
|
|
|
C.
|
RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES
|
|
|
D.
|
TREND INFORMATION
|
|
|
E.
|
TABULAR DISCLOSURE OF CONTRACTURAL OBLIGATIONS
|
|
Payments due by period
|
||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
|||||||||||
|
(in thousands)
|
||||||||||||||||
|
Open purchase orders
|
NIS 13,880
|
NIS 13,880
|
-- | -- | -- | |||||||||||
|
(USD 3,718)
|
(USD 3,718)
|
|||||||||||||||
|
Total
|
NIS 13,880
|
NIS 13,880
|
-- | -- | -- | |||||||||||
|
(USD 3,718)
|
(USD 3,718)
|
|||||||||||||||
|
|
F.
|
SAFE HARBOR
|
|
●
|
changes affecting currency exchange rates, including the NIS/U.S. Dollar exchange rate;
|
|
●
|
payment default by, or loss of, one or more of our principal clients;
|
|
●
|
the loss of one or more of our key personnel;
|
|
●
|
termination of arrangements with our suppliers, and in particular Arla Foods amba;
|
|
●
|
increasing levels of competition in Israel and other markets in which we do business;
|
|
●
|
increase or decrease in global purchase prices of food products;
|
|
●
|
our inability to accurately predict consumption of our products;
|
|
●
|
our inability to anticipate changes in consumer preferences;
|
|
●
|
product liability claims and other litigation matters;
|
|
●
|
interruption to our storage facilities;
|
|
●
|
our insurance coverage may not be sufficient;
|
|
●
|
our operating results may be subject to variations from quarter to quarter;
|
|
●
|
our inability to successfully compete with nationally branded products;
|
|
●
|
our inability to protect our intellectual property rights;
|
|
●
|
our inability to meet the Nasdaq listing requirements;
|
|
●
|
significant concentration of our shares are held by one shareholder;
|
|
●
|
our management could lose a significant amount of its indirect ownership of our common stock through litigation;
|
|
●
|
we are controlled by and have business relations with Willi-Food and its management;
|
|
●
|
The price of our ordinary shares may be volatile;
|
|
●
|
all of our assets are pledged to creditors;
|
|
●
|
changes in laws and regulations, including those relating to the food distribution industry, and inability to meet and maintain regulatory qualifications and approvals for our products;
|
|
●
|
economic conditions in Israel;
|
|
●
|
changes in political, economic and military conditions in Israel, including, in particular, economic conditions in the Company’s core markets; and
|
|
●
|
our international operations may be adversely affected by risks associated with international business.
|
|
|
A.
|
DIRECTORS AND SENIOR MANAGEMENT
|
| Name | Age | Position with the Company | |
| Zwi Williger | 58 | Chairman of the Board | |
|
Joseph Williger
|
56
|
President and Director
|
|
|
Ayelet Eliav (1)
|
43
|
External Director
|
|
|
Boaz Nissimov (1)
|
50
|
External Director
|
|
|
Haim Gertal (1)
|
76
|
Director
|
|
|
Gil Hochboim
|
43
|
Chief Executive Officer
|
|
|
Raviv Segal (2)
|
42
|
Chief Financial Officer
|
|
|
(1)
(2)
|
Members of the Company’s Audit Committee
Mr. Segal became Chief Financial Officer in November 2012 following the departure of Mr. Baruch Shusel, who served in this capacity from December 2010 until September 2012.
|
|||||
|
|
B.
|
COMPENSATION
|
|
(1)
|
The term of the Management Services Agreements were extended indefinitely, subject to clauses (2), (5) and (6) below.
|
|
(2)
|
Each of the parties to the Management Services Agreements may terminate the agreement at any time, and for any reason, by prior written notice, which will be delivered to the other party as follows:
|
|
|
·
|
The Company may terminate the agreement at any time, and for any reason, by prior written notice of at least 18 months.
|
|
|
·
|
Each Williger Management Company may terminate the agreement at any time, by prior written notice of at least 180 days.
|
|
(3)
|
The Company may waive receiving actual management services from the Williger Management Company during the prior notice period, but this will not eliminate its obligation to continue paying the Williger Management Company the management fees owed to the Williger Management Company until the termination of the prior notice period.
|
|
(4)
|
If a Williger Management Company terminates the Management Services Agreement, the Williger Management Company will be entitled to receive the management fees for a period of six (6) months, which shall begin after the prior notice period, whether or not it provides the Company with any management services during such six-month period.
|
|
(5)
|
In the event the Williger Management Company provides the management services to the Company without the presence of Messrs. Zwi Williger or Joseph Williger, as the case may be, and/or in the case of the death and/or permanent disability of Messrs. Zwi Williger or Joseph Williger, the Company will be entitled to terminate the Management Services Agreement immediately.
|
|
(6)
|
Both Messrs. Zwi Williger and Joseph Williger have agreed with the Company that if a liquidation order or receivership order is issued against a Williger Management Company which prevents the Williger Management Company from continuing to provide the management services according to the Management Services Agreement, they will immediately commence working for the Company in return for pay and social benefits costing the Company the same amount as the monthly management fees that the Company paid the Williger Management Company to that date, or alternatively, at their sole discretion, shall begin providing the Company with management services via another company owned and controlled by them under the conditions of the Management Services Agreement.
|
|
(7)
|
In addition, the Management Services Agreements contain provisions regarding the Company providing vehicles for the use of Messrs. Zwi Williger and Joseph Williger, and regarding full reimbursement of expenses incurred by Messrs. Zwi Williger and Joseph Williger while providing the management services to the Company, including reasonable lodging and travel expenses in Israel and abroad, phone expenses in their home and mobile phone expenses, including calls abroad related to providing the management services to the Company, subject to providing receipts.
|
|
|
·
|
The Company may terminate the agreement at any time, and for any reason, by prior written notice of at least 36 months.
|
|
|
·
|
The Williger Management Company may terminate the agreement at any time, by prior written notice of at least 180 days.
|
|
|
C.
|
BOARD PRACTICES
|
|
|
·
|
chairman of the board of directors;
|
|
|
·
|
controlling shareholder or his relative;
|
|
|
·
|
any director employed by or who provides services to the company on a regular basis.
|
|
|
·
|
any director employed by the main shareholder or by any corporation controlled by the main shareholder;
|
|
|
·
|
any director employed by or who provides services to the company on a regular basis;
|
|
|
·
|
any director employed by or who provides services to the company main shareholder on a regular basis or by corporation controlled by the main shareholder;
|
|
|
·
|
any director who is main livelihood in the main shareholder;
|
|
|
1)
|
to recommend to the board of directors the compensation policy for the company's Office Holders to be adopted by the company and to recommend to the board of directors, once every three years, regarding any extension or modifications of the current compensation policy that had been approved for a period of more than three years;
|
|
|
2)
|
from time to time to recommend to the board of directors any updates required to the compensation policy and examine the implementation thereof;
|
|
|
3)
|
to determine, with respect to the company's Office Holders, whether to approve their terms of office and employment in situations that require the approval of the compensation committee in accordance with the Companies Law; and
|
|
|
4)
|
in certain situations described in the Companies Law, to determine whether to exempt the approval of terms of office of the CEO of the company from the requirement to obtain shareholder approval.
|
|
|
1)
|
the compensation committee and the board of directors have taken into consideration the mandatory considerations and criteria which are specified in the Companies Law for a compensation policy and the respective employment terms include such mandatory considerations and criteria; and
|
|
|
2)
|
the company's shareholders approved such terms of employment, subject to a special majority requirement.
|
|
|
1)
|
both the compensation committee and the board of directors re-discussed the transaction and decided to approve it despite the shareholders' objection, based on detailed reasons; and
|
|
|
2)
|
the company is not a "Public Pyramid Held Company", which is a public company controlled by another public company (including by a company that only issued debentures to the public), which is also controlled by another public company (including a company that only issued debentures to the public) that has a controlling shareholder.
|
|
|
·
|
extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest; and
|
|
|
·
|
the terms of an engagement by the company, directly or indirectly, with a controlling shareholder or a controlling shareholder’s relative (including through a corporation controlled by a controlling shareholder), regarding the company’s receipt of services from the controlling shareholder, and if such controlling shareholder is also an office holder of the company, regarding his or her terms of employment.
|
|
|
·
|
the majority of the shares of the voting shareholders who have no personal interest in the transaction must vote in favor of the proposal (shares held by abstaining shareholders shall not be considered); or
|
|
|
·
|
the total shareholdings of those who have no personal interest in the transaction and who vote against the transaction must not represent more than 2% of the aggregate voting rights in the company.
|
|
|
1)
|
such majority includes a majority of the total votes of shareholders who have no personal in the approval of the transaction and who participate in the voting, in person, by proxy or by written ballot, at the meeting (abstentions not taken into account); or
|
|
|
2)
|
the total number of votes of shareholders mentioned above that vote the transaction do not represent more than 2% of the total voting rights in the company.
|
|
|
·
|
any amendment to the articles of association;
|
|
|
·
|
an increase in the company’s authorized share capital;
|
|
|
·
|
a merger; or
|
|
|
·
|
approval of related party transactions that require shareholder approval.
|
|
|
D.
|
EMPLOYEES
|
|
|
E.
|
SHARE OWNERSHIP
|
|
|
A.
|
MAJOR SHAREHOLDERS
|
|
Name and Address
|
Number of
Ordinary Shares Beneficially Owned
|
Percentage of Ordinary Shares
|
||||||
|
Willi-Food (1)
|
7,547,318 | 58.17 | % | |||||
|
Joseph Williger (1)(2)
|
7,547,318 | (2) | 58.17 | % | ||||
|
Zwi Williger (1)(2)
|
8,051,725 | (2) | 62.06 | % | ||||
|
All directors and officers as a group (2 persons)
|
8,051,725 | (2) | 62.06 | % | ||||
|
(1)
|
Willi-Food’s securities are traded on the Tel Aviv Stock Exchange. The principal executive offices of Willi-Food are located at 4 Nahal Harif St., Northern Industrial Zone, Yavne, 81106 Israel. The business address of each of Messrs. Joseph Williger and Zwi Williger is c/o the Company, 4 Nahal Harif St., Northern Industrial Zone, Yavne, 81106 Israel.
|
||
|
(2)
|
Includes 7,547,318 Ordinary Shares owned by Willi-Food. Messrs. Zwi Williger and Joseph Williger serve as directors and executive officers of Willi-Food and of the Company.
|
||
|
|
B.
|
RELATED PARTY TRANSACTIONS
|
|
|
C.
|
INTERESTS OF EXPERTS AND COUNSEL
|
|
|
A.
|
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
|
(1)
|
In September 2007, Thurgeman Construction Co. Ltd. ("Thurgeman") filed a claim against the Company in the District Court of Tel Aviv for the amount of NIS 4,450 thousand (plus VAT) (USD 1,192 thousand) regarding a dispute in connection with the construction of the Company's logistics center in Yavne (the "Project") pursuant to a contract between the parties, dated as of September 9, 2005. Under the terms of the contract, Thurgeman was to serve as the operating contractor for the construction of the frame and the surrounding portions for the construction of the Project.
|
|
(2)
|
On July 7, 2008, WF Kosher Food Distributors Ltd. ("WF") filed a lawsuit in the Supreme Court of the State of New York, County of New York, against Laish Israeli Food Ltd., Laish Dairy Ltd., 860 Nostrand Associates LLC., Arie Steiner, Eli Biran (WF's former CEO) and others. WF asserted claims of, inter alia, fraud, conversion and breach of contract. Certain of those defendants moved to dismiss the complaint based on the execution of a 2007 settlement agreement. That motion was denied in 2009. The matter was also stayed pending resolution of an arbitration with Mr. Biran. In addition, those defendants who initially moved to dismiss the complaint filed a later motion requesting that the Court reconsider its denial of their motion to dismiss based on recent decisions of New York’s Court of Appeals. Following such application, the Court dismissed those claims which were the subject of the settlement agreement.
|
|
(3)
|
On September 22, 2008, a lawsuit was filed against the Company, WF and one of the Company's officers by several WF's Israeli vendors in the Tel Aviv-Jaffa Magistrates Court in the amount of NIS 1,350 thousand (USD 361 thousand), claiming nonpayment of WF for food products that they allegedly supplied to WF. A statement of defense was filed. The Company's management and legal counsel believe that the lawsuit against Company and the Company's officer are without merit, and they intend to vigorously defend against such claims. The total amount of the claim is included in WF's financial statements under trade payables item.
|
|
(4)
|
In December 2012, the Company and Gold Frost were served with three purported class action lawsuits alleging that it misled its customers by mislabeling some of the products that the Company imports. The lawsuits seek to represent any Israeli resident who bought those products during the last seven years. The plaintiffs appraise total group damages at approximately NIS 33 million (approximately USD 8.8 million). At this preliminary stage, the Company's management and legal counsel are not able to assess the chance of success of the claims.
|
|
|
B.
|
SIGNIFICANT CHANGES
|
|
|
|
|
A.
|
OFFER AND LISTING DETAILS
|
|
Calendar Period
|
Ordinary Shares
|
|||||||
|
High
|
Low
|
|||||||
| Second Quarter (through April 17, 2013) | 6.95 | 6.26 | ||||||
| First Quarter | 6.90 | 4.76 | ||||||
| 2012 | 5.07 | 3.90 | ||||||
|
First Quarter
|
5.07 | 3.91 | ||||||
| Second Quarter | 4.94 | 4.25 | ||||||
| Third Quarter | 4.44 | 3.93 | ||||||
| Fourth Quarter | 5.07 | 3.90 | ||||||
|
2011
|
8.08 | 4.24 | ||||||
|
First Quarter
|
8.08 | 6.48 | ||||||
|
Second Quarter
|
7.87 | 6.91 | ||||||
|
Third Quarter
|
7.12 | 5.30 | ||||||
|
Fourth Quarter
|
6.07 | 4.24 | ||||||
|
2010
|
7.38 | 5.2 | ||||||
|
2009
|
6.30 | 0.55 | ||||||
|
2008
|
7.00 | 1.28 | ||||||
|
April 2013 (through April 17, 2013)
|
6.95 | 6.26 | ||||||
|
March 2013
|
6.90 | 5.75 | ||||||
|
February2013
|
5.90 | 5.25 | ||||||
|
January 2013
|
5.59 | 4.76 | ||||||
|
December 2012
|
5.04 | 4.30 | ||||||
|
November 2012
|
5.07 | 3.90 | ||||||
|
October 2012
|
4.24 | 3.94 | ||||||
|
|
B.
|
PLAN OF DISTRIBUTION
|
|
|
C.
|
MARKETS
|
|
|
D.
|
SELLING SHAREHOLDERS
|
|
|
E.
|
DILUTION
|
|
|
F.
|
EXPENSES ON THE ISSUE
|
|
|
A.
|
SHARE CAPITAL
|
|
|
B.
|
MEMORANDUM AND ARTICLES OF ASSOCIATION
|
|
|
C.
|
MATERIAL CONTRACTS
|
|
·
|
a citizen individual or resident of the United States for U.S. federal income tax purposes;
|
|
|
·
|
a corporation, or an entity taxable as a corporation, for U.S. federal income tax purposes, created or organized in or under the laws of the United States, any state thereof; or the District of Columbia.
|
|
|
·
|
trust if (A) a U.S. court is able to exercise primary supervision over the trust’s administration and (B) one or more U.S. persons have the authority to control all of the trust’s substantial decisions or
|
|
|
·
|
an estate whose income is subject to U.S. federal income taxation regardless of its source.
|
|
|
F.
|
DIVIDENDS AND PAYING AGENTS
|
|
|
G.
|
STATEMENTS BY EXPERTS
|
|
|
H.
|
DOCUMENTS ON DISPLAY
|
|
|
I.
|
SUBSIDIARY INFORMATION
|
|
Gain (loss) from exchange rate change NIS(000)
|
Fair net NIS(000)
|
Gain (loss) from exchange rate change NIS(000)
|
|||
|
Change in exchange rate
USD
|
(10)%
(485)
|
(5)%
(243)
|
4,853
|
5%
243
|
10%
485
|
|
Change in exchange rate
EURO
|
(10)%
599
|
(5)%
300
|
(5,993)
|
5%
(300)
|
10%
(599)
|
|
Gain (loss) from interest change $(000)
|
Fair value $(000)
|
Gain (loss) from interest change $(000)
|
|||
|
Change in Interest as % of interest rate
|
(10%)
|
(5%)
|
5%
|
10%
|
|
|
Increase\decrease in financial Income
|
265
|
133
|
20,183
|
(133)
|
(265)
|
|
|
|
|
|
|
|
|
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
|
| NIS 2012 | NIS 2011 | USD 2012 | USD 2011 | |||||||||||||
|
Audit Fees (1)
|
310,000 | 310,000 | 83,043 | 83,043 | ||||||||||||
|
Tax Fees (2)
|
- | - | - | - | ||||||||||||
|
TOTAL
|
310,000 | 310,000 | 83,043 | 83,043 | ||||||||||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under Plans or Programs
|
||||||||||||
| The Company | ||||||||||||||||
|
January 2012
|
29,245 | 4.580 | 29,245 | $ | 2,193,653 | |||||||||||
|
February 2012
|
16,870 | 4.690 | 16,870 | (*) | ||||||||||||
| Willi-Food | ||||||||||||||||
|
February 2012
|
67,403 | 4.966 | 67,403 | $ | 4,665,261 | |||||||||||
|
March 2012
|
64,039 | 4.943 | 64,039 | $ | 4,339,928 | |||||||||||
|
April 2012
|
42,539 | 4.509 | 42,539 | $ | 4,148,105 | |||||||||||
|
May 2012
|
28,986 | 4.595 | 28,986 | $ | 4,014,911 | |||||||||||
|
June 2012
|
26,890 | 4.547 | 26,890 | $ | 3,892,633 | |||||||||||
|
July 2012
|
14,900 | 4.247 | 14,900 | $ | 3,829,354 | |||||||||||
|
August 2012
|
9,023 | 4.150 | 9,023 | $ | 3,791,910 | |||||||||||
|
October 2012
|
16,377 | 4.159 | 16,377 | $ | 3,723,801 | |||||||||||
|
November 2012
|
59,715 | 4.184 | 59,715 | $ | 3,743,947 | |||||||||||
|
December 2012
|
6,073 | 4.750 | 6,073 | $ | 3,445,100 | |||||||||||
|
February 2013
|
43,036 | 5.500 | 43,036 | $ | 3,208,565 | |||||||||||
|
(*)
|
In the beginning of February 2012, in light of the global and Israeli economic situations and the foreseeable recession, the Company terminated its repurchase program in order to focus its resources on developing its core business activity.
|
|
|
·
|
Executive Sessions
– Under Nasdaq rules, U.S. domestic listed companies, must have a regularly scheduled meetings at which only independent directors are present. We do not have such executive sessions.
|
|
|
·
|
Compensation of Officers
-
Under Nasdaq rules, executive compensation must be determined or recommended to the Board for determination by a compensation committee comprised solely of independent directors or by independent directors constituting a majority of the Board's independent directors. Not all of our executive compensation is determined in this manner.
|
|
|
·
|
Nominations of Directors
-
Under Nasdaq rules, U.S. domestic listed companies, must have a nominations committee comprised solely of independent directors and must have director nominees selected or recommended by a majority of its independent directors. Our directors are not nominated in this manner.
|
|
|
·
|
Nominations Committee Charter or Board Resolution -
Under Nasdaq rules, U.S. domestic listed companies, must adopt a formal written charter or board resolution, as applicable, addressing the nominations process and such related matters as may be required under the federal securities laws. We do not have such a formal written charter or board resolution.
|
|
|
·
|
Review of Related Party Transactions:
Under Nasdaq Listing Rules, domestic listed companies must conduct an appropriate review and oversight of all related party transactions for potential conflict of interest situations on an ongoing basis by the company’s audit committee or another independent body of the board of directors. Although Israeli law requires us to conduct an appropriate review and maintain oversight of all related-party transactions similar to the Nasdaq Listing Rules, we follow the definitions and requirements of the Companies Law in determining the kind of approval required for a related-party transaction, which tend to be more rigorous than the Nasdaq Listing Rules.
|
|
|
|
Exhibit
Number
|
Description
|
||
|
†1.1
|
Memorandum of Association of the Company, as amended (1)
|
||
|
1.2
|
Articles of Association of the Company, as amended on July 20, 2005 (4)
|
||
|
1.3
|
Articles of Association of the Company, as amended on October 6, 2011 (8)
|
||
|
2.1
|
Specimen of Certificate for ordinary shares (2)
|
||
|
4.1
|
Share Option Plan (2)
|
||
|
†4.2
|
Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated June 1, 1998 (3)
|
||
|
†4.3
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated August 1, 2005 (4)
|
||
|
†4.4
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated October 23, 2011 (8)
|
||
|
†4.5
|
Management Agreement between the Company and Zwi W. & Co. Ltd., dated June 1, 1998 (3)
|
||
|
†4.6
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated August 1, 2005 (4)
|
||
|
†4.7
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated October 23, 2011 (8)
|
||
|
†4.8
|
Lease of Company’s premises with Titanic Food Ltd., dated November 23, 1998 (3)
|
||
|
†4.9
|
Services Agreement between the Company and Willi-Food, dated April 1, 1997 (3)
|
||
|
†4.10
|
Transfer Agreement between the Company and Gold Frost dated February 16, 2006 (4)
|
||
|
†4.11
|
Lease agreement for Logistics Center between the Company and Gold Frost dated February 16, 2006 (4)
|
||
|
4.12
|
Relationship Agreement between the Company, Gold Frost, Willi-Food, Zwi Williger and Joseph Williger dated February 28, 2006 (4)
|
||
|
4.13
|
Placing Agreement between the Company, Gold Frost, certain officers of Gold Frost and Corporate Synergy dated March 2, 2006 (4)
|
||
|
4.14
|
Lock In Agreement, between the Company, Gold Frost, Corporate Synergy and certain officers of Gold Frost, dated March 2, 2006 (4)
|
||
|
4.15
|
Securities Purchase Agreement, dated as of October 25, 2006, among the Company and the investors identified on the signature pages thereto. (5)
|
||
|
4.16
|
Registration Rights Agreement, dated as of October 25, 2006, among the Company and the investors signatory thereto. (5)
|
||
|
4.17
|
Asset Purchase Agreement, dated as of January 19, 2007, by and among the Company, WF Kosher Food Distributors, Ltd., Laish Israeli Food Products Ltd. and Arie Steiner.(6)
|
||
|
†4.18
|
Agreement, dated January 2, 2008, between the Company and Mr. Jacob Ginsberg, Mr. Amiram Guy and Shamir Salads (2006) Ltd
.
(7)
|
||
|
4.19
|
Share Purchase Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese ExportA/S. (7)
|
||
|
4.20
|
Shareholders Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese ExportA/S. (7)
|
||
|
4.21
|
Co-operation Agreement, dated January 1, 2008, between Kirkeby Cheese ExportA/S, Haarby Mejeri/Kirkeby Dairy ApS and Kirkeby International Foods A/S. (7)
|
||
|
†4.22
|
Sale Agreement, dated July 24, 2012, between the Company and Willi Food Investments Ltd. (*)
|
||
|
8.1
|
Subsidiaries of the Company (*)
|
||
|
12.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
12.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
13.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
13.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
15.(a).1
|
Consent of Independent Registered Public Accounting Firm (*)
|
||
|
†
|
English translations from Hebrew original.
|
||
|
(1)
|
Incorporated by Reference to the Registrant’s Annual Report on Form 20-F for the Fiscal year ended December 31, 1997.
|
||
|
(2)
|
Incorporated by reference to the Company’s Registration Statement on Form F-1, File No. 333-6314.
|
||
|
(3)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2001.
|
||
|
(4)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2005.
|
||
|
(5)
|
Incorporated by reference to the Company’s Registration Statement on Form F-3, File No. 333-138200.
|
||
|
(6)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2006.
|
||
|
(7)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
||
|
(8)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
||
|
(*)
|
Filed Herewith
|
||
|
Page
|
|
|
F - 2
|
|
|
Financial Statements:
|
|
|
F - 3 -
F - 4
|
|
|
F - 5
|
|
|
F - 6
|
|
|
F - 7
|
|
|
F - 8 - F - 9
|
|
|
F - 10 - F - 61
|
|
December 31,
|
|||||||||||||||
|
Note
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2(*) | ||||||||||||
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Assets
|
|||||||||||||||
|
Current assets
|
|||||||||||||||
|
Cash and cash equivalents
|
4a | 57,563 | 34,661 | 15,420 | |||||||||||
|
Financial assets carried at fair value through profit or loss
|
4b | 158,810 | 163,430 | 42,542 | |||||||||||
|
Trade receivables
|
4c | 71,340 | 57,628 | 19,111 | |||||||||||
|
Other receivables and prepaid expenses
|
4d | 5,988 | 15,720 | 1,604 | |||||||||||
|
Inventories
|
4e | 49,270 | 32,613 | 13,198 | |||||||||||
|
Total current assets
|
342,971 | 304,052 | 91,875 | ||||||||||||
|
Non-current assets
|
|||||||||||||||
|
Property, plant and equipment
|
63,022 | 61,401 | 16,882 | ||||||||||||
|
Less -accumulated depreciation
|
21,394 | 18,856 | 5,731 | ||||||||||||
| 6 | 41,628 | 42,545 | 11,151 | ||||||||||||
|
Prepaid expenses
|
62 | 117 | 17 | ||||||||||||
|
Goodwill
|
7a | 36 | 36 | 9 | |||||||||||
|
Deferred taxes
|
13c | 20 | 933 | 6 | |||||||||||
|
Total non-current assets
|
41,746 | 43,631 | 11,183 | ||||||||||||
|
Total assets
|
384,717 | 347,683 | 103,058 | ||||||||||||
|
December 31,
|
|||||||||||||||
|
Note
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2(*) | ||||||||||||
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Equity and liabilities
|
|||||||||||||||
|
Current liabilities
|
|||||||||||||||
|
Short-term bank debt
|
9 | 9,930 | - | 2,660 | |||||||||||
|
Trade payables
|
8a | 27,268 | 25,683 | 7,305 | |||||||||||
|
Employees Benefits
|
12b | 1,659 | 1,164 | 444 | |||||||||||
|
Accruals
|
3,446 | 3,837 | 923 | ||||||||||||
|
Current tax liabilities
|
2,117 | 4,551 | 567 | ||||||||||||
|
Other payables and accrued expenses
|
8b | 5,955 | 1,613 | 1,595 | |||||||||||
|
Total current liabilities
|
50,375 | 36,848 | 13,494 | ||||||||||||
|
Non-current liabilities
|
|||||||||||||||
|
Retirement benefit obligation
|
12b | 581 | 518 | 156 | |||||||||||
|
Total non-current liabilities
|
581 | 518 | 156 | ||||||||||||
|
Shareholders' equity
|
15 | ||||||||||||||
|
Share capital
|
1,444 | 1,444 | 387 | ||||||||||||
|
Additional paid in capital
|
129,897 | 129,809 | 34,797 | ||||||||||||
|
Capital fund
|
247 | 247 | 66 | ||||||||||||
|
Foreign currency translation reserve
|
639 | 587 | 171 | ||||||||||||
|
Treasury shares
|
(10,843 | ) | (10,141 | ) | (2,905 | ) | |||||||||
|
Retained earnings
|
212,377 | 188,371 | 56,892 | ||||||||||||
|
Equity attributable to owners of the Company
|
333,761 | 310,317 | 89,408 | ||||||||||||
|
Total equity and liabilities
|
384,717 | 347,683 | 103,058 | ||||||||||||
|
Year ended December 31,
|
|||||||||||||||||||
|
Note
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2(*) | |||||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
||||||||||||||||
|
Revenue
|
17a | 286,509 | 264,404 | 271,143 | 76,750 | ||||||||||||||
|
Cost of sales
|
17b | 217,468 | 202,699 | 194,957 | 58,256 | ||||||||||||||
|
Gross profit
|
69,041 | 61,705 | 76,186 | 18,494 | |||||||||||||||
|
Operating costs and expenses
|
|||||||||||||||||||
|
Selling expenses
|
17c | 28,915 | 27,482 | 31,077 | 7,746 | ||||||||||||||
|
General and administrative expenses
|
17d | 16,715 | 17,375 | 17,818 | 4,478 | ||||||||||||||
|
Other Income
|
(46 | ) | (240 | ) | (96 | ) | (12 | ) | |||||||||||
| 45,584 | 44,617 | 48,799 | 12,212 | ||||||||||||||||
|
Operating profit
|
23,457 | 17,088 | 27,387 | 6,282 | |||||||||||||||
|
Finance Income
|
19a | 8,716 | 1,480 | 5,543 | 2,335 | ||||||||||||||
|
Finance expense
|
19b | 410 | 313 | 678 | 110 | ||||||||||||||
|
Finance Income, net
|
8,306 | 1,167 | 4,865 | 2,225 | |||||||||||||||
|
Profit before taxes on Income
|
31,763 | 18,255 | 32,252 | 8,507 | |||||||||||||||
|
Taxes on Income
|
13a | (7,757 | ) | (3,906 | ) | (6,995 | ) | (2,078 | ) | ||||||||||
|
Profit from continuing operations
|
24,006 | 14,349 | 25,257 | 6,429 | |||||||||||||||
|
Profit from discontinued operations
|
23 | - | 4,172 | 4,900 | - | ||||||||||||||
|
Profit for the year
|
24,006 | 18,521 | 30,157 | 6,429 | |||||||||||||||
|
Attributable to:
|
|||||||||||||||||||
|
Owners of the Company
|
20a | 24,006 | 18,311 | 28,177 | 6,429 | ||||||||||||||
|
Non-controlling interest
|
- | 210 | 1,980 | - | |||||||||||||||
|
Net Income
|
24,006 | 18,521 | 30,157 | 6,429 | |||||||||||||||
|
Earnings per share
|
|||||||||||||||||||
|
Basic from continuing operations
|
1.85 | 1.06 | 1.96 | 0.50 | |||||||||||||||
|
Basic from discontinued operations
|
- | 0.29 | 0.22 | - | |||||||||||||||
|
Basic earnings per share
|
1.85 | 1.35 | 2.18 | 0.50 | |||||||||||||||
|
Diluted from continuing operations
|
1.85 | 1.06 | 1.96 | 0.50 | |||||||||||||||
|
Diluted from discontinued operations
|
- | 0.29 | 0.22 | - | |||||||||||||||
|
Diluted earnings per share
|
1.85 | 1.35 | 2.18 | 0.50 | |||||||||||||||
|
Shares used in computation of basic EPS
|
12,977,481 | 13,534,954 | 12,876,294 | 12,977,481 | |||||||||||||||
|
Shares used in computation of diluted EPS
|
12,977,481 | 13,534,954 | 12,876,294 | 12,977,481 | |||||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2(*) | |||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Net Income
|
24,006 | 18,521 | 30,157 | 6,429 | ||||||||||||
|
Other comprehensive Income (Expenses)
|
||||||||||||||||
|
Translation differences for foreign operations
|
52 | (149 | ) | 97 | 14 | |||||||||||
|
Other comprehensive Income for the year
|
52 | (149 | ) | 97 | 14 | |||||||||||
|
Total comprehensive Income for the year
|
24,058 | 18,372 | 30,254 | 6,443 | ||||||||||||
|
Total comprehensive Income for the year attributable to:
|
||||||||||||||||
|
Owners of the Company
|
24,058 | 18,162 | 28,274 | 6,443 | ||||||||||||
|
Non-controlling interest
|
- | 210 | 1,980 | - | ||||||||||||
| 24,058 | 18,372 | 30,254 | 6,443 | |||||||||||||
|
Share capital
|
Additional paid in capital
|
Capital fund
|
Foreign currency translation reserve
|
Treasury shares
|
Retained earnings
|
Attributable to owners of the parent
|
Non-controlling interest
|
Total shareholders' equity
|
||||||||||||||||||||||||||||
|
Balance - January 1, 2010
|
1,113 | 59,056 | 247 | 639 | - | 141,883 | 202,938 | 3,542 | 206,480 | |||||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | 28,177 | 28,177 | 1,980 | 30,157 | |||||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | 97 | - | - | 97 | - | 97 | |||||||||||||||||||||||||||
|
Total comprehensive Income for the year
|
- | - | - | 97 | - | 28,177 | 28,274 | 1,980 | 30,254 | |||||||||||||||||||||||||||
|
Public offering
|
331 | 69,807 | - | - | - | - | 70,138 | - | 70,138 | |||||||||||||||||||||||||||
|
Balance - December 31, 2010
|
1,444 | 128,863 | 247 | 736 | - | 170,060 | 301,350 | 5,522 | 306,872 | |||||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | 18,311 | 18,311 | 210 | 18,521 | |||||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | (149 | ) | - | - | (149 | ) | - | (149 | ) | ||||||||||||||||||||||||
|
Total comprehensive Income for the year
|
- | - | - | (149 | ) | - | 18,311 | 18,162 | 210 | 18,372 | ||||||||||||||||||||||||||
|
employee benefit
|
- | 946 | - | - | - | - | 946 | - | 946 | |||||||||||||||||||||||||||
|
Disposal of subsidiary
|
- | - | - | - | - | - | - | (5,732 | ) | (5,732 | ) | |||||||||||||||||||||||||
|
Investment in treasury stocks
|
- | - | - | - | (10,141 | ) | - | (10,141 | ) | - | (10,141 | ) | ||||||||||||||||||||||||
|
Balance - December 31, 2011
|
1,444 | 129,809 | 247 | 587 | (10,141 | ) | 188,371 | 310,317 | - | 310,317 | ||||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | 24,006 | 24,006 | - | 24,006 | |||||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | 52 | - | - | 52 | - | 52 | |||||||||||||||||||||||||||
|
Total comprehensive Income for the year
|
- | - | - | 52 | - | 24,006 | 24,058 | - | 24,058 | |||||||||||||||||||||||||||
|
employee benefit
|
- | 88 | - | - | - | - | 88 | - | 88 | |||||||||||||||||||||||||||
|
Investment in treasury stocks
|
- | - | - | - | (702 | ) | - | (702 | ) | - | (702 | ) | ||||||||||||||||||||||||
|
Balance - December 31, 2012
|
1,444 | 129,897 | 247 | 639 | (10,843 | ) | 212,377 | 333,761 | - | 333,761 | ||||||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2(*) | |||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Cash flows - operating activities
|
||||||||||||||||
|
Profit from continuing operations
|
24,006 | 14,349 | 25,257 | 6,429 | ||||||||||||
|
Adjustments to reconcile net profit to net cash from continuing operating activities (Appendix A)
|
(31,127 | ) | 16,573 | (9,763 | ) | (8,336 | ) | |||||||||
|
Net cash from continuing operating activities
|
(7,121 | ) | 30,922 | 15,494 | (1,907 | ) | ||||||||||
|
Net cash from discontinued operating activities
|
- | 5,532 | 4,925 | - | ||||||||||||
|
Cash flows - investing activities
|
||||||||||||||||
|
Acquisition of property plant and equipment
|
(1,628 | ) | (1,643 | ) | (5,215 | ) | (436 | ) | ||||||||
|
Proceeds from sale of property plant and Equipment
|
269 | 310 | 546 | 72 | ||||||||||||
|
Long term deposit, net
|
- | - | 14 | - | ||||||||||||
|
Proceeds from (used in) purchase of marketable securities, net
|
8,654 | (99,574 | ) | (53,234 | ) | 2,318 | ||||||||||
|
Net cash from (used in) continuing investing activities
|
7,295 | (100,907 | ) | (57,889 | ) | 1,954 | ||||||||||
|
Net cash from (used in) discontinued investing activities
|
13,500 | (3,394 | ) | (1,897 | ) | 3,616 | ||||||||||
|
Cash flows - financing activities
|
||||||||||||||||
|
Investment used in treasury stocks
|
(702 | ) | (10,141 | ) | - | (188 | ) | |||||||||
|
Proceeds of Public offering, net
|
- | - | 70,248 | - | ||||||||||||
|
Short-term bank debt
|
9,930 | - | (373 | ) | ||||||||||||
|
Net cash from (used in) continuing financing activities
|
9,228 | (10,141 | ) | 69,875 | 2,472 | |||||||||||
|
Net cash used in discontinued financing activities
|
- | (982 | ) | (3,978 | ) | - | ||||||||||
|
Increase (decrease) in cash and cash equivalents
|
22,902 | (78,970 | ) | 26,530 | 6,135 | |||||||||||
|
Cash and cash equivalents at the beginning of the financial year
|
34,661 | 113,631 | 87,101 | 9,285 | ||||||||||||
|
Cash and cash equivalents of the end of the financial year
|
57,563 | 34,661 | 113,631 | 15,420 | ||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2(*) | |||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||
|
A.
Adjustments to reconcile net profit to net cash from operating activities
|
||||||||||||||||
|
Decrease (Increase) in deferred income taxes
|
913 | (239 | ) | (165 | ) | 245 | ||||||||||
|
Unrealized loss (gain) on marketable securities
|
(4,034 | ) | 4,034 | (3,300 | ) | (1,081 | ) | |||||||||
|
Depreciation and amortization
|
3,134 | 3,506 | 3,016 | 840 | ||||||||||||
|
Capital gain on disposal of property plant and equipment
|
(89 | ) | (240 | ) | (96 | ) | (24 | ) | ||||||||
|
Employees benefit, net
|
63 | (135 | ) | 244 | 17 | |||||||||||
|
Stock based compensation reserve
|
88 | 200 | - | 24 | ||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||
|
Decrease (Increase) in trade receivables and other receivables
|
(16,613 | ) | 3,553 | (6,809 | ) | (4,451 | ) | |||||||||
|
Decrease (Increase) in inventories
|
(16,657 | ) | 1,691 | 7,508 | (4,460 | ) | ||||||||||
|
Decrease in long term receivables
|
- | - | 760 | - | ||||||||||||
|
Increase (Decrease) in trade and other payables, and other current liabilities
|
2,068 | 4,203 | (10,921 | ) | 554 | |||||||||||
| (31,127 | ) | 16,573 | (9,763 | ) | (8,336 | ) | ||||||||||
|
B. Significant non-cash transactions:
|
||||||||||||||||
|
Purchase of property, plant and equipment
|
(2,500 | ) | (1,000 | ) | - | (670 | ) | |||||||||
|
Sale of property, plant and equipment for credit
|
759 | - | - | 203 | ||||||||||||
|
Supplemental cash flow information:
|
||||||||||||||||
|
Interest paid
|
24 | 47 | 59 | 6 | ||||||||||||
|
Income tax paid
|
5,139 | 9,471 | 2,985 | 1,377 | ||||||||||||
|
|
A.
|
Description of Business:
|
|
|
B.
|
Definitions:
|
|
The Group
|
-
|
The Company and its Subsidiaries, a list of which is presented
in Note 5.
|
|
|
Subsidiaries
|
-
|
Companies that are controlled by the Company (as defined in IAS 27) and whose accounts are consolidated with those of the Company.
|
|
|
Related Parties
|
-
|
As defined in IAS 24.
|
|
Interested Parties
|
-
|
As defined in the Israeli Securities Regulations (Annual Financial Statements), 2010.
|
|
Controlling Shareholder
|
-
|
As defined in the Israeli Securities Regulations (Annual Financial Statements), 2010.
|
|
NIS
|
-
|
New Israeli Shekel.
|
|
CPI
|
-
|
The Israeli consumer price index.
|
|
Dollar
|
-
|
The U.S. dollar.
|
|
Euro
|
-
|
The United European currency.
|
|
|
A.
|
Applying international accounting standards (IFRS):
|
|
|
B.
|
Format for presentation of Statement of Financial Position:
|
|
|
C.
|
Format for analysis recognized in Income Statement:
|
|
|
(1)
|
Format for analysis of expenses recognized in Income statement:
|
|
|
(2)
|
The Group's operating cycle is 12 months.
|
|
|
D.
|
Basis of preparation:
|
|
|
§
|
Assets and liabilities measured by fair value: financial assets measured by fair value recorded directly as profit or loss.
|
|
|
§
|
Inventories are stated at the lower of cost and net realizable value.
|
|
|
§
|
Property, plant and equipment and intangibles assets are presented at the lower of the cost less accumulated amortizations and the recoverable amount.
|
|
|
§
|
Liabilities to employees as described in note 12.
|
|
|
E.
|
Foreign currencies:
|
|
|
(1)
|
Functional and presentation currency
|
|
|
(2)
|
Translation of foreign currency transactions
|
|
|
(3)
|
Recognition of exchange differences
|
|
|
(4)
|
|
|
|
E.
|
Foreign currencies: (Cont.)
|
|
|
(5)
|
Convenience translation
|
|
|
F.
|
Cash and cash equivalents:
|
|
|
G.
|
Basis of consolidation:
|
|
|
(1)
|
General
|
|
|
(2)
|
Non-controlling Interest
|
|
|
G.
|
Basis of consolidation: (Cont.)
|
|
|
(2)
|
Non-controlling Interest (Cont.)
|
|
|
(3)
|
Changes in the Group's ownership interests in existing subsidiaries
|
|
|
H.
|
Goodwill:
|
|
|
H.
|
Goodwill: (Cont.)
|
|
|
I.
|
Discontinued operations:
|
|
|
J.
|
Property, plant and equipment:
|
|
Years
|
%
|
||||||
|
Land
|
50 | 2 | |||||
|
Construction
|
25 | 4 | |||||
|
Motor vehicles
|
5 | 15-20 |
(mainly 20%)
|
||||
|
Office furniture and equipment
|
6 | 6-15 |
(mainly 15%)
|
||||
|
Computers
|
3 | 20-33 |
(mainly 33%)
|
||||
|
Machinery and equipment
|
10 | 10 |
|
|
J.
|
Property, plant and equipment: (Cont.)
|
|
|
K.
|
Inventories:
|
|
|
L.
|
Financial assets:
|
|
|
(1)
|
General
|
|
|
·
|
Financial assets ‘at fair value through profit or loss’ (FVTPL)
|
|
|
·
|
Loans and receivables
|
|
|
(2)
|
Financial assets at FVTPL
|
|
|
·
|
It has been acquired principally for the purpose of selling in the near future; or
|
|
|
L.
|
Financial assets: (Cont.)
|
|
|
(2)
|
Financial assets at FVTPL
|
|
|
·
|
It is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or
|
|
|
·
|
It is a derivative that is not designated and effective as a hedging instrument.
|
|
|
(3)
|
Loans and receivables
|
|
|
(4)
|
Impairment of financial assets
|
|
|
M.
|
Financial liabilities and equity instruments issued by the Group:
|
|
|
(1)
|
Classification as debt or equity
|
|
|
M.
|
Financial liabilities and equity instruments issued by the Group: (Cont.)
|
|
|
(2)
|
Consumer price index financial liabilities
|
|
|
(3)
|
Treasury shares:
|
|
|
N.
|
Revenue recognition:
|
|
|
(1)
|
Sale of goods
|
|
|
·
|
The Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
|
|
|
·
|
The Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold
|
|
|
·
|
The amount of revenue can be measured reliably;
|
|
|
·
|
It is probable that the economic benefits associated with the transaction will flow to the entity; and
|
|
|
·
|
The costs incurred or to be incurred in respect of the transaction can be measured reliably.
|
|
|
(2)
|
Customer returns and Rebates
|
|
|
(3)
|
Interest revenue
|
|
|
(4)
|
Dividend revenue
|
|
|
O.
|
Leasing:
|
|
|
(1)
|
General
|
|
|
(2)
|
The Group as lessee
|
|
|
P.
|
Provisions:
|
|
|
Q.
|
Share-based payments:
|
|
|
Q.
|
Share-based payments:
(Cont.)
|
|
|
R.
|
Taxation:
|
|
|
(1)
|
Current tax
|
|
|
(2)
|
Deferred tax
|
|
|
S.
|
Employee benefits:
|
|
|
(1)
|
Post-Employment Benefits
|
|
|
(2)
|
Short term employee benefits
|
|
|
T.
|
Earnings (loss) per share:
|
|
|
U.
|
Exchange Rates and Linkage Basis
|
|
|
(1)
|
Balances in foreign currency or linked thereto are included in the financial statements based on the representative exchange rates, as published by the Bank of Israel, that were prevailing at the balance sheet date.
|
|
|
(2)
|
Following are the changes in the representative exchange rate of the U.S. dollar vis-a-vis the NIS and in the Israeli CPI:
|
|
Representative exchange rate
|
Representative exchange rate
|
CPI “in
|
||||||||||
|
of the Euro
|
of the dollar
|
respect of”
|
||||||||||
|
(NIS per €1)
|
(NIS per $1)
|
(in points)
|
||||||||||
|
As of:
|
||||||||||||
|
December 31, 2012
|
4.92 | 3.73 | 112.15 | |||||||||
|
December 31, 2011
|
4.94 | 3.82 | 110.34 | |||||||||
|
December 31, 2010
|
4.74 | 3.55 | 108.00 | |||||||||
|
%
|
%
|
%
|
||||||||||
|
Increase (decrease) during the:
|
||||||||||||
|
Year ended December 31, 2012
|
(0.40 | ) | (2.35 | ) | 1.64 | |||||||
|
Year ended December 31, 2011
|
4.22 | 7.66 | 2.17 | |||||||||
|
Year ended December 31, 2010
|
(12.93 | ) | (6.00 | ) | 2.66 | |||||||
|
|
V.
|
Adoption of new and revised Standards and interpretations:
|
|
|
(1)
|
IFRS 9 -Financial Instruments
|
|
·
|
IFRS 9 requires all recognized financial assets that are within the scope of IAS 39 Financial Instruments: Recognition and Measurement to be subsequently measured at amortized cost or fair value. Specifically, debt investments that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the
|
|
|
V.
|
Adoption of new and revised Standards and interpretations: (Cont.)
|
|
|
(2)
|
IFRS 9 – Financial Instruments (Cont.)
|
|
·
|
The most significant effect of IFRS 9 regarding the classification and measurement of financial liabilities relates to the accounting for changes in the fair value of a financial liability (designated as at fair value through profit or loss) attributable to changes in the credit risk of that liability. Specifically, under IFRS 9, for financial liabilities that are designated as at fair value through profit or loss, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is presented in other comprehensive Income, unless the recognition of the effects of changes in the liability's credit risk in other comprehensive Income would create or enlarge an accounting mismatch in profit or loss. Changes in fair value attributable to a financial liability's credit risk are not subsequently reclassified to profit or loss. Previously, under IAS 39, the entire amount of the change in the fair value of the financial liability designated as at fair value through profit or loss was presented in profit or loss.
IFRS 9 is effective for annual periods beginning on or after 1 January 2015, with earlier application permitted.
The Company anticipates that IFRS 9 will be adopted in the Group's consolidated financial statements for the annual period beginning 1 January 2015 and that the application of IFRS 9 may have significant impact on amounts reported in respect of the Group's financial assets and financial liabilities. However, it is not practicable to provide a reasonable estimate of that effect until a detailed review has been completed.
|
|
|
(3)
|
IFRS 10 - Consolidated Financial Statements
|
|
|
V.
|
Adoption of new and revised Standards and interpretations: (Cont.)
|
|
|
(4)
|
IFRS 13- Fair Value Measurement:
|
|
|
(5)
|
IAS 1 - Presentation of Items of Other Comprehensive Income
|
|
(6)
|
IAS 19 - Employee Benefits
|
|
|
V.
|
Adoption of new and revised Standards and interpretations: (Cont.)
|
|
(6)
|
IAS 19 - Employee Benefits (Cont.)
|
|
|
A.
|
General
|
|
|
B.
|
Significant judgments in applying accounting policies
|
|
|
•
|
Revenue recognition - the Group has recognized in revenues amounted to NIS 286,509 thousands in the year ended December 31, 2012 (NIS 264,404 thousands in the year ended December 31, 2011) for selling food products. The Group has given the certain buyers a right to return the product. As a result, the group recognized the revenues and created an accrual for customer's returns, at the same time. Any change of 1% in the Group's estimation will increase \ decrease the Group's revenues in the amount of NIS 2,865 thousands (NIS 2,640 thousands in the year ended December 31, 2011).
|
|
|
•
|
Useful lives of property, plant and equipment - the Group reviews the estimated useful lives of property, plant and equipment at the end of each annual reporting period. There were no changes in the estimations of useful lives of property, plant and equipment in the current reporting period.
|
|
|
•
|
Deferred taxes- the company recognizes deferred tax assets for all of the deductible temporary differences up to the amount as to which it is anticipated that there will be taxable Income against which the temporary difference will be deductible. During each period, for purposes of calculation of the utilizable temporary difference, management uses estimates and approximations as a basis which it evaluates each period.
|
|
|
•
|
Measurement of obligation for employee benefits - The current value of the Group's post-employment benefits obligation is based on an actuarial estimation, using a large number of assumptions, including capitalization rate. Changes in the actuarial assumptions may affect the value of the Group's post-employment benefits obligations. The Group estimates the capitalization rate once in a year, based on the capitalization rate of government bonds. Other assumptions are determined based on market conditions and on the Group's past experience.
|
|
|
A.
|
Cash and cash equivalents - composition:
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Cash in bank
|
21,552 | 18,066 | 5,773 | |||||||||
|
Short-term bank deposits
|
36,011 | 16,595 | 9,647 | |||||||||
|
Total cash
|
57,563 | 34,661 | 15,420 | |||||||||
|
|
B.
|
Financial assets at fair value through profit or loss:
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Financial assets carried at fair value through profit or loss (FVTPL)
|
||||||||||||
|
Held for trading non-derivative financial assets
|
||||||||||||
|
Shares
|
10,534 | 11,666 | 2,822 | |||||||||
|
Governmental loan and other bonds
|
33,215 | 40,285 | 8,898 | |||||||||
|
Certificate of participation in mutual fund
|
115,061 | 111,479 | 30,823 | |||||||||
| 158,810 | 163,430 | 42,542 | ||||||||||
|
|
C.
|
Trade receivables:
|
|
|
(1)
|
Composition
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Trade receivables
|
71,434 | 58,174 | 19,136 | |||||||||
|
Less - allowance for doubtful debts
|
94 | 546 | 25 | |||||||||
| 71,340 | 57,628 | 19,111 | ||||||||||
|
|
C.
|
Trade receivables:
|
|
|
(2)
|
Movement in the allowance for doubtful debts
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Balance at beginning of the year
|
546 | 1,603 | 146 | |||||||||
|
Discontinued operations see note 23
|
- | (1,244 | ) | - | ||||||||
|
Change in allowance doubtful debts
|
(452 | ) | 187 | (121 | ) | |||||||
|
Balance at end of the year
|
94 | 546 | 25 | |||||||||
|
|
D.
|
Other receivables
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Prepaid expenses
|
495 | 383 | 133 | |||||||||
|
Income receivables
|
522 | 14,731 | 140 | |||||||||
|
Advances to suppliers
|
1,299 | 412 | 348 | |||||||||
|
Government authorities
|
3,543 | - | 949 | |||||||||
|
Others
|
129 | 194 | 34 | |||||||||
| 5,988 | 15,720 | 1,604 | ||||||||||
|
|
E.
|
Inventories
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Finished products and goods in process
|
43,178 | 28,388 | 11,567 | |||||||||
|
Merchandise in transit
|
6,092 | 4,225 | 1,631 | |||||||||
| 49,270 | 32,613 | 13,198 | ||||||||||
|
Subsidiary
|
Location
|
Jurisdiction of Organization
|
Company's Ownership Interest
|
|||||||||
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
|||||||||||
|
Gold Frost Ltd ("Goldfrost")
|
Israel
|
Israel
|
100.00 | % | 100.00 | % | ||||||
|
WF Kosher Food Distributors Ltd.
("WF") - non active
|
USA
|
USA
|
100.00 | % | 100.00 | % | ||||||
|
Machinery
|
Computers
|
|||||||||||||||||||||||||||
|
Land and
|
and
|
Motor
|
Leasehold
|
and
|
Office
|
|||||||||||||||||||||||
|
Building
|
equipment
|
Vehicles
|
improvements
|
equipment
|
Furniture
|
Total
|
||||||||||||||||||||||
|
Consolidated Cost:
|
||||||||||||||||||||||||||||
|
Balance -January 1, 2011
|
43,055 | 10,731 | 11,999 | 584 | 3,298 | 1,683 | 71,350 | |||||||||||||||||||||
|
Discontinued operations
|
- | (9,364 | ) | (1,342 | ) | (584 | ) | - | (794 | ) | (12,084 | ) | ||||||||||||||||
|
Additions
|
1,617 | 83 | 741 | - | 142 | 60 | 2,643 | |||||||||||||||||||||
|
Dispositions
|
- | - | (508 | ) | - | - | - | (508 | ) | |||||||||||||||||||
|
Balance - December 31, 2011
|
44,672 | 1,450 | 10,890 | - | 3,440 | 949 | 61,401 | |||||||||||||||||||||
|
Changes during 2012:
|
||||||||||||||||||||||||||||
|
Additions
|
1,764 | - | 961 | - | 210 | 222 | 3,157 | |||||||||||||||||||||
|
Dispositions
|
- | (43 | ) | (1,493 | ) | - | - | - | (1,536 | ) | ||||||||||||||||||
|
Balance - December 31, 2012
|
46,436 | 1,407 | 10,358 | - | 3,650 | 1,171 | 63,022 | |||||||||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||||||||||
|
Balance - January 1, 2011
|
5,907 | 3,619 | 6,764 | 115 | 2,931 | 1,176 | 20,512 | |||||||||||||||||||||
|
Discontinued operations
|
- | (3,196 | ) | (753 | ) | (115 | ) | - | (513 | ) | (4,577 | ) | ||||||||||||||||
|
Additions
|
1,859 | 146 | 1,152 | - | 136 | 66 | 3,359 | |||||||||||||||||||||
|
Dispositions
|
- | - | (438 | ) | - | - | - | (438 | ) | |||||||||||||||||||
|
Balance - December 31, 2011
|
7,766 | 569 | 6,725 | - | 3,067 | 729 | 18,856 | |||||||||||||||||||||
|
Changes during 2012:
|
||||||||||||||||||||||||||||
|
Additions
|
2,310 | 369 | 344 | - | 90 | 21 | 3,134 | |||||||||||||||||||||
|
Dispositions
|
(57 | ) | (25 | ) | (514 | ) | - | - | - | (596 | ) | |||||||||||||||||
|
Balance - December 31, 2012
|
10,019 | 913 | 6,555 | - | 3,157 | 750 | 21,394 | |||||||||||||||||||||
|
Net book value:
|
||||||||||||||||||||||||||||
|
December 31, 2012
|
36,417 | 494 | 3,803 | - | 493 | 421 | 41,628 | |||||||||||||||||||||
|
December 31, 2011
|
36,906 | 881 | 4,165 | - | 373 | 220 | 42,545 | |||||||||||||||||||||
|
Net book value
(Dollars in thousands):
|
||||||||||||||||||||||||||||
|
December 31, 2012
|
9,755 | 132 | 1,019 | - | 132 | 113 | 11,151 | |||||||||||||||||||||
|
|
A.
|
Composition
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Cost
|
||||||||||||
|
Balance at beginning of year
|
36 | 1,936 | 9 | |||||||||
|
Discontinued operations see note 23
|
- | (1,900 | ) | - | ||||||||
|
Balance at end of year
|
36 | 36 | 9 | |||||||||
|
|
B.
|
Annual test for impairment
|
|
|
C.
|
Allocation of goodwill to cash-generating units
|
|
|
A.
|
Trade payables
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Open accounts
|
26,292 | 21,922 | 7,043 | |||||||||
|
Accrued expenses
|
976 | 1,919 | 262 | |||||||||
|
Checks payables
|
- | 1,842 | - | |||||||||
| 27,268 | 25,683 | 7,305 | ||||||||||
|
|
B.
|
Other payables and accrued expenses
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Government authorities
|
7 | 443 | 2 | |||||||||
|
Customer advances
|
730 | 990 | 196 | |||||||||
|
Related parties (see note 25)
|
3,740 | 2,720 | 1,002 | |||||||||
|
Accrued expenses
|
1,478 | 55 | 395 | |||||||||
|
Other
|
- | 343 | - | |||||||||
| 5,955 | 4,551 | 1,595 | ||||||||||
|
Interest rate
|
Liabilities
|
||||||||||||||||||||||||||
|
As of
|
Current
|
Non-current
|
Total
|
||||||||||||||||||||||||
|
December 31
|
As of December 31,
|
||||||||||||||||||||||||||
| 2 0 1 2 | 2 0 1 2 | 2 0 1 1 |
2 0 1 2
|
2 0 1 1 | 2 0 1 2 | 2 0 1 1 | |||||||||||||||||||||
|
annual
|
|||||||||||||||||||||||||||
|
%
|
|||||||||||||||||||||||||||
|
Banks debt:
|
|||||||||||||||||||||||||||
|
Euro
|
L+1.85 | 7,480 | - | - | - | 7,480 | - | ||||||||||||||||||||
|
Swiss Franc
|
L+1.85 | 2,450 | - | - | - | 2,450 | - | ||||||||||||||||||||
| 9,930 | - | - | 9,930 | - | |||||||||||||||||||||||
|
|
A.
|
Composition:
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Legal claims
|
3,446 | 1,164 | 923 | |||||||||
|
|
B.
|
Movement in Provisions:
|
|
Legal claims
|
||||||||
|
NIS
|
US Dollars
|
|||||||
|
Balance at the beginning of year 2012
|
1,164 | 312 | ||||||
|
Additional recognized provisions during the year
|
2,282 | 611 | ||||||
|
Balance at the end of year 2012
|
3,446 | 923 | ||||||
|
|
C.
|
Additional information:
|
|
|
C.
|
Additional information: (Cont.)
|
|
|
A.
|
Defined benefit plans - General
|
|
|
B.
|
Composition:
|
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Post Employment Benefits:
|
||||||||||||
|
Benefits to retirees
|
581 | 518 | 155 | |||||||||
|
Short term employee benefits:
|
||||||||||||
|
Accrued payroll and related expenses
|
1,277 | 1,289 | 342 | |||||||||
|
Short term absence compensation
|
382 | 324 | 102 | |||||||||
| 1,659 | 1,613 | 444 | ||||||||||
|
Valuation at
|
||||||
|
2 0 1 2
|
2 0 1 1
|
|||||
|
Discount rate
|
3.7% | 4.3% | ||||
|
Expected return on the plan assets
|
2.5%-4.5% | 2.5%-4.5% | ||||
|
Rate of increase in compensation
|
4% | 4% | ||||
|
Expected rate of termination:
|
||||||
|
0-1 years
|
35% | 35% | ||||
|
1-2 years
|
30% | 30% | ||||
|
2-3 years
|
20% | 20% | ||||
|
3-4 years
|
10% | 10% | ||||
|
4-5 years
|
10% | 10% | ||||
|
5 years and more
|
7.5% | 7.5% | ||||
|
|
B.
|
Composition: (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Current service cost
|
644 | 487 | 173 | |||||||||
|
Interest cost
|
103 | 100 | 28 | |||||||||
|
Expected return on the plan assets
|
(89 | ) | (84 | ) | (24 | ) | ||||||
|
Employer contribution
|
(592 | ) | (559 | ) | (159 | ) | ||||||
|
Interest losses on severance payment allocated to remuneration benefits
|
20 | 20 | 5 | |||||||||
|
Actuarial losses (gains) recognized in the year
|
112 | 17 | 30 | |||||||||
|
Benefit paid during the year
|
(135 | ) | (105 | ) | (36 | ) | ||||||
| 63 | (124 | ) | 17 | |||||||||
|
|
C.
|
Defined benefit plans:
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Selling expenses
|
50 | (94 | ) | 14 | ||||||||
|
General and administrative expenses
|
13 | (30 | ) | 3 | ||||||||
| 63 | (124 | ) | 17 | |||||||||
|
|
C.
|
Defined benefit plans: (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Opening defined benefit obligation
|
2,457 | 4,434 | 658 | |||||||||
|
Discontinued operations see note 23
|
- | (1,877 | ) | - | ||||||||
|
Current service cost
|
644 | 485 | 173 | |||||||||
|
Interest cost
|
103 | 100 | 28 | |||||||||
|
Actuarial gains
|
179 | (285 | ) | 48 | ||||||||
|
Benefits paid
|
(454 | ) | (400 | ) | (122 | ) | ||||||
|
Closing defined benefit obligation
|
2,929 | 2,458 | 785 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Opening defined benefit assets
|
1,940 | 3,153 | 520 | |||||||||
|
Discontinued operations see note 23
|
- | (1,250 | ) | - | ||||||||
|
Expected return on the plan assets
|
89 | 84 | 24 | |||||||||
|
Actuarial losses
|
67 | (268 | ) | 18 | ||||||||
|
Employer contribution
|
592 | 559 | 159 | |||||||||
|
Benefits paid
|
(320 | ) | (318 | ) | (86 | ) | ||||||
|
Interest losses on severance payment allocated to remuneration benefits
|
(20 | ) | (20 | ) | (5 | ) | ||||||
|
Closing defined benefit assets
|
2,348 | 1,940 | 630 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Present value of funded liability
|
2,929 | 2,458 | 785 | |||||||||
|
Fair value of plan assets - accumulated deposit in executive insurance
|
2,348 | 1,940 | 630 | |||||||||
|
Net liability deriving from defined benefit obligation
|
581 | 518 | 155 | |||||||||
|
|
C.
|
Defined benefit plans: (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Expected return on plan's assets
|
89 | 84 | 24 | |||||||||
|
Actuarial (losses) gains
|
67 | (268 | ) | 18 | ||||||||
|
Actual return on plan's assets
|
156 | (184 | ) | 42 | ||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Present value of obligation due to defined benefit plan
|
2,929 | 2,458 | 4,434 | 785 | ||||||||||||
|
Fair value of plan assets
|
2,348 | 1,940 | 3,153 | 630 | ||||||||||||
|
Plan deficit
|
581 | 518 | 1,281 | 155 | ||||||||||||
|
|
D.
|
Short term employee benefits
|
|
|
(1)
|
Paid Vacation Days
|
|
|
(2)
|
Paid Sick Days
|
|
|
A.
|
Composition
|
|
Year ended December 31
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Current taxes:
|
||||||||||||||||
|
Current taxes
|
7,095 | 4,277 | 7,160 | 1,900 | ||||||||||||
|
Taxes in respect of prior years
|
(251 | ) | (131 | ) | - | (67 | ) | |||||||||
| 6,844 | 4,146 | 7,160 | 1,833 | |||||||||||||
|
Deferred taxes
:
|
||||||||||||||||
|
Deferred taxes
|
- | (240 | ) | (242 | ) | - | ||||||||||
|
Deferred taxes from discontinued operations (see note 23)
|
- | - | 77 | - | ||||||||||||
|
Deferred taxes from continued operations
|
913 | (240 | ) | (165 | ) | 245 | ||||||||||
| 7,757 | 3,906 | 6,995 | 2,078 | |||||||||||||
|
|
B.
|
Reconciliation of the statutory tax rate to the effective tax rate
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Income before Income taxes
|
31,763 | 18,255 | 32,252 | 8,507 | ||||||||||||
|
Statutory tax rate
|
25 | % | 24 | % | 25 | % | 25 | % | ||||||||
|
Tax computed by statutory tax rate
|
7,941 | 4,381 | 8,063 | 2,127 | ||||||||||||
|
Tax increments (savings) due to:
|
||||||||||||||||
|
Non-deductible expenses
|
55 | 124 | 130 | 15 | ||||||||||||
|
Tax exempt Income
|
(47 | ) | (91 | ) | (46 | ) | (13 | ) | ||||||||
|
Permanent differences
|
- | (12 | ) | 134 | - | |||||||||||
|
Temporary differences for which deferred taxes were not provided
|
(116 | ) | (257 | ) | (1,062 | ) | (31 | ) | ||||||||
|
Differences in the definition of capital and non-monetary items for tax purposes and financial reporting purposes
|
- | 36 | (15 | ) | - | |||||||||||
|
Previous year taxes
|
(63 | ) | (131 | ) | - | (17 | ) | |||||||||
|
Other
|
(13 | ) | (144 | ) | (209 | ) | (3 | ) | ||||||||
| 7,757 | 3,906 | 6,995 | 2,078 | |||||||||||||
|
|
C.
|
Deferred Taxes
|
|
January 1, 2012
|
Taxes on Income included in profit or loss
|
December
31, 2012
|
December
31, 2012
|
|||||||||||||
|
NIS
|
NIS
|
NIS | US Dollars | |||||||||||||
|
Deferred taxes arise from the following:
|
||||||||||||||||
|
Financial assets carried at fair value through profit or loss
|
- | (828 | ) | (828 | ) | (222 | ) | |||||||||
|
Employees benefits
|
265 | (3 | ) | 262 | 70 | |||||||||||
|
Allowance for doubtful accounts
|
137 | (113 | ) | 24 | 6 | |||||||||||
| 402 | (944 | ) | (542 | ) | (146 | ) | ||||||||||
|
Carry forward tax losses
|
531 | 31 | 562 | 152 | ||||||||||||
| 933 | (913 | ) | 20 | 6 | ||||||||||||
|
January 1, 2011
|
discontinued operations see note (23)
|
Taxes on Income included in profit or loss
|
December 31, 2011
|
December 31, 2011
|
||||||||||||||||
|
NIS
|
US Dollars
|
|||||||||||||||||||
|
Deferred taxes arise from the following:
|
||||||||||||||||||||
|
Financial assets carried at fair value through profit or loss
|
(278 | ) | 278 | - | - | - | ||||||||||||||
|
Employees benefits
|
606 | (238 | ) | (103 | ) | 265 | 71 | |||||||||||||
|
Allowance for doubtful accounts
|
397 | (311 | ) | 51 | 137 | 37 | ||||||||||||||
|
Depreciable fixed assets
|
(1,071 | ) | 1,071 | - | - | - | ||||||||||||||
| (346 | ) | 800 | (52 | ) | 402 | 108 | ||||||||||||||
|
Carry forward tax losses
|
518 | (279 | ) | 292 | 531 | 142 | ||||||||||||||
| 172 | 521 | 240 | 933 | 250 | ||||||||||||||||
|
|
D.
|
Reduction of Corporate Tax Rates
|
|
|
(1)
|
The Company and its subsidiaries were not assessed for Income Taxes. According to section 145 of the Tax Ordinance assessments for the years 2005 and backward are considered final.
|
|
|
(2)
|
On February 26, 2008, the Knesset ratified the third reading of the Income Tax Law ("Inflation Adjustments") (Amendment 20) (Limitation of Term of Validity) - 2008 (hereinafter: "The Amendment"), pursuant to which the application of the inflationary adjustment law was terminated in tax year 2007 and as of tax year 2008, the law is no longer apply, other than transition regulations whose intention is to prevent distortions in tax calculations.
|
|
|
D.
|
Reduction of Corporate Tax Rates (Cont)
|
|
|
(2)
|
(Cont.)
|
|
|
According to the amendment, in tax year 2008 and thereafter, the adjustment of revenues for tax purposes is no longer be considered a real-term basis for measurement. Moreover, the linkage to the CPI of the depreciated sums of fixed assets and carryover losses for tax purposes was discontinued, in a manner whereby these sums was adjusted until the CPI at the end of 2007 and their linkage to the CPI was end as of that date.
|
|
|
(3)
|
In July 2005, the Israeli Knesset passed the Law for Amending the Income Tax Ordinance (No. 147), 2005, according to which commencing in 2006 the corporate Income-tax rate would be gradually reduced, for which a 31% tax rate was established, through 2010, in respect of which a 25% tax rate was established.
|
|
|
On July 23, 2009, the Knesset passed the Economic Efficiency Law (Legislation Amendments for Implementation of the 2009 and 2010 Economic Plan) - 2009, which provided, inter-alia, an additional gradual reduction in the company tax rate to 18% as from the 2016 tax year. In accordance with the aforementioned amendments, the company tax rates applicable as from the 2009 tax year are as follows: in the 2009 tax year- 26%, in the 2010 tax year- 25%, in the 2011 tax year - 24%, in the 2012 tax year - 23%, in the 2013 tax year- 22%, in the 2014 tax year - 21%, in the 2015 tax year - 20% and as from the 2016 tax year the company tax rate will be 18%. The aforementioned change in the tax rates had no material impact on the Company’s financial position or results of operations.
|
|
|
(4)
|
On September 26, 2011 the Social-Economic Reform Committee headed by Professor Manuel Trajtenberg published a report with its recommendations. Consequently, on December 6, 2011, the Law for Change in the Tax Burden (Legislative Amendments), based on the recommendations in the Tax Section of that report, was published, after being approved in a third reading in the Israeli Knesset.
|
|
|
The main changes of the new law regarding corporate Income taxes are as follows:
|
|
(a)
|
Cancellation of the planned gradual reduction of Income taxes and corporate Income taxes commencing in 2012.
|
|
(b)
|
Increase of the corporate Income tax rate to 25% in 2012.
|
|
(c)
|
Increase of the capital gains tax rate and betterment tax rate to 25%.
|
|
|
A.
|
Commitments
|
|
(1)
|
The Company has agreed to pay the large supermarket retail chains in the organized market and to certain of the customers in the private sector incentives calculated as a fixed percentage of the annual sales to such customer or incentives based on the increase in volume of sales to such customers in excess of a certain agreed amount with respect to the year 2012. The incentives also includes penetration discounts for sales of our new products, shelves stocking, limited discounts for opening of new branches that sell the Company's products and payments for participation in product advertisements. The extent of such incentives calculated as a percentage of the annual sales turnover of each relevant customer (depending on the agreement with each customer) and are usually awarded as part of a written annual framework agreement.
|
|
(2)
|
As of June 1, 1998, the Company entered into certain management services agreements with certain companies controlled by each of Messrs. Joseph and Zwi Williger, respectively (collectively, the “Williger Management Companies”), pursuant to which Messrs. Joseph and Zwi Williger are to provide management services on behalf of the Williger Management Companies to the Company (the “Management Services Agreements”).
|
|
|
A.
|
Commitments (Cont.)
|
|
|
(2)
|
(Cont.)
|
|
(a)
|
The current monthly services fees according to the Management Services Agreements will cease to be linked to the US Dollar and will be translated to NIS 102,900 (excluding VAT) linked to changes in the Israeli consumer price index.
|
|
(b)
|
The terms of the Management Services Agreements are to be extended indefinitely, subject to clause (3) below; provided however that in the event the Williger Management Company provides the management services to the Company without the presence of Messrs. Zwi Williger or Joseph Williger, as the case may be, and/or in the case of the death and/or permanent disability of Messrs. Zwi Williger or Joseph Williger, the Company will be entitled to terminate the Management Services Agreement immediately.
|
|
(c)
|
Each of the parties to the Management Services Agreements may terminate the agreement at any time, and for any reason, by prior written notice which will be delivered to the other party as follows:
|
|
(d)
|
If a Williger Management Company is to terminate the Management Services Agreement, the Williger Management Company would be entitled to receive the management fees for a period of twelve (12) months, which would begin after the prior notice period, whether or not it provides the Company with any management services during such twelve-month period.
|
|
|
A.
|
Commitments (Cont.)
|
|
|
(2)
|
(Cont.)
|
|
|
On August 28, 2011 and August 30, 2011, the Audit Committee and the Board of Directors of the Company, respectively, unanimously approved the extension of the Management Services Agreements described above, for three years, from September 15, 2011 until September 14, 2014. The approval was granted subject to (i) the approval of the General Meeting of Shareholders by a special majority and (ii) the amendment of the Management Services Agreements to (A) provide that Mr. Zwi Williger would serve as active Chairman of the Board of Directors of the Company and no longer serve as Chief Operating Officer, and Mr. Joseph Williger would serve as President of the Company and no longer serve as Chief Executive Officer and (B) reduce from 36 months to 18 months the prior notice that the Company must provide to a Williger Management Company in the event that the Company wishes to terminate the Management Service Agreement. These amendments were approved by the Company’s shareholders on October 6, 2011.
|
|
|
(3)
|
On April 1, 1997 the Company entered into an agreement to provide the Parent Company administrative services pursuant to which the Company may provide office facilities leased by the parent company for a monthly fee of NIS 4,500 (USD 1,205) to be adjusted annually for changes in the Israeli CPI.
|
|
|
In light of the recent enactment of Amendment No. 16, an agreement with a Controlling Shareholder, such as the Company's service agreement with its Parent Company must be approved every three years by the Audit Committee, Board of Directors and by a special majority of the General Meeting of Shareholders. On October 6, 2011 following the unanimous approval of the Company's Audit Committee and Board of Directors on August 30, 2011, the General Meeting of Shareholders of the Company approved the extension of the above service agreement, from November 15, 2011 until November 14, 2014.
|
|
|
(4)
|
The Company does not generally enter into written agency or other agreements with its suppliers. However, the Company has written agreements with 21 foreign suppliers that confirm the exclusive appointment of the Company as the sole agent and/or distributor of such suppliers either with respect to a specific product or with respect to a line of products, within the State of Israel.
|
|
|
(5)
|
The Company signed distribution agreements with 8 distributors that distribute the Company's products all over Israel for a commission that range between 7% to 10% of the distributor sales, depending on the product. The Company has no commitment to any of those distributors for ongoing relationship.
|
|
|
B.
|
Contingent liabilities
|
|
|
(1)
|
On July 7, 2008, WF filed a lawsuit in the Supreme Court of the State of New York, County of New York, against Laish Israeli Food Ltd., Laish Dairy Ltd., 860 Nostrand Associates LLC., Arie Steiner, Eli Biran (WF's former CEO) and others. WF asserted claims of,
inter alia
, fraud, conversion and breach of contract. Certain of those defendants moved to dismiss the complaint based on the execution of a 2007 Settlement Agreement. That motion was denied in 2009. The matter was also stayed pending resolution of an arbitration with Mr. Biran. In addition, those defendants who initially moved to dismiss the complaint filed a later motion requesting that the Court reconsider its denial of their motion to dismiss based on recent decisions of New York’s Court of Appeals. Following such application, the Court dismissed those claims which were the subject of the settlement agreement.
|
|
|
(2)
|
On September 22, 2008, a lawsuit was filed against the Company, WF and one of the Company's officers by several WF's Israeli vendors in the Tel Aviv-Jaffa Magistrates Court in the amount of NIS 1,350 thousand (USD 361 thousand), claiming nonpayment of WF for food products that they allegedly supplied to WF. A statement of defense was filed. The Company's management and legal counsel believe that the lawsuit against Company and the Company's officer are without merit, and they intend to vigorously defend against such claims. The total amount of the claim is included in WF's financial statements under trade payables item.
|
|
|
(
3)
|
In December 2012, three civil complaints and applications for their approval as class actions were filed against the Company and Goldfrost alleging the unlawful and misleading labeling of products imported and sold by the Company and Goldfrost. The complaints seek to represent every resident of the State of Israel who purchased products of the Company and Goldfrost. The aggregate amount of the claims, as estimated by the plaintiffs, is approximately NIS 33 million (USD 8.7 million). In light of the early stage of the procedures, it is not possible at this time to provide an assessment of the chances of success of the claims and, therefore no provision has been made in the financial statements.
|
|
Ordinary shares
|
||||||||
|
of NIS 0.1 par
value each
|
||||||||
|
December 31
|
||||||||
|
2 0 1 2
|
2 0 11
|
|||||||
|
Authorized share capital
|
50,000,000 | 50,000,000 | ||||||
|
Issued and outstanding
|
12,974,245 | 13,020,360 | ||||||
|
|
(1)
|
On March 17, 2010, the Company raised a USD 20.0 million through a public offering of its ordinary shares. The Company issued a total of 3,305,786 ordinary shares at a purchase price of USD 6.05 per share, and the Company also granted to the underwriter an option, exercisable within 30 days from the date of the public offering, to purchase up to an additional 330,579 ordinary shares. This option expired without the underwriter's exercise of such option. After deducting closing costs and fees, the Company received net proceeds of approximately USD 19.0 million.
|
|
|
(2)
|
On September 2011, the Company initiated a share repurchase program permitting the Company to repurchase up to USD 5 million of the Company's ordinary shares over the period of twelve months as part of its ongoing consideration of alternative methods to take advantage of the Company's strong cash position. During November - December 2011, the Company purchased 553,319 ordinary shares of the Company in accordance with its share repurchase program. During January – February 2012, the Company purchased 46,115 ordinary shares of the Company in accordance with its share repurchase program. In February 2012, in light of the global and Israeli economic situations and the foreseeable recession, the Company terminated its repurchase program in order to focus its resources on developing its core business activity.
|
|
|
A.
|
Options plans
|
|
|
(1)
|
August 2009 series.
|
|
August 2009 series
|
|||
|
Share price (NIS)
|
17.07 | ||
|
Exercise price(NIS)
|
11.5 | ||
|
Risk-free interest rate
|
2.5%-3.7% | ||
|
Expected life of share options
|
2-4 years
|
||
|
Expected annual volatility
|
45%-51% |
|
|
(2)
|
June 2011 series.
|
|
1 year
|
2 year
|
3 year
|
||||||||||
|
Share price (NIS)
|
19.16 | 19.16 | 19.16 | |||||||||
|
Exercise price (NIS) (*)
|
10.14 | 10.14 | 10.14 | |||||||||
|
Expected annual volatility
|
35.1 | % | 45.2 | % | 44.1 | % | ||||||
|
Expected life of share options (years)
|
3 | 4 | 5 | |||||||||
|
Risk-free interest rate
|
3.9 | % | 4.2 | % | 4.4 | % | ||||||
|
|
(*)
|
The adjustments to the exercise price referred to are customary adjustments, such as dividends and stock splits, which occurred after the allocation date. Since adjustments were only customary, the only modification to Black &Scholes was to assume no dividend yield as the options are dividend protected.
|
|
|
B.
|
Movement during the year
|
|
Number of options
|
||||||||||||||||
|
Year ended December 31
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
|||||||||||||||
|
Number of options
|
Weighted average exercise price
|
Number of options
|
Weighted average exercise price
|
|||||||||||||
|
(NIS)
|
(NIS)
|
|||||||||||||||
|
Balance at the beginning of the year
|
75,001 | 10.14 | 88,001 | 10.61 | ||||||||||||
|
Granted
|
- | - | 65,000 | - | ||||||||||||
|
Exercised
|
- | - | (15,000 | ) | 10.14 | |||||||||||
|
Forfeited
|
(14,000 | ) | - | (63,000 | ) | - | ||||||||||
|
Balance at the end of the year
|
61,001 | 9.94 | 75,001 | - | ||||||||||||
|
Options exercisable at the year end
|
6,667 | - | - | - | ||||||||||||
|
|
C.
|
The accounting for share-based compensation
|
|
|
A.
|
Revenues
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Sale of other products
|
286,509 | 264,404 | 271,143 | 76,750 | ||||||||||||
|
|
B.
|
Cost of sales
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Purchases
|
225,268 | 194,906 | 181,100 | 60,345 | ||||||||||||
|
Transportation
|
1,833 | 1,760 | 1,884 | 491 | ||||||||||||
|
Depreciation and amortization
|
2,282 | 1,858 | 1,464 | 611 | ||||||||||||
|
Maintenance
|
2,763 | 2,678 | 2,858 | 740 | ||||||||||||
|
Other costs and expenses
|
1,597 | 1,504 | 2,621 | 428 | ||||||||||||
| 233,743 | 202,706 | 189,927 | 62,615 | |||||||||||||
|
Change in finished goods
|
(16,275 | ) | (7 | ) | 5,030 | (4,359 | ) | |||||||||
| 217,468 | 202,699 | 194,957 | 58,256 | |||||||||||||
|
|
C.
|
Selling expenses
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Salaries and related expenses
|
10,890 | 10,234 | 10,671 | 2,917 | ||||||||||||
|
Maintenance
|
5,927 | 5,032 | 5,765 | 1,588 | ||||||||||||
|
Vehicles
|
4,524 | 4,499 | 4,558 | 1,212 | ||||||||||||
|
Advertising and promotion
|
4,287 | 3,774 | 6,330 | 1,148 | ||||||||||||
|
Depreciation and amortization
|
376 | 1,098 | 1,075 | 101 | ||||||||||||
|
Others
|
2,911 | 2,845 | 2,678 | 780 | ||||||||||||
| 28,915 | 27,482 | 31,077 | 7,746 | |||||||||||||
|
|
D.
|
General and administrative expenses
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Salaries and related expenses
|
11,195 | 10,215 | 11,930 | 2,999 | ||||||||||||
|
Office maintenance
|
919 | 889 | 936 | 246 | ||||||||||||
|
Professional fees
|
2,890 | 4,354 | 2,711 | 774 | ||||||||||||
|
Vehicles
|
344 | 274 | 299 | 92 | ||||||||||||
|
Depreciation and amortization
|
476 | 403 | 472 | 128 | ||||||||||||
|
Bad and doubtful debts
|
(11 | ) | 109 | 233 | (3 | ) | ||||||||||
|
Communication
|
165 | 198 | 265 | 45 | ||||||||||||
|
Other
|
737 | 933 | 972 | 197 | ||||||||||||
| 16,715 | 17,375 | 4,818 | 4,478 | |||||||||||||
|
|
E.
|
Employees benefit costs
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Payroll (without payment to related
parties)
|
15,571 | 15,159 | 15,894 | 4,171 | ||||||||||||
|
Salary expenses relating Stock Incentive Plan
|
93 | 200 | 527 | 25 | ||||||||||||
|
Employee Benefit Plan expenses
|
63 | (124 | ) | 196 | 17 | |||||||||||
| 15,727 | 15,235 | 16,617 | 4,213 | |||||||||||||
|
|
F.
|
Depreciation and amortization
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Depreciation of fixed assets (see
note 6)
|
3,134 | 3,359 | 3,116 | 840 | ||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Capital gain on fixed assets realization
|
89 | 240 | 96 | 24 | ||||||||||||
|
Other
|
(43 | ) | - | - | (12 | ) | ||||||||||
| 46 | 240 | 96 | 12 | |||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
A. Financing Income:
|
||||||||||||||||
|
Interest Income:
|
||||||||||||||||
|
Short-term bank deposits
|
836 | 1,533 | 1,367 | 224 | ||||||||||||
|
Interest Income of debentures held for trading
|
1,832 | 1,933 | 402 | 491 | ||||||||||||
|
Other
|
- | - | 29 | - | ||||||||||||
|
Total interest Income
|
2,668 | 3,466 | 1,798 | 715 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Changes in fair value of financial assets at fair values
|
4,034 | (4,034 | ) | 3,300 | 1,081 | |||||||||||
|
Foreign currency differences
|
1,775 | 1,661 | 299 | 475 | ||||||||||||
|
Dividends
|
239 | 387 | 146 | 64 | ||||||||||||
|
Total financing Income
|
8,716 | 1,480 | 5,543 | 2,335 | ||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Interest expenses:
|
||||||||||||||||
|
Bank credit
|
24 | 47 | 59 | 6 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Realized loss (gain) on derivatives
|
- | (44 | ) | 44 | - | |||||||||||
|
Foreign currency differences
|
- | (90 | ) | 98 | - | |||||||||||
|
Bank fees
|
363 | 417 | 424 | 97 | ||||||||||||
|
Other
|
23 | (17 | ) | 53 | 7 | |||||||||||
|
Total Other costs
|
386 | 266 | 619 | 104 | ||||||||||||
|
Total financing costs
|
410 | 313 | 678 | 110 | ||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
A.
Basic earnings per share
:
|
||||||||||||||||
|
Profit for the year from continuing operations attributable to equity holders of the parent
|
24,006 | 14,349 | 25,257 | 6,429 | ||||||||||||
|
Profit for the year from discontinued operations attributable to equity holders of the parent
|
- | 3,962 | 2,920 | - | ||||||||||||
|
Earnings used in the calculation of basic earnings per share to equity holders of the parent
|
24,006 | 18,311 | 28,177 | 6,429 | ||||||||||||
|
B. Diluted earnings per share:
|
||||||||||||||||
|
Profit used to compute basic earnings per share from continuing operations
|
24,006 | 14,349 | 25,257 | 6,429 | ||||||||||||
|
Profit used to compute diluted earnings per share from continuing operations
|
24,006 | 14,349 | 25,257 | 6,429 | ||||||||||||
|
Profit used to compute basic earnings per share from discontinued operations
|
- | 3,962 | 2,920 | - | ||||||||||||
|
Profit used to compute diluted earnings per share from discontinued operations
|
- | 3,962 | 2,920 | - | ||||||||||||
|
Weighted average number of shares used in computing basic earnings per share from continuing operations
|
12,977,481 | 13,534,954 | 12,876,294 | 12,977,481 | ||||||||||||
|
Weighted average number of shares used in computing diluted earnings per share from continuing operations
|
12,977,481 | 13,534,954 | 12,876,294 | 12,977,481 | ||||||||||||
|
Weighted average number of shares used in computing basic earnings per share from discontinued operations
|
- | 13,534,954 | 12,876,294 | - | ||||||||||||
|
Weighted average number of shares used in computing diluted earnings per share from discontinued operations
|
- | 13,534,954 | 12,876,294 | - | ||||||||||||
|
|
A.
|
Significant accounting policies
|
|
|
B.
|
Categories of financial instruments
|
|
As of December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Financial assets
|
||||||||||||
|
Financial assets at fair value through profit or loss
|
158,810 | 163,430 | 42,542 | |||||||||
|
Cash and cash equivalents
|
57,563 | 34,661 | 15,420 | |||||||||
|
Trade receivables
|
- | 57,628 | - | |||||||||
|
Other receivables
|
- | 14,925 | - | |||||||||
| 216,373 | 270,644 | 57,962 | ||||||||||
|
Financial liabilities
|
||||||||||||
|
Short term bank credit
|
9,930 | - | 2,660 | |||||||||
|
Trade payables
|
- | 25,683 | - | |||||||||
|
Current tax liabilities
|
- | 3,837 | - | |||||||||
|
Employee benefits
|
- | 1,613 | - | |||||||||
|
Retirement benefit obligation
|
- | 518 | - | |||||||||
|
Other payables and accrued expenses
|
- | 3,506 | - | |||||||||
| 9,930 | 35,157 | 2,660 | ||||||||||
|
|
C.
|
Objectives of managing financial risks
|
|
|
D.
|
Market risk
|
|
|
E.
|
Other price risks
|
|
2 0 1 2
|
2 0 1 1
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss
|
15,989 | 16,343 | ||||||
|
|
F.
|
Credit risk
|
|
|
G.
|
Liquidity risk management
|
|
(1)
|
Financial instruments that do not constitute derivate financial instruments
|
|
1 year
|
1-5 years
|
Total
|
||||||||||
|
2012:
|
||||||||||||
|
which bear interest
|
9,930 | - | 9,930 | |||||||||
|
2011:
|
||||||||||||
|
Interest free
|
30,852 | 518 | 31,370 | |||||||||
|
Lease agreement liability
|
- | - | - | |||||||||
| 30,852 | 518 | 31,370 | ||||||||||
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Interest free:
|
||||||||||||
|
Trade payables
|
- | 25,683 | - | |||||||||
|
Short term bank debt
|
9,930 | - | 2,660 | |||||||||
|
Government authorities
|
- | 443 | - | |||||||||
|
Employee benefits
|
- | 1,613 | - | |||||||||
|
Other payables
|
- | 3,631 | - | |||||||||
|
Total
|
9,930 | 31,370 | 9,930 | |||||||||
|
|
G.
|
Liquidity risk management (Cont.)
|
|
(2)
|
Non derivatives financial instruments
|
|
1 month
|
1-3 Months
|
4-12 Months
|
1-5 Years
|
Total
|
||||||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
NIS
|
||||||||||||||||
|
2012
|
||||||||||||||||||||
|
Financial instruments which bear interest
|
57,563 | 33,215 | - | - | 90,777 | |||||||||||||||
|
Financial instruments which do not bear interest
|
115,061 | 10,534 | - | - | 125,595 | |||||||||||||||
| 172,624 | 43,749 | - | - | 216,372 | ||||||||||||||||
|
2011
|
||||||||||||||||||||
|
Financial instruments which bear interest
|
128,074 | 40,293 | - | - | 168,367 | |||||||||||||||
|
Financial instruments which do not bear interest
|
63,671 | 38,419 | 141 | 46 | 102,277 | |||||||||||||||
| 191,745 | 78,712 | 141 | 46 | 270,644 | ||||||||||||||||
|
December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Cash and cash equivalents
|
57,563 | 34,661 | 15,420 | |||||||||
|
Financial assets at fair value through profit or loss
|
158,810 | 163,430 | 42,542 | |||||||||
|
Trade receivables
|
- | 57,628 | - | |||||||||
|
Other receivables
|
- | 14,925 | - | |||||||||
| 216,373 | 270,644 | 57,962 | ||||||||||
|
|
H.
|
Exchange rate risk
|
|
Liabilities
|
Assets
|
|||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
2 0 1 1
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
USD
|
17,907 | 10,913 | 22,760 | 23,206 | ||||||||||||
|
EUR
|
9,042 | 1,700 | 3,049 | 9,125 | ||||||||||||
|
USD Impact
|
EUR Impact
|
|||||||
|
2 0 1 2
|
2 0 1 2
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss
|
485 | (599 | ) | |||||
|
USD Impact
|
EUR Impact
|
|||||||
|
2 0 1 1
|
2 0 1 1
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss
|
1,230 | 742 | ||||||
|
|
(1)
|
The increase in the Group's sensitivity to a 10% increase and decrease in the NIS against the relevant foreign currencies is mainly attributable to the decrease in balances with foreign customers relating to the disposal of the export operation, and to decrease in forward foreign exchange contracts.
|
|
|
I.
|
Fair value of financial instruments
|
|
|
·
|
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
·
|
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
|
|
|
I.
|
Fair value of financial instruments (Cont.)
|
|
|
·
|
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
|
December 31, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
financial assets ‘at fair value through profit or loss’ (FVTPL)
|
||||||||||||||||
|
Marketable securities
|
158,810 | - | - | 158,810 | ||||||||||||
|
Total
|
158,810 | - | - | 158,810 | ||||||||||||
|
December 31, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
financial assets ‘at fair value through profit or loss’ (FVTPL)
|
||||||||||||||||
|
Marketable securities
|
163,430 | - | - | 163,430 | ||||||||||||
|
Total
|
163,430 | - | - | 163,430 | ||||||||||||
|
|
A.
|
Disposal of manufacturing operation
|
|
|
B.
|
Analysis of profit for the year from discontinued operations
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS`
|
NIS
|
US Dollars
|
|||||||||||||
|
Profit for the year from discontinued operations:
|
||||||||||||||||
|
Revenue
|
- | 79,348 | 77,215 | - | ||||||||||||
|
Expenses
|
- | (78,920 | ) | (70,827 | ) | - | ||||||||||
|
Income before tax
|
428 | 6,388 | ||||||||||||||
|
Attributable Income tax expense (see (1) below)
|
- | (135 | ) | (1,488 | ) | - | ||||||||||
| - | 293 | 4,900 | - | |||||||||||||
|
Profit for the sale of discontinued operations
|
- | 5,690 | - | - | ||||||||||||
|
Attributable Income tax expense (see (1) below)
|
- | (1,811 | ) | - | - | |||||||||||
| - | 3,879 | - | - | |||||||||||||
|
Total Profit for the year from discontinued operations
|
- | 4,172 | 4,900 | - | ||||||||||||
|
Profit for the year from discontinued operations attributable to owners of the Company
|
- | 3,962 | 2,920 | - | ||||||||||||
|
(1)
|
Income tax expense relating to sales agreement of Shamir Salads.
|
|
2 0 1 1
|
2 0 1 1
|
|||||||
|
NIS
|
US Dollars
|
|||||||
|
Income for Tax by Israelis Tax Law
|
6,285 | 1,683 | ||||||
|
management fees
|
1,500 | 402 | ||||||
| 7,785 | 2,085 | |||||||
|
Statutory tax rate
|
25 | % | 25 | % | ||||
|
The sum includes income tax from ordinary discontinued operation and tax related to profit of the sale of
|
||||||||
|
Discontinued operation.
|
1,946 | 521 | ||||||
|
|
A.
|
General
|
|
|
B.
|
Revenues from the main customers of the Import segment
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Customer A
|
42,325 | 30,716 | 29,769 | 11,338 | ||||||||||||
|
Customer B
|
49,446 | 48,124 | 33,018 | 13,246 |
|
|
C.
|
Revenues from the principal products of the Import segment
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Canned Vegetables and Pickles
|
58,076 | 56,543 | 56,325 | 15,557 | ||||||||||||
|
Dairy and Dairy Substitute Products
|
74,824 | 70,317 | 66,227 | 20,044 |
|
Edible Oils
|
28,324 | 27,200 | 17,385 | 7,587 |
|
|
A.
|
Transactions with Related Parties
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 0
|
2 0 1 2
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Purchases and sales of goods
|
272 | 27 | 731 | 73 | ||||||||||||
|
Participation in expenses with parent
company
|
177 | 5 | 146 | 47 | ||||||||||||
|
Management fees
|
2,830 | 2,780 | 2,699 | 758 | ||||||||||||
|
Bonus
|
3,529 | 2,500 | 4,211 | 945 | ||||||||||||
|
Car expenses
|
424 | 438 | 300 | 114 | ||||||||||||
|
|
B.
|
Balances with Related Parties
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Due to officers
|
(3,740 | ) | (2,612 | ) | (1,002 | ) | ||||||
|
Parent company
|
61 | (108 | ) | 16 | ||||||||
|
|
C.
|
Management Service Agreements
|
|
As of December 31,
|
||||||||||||
|
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Bank letters of credit
|
13,880 | 12,206 | 3,718 | |||||||||
|
Bank overdraft
|
9,930 | - | 2,660 | |||||||||
| 23,810 | 12,206 | 6,378 | ||||||||||
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|||
|
|
By:
|
/s/ Gil Hochboim | |
|
Gil Hochboim
|
|||
|
Chief Executive Officer
|
|||
|
Exhibit
Number
|
Description
|
||
|
†1.1
|
Memorandum of Association of the Company, as amended (1)
|
||
|
1.2
|
Articles of Association of the Company, as amended on July 20, 2005 (4)
|
||
|
1.3
|
Articles of Association of the Company, as amended on October 6, 2011 (8)
|
||
|
2.1
|
Specimen of Certificate for ordinary shares (2)
|
||
|
4.1
|
Share Option Plan (2)
|
||
|
†4.2
|
Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated June 1, 1998 (3)
|
||
|
†4.3
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated August 1, 2005 (4)
|
||
|
†4.4
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated October 23, 2011 (8)
|
||
|
†4.5
|
Management Agreement between the Company and Zwi W. & Co. Ltd., dated June 1, 1998 (3)
|
||
|
†4.6
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated August 1, 2005 (4)
|
||
|
†4.7
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated October 23, 2011 (8)
|
||
|
†4.8
|
Lease of Company’s premises with Titanic Food Ltd., dated November 23, 1998 (3)
|
||
|
†4.9
|
Services Agreement between the Company and Willi-Food, dated April 1, 1997 (3)
|
||
|
†4.10
|
Transfer Agreement between the Company and Gold Frost dated February 16, 2006 (4)
|
||
|
†4.11
|
Lease agreement for Logistics Center between the Company and Gold Frost dated February 16, 2006 (4)
|
||
|
4.12
|
Relationship Agreement between the Company, Gold Frost, Willi-Food, Zwi Williger and Joseph Williger dated February 28, 2006 (4)
|
||
|
4.13
|
Placing Agreement between the Company, Gold Frost, certain officers of Gold Frost and Corporate Synergy dated March 2, 2006 (4)
|
||
|
4.14
|
Lock In Agreement, between the Company, Gold Frost, Corporate Synergy and certain officers of Gold Frost, dated March 2, 2006 (4)
|
||
|
4.15
|
Securities Purchase Agreement, dated as of October 25, 2006, among the Company and the investors identified on the signature pages thereto. (5)
|
||
|
4.16
|
Registration Rights Agreement, dated as of October 25, 2006, among the Company and the investors signatory thereto. (5)
|
||
|
4.17
|
Asset Purchase Agreement, dated as of January 19, 2007, by and among the Company, WF Kosher Food Distributors, Ltd., Laish Israeli Food Products Ltd. and Arie Steiner.(6)
|
||
|
†4.18
|
Agreement, dated January 2, 2008, between the Company and Mr. Jacob Ginsberg, Mr. Amiram Guy and Shamir Salads (2006) Ltd
.
(7)
|
||
|
4.19
|
Share Purchase Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese ExportA/S. (7)
|
||
|
4.20
|
Shareholders Agreement, dated February 13, 2008, between Gold Frost and Kirkeby Cheese ExportA/S. (7)
|
||
|
4.21
|
Co-operation Agreement, dated January 1, 2008, between Kirkeby Cheese ExportA/S, Haarby Mejeri/Kirkeby Dairy ApS and Kirkeby International Foods A/S. (7)
|
||
|
†4.22
|
Sale Agreement, dated July 24, 2012, between the Company and Willi Food Investments Ltd. (*)
|
||
|
8.1
|
Subsidiaries of the Company
(*)
|
||
|
12.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
12.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
13.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
13.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
15.(a).1
|
Consent of Independent Registered Public Accounting Firm (*)
|
||
|
†
|
English translations from Hebrew original.
|
||
|
(1)
|
Incorporated by Reference to the Registrant’s Annual Report on Form 20-F for the Fiscal year ended December 31, 1997.
|
||
|
(2)
|
Incorporated by reference to the Company’s Registration Statement on Form F-1, File No. 333-6314.
|
||
|
(3)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2001.
|
||
|
(4)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2005.
|
||
|
(5)
|
Incorporated by reference to the Company’s Registration Statement on Form F-3, File No. 333-138200.
|
||
|
(6)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2006.
|
||
|
(7)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
||
|
(8)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
||
|
(*)
|
Filed Herewith
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|