These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
(Address of principal executive offices)
|
Zip Code
|
|
(
|
||
|
Registrant’s telephone number, including area code
|
|
Not Applicable
|
||
|
Former name, former address and former fiscal year, if changed since last report
|
||
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
||
|
|
|
|
||
|
|
|
|
|
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
Smaller reporting company
|
|
Emerging growth company
|
|
Item 1.
|
Financial Statements
|
|||
|
5
|
||||
|
6
|
||||
|
7
|
||||
|
8
|
||||
|
9
|
||||
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
||||
|
10
|
||||
|
10
|
||||
|
12
|
||||
|
13
|
||||
|
14
|
||||
|
16
|
||||
|
16
|
||||
|
16
|
||||
|
17
|
||||
|
18
|
||||
|
19
|
||||
|
20
|
||||
|
20
|
||||
|
21
|
||||
|
21
|
||||
|
22
|
||||
|
23
|
||||
|
23
|
||||
|
Item 2.
|
24
|
|||
|
Item 3.
|
31
|
|||
|
Item 4.
|
32
|
|||
|
PART II
-
OTHER INFORMATION
|
||||
|
Item 1.
|
33
|
|||
|
Item 1a.
|
33
|
|||
|
Item 2.
|
33
|
|||
|
Item 6.
|
33
|
|||
|
SIGNATURES
|
34
|
|||
| ● |
Adjusted Earnings Per Share (“Adjusted EPS”);
|
| ● |
Free Cash Flow less Product Development Spending;
|
| ● |
Adjusted Revenue;
|
| ● |
Adjusted Operating Income and margin;
|
| ● |
Adjusted Contribution to Profit and margin;
|
| ● |
EBITDA and Adjusted EBITDA;
|
| ● |
Inorganic contribution; and
|
| ● |
Results on a constant currency basis.
|
| ● |
Adjusted EPS, Adjusted Revenue, Adjusted Operating Profit, Adjusted Contribution to Profit, Adjusted EBITDA, and Inorganic contribution provide a more comparable basis to analyze operating results and earnings and are measures commonly used by shareholders to measure our performance.
|
| ● |
Free Cash Flow less Product Development Spending helps assess our ability, over the long term, to create value for our shareholders as it represents cash available to repay debt, pay common stock dividends and fund share repurchases and acquisitions.
|
| ● |
Results on a constant currency basis removes distortion from the effects of foreign currency movements to provide better comparability of our business trends from period to period. We measure our performance before the impact of foreign currency (or at “constant currency”), which means that we apply the same foreign currency exchange rates for the current and equivalent prior period.
|
|
|
July 31, 2019
|
April 30, 2019
|
||||||
|
(Unaudited)
|
||||||||
|
Assets:
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Accounts receivable, net
|
|
|
||||||
|
Inventories, net
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total Current Assets
|
|
|
||||||
|
Product Development Assets, net
|
|
|
||||||
|
Royalty Advances, net
|
|
|
||||||
|
Technology, Property and Equipment, net
|
|
|
||||||
|
Intangible Assets, net
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Operating Lease Right-of-Use Assets
|
|
|
||||||
|
Other Non-Current Assets
|
|
|
||||||
|
Total Assets
|
$
|
|
$
|
|
||||
|
Liabilities and Shareholders' Equity:
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
|
$
|
|
||||
|
Accrued royalties
|
|
|
||||||
|
Short-term portion of long-term debt
|
|
|
||||||
|
Contract liabilities
|
|
|
||||||
|
Accrued employment costs
|
|
|
||||||
|
Accrued income taxes
|
|
|
||||||
|
Short-term portion of operating lease liabilities
|
|
|
||||||
|
Other accrued liabilities
|
|
|
||||||
|
Total Current Liabilities
|
|
|
||||||
|
Long-Term Debt
|
|
|
||||||
|
Accrued Pension Liability
|
|
|
||||||
|
Deferred Income Tax Liabilities
|
|
|
||||||
|
Operating Lease Liabilities
|
|
|
||||||
|
Other Long-Term Liabilities
|
|
|
||||||
|
Total Liabilities
|
|
|
||||||
|
Shareholders’ Equity
|
||||||||
|
Preferred Stock, $
|
|
|
||||||
|
Class A Common Stock, $
|
|
|
||||||
|
Class B Common Stock, $
|
|
|
||||||
|
Additional paid-in-capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
|
Treasury stock (Class A -
|
(
|
)
|
(
|
)
|
||||
|
Total Shareholders’ Equity
|
|
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
|
$
|
|
||||
|
|
Three Months Ended
July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Revenue, net
|
$
|
|
$
|
|
||||
|
Costs and Expenses
|
||||||||
|
Cost of sales
|
|
|
||||||
|
Operating and administrative expenses
|
|
|
||||||
|
Restructuring and related charges (credits)
|
|
(
|
)
|
|||||
|
Amortization of intangibles
|
|
|
||||||
|
Total Costs and Expenses
|
|
|
||||||
|
Operating Income
|
|
|
||||||
|
Interest Expense
|
(
|
)
|
(
|
)
|
||||
|
Foreign Exchange Transaction Gains (Losses)
|
|
(
|
)
|
|||||
|
Interest and Other Income
|
|
|
||||||
|
Income Before Taxes
|
|
|
||||||
|
Provision for Income Taxes
|
|
|
||||||
|
Net Income
|
$
|
|
$
|
|
||||
|
Earnings Per Share
|
||||||||
|
Basic
|
$
|
|
$
|
|
||||
|
Diluted
|
$
|
|
$
|
|
||||
|
Weighted Average Number of Common Shares Outstanding
|
||||||||
|
Basic
|
|
|
||||||
|
Diluted
|
|
|
||||||
|
|
Three Months Ended
July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Net Income
|
$
|
|
$
|
|
||||
|
Other Comprehensive Loss:
|
||||||||
|
Foreign currency translation adjustment
|
(
|
)
|
(
|
)
|
||||
|
Unamortized retirement costs, tax (expense) of $(
|
|
|
||||||
|
Unrealized gain (loss) on interest rate swaps, tax benefit of $
|
|
(
|
)
|
|||||
|
Total Other Comprehensive Loss
|
(
|
)
|
(
|
)
|
||||
|
Comprehensive Loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
|
Three Months Ended
July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Operating Activities
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization of intangibles
|
|
|
||||||
|
Amortization of product development assets
|
|
|
||||||
|
Depreciation and amortization of technology, property and equipment
|
|
|
||||||
|
Restructuring charges (credits)
|
|
(
|
)
|
|||||
|
Stock-based compensation expense
|
|
|
||||||
|
Employee retirement plan expense
|
|
|
||||||
|
Royalty advances
|
(
|
)
|
(
|
)
|
||||
|
Earned royalty advances
|
|
|
||||||
|
Foreign currency (gains) losses
|
(
|
)
|
|
|||||
|
Other non-cash charges (credits)
|
|
(
|
)
|
|||||
|
Changes in Operating Assets and Liabilities
|
||||||||
|
Accounts receivable, net
|
|
(
|
)
|
|||||
|
Accounts payable
|
(
|
)
|
(
|
)
|
||||
|
Contract liabilities
|
(
|
)
|
(
|
)
|
||||
|
Other accrued liabilities
|
(
|
)
|
(
|
)
|
||||
|
Other assets and liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net Cash Used In Operating Activities
|
(
|
)
|
(
|
)
|
||||
|
Investing Activities
|
||||||||
|
Product development spending
|
(
|
)
|
(
|
)
|
||||
|
Additions to technology, property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Businesses acquired in purchase transactions, net of cash acquired
|
(
|
)
|
|
|||||
|
Acquisitions of publication rights and other
|
(
|
)
|
(
|
)
|
||||
|
Net Cash Used in Investing Activities
|
(
|
)
|
(
|
)
|
||||
|
Financing Activities
|
||||||||
|
Repayment of long-term debt
|
(
|
)
|
(
|
)
|
||||
|
Borrowing of long-term debt
|
|
|
||||||
|
Payment of debt issuance costs
|
(
|
)
|
|
|||||
|
Purchase of treasury shares
|
(
|
)
|
(
|
)
|
||||
|
Change in book overdrafts
|
(
|
)
|
(
|
)
|
||||
|
Cash dividends
|
(
|
)
|
(
|
)
|
||||
|
Net (payments) proceeds from exercise of stock options and other
|
(
|
)
|
|
|||||
|
Net Cash Provided by Financing Activities
|
|
|
||||||
|
Effects of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash
|
(
|
)
|
(
|
)
|
||||
|
Cash Reconciliation:
|
||||||||
|
Cash and Cash Equivalents
|
|
|
||||||
|
Restricted cash included in Prepaid expenses and other current assets
|
|
|
||||||
|
Balance at Beginning of Period
|
|
|
||||||
|
Increase/(Decrease) for the Period
|
|
(
|
)
|
|||||
|
Cash and cash equivalents
|
|
|
||||||
|
Restricted cash included in Prepaid expenses and other current assets
|
|
|
||||||
|
Balance at End of Period
|
$
|
|
$
|
|
||||
|
Cash Paid During the Period for:
|
||||||||
|
Interest
|
$
|
|
$
|
|
||||
|
Income taxes, net of refunds
|
$
|
|
$
|
|
||||
|
|
Common Stock
Class A
|
Common Stock
Class B
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated Other
Comprehensive Loss
|
Total
Shareholder’s Equity
|
|||||||||||||||||||||
|
Balance at April 30, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Restricted Shares Issued under Stock-based Compensation Plans
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||
|
Net (Payments)/Proceeds from Exercise of Stock Options and Other
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Stock-based Compensation Expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Purchase of Treasury Shares
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Class A Common Stock Dividends ($
|
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Class B Common Stock Dividends ($
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Common Stock Class Conversions
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Comprehensive Income (Loss), Net of Tax
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Balance at July 31, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
Common Stock
Class A
|
Common Stock
Class B
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated Other
Comprehensive Loss
|
Total
Shareholder’s Equity
|
|||||||||||||||||||||
|
Balance at April 30, 2018
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Restricted Shares Issued under Stock-based Compensation Plans
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||
|
Net Proceeds from Exercise of Stock Options and Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Stock-based Compensation Expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Purchase of Treasury Shares
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Class A Common Stock Dividends ($
|
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Class B Common Stock Dividends ($
|
—
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Common Stock Class Conversions
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Adjustment Due to Adoption of New Revenue Standard
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Comprehensive Income (Loss), Net of Tax
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Balance at July 31, 2018
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
Three Months Ended July 31, 2019
|
|||||||||||||||
|
Research
Publishing &
Platforms
|
Education
Publishing &
Professional
Learning
|
Education
Services
|
Total
|
|||||||||||||
|
Research Publishing & Platforms:
|
||||||||||||||||
|
Research Publishing
|
$
|
|
$
|
—
|
$
|
—
|
$
|
|
||||||||
|
Research Platforms
|
|
—
|
—
|
|
||||||||||||
|
Education Publishing & Professional Learning:
|
||||||||||||||||
|
Education Publishing
|
—
|
|
—
|
|
||||||||||||
|
Professional Learning
|
—
|
|
—
|
|
||||||||||||
|
Education Services:
|
||||||||||||||||
|
Education Services
|
—
|
—
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Three Months Ended July 31, 2018
|
|||||||||||||||
|
Research
Publishing &
Platforms
|
Education
Publishing &
Professional
Learning
|
Education
Services
|
Total
|
|||||||||||||
|
Research Publishing & Platforms:
|
||||||||||||||||
|
Research Publishing
|
$
|
|
$
|
—
|
$
|
—
|
$
|
|
||||||||
|
Research Platforms
|
|
—
|
—
|
|
||||||||||||
|
Education Publishing & Professional Learning:
|
||||||||||||||||
|
Education Publishing
|
—
|
|
—
|
|
||||||||||||
|
Professional Learning
|
—
|
|
—
|
|
||||||||||||
|
Education Services:
|
||||||||||||||||
|
Education Services
|
—
|
—
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
July 31, 2019
|
April 30, 2019
|
Increase/
(Decrease)
|
|||||||||
|
Balances from contracts with customers:
|
||||||||||||
|
Accounts receivable, net
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
Contract liability
(1)
|
|
|
(
|
)
|
||||||||
|
Contract liability (included in Other Long-Term Liabilities)
|
$
|
|
$
|
|
$
|
|
||||||
| (1) |
|
|
|
Balance at July 31, 2019
|
|||
|
Operating Lease Right-of-Use Assets
|
$
|
|
||
|
Short-term portion of operating lease liabilities
|
|
|||
|
Operating Lease Liabilities, non-current
|
$
|
|
||
|
|
Three Months Ended
July 31, 2019
|
|||
|
Operating lease cost
|
$
|
|
||
|
Variable lease cost
|
|
|||
|
Sublease income
|
(
|
)
|
||
|
Total net lease cost
|
$
|
|
||
|
|
Weighted-Average
Remaining Contractual
Lease Term (Years)
|
Three Months Ended
July 31, 2019
|
||||||
|
Operating leases
|
|
|||||||
|
Weighted-average discount rate:
|
||||||||
|
Operating leases
|
|
%
|
||||||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
|
Operating cash flows from operating leases
|
$
|
|
||||||
|
Fiscal Year
|
Operating Lease
Liabilities
|
|||
|
2020 (remaining 9 months)
|
$
|
|
||
|
2021
|
|
|||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
Thereafter
|
|
|||
|
Total undiscounted lease payments
|
|
|||
|
Less: Imputed interest
|
|
|||
|
Present Value of Minimum Lease Payments
|
|
|||
|
Less: Current portion
|
|
|||
|
Noncurrent portion
|
$
|
|
||
|
|
Three Months Ended
July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Restricted Stock:
|
||||||||
|
Awards granted
|
|
|
||||||
|
Weighted average fair value of grant
|
$
|
|
$
|
|
||||
|
|
Foreign
Currency Translation
|
Unamortized
Retirement Costs
|
Interest
Rate Swaps
|
Total
|
||||||||||||
|
Balance at April 30, 2019
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
(
|
)
|
|
|||||||||||
|
Total other comprehensive (loss) income
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance at July 31, 2019
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Balance at April 30, 2018
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
(
|
)
|
|
|||||||||||
|
Total other comprehensive income (loss)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Balance at July 31, 2018
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
|
Three Months Ended
July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Weighted average shares outstanding
|
|
|
||||||
|
Less: Unvested restricted shares
|
(
|
)
|
(
|
)
|
||||
|
Shares used for basic earnings per share
|
|
|
||||||
|
Dilutive effect of stock options and other stock awards
|
|
|
||||||
|
Shares used for diluted earnings per share
|
|
|
||||||
|
|
Three Months Ended
|
|||
|
July 31, 2019
|
||||
|
Charges by Segment:
|
||||
|
Research Publishing & Platforms
|
$
|
|
||
|
Education Publishing & Professional Learning
|
|
|||
|
Education Services
|
|
|||
|
Corporate Expenses
|
|
|||
|
Total Restructuring and Related Charges
|
$
|
|
||
|
Charges by Activity:
|
||||
|
Severance and termination benefits
|
$
|
|
||
|
Operating lease right-of-use asset impairment
|
|
|||
|
Total Restructuring and Related Charges
|
$
|
|
||
|
|
April 30, 2019
|
Charges
|
Payments
|
Foreign
Translation
|
July 31, 2019
|
|||||||||||||||
|
Severance and termination benefits
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||
|
|
Three Months Ended July 31,
|
Total Charges
|
||||||||||
|
2019
|
2018
(1)
|
Incurred to Date
(1)
|
||||||||||
|
(Credits) Charges by Segment:
|
||||||||||||
|
Research Publishing & Platforms
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||
|
Education Publishing & Professional Learning
|
|
(
|
)
|
|
||||||||
|
Education Services
|
(
|
)
|
(
|
)
|
|
|||||||
|
Corporate Expenses
|
(
|
)
|
(
|
)
|
|
|||||||
|
Total Restructuring and Related Credits
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||
|
(Credits) Charges by Activity:
|
||||||||||||
|
Severance and termination benefits
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||
|
Consulting and Contract Termination Costs
|
|
|
|
|||||||||
|
Other Activities
|
|
(
|
)
|
|
||||||||
|
Total Restructuring and Related Credits
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||
| (1) |
As previously announced, we have changed our segment reporting structure to align with our strategic focus areas. See Note 10, “Segment Information,” for more details.
|
|
|
April 30, 2019
|
Credits
|
Payments
|
Adoption of
New Lease
Standard
(1)
|
Foreign
Translation &
Other Adjustments
|
July 31, 2019
|
||||||||||||||||||
|
Severance and termination benefits
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Consulting and Contract Termination Costs
|
|
|
|
|
|
|
||||||||||||||||||
|
Other Activities
|
|
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||
| (1) |
|
|
|
Three Months Ended
July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Revenue:
|
||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
||||
|
Education Publishing & Professional Learning
|
|
|
||||||
|
Education Services
|
|
|
||||||
|
Total Revenue
|
$
|
|
$
|
|
||||
|
Contribution to Profit:
|
||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
||||
|
Education Publishing & Professional Learning
|
|
|
||||||
|
Education Services
|
(
|
)
|
(
|
)
|
||||
|
Total Contribution to Profit
|
|
|
||||||
|
Corporate Expenses
|
(
|
)
|
(
|
)
|
||||
|
Operating Income
|
$
|
|
$
|
|
||||
|
Adjusted Contribution to Profit:
(1)
|
||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
||||
|
Education Publishing & Professional Learning
|
|
|
||||||
|
Education Services
|
(
|
)
|
(
|
)
|
||||
|
Total Adjusted Contribution to Profit
|
|
|
||||||
|
Adjusted Corporate Expenses
|
(
|
)
|
(
|
)
|
||||
|
Total Adjusted Operating Income
|
$
|
|
$
|
|
||||
|
Depreciation and Amortization:
|
||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
||||
|
Education Publishing & Professional Learning
|
|
|
||||||
|
Education Services
|
|
|
||||||
|
Total Depreciation and Amortization
|
|
|
||||||
|
Corporate Depreciation and Amortization
|
|
|
||||||
|
Total Depreciation and Amortization
|
$
|
|
$
|
|
||||
|
Adjusted EBITDA:
|
||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
||||
|
Education Publishing & Professional Learning
|
|
|
||||||
|
Education Services
|
|
(
|
)
|
|||||
|
Total Segment Adjusted EBITDA
|
|
|
||||||
|
Corporate Adjusted EBITDA
|
(
|
)
|
(
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
|
$
|
|
||||
| (1) |
|
|
|
July 31, 2019
|
April 30, 2019
|
||||||
|
Finished Goods
|
$
|
|
$
|
|
||||
|
Work-in-Process
|
|
|
||||||
|
Paper and Other Materials
|
|
|
||||||
|
$
|
|
$
|
|
|||||
|
Inventory Value of Estimated Sales Returns
|
|
|
||||||
|
LIFO Reserve
|
(
|
)
|
(
|
)
|
||||
|
Total Inventories
|
$
|
|
$
|
|
||||
|
|
April 30, 2019
|
Acquisitions
(1)
|
Foreign
Translation
Adjustment
|
July 31, 2019
|
||||||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Education Publishing & Professional Learning
|
|
|
(
|
)
|
|
|||||||||||
|
Education Services
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
| (1) |
|
|
|
July 31, 2019
|
April 30, 2019
|
||||||
|
Intangible Assets with Determinable Lives, net:
|
||||||||
|
Content and Publishing Rights
(1)
|
$
|
|
$
|
|
||||
|
Customer Relationships
(1)
|
|
|
||||||
|
Brands and Trademarks
(1)
|
|
|
||||||
|
Covenants not to Compete
|
|
|
||||||
|
Developed Technology
(1)
|
|
|
||||||
|
Total
|
|
|
||||||
|
Intangible Assets with Indefinite Lives:
|
||||||||
|
Brands and Trademarks
|
|
|
||||||
|
Content and Publishing Rights
|
|
|
||||||
|
Total
|
|
|
||||||
|
Total Intangible Assets, Net
|
$
|
|
$
|
|
||||
| (1) |
|
|
|
Three Months Ended
July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Service cost
|
$
|
|
$
|
|
||||
|
Interest cost
|
|
|
||||||
|
Expected return on plan assets
|
(
|
)
|
(
|
)
|
||||
|
Net amortization of prior service cost
|
(
|
)
|
(
|
)
|
||||
|
Unrecognized net actuarial loss
|
|
|
||||||
|
Net pension income
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Changes in Common Stock A:
|
2019
|
2018
|
||||||
|
Number of shares, beginning of year
|
|
|
||||||
|
Common stock class conversions
|
|
|
||||||
|
Number of shares issued, end of period
|
|
|
||||||
|
Changes in Common Stock A in treasury:
|
||||||||
|
Number of shares held, beginning of year
|
|
|
||||||
|
Purchase of treasury shares
|
|
|
||||||
|
Restricted shares issued under stock-based compensation plans - non-PSU Awards
|
(
|
)
|
(
|
)
|
||||
|
Restricted shares issued under stock-based compensation plans - PSU Awards
|
(
|
)
|
(
|
)
|
||||
|
Restricted shares, forfeited
|
|
|
||||||
|
Restricted shares issued from exercise of stock options
|
(
|
)
|
(
|
)
|
||||
|
Shares withheld for taxes
|
|
|
||||||
|
Other
|
|
|
||||||
|
Number of shares held, end of period
|
|
|
||||||
|
Number of Common Stock A outstanding, end of period
|
|
|
||||||
|
Changes in Common Stock B:
|
2019
|
2018
|
||||||
|
Number of shares, beginning of year
|
|
|
||||||
|
Common stock class conversions
|
(
|
)
|
(
|
)
|
||||
|
Number of shares issued, end of period
|
|
|
||||||
|
Changes in Common Stock B in treasury:
|
||||||||
|
Number of shares held, beginning of year
|
|
|
||||||
|
Number of shares held, end of period
|
|
|
||||||
|
Number of Common Stock B outstanding, end of period
|
|
|
||||||
| ● |
As previously announced, we have changed our segment reporting structure to align with our strategic focus areas: (1) Research Publishing & Platforms, which includes the Research publishing and Atypon businesses, (2) Education Publishing & Professional Learning, which is the former “Publishing” segment combined with our corporate training businesses – previously noted as Professional Assessment and Corporate Learning; and (3) Education Services, which is the online program management business. Prior period segment results have been revised to the new segment presentation. There were no changes to our consolidated financial results.
|
| ● |
On July 1, 2019, we completed the acquisition of Zyante Inc. ("zyBooks"), a leading provider of computer science and STEM education courseware. zyBooks is included in our Education Publishing & Professional Learning segment.
|
| ● |
an increase of $7.9 million in the Research Publishing & Platforms business, and
|
| ● |
an increase of $20.2 million in the Education Services business due largely to contributions from Learning House, which was acquired in November 2018.
|
| ● |
higher operating costs of $7.0 million which reflected the incremental impact of the acquisition of Learning House; and to a lesser extent, investments in additional resources in content and editorial support, as well as advertising, marketing and sales, and
|
| ● |
an increase in corporate expenses including an increase in costs associated with strategic planning.
|
|
|
Three Months Ended July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
GAAP EPS
|
$
|
0.06
|
$
|
0.45
|
||||
|
Adjustments:
|
||||||||
|
Restructuring and related charges (credits)
|
0.14
|
(0.08
|
)
|
|||||
|
Foreign exchange losses on intercompany transactions
|
0.01
|
0.05
|
||||||
|
Non-GAAP Adjusted EPS
|
$
|
0.21
|
$
|
0.43
|
||||
|
|
Three Months Ended July 31,
|
Constant Currency
|
||||||||||||||
|
RESEARCH PUBLISHING & PLATFORMS:
|
2019
|
2018
|
% Change Favorable (Unfavorable)
|
% Change Favorable (Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Research Publishing
|
$
|
219,927
|
$
|
216,714
|
1
|
%
|
3
|
%
|
||||||||
|
Research Platforms
|
9,448
|
8,603
|
10
|
%
|
10
|
%
|
||||||||||
|
Total Research Publishing & Platforms Revenue
|
229,375
|
225,317
|
2
|
%
|
3
|
%
|
||||||||||
|
Cost of Sales
|
64,097
|
61,554
|
4
|
%
|
7
|
%
|
||||||||||
|
Operating Expenses
|
99,548
|
100,331
|
(1
|
)%
|
1
|
%
|
||||||||||
|
Amortization of Intangibles
|
7,464
|
7,095
|
5
|
%
|
8
|
%
|
||||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
2,620
|
(980
|
)
|
#
|
#
|
|||||||||||
|
Contribution to Profit
|
55,646
|
57,317
|
(3
|
)%
|
(3
|
)%
|
||||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
2,620
|
(980
|
)
|
|||||||||||||
|
Adjusted Contribution to Profit
|
58,266
|
56,337
|
3
|
%
|
3
|
%
|
||||||||||
|
Depreciation and amortization
|
17,153
|
15,365
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
75,419
|
$
|
71,702
|
5
|
%
|
5
|
%
|
||||||||
| ● |
6
new society contracts were signed with a combined annual revenue of approximately $9.0 million,
|
| ● |
16
society contracts were renewed with a combined annual revenue of approximately $13.7 million,
|
| ● |
2 society contracts were not renewed with a combined annual revenue of approximately $0.6 million.
|
|
|
Three Months Ended July 31,
|
Constant Currency
|
||||||||||||||
|
EDUCATION PUBLISHING & PROFESSIONAL LEARNING:
|
2019
|
2018
|
% Change Favorable (Unfavorable)
|
% Change Favorable (Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Education Publishing
|
$
|
65,523
|
$
|
74,034
|
(11
|
)%
|
(10
|
)%
|
||||||||
|
Professional Learning
|
79,335
|
82,390
|
(4
|
)%
|
(2
|
)%
|
||||||||||
|
Total Education Publishing & Professional Learning Revenue
|
144,858
|
156,424
|
(7
|
)%
|
(6
|
)%
|
||||||||||
|
Cost of Sales
|
43,814
|
44,898
|
(2
|
)%
|
(1
|
)%
|
||||||||||
|
Operating Expenses
|
89,530
|
86,103
|
4
|
%
|
6
|
%
|
||||||||||
|
Amortization of Intangibles
|
3,798
|
4,373
|
(13
|
)%
|
(12
|
)%
|
||||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
2,805
|
(717
|
)
|
#
|
#
|
|||||||||||
|
Contribution to Profit
|
4,911
|
21,767
|
(77
|
)%
|
(78
|
)%
|
||||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
2,805
|
(717
|
)
|
|||||||||||||
|
Adjusted Contribution to Profit
|
7,716
|
21,050
|
(63
|
)%
|
(64
|
)%
|
||||||||||
|
Depreciation and amortization
|
16,524
|
17,577
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
24,240
|
$
|
38,627
|
(37
|
)%
|
(37
|
)%
|
||||||||
|
|
Three Months Ended July 31,
|
Constant Currency
|
||||||||||||||
|
EDUCATION SERVICES:
|
2019
|
2018
|
% Change Favorable (Unfavorable)
|
% Change Favorable (Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Total Education Services Revenue
|
$
|
49,297
|
$
|
29,160
|
69
|
%
|
69
|
%
|
||||||||
|
Cost of Sales
|
35,185
|
21,286
|
65
|
%
|
66
|
%
|
||||||||||
|
Operating Expenses
|
15,514
|
11,886
|
31
|
%
|
31
|
%
|
||||||||||
|
Amortization of Intangibles
|
3,708
|
1,215
|
#
|
#
|
||||||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
2,089
|
(208
|
)
|
#
|
#
|
|||||||||||
|
Contribution to Profit
|
(7,199
|
)
|
(5,019
|
)
|
(43
|
)%
|
(44
|
)%
|
||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
2,089
|
(208
|
)
|
|||||||||||||
|
Adjusted Contribution to Profit
|
(5,110
|
)
|
(5,227
|
)
|
2
|
%
|
2
|
%
|
||||||||
|
Depreciation and amortization
|
5,498
|
3,467
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
388
|
$
|
(1,760
|
)
|
#
|
#
|
|||||||||
| ● |
higher revenue as described above;
|
| ● |
higher costs of sales primarily
due to higher employment related costs and marketing costs, which was primarily due to the incremental impact of the acquisition of Learning House, operating expenses,
and an increase in amortization of intangibles related to the acquisition of Learning House.
|
|
Item
|
Original Fiscal Year 2020 Outlook
(1)
|
zyBooks Impact
|
Updated Fiscal Year 2020 Outlook
(1)
|
|||||||||
|
Revenue
|
$
|
1,840-1,870
|
$
|
15
|
$
|
1,855-1,885
|
||||||
|
Adjusted EBITDA
|
$
|
360-375
|
$
|
(3
|
)
|
$
|
357-372
|
|||||
|
Adjusted EPS
|
$
|
2.45-2.55
|
$
|
(0.10
|
)
|
$
|
2.35-2.45
|
|||||
|
Free Cash Flow
|
$
|
210-230
|
Insignificant
|
Unchanged
|
||||||||
|
|
Three Months Ended July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Net Income
|
$
|
3,624
|
$
|
26,295
|
||||
|
Interest expense
|
6,077
|
2,796
|
||||||
|
Provision for income taxes
|
343
|
7,786
|
||||||
|
Depreciation and amortization
|
42,219
|
40,171
|
||||||
|
Non-GAAP EBITDA
|
52,263
|
77,048
|
||||||
|
Restructuring and related charges (credits)
|
10,735
|
(6,086
|
)
|
|||||
|
Foreign exchange transaction (gains) losses
|
(2,652
|
)
|
1,729
|
|||||
|
Interest and other income
|
(2,833
|
)
|
(2,466
|
)
|
||||
|
Non-GAAP Adjusted EBITDA
|
$
|
57,513
|
$
|
70,225
|
||||
|
|
Three Months Ended July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Net Cash Used In Operating Activities
|
$
|
(94,168
|
)
|
$
|
(144,989
|
)
|
||
|
Net Cash Used In Investing Activities
|
(105,892
|
)
|
(26,520
|
)
|
||||
|
Net Cash Provided by Financing Activities
|
213,333
|
119,207
|
||||||
|
Effect of Foreign Currency Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
|
(2,138
|
)
|
(4,363
|
)
|
||||
|
|
Three Months Ended July 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Net Cash Used In Operating Activities
|
$
|
(94,168
|
)
|
$
|
(144,989
|
)
|
||
|
Less: Additions to Technology, Property and Equipment
|
(24,202
|
)
|
(18,304
|
)
|
||||
|
Less: Product Development Spending
|
(6,211
|
)
|
(6,246
|
)
|
||||
|
Free Cash Flow less Product Development Spending
|
$
|
(124,581
|
)
|
$
|
(169,539
|
)
|
||
|
Net Cash Used In Operating Activities – Three Months Ended July 31, 2018
|
$
|
(145.0
|
)
|
|
|
Working Capital Changes:
|
||||
|
Accounts receivable, net and contract liabilities - due to the collection of delayed calendar year 2019 journal subscription billing in the three months ended July 31, 2019
|
39.9
|
|||
|
Accounts payable and other accrued liabilities - due to the timing of payments and lower incentive payments in the three months ended July 31, 2019
|
29.4
|
|||
|
Other working capital items
|
(13.1
|
)
|
||
|
Lower net income adjusted for items to reconcile net income to net cash used in operating activities
|
(5.4
|
)
|
||
|
Net Cash Used In Operating Activities – Three Months Ended July 31, 2019
|
$
|
(94.2
|
)
|
|
|
July 31, 2019
|
April 30, 2019
|
||||||
|
Increase in Inventories, net
|
$
|
8,585
|
$
|
3,739
|
||||
|
Decrease in Accrued royalties
|
$
|
(4,943
|
)
|
$
|
(3,653
|
)
|
||
|
Increase in Contract liability
|
$
|
33,390
|
$
|
25,934
|
||||
|
Print book sales return reserve net liability balance
|
$
|
(19,862
|
)
|
$
|
(18,542
|
)
|
||
|
|
Total Number
of Shares
Purchased
|
Average
Price Paid
Per Share
|
Total Number
of Shares Purchased
as part of a Publicly
Announced Program
|
Maximum Number
of Shares that May
be Purchased
Under the Program
|
||||||||||||
|
May 2019
|
—
|
$
|
—
|
—
|
1,888,975
|
|||||||||||
|
June 2019
|
217,511
|
45.97
|
217,511
|
1,671,464
|
||||||||||||
|
July 2019
|
—
|
—
|
—
|
1,671,464
|
||||||||||||
|
Total
|
217,511
|
$
|
45.97
|
217,511
|
1,671,464
|
|||||||||||
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
18 U.S.C. Section 1350 Certificate by the President and Chief Executive Officer.
|
|
|
18 U.S.C. Section 1350 Certificate by the Chief Financial and Operations Officer.
|
|
|
101.INS
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
JOHN WILEY & SONS, INC.
|
||
|
Registrant
|
||
|
By
|
/s/ Brian A. Napack
|
|
|
Brian A. Napack
|
||
|
President and Chief Executive Officer
|
||
|
By
|
/s/ John A. Kritzmacher
|
|
|
John A. Kritzmacher
|
||
|
Chief Financial Officer and Executive Vice President, Operations
|
||
|
By
|
/s/ Christopher F. Caridi
|
|
|
Christopher F. Caridi
|
||
|
Senior Vice President, Corporate Controller and Chief Accounting Officer
|
||
|
Dated: September 6, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|