These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Itai Loewenstein, Chief Financial Officer
4 Nahal Harif St. Northern Industrial Zone,
Yavne 81106, Israel
Tel: 972-8-932-1000
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Registrant's Contact Person)
|
|
Title of class
|
Name of each exchange on which registered
|
|
|
Ordinary Shares, NIS 0.10 par value per share
|
Nasdaq Capital Market
|
|
Page
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
12
|
|
|
24
|
|
|
24
|
|
|
34
|
|
|
50
|
|
|
53
|
|
|
55
|
|
|
56
|
|
|
66
|
|
|
67
|
|
|
68
|
|
|
68
|
|
|
68
|
|
|
68
|
|
|
69
|
|
|
69
|
|
|
69
|
|
69
|
|
|
69
|
|
| 70 | |
| 70 | |
| 70 | |
|
70
|
|
|
72
|
|
|
72
|
|
|
73
|
|
●
|
changes affecting currency exchange rates, including the NIS/U.S. Dollar and NIS/Euro exchange rates;
|
|
●
|
payment default by, or loss of, one or more of our principal clients;
|
|
●
|
the loss of one or more of our key personnel;
|
|
●
|
termination of arrangements with our suppliers, and in particular Arla Foods amba;
|
|
●
|
increasing levels of competition in Israel and other markets in which we do business;
|
|
●
|
increase or decrease in global purchase prices of food products;
|
|
●
|
interruption to our storage facilities;
|
|
●
|
our inability to accurately predict consumption of our products or changes in consumer preferences;
|
|
●
|
product liability claims and other litigation matters;
|
|
●
|
our insurance coverage may not be sufficient;
|
|
●
|
our operating results may be subject to variations from quarter to quarter;
|
|
●
|
our inability to successfully compete with nationally branded products;
|
|
●
|
our inability to successfully integrate our acquisitions;
|
|
●
|
our inability to protect our intellectual property rights;
|
|
●
|
significant concentration of our shares are held by one shareholder;
|
|
●
|
we are controlled by and have business relations with Willi-Food Investments Ltd. and its management;
|
|
●
|
the price of our ordinary shares may be volatile;
|
|
●
|
our inability to meet the Nasdaq listing requirements;
|
|
●
|
our inability to maintain an effective system of internal controls;
|
|
●
|
all of our assets are pledged to creditors ;
|
|
●
|
changes in laws and regulations, including those relating to the food distribution industry, and inability to meet and maintain regulatory qualifications and approvals for our products;
|
|
●
|
economic conditions in Israel;
|
|
●
|
changes in political, economic and military conditions in Israel, including, in particular, economic conditions in the Company’s core markets; and
|
|
●
|
our international operations may be adversely affected by risks associated with international business.
|
|
High
|
Low
|
|||||||
|
November 2014
|
3.889 | 3.782 | ||||||
|
December 2014
|
3.994 | 3.889 | ||||||
|
January 2015
|
3.998 | 3.899 | ||||||
|
February 2015
|
3.966 | 3.844 | ||||||
|
March 2015
|
4.053 | 3.926 | ||||||
|
April 2015 (through April 27, 2015)
|
4.014 | 3.929 | ||||||
|
Income Statement Data:
|
|
In accordance with IFRS
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||||||
|
NIS
|
USD
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||
|
Revenue
|
328,741 | 84,531 | 336,032 | 286,509 | 264,404 | 271,143 | ||||||||||||||||||
|
Cost of sales
|
249,136 | 64,062 | 252,355 | 217,468 | 202,699 | 194,957 | ||||||||||||||||||
|
Gross profit
|
79,605 | 20,469 | 83,677 | 69,041 | 61,705 | 76,186 | ||||||||||||||||||
|
Selling expenses
|
39,696 | 10,207 | 35,130 | 28,915 | 27,482 | 31,077 | ||||||||||||||||||
|
General and administrative expenses
|
19,231 | 4,945 | 19,408 | 16,715 | 17,375 | 17,818 | ||||||||||||||||||
|
Other Income
|
(2,943 | ) | (757 | ) | (54 | ) | (46 | ) | (240 | ) | (96 | ) | ||||||||||||
|
Total operating expenses
|
55,984 | 14,395 | 54,484 | 45,584 | 44,617 | 48,799 | ||||||||||||||||||
|
Operating profit
|
23,621 | 6,074 | 29,193 | 23,457 | 17,088 | 27,387 | ||||||||||||||||||
|
Finance income
|
2,794 | 718 | 13,008 | 8,716 | 1,480 | 5,543 | ||||||||||||||||||
|
Finance expense
|
375 | 96 | 876 | 410 | 313 | 666 | ||||||||||||||||||
|
Finance income, net
|
2,419 | 622 | 12,132 | 8,306 | 1,167 | 4,877 | ||||||||||||||||||
|
Profit before taxes on income
|
26,040 | 6,696 | 41,325 | 31,763 | 18,255 | 32,264 | ||||||||||||||||||
|
Taxes on income
|
(7,186 | ) | (1,848 | ) | (9,517 | ) | (7,757 | ) | (3,906 | ) | (6,991 | ) | ||||||||||||
|
Profit from continuing operations
|
18,854 | 4,848 | 31,808 | 24,006 | 14,349 | 25,273 | ||||||||||||||||||
|
Profit from discontinued operations
|
- | - | - | - | 4,172 | 4,884 | ||||||||||||||||||
|
Profit for the year
|
18,854 | 4,848 | 31,808 | 24,006 | 18,521 | 30,157 | ||||||||||||||||||
|
Attributable to:
|
||||||||||||||||||||||||
|
Owners of the Company
|
18,854 | 4,848 | 31,808 | 24,006 | 18,311 | 28,177 | ||||||||||||||||||
|
Non-controlling interest
|
- | - | - | - | 210 | 1,980 | ||||||||||||||||||
|
Net Income
|
18,854 | 4,848 | 31,808 | 24,006 | 18,521 | 30,157 | ||||||||||||||||||
|
Basic and diluted earnings per Share from continuing operations
|
1.45 | 0.37 | 2.45 | 1.85 | 1.06 | 1.96 | ||||||||||||||||||
|
Basic and diluted earnings per Share from discontinued operations
|
- | - | - | - | 0.29 | 0.22 | ||||||||||||||||||
|
Basic and diluted earnings per Share
|
1.45 | 0.37 | 2.45 | 1.85 | 1.35 | 2.18 | ||||||||||||||||||
|
Shares Used in Computing Earnings per Share
|
12,974,245 | 12,974,245 | 12,974,245 | 12,977,481 | 13,534,954 | 12,876,294 | ||||||||||||||||||
|
Dividend declared per share
|
- | - | - | - | - | - | ||||||||||||||||||
|
Balance Sheet Data:
|
|
In accordance with IFRS
|
|
2014
|
2013
|
2012
|
2011 | 2010 | ||||||||||||||||||||
|
NIS
|
USD
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||
|
Working capital
|
340,780 | 87,626 | 325,926 | 292,596 | 267,204 | 249,044 | ||||||||||||||||||
|
Total assets
|
411,349 | 105,772 | 395,048 | 384,717 | 347,683 | 367,284 | ||||||||||||||||||
|
Short-term bank debt
|
- | - | 18 | 9,930 | - | 5,780 | ||||||||||||||||||
|
Shareholders' equity
|
386,066 | 99,271 | 365,843 | 333,761 | 310,317 | 306,872 | ||||||||||||||||||
|
Capital stock
|
12,974,245 | 12,974,245 | 12,974,245 | 12,977,481 | 13,534,954 | 12,876,294 | ||||||||||||||||||
|
|
·
|
varying regulatory restrictions on sales of our products to certain markets and unexpected changes in regulatory requirements;
|
|
|
·
|
tariffs, customs, duties, quotas and other trade barriers;
|
|
|
·
|
difficulties in managing foreign operations and foreign distribution partners;
|
|
|
·
|
longer payment cycles and problems in collecting accounts receivable;
|
|
|
·
|
fluctuations in currency exchange rates;
|
|
|
·
|
political risks;
|
|
|
·
|
foreign exchange controls which may restrict or prohibit repatriation of funds;
|
|
|
·
|
export and import restrictions or prohibitions, and delays from customs brokers or government agencies;
|
|
|
·
|
seasonal reductions in business activity in certain parts of the world; and
|
|
|
·
|
potentially adverse tax consequences.
|
|
|
A.
|
HISTORY AND DEVELOPMENT OF THE COMPANY
|
|
B.
|
BUSINESS OVERVIEW
|
|
|
·
|
to promote the “Willi-Food” brand name and other brand names used by the Company (such as "Gold Frost" and "Tifeeret") and to increase market penetration of products through marketing efforts and advertising campaigns;
|
|
|
·
|
to expand its current food product lines and diversify into additional product lines, as well as to respond to market demand ;
|
|
|
·
|
to consider new fields of activity/operating segments; and
|
|
|
·
|
to expand the Company's activity in the international food markets, mainly in the U.S. and Europe.
|
|
|
·
|
to continue to locate, develop and distribute additional food products, some of which may be new to Israeli consumers;
|
|
|
·
|
to penetrate new food segments within Israel through the establishment of food manufacturing factories or the establishment of business relationships and cooperation with existing Israeli food manufacturers;
|
|
|
·
|
to increase its inventory levels from time to time both to achieve economies of scale on its purchases from suppliers and to more fully meet its customers’ demands;
|
|
|
·
|
to further expand into international food markets, mainly in the U.S. and Europe, by purchasing food distribution companies, increasing cooperation with local existing distributors and/or exporting products directly to the customer; and
|
|
|
·
|
to penetrate new markets through the establishment of business relationships and cooperation with representatives in such markets subject to a positive political climate.
|
|
|
·
|
Canned Vegetables and Pickles: including mushrooms (whole and sliced), artichoke (hearts and bottoms), beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves (including vine leaves stuffed with rice), sour pickles, mixed pickled vegetables, pickled peppers, an assortment of black and green olives, filled olives, garlic, roasted eggplant sun and dried tomatoes. These products are imported primarily from China, Greece, Thailand, Turkey, India, and the Netherlands.
|
|
|
·
|
Canned Fish: including tuna (in oil or water), sardines, anchovies, smoked and pressed cod liver, herring, fish paste and salmon. These products are primarily imported from the Philippines, Thailand, Greece, Germany and Sweden.
|
|
|
·
|
Canned Fruit: including pineapple (sliced or pieces), peaches, apricots, pears, mangos, cherries, litchis and fruit cocktail. These products are primarily imported from China, Monaco, the Philippines, Thailand, Greece and Europe.
|
|
|
·
|
Edible Oils: including olive oil, regular and enriched sunflower oil, soybean oil, corn oil and rapeseed oil. These products are primarily imported from Belgium, Turkey, Italy, the Netherlands and Spain.
|
|
|
·
|
Dairy and Dairy Substitute Products: including hard and semi-hard cheeses (parmesan, edam, kashkaval, gouda, havarti, cheddar, pecorino, manchego, maasdam, rossiysky, iberico and emmental), molded cheeses (brie, camembert and danablu), feta, Bulgarian cubes, goat cheese, fetina, butter, yogurts, butter spreads, margarine, melted cheese, cheese alternatives, condensed milk, whipped cream and others. These products are primarily imported from Greece, France, Latvia, Denmark, Germany, Bulgaria, Italy, the United States and the Netherlands.
|
|
|
·
|
Dried Fruit, Nuts and Beans: including figs, apricots and organic apricots, chestnuts organic chestnuts, sunflower seeds, sesame seeds, walnuts, pine nuts, cashews, banana chips, pistachios and peanuts. These products are primarily imported from Greece, Turkey, India, China, Thailand and the United States.
|
|
|
·
|
Other Products: including, among others, instant noodle soup, frozen edamame soybeans, freeze dried instant coffee, bagels, breadstick, coffee creamers, lemon juice, halva, Turkish delight, cookies, vinegar, sweet pastry and crackers, sauces, corn flour, rice, rice sticks, pasta, organic pasta, spaghetti and noodles, frozen pizzas and pastries, breakfast cereals, corn flakes, rusks, couscous, rusks, gnocchi, tortilla, dried apples snacks, chocolate bars and chocolate paste, tea, deserts (such as tiramisu and pastries) and light and alcoholic beverages. These products are primarily imported from the Netherlands, Germany, Romania, Italy, Greece, Belgium, the United States, Scandinavia, Switzerland, China, Thailand, Turkey, India, and South America.
|
|
|
·
|
large retail supermarket chains in the organized market, and
|
|
|
·
|
private supermarket chains, mini-markets, wholesalers, manufactures, institutional customers, governmental customers and the customers in the Palestinian Authority, referred to herein as the
"private sector"
.
|
|
Percentage of Total Sales
Year Ended December 31
|
||||||||
|
Customer Groups
|
2014
|
2013
|
||||||
|
Supermarket chains in the organized market
|
25 | % | 33 | % | ||||
|
Private supermarket chains, mini-markets, wholesalers, manufacturers, institutional
consumers, governmental customers and customers in the Palestinian Authority
|
75 | % | 67 | % | ||||
| 100 | % | 100 | % | |||||
|
Subsidiary
|
Jurisdiction of Organization
|
Company's Ownership Interest
|
||||
|
W.F.D. (import, marketing and trading) Ltd. ("WFD")
|
Israel
|
100 | % | |||
|
B.H. W.F.I. Ltd. ("BHWFI")
|
Israel
|
100 | % | |||
|
Gold Frost Ltd.
|
Israel
|
100 | % | |||
|
Gold Frost subsidiaries:
|
||||||
|
Willi-Food Quality Cheeses Ltd.
|
Israel
|
100 | % | |||
|
Gold Frost Cheeses World Ltd.
|
Israel
|
100 | % | |||
|
Gold Cheeses Ltd.
|
Israel
|
100 | % | |||
|
Cheeses Farm Ltd.
|
Israel
|
100 | % | |||
|
Willi-Frost Ltd.
|
Israel
|
100 | % | |||
|
WF Kosher Food Distributors Ltd. ("WF") – Non-Active
|
USA
|
100 | % | |||
|
1.
|
Revenue Recognition
|
|
|
·
|
The Company has transferred to the buyer the significant risks and rewards of ownership of the goods;
|
|
|
·
|
The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
|
|
|
·
|
The amount of revenue can be measured reliably;
|
|
|
·
|
It is probable that the economic benefits associated with the transaction will flow to the entity; and
|
|
|
·
|
The costs incurred or to be incurred in respect of the transaction can be measured reliably.
|
|
2.
|
Inventories
|
|
3.
|
Useful lives of property, plant and equipment
|
|
4.
|
Deferred taxes
|
|
5.
|
Severance pay
|
|
Year Ended
December 31, 2014
|
Year Ended
December 31, 2013
|
Year Ended
December 31, 2012
|
||||||||||
|
Revenues
|
100 | % | 100 | % | 100 | % | ||||||
|
Cost of Sales
|
75.78 | % | 75.10 | % | 75.90 | % | ||||||
|
Gross Profit
|
24.22 | % | 24.90 | % | 24.10 | % | ||||||
|
Selling Expenses
|
12.08 | % | 10.45 | % | 10.09 | % | ||||||
|
General and Administrative Expenses
|
5.85 | % | 5.78 | % | 5.83 | % | ||||||
|
Other (Income)
|
(0.90 | )% | (0.02 | )% | (0.02 | )% | ||||||
|
Operating profit
|
7.19 | % | 8.69 | % | 8.19 | % | ||||||
|
Financial Income, Net
|
0.74 | % | 3.61 | % | 2.90 | % | ||||||
|
Profit before taxes on income
|
7.93 | % | 12.30 | % | 11.09 | % | ||||||
|
Taxes on income
|
2.19 | % | 2.83 | % | 2.71 | % | ||||||
|
Net Income
|
5.74 | % | 9.47 | % | 8.38 | % | ||||||
|
Payments due by period
|
||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
|||||||||||
|
(in thousands)
|
||||||||||||||||
|
Total
open purchase orders
|
NIS
9,236
|
NIS
9,236
|
-- | -- | -- | |||||||||||
|
(USD
2,375
)
|
(USD
2,375
)
|
|||||||||||||||
|
Name
|
Age
|
Position with the Company
|
||
|
Zwi Williger
|
60 |
Chairman of the Board
|
||
|
Joseph Williger
|
58 |
President and Director
|
||
|
Oleksandr Granovskyi
|
43 |
Director
|
||
|
Israel Yosef Schneorson
|
49 |
Vice Chairman of the Board
|
||
|
Gershon Chanoch Winderboim
|
58 |
Director
|
||
|
Shneor Zalman Vigler
|
36 |
Director
|
||
|
Emil Budilovsky
|
45 |
Director
|
||
|
Ayelet Eliav (1)
|
45 |
External Director
|
||
|
Boaz Nissimov (1)
|
52 |
External Director
|
||
|
Ilan Cohen (1)
|
56 |
Director
|
||
|
Gil Hochboim
|
45 |
Chief Executive Officer
|
||
|
Itai
Loewenstein
|
39 |
Chief Financial Officer
|
|
(1)
|
Members of the Company’s Audit Committee
|
|||||
|
Name and Principal Position (1)
|
Management
Fees
(2)
|
Salary (3)
|
Bonus (4)
|
Equity-Based
Compensation (5)
|
Total
|
|||||||||||
| NIS Thousand | ||||||||||||||||
|
Zwi Williger – Chairman (6)
|
1,667
|
-
|
1,447
|
1,010
|
4,124
|
|||||||||||
|
Joseph Williger – President (7)
|
1,667
|
-
|
1,447
|
1,010
|
4,124
|
|||||||||||
|
Gil Hochboim – CEO (8)
|
-
|
582
|
350
|
104
|
1,036
|
|||||||||||
|
Iram Greiber – COO
|
-
|
446
|
27
|
-
|
473
|
|||||||||||
|
Raviv Segal – CFO (9)
|
-
|
438
|
25
|
-
|
256
|
|||||||||||
|
(1)
|
All Covered Executives are employed on a full time (100%) basis.
|
|
(2)
|
Management fees includes also tax gross-up payments.
|
|
|
(3)
|
Salary includes the Covered Executive’s gross salary plus payment of social benefits made by the Company on behalf of such Covered Executive. Such benefits may include, to the extent applicable to the Covered Executive, payments, contributions and/or allocations for savings funds (e.g., Managers’ Life Insurance Policy), education funds (referred to in Hebrew as “keren hishtalmut”), pension, severance, risk insurances (e.g., life, or work disability insurance), payments for social security, vacation and benefits, convalescence or recreation pay and other benefits and perquisites consistent with the Company’s policies.
|
|
(4)
|
Represents annual bonuses granted to the Covered Executive based on formulas set forth in the compensation policy of the Company (that was approved by the Compensation Committee, the Board of Directors and shareholders of the Company) and the agreements with each of the Covered Executive.
|
|
(5)
|
Represents the equity-based compensation expenses recoded in the Company's consolidated financial statements for the year ended December 31, 2014, based on the option's fair value on the grant date, calculated in accordance with accounting guidance for equity-based compensation. For a discussion of the assumptions used in reaching this valuation, see Note 24D to our consolidated financial statements for the year ended December 31, 2014.
|
|
(6)
|
For additional information on Zwi Williger's compensation arrangements with the Company, see - "Management Service Agreements" and "Additional Compensation Arrangements with Gil Hochboim, Zwi Williger and Joseph Williger", below.
|
|
(7)
|
For additional information on Joseph Williger's compensation arrangements with the Company, see - "Management Service Agreements" and "Additional Compensation Arrangements with Gil Hochboim, Zwi Williger and Joseph Williger", below.
|
|
(8)
|
For additional information on Mr. Hochboim's compensation arrangements with the Company, see - "Empolyment Agreements" and "Additional Compensation Arrangements with Gil Hochboim, Zwi Williger and Joseph Williger", below. Mr. Hochboim's NIS 350,000 bonus represents a NIS 200,000 bonus for 2013 and a NIS 150,000 bonus for 2014.
|
|
(9)
|
Mr. Segal served as CFO of the Company until September 2014.
|
|
(1)
|
The term of the Management Services Agreements were extended indefinitely, subject to clauses (2), (5) and (6) below.
|
|
(2)
|
Each of the parties to the Management Services Agreements may terminate the agreement at any time, and for any reason, by prior written notice, which will be delivered to the other party as follows:
|
|
|
·
|
The Company may terminate the agreement at any time, and for any reason, by prior written notice of at least 18 months.
|
|
|
·
|
Each Williger Management Company may terminate the agreement at any time, by prior written notice of at least 180 days.
|
|
|
(3)
|
The Company may waive receiving actual management services from the Williger Management Company during the prior notice period, but this will not eliminate its obligation to continue paying the Williger Management Company the management fees owed to the Williger Management Company until the termination of the prior notice period.
|
|
|
(4)
|
If a Williger Management Company terminates the Management Services Agreement, the Williger Management Company will be entitled to receive the management fees for a period of six (6) months, which shall begin after the prior notice period, whether or not it provides the Company with any management services during such six-month period.
|
|
|
(5)
|
In the event the Williger Management Company provides the management services to the Company without the presence of Messrs. Zwi Williger or Joseph Williger, as the case may be, and/or in the case of the death and/or permanent disability of Messrs. Zwi Williger or Joseph Williger, the Company will be entitled to terminate the Management Services Agreement immediately.
|
|
|
(6)
|
Both Messrs. Zwi Williger and Joseph Williger have agreed with the Company that if a liquidation order or receivership order is issued against a Williger Management Company which prevents the Williger Management Company from continuing to provide the management services according to the Management Services Agreement, they will immediately commence working for the Company in return for pay and social benefits costing the Company the same amount as the monthly management fees that the Company paid the Williger Management Company to that date, or alternatively, at their sole discretion, shall begin providing the Company with management services via another company owned and controlled by them under the conditions of the Management Services Agreement.
|
|
|
(7)
|
In addition, the Management Services Agreements contain provisions regarding the Company providing vehicles for the use of Messrs. Zwi Williger and Joseph Williger, and regarding full reimbursement of expenses incurred by Messrs. Zwi Williger and Joseph Williger while providing the management services to the Company, including reasonable lodging and travel expenses in Israel and abroad, phone expenses in their home and mobile phone expenses, including calls abroad related to providing the management services to the Company, subject to providing receipts.
|
|
|
·
|
The Company may terminate the agreement at any time, and for any reason, by prior written notice of at least 36 months.
|
|
|
·
|
The Williger Management Company may terminate the agreement at any time, by prior written notice of at least 180 days.
|
|
|
·
|
Gross monthly payment of NIS 43,000 (approximately USD 10,750) ("Monthly Payment");
|
|
|
·
|
Additional one monthly payment per year ("Maskoret 13"), payable at the end of each year;
|
|
|
·
|
An annual bonus at a rate of 0.5% of the Company’s operating income before bonuses payable to officers and employees ("Bonus Base") exceeding NIS 8 million, provided that the Bonus Base is higher than NIS 18 million (in which case Mr. Hochboim's bonus will relate to the Bonus Base that exceeds NIS 8 million) ("Annual Bonus"). In accordance with the Compensation Policy, the Annual Bonus is capped at eight Monthly Payments, and if it exceeds 6.5 Monthly Payments the remainder would be carried over to the next year;
|
|
|
·
|
Benefits and reimbursement of expenses incurred in the course of his employment (in each case subject to the Company’s policies from time to time), customarily provided by the Company to its senior employees, such as insurance pension, education fund, vehicle for the use of Mr. Hochboim or full payment for the use of his own vehicle, mobile phone, professional development training and professional fees, subscription for a daily financial newspaper, foreign and domestic travel costs, and reimbursement of other expenses incurred by Mr. Hochboim while providing services to the Company, in each case against the provision of receipts;
|
|
|
·
|
22 vacation days per year, during which days Mr. Hochboim would not provide services to the Company. Subject to applicable law, unused vacation days could be accumulated and paid for in lieu of taking such days as vacation;
|
|
|
·
|
In the event Mr. Hochboim's employment is terminated, for whatever reason, he would be entitled to the proportional part of the Maskoret 13 and the Annual Bonus for the year in which he is terminated;
|
|
|
·
|
Each of the Company and Mr. Hochboim may terminate Mr. Hochboim's employment at any time, and for any reason, by prior written notice delivered to the other party. If termination is being made by the Company, the prior written notice shall be at least 4 months, if termination is being made by the Mr. Hochboim, the prior written notice shall be at least 45 days.
|
|
|
·
|
Options to purchase 30,000 Ordinary Shares of the Company at an exercise price of $6.50 per share. The options vest over three years from November 28, 2013, with one-third of the options (10,000 options) vesting on each of the first three anniversaries of the equity grant date. The options may be exercised immediately upon each stage of periodic vesting, and the last date for exercise of the options is two years after each respective portion of the options has vested, after which the options shall expire. No options may be exercised following the five year anniversary date of the equity grant date. The equity grant to Mr. Hochboim is subject to the terms of the 2013 Option Plan (approved by shareholders on November 28, 2013). For additional information regarding the 2013 Option Plan, see "Item 6. Directors, Senior Management and Employees – E. Share Ownership – Employee Share Option Plans".
|
|
|
·
|
An annual bonus for the year 2013 in the amount of NIS 200,000 (approximately $51,500) (approved by shareholders on August 21, 2014), and
|
|
|
·
|
To amend his terms of service to provide that he will be authorized to receive an annual bonus in accordance with the terms of the Company's Compensation Policy (approved by shareholders on August 21, 2014). Based on this, the Compensation Committee and the Board of Directors of the Company, subsequently approved the payment of NIS 150,000 (approximately $38,500) as an annual bonus for the year 2014.
|
|
|
·
|
Options to purchase 200,000 Ordinary Shares of the Company at an exercise price of $6.50 per share. The options vest over three years from November 28, 2013, with approximately one-third of the options (66,666 options) vesting on each of the first two anniversaries of the equity grant date and 66,668 options vesting upon the third anniversary of the equity grant date. The options may be exercised immediately upon each stage of periodic vesting, and the last date for exercise of the options is two years after each respective portion of the options has vested, after which the options shall expire. No options may be exercised following the five year anniversary date of the grant of options. The number of options granted and other terms of the option grant will be adjusted for various corporate events. The exercise of the options may occur only while Mr. Zwi Williger is still serving as an officer or director of the Company (approved by shareholders on November 28, 2013).
|
|
|
·
|
Options to purchase 200,000 Ordinary Shares of the Company at an exercise price of $6.50 per share. The options vest over three years from November 28, 2013, with approximately one-third of the options (66,666 options) vesting on each of the first two anniversaries of the equity grant date and 66,668 options vesting upon the third anniversary of the equity grant date. The options may be exercised immediately upon each stage of periodic vesting, and the last date for exercise of the options is two years after each respective portion of the options has vested, after which the options shall expire. No options may be exercised following the five year anniversary date of the grant of options. The number of options granted and other terms of the option grant will be adjusted for various corporate events. The exercise of the options may occur only while Mr. Joseph Williger is still serving as an officer or director of the Company
(
approved by shareholders on November 28, 2013).
|
|
|
·
|
chairman of the board of directors;
|
|
|
·
|
controlling shareholder or his relative;
|
|
|
·
|
any director employed by or who provides services to the company on a regular basis.
|
|
|
·
|
any director employed by the controlling shareholder or by any corporation controlled by the controlling shareholder or who provides services to the controlling shareholder on a regular basis; and
|
|
|
·
|
any director who principal livelihood comes from the controlling shareholder.
|
|
|
1)
|
to recommend to the board of directors the compensation policy for the company's Office Holders to be adopted by the company and to recommend to the board of directors, once every three years, regarding any extension or modifications of the current compensation policy that had been approved for a period of more than three years;
|
|
|
2)
|
from time to time to recommend to the board of directors any updates required to the compensation policy and examine the implementation thereof;
|
|
|
3)
|
to determine, with respect to the company's Office Holders, whether to approve their terms of office and employment in situations that require the approval of the compensation committee in accordance with the Companies Law; and
|
|
|
4)
|
in certain situations described in the Companies Law, to determine whether to exempt the approval of terms of office of the CEO of the company from the requirement to obtain shareholder approval.
|
|
|
1)
|
the compensation committee and the board of directors have taken into consideration the mandatory considerations and criteria which are specified in the Companies Law for a compensation policy and the respective employment terms include such mandatory considerations and criteria; and
|
|
|
2)
|
the company's shareholders approved such terms of employment, subject to a special majority requirement.
|
|
|
1)
|
both the compensation committee and the board of directors re-discussed the transaction and decided to approve it despite the shareholders' objection, based on detailed reasons; and
|
|
|
2)
|
the company is not a "Public Pyramid Held Company", which is a public company controlled by another public company (including by a company that only issued debentures to the public), which is also controlled by another public company (including a company that only issued debentures to the public) that has a controlling shareholder.
|
|
|
·
|
extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest; and
|
|
|
·
|
the terms of an engagement by the company, directly or indirectly, with a controlling shareholder or a controlling shareholder’s relative (including through a corporation controlled by a controlling shareholder), regarding the company’s receipt of services from the controlling shareholder, and if such controlling shareholder is also an office holder of the company, regarding his or her terms of employment.
|
|
|
·
|
the majority of the shares of the voting shareholders who have no personal interest in the transaction must vote in favor of the proposal (shares held by abstaining shareholders shall not be considered); or
|
|
|
·
|
the total shareholdings of those who have no personal interest in the transaction and who vote against the transaction must not represent more than 2% of the aggregate voting rights in the company.
|
|
|
1)
|
such majority includes a majority of the total votes of shareholders who have no personal interest in the approval of the transaction and who participate in the voting, in person, by proxy or by written ballot, at the meeting (abstentions not taken into account); or
|
|
|
2)
|
the total number of votes of shareholders mentioned above that vote the transaction do not represent more than 2% of the total voting rights in the company.
|
|
|
·
|
any amendment to the articles of association;
|
|
|
·
|
an increase in the company’s authorized share capital;
|
|
|
·
|
a merger; or
|
|
|
·
|
approval of related party transactions that require shareholder approval.
|
|
Name and Address
|
Number of
Ordinary Shares Beneficially Owned
|
Percentage of
Ordinary Shares
|
||||||
|
Willi-Food Investments Ltd. (1)
|
7,780,614 | 59.36 | % | |||||
|
B.S.D Crown Ltd. (f/k/a Emblaze Ltd.) (2)
|
8,418,355 | 64.23 | % | |||||
|
Oleksandr
Granovskyi
(3)
|
8,418,355 | 64.25 | % | |||||
|
All directors and officers as a group (3 persons)
|
8,428,355 | 64.25 | % | |||||
|
(1)
|
Willi-Food’s securities are traded on the Tel Aviv Stock Exchange. The principal executive offices of Willi-Food are located at 4 Nahal Harif St., Northern Industrial Zone, Yavne, 8122216 Israel.
|
||
|
(2)
|
Includes (i) 7,780,614 Ordinary Shares held by Willi-Food, (ii) 133,334 Ordinary Shares held by BSD, and (iii) 504,407 Ordinary Shares held by Zwi Williger, who has granted to BSD an irrevocable proxy with respect to these shares.
Willi-Food is controlled by its majority shareholder, BSD, and BSD may be deemed to beneficially own all of the shares owned by Willi-Food
.
The business address of BSD is 132 Menachem Begin Road, Azrieli Center, Triangle Tower (40th
Floor), Tel Aviv 6702301, Israel.
|
||
|
(3)
|
Includes (i) 7,780,614 Ordinary Shares held by Willi-Food, (ii) 133,334 Ordinary Shares held by BSD, and (iii) 504,407 Ordinary Shares held by Zwi Williger, who has granted to BSD an irrevocable proxy with respect to these shares.
Willi-Food is controlled by its majority shareholder, BSD, which in turn is controlled by BGI Investments (1961) Ltd. ("BGI") (which directly owns 25.1% of BSD's outstanding shares and holds a power of attorney from its controlling shareholder, Israel 18 B.V. ("Israel 18"), to vote an additional 19.0% of BSD's outstanding shares). BGI is controlled by Israel 18, which owns 71.5% of the outstanding shares in BGI. Israel 18 is controlled by Mr. Granovskyi, who owns 90% of the priority shares in Israel 18 (which affords Mr. Granovskyi 90% of its voting rights). Mr. Granovskyi
, a director of the Company,
disclaims beneficial ownership of such shares of the Company except to the extent of his pecuniary interest therein. Mr.
Granovskyi's
business address
is 143/18, Fontanska doroga, Odessa, 65000, Ukraine.
|
||
|
(1)
|
In May 2013, the municipality of Yavne sent the Company a revised property tax assessment for 2013 that provided for an increased logistics center space and different classification ("the Revised Property Tax Assessment"). The gross annual additional obligation in the revised property tax assessment is approximately NIS 160 thousand (USD 41 thousand). In addition, the municipality of Yavne sent the Company a retroactive charge for the years 2008 to 2012 in respect of the above in the revised property tax assessment. According to the estimate of legal advisors to the Company, there is a high likelihood to cancel the Revised Property Tax Assessment and the retroactive charge and therefore no provision was made in the financial statements in respect thereof.
|
|
(2)
|
In October 2013, the Company filed a claim with the Rishon Le'Zion Magistrate Court against the Israel Customs and VAT Department in the framework of which it demanded that the Court nullify the charge issued to the Company by the Central Customs House, which argued that, for customs purposes, the Company did not include various costs that it had incurred in order to receive Kosher certification for the food products that it had imported over a seven-year period, thereby underpaying customs duties (in this paragraph, the "Charge Notice"). The Charge Notice requires the payment of total customs duties of approximately NIS 150 thousand (USD 39 thousand). According to the estimate of legal advisers to the Company, there is a small likelihood of cancelling the notice and therefore partial provision was made in the financial statements in respect of the Charge Notice.
|
|
(3)
|
In December 2013, December 2014 and April 2015, four civil complaints and applications for their approval as class actions were filed against the Company alleging the unlawful and misleading labeling of products imported and sold by the Company. The complaints seek to represent every resident of the State of Israel who purchased products of the Company. The aggregate amount of the claims, as estimated by the plaintiffs, is approximately NIS 37 million (USD 9.5 million). In light of the early stage of the procedures, it is not possible at this time to provide an assessment of the chances of success of the claims and, therefore no provision has been made in the financial statements.
|
|
(4)
|
In August 2014, the Israel Customs sent to Gold Frost a notice in which it was claimed laconically that goods imported by Gold Frost were classified incorrectly ("Obligation Notice"). The amount demanded in the Obligation Notice was NIS 1,882 thousand (USD 484 thousand). According the estimate of legal advisors to Gold Frost, based on documents and facts presented to the Israel Customs, Gold Frost has a high likelihood to cancel the Obligation Notice and therefore no provision was made in the financial statements in respect of the Obligation Notice.
|
|
(5)
|
In August 2008, a lawsuit was filed against the Company to the Supreme Court in New York in the amount of $143,000 (the amount of which was adjusted based on the alleged length of the lease and according to the suit the amount reached a total of $735,000 on the date of termination of the alleged lease rental period) for an alleged guarantee of the Company for the payment of lease for a warehouse and offices that WF Kosher Food Distributors Ltd. ("WF"), a subsidiary of the Company, allegedly hired for its operations from the owner of Laish Israeli Food Products Ltd. ("Laish"), which sold its operations in early 2007 to WF. In September 2008, the Company submitted its statement of defense.
This lawsuit was filed after WF sued in court in Supreme Court New York in July 2008 the owners of the Laish, the former CEO of WF and others, for damages caused to WF and that as a result of which it was forced to close its operations, damages, some of which are related the same lease agreement. The two cases were consolidated for discovery and a joint trial.
During May 2014, there was a hearing regarding the opposing in the NY Supreme Court in which a compromise was agreed to, in light of the fact that the foregoing court nullified for technical reasons (principally that the attorney who represented the Company and WF didn't convey to the opposing attorney material requested prior to the hearing) the presentation of significant evidence that the Company and WF submitted in the framework of the preliminary proceedings, that were necessary to the Company for defense against cross claims against the Company and for WF to prove its claim, that the final and absolute settlement of the claims of the parties, the Company would pay an amount of which a significant amount was already allocated in its consolidated financial statements. Once paid in June and July of 2014, the mutual claims ended.
|
|
Calendar Period
|
Ordinary Shares
|
|||||||
|
High
|
Low
|
|||||||
|
2015
|
7.00 | 5.48 | ||||||
|
Second Quarter (through April 27, 2014)
|
5.73 | 5.48 | ||||||
|
First Quarter
|
7.00 | 5.55 | ||||||
|
2014
|
8.83 | 6.12 | ||||||
|
First Quarter
|
8.83 | 7.25 | ||||||
|
Second Quarter
|
7.69 | 6.44 | ||||||
|
Third Quarter
|
7.47 | 6.99 | ||||||
|
Fourth Quarter
|
7.39 | 6.12 | ||||||
|
2013
|
8.40 | 4.91 | ||||||
|
First Quarter
|
6.67 | 4.91 | ||||||
|
Second Quarter
|
7.05 | 6.26 | ||||||
|
Third Quarter
|
7.30 | 6.64 | ||||||
|
Fourth Quarter
|
8.40 | 7.10 | ||||||
|
2012
|
5.01 | 4.00 | ||||||
|
First Quarter
|
5.01 | 4.43 | ||||||
|
Second Quarter
|
4.70 | 4.28 | ||||||
|
Third Quarter
|
4.44 | 4.00 | ||||||
|
Fourth Quarter
|
4.97 | 4.00 | ||||||
|
2011
|
7.90 | 4.40 | ||||||
|
2010
|
7.10 | 5.42 | ||||||
|
April 2015 (through April 27, 2015)
|
5.73 | 5.48 | ||||||
|
March 2015
|
6.12 | 5.55 | ||||||
|
February 2015
|
6.65 | 5.90 | ||||||
|
January 2015
|
7.00 | 6.50 | ||||||
|
December 2014
|
7.39 | 6.62 | ||||||
|
November 2014
|
7.27 | 6.12 | ||||||
|
October 2014
|
6.97 | 6.35 | ||||||
|
|
·
|
a citizen individual or resident of the United States for U.S. federal income tax purposes;
|
|
|
·
|
a corporation, or an entity taxable as a corporation, for U.S. federal income tax purposes, created or organized in or under the laws of the United States, any state thereof, or the District of Columbia;
|
|
|
·
|
a trust if (A) a U.S. court is able to exercise primary supervision over the trust’s administration and (B) one or more U.S. persons have the authority to control all of the trust’s substantial decisions; or
|
|
|
·
|
an estate whose income is subject to U.S. federal income taxation regardless of its source.
|
|
Gain (loss) from exchange rate change NIS(000)
|
Fair net NIS(000)
|
Gain (loss) from exchange rate change NIS(000)
|
|||
|
Change in exchange rate
USD
|
(10%)
(4,458)
|
(5%)
(2,229)
|
44,575
|
5%
2,229
|
10%
4,458
|
|
Change in exchange rate
EURO
|
(10%)
(428)
|
(5%)
(214)
|
4,278
|
5%
214
|
10%
428
|
|
Gain (loss) from interest change $(000)
|
Fair value $(000)
|
Gain (loss) from interest change $(000)
|
|||
|
Change in Interest as % of interest rate
|
(10%) | (5%) | 5% | 10% | |
|
Increase\decrease in financial Income
|
162 | 81 | 10,895 | (81) | (162) |
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
NIS 2014
|
NIS 2013
|
USD 2014
|
USD 2013
|
|||||||||||||
|
Audit Fees (1)
|
310,000 | 310,000 | 79,712 | 79,712 | ||||||||||||
|
Tax Fees (2)
|
- | - | - | - | ||||||||||||
|
TOTAL
|
310,000 | 310,000 | 79,712 | 79,712 | ||||||||||||
|
Period
|
Total Number of Shares Purchased |
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
November 1, 2014 to November 30, 2014
|
39,300 | $ 6.71 | 39,300$ | 4,736,299 |
|
December 1, 2014 to December 31, 2014
|
193,996 | $ 7.36 | 193,996$ | 3,309,065 |
|
|
·
|
Executive Sessions
– Under Nasdaq rules, U.S. domestic listed companies, must have a regularly scheduled meetings at which only independent directors are present. We do not have such executive sessions.
|
|
|
·
|
Compensation of Officers
-
Under Nasdaq rules, the Company must adopt a formal written compensation committee charter addressing the scope of the compensation committee's responsibilities, including structure, processes and membership requirements, among others. We do not have such a formal written charter.
|
|
|
·
|
Nominations of Directors
-
Under Nasdaq rules, U.S. domestic listed companies, must have a nominations committee comprised solely of independent directors and must have director nominees selected or recommended by a majority of its independent directors. Our directors are not nominated in this manner.
|
|
|
·
|
Nominations Committee Charter or Board Resolution -
Under Nasdaq rules, U.S. domestic listed companies, must adopt a formal written charter or board resolution, as applicable, addressing the nominations process and such related matters as may be required under the federal securities laws. We do not have such a formal written charter or board resolution.
|
|
|
·
|
Quorum -
Under Nasdaq rules, U.S. domestic listed companies by-laws provide for a quorum of at least 33 1/3 percent of the outstanding shares of the company’s common voting stock. According to our articles our quorum should be at least 25 percent of the outstanding shares of our common voting stock.
|
|
|
·
|
Review of Related Party Transactions:
Under Nasdaq Listing Rules, domestic listed companies must conduct an appropriate review and oversight of all related party transactions for potential conflict of interest situations on an ongoing basis by the company’s audit committee or another independent body of the board of directors. Although Israeli law requires us to conduct an appropriate review and maintain oversight of all related-party transactions similar to the Nasdaq Listing Rules, we follow the definitions and requirements of the Companies Law in determining the kind of approval required for a related-party transaction, which tend to be more rigorous than the Nasdaq Listing Rules.
|
|
|
·
|
Shareholder Approval of Certain Equity Compensation
: Under Nasdaq Listing Rules, shareholder approval is required prior to an issuance of securities in connection with equity based compensation of officers, directors, employees or consultants. The Company has indicated that it will receive shareholder approval as required by Israeli law, including upon issuance of options to directors or to controlling shareholders.
|
|
Exhibit
Number
|
Description
|
|
†1.1
|
Memorandum of Association of the Company, as amended (10)
|
|
1.2
|
Articles of Association of the Company, as amended on March 20, 2014 (10)
|
|
2.1
|
Specimen of Certificate for ordinary shares (1)
|
|
4.1
|
Share Option Plan (1)
|
|
†4.2
|
Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated June 1, 1998 (2)
|
|
†4.3
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated August 1, 2005 (3)
|
|
†4.4
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated October 23, 2011 (4)
|
|
†4.5
|
Management Agreement between the Company and Zwi W. & Co. Ltd., dated June 1, 1998 (2)
|
|
†4.6
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated August 1, 2005 (3)
|
|
†4.7
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated October 23, 2011 (4)
|
|
†4.8
|
Services Agreement between the Company and Willi-Food, dated April 1, 1997 (2)
|
|
†4.9
|
Transfer Agreement between the Company and Gold Frost dated February 16, 2006 (3)
|
|
†4.10
|
Lease agreement for Logistics Center between the Company and Gold Frost dated February 16, 2006 (3)
|
|
4.11
|
Relationship Agreement between the Company, Gold Frost, Willi-Food, Zwi Williger and Joseph Williger dated February 28, 2006 (3)
|
|
4.12
|
Placing Agreement between the Company, Gold Frost, certain officers of Gold Frost and Corporate Synergy dated March 2, 2006 (3)
|
|
4.13
|
Lock In Agreement, between the Company, Gold Frost, Corporate Synergy and certain officers of Gold Frost, dated March 2, 2006 (3)
|
|
4.14
|
Securities Purchase Agreement, dated as of October 25, 2006, among the Company and the investors identified on the signature pages thereto. (5)
|
|
4.15
|
Registration Rights Agreement, dated as of October 25, 2006, among the Company and the investors signatory thereto. (5)
|
|
4.16
|
Asset Purchase Agreement, dated as of January 19, 2007, by and among the Company, WF Kosher Food Distributors, Ltd., Laish Israeli Food Products Ltd. and Arie Steiner.(6)
|
|
†4.17
|
Agreement, dated January 2, 2008, between the Company and Mr. Jacob Ginsberg, Mr. Amiram Guy and Shamir Salads (2006) Ltd
.
(7)
|
|
†4.18
|
Sale Agreement, dated July 24, 2012, between the Company and Willi-Food Investments Ltd. (8)
|
|
4.19
|
2013 Option Plan (9)
|
|
†4.20
|
Convertible Loan Agreement between the Company and C.D-B.A Holdings (Designated) (2013) Ltd., dated November 27, 2013 (10)
|
|
†4.21
|
Warrant between the Company and Zwi Williger, dated January 21, 2014 (10)
|
|
†4.22
|
Warrant between the Company and Joseph Williger, dated January 21, 2014 (10)
|
||
|
8.1
|
Subsidiaries of the Company
(*)
|
||
|
12.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
12.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
13.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
13.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
||
|
15.(a).1
|
Consent of Independent Registered Public Accounting Firm (*)
|
||
| † |
English translations from Hebrew original.
|
||
|
(1)
|
Incorporated by reference to the Company’s Registration Statement on Form F-1, File No. 333-6314.
|
||
|
(2)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2001.
|
||
|
(3)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2005.
|
||
|
(4)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
||
|
(5)
|
Incorporated by reference to the Company’s Registration Statement on Form F-3, File No. 333-138200.
|
||
|
(6)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2006.
|
||
|
(7)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
||
|
(8)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2012.
|
||
|
(9)
|
Incorporated by reference to the Company’s Form 6-K filed October 31, 2013.
|
||
|
(10)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
||
|
(*)
|
Filed Herewith
|
|
Page
|
|
|
F-2
|
|
|
Financial Statements:
|
|
|
F-3 - F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8 - F-9
|
|
|
F-10 - F-62
|
|
December 31,
|
|||||||||||||
|
Note
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4 (*)
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
|||||||||||
|
Assets
|
|||||||||||||
|
Current assets
|
|||||||||||||
|
Cash and cash equivalents
|
4a
|
82,902 | 36,197 | 21,317 | |||||||||
|
Financial assets at fair value through profit or loss
|
4b
|
122,733 | 112,864 | 31,559 | |||||||||
|
Short term deposit
|
19,445 | - | 5,000 | ||||||||||
|
Trade receivables
|
4c
|
86,690 | 82,932 | 22,291 | |||||||||
|
Other receivables and prepaid expenses
|
4d
|
3,700 | 2,694 | 951 | |||||||||
|
Inventories
|
4e
|
48,586 | 54,001 | 12,493 | |||||||||
|
Current tax assets
|
1,372 | - | 353 | ||||||||||
|
Loan carried at fair value through profit or loss
|
20i
|
- | 65,300 | - | |||||||||
|
Total current assets
|
365,428 | 353,988 | 93,964 | ||||||||||
|
Non-current assets
|
|||||||||||||
|
Property, plant and equipment
|
73,826 | 66,663 | 18,984 | ||||||||||
|
Less -accumulated depreciation
|
28,579 | 25,689 | 7,349 | ||||||||||
|
6
|
45,247 | 40,974 | 11,635 | ||||||||||
|
Prepaid expenses
|
133 | 50 | 34 | ||||||||||
|
Goodwill
|
7
|
36 | 36 | 9 | |||||||||
|
Deferred taxes
|
12c
|
505 | - | 130 | |||||||||
|
Total non-current assets
|
45,921 | 41,060 | 11,808 | ||||||||||
|
Total assets
|
411,349 | 395,048 | 105,772 | ||||||||||
|
(*)
|
Convenience Translation into US Dollars.
|
|
December 31,
|
|||||||||||||
|
Note
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4 (*)
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
|||||||||||
|
Equity and liabilities
|
|||||||||||||
|
Current liabilities
|
|||||||||||||
|
Short-term bank debt
|
9
|
- | 18 | - | |||||||||
|
Trade payables
|
8a
|
15,518 | 20,245 | 3,990 | |||||||||
|
Employees Benefits
|
11b
|
2,120 | 1,880 | 545 | |||||||||
|
Current tax liabilities
|
- | 637 | - | ||||||||||
|
Other payables and accrued expenses
|
8b
|
7,010 | 5,282 | 1,803 | |||||||||
|
Total current liabilities
|
24,648 | 28,062 | 6,338 | ||||||||||
|
Non-current liabilities
|
|||||||||||||
|
Deferred taxes
|
12c
|
- | 499 | - | |||||||||
|
Retirement benefit obligation
|
11b
|
635 | 644 | 163 | |||||||||
|
Total non-current liabilities
|
635 | 1,143 | 163 | ||||||||||
|
Shareholders' equity
|
14
|
||||||||||||
|
Share capital
|
1,407 | 1,407 | 362 | ||||||||||
|
Additional paid in capital
|
121,430 | 119,281 | 31,223 | ||||||||||
|
Capital fund
|
247 | 247 | 64 | ||||||||||
|
Foreign currency translation reserve
|
- | 786 | - | ||||||||||
|
Retained earnings
|
263,039 | 244,185 | 67,637 | ||||||||||
|
Capital Fund measurement of the net liability in respect of defined benefit
|
(57 | ) | (63 | ) | (15 | ) | |||||||
|
Equity attributable to owners of the Company
|
386,066 | 365,843 | 99,271 | ||||||||||
|
Total equity and liabilities
|
411,349 | 395,048 | 105,772 | ||||||||||
|
(*)
|
Convenience Translation into US Dollars.
|
|
Year ended December 31,
|
|||||||||||||||||
|
Note
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4 (*)
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
||||||||||||||
|
Revenue
|
16a
|
328,741 | 336,032 | 286,509 | 84,531 | ||||||||||||
|
Cost of sales
|
16b
|
249,136 | 252,355 | 217,468 | 64,062 | ||||||||||||
|
Gross profit
|
79,605 | 83,677 | 69,041 | 20,469 | |||||||||||||
|
Operating costs and expenses
|
|||||||||||||||||
|
Selling expenses
|
16c
|
39,696 | 35,130 | 28,915 | 10,207 | ||||||||||||
|
General and administrative expenses
|
16d
|
19,231 | 19,408 | 16,715 | 4,945 | ||||||||||||
|
Other Income
|
17
|
(2,943 | ) | (54 | ) | (46 | ) | (757 | ) | ||||||||
| 55,984 | 54,484 | 45,584 | 14,395 | ||||||||||||||
|
Operating profit
|
23,621 | 29,193 | 23,457 | 6,074 | |||||||||||||
|
Finance Income
|
18a
|
2,794 | 13,008 | 8,716 | 718 | ||||||||||||
|
Finance expense
|
18b
|
375 | 876 | 410 | 96 | ||||||||||||
|
Finance Income, net
|
2,419 | 12,132 | 8,306 | 622 | |||||||||||||
|
Profit before taxes on Income
|
26,040 | 41,325 | 31,763 | 6,696 | |||||||||||||
|
Taxes on Income
|
12a
|
(7,186 | ) | (9,517 | ) | (7,757 | ) | (1,848 | ) | ||||||||
|
Net Income
|
18,854 | 31,808 | 24,006 | 4,848 | |||||||||||||
|
Earnings per share
:
|
|||||||||||||||||
|
Basic earnings per share
|
1.45 | 2.45 | 1.85 | 0.37 | |||||||||||||
|
Diluted earnings per share
|
1.45 | 2.45 | 1.85 | 0.37 | |||||||||||||
|
Shares used in computation of basic EPS
|
12,974,245 | 12,974,245 | 12,977,481 | 12,974,245 | |||||||||||||
|
Shares used in computation of diluted EPS
|
12,974,245 | 12,974,245 | 12,977,481 | 12,974,245 | |||||||||||||
|
(*)
|
Convenience Translation into US Dollars.
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4 (*)
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Net Income
|
18,854 | 31,808 | 24,006 | 4,848 | ||||||||||||
|
Other comprehensive Income (Expenses)
|
||||||||||||||||
|
measurement of the net liability in respect of defined benefit
|
6 | (63 | ) | - | 2 | |||||||||||
|
Translation differences for foreign operations
|
(786 | ) | 147 | 52 | (202 | ) | ||||||||||
|
Other comprehensive Income for the year
|
(780 | ) | 84 | 52 | (200 | ) | ||||||||||
|
Total comprehensive Income for the year
|
18,074 | 31,892 | 24,058 | 4,648 | ||||||||||||
|
(*)
|
Convenience Translation into US Dollars.
|
|
Share capital
|
Additional paid in capital
|
measurement of the net liability in respect of defined benefit
|
Capital fund
|
Foreign currency translation reserve
|
Treasury shares
|
Retained earnings
|
Total shareholders' equity
|
|||||||||||||||||||||||||
|
Balance - January 1, 2012
|
1,444 | 129,809 | - | 247 | 587 | (10,141 | ) | 188,371 | 310,317 | |||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | - | 24,006 | 24,006 | ||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | - | 52 | - | - | 52 | ||||||||||||||||||||||||
|
Total comprehensive Income for the year
|
- | - | - | - | 52 | - | 24,006 | 24,058 | ||||||||||||||||||||||||
|
employee benefit
|
- | 88 | - | - | - | - | - | 88 | ||||||||||||||||||||||||
|
Investment in treasury stocks
|
- | - | - | - | - | (702 | ) | - | (702 | ) | ||||||||||||||||||||||
|
Balance - December 31, 2012
|
1,444 | 129,897 | - | 247 | 639 | (10,843 | ) | 212,377 | 333,761 | |||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | - | 31,808 | 31,808 | ||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | - | 147 | - | - | 147 | ||||||||||||||||||||||||
|
measurement of the net liability in respect of defined benefit
|
- | - | (63 | ) | - | - | - | - | (63 | ) | ||||||||||||||||||||||
|
Total comprehensive Income for the year
|
- | - | (63 | ) | - | 147 | - | 31,808 | 31,892 | |||||||||||||||||||||||
|
employee benefit
|
- | 190 | - | - | - | - | - | 190 | ||||||||||||||||||||||||
|
Investment in treasury stocks
|
(37 | ) | (10,806 | ) | - | - | - | 10,843 | - | - | ||||||||||||||||||||||
|
Balance - December 31, 2013
|
1,407 | 119,281 | (63 | ) | 247 | 786 | - | 244,185 | 365,843 | |||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | - | 18,854 | 18,854 | ||||||||||||||||||||||||
|
Currency translation differences
|
- | - | - | - | (786 | ) | - | - | (786 | ) | ||||||||||||||||||||||
|
measurement of the net liability in respect of defined benefit
|
- | - | 6 | - | - | - | - | 6 | ||||||||||||||||||||||||
|
Total comprehensive Income for the year
|
- | - | 6 | - | (786 | ) | - | 18,854 | 18,074 | |||||||||||||||||||||||
|
employee benefit
|
- | 2,149 | - | - | - | - | - | 2,149 | ||||||||||||||||||||||||
|
Balance - December 31, 2014
|
1,407 | 121,430 | (57 | ) | 247 | - | - | 263,039 | 386,066 | |||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4 (*)
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Cash flows - operating activities
|
||||||||||||||||
|
Profit from continuing operations
|
18,854 | 31,808 | 24,006 | 4,848 | ||||||||||||
|
Adjustments to reconcile net profit to net cash from continuing operating activities (Appendix A)
|
799 | (28,078 | ) | (31,127 | ) | 205 | ||||||||||
|
Net cash from continuing operating activities
|
19,653 | 3,730 | (7,121 | ) | 5,053 | |||||||||||
|
Cash flows - investing activities
|
||||||||||||||||
|
Acquisition of property plant and equipment
|
(8,077 | ) | (6,077 | ) | (1,628 | ) | (2,077 | ) | ||||||||
|
Proceeds from sale of property plant and Equipment
|
969 | 29 | 269 | 249 | ||||||||||||
|
Additions to long term other receivables
|
- | (445 | ) | - | - | |||||||||||
|
Proceeds from (used in) purchase of marketable securities, net
|
(11,777 | ) | 56,309 | 8,654 | (3,028 | ) | ||||||||||
|
Proceeds from (used in) purchase of loan carried at fair value through profit or loss
|
65,400 | (65,000 | ) | - | 16,817 | |||||||||||
|
Proceeds used in purchase of Short term deposit
|
(19,445 | ) | - | - | (5,000 | ) | ||||||||||
|
Net cash from (used in) continuing investing activities
|
27,070 | (15,184 | ) | 7,295 | 6,961 | |||||||||||
|
Net cash from discontinued investing activities
|
- | - | 13,500 | - | ||||||||||||
|
Cash flows - financing activities
|
||||||||||||||||
|
Investment used in treasury stocks
|
- | - | (702 | ) | - | |||||||||||
|
Short-term bank debt
|
(18 | ) | (9,912 | ) | 9,930 | (5 | ) | |||||||||
|
Net cash from (used in) continuing financing activities
|
(18 | ) | (9,912 | ) | 9,228 | (5 | ) | |||||||||
|
Increase (decrease) in cash and cash equivalents
|
46,705 | (21,366 | ) | 22,902 | 12,009 | |||||||||||
|
Cash and cash equivalents at the beginning of the financial year
|
36,197 | 57,563 | 34,661 | 9,308 | ||||||||||||
|
Cash and cash equivalents of the end of the financial year
|
82,902 | 36,197 | 57,563 | 21,317 | ||||||||||||
|
(*)
|
Convenience Translation into US Dollars.
|
|
Year ended December 31,
|
|||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4 (*)
|
||||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
||||||||||||||
|
Cash flows from operating activities
|
|||||||||||||||||
| A. |
Adjustments to reconcile net profit to net cash from operating activities
|
||||||||||||||||
|
Decrease (Increase) in deferred income taxes
|
(1,004 | ) | 519 | 913 | (258 | ) | |||||||||||
|
Unrealized loss (gain) on marketable securities
|
1,910 | (10,363 | ) | (4,034 | ) | 491 | |||||||||||
|
Depreciation and amortization
|
3,634 | 4,459 | 3,134 | 934 | |||||||||||||
|
Capital gain on disposal of property plant and equipment
|
(188 | ) | (29 | ) | (89 | ) | (48 | ) | |||||||||
|
Employees benefit, net
|
- | 63 | |||||||||||||||
|
Stock based compensation reserve
|
2,124 | 190 | 88 | 547 | |||||||||||||
|
Unrealized Gain of loan carried at fair value through profit or loss
|
(100 | ) | (300 | ) | - | (26 | ) | ||||||||||
|
Net foreign exchange gain
|
(786 | ) | - | - | (202 | ) | |||||||||||
|
Changes in assets and liabilities:
|
|||||||||||||||||
|
Increase in trade receivables and other receivables
|
(6,219 | ) | (9,046 | ) | (16,613 | ) | (1,600 | ) | |||||||||
|
Decrease (Increase) in inventories
|
5,415 | (4,731 | ) | (16,657 | ) | 1,392 | |||||||||||
|
Increase (Decrease) in trade and other payables, and other current liabilities
|
(3,987 | ) | (8,777 | ) | 2,068 | (1,025 | ) | ||||||||||
| 799 | (28,078 | ) | (31,127 | ) | 205 | ||||||||||||
| B. |
Significant non-cash transactions:
|
||||||||||||||||
|
Purchase of property, plant and equipment
|
611 | - | (2,500 | ) | 157 | ||||||||||||
|
Sale of property, plant and equipment for credit
|
- | - | 759 | - | |||||||||||||
|
Supplemental cash flow information:
|
|||||||||||||||||
|
Interest paid
|
- | - | 24 | - | |||||||||||||
|
Income tax paid
|
9,831 | 8,731 | 5,139 | 2,528 | |||||||||||||
|
(*)
|
Convenience Translation into US Dollars.
|
|
NOTE 1
|
-
|
DESCRIPTION OF BUSINESS AND GENERAL
|
|
|
A.
|
Description of Business:
|
|
|
B.
|
Definitions:
|
|
The Company
|
-
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|
The Group
|
-
|
The Company and its Subsidiaries, a list of which is presented in Note 5.
|
|
Subsidiaries
|
-
|
Companies that are controlled by the Company (as defined in IAS 27) and whose accounts are consolidated with those of the Company.
|
|
Related Parties
|
-
|
As defined in IAS 24.
|
|
Interested Parties
|
-
|
As defined in the Israeli Securities Regulations (Annual Financial Statements), 2010.
|
|
Controlling Shareholder
|
-
|
As defined in the Israeli Securities Regulations (Annual Financial Statements), 2010.
|
|
NIS
|
-
|
New Israeli Shekel.
|
|
CPI
|
-
|
The Israeli consumer price index.
|
|
US Dollars or $
|
-
|
The U.S. dollar.
|
|
Euro
|
-
|
The United European currency.
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
A.
|
Applying international accounting standards (IFRS):
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
A.
|
Applying international accounting standards (IFRS): (Cont.)
|
|
|
B.
|
Format for presentation of Statement of Financial Position:
|
|
|
C.
|
Format for analysis recognized in Income Statement:
|
|
|
(1)
|
Format for analysis of expenses recognized in Income statement:
|
|
|
(2)
|
The Group's operating cycle is 12 months.
|
|
|
D.
|
Basis of preparation:
|
|
|
§
|
Assets and liabilities measured by fair value: financial assets measured by fair value recorded directly as profit or loss.
|
|
|
§
|
Inventories are stated at the lower of cost and net realizable value.
|
|
|
§
|
Property, plant and equipment and intangibles assets are presented at the lower of the cost less accumulated amortizations and the recoverable amount.
|
|
|
§
|
Liabilities to employees as described in note 11.
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
E.
|
Foreign currencies:
|
|
|
(1)
|
Functional and presentation currency
|
|
|
(2)
|
Translation of foreign currency transactions
|
|
|
(3)
|
Recognition of exchange differences
|
|
|
(4)
|
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
E.
|
Foreign currencies: (Cont.)
|
|
|
(5)
|
Convenience translation
|
|
|
F.
|
Cash and cash equivalents:
|
|
|
G.
|
Basis of consolidation:
|
|
|
(1)
|
General
|
|
|
(2)
|
Non-controlling Interest
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
G.
|
Basis of consolidation: (Cont.)
|
|
|
(2)
|
Non-controlling Interest (Cont.)
|
|
|
(3)
|
Changes in the Group's ownership interests in existing subsidiaries
|
|
|
H.
|
Goodwill:
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
H.
|
Goodwill: (Cont.)
|
|
|
I.
|
Discontinued operations:
|
|
|
J.
|
Property, plant and equipment:
|
|
Years
|
%
|
||||
|
Land
|
50
|
2
|
|||
|
Construction
|
25
|
4
|
|||
|
Motor vehicles
|
5
|
15-20
|
(Mainly 20%)
|
||
|
Office furniture and equipment
|
6
|
6-15
|
(Mainly 15%)
|
||
|
Computers
|
3
|
20-33
|
(Mainly 33%)
|
||
|
Machinery and equipment
|
10
|
10
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
J.
|
Property, plant and equipment: (Cont.)
|
|
|
K.
|
Inventories:
|
|
|
L.
|
Financial assets:
|
|
|
(1)
|
General
|
|
|
·
|
Financial assets ‘at fair value through profit or loss’ (FVTPL)
|
|
|
·
|
Loans and receivables
|
|
|
(2)
|
Financial assets at FVTPL
|
|
|
·
|
It has been acquired principally for the purpose of selling in the near future; or
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
L.
|
Financial assets: (Cont.)
|
|
|
(2)
|
Financial assets at FVTPL (Cont.)
|
|
|
·
|
it is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or |
|
|
·
|
It is a derivative that is not designated and effective as a hedging instrument.
|
|
|
(3)
|
Loans and receivables
|
|
|
(4)
|
Impairment of financial assets
|
|
|
M.
|
Financial liabilities and equity instruments issued by the Group:
|
|
|
(1)
|
Classification as debt or equity
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
M.
|
Financial liabilities and equity instruments issued by the Group: (Cont.)
|
|
|
(2)
|
Consumer price index financial liabilities
|
|
|
(3)
|
Treasury shares:
|
|
|
N.
|
Revenue recognition:
|
|
|
(1)
|
Sale of goods
|
|
|
·
|
The Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
|
|
|
·
|
The Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold
|
|
|
·
|
The amount of revenue can be measured reliably;
|
|
|
·
|
It is probable that the economic benefits associated with the transaction will flow to the entity; and
|
|
|
·
|
The costs incurred or to be incurred in respect of the transaction can be measured reliably.
|
|
|
(2)
|
Customer returns and Rebates
|
|
|
(3)
|
Interest revenue
|
|
|
(4)
|
Dividend revenue
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
O.
|
Leasing:
|
|
|
(1)
|
General
|
|
|
(2)
|
The Group as lessee
|
|
|
P.
|
Provisions:
|
|
|
Q.
|
Share-based payments:
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
Q.
|
Share-based payments:
(Cont.)
|
|
|
R.
|
Taxation:
|
|
|
(1)
|
Current tax
|
|
|
(2)
|
Deferred tax
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
S.
|
Employee benefits:
|
|
|
(1)
|
Post-Employment Benefits
|
|
|
(2)
|
Short term employee benefits
|
|
|
T.
|
Earnings (loss) per share:
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
T.
|
Earnings (loss) per share (Cont):
|
|
|
U.
|
Exchange Rates and Linkage Basis
|
|
|
(1)
|
Balances in foreign currency or linked thereto are included in the financial statements based on the representative exchange rates, as published by the Bank of Israel,that were prevailing at the balance sheet date.
|
|
|
(2)
|
Following are the changes in the representative exchange rate of the US dollars vis-a-vis the NIS and in the Israeli CPI:
|
|
Representative exchange rate
|
Representative exchange rate
|
CPI “in
|
||||||||||
|
of the Euro
|
of the dollar
|
respect of”
|
||||||||||
|
(NIS per €1)
|
(NIS per $1)
|
(in points)
|
||||||||||
|
As of:
|
||||||||||||
|
December 31, 2014
|
4.72 | 3.89 | 113.96 | |||||||||
|
December 31, 2013
|
4.78 | 3.47 | 114.18 | |||||||||
|
December 31, 2012
|
4.92 | 3.73 | 112.15 | |||||||||
|
Increase (decrease) during the:
|
%
|
%
|
%
|
|||||||||
|
Year ended:
|
||||||||||||
|
December 31, 2014
|
(1.26 | ) | (12.10 | ) | (0.19 | ) | ||||||
|
December 31, 2013
|
(2.85 | ) | (6.97 | ) | 1.81 | |||||||
|
December 31, 2012
|
(0.40 | ) | (2.36 | ) | 1.64 | |||||||
|
|
V.
|
Adoption of new and revised Standards and interpretations:
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
V.
|
Adoption of new and revised Standards and interpretations (Cont.):
|
|
|
-
|
the asset is held within a business model whose objective is to hold assets in order to collect the contractual cash flows.
|
|
|
-
|
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
V.
|
Adoption of new and revised Standards and interpretations: (Cont.)
|
|
NOTE 2
|
-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
V.
|
Adoption of new and revised Standards and interpretations: (Cont.)
|
|
NOTE 3
|
-
|
SIGNIFICANT ACCOUNTING JUDGEMENT AND KEY SOURCES OF ESTIMATION
|
|
|
A.
|
General
|
|
|
B.
|
Significant judgments in applying accounting policies
|
|
|
•
|
Revenue recognition - the Group has recognized in revenues amounted to NIS 328,741 thousands in the year ended December 31, 2014 (NIS 336,032 thousands in the year ended December 31, 2013) for selling food products. The Group has given the certain buyers a right to return the product. As a result, the Group recognized revenues from these sales with a corresponding provision for returns. Any 1% upward or downward change in the Group's estimation will increase\decrease the Group's revenues in the amount of NIS 3,287 thousands (NIS 3,360 thousands in the year ended December 31, 2013).
|
|
|
•
|
Useful lives of property, plant and equipment - the Group reviews the estimated useful life of items of property, plant and equipment at the end of each reporting period. During the current year, there were no changes in the estimates of the useful life of items of property, plant and equipment.
|
|
•
|
Deferred taxes - the Group recognizes deferred tax assets for all of the deductible temporary differences up to the amount as to which it is anticipated that there will be taxable Income against which the temporary difference will be deductible. During each period, for purposes of calculation of the utilizable temporary difference, management uses estimates and approximations as a basis which it evaluates each period.
|
|
NOTE 3
|
-
|
SIGNIFICANT ACCOUNTING JUDGEMENT AND KEY SOURCES OF ESTIMATION (Cont.)
|
|
|
B.
|
Significant judgments in applying accounting policies
|
|
|
•
|
Employee benefits - The present value of the Group's liability for retirement and pension plan to its employees is based on a large number of inputs, which are determined on the basis of an actuarial valuation, while using a large number of assumptions, including discount rate. Changes in the actuarial assumptions may affect the carrying amount of the Group's liabilities for retirement and pension payments. The Group estimates the discount rate once a year, based on the discount rate of highly rated corporate bonds with similar terms and similar conditions. Other key assumptions are determined based on market conditions and the Group's past experience. For additional information about the assumptions used by the Group, see Note 11.
|
|
NOTE 4
|
-
|
CURRENT ASSETS
|
|
|
A.
|
Cash and cash equivalents - composition:
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Cash in bank
|
27,949 | 9,821 | 7,187 | |||||||||
|
Short-term bank deposits
|
54,953 | 26,376 | 14,130 | |||||||||
| 82,902 | 36,197 | 21,317 | ||||||||||
|
|
B.
|
Financial assets at fair value through profit or loss:
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Financial assets carried at fair value through profit or loss (FVTPL):
|
||||||||||||
|
Shares
|
6,532 | 31,454 | 1,680 | |||||||||
|
Governmental loan and other bonds
|
48,501 | 76,300 | 12,471 | |||||||||
|
Certificate of participation in mutual fund
|
67,700 | 3,598 | 17,408 | |||||||||
|
Derivatives not designated as hedges
|
- | 1,512 | - | |||||||||
| 122,733 | 112,864 | 31,559 | ||||||||||
|
|
C.
|
Trade receivables:
|
|
|
(1)
|
Composition
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Trade receivables
|
86,735 | 83,274 | 22,303 | |||||||||
|
Less - allowance for doubtful debts
|
45 | 342 | 12 | |||||||||
| 86,690 | 82,932 | 22,291 | ||||||||||
|
NOTE 4
|
- CURRENT ASSETS (Cont.)
|
|
|
C.
|
Trade receivables (Cont):
|
|
|
(1)
|
Composition (Cont):
|
|
|
(2)
|
Movement in the allowance for doubtful debts
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Balance at beginning of the year
|
342 | 94 | 88 | |||||||||
|
Change in allowance doubtful debts
|
18 | (92 | ) | 5 | ||||||||
|
Bad and doubtful debts
|
(315 | ) | 340 | (81 | ) | |||||||
|
Balance at end of the year
|
45 | 342 | 12 | |||||||||
|
|
D.
|
Other receivables
and prepaid expenses
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Prepaid expenses
|
346 | 887 | 88 | |||||||||
|
Income receivables
|
475 | 498 | 122 | |||||||||
|
Advances to suppliers
|
1,298 | 687 | 334 | |||||||||
|
Government authorities
|
788 | - | 203 | |||||||||
|
Interested and related parties
|
197 | 300 | 51 | |||||||||
|
Others
|
596 | 322 | 153 | |||||||||
| 3,700 | 2,694 | 951 | ||||||||||
|
NOTE 4
|
-
|
CURRENT ASSETS (Cont.)
|
|
|
E.
|
Inventories
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Finished products
|
43,639 | 43,730 | 11,221 | |||||||||
|
Merchandise in transit
|
4,947 | 10,271 | 1,272 | |||||||||
| 48,586 | 54,001 | 12,493 | ||||||||||
|
NOTE 5
|
-
|
INVESTMENTS IN SUBSIDIARIES
|
|
Subsidiary
|
Location
|
Jurisdiction of Organization
|
Company's Ownership Interest
|
|||||||||
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
|||||||||||
|
Gold Frost Ltd. ("Goldfrost")
|
Israel
|
Israel
|
100.00 | % | 100.00 | % | ||||||
|
WF Kosher Food Distributors Ltd. ("WF") - non active
|
USA
|
USA
|
- | 100.00 | % | |||||||
|
W.F.D. Ltd.
|
Israel
|
Israel
|
100.00 | % | 100.00 | % | ||||||
|
B.H.W.F.I Ltd. ("BHWFI")
|
Israel
|
Israel
|
100.00 | % | 100.00 | % | ||||||
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Goldfrost
|
153,246 | 140,437 | 39,405 | |||||||||
|
WF - non active
|
- | (1,872 | ) | - | ||||||||
|
BHWFI
|
19,446 | - | 5,000 | |||||||||
|
W.F.D. Ltd.
|
75 | 72 | 19 | |||||||||
| 172,767 | 138,637 | 44,424 | ||||||||||
|
|
(*)
|
The scope of the direct investment in investee is computed in a net amount based on the consolidated financial statements attributable to the equity holders of the parent, of total assets less total liabilities which present in the Company's consolidated financial statements financial information about the investee, including goodwill.
|
|
NOTE 6
|
-
|
PROPERTY PLANT AND EQUIPMENT
|
|
Machinery
|
Computers
|
|||||||||||||||||||||||
|
Land and
|
and
|
Motor
|
and
|
Office
|
||||||||||||||||||||
|
Building
|
equipment
|
Vehicles
|
equipment
|
Furniture
|
Total
|
|||||||||||||||||||
|
Consolidated Cost:
|
||||||||||||||||||||||||
|
Balance -January 1, 2013
|
46,436 | 1,407 | 10,358 | 3,650 | 1,171 | 63,022 | ||||||||||||||||||
|
Changes during 2013:
|
||||||||||||||||||||||||
|
Additions
|
210 | 1,855 | 1,597 | 146 | 44 | 3,852 | ||||||||||||||||||
|
Dispositions
|
- | - | (211 | ) | - | - | (211 | ) | ||||||||||||||||
|
Balance - December 31, 2013
|
46,646 | 3,262 | 11,744 | 3,796 | 1,215 | 66,663 | ||||||||||||||||||
|
Changes during 2014:
|
||||||||||||||||||||||||
|
Additions
|
6,662 | 185 | 1,557 | 210 | 74 | 8,688 | ||||||||||||||||||
|
Dispositions
|
(225 | ) | - | (1,300 | ) | - | - | (1,525 | ) | |||||||||||||||
|
Balance - December 31, 2014
|
53,083 | 3,447 | 12,001 | 4,006 | 1,289 | 73,826 | ||||||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||||||
|
Balance - January 1, 2013
|
10,019 | 913 | 6,555 | 3,157 | 750 | 21,394 | ||||||||||||||||||
|
Changes during 2013:
|
||||||||||||||||||||||||
|
Additions
|
1,827 | 253 | 2,267 | 78 | 34 | 4,459 | ||||||||||||||||||
|
Dispositions
|
- | - | (164 | ) | - | - | (164 | ) | ||||||||||||||||
|
Balance - December 31, 2013
|
11,846 | 1,166 | 8,658 | 3,235 | 784 | 25,689 | ||||||||||||||||||
|
Changes during 2014:
|
||||||||||||||||||||||||
|
Additions
|
1,810 | 328 | 1,396 | 88 | 12 | 3,634 | ||||||||||||||||||
|
Dispositions
|
(3 | ) | - | (741 | ) | - | - | (744 | ) | |||||||||||||||
|
Balance - December 31, 2014
|
13,653 | 1,494 | 9,313 | 3,323 | 796 | 28,579 | ||||||||||||||||||
|
Net book value:
|
||||||||||||||||||||||||
|
December 31, 2014
|
39,430 | 1,953 | 2,688 | 683 | 493 | 45,247 | ||||||||||||||||||
|
December 31, 2013
|
34,800 | 2,096 | 3,086 | 561 | 431 | 40,974 | ||||||||||||||||||
|
Net book value (Dollars in thousands):
|
||||||||||||||||||||||||
|
December 31, 2014
|
10,139 | 502 | 691 | 176 | 127 | 11,635 | ||||||||||||||||||
|
December 31, 2013
|
8,948 | 539 | 794 | 144 | 111 | 10,536 | ||||||||||||||||||
|
NOTE 7
|
-
|
GOODWILL
|
|
NOTE 8
|
-
|
DETAILS OF CURRENT LIABILITIES
|
|
|
A.
|
Trade payables
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Open accounts
|
13,500 | 18,668 | 3,471 | |||||||||
|
Checks payables
|
2,018 | 1,577 | 519 | |||||||||
| 15,518 | 20,245 | 3,990 | ||||||||||
|
|
B.
|
Other payables and accrued expenses
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Government authorities
|
1,290 | 608 | 332 | |||||||||
|
Customer advances
|
1,329 | 657 | 342 | |||||||||
|
Related parties (see note 23)
|
3,068 | 1,931 | 789 | |||||||||
|
Accrued expenses
|
1,323 | 2,025 | 340 | |||||||||
|
Other
|
- | 61 | - | |||||||||
| 7,010 | 5,282 | 1,803 | ||||||||||
|
NOTE 9
|
-
|
|
|
Interest rate
|
Liabilities
|
||||||||||||||||||||||||
|
As of
|
Current
|
Non-current
|
Total
|
||||||||||||||||||||||
|
December 31
|
As of December 31,
|
||||||||||||||||||||||||
|
2 0 1 4
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
|||||||||||||||||||
|
annual
|
|||||||||||||||||||||||||
|
%
|
|||||||||||||||||||||||||
|
Banks debt:
|
|||||||||||||||||||||||||
|
Euro
|
L+1.85
|
- | 18 | - | - | - | 18 | ||||||||||||||||||
|
NOTE 10
|
-
|
PROVISIONS
|
|
NOTE
11
|
-
|
EMPLOYEE BENEFITS
|
|
|
A.
|
Defined benefit plans - General
|
|
NOTE
11
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
B.
|
Composition:
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Post Employment Benefits:
|
||||||||||||
|
Benefits to retirees
|
635 | 644 | 163 | |||||||||
|
Short term employee benefits:
|
||||||||||||
|
Accrued payroll and related expenses
|
1,566 | 1,482 | 403 | |||||||||
|
Short term absence compensation
|
554 | 398 | 142 | |||||||||
| 2,120 | 1,880 | 545 | ||||||||||
|
Valuation at
|
|||
|
2 0 1 4
|
2 0 1 3
|
||
|
%
|
%
|
||
|
Discount rate
|
3.25
|
3.6
|
|
|
Expected return on the plan assets
|
1.5-3.5
|
2.5-4.5
|
|
|
Rate of increase in compensation
|
4
|
4
|
|
|
Expected rate of termination:
|
|||
|
0-1 years
|
35
|
35
|
|
|
1-2 years
|
30
|
30
|
|
|
2-3 years
|
20
|
20
|
|
|
3-4 years
|
10
|
10
|
|
|
4-5 years
|
10
|
10
|
|
|
5 years and more
|
7.5
|
7.5
|
|
|
NOTE
11
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
B.
|
Composition: (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Current service cost
|
756 | 681 | 194 | |||||||||
|
Interest cost
|
115 | 107 | 30 | |||||||||
|
Expected return on the plan assets
|
(103 | ) | (97 | ) | (26 | ) | ||||||
|
Employer contribution
|
(803 | ) | (660 | ) | (206 | ) | ||||||
|
Interest losses on severance payment allocated to remuneration benefits
|
12 | 12 | 3 | |||||||||
|
Actuarial losses (gains) recognized in the year
|
107 | - | 28 | |||||||||
|
Actuarial gains arising from experience adjustments (see Note 2v)
|
(256 | ) | (55 | ) | (66 | ) | ||||||
|
Actuarial losses arising from changes in financial assumptions (see Note 2v)
|
240 | 159 | 60 | |||||||||
|
Benefit paid during the year
|
(74 | ) | (84 | ) | (19 | ) | ||||||
| (6 | ) | 63 | (2 | ) | ||||||||
|
|
C.
|
Defined benefit plans:
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Opening defined benefit obligation
|
3,395 | 2,929 | 873 | |||||||||
|
Current service cost
|
756 | 681 | 194 | |||||||||
|
Interest cost
|
115 | 107 | 30 | |||||||||
|
Actuarial gains
|
107 | - | 28 | |||||||||
|
Actuarial losses arising from experience adjustments (see Note 2v)
|
126 | 25 | 32 | |||||||||
|
Actuarial gains arising from changes in financial assumptions (see Note 2v)
|
(259 | ) | (56 | ) | (67 | ) | ||||||
|
Benefits paid
|
(440 | ) | (291 | ) | (113 | ) | ||||||
|
Closing defined benefit obligation
|
3,800 | 3,395 | 977 | |||||||||
|
NOTE
11
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
C.
|
Defined benefit plans: (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Opening defined benefit assets
|
2,751 | 2,348 | 707 | |||||||||
|
Expected return on the plan assets
|
103 | 97 | 26 | |||||||||
|
Changes in financial assumptions
|
(114 | ) | (135 | ) | (29 | ) | ||||||
|
Employer contribution
|
803 | 660 | 207 | |||||||||
|
Benefits paid
|
(366 | ) | (207 | ) | (94 | ) | ||||||
|
Interest losses on severance payment allocated to remuneration benefits
|
(12 | ) | (12 | ) | (3 | ) | ||||||
|
Closing defined benefit assets
|
3,165 | 2,751 | 814 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Present value of funded liability
|
3,800 | 3,395 | 977 | |||||||||
|
Fair value of plan assets - accumulated deposit in executive insurance
|
3,165 | 2,751 | 814 | |||||||||
|
Net liability deriving from defined benefit obligation
|
635 | 644 | 163 | |||||||||
|
NOTE
11
|
-
|
EMPLOYEE BENEFITS (Cont.)
|
|
|
C.
|
Defined benefit plans: (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Actual return on plan's assets
|
103 | 97 | 26 | |||||||||
|
|
D.
|
Short term employee benefits
|
|
|
(1)
|
Paid Annual Leave
|
|
|
(2)
|
Paid Sick Leave
|
|
NOTE 12
|
-
|
INCOME TAXES
|
|
|
A.
|
Composition
|
|
Year ended December 31
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Current taxes:
|
||||||||||||||||
|
Current taxes
|
8,154 | 8,459 | 7,095 | 2,097 | ||||||||||||
|
Taxes in respect of prior years
|
36 | 539 | (251 | ) | 9 | |||||||||||
| 8,190 | 8,998 | 6,844 | 2,106 | |||||||||||||
|
Deferred taxes
:
|
||||||||||||||||
|
Deferred taxes from continued operations
|
(1,004 | ) | 519 | 913 | (258 | ) | ||||||||||
| 7,186 | 9,517 | 7,757 | 1,848 | |||||||||||||
|
|
B.
|
Reconciliation of the statutory tax rate to the effective tax rate
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Income before Income taxes
|
26,040 | 41,325 | 31,763 | 6,696 | ||||||||||||
|
Statutory tax rate
|
26.5 | % | 25 | % | 25 | % | 26.5 | % | ||||||||
|
Tax computed by statutory tax rate
|
6,901 | 10,331 | 7,941 | 1,774 | ||||||||||||
|
Tax increments (savings) due to:
|
||||||||||||||||
|
Non-deductible expenses
|
63 | 166 | 55 | 16 | ||||||||||||
|
Tax exempt Income
|
(73 | ) | (224 | ) | (47 | ) | (19 | ) | ||||||||
|
Temporary differences for which deferred taxes were not provided
|
(43 | ) | (1,341 | ) | (116 | ) | (11 | ) | ||||||||
|
Differences in the definition of capital and non-monetary items for tax purposes and financial reporting purposes
|
265 | - | - | 69 | ||||||||||||
|
Previous year taxes
|
36 | 539 | (63 | ) | 9 | |||||||||||
|
Other
|
37 | 46 | (13 | ) | 10 | |||||||||||
| 7,186 | 9,517 | 7,757 | 1,848 | |||||||||||||
|
NOTE 12
|
-
|
INCOME TAXES (Cont.)
|
|
|
C.
|
Deferred Taxes
|
|
January 1, 2014
|
Recognized in profit or loss
|
December 31, 2014
|
December 31, 2014
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Deferred taxes arise from the following:
|
||||||||||||||||
|
Financial assets carried at fair value through profit or loss
|
(1,130 | ) | 1,153 | 23 | 6 | |||||||||||
|
Employees benefits
|
256 | 61 | 317 | 82 | ||||||||||||
|
Allowance for doubtful accounts
|
91 | (79 | ) | 12 | 3 | |||||||||||
| (783 | ) | 1,135 | 352 | 91 | ||||||||||||
|
Carry forward tax losses
|
284 | (131 | ) | 153 | 39 | |||||||||||
| (499 | ) | 1,004 | 505 | 130 | ||||||||||||
|
January 1, 2013
|
Recognized in profit or loss
|
December 31, 2013
|
December 31, 2013
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Deferred taxes arise from the following:
|
||||||||||||||||
|
Financial assets carried at fair value through profit or loss
|
(828 | ) | (302 | ) | (1,130 | ) | (291 | ) | ||||||||
|
Employees benefits
|
262 | (6 | ) | 256 | 66 | |||||||||||
|
Allowance for doubtful accounts
|
24 | 67 | 91 | 23 | ||||||||||||
| (542 | ) | (241 | ) | (783 | ) | (201 | ) | |||||||||
|
Carry forward tax losses
|
562 | (278 | ) | 284 | 73 | |||||||||||
| 20 | (519 | ) | (499 | ) | (128 | ) | ||||||||||
|
|
D.
|
Additional Information
|
|
|
(1)
|
The Company and subsidiaries have not received final tax assessments since their incorporation. According to the provisions of section 145 to the Income Tax Ordinance, assessments through 2008 are considered final subject to certain limitations.
|
|
|
(2)
|
On February 26, 2008, the "Knesset" (Israeli parliament) passed the third reading of the Income Tax (Inflationary Adjustments) (Amendment 20) (Limitation of the Application Period) Law, 2008 ("the Amendment") according to which the application of the Inflationary Adjustments Law will end in the 2007 tax year and from 2008, the provisions of the Inflationary Adjustments Law will no longer apply, excluding transitional provisions aimed at preventing tax miscalculations.
|
|
NOTE 12
|
-
|
INCOME TAXES (Cont.)
|
|
|
D.
|
Additional Information (Cont)
|
|
|
(2)
|
(Cont.)
|
|
|
(3)
|
Pursuant to Amendment 147 to the Israeli Income Tax Ordinance, 2005, the corporate tax rate of 34% was gradually reduced from 2006 (31%) to 2010 (25%) (the corporate tax rates in 2007, 2008 and 2009 were 29%, 27% and 26%, respectively).
|
|
|
(4)
|
On September 26, 2011, the recommendations of the Committee for Socio-Economic Change headed by Prof. Manuel Trachtenberg were made public. These recommendations contain several changes in the taxation field which, if accepted, are not expected to have a significant impact on the Group's financial statements and reporting results.
|
|
|
a)
|
Cancellation of the planned reductions in income tax and corporate tax scheduled for the coming years effective from 2012.
|
|
|
b)
|
Increase of the corporate tax rate in 2012 to 25%.
|
|
|
c)
|
Increase of the capital gains tax and betterment tax rates.
|
|
|
(5)
|
On July 30, 2013, the "Knesset" approved the third reading of the "Arrangements Law" ("the Law") and on August 5, 2013 it was published in the registry. The relevant provisions to the Company are increase in the corporate tax from the 2014 tax year to 26.5% (increase of 1.5%). As of December 31, 2014, deferred tax balances that are measured according to the corporate tax have been computed according the provisions of the Law.
|
|
NOTE 13
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
A.
|
Commitments
|
|
(1)
|
The Company has agreed to pay the large supermarket retail chains in the organized market and to certain of the customers in the private sector incentives calculated as a fixed percentage of the annual sales to such customer. The incentives also includes penetration discounts for sales of our new products, shelves stocking fees, limited discounts for opening of new branches that sell the Company's products and payments for participation in product advertisements. The extent of such incentives calculated as a percentage of the annual sales turnover of each relevant customer (depending on the agreement with each customer) and are usually awarded as part of a written annual framework agreement.
|
|
(2)
|
As of June 1, 1998, the Company entered into certain management services agreements with certain companies controlled by each of Messrs. Joseph and Zwi Williger, respectively (collectively, the “Williger Management Companies”), pursuant to which Messrs. Joseph and Zwi Williger are to provide management services on behalf of the Williger Management Companies to the Company (the “Management Services Agreements”).
|
|
NOTE 13
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
A.
|
Commitments (Cont.)
|
|
|
(2)
|
(Cont.)
|
|
|
(a)
|
The current monthly services fees according to the Management Services Agreements will cease to be linked to the US Dollar and will be translated to NIS 102,900 (excluding VAT) linked to changes in the Israeli consumer price index which is NIS 120,476 per month as of December 31, 2014 (US Dollars 30,979).
|
|
|
(b)
|
The terms of the Management Services Agreements are to be extended indefinitely, subject to clause (3) below; provided however that in the event the Williger Management Company provides the management services to the Company without the presence of Messrs. Zwi Williger or Joseph Williger, as the case may be, and/or in the case of the death and/or permanent disability of Messrs. Zwi Williger or Joseph Williger, the Company will be entitled to terminate the Management Services Agreement immediately.
|
|
|
(c)
|
Each of the parties to the Management Services Agreements may terminate the agreement at any time, and for any reason, by prior written notice which will be delivered to the other party as follows:
|
|
|
(d)
|
If a Williger Management Company is to terminate the Management Services Agreement, the Williger Management Company would be entitled to receive the management fees for a period of twelve (12) months, which would begin after the prior notice period, whether or not it provides the Company with any management services during such twelve-month period.
|
|
NOTE 13
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
A.
|
Commitments (Cont.)
|
|
|
(2)
|
(Cont.)
|
|
|
(3)
|
On April 1, 1997 the Company entered into an agreement to provide the Parent Company administrative services pursuant to which the Company may provide office facilities leased by the Parent Company for a monthly fee of NIS 4,500 to be adjusted annually for changes in the Israeli CPI, which is NIS 6,965 (US Dollars 1,791) per month as of December 31, 2014.
|
|
NOTE 13
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
A.
|
Commitments (Cont.)
|
|
|
(4)
|
The Company does not generally enter into written agency or other agreements with its suppliers. However, the Company has written agreements with 24 foreign suppliers that confirm the exclusive appointment of the Company as the sole agent and/or distributor of such suppliers either with respect to a specific product or with respect to a line of products, within the State of Israel.
|
|
|
(5)
|
The Company signed distribution agreements with distributors that distribute the Company's products all over Israel for a commission that range between 7% to 10% of the distributor sales, depending on the product. The Company has no commitment to any of those distributors for ongoing relationship.
|
|
|
|
|
B.
|
Contingent liabilities
|
|
|
(1)
|
In May 2013, the municipality of Yavne sent the Company a revised property tax assessment for 2013 that provided for an increased logistics center space and different classification ("the Revised Property Tax Assessment"). The gross annual additional obligation in the revised property tax assessment is approximately NIS 160 thousand (US Dollars 41 thousand). In addition, the municipality of Yavne sent the Company a retroactive charge for the years 2008 to 2012 in respect of the above in the revised property tax assessment. According to the estimate of legal advisors to the Company, there is a high likelihood to cancel the Revised Property Tax Assessment and the retroactive charge and therefore no provision was made in the financial statements in respect thereof.
|
|
|
(2)
|
In December 2013, December 2014 and April 2015, four civil complaints and applications for their approval as class actions were filed against the Company alleging the unlawful and misleading labeling of products imported and sold by the Company. The complaints seek to represent every resident of the State of Israel who purchased products of the Company. The aggregate amount of the claims, as estimated by the plaintiffs, is approximately NIS 37 million (US Dollars 9.5 million). In light of the early stage of the procedures, it is not possible at this time to provide an assessment of the chances of success of the claims and, therefore no provision has been made in the financial statements.
|
|
|
(3)
|
In August 2014, the Israel Customs sent to Gold Frost a notice in which it was claimed laconically that goods imported by Gold Frost were classified incorrectly ("Obligation Notice"). The amount demanded in the Obligation Notice was NIS 1,882 thousand (US Dollars 484 thousand). According the estimate of legal advisors to Gold Frost, based on documents and facts presented to the Israel Customs, Gold Frost has a high likelihood to cancel the Obligation Notice and therefore no provision was made in the financial statements in respect of the Obligation Notice.
|
|
|
(4)
|
In August 2008, a lawsuit was filed against the Company to the Supreme Court in New York in the amount of US Dollars 143,000 (the amount of which was adjusted based on the alleged length of the lease and according to the suit the amount reached a total of US Dollars 735,000 on the date of termination of the alleged lease rental period) for an alleged guarantee of the Company for the payment of lease for a warehouse and offices that WF, a subsidiary of the Company, allegedly hired for its operations from the owner of Laish Israeli Food Products Ltd. ("Laish"), which sold its operations in early 2007 to WF. In September 2008, the Company submitted its statement of defense.
|
|
NOTE 13
|
-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
B.
|
Contingent liabilities (Cont.)
|
|
NOTE 14
|
-
|
SHAREHOLDERS' EQUITY
|
|
Ordinary shares
|
||||||||
|
of NIS 0.1 par
value each
|
||||||||
|
December 31
|
||||||||
|
2 0 1 3
|
2 0 1 2
|
|||||||
|
Authorized share capital
|
50,000,000 | 50,000,000 | ||||||
|
Issued and outstanding
|
12,974,245 | 12,974,245 | ||||||
|
|
(1)
|
On March 17, 2010, the Company raised a US Dollars 20.0 million through a public offering of its ordinary shares. The Company issued a total of 3,305,786 ordinary shares at a purchase price of US Dollars 6.05 per share, and the Company also granted to the underwriter an option, exercisable within 30 days from the date of the public offering, to purchase up to an additional 330,579 ordinary shares. This option expired without the underwriter's exercise of such option. After deducting closing costs and fees, the Company received net proceeds of approximately US Dollars 19.0 million.
|
|
|
(2)
|
On September 2011, the Company initiated a share repurchase program permitting the Company to repurchase up to US Dollars 5 million of the Company's ordinary shares over the period of twelve months as part of its ongoing consideration of alternative methods to take advantage of the Company's strong cash position. During November - December 2011 and January - February 2012, the Company purchased 599,434 ordinary shares of the Company in accordance with its share repurchase program. In February 2012, in light of the global and Israeli economic situations and the foreseeable recession, the Company terminated its repurchase program in order to focus its resources on developing its core business activity.
|
|
NOTE 14
|
-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
|
(
3)
|
On November 13, 2014, the Board of Directors of the Parent Company authorized the purchase of up to US Dollars 5 million of the Company's Ordinary Shares. The price per Ordinary Share to be acquired by the Parent Company will not exceed the Company's shareholders' equity per Ordinary Share. The timing and amount of share purchases by the Parent Company will be determined by management of the Parent Company based on its evaluation of market conditions, the trading price of the Company's shares and other factors. The purchase program may be increased, suspended or discontinued at any time. During the months of November and December 2014, 233,296 ordinary shares of NIS 0.1 par value were acquired in consideration of the amount of approximately US 1,691 thousand. As a result of these acquisitions, the Parent Company increased its holdings in Company's shares to 59.97% of the issued and paid up equity of the Company.
|
|
NOTE 15
|
-
|
SHARE BASED PAYMENT
|
|
|
A.
|
Options plans
|
|
|
(1)
|
August 2009 series.
|
|
August 2009 series
|
|
|
Average share price (NIS)
|
20.13
|
|
Exercise price(NIS)
|
11.5
|
|
Risk-free interest rate
|
2.5%-3.7%
|
|
Expected life of share options
|
2-4 years
|
|
Expected annual volatility (*)
|
45%-51%
|
|
|
(2)
|
June 2011 series.
|
|
NOTE 15
|
-
|
SHARE BASED PAYMENT (Cont.)
|
|
|
A.
|
Options plans (Cont.)
|
|
|
(2)
|
June 2011 series.
|
|
June 2011 series
|
|
|
Average share price (NIS)
|
20.13
|
|
Exercise price(NIS)
|
10.14
|
|
Risk-free interest rate
|
4.4%
|
|
Expected annual volatility (*)
|
44.1%
|
|
Option life (years) (**)
|
1.49
|
|
|
(3)
|
November 2013 series.
|
|
November 2013 series
|
|
|
Average share price (US Dollars)
|
8.07
|
|
Exercise price (US Dollars)
|
6.5
|
|
Risk-free interest rate
|
1.57%
|
|
Expected annual volatility (*)
|
30%
|
|
Option life (years) (**)
|
5
|
|
|
(*)
|
The expected volatility was determined on the basis of historical volatility of share prices of the Company and other group companies.
|
|
|
(**)
|
The average option life is determined according to management estimate as to the holding period of the options by employees taking into account their position at the Company and the Company's past experience.
|
|
|
B.
|
Movement during the year
|
|
Number of options
|
||||||||||||||||
|
Year ended December 31
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
|||||||||||||||
|
Number of options
|
Weighted average exercise price
|
Number of options
|
Weighted average exercise price
|
|||||||||||||
|
(NIS)
|
(NIS)
|
|||||||||||||||
|
Balance at the beginning of the year
|
3,334 | 9.36 | 61,334 | 9.94 | ||||||||||||
|
Exercised
|
- | (58,000 | ) | 9.78 | ||||||||||||
|
Balance at the end of the year
|
3,334 | 3,334 | 9.58 | |||||||||||||
|
Options exercisable at the year end
(*)
|
3,334 | - | ||||||||||||||
|
(*)
|
The weighted average remaining contractual life of the above options was 1.49 years.
|
|
NOTE 15
|
-
|
SHARE BASED PAYMENT (Cont.)
|
|
|
C.
|
The accounting for share-based compensation
|
|
|
(1)
|
August 2009 and June 2011 series.
|
|
|
(2)
|
November 2013 series.
|
|
NOTE 16
|
-
|
SELECTED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
|
|
|
A.
|
Revenues
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Sale of products
|
328,741 | 336,032 | 286,509 | 84,531 | ||||||||||||
|
|
B.
|
Cost of sales
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Purchases
|
241,186 | 243,197 | 225,268 | 62,019 | ||||||||||||
|
Transportation
|
1,714 | 1,993 | 1,833 | 441 | ||||||||||||
|
Depreciation and amortization
|
1,958 | 1,906 | 2,282 | 503 | ||||||||||||
|
Maintenance
|
4,364 | 3,827 | 2,763 | 4,122 | ||||||||||||
|
Other costs and expenses
|
1,565 | 1,754 | 1,597 | 402 | ||||||||||||
| 250,787 | 252,677 | 233,743 | 64,487 | |||||||||||||
|
Change in finished goods
|
(1,651 | ) | (322 | ) | (16,275 | ) | (425 | ) | ||||||||
| 249,136 | 252,355 | 217,468 | 64,062 | |||||||||||||
|
NOTE 16
|
-
|
SELECTED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (Cont.)
|
|
|
C.
|
Selling expenses
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Salaries and related expenses
|
12,146 | 10,979 | 10,890 | 3,123 | ||||||||||||
|
Transportation and maintenance
|
10,413 | 7,146 | 5,927 | 2,678 | ||||||||||||
|
Vehicles
|
4,610 | 4,591 | 4,524 | 1,185 | ||||||||||||
|
Advertising and promotion
|
7,040 | 5,963 | 4,287 | 1,810 | ||||||||||||
|
Depreciation and amortization
|
1,204 | 1,995 | 376 | 310 | ||||||||||||
|
Others
|
4,283 | 4,456 | 2,911 | 1,101 | ||||||||||||
| 39,696 | 35,130 | 28,915 | 10,207 | |||||||||||||
|
|
D.
|
General and administrative expenses
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Salaries and related expenses
|
12,471 | 13,210 | 11,102 | 3,207 | ||||||||||||
|
Salary expenses relating Stock
Incentive Plan
|
2,124 | - | 93 | 546 | ||||||||||||
|
Office maintenance
|
1,059 | 1,137 | 919 | 272 | ||||||||||||
|
Professional fees
|
1,653 | 2,418 | 2,890 | 426 | ||||||||||||
|
Vehicles
|
498 | 412 | 344 | 128 | ||||||||||||
|
Depreciation and amortization
|
472 | 558 | 476 | 121 | ||||||||||||
|
Bad and doubtful debts
|
18 | 340 | (11 | ) | 5 | |||||||||||
|
Communication
|
168 | 181 | 165 | 43 | ||||||||||||
|
Other
|
768 | 1,152 | 737 | 197 | ||||||||||||
| 19,231 | 19,408 | 16,715 | 4,945 | |||||||||||||
|
|
E.
|
Employees benefit costs
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Payroll (without payment to related parties)
|
15,483 | 15,586 | 14,579 | 3,981 | ||||||||||||
|
Salary expenses relating Stock Incentive Plan
|
- | - | 25 | - | ||||||||||||
| 15,483 | 15,586 | 14,604 | 3,981 | |||||||||||||
|
|
F.
|
Depreciation and amortization
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Depreciation of fixed assets
(see note 6)
|
3,634 | 4,459 | 3,134 | 934 | ||||||||||||
|
NOTE 17
|
-
|
OTHER INCOME
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Operation Protective Edge
|
2,792 | - | - | 718 | ||||||||||||
|
Capital gain on fixed assets realization
|
147 | 29 | 89 | 38 | ||||||||||||
|
Other
|
4 | 25 | (43 | ) | 1 | |||||||||||
| 2,943 | 54 | 46 | 757 | |||||||||||||
|
NOTE 18
|
-
|
FINANCE INCOME AND EXPENSES
|
|
|
A.
|
Financing Income:
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Interest Income:
|
||||||||||||||||
|
Short-term bank deposits
|
291 | 412 | 836 | 75 | ||||||||||||
|
Interest Income of debentures held for trading
|
1,293 | 1,734 | 1,832 | 332 | ||||||||||||
|
Other
|
171 | 49 | - | 44 | ||||||||||||
|
Total interest Income
|
1,755 | 2,195 | 2,668 | 451 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Changes in fair value of financial assets at fair values
|
(1,995 | ) | 10,363 | 4,034 | (513 | ) | ||||||||||
|
Foreign currency differences
|
2,745 | - | 1,775 | 706 | ||||||||||||
|
Dividends
|
289 | 450 | 239 | 74 | ||||||||||||
|
Total financing Income
|
2,794 | 13,008 | 8,716 | 718 | ||||||||||||
|
|
B.
|
Financing expenses:
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Interest expenses:
|
||||||||||||||||
|
Bank credit
|
- | - | 24 | - | ||||||||||||
|
Other:
|
||||||||||||||||
|
Realized loss (gain) on derivatives
|
- | 69 | - | - | ||||||||||||
|
Foreign currency differences
|
- | 351 | - | - | ||||||||||||
|
Bank fees
|
333 | 455 | 363 | 86 | ||||||||||||
|
Other
|
42 | 1 | 23 | 10 | ||||||||||||
|
Total Other costs
|
375 | 876 | 386 | 96 | ||||||||||||
|
Total financing costs
|
375 | 876 | 410 | 96 | ||||||||||||
|
NOTE 19
|
-
|
EARNING PER SHARE
|
|
Year ended December 31,
|
|||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
||||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
||||||||||||||
| A. |
Basic earnings per share
:
|
||||||||||||||||
|
Earnings used in the calculation of basic earnings per share to equity holders of the parent
|
18,854 | 31,808 | 24,006 | 4,848 | |||||||||||||
| B. |
Diluted earnings per share:
|
||||||||||||||||
|
Profit used to compute diluted earnings per share from continuing operations
|
18,854 | 31,808 | 24,006 | 4,848 | |||||||||||||
|
Weighted average number of shares used in computing basic earnings per share from continuing operations
|
12,974,245 | 12,974,245 | 12,977,481 | 12,974,245 | |||||||||||||
|
Weighted average number of shares used in computing diluted earnings per share from continuing operations
|
12,974,245 | 12,974,245 | 12,977,481 | 12,974,245 | |||||||||||||
|
NOTE 20
|
-
|
FINANCIAL INSTRUMENTS
|
|
|
A.
|
Significant accounting policies
|
|
|
B.
|
Categories of financial instruments
|
|
As of December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Financial assets
|
||||||||||||
|
Financial assets at fair value through profit or loss
|
122,733 | 112,864 | 31,559 | |||||||||
|
Cash and cash equivalents
|
82,902 | 36,197 | 21,317 | |||||||||
|
Short term deposit
|
19,445 | - | 5,000 | |||||||||
|
Loan carried at fair value through profit or loss
|
- | 65,300 | - | |||||||||
| 225,080 | 214,361 | 57,876 | ||||||||||
|
Financial liabilities
|
||||||||||||
|
Short term bank credit
|
- | 18 | - | |||||||||
|
Derivatives designated as hedges
|
- | 51 | - | |||||||||
| - | 69 | - | ||||||||||
|
|
C.
|
Objectives of managing financial risks
|
|
|
D.
|
Market risk
|
|
NOTE 20
|
-
|
FINANCIAL INSTRUMENTS (Cont):
|
|
|
E.
|
Other price risks
|
|
2 0 1 4
|
2 0 1 3
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss
|
12,273 | 11,286 | ||||||
|
|
F.
|
Credit risk
|
|
|
G.
|
Liquidity risk management
|
|
NOTE 20
|
-
|
FINANCIAL INSTRUMENTS (Cont):
|
|
|
G.
|
Liquidity risk management (Cont):
|
|
|
(1)
|
Financial liabilities that do not constitute derivate financial instruments
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Interest free:
|
||||||||||||
|
Short term bank debt
|
- | 18 | - | |||||||||
|
|
(2)
|
Non derivatives financial instruments
|
|
1 month
|
1-3 Months
|
4-12 Months
|
1-5 Years
|
More then5 Years
|
Total
|
|||||||||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||
|
2014
|
||||||||||||||||||||||||
|
Financial instruments which bear interest
|
987 | 740 | 6,793 | 38,873 | 25,267 | 72,660 | ||||||||||||||||||
|
Financial instruments which do not bear interest
|
110,419 | 41,685 | 14,173 | - | - | 166,277 | ||||||||||||||||||
| 111,406 | 42,425 | 20,966 | 38,873 | 25,267 | 238,937 | |||||||||||||||||||
|
2013
|
||||||||||||||||||||||||
|
Financial instruments which bear interest
|
127,369 | 65 | 938 | 12,804 | 3,957 | 145,133 | ||||||||||||||||||
|
Financial instruments which do not bear interest
|
36,197 | 31,519 | - | - | - | 67,716 | ||||||||||||||||||
| 163,566 | 31,584 | 938 | 12,804 | 3,957 | 212,849 | |||||||||||||||||||
|
NOTE 20
|
-
|
FINANCIAL INSTRUMENTS (Cont):
|
|
|
G.
|
Liquidity risk management (Cont):
|
|
|
(2)
|
Non derivatives financial instruments (Cont):
|
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Cash and cash equivalents
|
82,902 | 36,197 | 21,317 | |||||||||
|
Financial assets at fair value through profit or loss
|
122,733 | 111,352 | 31,559 | |||||||||
|
Short term deposit
|
19,445 | - | 5,000 | |||||||||
|
Loan carried at fair value through profit or loss
|
- | 65,300 | - | |||||||||
| 225,080 | 212,849 | 57,876 | ||||||||||
|
|
H.
|
Exchange rate risk
|
|
Assets
|
Liabilities
|
|||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
US Dollars
|
48,817 | 9,300 | 4,242 | 6,006 | ||||||||||||
|
EUR
|
7,616 | 6,216 | 3,338 | 3,590 | ||||||||||||
|
NOTE 20
|
-
|
FINANCIAL INSTRUMENTS (Cont):
|
|
|
H.
|
Exchange rate risk (Cont):
|
|
US Dollars
Impact
|
EUR Impact
|
|||||||
|
2 0 1 4
|
2 0 1 4
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss
|
4,458 | 428 | ||||||
|
US Dollars
Impact
|
EUR Impact
|
|||||||
|
2 0 1 3
|
2 0 1 3
|
|||||||
|
NIS
|
NIS
|
|||||||
|
Profit or loss
|
329 | 263 | ||||||
|
|
I.
|
Fair value of financial instruments
|
|
NOTE 20
|
-
|
FINANCIAL INSTRUMENTS (Cont):
|
|
|
I.
|
Fair value of financial instruments (Cont).
|
|
|
·
|
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
·
|
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
|
|
|
·
|
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
|
December 31, 2014
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
financial assets ‘at fair value through profit or loss’ (FVTPL)
|
||||||||||||||||
|
Marketable securities and derivatives
|
122,733 | - | - | 122,733 | ||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
NIS
|
|||||||||||||
|
financial assets ‘at fair value through profit or loss’ (FVTPL)
|
||||||||||||||||
|
Marketable securities and derivatives
|
109,645 | 3,219 | - | 112,864 | ||||||||||||
|
Loan at fair value through profit or loss
|
- | - | 65,300 | 65,300 | ||||||||||||
|
Total
|
109,645 | 3,219 | 65,300 | 178,164 | ||||||||||||
|
NOTE 20
|
-
|
FINANCIAL INSTRUMENTS (Cont):
|
|
|
I.
|
Fair value of financial instruments (Cont):
|
|
Investment in debt instruments and loans presented at fair value
|
||||
|
In investees
|
||||
|
NIS in thousand
|
||||
|
Balance at January 1, 2014
|
65,300 | |||
|
Gains recognized through profit or loss:
|
||||
|
Finance income
|
100 | |||
|
Redemption of the principal and interest of the loan
|
(65,400 | ) | ||
|
Balance at December 31, 2014
|
- | |||
|
Balance at January 1, 2013
|
- | |||
|
Purchases
|
65,000 | |||
|
Gains recognized through profit or loss:
|
||||
|
Finance income
|
300 | |||
|
Balance at December 31, 2013
|
65,300 | |||
|
NOTE 21
|
-
|
OTHER FINANCIAL ASSETS AND LIABILITIES
|
|
|
A.
|
Other financial assets:
|
|
Current Assets
|
||||||||||||
|
December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Derivatives not designated as hedges:
|
||||||||||||
|
Maof call options
|
- | 5,068 | - | |||||||||
|
Maof put options
|
- | (3,556 | ) | - | ||||||||
|
Total
|
- | 1,512 | - | |||||||||
|
|
B.
|
Other financial assets and liabilities:
|
|
Current liabilities
|
||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
Exchange
|
2 0 1 4
|
2 0 13
|
2 0 14
|
|||||||||||||||||
|
rate
|
Cost Value NIS
|
fair value NIS
|
NIS
|
US Dollars
|
||||||||||||||||
|
Derivatives designated as hedges:
|
||||||||||||||||||||
|
Forward contracts in US Dollars
|
3.49-3.52 | 5,205 | 98 | (67 | ) | 25 | ||||||||||||||
|
Forward contracts in Euro
|
4.67-5.05 | 1,401 | 11 | 16 | 3 | |||||||||||||||
|
Total
|
6,606 | 109 | (51 | ) | 28 | |||||||||||||||
|
NOTE 22
|
-
|
SEGMENT INFORMATION
|
|
|
A.
|
General
|
|
NOTE 22
|
-
|
SEGMENT INFORMATION (Cont.)
|
|
|
B.
|
Revenues from the main customers of the Import segment
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Customer A
|
(* | ) | 40,099 | 42,325 | (* | ) | ||||||||||
|
Customer B
|
56,404 | 64,817 | 49,446 | 14,503 | ||||||||||||
|
|
C.
|
Revenues from the principal products of the Import segment
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Canned Vegetables and Pickles
|
57,433 | 60,783 | 58,076 | 14,768 | ||||||||||||
|
Dairy and Dairy Substitute Products
|
82,899 | 86,862 | 74,824 | 21,316 | ||||||||||||
|
Edible Oils
|
(* | ) | (* | ) | 28,324 | (* | ) | |||||||||
|
Dried fruit, nuts and beans
|
41,077 | (* | ) | (* | ) | 10,562 | ||||||||||
|
NOTE 23
|
-
|
RELATED PARTIES
|
|
|
A.
|
Transactions with Related Parties
|
|
Year ended December 31,
|
||||||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 2
|
2 0 1 4
|
|||||||||||||
|
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
|
Sales of goods
|
330 | 316 | 272 | 85 | ||||||||||||
|
Participation in expenses with Parent Company
|
306 | 290 | 177 | 79 | ||||||||||||
|
Management fees (*)
|
3,474 | 3,442 | 3,396 | 893 | ||||||||||||
|
Bonus (*)
|
3,094 | 4,655 | 3,592 | 796 | ||||||||||||
|
Share-based payment (*)
|
2,124 | 190 | 68 | 546 | ||||||||||||
|
Car expenses
|
443 | 433 | 424 | 114 | ||||||||||||
|
(*)
|
Reclassified
|
|
|
B.
|
Balances with Related Parties
|
|
Year ended December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
Due to officers
|
(3,334 | ) | (1,819 | ) | (857 | ) | ||||||
|
Parent Company
|
(42 | ) | 188 | (11 | ) | |||||||
|
|
C.
|
Management Service Agreements
|
|
|
D.
|
Equity Compensation
|
|
NOTE 24
|
-
|
RELATED PARTIES (Cont):
|
|
|
D.
|
Equity Compensation (Cont):
|
|
|
(1)
|
One-third (1/3) - within 12 months of their allocation ("the record date") to 36 months after the record date.
|
|
|
(2)
|
One-third (1/3) - within 24 months after the record date to 48 months after the record date.
|
|
|
(3)
|
One-third (1/3) - within 36 months after the record date to 60 months after the record date.
|
|
NOTE 25
|
-
|
GUARANTEES AND PLEDGES
|
|
As of December 31,
|
||||||||||||
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
||||||||||
|
NIS
|
NIS
|
US Dollars
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Bank letters of credit
|
4,630 | 13,983 | 1,191 | |||||||||
|
Bank overdraft
|
- | 18 | - | |||||||||
| 4,630 | 14,001 | 1,191 | ||||||||||
|
NOTE 26
|
-
|
SAGNIFICANT EVENTS DURING THE REPORTING PERIOD
|
|
NOTE 27
|
-
|
EVENTS AFTER THE REPORTING PERIOD
|
|
|
A.
|
On March 4, 2015, Mr. Zwi Williger, the Chairman of the board of directors of the Company, exercised 66,667 options of the Company which were granted to him without consideration, into 66,667 ordinary shares of NIS 0.1 par value each of the Company (hereafter in subsection: the “exercise shares”). In consideration of the exercise shares, Mr. Zwi Williger paid the amount of US Dollars 433 thousand to the Company, reflecting an exercise price of US Dollars 6.5 per each of the exercise shares. For addition information, see note 23d.
|
|
|
B.
|
On March 11, 2015, Mr. Joseph Williger, the President of the Company, exercised 66,667 options of the Company which were granted to him without consideration, into 66,667 ordinary shares of NIS 0.1 par value each of the Company (hereafter in subsection: “exercise shares”). In consideration of the exercise shares, Mr. Joseph Williger paid the amount of US Dollars 433 thousand to the Company, reflecting an exercise price of US Dollars 6.5 per each of the exercise shares. For addition information, see note 23d.
|
|
|
C.
|
On March 24, 2015 and pursuant to the Company Put Option, Mr. Zwi Williger and Mr. Joseph Williger each sold 66,667 Ordinary Shares to BSD for a price of US Dollars 12 per share.
|
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|||
|
|
By:
|
/s/ Gil Hochboim | |
|
Gil Hochboim
|
|||
|
Chief Executive Officer
|
|||
|
Exhibit
Number
|
Description
|
|
†1.1
|
Memorandum of Association of the Company, as amended (10)
|
|
1.2
|
Articles of Association of the Company, as amended on March 20, 2014 (10)
|
|
2.1
|
Specimen of Certificate for ordinary shares (1)
|
|
4.1
|
Share Option Plan (1)
|
|
†4.2
|
Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated June 1, 1998 (2)
|
|
†4.3
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated August 1, 2005 (3)
|
|
†4.4
|
Amendment to the Management Agreement between the Company and Yossi Willi Management Investments Ltd., dated October 23, 2011 (4)
|
|
†4.5
|
Management Agreement between the Company and Zwi W. & Co. Ltd., dated June 1, 1998 (2)
|
|
†4.6
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated August 1, 2005 (3)
|
|
†4.7
|
Amendment to the Management Agreement between the Company and Zwi W. & Co., Ltd., dated October 23, 2011 (4)
|
|
†4.8
|
Services Agreement between the Company and Willi-Food, dated April 1, 1997 (2)
|
|
†4.9
|
Transfer Agreement between the Company and Gold Frost dated February 16, 2006 (3)
|
|
†4.10
|
Lease agreement for Logistics Center between the Company and Gold Frost dated February 16, 2006 (3)
|
|
4.11
|
Relationship Agreement between the Company, Gold Frost, Willi-Food, Zwi Williger and Joseph Williger dated February 28, 2006 (3)
|
|
4.12
|
Placing Agreement between the Company, Gold Frost, certain officers of Gold Frost and Corporate Synergy dated March 2, 2006 (3)
|
|
4.13
|
Lock In Agreement, between the Company, Gold Frost, Corporate Synergy and certain officers of Gold Frost, dated March 2, 2006 (3)
|
|
4.14
|
Securities Purchase Agreement, dated as of October 25, 2006, among the Company and the investors identified on the signature pages thereto. (5)
|
|
4.15
|
Registration Rights Agreement, dated as of October 25, 2006, among the Company and the investors signatory thereto. (5)
|
|
4.16
|
Asset Purchase Agreement, dated as of January 19, 2007, by and among the Company, WF Kosher Food Distributors, Ltd., Laish Israeli Food Products Ltd. and Arie Steiner.(6)
|
|
†4.17
|
Agreement, dated January 2, 2008, between the Company and Mr. Jacob Ginsberg, Mr. Amiram Guy and Shamir Salads (2006) Ltd
.
(7)
|
|
†4.18
|
Sale Agreement, dated July 24, 2012, between the Company and Willi-Food Investments Ltd. (8)
|
|
4.19
|
2013 Option Plan (9)
|
|
†4.20
|
Convertible Loan Agreement between the Company and C.D-B.A Holdings (Designated) (2013) Ltd., dated November 27, 2013 (10)
|
|
†4.21
|
Warrant between the Company and Zwi Williger, dated January 21, 2014 (10)
|
|
†4.22
|
Warrant between the Company and Joseph Williger, dated January 21, 2014 (10)
|
|
8.1
|
Subsidiaries of the Company
(*)
|
|
12.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
|
12.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
|
13.1
|
Certification of CEO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
|
13.2
|
Certification of CFO of the Company pursuant to Rule 13a-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
|
15.(a).1
|
Consent of Independent Registered Public Accounting Firm (*)
|
|
†
|
English translations
from Hebrew original.
|
|
(1)
|
Incorporated by reference to the Company’s Registration Statement on Form F-1, File No. 333-6314.
|
|
(2)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2001.
|
|
(3)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2005.
|
|
(4)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
(5)
|
Incorporated by reference to the Company’s Registration Statement on Form F-3, File No. 333-138200.
|
|
(6)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2006.
|
|
(7)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
(8)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
(9)
|
Incorporated by reference to the Company’s Form 6-K filed October 31, 2013.
|
|
(10)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
(*)
|
Filed Herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|