These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
68-0070656
|
|
(State or other jurisdiction of incorporation or
organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
4700 Lyons Technology Parkway, Coconut Creek, FL
|
|
33073
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
Emerging growth company
¨
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of exchange on which registered
|
|
Common Stock, $0.01 par value per share
|
|
WLFC
|
|
NASDAQ
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
12,181
|
|
|
$
|
11,688
|
|
|
Restricted cash
|
68,452
|
|
|
70,261
|
|
||
|
Equipment held for operating lease, less accumulated depreciation of $389,320 and $385,483 at March 31, 2019 and December 31, 2018, respectively
|
1,605,120
|
|
|
1,673,135
|
|
||
|
Maintenance rights
|
14,763
|
|
|
14,763
|
|
||
|
Equipment held for sale
|
629
|
|
|
789
|
|
||
|
Receivables, net of allowances of $2,465 and $2,559 at March 31, 2019 and December 31, 2018, respectively
|
24,986
|
|
|
23,270
|
|
||
|
Spare parts inventory
|
47,038
|
|
|
48,874
|
|
||
|
Investments
|
54,253
|
|
|
47,941
|
|
||
|
Property, equipment & furnishings, less accumulated depreciation of $7,437 and $6,945 at March 31, 2019 and December 31, 2018, respectively
|
27,758
|
|
|
27,679
|
|
||
|
Intangible assets, net
|
1,359
|
|
|
1,379
|
|
||
|
Notes receivables
|
30,854
|
|
|
238
|
|
||
|
Other assets
|
18,109
|
|
|
14,926
|
|
||
|
Total assets (1)
|
$
|
1,905,502
|
|
|
$
|
1,934,943
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
32,410
|
|
|
$
|
42,939
|
|
|
Deferred income taxes
|
96,995
|
|
|
90,285
|
|
||
|
Debt obligations
|
1,297,836
|
|
|
1,337,349
|
|
||
|
Maintenance reserves
|
93,979
|
|
|
94,522
|
|
||
|
Security deposits
|
22,212
|
|
|
28,047
|
|
||
|
Unearned revenue
|
5,057
|
|
|
5,460
|
|
||
|
Total liabilities (2)
|
1,548,489
|
|
|
1,598,602
|
|
||
|
|
|
|
|
||||
|
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at March 31, 2019 and December 31, 2018, respectively)
|
49,575
|
|
|
49,554
|
|
||
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common stock ($0.01 par value, 20,000 shares authorized; 6,160 and 6,176 shares issued at March 31, 2019 and December 31, 2018, respectively)
|
62
|
|
|
62
|
|
||
|
Paid-in capital in excess of par
|
563
|
|
|
—
|
|
||
|
Retained earnings
|
306,912
|
|
|
286,623
|
|
||
|
Accumulated other comprehensive (loss) income, net of income tax expense of $23 and $83 at March 31, 2019 and December 31, 2018, respectively
|
(99
|
)
|
|
102
|
|
||
|
Total shareholders’ equity
|
307,438
|
|
|
286,787
|
|
||
|
Total liabilities, redeemable preferred stock and shareholders' equity
|
$
|
1,905,502
|
|
|
$
|
1,934,943
|
|
|
(1)
|
Total assets at
March 31, 2019
and
December 31, 2018
, respectively, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Cash
$268
and
$656
; Restricted cash
$68,072
and
$70,261
; Equipment
$1,020,182
and
$1,032,599
; and Other assets
$328
and
$1,075
, respectively.
|
|
(2)
|
Total liabilities at
March 31, 2019
and
December 31, 2018
, respectively, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations
$890,701
and
$903,296
, respectively.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
REVENUE
|
|
|
|
||||
|
Lease rent revenue
|
$
|
48,369
|
|
|
$
|
39,644
|
|
|
Maintenance reserve revenue
|
25,350
|
|
|
15,440
|
|
||
|
Spare parts and equipment sales
|
17,502
|
|
|
12,986
|
|
||
|
Gain on sale of leased equipment
|
9,570
|
|
|
545
|
|
||
|
Other revenue
|
2,978
|
|
|
1,882
|
|
||
|
Total revenue
|
103,769
|
|
|
70,497
|
|
||
|
|
|
|
|
||||
|
EXPENSES
|
|
|
|
||||
|
Depreciation and amortization expense
|
20,258
|
|
|
17,355
|
|
||
|
Cost of spare parts and equipment sales
|
14,412
|
|
|
11,388
|
|
||
|
Write-down of equipment
|
1,105
|
|
|
—
|
|
||
|
General and administrative
|
21,440
|
|
|
15,611
|
|
||
|
Technical expense
|
1,788
|
|
|
3,677
|
|
||
|
Interest expense
|
17,879
|
|
|
13,595
|
|
||
|
Total expenses
|
76,882
|
|
|
61,626
|
|
||
|
|
|
|
|
||||
|
Earnings from operations
|
26,887
|
|
|
8,871
|
|
||
|
Earnings from joint ventures
|
946
|
|
|
747
|
|
||
|
Income before income taxes
|
27,833
|
|
|
9,618
|
|
||
|
Income tax expense
|
6,955
|
|
|
2,536
|
|
||
|
Net income
|
20,878
|
|
|
7,082
|
|
||
|
Preferred stock dividends
|
801
|
|
|
801
|
|
||
|
Accretion of preferred stock issuance costs
|
21
|
|
|
20
|
|
||
|
Net income attributable to common shareholders
|
$
|
20,056
|
|
|
$
|
6,261
|
|
|
|
|
|
|
||||
|
Basic weighted average earnings per common share
|
$
|
3.47
|
|
|
$
|
1.03
|
|
|
Diluted weighted average earnings per common share
|
$
|
3.35
|
|
|
$
|
1.00
|
|
|
|
|
|
|
||||
|
Basic weighted average common shares outstanding
|
5,779
|
|
|
6,104
|
|
||
|
Diluted weighted average common shares outstanding
|
5,978
|
|
|
6,256
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
20,878
|
|
|
$
|
7,082
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Currency translation adjustment
|
353
|
|
|
585
|
|
||
|
Unrealized (loss) gain on derivative instruments
|
(613
|
)
|
|
1,031
|
|
||
|
Net (loss) gain recognized in other comprehensive income
|
(260
|
)
|
|
1,616
|
|
||
|
Tax benefit (expense) related to items of other comprehensive income
|
59
|
|
|
(365
|
)
|
||
|
Other comprehensive (loss) income
|
(201
|
)
|
|
1,251
|
|
||
|
Total comprehensive income
|
$
|
20,677
|
|
|
$
|
8,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
Shareholders' Equity
|
||||||||||||||||||||||||
|
|
|
Redeemable
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|
|
||||||||||||||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid in Capital in
|
|
Retained
|
|
Comprehensive
|
|
Total Shareholders'
|
||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Excess of par
|
|
Earnings
|
|
Income (Loss)
|
|
Equity
|
||||||||||||||
|
Balances at December 31, 2018
|
|
2,500
|
|
|
$
|
49,554
|
|
|
6,176
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
286,623
|
|
|
$
|
102
|
|
|
$
|
286,787
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,878
|
|
|
—
|
|
|
20,878
|
|
||||||
|
Net unrealized gain from currency translation adjustment, net of tax expense of $80
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
273
|
|
||||||
|
Net unrealized loss from derivative instruments, net of tax benefit of $139
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(474
|
)
|
|
(474
|
)
|
||||||
|
Shares repurchased
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(317
|
)
|
|
|
|
—
|
|
|
(317
|
)
|
|||||||
|
Shares issued under stock compensation plans
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
||||||
|
Cancellation of restricted stock in satisfaction of withholding tax
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(545
|
)
|
|
—
|
|
|
—
|
|
|
(545
|
)
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,265
|
|
|
—
|
|
|
—
|
|
|
1,265
|
|
||||||
|
Accretion of preferred stock issuance costs
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||||
|
Preferred stock dividends ($0.32 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
—
|
|
|
(801
|
)
|
||||||
|
Adoption of ASU 2016-02
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
||||||
|
Balances at March 31, 2019
|
|
2,500
|
|
|
$
|
49,575
|
|
|
6,160
|
|
|
$
|
62
|
|
|
$
|
563
|
|
|
$
|
306,912
|
|
|
$
|
(99
|
)
|
|
$
|
307,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
Shareholders' Equity
|
||||||||||||||||||||||||
|
|
|
Redeemable
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|
|
||||||||||||||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid in Capital in
|
|
Retained
|
|
Comprehensive
|
|
Total Shareholders'
|
||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Excess of par
|
|
Earnings
|
|
Income
|
|
Equity
|
||||||||||||||
|
Balances at December 31, 2017
|
|
2,500
|
|
|
$
|
49,471
|
|
|
6,419
|
|
|
$
|
64
|
|
|
$
|
2,319
|
|
|
$
|
256,301
|
|
|
$
|
226
|
|
|
$
|
258,910
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,082
|
|
|
—
|
|
|
7,082
|
|
||||||
|
Net unrealized gain from currency translation adjustment, net of tax expense of $132
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|
453
|
|
||||||
|
Net unrealized gain from derivative instruments, net of tax expense of $233
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|
799
|
|
||||||
|
Shares repurchased
|
|
—
|
|
|
—
|
|
|
(297
|
)
|
|
(2
|
)
|
|
(2,698
|
)
|
|
(7,483
|
)
|
|
—
|
|
|
(10,183
|
)
|
||||||
|
Shares issued under stock compensation plans
|
|
—
|
|
|
—
|
|
|
18
|
|
|
1
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
118
|
|
||||||
|
Cancellation of restricted stock in satisfaction of withholding tax
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(2
|
)
|
|
(663
|
)
|
|
—
|
|
|
—
|
|
|
(665
|
)
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|
—
|
|
|
—
|
|
|
925
|
|
||||||
|
Accretion of preferred stock issuance costs
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Preferred stock dividends ($0.32 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
—
|
|
|
(801
|
)
|
||||||
|
Adoption of ASU 2018-02
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
59
|
|
|
—
|
|
||||||
|
Balances at March 31, 2018
|
|
2,500
|
|
|
$
|
49,491
|
|
|
6,116
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
255,020
|
|
|
$
|
1,537
|
|
|
$
|
256,618
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
20,878
|
|
|
$
|
7,082
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization expense
|
20,258
|
|
|
17,355
|
|
||
|
Write-down of equipment
|
1,105
|
|
|
—
|
|
||
|
Stock-based compensation expenses
|
1,265
|
|
|
925
|
|
||
|
Amortization of deferred costs
|
1,757
|
|
|
1,433
|
|
||
|
Allowances and provisions
|
274
|
|
|
242
|
|
||
|
Gain on sale of leased equipment
|
(9,570
|
)
|
|
(545
|
)
|
||
|
Income from joint ventures
|
(946
|
)
|
|
(747
|
)
|
||
|
Loss on disposal of property, equipment and furnishings
|
(36
|
)
|
|
—
|
|
||
|
Income taxes
|
7,014
|
|
|
2,300
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(1,990
|
)
|
|
(6,026
|
)
|
||
|
Inventory
|
8,538
|
|
|
1,830
|
|
||
|
Other assets
|
(308
|
)
|
|
276
|
|
||
|
Accounts payable and accrued expenses
|
(8,954
|
)
|
|
(437
|
)
|
||
|
Maintenance reserves
|
(543
|
)
|
|
9,389
|
|
||
|
Security deposits
|
(2,711
|
)
|
|
1,038
|
|
||
|
Unearned revenue
|
(403
|
)
|
|
1,166
|
|
||
|
Net cash provided by operating activities
|
35,628
|
|
|
35,281
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from sale of equipment (net of selling expenses)
|
133,768
|
|
|
18,393
|
|
||
|
Issuance of notes receivables
|
(30,783
|
)
|
|
—
|
|
||
|
Payments received on notes receivables
|
166
|
|
|
8
|
|
||
|
Capital contributions to joint ventures
|
(5,013
|
)
|
|
—
|
|
||
|
Deposit received for proposed sale of equipment
|
—
|
|
|
3,400
|
|
||
|
Purchase of equipment held for operating lease
|
(92,226
|
)
|
|
(138,626
|
)
|
||
|
Purchase of property, equipment and furnishings
|
(606
|
)
|
|
(290
|
)
|
||
|
Net cash provided by (used in) investing activities
|
5,306
|
|
|
(117,115
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of debt obligations
|
102,120
|
|
|
123,000
|
|
||
|
Principal payments on debt obligations
|
(142,880
|
)
|
|
(29,779
|
)
|
||
|
Proceeds from shares issued under stock compensation plans
|
160
|
|
|
118
|
|
||
|
Cancellation of restricted stock units in satisfaction of withholding tax
|
(545
|
)
|
|
(665
|
)
|
||
|
Repurchase of common stock
|
(286
|
)
|
|
(74
|
)
|
||
|
Preferred stock dividends
|
(819
|
)
|
|
(917
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(42,250
|
)
|
|
91,683
|
|
||
|
|
|
|
|
||||
|
(Decrease)/Increase in cash, cash equivalents and restricted cash
|
(1,316
|
)
|
|
9,849
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
81,949
|
|
|
47,324
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
80,633
|
|
|
$
|
57,173
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Net cash paid for:
|
|
|
|
||||
|
Interest
|
$
|
17,301
|
|
|
$
|
12,187
|
|
|
Income Taxes
|
$
|
(359
|
)
|
|
$
|
71
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of non-cash activities:
|
|
|
|
||||
|
Purchase of aircraft and engines
|
$
|
—
|
|
|
$
|
3,762
|
|
|
Transfers from Equipment held for operating lease to Equipment held for sale
|
$
|
—
|
|
|
$
|
1,898
|
|
|
Transfers from Equipment held for operating lease to Spare parts inventory
|
$
|
6,702
|
|
|
$
|
—
|
|
|
Transfers from Equipment held for sale to Spare parts inventory
|
$
|
4,471
|
|
|
$
|
24,014
|
|
|
Accrued preferred stock dividends
|
$
|
667
|
|
|
$
|
667
|
|
|
Accrued share repurchases
|
$
|
100
|
|
|
$
|
10,109
|
|
|
Leases
|
|
Classification
|
|
March 31, 2019
|
||
|
|
|
|
|
(in thousands, except lease term and discount rate)
|
||
|
Assets
|
|
|
|
|
||
|
Operating lease right-of-use assets
|
|
Other assets
|
|
$
|
4,309
|
|
|
Total leased assets
|
|
|
|
$
|
4,309
|
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
||
|
Operating lease right-of-use liabilities
|
|
Accounts payable and accrued expenses
|
|
$
|
4,092
|
|
|
Total lease liabilities
|
|
|
|
$
|
4,092
|
|
|
|
|
|
|
|
||
|
Weighted average remaining lease term (years)
|
|
|
|
|
||
|
Operating leases
|
|
|
|
6
|
|
|
|
Weighted average discount rate
|
|
|
|
|
||
|
Operating leases
|
|
|
|
4.5
|
%
|
|
|
Year
|
|
(in thousands)
|
||
|
Remaining for year ending December 31, 2019
|
|
$
|
639
|
|
|
2020
|
|
852
|
|
|
|
2021
|
|
752
|
|
|
|
2022
|
|
705
|
|
|
|
2023
|
|
510
|
|
|
|
Thereafter
|
|
1,276
|
|
|
|
Total lease payments
|
|
4,734
|
|
|
|
Less: interest
|
|
(642
|
)
|
|
|
Total lease liabilities
|
|
$
|
4,092
|
|
|
Year
|
|
(in thousands)
|
||
|
2019
|
|
$
|
1,172
|
|
|
2020
|
|
676
|
|
|
|
2021
|
|
638
|
|
|
|
2022
|
|
645
|
|
|
|
2023
|
|
483
|
|
|
|
Thereafter
|
|
1,183
|
|
|
|
|
|
$
|
4,797
|
|
|
Lease expense
|
|
Classification
|
|
(in thousands)
|
||
|
Operating lease cost
|
|
General and administrative
|
|
$
|
381
|
|
|
Net lease cost
|
|
|
|
$
|
381
|
|
|
|
|
(in thousands)
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
|
Operating cash flows from operating leases
|
|
$
|
199
|
|
|
|
|
|
||
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
||
|
Operating leases
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended March 31, 2019
|
|
Leasing and Related Operations
|
|
Spare Parts Sales
|
|
Eliminations (1)
|
|
Total
|
||||||||
|
Leasing revenue (2)
|
|
$
|
75,358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,358
|
|
|
Spare parts and equipment sales
|
|
2,485
|
|
|
15,017
|
|
|
—
|
|
|
17,502
|
|
||||
|
Gain on sale of leased equipment
|
|
9,570
|
|
|
—
|
|
|
—
|
|
|
9,570
|
|
||||
|
Managed services
|
|
1,339
|
|
|
—
|
|
|
—
|
|
|
1,339
|
|
||||
|
Other revenue
|
|
—
|
|
|
94
|
|
|
(94
|
)
|
|
—
|
|
||||
|
Total revenue
|
|
$
|
88,752
|
|
|
$
|
15,111
|
|
|
$
|
(94
|
)
|
|
$
|
103,769
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended March 31, 2018
|
|
Leasing and Related Operations
|
|
Spare Parts Sales
|
|
Eliminations (1)
|
|
Total
|
||||||||
|
Leasing revenue (2)
|
|
$
|
56,014
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,014
|
|
|
Spare parts and equipment sales
|
|
—
|
|
|
12,986
|
|
|
—
|
|
|
12,986
|
|
||||
|
Gain on sale of leased equipment
|
|
545
|
|
|
—
|
|
|
—
|
|
|
545
|
|
||||
|
Managed services
|
|
921
|
|
|
—
|
|
|
—
|
|
|
921
|
|
||||
|
Other revenue
|
|
—
|
|
|
1,113
|
|
|
(1,082
|
)
|
|
31
|
|
||||
|
Total revenue
|
|
$
|
57,480
|
|
|
$
|
14,099
|
|
|
$
|
(1,082
|
)
|
|
$
|
70,497
|
|
|
(1)
|
Represents revenue generated between our reportable segments.
|
|
(2)
|
Leasing revenue is recognized under the lease accounting guidance, and therefore qualifies for the scope exception under ASC 606. Total Leasing revenue includes
$1.6 million
and
$0.9 million
for the three months ended
March 31, 2019
and
2018
, respectively, that is presented in the Other revenue line item on the Consolidated Statements of Income.
|
|
Three Months Ended March 31, 2019
|
|
WMES
|
|
CASC Willis
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Investment in joint ventures as of December 31, 2018
|
|
$
|
34,183
|
|
|
$
|
13,758
|
|
|
$
|
47,941
|
|
|
Earnings from joint ventures
|
|
747
|
|
|
199
|
|
|
946
|
|
|||
|
Investment
|
|
5,013
|
|
|
—
|
|
|
5,013
|
|
|||
|
Foreign currency translation adjustment
|
|
—
|
|
|
353
|
|
|
353
|
|
|||
|
Investment in joint ventures as of March 31, 2019
|
|
$
|
39,943
|
|
|
$
|
14,310
|
|
|
$
|
54,253
|
|
|
|
Three Months Ended March 31
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Revenue
|
$
|
9,543
|
|
|
$
|
7,606
|
|
|
Expenses
|
8,205
|
|
|
6,904
|
|
||
|
WMES income before income taxes
|
$
|
1,338
|
|
|
$
|
702
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
(in thousands)
|
||||||
|
Total assets
|
$
|
325,763
|
|
|
$
|
274,744
|
|
|
Total liabilities
|
238,318
|
|
|
198,534
|
|
||
|
Total WMES net equity
|
$
|
87,445
|
|
|
$
|
76,210
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
(in thousands)
|
||||||
|
Credit facility at a floating rate of interest of one-month LIBOR plus 1.5% at March 31, 2019, secured by engines. The facility has a committed amount of $890.0 million at March 31, 2019, which revolves until the maturity date of April 2021
|
$
|
392,000
|
|
|
$
|
427,000
|
|
|
WEST IV Series A 2018 term notes payable at a fixed rate of interest of 4.75%, maturing in September 2043, secured by engines
|
319,390
|
|
|
323,075
|
|
||
|
WEST IV Series B 2018 term notes payable at a fixed rate of interest of 5.44%, maturing in September 2043, secured by engines
|
45,627
|
|
|
46,154
|
|
||
|
WEST III Series A 2017 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines
|
270,901
|
|
|
274,205
|
|
||
|
WEST III Series B 2017 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines
|
38,740
|
|
|
39,212
|
|
||
|
WEST II Series A 2012 term notes payable at a fixed rate of interest of 5.50%, maturing in September 2037, secured by engines
|
232,409
|
|
|
237,847
|
|
||
|
Note payable at three-month LIBOR plus a margin ranging from 1.85% to 5.25% at March 31, 2019, maturing in July 2022, secured by engines
|
8,120
|
|
|
—
|
|
||
|
Note payable at fixed interest rates ranging from 2.60% to 2.97%, maturing in July 2024, secured by an aircraft
|
10,483
|
|
|
10,937
|
|
||
|
|
1,317,670
|
|
|
1,358,430
|
|
||
|
Less: unamortized debt issuance costs
|
(19,834
|
)
|
|
(21,081
|
)
|
||
|
Total debt obligations
|
$
|
1,297,836
|
|
|
$
|
1,337,349
|
|
|
Year
|
|
(in thousands)
|
||
|
2019
|
|
$
|
42,333
|
|
|
2020
|
|
56,128
|
|
|
|
2021 (includes $392.0 million outstanding on revolving credit facility)
|
|
448,418
|
|
|
|
2022 (includes $163.1 million outstanding on WEST II Series A 2012 term notes)
|
|
212,671
|
|
|
|
2023
|
|
34,008
|
|
|
|
Thereafter
|
|
524,112
|
|
|
|
Total
|
|
$
|
1,317,670
|
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Loss (Gain) Recognized
in OCI on Derivatives
(Effective Portion)
|
|
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
(Effective Portion)
|
|
Amount of Gain (Loss) Recognized
from Accumulated OCI into Income
(Effective Portion)
|
||||||||||||
|
|
Three Months Ended March 31,
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
||||||||||
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
||||||||||||
|
Interest rate contracts
|
|
$
|
613
|
|
|
$
|
(1,031
|
)
|
|
Interest expense
|
|
$
|
203
|
|
|
$
|
(24
|
)
|
|
Total
|
|
$
|
613
|
|
|
$
|
(1,031
|
)
|
|
Total
|
|
$
|
203
|
|
|
$
|
(24
|
)
|
|
•
|
Cash and cash equivalents, restricted cash, operating lease related receivables, and accounts payable
: The amounts reported in the accompanying Consolidated Balance Sheets approximate fair value due to their short-term nature.
|
|
•
|
Notes receivables
:
The carrying amount of the Company’s outstanding balance on its Notes receivables as of
March 31, 2019
and
December 31, 2018
was estimated to have a fair value of approximately
$31.1 million
and
$0.2 million
, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).
|
|
•
|
Debt obligations
: The carrying amount of the Company’s outstanding balance on its Debt obligations as of
March 31, 2019
and
December 31, 2018
was estimated to have a fair value of approximately
$1,333.6 million
and
$1,348.1 million
respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).
|
|
|
Assets Written Down to Fair Value
|
|
Total Losses
|
||||||||||||||||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Equipment held for lease
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,756
|
|
|
$
|
—
|
|
|
$
|
17,756
|
|
|
$
|
1,105
|
|
|
$
|
—
|
|
|
Equipment held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
472
|
|
|
—
|
|
|
472
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,228
|
|
|
$
|
—
|
|
|
$
|
18,228
|
|
|
$
|
1,105
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income attributable to common shareholders
|
$
|
20,056
|
|
|
$
|
6,261
|
|
|
|
|
|
|
||||
|
Basic weighted average common shares outstanding
|
5,779
|
|
|
6,104
|
|
||
|
Potentially dilutive common shares
|
199
|
|
|
152
|
|
||
|
Diluted weighted average common shares outstanding
|
5,978
|
|
|
6,256
|
|
||
|
|
|
|
|
||||
|
Basic weighted average earnings per common share
|
$
|
3.47
|
|
|
$
|
1.03
|
|
|
Diluted weighted average earnings per common share
|
$
|
3.35
|
|
|
$
|
1.00
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
2007 Stock Incentive Plan
|
$
|
1,259
|
|
|
$
|
905
|
|
|
Employee Stock Purchase Plan
|
6
|
|
|
20
|
|
||
|
Total Stock Compensation Expense
|
$
|
1,265
|
|
|
$
|
925
|
|
|
|
Shares
|
|
|
Restricted stock at December 31, 2018
|
417,890
|
|
|
Shares granted
|
—
|
|
|
Shares forfeited
|
—
|
|
|
Shares vested
|
(91,229
|
)
|
|
Restricted stock at March 31, 2019
|
326,661
|
|
|
Three Months Ended March 31, 2019
|
|
Leasing and
Related Operations
|
|
Spare Parts Sales
|
|
Eliminations (1)
|
|
Total
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Lease rent revenue
|
|
$
|
48,369
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,369
|
|
|
Maintenance reserve revenue
|
|
25,350
|
|
|
—
|
|
|
—
|
|
|
25,350
|
|
||||
|
Spare parts and equipment sales
|
|
2,485
|
|
|
15,017
|
|
|
—
|
|
|
17,502
|
|
||||
|
Gain on sale of leased equipment
|
|
9,570
|
|
|
—
|
|
|
—
|
|
|
9,570
|
|
||||
|
Other revenue
|
|
2,978
|
|
|
94
|
|
|
(94
|
)
|
|
2,978
|
|
||||
|
Total revenue
|
|
88,752
|
|
|
15,111
|
|
|
(94
|
)
|
|
103,769
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
|
|
20,236
|
|
|
22
|
|
|
—
|
|
|
20,258
|
|
||||
|
Cost of spare parts and equipment sales
|
|
1,836
|
|
|
12,576
|
|
|
—
|
|
|
14,412
|
|
||||
|
Write-down of equipment
|
|
1,105
|
|
|
—
|
|
|
—
|
|
|
1,105
|
|
||||
|
General and administrative
|
|
19,974
|
|
|
1,466
|
|
|
—
|
|
|
21,440
|
|
||||
|
Technical expense
|
|
1,787
|
|
|
1
|
|
|
—
|
|
|
1,788
|
|
||||
|
Interest expense
|
|
17,879
|
|
|
—
|
|
|
—
|
|
|
17,879
|
|
||||
|
Total expenses
|
|
62,817
|
|
|
14,065
|
|
|
—
|
|
|
76,882
|
|
||||
|
Earnings from operations
|
|
$
|
25,935
|
|
|
$
|
1,046
|
|
|
$
|
(94
|
)
|
|
$
|
26,887
|
|
|
Three months ended March 31, 2018
|
|
Leasing and
Related Operations
|
|
Spare Parts Sales
|
|
Eliminations (1)
|
|
Total
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Lease rent revenue
|
|
$
|
39,644
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,644
|
|
|
Maintenance reserve revenue
|
|
15,440
|
|
|
—
|
|
|
—
|
|
|
15,440
|
|
||||
|
Spare parts and equipment sales (2)
|
|
—
|
|
|
12,986
|
|
|
—
|
|
|
12,986
|
|
||||
|
Gain on sale of leased equipment (2)
|
|
545
|
|
|
—
|
|
|
—
|
|
|
545
|
|
||||
|
Other revenue
|
|
1,851
|
|
|
1,113
|
|
|
(1,082
|
)
|
|
1,882
|
|
||||
|
Total revenue
|
|
57,480
|
|
|
14,099
|
|
|
(1,082
|
)
|
|
70,497
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
|
|
17,269
|
|
|
86
|
|
|
—
|
|
|
17,355
|
|
||||
|
Cost of spare parts and equipment sales (2)
|
|
—
|
|
|
11,388
|
|
|
—
|
|
|
11,388
|
|
||||
|
Write-down of equipment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
General and administrative
|
|
14,495
|
|
|
1,116
|
|
|
—
|
|
|
15,611
|
|
||||
|
Technical expense
|
|
3,677
|
|
|
—
|
|
|
—
|
|
|
3,677
|
|
||||
|
Interest expense
|
|
13,595
|
|
|
—
|
|
|
—
|
|
|
13,595
|
|
||||
|
Total expenses
|
|
49,036
|
|
|
12,590
|
|
|
—
|
|
|
61,626
|
|
||||
|
Earnings from operations
|
|
$
|
8,444
|
|
|
$
|
1,509
|
|
|
$
|
(1,082
|
)
|
|
$
|
8,871
|
|
|
(1)
|
Represents revenue generated between our operating segments.
|
|
(2)
|
Effective January 1, 2018, the Company adopted ASC 606 – Revenue from Contracts with Customers and has identified the transfer of engines and airframes from the lease portfolio to the Spare Parts segment for part out as sales to customers in accordance with the ordinary operations of our Spare Parts reportable segment. As such, the Company presents the sale of these assets on a gross basis and have reclassified the gross revenue and costs on sale to the Spare parts and equipment sales and Cost of spare parts and equipment sales line items from the net gain (loss) presentation within the Gain on sale of leased equipment line item.
|
|
|
|
Leasing and
Related Operations
|
|
Spare Parts Sales
|
|
Eliminations
|
|
Total
|
||||||||
|
Total assets as of March 31, 2019
|
|
$
|
1,851,884
|
|
|
$
|
53,618
|
|
|
$
|
—
|
|
|
$
|
1,905,502
|
|
|
Total assets as of December 31, 2018
|
|
$
|
1,882,860
|
|
|
$
|
52,083
|
|
|
$
|
—
|
|
|
$
|
1,934,943
|
|
|
|
|
|
Payment due by period (in thousands)
|
||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
Debt obligations
|
$
|
1,317,670
|
|
|
$
|
56,299
|
|
|
$
|
504,721
|
|
|
$
|
241,049
|
|
|
$
|
515,601
|
|
|
Interest payments under debt obligations
|
294,018
|
|
|
48,947
|
|
|
108,745
|
|
|
62,221
|
|
|
74,105
|
|
|||||
|
Operating lease obligations
|
5,466
|
|
|
1,227
|
|
|
1,910
|
|
|
1,145
|
|
|
1,184
|
|
|||||
|
Purchase obligations
|
103,400
|
|
|
103,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,720,554
|
|
|
$
|
209,873
|
|
|
$
|
615,376
|
|
|
$
|
304,415
|
|
|
$
|
590,890
|
|
|
Period
|
|
Total Number of
Shares Purchased
|
|
Average
Price
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
|
|
Approximate
Dollar Value of
Shares that May
Yet be Purchased
Under the Plans
|
||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||
|
January 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
60,000
|
|
|
February 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
60,000
|
|
|
March 2019
|
|
7,671
|
|
|
$
|
41.34
|
|
|
7,671
|
|
|
$
|
59,683
|
|
|
Total
|
|
7,671
|
|
|
$
|
41.34
|
|
|
7,671
|
|
|
$
|
59,683
|
|
|
Exhibit Number
|
|
Description
|
|
|
10.43*
|
|
|
|
|
31.1
|
|
|
|
|
31.2
|
|
|
|
|
32
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
Willis Lease Finance Corporation
|
|
|
|
|
|
|
|
By:
|
/s/ Scott B. Flaherty
|
|
|
|
Scott B. Flaherty
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|