These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
WINGSTOP INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
|
47-3494862
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
5501 LBJ Freeway, 5th Floor,
Dallas, Texas
|
|
75240
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
NASDAQ Global Market
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
||
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
|||
|
|
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
Item 15.
|
||
|
Signatures
|
|
|
|
•
|
Domestic same store sales increased
9.9%
in
2013
,
12.5%
in
2014
,
7.9%
in
2015
,
3.2%
in
2016
and
2.6%
in
2017
, representing five year cumulative domestic same store sales growth of
36.1%
, driven primarily by an increase in transactions, which demonstrates the growing awareness and popularity of our brand;
|
|
•
|
Our domestic same store sales growth is even more meaningful given that we have had
14
consecutive years of positive same store sales;
|
|
•
|
From
2013
to
2017
, our system-wide sales increased from
$550 million
to
$1.1 billion
, which represents growth of
98%
over the period;
|
|
•
|
Total revenue increased from
$59.0 million
in
2013
, to
$67.4 million
in
2014
, to
$78.0 million
in
2015
, to
$91.4 million
in
2016
, to
$105.6 million
in
2017
; and
|
|
•
|
Since
2013
our net income has grown f
rom
$7.5 million
to
$27.3 million
in
2017
; and Adjusted EBITDA, increased from
$19.5 million
in
2013
,
to
$41.5 million
in
2017
.
|
|
•
|
National Advertising
|
|
•
|
Digital Expansion
|
|
•
|
Delivery
|
|
•
|
availability of financing;
|
|
•
|
selection and availability of suitable restaurant locations;
|
|
•
|
competition for restaurant sites;
|
|
•
|
negotiation of acceptable lease and financing terms;
|
|
•
|
securing required governmental permits and approvals, including zoning approvals;
|
|
•
|
expansion into new markets, consumer tastes in new markets and acceptance of our products;
|
|
•
|
employment and training of qualified personnel in local markets;
|
|
•
|
impact of inclement weather, natural disasters, and other acts of nature;
|
|
•
|
general economic and business conditions;
|
|
•
|
unanticipated increases in construction and development costs; and
|
|
•
|
the general legal and regulatory landscape in which we and our restaurants operate.
|
|
•
|
competition;
|
|
•
|
consumer trends and confidence;
|
|
•
|
our ability to execute our business strategy effectively;
|
|
•
|
unusually strong initial sales performance by new restaurants; and
|
|
•
|
regional and national macroeconomic conditions.
|
|
•
|
the timing of new restaurant openings;
|
|
•
|
profitability of our restaurants, especially in new markets;
|
|
•
|
changes in interest rates;
|
|
•
|
increases and decreases in average weekly sales and domestic same store sales, including due to the timing and popularity of sporting and other events;
|
|
•
|
macroeconomic conditions, both nationally and locally;
|
|
•
|
changes in consumer preferences and competitive conditions;
|
|
•
|
impairment of long-lived assets and any loss on restaurant closures;
|
|
•
|
|
|
•
|
increases in infrastructure costs; and
|
|
•
|
fluctuations in commodity prices.
|
|
•
|
recessionary or expansive trends in international markets;
|
|
•
|
changing labor conditions and difficulties in staffing and managing our foreign operations;
|
|
•
|
increases in the taxes we pay and other changes in applicable tax laws;
|
|
•
|
legal and regulatory changes, and the burdens and costs of our compliance with a variety of foreign laws;
|
|
•
|
changes in inflation rates;
|
|
•
|
changes in exchange rates and the imposition of restrictions on currency conversion or the transfer of funds;
|
|
•
|
difficulty in protecting our brand, reputation and intellectual property;
|
|
•
|
difficulty in collecting our royalties and longer payment cycles;
|
|
•
|
expropriation of private enterprises;
|
|
•
|
anti-American sentiment in certain locations and the identification of the Wingstop brand as an American brand;
|
|
•
|
political and economic instability; and
|
|
•
|
other external factors.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay dividends and make other restrictive payments beyond specified levels;
|
|
•
|
create or permit liens;
|
|
•
|
dispose of certain assets;
|
|
•
|
make certain investments;
|
|
•
|
engage in certain transactions with affiliates; and
|
|
•
|
consolidate, merge or transfer all or substantially all of our assets.
|
|
•
|
potential fluctuation in our annual or quarterly operating results;
|
|
•
|
changes in capital market conditions that could affect valuations of restaurant companies in general or our goodwill in particular or other adverse economic conditions;
|
|
•
|
changes in financial estimates by any securities analysts who follow our common stock, our failure to meet these estimates or failure of those analysts to initiate or maintain coverage of our common stock;
|
|
•
|
downgrades by any securities analysts who follow our common stock;
|
|
•
|
future sales of our common stock by our officers, directors and significant stockholders;
|
|
•
|
global economic, legal and regulatory factors unrelated to our performance;
|
|
•
|
investors’ perceptions of our prospects;
|
|
•
|
announcements by us or our competitors of significant contracts, acquisitions, joint ventures or capital commitments; and
|
|
•
|
investor perceptions of the investment opportunity associated with our common stock relative to other investment alternatives.
|
|
•
|
authorize our board of directors to issue, without further action by the stockholders, up to 15,000,000 shares of undesignated preferred stock;
|
|
•
|
require that, any action to be taken by our stockholders be effected at a duly called annual or special meeting and not by written consent;
|
|
•
|
specify that special meetings of our stockholders can be called only upon the request of a majority of our board of directors;
|
|
•
|
establish an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for election to our board of directors;
|
|
•
|
establish that our board of directors is divided into three classes, with each class serving three-year staggered terms; and
|
|
•
|
prohibit cumulative voting in the election of directors.
|
|
State
|
|
Franchise restaurants
|
|
Company-owned restaurants
|
|
Total restaurants
|
|||
|
Alabama
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Alaska
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Arizona
|
|
30
|
|
|
—
|
|
|
30
|
|
|
Arkansas
|
|
8
|
|
|
—
|
|
|
8
|
|
|
California
|
|
241
|
|
|
—
|
|
|
241
|
|
|
Colorado
|
|
23
|
|
|
—
|
|
|
23
|
|
|
Connecticut
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Florida
|
|
49
|
|
|
—
|
|
|
49
|
|
|
Georgia
|
|
29
|
|
|
—
|
|
|
29
|
|
|
Hawaii
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Idaho
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Illinois
|
|
61
|
|
|
—
|
|
|
61
|
|
|
Indiana
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Iowa
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Kansas
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Kentucky
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Louisiana
|
|
21
|
|
|
—
|
|
|
21
|
|
|
Maryland
|
|
17
|
|
|
—
|
|
|
17
|
|
|
Massachusetts
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Michigan
|
|
6
|
|
|
—
|
|
|
6
|
|
|
Minnesota
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Mississippi
|
|
10
|
|
|
—
|
|
|
10
|
|
|
Missouri
|
|
16
|
|
|
—
|
|
|
16
|
|
|
Nebraska
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Nevada
|
|
9
|
|
|
5
|
|
|
14
|
|
|
New Jersey
|
|
10
|
|
|
—
|
|
|
10
|
|
|
New Mexico
|
|
8
|
|
|
—
|
|
|
8
|
|
|
New York
|
|
9
|
|
|
—
|
|
|
9
|
|
|
North Carolina
|
|
9
|
|
|
—
|
|
|
9
|
|
|
Ohio
|
|
20
|
|
|
—
|
|
|
20
|
|
|
Oklahoma
|
|
13
|
|
|
—
|
|
|
13
|
|
|
Oregon
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Pennsylvania
|
|
6
|
|
|
—
|
|
|
6
|
|
|
South Carolina
|
|
8
|
|
|
—
|
|
|
8
|
|
|
South Dakota
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Tennessee
|
|
15
|
|
|
—
|
|
|
15
|
|
|
Texas
|
|
299
|
|
|
18
|
|
|
317
|
|
|
Utah
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Virginia
|
|
17
|
|
|
—
|
|
|
17
|
|
|
Washington
|
|
12
|
|
|
—
|
|
|
12
|
|
|
West Virginia
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Wisconsin
|
|
10
|
|
|
—
|
|
|
10
|
|
|
Domestic Total
|
|
1,004
|
|
|
23
|
|
|
1,027
|
|
|
|
|
|
|
|
|
|
|||
|
International
|
|
|
|
|
|
|
|||
|
Colombia
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Indonesia
|
|
21
|
|
|
—
|
|
|
21
|
|
|
Malaysia
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Mexico
|
|
60
|
|
|
—
|
|
|
60
|
|
|
Philippines
|
|
11
|
|
|
—
|
|
|
11
|
|
|
Saudi Arabia
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Singapore
|
|
5
|
|
|
—
|
|
|
5
|
|
|
United Arab Emirates
|
|
4
|
|
|
—
|
|
|
4
|
|
|
International Total
|
|
106
|
|
|
—
|
|
|
106
|
|
|
Worldwide Total
|
|
1,110
|
|
|
23
|
|
|
1,133
|
|
|
|
Common Stock Price Range
|
||||||
|
|
High
|
|
Low
|
||||
|
Fiscal Year 2016
|
|
|
|
||||
|
First quarter (December 27, 2015 - March 26, 2016)
|
$
|
26.42
|
|
|
$
|
20.73
|
|
|
Second quarter (March 27, 2016 - June 25, 2016)
|
$
|
28.67
|
|
|
$
|
22.01
|
|
|
Third quarter (June 26, 2016 - September 24, 2016)
|
$
|
33.10
|
|
|
$
|
25.24
|
|
|
Fourth quarter (September 25, 2016 - December 31, 2016)
|
$
|
33.42
|
|
|
$
|
26.06
|
|
|
|
|
|
|
||||
|
Fiscal Year 2017
|
|
|
|
||||
|
First quarter (January 1, 2017 - April 1, 2017)
|
$
|
30.04
|
|
|
$
|
24.74
|
|
|
Second quarter (April 2, 2017 - July 1, 2017)
|
$
|
33.25
|
|
|
$
|
27.29
|
|
|
Third quarter (July 2, 2017 - September 30, 2016)
|
$
|
35.91
|
|
|
$
|
29.54
|
|
|
Fourth quarter (October 1, 2017 - December 30, 2017)
|
$
|
43.25
|
|
|
$
|
31.53
|
|
|
|
Year ended
|
||||||||||||||||||
|
(in thousands)
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
|
December 27, 2014
|
|
December 28, 2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Royalty revenue and franchise fees
|
$
|
68,483
|
|
|
$
|
57,071
|
|
|
$
|
46,688
|
|
|
$
|
38,032
|
|
|
$
|
30,202
|
|
|
Company-owned restaurant sales
|
37,069
|
|
|
34,288
|
|
|
31,281
|
|
|
29,417
|
|
|
28,797
|
|
|||||
|
Total revenue
|
105,552
|
|
|
91,359
|
|
|
77,969
|
|
|
67,449
|
|
|
58,999
|
|
|||||
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
28,745
|
|
|
25,308
|
|
|
22,219
|
|
|
20,473
|
|
|
22,176
|
|
|||||
|
Selling, general and administrative
|
37,151
|
|
|
33,840
|
|
|
33,350
|
|
|
26,006
|
|
|
18,913
|
|
|||||
|
Depreciation and amortization
|
3,376
|
|
|
3,008
|
|
|
2,682
|
|
|
2,904
|
|
|
3,030
|
|
|||||
|
Total costs and expenses
|
69,272
|
|
|
62,156
|
|
|
58,251
|
|
|
49,383
|
|
|
44,119
|
|
|||||
|
Operating income
|
36,280
|
|
|
29,203
|
|
|
19,718
|
|
|
18,066
|
|
|
14,880
|
|
|||||
|
Interest expense, net
|
5,131
|
|
|
4,396
|
|
|
3,477
|
|
|
3,684
|
|
|
2,863
|
|
|||||
|
Other expense (income), net
|
—
|
|
|
254
|
|
|
396
|
|
|
84
|
|
|
(6
|
)
|
|||||
|
Income before income taxes
|
31,149
|
|
|
24,553
|
|
|
15,845
|
|
|
14,298
|
|
|
12,023
|
|
|||||
|
Income tax expense
|
3,845
|
|
|
9,119
|
|
|
5,739
|
|
|
5,312
|
|
|
4,493
|
|
|||||
|
Net income
|
$
|
27,304
|
|
|
$
|
15,434
|
|
|
$
|
10,106
|
|
|
$
|
8,986
|
|
|
$
|
7,530
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
27,049
|
|
|
$
|
23,329
|
|
|
$
|
13,860
|
|
|
$
|
15,119
|
|
|
$
|
11,481
|
|
|
Net cash provided by (used in) investing activities
|
(6,484
|
)
|
|
(2,056
|
)
|
|
(1,915
|
)
|
|
(363
|
)
|
|
(2,144
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
(20,252
|
)
|
|
(28,213
|
)
|
|
(10,978
|
)
|
|
(8,206
|
)
|
|
(10,417
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
313
|
|
|
$
|
(6,940
|
)
|
|
$
|
967
|
|
|
$
|
6,550
|
|
|
$
|
(1,080
|
)
|
|
|
Year ended
|
||||||||||||||||||
|
(in thousands)
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
|
December 27, 2014
|
|
December 28, 2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.94
|
|
|
$
|
0.54
|
|
|
$
|
0.37
|
|
|
$
|
0.35
|
|
|
$
|
0.30
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
0.53
|
|
|
$
|
0.36
|
|
|
$
|
0.34
|
|
|
$
|
0.29
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
29,025
|
|
|
28,637
|
|
|
27,497
|
|
|
25,846
|
|
|
25.168
|
|
|||||
|
Diluted
|
29,424
|
|
|
28,983
|
|
|
27,816
|
|
|
26,204
|
|
|
25.648
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends per share
|
$
|
0.14
|
|
|
$
|
2.90
|
|
|
$
|
1.83
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Other Data
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of system-wide restaurants open at end of period
|
1,133
|
|
|
998
|
|
|
845
|
|
|
712
|
|
|
614
|
|
|||||
|
Number of domestic company restaurants open at end of period
|
23
|
|
|
21
|
|
|
19
|
|
|
19
|
|
|
24
|
|
|||||
|
Number of domestic franchise restaurants open at end of period
|
1,004
|
|
|
901
|
|
|
767
|
|
|
652
|
|
|
569
|
|
|||||
|
Number of international franchise restaurants open at end of period
|
106
|
|
|
76
|
|
|
59
|
|
|
41
|
|
|
21
|
|
|||||
|
System-wide sales
(2)
|
$
|
1,087,434
|
|
|
$
|
972,270
|
|
|
$
|
821,248
|
|
|
$
|
678.771
|
|
|
$
|
549.904
|
|
|
Domestic restaurant AUV
(3)
|
$
|
1,100
|
|
|
$
|
1,113
|
|
|
$
|
1,126
|
|
|
$
|
1,073
|
|
|
$
|
974
|
|
|
Company-owned domestic AUV
(3)
|
$
|
1,712
|
|
|
$
|
1,729
|
|
|
$
|
1,646
|
|
|
$
|
1,504
|
|
|
$
|
1,206
|
|
|
Number of restaurants opened (during period)
|
147
|
|
|
159
|
|
|
142
|
|
|
102
|
|
|
74
|
|
|||||
|
Number of restaurants closed (during period)
|
12
|
|
|
6
|
|
|
9
|
|
|
4
|
|
|
6
|
|
|||||
|
Company-owned restaurants refranchised (during period)
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|||||
|
EBITDA
(4)
|
$
|
39,656
|
|
|
$
|
31,957
|
|
|
$
|
22,004
|
|
|
$
|
20,886
|
|
|
$
|
17,916
|
|
|
Adjusted EBITDA
(4)
|
$
|
41,507
|
|
|
$
|
35,576
|
|
|
$
|
28,879
|
|
|
$
|
24,378
|
|
|
$
|
19,495
|
|
|
Same Store Sales Data
(5)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
System-wide domestic same store sales base (end of period)
|
904
|
|
|
779
|
|
|
667
|
|
|
589
|
|
|
527
|
|
|||||
|
System-wide domestic same store sales growth
|
2.6
|
%
|
|
3.2
|
%
|
|
7.9
|
%
|
|
12.5
|
%
|
|
9.9
|
%
|
|||||
|
|
As of
|
||||||||||||||||||
|
(in thousands)
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
|
December 27, 2014
|
|
December 28, 2013
|
||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
4,063
|
|
|
$
|
3,750
|
|
|
$
|
10,690
|
|
|
$
|
9,723
|
|
|
$
|
3,173
|
|
|
Working capital
|
(2,971
|
)
|
|
(5,616
|
)
|
|
7,050
|
|
|
276
|
|
|
(3,308
|
)
|
|||||
|
Total assets
|
119,836
|
|
|
111,800
|
|
|
120,650
|
|
|
118,827
|
|
|
113,451
|
|
|||||
|
Total debt
|
133,750
|
|
|
151,250
|
|
|
95,500
|
|
|
93,721
|
|
|
102,500
|
|
|||||
|
Total shareholders’ deficit
|
(48,252
|
)
|
|
(74,628
|
)
|
|
(9,673
|
)
|
|
(8,994
|
)
|
|
(20,262
|
)
|
|||||
|
|
|
(1)
|
See the definitions of key performance indicators under “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Key Performance Indicators.”
|
|
(2)
|
The percentage of system-wide sales attributable to company-owned restaurants was
3.4%
,
3.5%
,
3.8%
,
4.3%
, and
5.2%
for the fiscal years ended
December 30, 2017
,
December 31, 2016
,
December 26, 2015
,
December 27, 2014
, and
December 28, 2013
, respectively. The remainder was generated by franchised restaurants, as reported by our franchisees.
|
|
(3)
|
Domestic AUV and company-owned domestic AUV are calculated using the 52-week trailing period.
|
|
(4)
|
EBITDA and Adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with, U.S. GAAP. EBITDA and Adjusted EBITDA are not measurements of our financial performance under U.S. GAAP and should not be considered as an alternative to net income or any other performance measure derived in accordance with U.S. GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity.
|
|
•
|
as a measurement of operating performance because they assist us in comparing the operating performance of our restaurants on a consistent basis, as they remove the impact of items not directly resulting from our core operations;
|
|
•
|
for planning purposes, including the preparation of our internal annual operating budget and financial projections;
|
|
•
|
to evaluate the performance and effectiveness of our operational strategies;
|
|
•
|
to evaluate our capacity to fund capital expenditures and expand our business; and
|
|
•
|
to calculate incentive compensation payments for our employees, including assessing performance under our annual incentive compensation plan and determining the vesting of performance shares.
|
|
•
|
such measures do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
|
•
|
such measures do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
such measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
|
|
•
|
such measures do not reflect our tax expense or the cash requirements to pay our taxes;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and such measures do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures.
|
|
|
Year ended
|
||||||||||||||||||
|
(in thousands)
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
|
December 27, 2014
|
|
December 28, 2013
|
||||||||||
|
Net income
|
$
|
27,304
|
|
|
$
|
15,434
|
|
|
$
|
10,106
|
|
|
$
|
8,986
|
|
|
$
|
7,530
|
|
|
Interest expense, net
|
5,131
|
|
|
4,396
|
|
|
3,477
|
|
|
3,684
|
|
|
2,863
|
|
|||||
|
Income tax expense
|
3,845
|
|
|
9,119
|
|
|
5,739
|
|
|
5,312
|
|
|
4,493
|
|
|||||
|
Depreciation and amortization
|
3,376
|
|
|
3,008
|
|
|
2,682
|
|
|
2,904
|
|
|
3,030
|
|
|||||
|
EBITDA
|
$
|
39,656
|
|
|
$
|
31,957
|
|
|
$
|
22,004
|
|
|
$
|
20,886
|
|
|
$
|
17,916
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Management fees (a)
|
—
|
|
|
—
|
|
|
237
|
|
|
449
|
|
|
436
|
|
|||||
|
Management agreement termination fee (b)
|
—
|
|
|
—
|
|
|
3,297
|
|
|
—
|
|
|
—
|
|
|||||
|
Transaction costs (c)
|
—
|
|
|
2,388
|
|
|
2,186
|
|
|
2,169
|
|
|
395
|
|
|||||
|
Gains and losses on disposal of assets (d)
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|||||
|
Stock-based compensation expense (e)
|
1,851
|
|
|
1,231
|
|
|
1,155
|
|
|
960
|
|
|
748
|
|
|||||
|
Adjusted EBITDA
|
$
|
41,507
|
|
|
$
|
35,576
|
|
|
$
|
28,879
|
|
|
$
|
24,378
|
|
|
$
|
19,495
|
|
|
|
|
(a)
|
Includes management fees and other out-of-pocket expenses paid to Roark Capital Management, LLC.
|
|
(b)
|
Represents a one-time fee of
$3.3 million
that was paid in consideration for the termination of our management agreement with Roark Capital Management during the second quarter of 2015 in connection with our initial public offering. There are no further obligations related to management fees paid to Roark Capital Management.
|
|
(c)
|
Represents costs and expenses related to refinancings of our credit agreement and our public offerings; all transaction costs are included in SG&A with the exception of
$215,000
during the
year ended
December 31, 2016
and
$172,000
during the
year ended
December 26, 2015
that is included in Other expense, net.
|
|
(d)
|
Represents non-cash gains and losses resulting from disposal of company-owned restaurants and associated goodwill write-off.
|
|
(e)
|
Includes non-cash, stock-based compensation.
|
|
(5)
|
We define the domestic same store base to include those domestic restaurants open for at least 52 full weeks. Change in domestic same store sales reflects the change in year-over-year sales for the domestic same store base.
|
|
•
|
Domestic restaurant count has increased
73%
since the end of 2013. We believe our domestic unit potential is approximately
2,500
units. Further, we believe there is opportunity to expand our brand internationally to become a top 10 global brand.
|
|
•
|
We had
135
net unit openings in
2017
and ended the year with a domestic development pipeline of
450
total commitments to open new franchised restaurants with approximately
80%
of our current domestic commitments from existing franchisees.
|
|
•
|
Domestic same store sales have increased for
14
consecutive years beginning in 2004, which includes 5-year cumulative domestic same stores sales growth of
36.1%
since fiscal
2013
. We anticipate further increases in domestic same store sales through improvements in brand awareness from national advertising, flavor innovation, increases in digital expansion, and the rollout of delivery.
|
|
•
|
We believe our asset-light, highly-franchised business model generates strong operating margins and requires low capital expenditures, creating shareholder value through strong and consistent free cash flow and capital-efficient growth.
|
|
•
|
System-wide restaurant count increased
13.5%
over the prior year to a total of
1,133
worldwide locations, driven by
135
net unit openings;
|
|
•
|
Domestic same store sales increased
2.6%
over the prior year;
|
|
•
|
Company-owned restaurant same store sales increased
1.6%
over the prior year;
|
|
•
|
System-wide sales increased
11.8%
over the prior year to
$1.1 billion
;
|
|
•
|
Total revenue increased
15.5%
over the prior year to
$105.6 million
;
|
|
•
|
Net income increased
76.9%
over the prior year to
$27.3 million
; and
|
|
•
|
Adjusted EBITDA increased
16.7%
over the prior year to
$41.5 million
;
|
|
|
Year Ended
|
||||
|
|
December 30,
2017 |
|
December 31,
2016 |
||
|
Domestic Franchised Activity:
|
|
|
|
||
|
Beginning of period
|
901
|
|
|
767
|
|
|
Openings
|
115
|
|
|
137
|
|
|
Closures
|
(10
|
)
|
|
(3
|
)
|
|
Acquired by Company
|
(2
|
)
|
|
—
|
|
|
Restaurants end of period
|
1,004
|
|
|
901
|
|
|
|
|
|
|
||
|
Domestic Company-Owned Activity:
|
|
|
|
||
|
Beginning of period
|
21
|
|
|
19
|
|
|
Openings
|
—
|
|
|
2
|
|
|
Closures
|
—
|
|
|
—
|
|
|
Acquired from franchisees
|
2
|
|
|
—
|
|
|
Restaurants end of period
|
23
|
|
|
21
|
|
|
|
|
|
|
||
|
Total Domestic Restaurants
|
1,027
|
|
|
922
|
|
|
|
|
|
|
||
|
International Franchised Activity:
|
|
|
|
||
|
Beginning of period
|
76
|
|
|
59
|
|
|
Openings
|
32
|
|
|
20
|
|
|
Closures
|
(2
|
)
|
|
(3
|
)
|
|
Restaurants end of period
|
106
|
|
|
76
|
|
|
|
|
|
|
||
|
Total System-wide Restaurants
|
1,133
|
|
|
998
|
|
|
|
Year ended
|
||||||||||
|
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
|
Number of system-wide restaurants at period end
|
1,133
|
|
|
998
|
|
|
845
|
|
|||
|
System-wide sales
|
$
|
1,087,434
|
|
|
$
|
972,270
|
|
|
$
|
821,248
|
|
|
Domestic restaurant AUV
|
$
|
1,100
|
|
|
$
|
1,113
|
|
|
$
|
1,126
|
|
|
System-wide domestic same store sales growth
|
2.6
|
%
|
|
3.2
|
%
|
|
7.9
|
%
|
|||
|
Company-owned domestic same store sales growth
|
1.6
|
%
|
|
5.4
|
%
|
|
9.4
|
%
|
|||
|
Total revenue
|
$
|
105,552
|
|
|
$
|
91,359
|
|
|
$
|
77,969
|
|
|
Net income
|
$
|
27,304
|
|
|
$
|
15,434
|
|
|
$
|
10,106
|
|
|
Adjusted EBITDA
|
$
|
41,507
|
|
|
$
|
35,576
|
|
|
$
|
28,879
|
|
|
|
Fiscal Year
|
|||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
|||
|
Revenue:
|
|
|
|
|
|
|||
|
Royalty revenue and franchise fees
|
64.9
|
%
|
|
62.5
|
%
|
|
59.9
|
%
|
|
Company-owned restaurant sales
|
35.1
|
%
|
|
37.5
|
%
|
|
40.1
|
%
|
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|||
|
Cost of sales
(1)
|
77.5
|
%
|
|
73.8
|
%
|
|
71.0
|
%
|
|
Selling, general and administrative
|
35.2
|
%
|
|
37.0
|
%
|
|
42.8
|
%
|
|
Depreciation and amortization
|
3.2
|
%
|
|
3.3
|
%
|
|
3.4
|
%
|
|
Total costs and expenses
|
65.6
|
%
|
|
68.0
|
%
|
|
74.7
|
%
|
|
Operating income
|
34.4
|
%
|
|
32.0
|
%
|
|
25.3
|
%
|
|
Interest expense, net
|
4.9
|
%
|
|
4.8
|
%
|
|
4.5
|
%
|
|
Other (income) expense, net
|
—
|
%
|
|
0.3
|
%
|
|
0.5
|
%
|
|
Income before income taxes
|
29.5
|
%
|
|
26.9
|
%
|
|
20.3
|
%
|
|
Income tax expense
|
3.6
|
%
|
|
10.0
|
%
|
|
7.4
|
%
|
|
Net income
|
25.9
|
%
|
|
16.9
|
%
|
|
13.0
|
%
|
|
|
|
|
Year ended
|
|
Increase / (Decrease)
|
|||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
$
|
|
%
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Royalty revenue and franchise fees
|
$
|
68,483
|
|
|
$
|
57,071
|
|
|
$
|
11,412
|
|
|
20.0
|
%
|
|
Company-owned restaurant sales
|
37,069
|
|
|
34,288
|
|
|
2,781
|
|
|
8.1
|
%
|
|||
|
Total revenue
|
105,552
|
|
|
91,359
|
|
|
14,193
|
|
|
15.5
|
%
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of sales
(1)
|
28,745
|
|
|
25,308
|
|
|
3,437
|
|
|
13.6
|
%
|
|||
|
Selling, general and administrative
|
37,151
|
|
|
33,840
|
|
|
3,311
|
|
|
9.8
|
%
|
|||
|
Depreciation and amortization
|
3,376
|
|
|
3,008
|
|
|
368
|
|
|
12.2
|
%
|
|||
|
Total costs and expenses
|
69,272
|
|
|
62,156
|
|
|
7,116
|
|
|
11.4
|
%
|
|||
|
Operating income
|
36,280
|
|
|
29,203
|
|
|
7,077
|
|
|
24.2
|
%
|
|||
|
Interest expense, net
|
5,131
|
|
|
4,396
|
|
|
735
|
|
|
16.7
|
%
|
|||
|
Other expense, net
|
—
|
|
|
254
|
|
|
(254
|
)
|
|
(100.0
|
)%
|
|||
|
Income before income tax expense
|
31,149
|
|
|
24,553
|
|
|
6,596
|
|
|
26.9
|
%
|
|||
|
Income tax expense
|
3,845
|
|
|
9,119
|
|
|
(5,274
|
)
|
|
(57.8
|
)%
|
|||
|
Net income
|
$
|
27,304
|
|
|
$
|
15,434
|
|
|
$
|
11,870
|
|
|
76.9
|
%
|
|
|
|
|
Year ended
|
|
As a % of company-owned restaurant sales
|
|
Year ended
|
|
As a % of company-owned restaurant sales
|
||||||
|
|
December 30,
2017 |
|
|
December 31,
2016 |
|
||||||||
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||
|
Food, beverage and packaging costs
|
14,810
|
|
|
40.0
|
%
|
|
12,827
|
|
|
37.4
|
%
|
||
|
Labor costs
|
8,878
|
|
|
23.9
|
%
|
|
7,680
|
|
|
22.4
|
%
|
||
|
Other restaurant operating expenses
|
6,004
|
|
|
16.2
|
%
|
|
5,760
|
|
|
16.8
|
%
|
||
|
Vendor rebates
|
(947
|
)
|
|
(2.6
|
)%
|
|
(959
|
)
|
|
(2.8
|
)%
|
||
|
Total cost of sales
|
$
|
28,745
|
|
|
77.5
|
%
|
|
$
|
25,308
|
|
|
73.8
|
%
|
|
|
Year Ended
|
|
Increase / (Decrease)
|
|||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
$
|
|
%
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Franchise segment
|
$
|
68,483
|
|
|
$
|
57,071
|
|
|
$
|
11,412
|
|
|
20.0
|
%
|
|
Company segment
|
37,069
|
|
|
34,288
|
|
|
2,781
|
|
|
8.1
|
%
|
|||
|
Total segment revenue
|
$
|
105,552
|
|
|
$
|
91,359
|
|
|
$
|
14,193
|
|
|
15.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment Profit:
|
|
|
|
|
|
|
|
|||||||
|
Franchise segment
|
$
|
31,637
|
|
|
$
|
25,850
|
|
|
$
|
5,787
|
|
|
22.4
|
%
|
|
Company segment
|
4,643
|
|
|
5,526
|
|
|
(883
|
)
|
|
(16.0
|
)%
|
|||
|
Total segment profit
|
$
|
36,280
|
|
|
$
|
31,376
|
|
|
$
|
4,904
|
|
|
15.6
|
%
|
|
|
Year ended
|
|
Increase / (Decrease)
|
|||||||||||
|
|
December 31,
2016 |
|
December 26,
2015 |
|
$
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Royalty revenue and franchise fees
|
$
|
57,071
|
|
|
$
|
46,688
|
|
|
$
|
10,383
|
|
|
22.2
|
%
|
|
Company-owned restaurant sales
|
34,288
|
|
|
31,281
|
|
|
3,007
|
|
|
9.6
|
%
|
|||
|
Total revenue
|
91,359
|
|
|
77,969
|
|
|
13,390
|
|
|
17.2
|
%
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of sales
(1)
|
25,308
|
|
|
22,219
|
|
|
3,089
|
|
|
13.9
|
%
|
|||
|
Selling, general and administrative
|
33,840
|
|
|
33,350
|
|
|
490
|
|
|
1.5
|
%
|
|||
|
Depreciation and amortization
|
3,008
|
|
|
2,682
|
|
|
326
|
|
|
12.2
|
%
|
|||
|
Total costs and expenses
|
62,156
|
|
|
58,251
|
|
|
3,905
|
|
|
6.7
|
%
|
|||
|
Operating income
|
29,203
|
|
|
19,718
|
|
|
9,485
|
|
|
48.1
|
%
|
|||
|
Interest expense, net
|
4,396
|
|
|
3,477
|
|
|
919
|
|
|
26.4
|
%
|
|||
|
Other expense, net
|
254
|
|
|
396
|
|
|
(142
|
)
|
|
(35.9
|
)%
|
|||
|
Income before income tax expense
|
24,553
|
|
|
15,845
|
|
|
8,708
|
|
|
55.0
|
%
|
|||
|
Income tax expense
|
9,119
|
|
|
5,739
|
|
|
3,380
|
|
|
58.9
|
%
|
|||
|
Net income
|
$
|
15,434
|
|
|
$
|
10,106
|
|
|
$
|
5,328
|
|
|
52.7
|
%
|
|
|
|
|
Year ended
|
|
As a % of company-owned restaurant sales
|
|
Year ended
|
|
As a % of company-owned restaurant sales
|
||||||
|
|
December 31,
2016 |
|
|
December 26,
2015 |
|
||||||||
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||
|
Food, beverage and packaging costs
|
12,827
|
|
|
37.4
|
%
|
|
11,504
|
|
|
36.8
|
%
|
||
|
Labor costs
|
7,680
|
|
|
22.4
|
%
|
|
6,493
|
|
|
20.8
|
%
|
||
|
Other restaurant operating expenses
|
5,760
|
|
|
16.8
|
%
|
|
4,956
|
|
|
15.8
|
%
|
||
|
Vendor rebates
|
(959
|
)
|
|
(2.8
|
)%
|
|
(734
|
)
|
|
(2.3
|
)%
|
||
|
Total cost of sales
|
$
|
25,308
|
|
|
73.8
|
%
|
|
$
|
22,219
|
|
|
71.0
|
%
|
|
|
Year Ended
|
|
Increase / (Decrease)
|
|||||||||||
|
|
December 31,
2016 |
|
December 26,
2015 |
|
$
|
|
%
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Franchise segment
|
$
|
57,071
|
|
|
$
|
46,688
|
|
|
$
|
10,383
|
|
|
22.2
|
%
|
|
Company segment
|
34,288
|
|
|
31,281
|
|
|
3,007
|
|
|
9.6
|
%
|
|||
|
Total segment revenue
|
$
|
91,359
|
|
|
$
|
77,969
|
|
|
$
|
13,390
|
|
|
17.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment Profit:
|
|
|
|
|
|
|
|
|||||||
|
Franchise segment
|
$
|
25,850
|
|
|
$
|
19,701
|
|
|
$
|
6,149
|
|
|
31.2
|
%
|
|
Company segment
|
5,526
|
|
|
5,737
|
|
|
(211
|
)
|
|
(3.7
|
)%
|
|||
|
Total segment profit
|
$
|
31,376
|
|
|
$
|
25,438
|
|
|
$
|
5,938
|
|
|
23.3
|
%
|
|
|
Year ended
|
||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
27,049
|
|
|
23,329
|
|
|
13,860
|
|
|||
|
Investing activities
|
(6,484
|
)
|
|
(2,056
|
)
|
|
(1,915
|
)
|
|||
|
Financing activities
|
(20,252
|
)
|
|
(28,213
|
)
|
|
(10,978
|
)
|
|||
|
Net change in cash and cash equivalents
|
$
|
313
|
|
|
$
|
(6,940
|
)
|
|
$
|
967
|
|
|
|
Payments due by period
|
||||||||||||||
|
|
Fiscal year 2018
|
|
Fiscal years 2019-2020
|
|
Fiscal years 2021-2022
|
|
Thereafter
|
||||||||
|
Senior credit facility
|
$
|
3,500
|
|
|
$
|
6,125
|
|
|
$
|
124,125
|
|
|
$
|
—
|
|
|
Operating leases
(a)
|
1,783
|
|
|
2,997
|
|
|
2,508
|
|
|
4,037
|
|
||||
|
Interest payments
|
4,926
|
|
|
8,309
|
|
|
2,293
|
|
|
—
|
|
||||
|
Total
|
$
|
10,209
|
|
|
$
|
17,431
|
|
|
$
|
128,926
|
|
|
$
|
4,037
|
|
|
•
|
remove references to Roark Capital Management and its affiliates; and
|
|
•
|
clarify and modernize the provisions of the Code of Business Conduct and Ethics.
|
|
•
|
revise the advance notice provisions of the Amended and Restated Bylaws to require stockholders to provide additional information to the Company when proposing business for an annual meeting or nominating a director for election to our board of directors, including information concerning:
|
|
◦
|
whether the proposing stockholder or its associated persons is a party to any material ongoing or pending legal proceedings with the Company;
|
|
◦
|
whether the proposing stockholder or its associated persons have any direct or indirect material interest in any material contract or agreement of the Company or its principal competitors;
|
|
◦
|
with respect to a stockholder nominee for election to our board of directors, whether such nominee:
|
|
▪
|
is a party to any voting commitments or arrangements related to his or her service as a director;
|
|
▪
|
is a party to any compensatory arrangements with the stockholder (or its associated persons) nominating such person for election to our board of directors; and
|
|
•
|
remove references to Roark Capital Management and its affiliates; and
|
|
•
|
clarify and modernize the provisions of the Amended and Restated Bylaws.
|
|
Exhibit No.
|
Description
|
|
3.1
|
|
|
3.2*
|
|
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
†
|
|
|
10.4
†
|
|
|
10.5†
|
|
|
10.6
†
|
|
|
10.7†
|
|
|
10.8†
|
|
|
10.9†
|
|
|
10.10*†
|
|
|
10.11†
|
|
|
10.12†
|
|
|
10.13†
|
|
|
10.14†
|
|
|
10.15†
|
|
|
10.16†
|
|
|
10.17†
|
|
|
10.18†
|
|
|
10.19
†
|
|
|
21.1*
|
|
|
23.2*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
Wingstop Inc.
|
|
/s/ Charles R. Morrison
|
|
Charles R. Morrison
|
|
Chairman and Chief Executive Officer (Principal Executive Officer)
|
|
Name
|
|
Title
|
|
Date
|
|
/s/ Charles R. Morrison
|
|
|
|
February 23, 2018
|
|
Charles R. Morrison
|
|
Chairman and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
/s/ Michael J. Skipworth
|
|
|
|
February 23, 2018
|
|
Michael J. Skipworth
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
|
|
/s/ Lynn Crump-Caine
|
|
|
|
February 23, 2018
|
|
Lynn Crump-Caine
|
|
Lead Independent Director
|
|
|
|
/s/ David L. Goebel
|
|
|
|
February 23, 2018
|
|
David L. Goebel
|
|
Director
|
|
|
|
/s/ Michael J. Hislop
|
|
|
|
February 23, 2018
|
|
Michael J. Hislop
|
|
Director
|
|
|
|
/s/ Kilandigalu M. Madati
|
|
|
|
February 23, 2018
|
|
Kilandigalu M. Madati
|
|
Director
|
|
|
|
/s/ Wesley S. McDonald
|
|
|
|
February 23, 2018
|
|
Wesley S. McDonald
|
|
Director
|
|
|
|
|
December 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
4,063
|
|
|
$
|
3,750
|
|
|
Accounts receivable, net
|
4,567
|
|
|
3,199
|
|
||
|
Prepaid expenses and other current assets
|
4,334
|
|
|
1,634
|
|
||
|
Advertising fund assets, restricted
|
2,944
|
|
|
2,533
|
|
||
|
Total current assets
|
15,908
|
|
|
11,116
|
|
||
|
Property and equipment, net
|
5,826
|
|
|
4,999
|
|
||
|
Goodwill
|
46,557
|
|
|
45,128
|
|
||
|
Trademarks
|
32,700
|
|
|
32,700
|
|
||
|
Customer relationships, net
|
15,567
|
|
|
16,914
|
|
||
|
Other non-current assets
|
3,278
|
|
|
943
|
|
||
|
Total assets
|
$
|
119,836
|
|
|
$
|
111,800
|
|
|
Liabilities and stockholders' deficit
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
1,752
|
|
|
$
|
1,458
|
|
|
Other current liabilities
|
10,683
|
|
|
9,241
|
|
||
|
Current portion of debt
|
3,500
|
|
|
3,500
|
|
||
|
Advertising fund liabilities, restricted
|
2,944
|
|
|
2,533
|
|
||
|
Total current liabilities
|
18,879
|
|
|
16,732
|
|
||
|
Long-term debt, net
|
129,841
|
|
|
147,217
|
|
||
|
Deferred revenues, net of current
|
8,427
|
|
|
7,868
|
|
||
|
Deferred income tax liabilities, net
|
8,799
|
|
|
12,304
|
|
||
|
Other non-current liabilities
|
2,142
|
|
|
2,307
|
|
||
|
Total liabilities
|
168,088
|
|
|
186,428
|
|
||
|
Commitments and contingencies (see note 11)
|
|
|
|
|
|
||
|
Stockholders' deficit
|
|
|
|
||||
|
Common stock, $0.01 par value; 100,000,000 shares authorized; 29,092,669 and 28,747,392 shares issued and outstanding as of December 30, 2017 and December 31, 2016, respectively
|
291
|
|
|
287
|
|
||
|
Additional paid-in-capital
|
262
|
|
|
1,194
|
|
||
|
Accumulated deficit
|
(48,805
|
)
|
|
(76,109
|
)
|
||
|
Total stockholders' deficit
|
(48,252
|
)
|
|
(74,628
|
)
|
||
|
Total liabilities and stockholders' deficit
|
$
|
119,836
|
|
|
$
|
111,800
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
||||||
|
|
|
|
|
|
|
||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||
|
Royalty revenue and franchise fees
|
$
|
68,483
|
|
|
$
|
57,071
|
|
|
$
|
46,688
|
|
|
Company-owned restaurant sales
|
37,069
|
|
|
34,288
|
|
|
31,281
|
|
|||
|
Total revenue
|
105,552
|
|
|
91,359
|
|
|
77,969
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|||
|
Cost of sales
(1)
|
28,745
|
|
|
25,308
|
|
|
22,219
|
|
|||
|
Selling, general and administrative
|
37,151
|
|
|
33,840
|
|
|
33,350
|
|
|||
|
Depreciation and amortization
|
3,376
|
|
|
3,008
|
|
|
2,682
|
|
|||
|
Total costs and expenses
|
69,272
|
|
|
62,156
|
|
|
58,251
|
|
|||
|
Operating income
|
36,280
|
|
|
29,203
|
|
|
19,718
|
|
|||
|
Interest expense, net
|
5,131
|
|
|
4,396
|
|
|
3,477
|
|
|||
|
Other expense, net
|
—
|
|
|
254
|
|
|
396
|
|
|||
|
Income before income tax expense
|
31,149
|
|
|
24,553
|
|
|
15,845
|
|
|||
|
Income tax expense
|
3,845
|
|
|
9,119
|
|
|
5,739
|
|
|||
|
Net income
|
$
|
27,304
|
|
|
$
|
15,434
|
|
|
$
|
10,106
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.94
|
|
|
$
|
0.54
|
|
|
$
|
0.37
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
0.53
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
29,025
|
|
|
28,637
|
|
|
27,497
|
|
|||
|
Diluted
|
29,424
|
|
|
28,983
|
|
|
27,816
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends per share
|
$
|
0.14
|
|
|
$
|
2.90
|
|
|
$
|
1.83
|
|
|
|
|
|
|
|
|
||||||
|
(1)
exclusive of depreciation and amortization, shown separately
|
|
|
|
|
|
||||||
|
|
Common Stock
|
|
|
|
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Additional
Paid-In Capital
|
|
Accumulated Deficit
|
|
Total Stockholders’ Deficit
|
|||||||||
|
Balance at December 27, 2014
|
26,101,755
|
|
|
$
|
261
|
|
|
$
|
2,313
|
|
|
$
|
(11,568
|
)
|
|
$
|
(8,994
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,106
|
|
|
10,106
|
|
||||
|
Issuance of common stock in connection with the IPO, net of transaction expenses
|
2,150,000
|
|
|
21
|
|
|
34,967
|
|
|
—
|
|
|
34,988
|
|
||||
|
Exercise of stock options
|
329,427
|
|
|
4
|
|
|
474
|
|
|
—
|
|
|
478
|
|
||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,155
|
|
|
—
|
|
|
1,155
|
|
||||
|
Excess tax benefit of stock-based compensation
|
—
|
|
|
—
|
|
|
593
|
|
|
—
|
|
|
593
|
|
||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
(2,632
|
)
|
|
(45,367
|
)
|
|
(47,999
|
)
|
||||
|
Balance at December 26, 2015
|
28,581,182
|
|
|
286
|
|
|
36,870
|
|
|
(46,829
|
)
|
|
(9,673
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
15,434
|
|
|
15,434
|
|
||||
|
Exercise of stock options
|
166,210
|
|
|
1
|
|
|
484
|
|
|
—
|
|
|
485
|
|
||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,231
|
|
|
—
|
|
|
1,231
|
|
||||
|
Excess tax benefit of stock-based compensation
|
—
|
|
|
—
|
|
|
1,163
|
|
|
—
|
|
|
1,163
|
|
||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
(38,554
|
)
|
|
(44,714
|
)
|
|
(83,268
|
)
|
||||
|
Balance at December 31, 2016
|
28,747,392
|
|
|
287
|
|
|
1,194
|
|
|
(76,109
|
)
|
|
(74,628
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
27,304
|
|
|
27,304
|
|
||||
|
Issuance of common stock, net
|
19,168
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Exercise of stock options
|
326,109
|
|
|
3
|
|
|
1,315
|
|
|
—
|
|
|
1,318
|
|
||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,851
|
|
|
—
|
|
|
1,851
|
|
||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
(4,097
|
)
|
|
—
|
|
|
(4,097
|
)
|
||||
|
Balance at December 30, 2017
|
29,092,669
|
|
|
$
|
291
|
|
|
$
|
262
|
|
|
$
|
(48,805
|
)
|
|
$
|
(48,252
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
||||||
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
27,304
|
|
|
$
|
15,434
|
|
|
$
|
10,106
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
3,376
|
|
|
3,008
|
|
|
2,682
|
|
|||
|
Deferred income taxes
|
(3,505
|
)
|
|
(714
|
)
|
|
(1,046
|
)
|
|||
|
Stock-based compensation expense
|
1,851
|
|
|
1,231
|
|
|
1,155
|
|
|||
|
Amortization of debt issuance costs
|
292
|
|
|
437
|
|
|
330
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(1,368
|
)
|
|
205
|
|
|
(1,004
|
)
|
|||
|
Prepaid expenses and other assets
|
(503
|
)
|
|
(171
|
)
|
|
(196
|
)
|
|||
|
Accounts payable and other current liabilities
|
(876
|
)
|
|
3,648
|
|
|
1,169
|
|
|||
|
Deferred revenue
|
645
|
|
|
48
|
|
|
450
|
|
|||
|
Other non-current liabilities
|
(167
|
)
|
|
203
|
|
|
214
|
|
|||
|
Cash provided by operating activities
|
27,049
|
|
|
23,329
|
|
|
13,860
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing activities
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(2,535
|
)
|
|
(2,056
|
)
|
|
(1,915
|
)
|
|||
|
Acquisition of restaurants from franchisees
|
(3,949
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash used in investing activities
|
(6,484
|
)
|
|
(2,056
|
)
|
|
(1,915
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing activities
|
|
|
|
|
|
||||||
|
Proceeds from issuance of common stock, net of expenses
|
—
|
|
|
—
|
|
|
34,988
|
|
|||
|
Proceeds from exercise of stock options
|
1,318
|
|
|
485
|
|
|
478
|
|
|||
|
Borrowings of long-term debt
|
3,500
|
|
|
165,000
|
|
|
40,000
|
|
|||
|
Repayments of long-term debt
|
(21,000
|
)
|
|
(109,250
|
)
|
|
(38,218
|
)
|
|||
|
Payment of deferred financing costs
|
—
|
|
|
(1,180
|
)
|
|
(227
|
)
|
|||
|
Dividends paid
|
(4,070
|
)
|
|
(83,268
|
)
|
|
(47,999
|
)
|
|||
|
Cash used in financing activities
|
(20,252
|
)
|
|
(28,213
|
)
|
|
(10,978
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
313
|
|
|
(6,940
|
)
|
|
967
|
|
|||
|
Cash and cash equivalents at beginning of period
|
3,750
|
|
|
10,690
|
|
|
9,723
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
4,063
|
|
|
$
|
3,750
|
|
|
$
|
10,690
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
4,842
|
|
|
$
|
4,775
|
|
|
$
|
3,409
|
|
|
Cash paid for taxes
|
$
|
10,096
|
|
|
$
|
7,230
|
|
|
$
|
5,362
|
|
|
Property and Equipment
|
Estimated Useful Lives
|
|
Leasehold improvements
|
Lesser of the expected lease term or useful life
|
|
Equipment, furniture and fixtures
|
3 to 7 years
|
|
•
|
A significant adverse change in legal factors or in the business climate;
|
|
•
|
An adverse action or assessment by a regulator;
|
|
•
|
Unanticipated competition;
|
|
•
|
A loss of key personnel;
|
|
•
|
A more-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or otherwise disposed of; and
|
|
•
|
The testing for recoverability of a significant asset group within a reporting unit.
|
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
||||||||||||||||||||
|
|
As reported
|
|
Effects of Adoption
|
|
Upon Adoption
|
|
As reported
|
|
Effects of Adoption
|
|
Upon Adoption
|
||||||||||||
|
Royalty revenue and franchise fees
|
$
|
68,483
|
|
|
$
|
(2,407
|
)
|
|
$
|
66,076
|
|
|
$
|
57,071
|
|
|
$
|
(2,596
|
)
|
|
$
|
54,475
|
|
|
Advertising fees and related income
|
—
|
|
|
30,174
|
|
|
30,174
|
|
|
—
|
|
|
14,561
|
|
|
14,561
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising expenses
|
—
|
|
|
32,427
|
|
|
32,427
|
|
|
—
|
|
|
13,849
|
|
|
13,849
|
|
||||||
|
Selling, general and administrative
|
37,151
|
|
|
(2,253
|
)
|
|
34,898
|
|
|
33,840
|
|
|
712
|
|
|
34,552
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
27,304
|
|
|
$
|
(3,364
|
)
|
|
$
|
23,940
|
|
|
$
|
15,434
|
|
|
$
|
(1,665
|
)
|
|
$
|
13,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic EPS
|
$
|
0.94
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.82
|
|
|
$
|
0.54
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.48
|
|
|
Diluted EPS
|
$
|
0.93
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.82
|
|
|
$
|
0.53
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.47
|
|
|
|
|
Fiscal Year
|
|||||||
|
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
|||
|
Basic weighted average shares outstanding
|
|
29,025
|
|
|
28,637
|
|
|
27,497
|
|
|
Dilutive shares
|
|
399
|
|
|
346
|
|
|
319
|
|
|
Diluted weighted average shares outstanding
|
|
29,424
|
|
|
28,983
|
|
|
27,816
|
|
|
|
Fair Value
Hierarchy
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Term loan facility
(1)
|
Level 2
|
|
$
|
64,750
|
|
|
$
|
64,750
|
|
|
$
|
68,250
|
|
|
$
|
68,250
|
|
|
Revolving credit facility
(1)
|
Level 2
|
|
$
|
69,000
|
|
|
$
|
69,000
|
|
|
$
|
83,000
|
|
|
$
|
83,000
|
|
|
|
December 30,
2017 |
|
December 31,
2016 |
||||
|
Vendor rebates receivable
|
$
|
2,145
|
|
|
$
|
1,459
|
|
|
Royalties receivable
|
987
|
|
|
883
|
|
||
|
Gift card receivable
|
1,184
|
|
|
672
|
|
||
|
Other receivables, net
|
251
|
|
|
185
|
|
||
|
Accounts receivable, net
|
$
|
4,567
|
|
|
$
|
3,199
|
|
|
|
December 30,
2017 |
|
December 31,
2016 |
||||
|
Equipment, furniture and fixtures
|
$
|
9,298
|
|
|
$
|
7,682
|
|
|
Leasehold improvements
|
7,005
|
|
|
6,081
|
|
||
|
Construction in progress
|
183
|
|
|
201
|
|
||
|
Property and equipment, gross
|
16,486
|
|
|
13,964
|
|
||
|
Less: accumulated depreciation
|
(10,660
|
)
|
|
(8,965
|
)
|
||
|
Property and equipment, net
|
$
|
5,826
|
|
|
$
|
4,999
|
|
|
|
December 30,
2017 |
|
December 31,
2016 |
||||
|
Balance, beginning of period
|
$
|
45,128
|
|
|
$
|
45,128
|
|
|
Acquisition of restaurants
|
1,429
|
|
|
—
|
|
||
|
Balance, end of period
|
$
|
46,557
|
|
|
$
|
45,128
|
|
|
|
December 30,
2017 |
|
December 31,
2016 |
|
Weighted Average Amortization Period
(in years)
|
||||
|
Intangible assets:
|
|
|
|
|
|
|
|
||
|
Trademarks
|
$
|
32,700
|
|
|
$
|
32,700
|
|
|
|
|
Indefinite-lived assets
|
32,700
|
|
|
32,700
|
|
|
|
||
|
Customer relationships
|
26,300
|
|
|
26,300
|
|
|
20.0
|
||
|
Franchise rights
(1)
|
2,323
|
|
|
—
|
|
|
7.5
|
||
|
Proprietary software
(1)
|
115
|
|
|
115
|
|
|
5.0
|
||
|
Noncompete agreements
(1)
|
250
|
|
|
250
|
|
|
2.8
|
||
|
Less: accumulated amortization
|
(11,249
|
)
|
|
(9,751
|
)
|
|
|
||
|
Definite-lived assets
|
17,739
|
|
|
16,914
|
|
|
18.8
|
||
|
Intangible assets, net
|
$
|
50,439
|
|
|
$
|
49,614
|
|
|
|
|
(1)
Included within Other non-current assets net of associated accumulated amortization within the Consolidated Balance Sheets.
|
|||||||||
|
Fiscal year 2018
|
$
|
1,661
|
|
|
Fiscal year 2019
|
1,649
|
|
|
|
Fiscal year 2020
|
1,637
|
|
|
|
Fiscal year 2021
|
1,625
|
|
|
|
Fiscal year 2022
|
1,620
|
|
|
|
Thereafter
|
9,547
|
|
|
|
Total
|
$
|
17,739
|
|
|
|
December 30,
2017 |
|
December 31,
2016 |
||||
|
Prepaid expenses
|
$
|
946
|
|
|
$
|
1,021
|
|
|
Federal income tax receivable
|
2,500
|
|
|
—
|
|
||
|
Prepaid gift card expenses
|
672
|
|
|
387
|
|
||
|
Inventories
|
216
|
|
|
226
|
|
||
|
Total
|
$
|
4,334
|
|
|
$
|
1,634
|
|
|
|
December 30,
2017 |
|
December 31,
2016 |
||||
|
Accrued payroll and bonuses
|
$
|
4,192
|
|
|
$
|
3,880
|
|
|
Current portion of deferred revenues
|
1,795
|
|
|
1,547
|
|
||
|
Gift card liability
|
2,074
|
|
|
936
|
|
||
|
Taxes payable
|
163
|
|
|
895
|
|
||
|
Other accrued liabilities
|
2,459
|
|
|
1,983
|
|
||
|
Total
|
$
|
10,683
|
|
|
$
|
9,241
|
|
|
|
Fiscal Year
|
||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
||||||
|
Current expense
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
6,204
|
|
|
$
|
8,854
|
|
|
$
|
5,813
|
|
|
State
|
800
|
|
|
847
|
|
|
736
|
|
|||
|
Foreign
|
346
|
|
|
132
|
|
|
236
|
|
|||
|
Deferred expense (benefit)
|
|
|
|
|
|
||||||
|
Federal
|
(3,645
|
)
|
|
(662
|
)
|
|
(802
|
)
|
|||
|
State
|
140
|
|
|
(52
|
)
|
|
(244
|
)
|
|||
|
Income tax expense
|
$
|
3,845
|
|
|
$
|
9,119
|
|
|
$
|
5,739
|
|
|
|
Fiscal Year
|
||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
||||||
|
Expected income tax expense at statutory rate
|
$
|
10,902
|
|
|
$
|
8,594
|
|
|
$
|
5,546
|
|
|
Tax Act impact on deferred taxes
|
(5,473
|
)
|
|
—
|
|
|
—
|
|
|||
|
Permanent differences
|
(2,300
|
)
|
|
92
|
|
|
64
|
|
|||
|
State tax expense, net of federal benefit
|
616
|
|
|
395
|
|
|
544
|
|
|||
|
Foreign tax expense
|
347
|
|
|
132
|
|
|
236
|
|
|||
|
Foreign tax credits
|
(347
|
)
|
|
(132
|
)
|
|
(236
|
)
|
|||
|
Increase in unrecognized tax benefit
|
114
|
|
|
185
|
|
|
104
|
|
|||
|
Valuation allowance
|
—
|
|
|
—
|
|
|
(317
|
)
|
|||
|
Other
|
(14
|
)
|
|
(147
|
)
|
|
(202
|
)
|
|||
|
Income tax expense
|
$
|
3,845
|
|
|
$
|
9,119
|
|
|
$
|
5,739
|
|
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Deferred revenue
|
$
|
1,403
|
|
|
$
|
3,394
|
|
|
Accrued bonus
|
53
|
|
|
706
|
|
||
|
Property and equipment
|
—
|
|
|
136
|
|
||
|
Stock based compensation
|
607
|
|
|
818
|
|
||
|
Deferred rent
|
270
|
|
|
453
|
|
||
|
Intangible assets
|
191
|
|
|
593
|
|
||
|
Other
|
157
|
|
|
248
|
|
||
|
Net operating loss carryforwards and credits
|
443
|
|
|
443
|
|
||
|
Valuation allowance
|
(482
|
)
|
|
(482
|
)
|
||
|
|
2,642
|
|
|
6,309
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
(11,302
|
)
|
|
(18,613
|
)
|
||
|
Property and equipment
|
(139
|
)
|
|
—
|
|
||
|
|
(11,441
|
)
|
|
(18,613
|
)
|
||
|
Net deferred tax liability
|
$
|
(8,799
|
)
|
|
$
|
(12,304
|
)
|
|
Balance as of December 27, 2014
|
$
|
129
|
|
|
Additions for tax positions of prior years
|
—
|
|
|
|
Subtractions for tax positions of prior years
|
—
|
|
|
|
Additions for tax positions of current year
|
336
|
|
|
|
Subtractions for tax positions of current year
|
—
|
|
|
|
Balance as of December 26, 2015
|
465
|
|
|
|
Additions for tax positions of prior years
|
—
|
|
|
|
Subtractions for tax positions of prior years
|
—
|
|
|
|
Additions for tax positions of current year
|
137
|
|
|
|
Subtractions for tax positions of current year
|
—
|
|
|
|
Balance as of December 31, 2016
|
602
|
|
|
|
Additions for tax positions of prior years
|
—
|
|
|
|
Subtractions for tax positions of prior years
|
—
|
|
|
|
Additions for tax positions of current year
|
78
|
|
|
|
Subtractions for tax positions of current year
|
—
|
|
|
|
Balance as of December 30, 2017
|
$
|
680
|
|
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
|
Term loan
|
$
|
64,750
|
|
|
$
|
68,250
|
|
|
Revolving credit facility
|
69,000
|
|
|
83,000
|
|
||
|
Debt issuance costs
|
(409
|
)
|
|
(533
|
)
|
||
|
Less: current portion of debt
|
(3,500
|
)
|
|
(3,500
|
)
|
||
|
Long-term debt, net
|
$
|
129,841
|
|
|
$
|
147,217
|
|
|
Fiscal year 2018
|
$
|
3,500
|
|
|
Fiscal year 2019
|
2,625
|
|
|
|
Fiscal year 2020
|
3,500
|
|
|
|
Fiscal year 2021
|
124,125
|
|
|
|
Total
|
$
|
133,750
|
|
|
Fiscal year 2018
|
$
|
1,783
|
|
|
Fiscal year 2019
|
1,561
|
|
|
|
Fiscal year 2020
|
1,436
|
|
|
|
Fiscal year 2021
|
1,282
|
|
|
|
Fiscal year 2022
|
1,226
|
|
|
|
Thereafter
|
4,037
|
|
|
|
Total
|
$
|
11,325
|
|
|
|
Stock Options
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|
Weighted Average Remaining Term
|
|||||
|
Outstanding - December 27, 2014
|
1,466
|
|
|
$
|
3.74
|
|
|
$
|
7,551
|
|
|
8.0
|
|
Granted
|
106
|
|
|
16.75
|
|
|
|
|
|
|||
|
Exercised
|
(329
|
)
|
|
1.45
|
|
|
|
|
|
|||
|
Canceled
|
(66
|
)
|
|
1.17
|
|
|
|
|
|
|||
|
Outstanding - December 26, 2015
|
1,177
|
|
|
4.66
|
|
|
$
|
21,059
|
|
|
7.7
|
|
|
Granted
|
36
|
|
|
24.34
|
|
|
|
|
|
|||
|
Exercised
|
(166
|
)
|
|
2.92
|
|
|
|
|
|
|||
|
Canceled
|
(192
|
)
|
|
5.99
|
|
|
|
|
|
|||
|
Outstanding - December 31, 2016
|
855
|
|
|
5.14
|
|
|
$
|
20,905
|
|
|
6.8
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(326
|
)
|
|
4.04
|
|
|
|
|
|
|||
|
Canceled
|
(109
|
)
|
|
7.23
|
|
|
|
|
|
|||
|
Outstanding - December 30, 2017
|
420
|
|
|
$
|
5.45
|
|
|
$
|
14,068
|
|
|
5.7
|
|
|
December 30, 2017
|
|||||
|
|
Shares
|
|
Weighted average
grant-date fair value
|
|||
|
Non-vested shares at beginning of year
|
500
|
|
|
$
|
7.19
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Vested
|
(220
|
)
|
|
$
|
5.33
|
|
|
Forfeited
|
(109
|
)
|
|
$
|
7.23
|
|
|
Non-vested shares at end of year
|
171
|
|
|
$
|
9.54
|
|
|
|
2016
|
|
2015
|
||||
|
Risk-free interest
|
1.44
|
%
|
|
1.96
|
%
|
||
|
Expected life (years)
|
6.2
|
|
|
6.5
|
|
||
|
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
||
|
Volatility
|
52.0
|
%
|
|
52.0
|
%
|
||
|
Weighted-average Black-Scholes fair value per share at date of grant
|
$
|
13.74
|
|
|
$
|
8.87
|
|
|
|
Restricted Stock Units
|
|
Weighted Average Grant Date Fair Value
|
|
Performance Stock Units
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
Outstanding - December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
105
|
|
|
27.02
|
|
|
94
|
|
|
27.52
|
|
||
|
Released
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Canceled
|
(11
|
)
|
|
26.30
|
|
|
(8
|
)
|
|
26.30
|
|
||
|
Outstanding - December 30, 2017
|
94
|
|
|
$
|
27.11
|
|
|
86
|
|
|
$
|
27.63
|
|
|
|
Restricted Stock Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Outstanding - December 31, 2016
|
12
|
|
|
$
|
25.59
|
|
|
Granted
|
10
|
|
|
29.68
|
|
|
|
Released
|
(4
|
)
|
|
26.06
|
|
|
|
Canceled
|
(3
|
)
|
|
27.62
|
|
|
|
Outstanding - December 30, 2017
|
15
|
|
|
$
|
27.89
|
|
|
|
Final Purchase Price Allocation
|
||
|
Inventory
|
$
|
16
|
|
|
Property and equipment
|
183
|
|
|
|
Reacquired franchise rights
|
2,323
|
|
|
|
Goodwill
|
1,429
|
|
|
|
Gift card liability
|
(2
|
)
|
|
|
Total purchase price
|
$
|
3,949
|
|
|
|
Fiscal Year
|
||||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
December 26,
2015 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Franchise segment
|
$
|
68,483
|
|
|
$
|
57,071
|
|
|
$
|
46,688
|
|
|
Company segment
|
37,069
|
|
|
34,288
|
|
|
31,281
|
|
|||
|
Total segment revenue
|
$
|
105,552
|
|
|
$
|
91,359
|
|
|
$
|
77,969
|
|
|
|
|
|
|
|
|
||||||
|
Segment Profit:
|
|
|
|
|
|
||||||
|
Franchise segment
|
$
|
31,637
|
|
|
$
|
25,850
|
|
|
$
|
19,701
|
|
|
Company segment
|
4,643
|
|
|
5,526
|
|
|
5,737
|
|
|||
|
Total segment profit
|
36,280
|
|
|
31,376
|
|
|
25,438
|
|
|||
|
Corporate and other
(1)
|
—
|
|
|
2,173
|
|
|
5,720
|
|
|||
|
Interest expense, net
|
5,131
|
|
|
4,396
|
|
|
3,477
|
|
|||
|
Other (income) expense, net
|
—
|
|
|
254
|
|
|
396
|
|
|||
|
Income before taxes
|
$
|
31,149
|
|
|
$
|
24,553
|
|
|
$
|
15,845
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Franchise segment
|
$
|
2,220
|
|
|
$
|
2,092
|
|
|
$
|
1,812
|
|
|
Company segment
|
1,156
|
|
|
916
|
|
|
870
|
|
|||
|
Total depreciation and amortization
|
3,376
|
|
|
3,008
|
|
|
2,682
|
|
|||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Franchise segment
|
$
|
864
|
|
|
$
|
387
|
|
|
$
|
1,308
|
|
|
Company segment
(2)
|
1,671
|
|
|
1,669
|
|
|
607
|
|
|||
|
Total capital expenditures
|
$
|
2,535
|
|
|
$
|
2,056
|
|
|
$
|
1,915
|
|
|
|
|
|
As of
|
||||||
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
|
Segment assets:
|
|
|
|
||||
|
Franchise segment
|
$
|
98,069
|
|
|
$
|
94,889
|
|
|
Company segment
|
14,166
|
|
|
9,864
|
|
||
|
Total segment assets
|
112,235
|
|
|
104,753
|
|
||
|
Corporate and other
(3)
|
7,601
|
|
|
7,047
|
|
||
|
Total assets
|
$
|
119,836
|
|
|
$
|
111,800
|
|
|
|
|
Segment goodwill:
|
|
|
|
||||
|
Franchise segment
|
$
|
39,930
|
|
|
$
|
39,930
|
|
|
Company segment
|
6,627
|
|
|
5,198
|
|
||
|
Total goodwill
|
$
|
46,557
|
|
|
$
|
45,128
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
|
December 30, 2017
|
|
September 30, 2017
|
|
July 1, 2017
|
|
April 1, 2017
|
|
December 31, 2016
(1)
|
|
September 24, 2016
|
|
June 25, 2016
|
|
March 26, 2016
|
||||||||||||||||
|
Total revenue
|
$
|
28,285
|
|
|
$
|
26,026
|
|
|
$
|
24,672
|
|
|
$
|
26,569
|
|
|
$
|
24,752
|
|
|
$
|
21,810
|
|
|
$
|
22,723
|
|
|
$
|
22,074
|
|
|
Operating income
|
9,404
|
|
|
9,178
|
|
|
8,747
|
|
|
8,952
|
|
|
8,255
|
|
|
6,080
|
|
|
7,240
|
|
|
7,628
|
|
||||||||
|
Net income
|
10,497
|
|
|
5,012
|
|
|
5,266
|
|
|
6,530
|
|
|
4,312
|
|
|
2,753
|
|
|
4,079
|
|
|
4,290
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.36
|
|
|
$
|
0.17
|
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
$
|
0.15
|
|
|
$
|
0.10
|
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
Diluted
|
$
|
0.36
|
|
|
$
|
0.17
|
|
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
29,094
|
|
|
29,081
|
|
|
29,032
|
|
|
28,895
|
|
|
28,745
|
|
|
28,725
|
|
|
28,646
|
|
|
28,586
|
|
||||||||
|
Diluted
|
29,459
|
|
|
29,384
|
|
|
29,394
|
|
|
29,336
|
|
|
29,114
|
|
|
29,014
|
|
|
28,989
|
|
|
28,967
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|