These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
(Address of principal executive offices)
|
Zip Code
|
|
(
|
||
|
Registrant’s telephone number, including area code
|
|
Not Applicable
|
||
|
Former name, former address and former fiscal year, if changed since last report
|
||
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
||
|
|
|
|
||
|
|
|
|
|
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
Smaller reporting company
|
|
Emerging growth company
|
|
Item 1.
|
Financial Statements
|
|||
|
5
|
||||
|
6
|
||||
|
7
|
||||
|
8
|
||||
|
9
|
||||
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
||||
|
11
|
||||
|
11
|
||||
|
13
|
||||
|
15
|
||||
|
16
|
||||
|
18
|
||||
|
19
|
||||
|
20
|
||||
|
20
|
||||
|
23
|
||||
|
24
|
||||
|
24
|
||||
|
25
|
||||
|
25
|
||||
|
26
|
||||
|
27
|
||||
|
27
|
||||
|
28
|
||||
|
Item 2.
|
29
|
|||
|
Item 3.
|
43
|
|||
|
Item 4.
|
44
|
|||
|
PART II
-
OTHER INFORMATION
|
||||
|
Item 1.
|
45
|
|||
|
Item 1a.
|
45
|
|||
|
Item 2.
|
45
|
|||
|
Item 6.
|
45
|
|||
|
SIGNATURES
|
46
|
|||
| ● |
Adjusted Earnings Per Share (“Adjusted EPS”);
|
| ● |
Free Cash Flow less Product Development Spending;
|
| ● |
Adjusted Revenue;
|
| ● |
Adjusted Operating Income and margin;
|
| ● |
Adjusted Contribution to Profit and margin;
|
| ● |
EBITDA, Adjusted EBITDA and margin;
|
| ● |
Organic revenue; and
|
| ● |
Results on a constant currency basis.
|
| ● |
Adjusted EPS, Adjusted Revenue, Adjusted Operating Income, Adjusted Contribution to Profit, Adjusted EBITDA, and organic revenue provide a more comparable basis to analyze operating results and earnings and are measures commonly used by shareholders to measure our performance.
|
| ● |
Free Cash Flow less Product Development Spending helps assess our ability, over the long term, to create value for our shareholders as it represents cash available to repay debt, pay common stock dividends and fund share repurchases and acquisitions.
|
| ● |
Results on a constant currency basis removes distortion from the effects of foreign currency movements to provide better comparability of our business trends from period to period. We measure our performance excluding the impact of foreign currency (or at “constant currency”), which means that we apply the same foreign currency exchange rates for the current and equivalent prior period.
|
|
|
October 31, 2020
|
April 30, 2020
|
||||||
|
Assets:
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Accounts receivable, net
|
|
|
||||||
|
Inventories, net
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total Current Assets
|
|
|
||||||
|
Product Development Assets, net
|
|
|
||||||
|
Royalty Advances, net
|
|
|
||||||
|
Technology, Property and Equipment, net
|
|
|
||||||
|
Intangible Assets, net
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Operating Lease Right-of-Use Assets
|
|
|
||||||
|
Other Non-Current Assets
|
|
|
||||||
|
Total Assets
|
$
|
|
$
|
|
||||
|
Liabilities and Shareholders' Equity:
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
|
$
|
|
||||
|
Accrued royalties
|
|
|
||||||
|
Short-term portion of long-term debt
|
|
|
||||||
|
Contract liabilities
|
|
|
||||||
|
Accrued employment costs
|
|
|
||||||
|
Accrued income taxes
|
|
|
||||||
|
Short-term portion of operating lease liabilities
|
|
|
||||||
|
Other accrued liabilities
|
|
|
||||||
|
Total Current Liabilities
|
|
|
||||||
|
Long-Term Debt
|
|
|
||||||
|
Accrued Pension Liability
|
|
|
||||||
|
Deferred Income Tax Liabilities
|
|
|
||||||
|
Operating Lease Liabilities
|
|
|
||||||
|
Other Long-Term Liabilities
|
|
|
||||||
|
Total Liabilities
|
|
|
||||||
|
Shareholders’ Equity
|
||||||||
|
Preferred Stock, $
|
|
|
||||||
|
Class A Common Stock, $
|
|
|
||||||
|
Class B Common Stock, $
|
|
|
||||||
|
Additional paid-in-capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive loss, net of tax
|
(
|
)
|
(
|
)
|
||||
|
Less Treasury Shares At Cost (Class A –
|
(
|
)
|
(
|
)
|
||||
|
Total Shareholders’ Equity
|
|
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
|
$
|
|
||||
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Revenue, net
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Costs and Expenses
|
||||||||||||||||
|
Cost of sales
|
|
|
|
|
||||||||||||
|
Operating and administrative expenses
|
|
|
|
|
||||||||||||
|
Restructuring and related charges
|
|
|
|
|
||||||||||||
|
Amortization of intangibles
|
|
|
|
|
||||||||||||
|
Total Costs and Expenses
|
|
|
|
|
||||||||||||
|
Operating Income
|
|
|
|
|
||||||||||||
|
Interest Expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Foreign Exchange Transaction Losses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Other Income
|
|
|
|
|
||||||||||||
|
Income Before Taxes
|
|
|
|
|
||||||||||||
|
Provision for Income Taxes
|
|
|
|
|
||||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Earnings Per Share
|
||||||||||||||||
|
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Weighted Average Number of Common Shares Outstanding
|
||||||||||||||||
|
Basic
|
|
|
|
|
||||||||||||
|
Diluted
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other Comprehensive (Loss) Income:
|
||||||||||||||||
|
Foreign currency translation adjustment
|
(
|
)
|
|
|
|
|||||||||||
|
Unamortized retirement credits (costs), net of tax (expense) benefit of $(
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Unrealized gain (loss) on interest rate swaps, net of tax (expense) benefit of $(
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Total Other Comprehensive (Loss) Income
|
(
|
)
|
|
|
|
|||||||||||
|
Comprehensive Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Six Months Ended
October 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Operating Activities
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization of intangibles
|
|
|
||||||
|
Amortization of product development assets
|
|
|
||||||
|
Depreciation and amortization of technology, property and equipment
|
|
|
||||||
|
Restructuring and related charges
|
|
|
||||||
|
Stock-based compensation expense
|
|
|
||||||
|
Employee retirement plan expense
|
|
|
||||||
|
Royalty advances
|
(
|
)
|
(
|
)
|
||||
|
Earned royalty advances
|
|
|
||||||
|
Foreign exchange transaction losses
|
|
|
||||||
|
Other non-cash charges
|
|
|
||||||
|
Net change in operating assets and liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net Cash Used In Operating Activities
|
(
|
)
|
(
|
)
|
||||
|
Investing Activities
|
||||||||
|
Product development spending
|
(
|
)
|
(
|
)
|
||||
|
Additions to technology, property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Businesses acquired in purchase transactions, net of cash acquired
|
(
|
)
|
(
|
)
|
||||
|
Acquisitions of publication rights and other
|
(
|
)
|
(
|
)
|
||||
|
Net Cash Used In Investing Activities
|
(
|
)
|
(
|
)
|
||||
|
Financing Activities
|
||||||||
|
Repayment of long-term debt
|
(
|
)
|
(
|
)
|
||||
|
Borrowing of long-term debt
|
|
|
||||||
|
Payment of debt issuance costs
|
|
(
|
)
|
|||||
|
Purchase of treasury shares
|
|
(
|
)
|
|||||
|
Change in book overdrafts
|
(
|
)
|
|
|||||
|
Cash dividends
|
(
|
)
|
(
|
)
|
||||
|
Impact of tax withholding on stock-based compensation and other
|
(
|
)
|
(
|
)
|
||||
|
Net Cash Provided By Financing Activities
|
|
|
||||||
|
Effects of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash
|
|
(
|
)
|
|||||
|
Cash Reconciliation:
|
||||||||
|
Cash and Cash Equivalents
|
|
|
||||||
|
Restricted cash included in Prepaid expenses and other current assets
|
|
|
||||||
|
Balance at Beginning of Period
|
|
|
||||||
|
(Decrease)/Increase for the Period
|
(
|
)
|
|
|||||
|
Cash and cash equivalents
|
|
|
||||||
|
Restricted cash included in Prepaid expenses and other current assets
|
|
|
||||||
|
Balance at End of Period
|
$
|
|
$
|
|
||||
|
Cash Paid During the Period for:
|
||||||||
|
Interest
|
$
|
|
$
|
|
||||
|
Income taxes, net of refunds
|
$
|
|
$
|
|
||||
|
|
Common Stock
Class A
|
Common Stock
Class B
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Total
Shareholders' Equity
|
|||||||||||||||||||||
|
Balance at July 31, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Restricted Shares Issued under Stock-based Compensation Plans
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||
|
Impact of tax withholding on stock-based compensation and other
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Stock-based Compensation Expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Class A Common Stock Dividends ($
|
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Class B Common Stock Dividends ($
|
—
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Common Stock Class Conversions
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Comprehensive Income, Net of Tax
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
Balance at October 31, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
Common Stock
Class A
|
Common Stock
Class B
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Accumulated Other
Comprehensive Loss
|
Treasury Stock
|
Total
Shareholders' Equity
|
|||||||||||||||||||||
|
Balance at July 31, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Restricted Shares Issued under Stock-based Compensation Plans
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Impact of tax withholding on stock-based compensation and other
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Stock-based Compensation Expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Purchase of Treasury Shares
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Class A Common Stock Dividends ($
|
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Class B Common Stock Dividends ($
|
—
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Common Stock Class Conversions
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Comprehensive Income, Net of Tax
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at October 31, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
Common Stock
Class A
|
Common Stock
Class B
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Total
Shareholders' Equity
|
|||||||||||||||||||||
|
Balance at April 30, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Cumulative Effect of Change in Accounting Principle, Net of Tax
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Restricted Shares Issued under Stock-based Compensation Plans
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Impact of tax withholding on stock-based compensation and other
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Stock-based Compensation Expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Class A Common Stock Dividends ($
|
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Class B Common Stock Dividends ($
|
—
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Common Stock Class Conversions
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Comprehensive Income, Net of Tax
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at October 31, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
Common Stock
Class A
|
Common Stock
Class B
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Total
Shareholders' Equity
|
|||||||||||||||||||||
|
Balance at April 30, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Restricted Shares Issued under Stock-based Compensation Plans
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Impact of tax withholding on stock-based compensation and other
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Stock-based Compensation Expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Purchase of Treasury Shares
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Class A Common Stock Dividends ($
|
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Class B Common Stock Dividends ($
|
—
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Common Stock Class Conversions
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Comprehensive Income, Net of Tax
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at October 31, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
Provision for
Credit Losses
|
|||
|
Balance as of April 30, 2020
|
$
|
|
||
|
Adjustment due to adoption of new credit losses standard recorded as an adjustment to retained earnings
|
|
|||
|
Current period provision
|
|
|||
|
Amounts written off, less recoveries
|
(
|
)
|
||
|
Foreign exchange translation adjustments and other
|
(
|
)
|
||
|
Balance as of October 31, 2020
|
$
|
|
||
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Research Publishing & Platforms:
|
||||||||||||||||
|
Research Publishing
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Research Platforms
|
|
|
|
|
||||||||||||
|
Total Research Publishing & Platforms
|
|
|
|
|
||||||||||||
|
Academic & Professional Learning:
|
||||||||||||||||
|
Education Publishing
|
|
|
|
|
||||||||||||
|
Professional Learning
|
|
|
|
|
||||||||||||
|
Total Academic & Professional Learning
|
|
|
|
|
||||||||||||
|
Education Services:
|
||||||||||||||||
|
Education Services OPM
(1)
|
|
|
|
|
||||||||||||
|
mthree
(1)
|
|
|
|
|
||||||||||||
|
Total Education Services
|
|
|
|
|
||||||||||||
|
Total Revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| (1) |
|
|
|
October 31, 2020
|
April 30, 2020
|
Increase/
(Decrease)
|
|||||||||
|
Balances from contracts with customers:
|
||||||||||||
|
Accounts receivable, net
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
Contract liabilities
(1)
|
|
|
(
|
)
|
||||||||
|
Contract liabilities (included in Other Long-Term Liabilities)
|
$
|
|
$
|
|
$
|
|
||||||
| (1) |
|
|
|
October 31, 2020
|
April 30, 2020
|
||||||
|
Operating lease right-of-use assets
|
$
|
|
$
|
|
||||
|
Short-term portion of operating lease liabilities
|
|
|
||||||
|
Operating lease liabilities, non-current
|
$
|
|
$
|
|
||||
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Operating lease cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Variable lease cost
|
|
|
|
|
||||||||||||
|
Short-term lease cost
|
|
|
|
|
||||||||||||
|
Sublease income
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Total net lease cost
(1)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| (1) |
|
|
Six Months Ended
October 31,
|
||||||||
|
|
2020
|
2019
|
||||||
|
Weighted-average remaining contractual lease term (years)
|
|
|
||||||
|
Weighted-average discount rate
|
|
%
|
|
%
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
|
Operating cash flows from operating leases
|
$
|
|
$
|
|
||||
|
Fiscal Year
|
Operating Lease
Liabilities
|
|||
|
2021 (remaining 6 months)
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
|
Total future undiscounted minimum lease payments
|
|
|||
|
Less: Imputed interest
|
|
|||
|
Present Value of Minimum Lease Payments
|
|
|||
|
Less: Current portion
|
|
|||
|
Noncurrent portion
|
$
|
|
||
|
|
Six Months Ended
October 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Restricted Stock:
|
||||||||
|
Awards granted
|
|
|
||||||
|
Weighted average fair value of grant
|
$
|
|
$
|
|
||||
|
|
Foreign
Currency
Translation
|
Unamortized
Retirement
Costs
|
Interest
Rate Swaps
|
Total
|
||||||||||||
|
Balance at July 31, 2020
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
||||||||||||
|
Total other comprehensive (loss) income
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance at October 31, 2020
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Balance at April 30, 2020
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
||||||||||||
|
Total other comprehensive income (loss)
|
|
(
|
)
|
|
|
|||||||||||
|
Balance at October 31, 2020
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
|
Foreign
Currency
Translation
|
Unamortized
Retirement
Costs
|
Interest
Rate Swaps
|
Total
|
||||||||||||
|
Balance at July 31, 2019
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
(
|
)
|
|
|||||||||||
|
Total other comprehensive income (loss)
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Balance at October 31, 2019
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Balance at April 30, 2019
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
(
|
)
|
|
|||||||||||
|
Total other comprehensive income (loss)
|
|
|
(
|
)
|
|
|||||||||||
|
Balance at October 31, 2019
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Weighted average shares outstanding
|
|
|
|
|
||||||||||||
|
Less: Unvested restricted shares
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Shares used for basic earnings per share
|
|
|
|
|
||||||||||||
|
Dilutive effect of unvested restricted stock units and other stock awards
|
|
|
|
|
||||||||||||
|
Shares used for diluted earnings per share
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
Total Charges
|
|||||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
Incurred to Date
|
||||||||||||||||
|
(Credits) Charges by Segment:
|
||||||||||||||||||||
|
Research Publishing & Platforms
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||
|
Academic & Professional Learning
|
|
|
|
|
|
|||||||||||||||
|
Education Services
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Corporate Expenses
|
|
|
|
|
|
|||||||||||||||
|
Total Restructuring and Related Charges
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Charges by Activity:
|
||||||||||||||||||||
|
Severance and termination benefits
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Operating lease right-of-use asset impairment
|
|
|
|
|
|
|||||||||||||||
|
Facility related charges
|
|
|
|
|
|
|||||||||||||||
|
Other activities
|
|
|
|
|
|
|||||||||||||||
|
Total Restructuring and Related Charges
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
|
April 30, 2020
|
Charges
|
Payments
|
Foreign
Translation
& Other Adjustments
|
October 31, 2020
|
|||||||||||||||
|
Severance and termination benefits
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||||
|
Other activities
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||||
|
•
|
the impairment of operating lease right-of-use assets and property and equipment, and
|
|
•
|
the acceleration of rent expense associated with right-of use assets and depreciation and amortization of property and equipment.
|
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
Total Charges
|
|||||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
Incurred to Date
|
||||||||||||||||
|
(Credits) Charges by Segment:
|
||||||||||||||||||||
|
Research Publishing & Platforms
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||
|
Academic & Professional Learning
|
|
|
|
|
|
|||||||||||||||
|
Education Services
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Corporate Expenses
|
(
|
)
|
|
(
|
)
|
|
|
|||||||||||||
|
Total Restructuring and Related (Credits) Charges
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||
|
(Credits) Charges by Activity:
|
||||||||||||||||||||
|
Severance and termination benefits
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||
|
Consulting and contract termination costs
|
|
|
|
|
|
|||||||||||||||
|
Other activities
|
|
|
|
|
|
|||||||||||||||
|
Total Restructuring and Related (Credits) Charges
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||
|
|
April 30, 2020
|
(Credits)
|
Payments
|
Foreign
Translation &
Other Adjustments
|
October 31, 2020
|
|||||||||||||||
|
Severance and termination benefits
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||
|
Other activities
|
|
|
(
|
)
|
|
|
||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Revenue
:
|
||||||||||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Academic & Professional Learning
|
|
|
|
|
||||||||||||
|
Education Services
|
|
|
|
|
||||||||||||
|
Total Revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Contribution to Profit:
|
||||||||||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Academic & Professional Learning
|
|
|
|
|
||||||||||||
|
Education Services
|
|
|
|
(
|
)
|
|||||||||||
|
Total Contribution to Profit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Corporate Expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Operating Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Adjusted Contribution to Profit:
(1)
|
||||||||||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Academic & Professional Learning
|
|
|
|
|
||||||||||||
|
Education Services
|
|
|
|
(
|
)
|
|||||||||||
|
Total Adjusted Contribution to Profit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Adjusted Corporate Expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total Adjusted Operating Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Depreciation and Amortization:
|
||||||||||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Academic & Professional Learning
|
|
|
|
|
||||||||||||
|
Education Services
|
|
|
|
|
||||||||||||
|
Total Depreciation and Amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Corporate Depreciation and Amortization
|
|
|
|
|
||||||||||||
|
Total Depreciation and Amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Adjusted EBITDA:
(2)
|
||||||||||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Academic & Professional Learning
|
|
|
|
|
||||||||||||
|
Education Services
|
|
|
|
|
||||||||||||
|
Total Segment Adjusted EBITDA
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Corporate Adjusted EBITDA
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total Adjusted EBITDA
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| (1) |
|
| (2) |
|
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest expense
|
|
|
|
|
||||||||||||
|
Provision for income taxes
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|
||||||||||||
|
Non-GAAP EBITDA
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Restructuring and related charges
|
|
|
|
|
||||||||||||
|
Foreign exchange transaction losses
|
|
|
|
|
||||||||||||
|
Other income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Non-GAAP Adjusted EBITDA
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
October 31, 2020
|
April 30, 2020
|
||||||
|
Finished Goods
|
$
|
|
$
|
|
||||
|
Work-in-Process
|
|
|
||||||
|
Paper and Other Materials
|
|
|
||||||
|
Total Inventories Before Estimated Sales Returns and LIFO Reserve
|
$
|
|
$
|
|
||||
|
Inventory Value of Estimated Sales Returns
|
|
|
||||||
|
LIFO Reserve
|
(
|
)
|
(
|
)
|
||||
|
Total Inventories
|
$
|
|
$
|
|
||||
|
|
April 30, 2020
|
Acquisitions
(1)
|
Foreign
Translation
Adjustment
|
October 31, 2020
|
||||||||||||
|
Research Publishing & Platforms
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Academic & Professional Learning
|
|
|
|
|
||||||||||||
|
Education Services
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
| (1) |
|
|
|
October 31, 2020
|
April 30, 2020
|
||||||
|
Intangible Assets with Definite Lives, net:
|
||||||||
|
Content and Publishing Rights
(1)
|
$
|
|
$
|
|
||||
|
Customer Relationships
(1)
|
|
|
||||||
|
Developed Technology
(1)
|
|
|
||||||
|
Brands and Trademarks
(1)
|
|
|
||||||
|
Covenants not to Compete
|
|
|
||||||
|
Total
|
|
|
||||||
|
Intangible Assets with Indefinite Lives:
|
||||||||
|
Brands and Trademarks
|
|
|
||||||
|
Publishing Rights
|
|
|
||||||
|
Total
|
|
|
||||||
|
Total Intangible Assets, Net
|
$
|
|
$
|
|
||||
| (1) |
|
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest cost
|
|
|
|
|
||||||||||||
|
Expected return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Amortization of prior service cost
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Amortization of net actuarial loss
|
|
|
|
|
||||||||||||
|
Net pension income
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
October 31, 2020
|
April 30, 2020
|
|||||||
|
Short-term portion of long-term debt
(1)
|
$
|
|
$
|
|
||||
|
Term loan A - Amended and Restated RCA
(2)
|
|
|
||||||
|
Revolving credit facility - Amended and Restated RCA
|
|
|
||||||
|
Total long-term debt, less current portion
|
|
|
||||||
|
Total Debt
|
$
|
|
$
|
|
||||
| (1) |
|
| (2) |
|
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Shares Repurchased
|
|
|
|
|
||||||||||||
|
Average Price
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Date of Declaration by
Board of Directors
|
Quarterly Cash Dividend
|
Total Dividend
|
Class of Common Stock
|
Dividend Paid Date
|
Shareholders of
Record as of Date
|
|||||
|
|
$
|
$
|
Class A and
Class B
|
|
|
|||||
|
|
$
|
$
|
Class A and
Class B
|
|
|
|
Changes in Common Stock A:
|
2020
|
2019
|
||||||
|
Number of shares, beginning of year
|
|
|
||||||
|
Common stock class conversions
|
|
|
||||||
|
Number of shares issued, end of period
|
|
|
||||||
|
Changes in Common Stock A in treasury:
|
||||||||
|
Number of shares held, beginning of year
|
|
|
||||||
|
Purchase of treasury shares
|
|
|
||||||
|
Restricted shares issued under stock-based compensation plans - non-PSU Awards
|
(
|
)
|
(
|
)
|
||||
|
Restricted shares issued under stock-based compensation plans - PSU Awards
|
(
|
)
|
(
|
)
|
||||
|
Shares issued under the Director Plan to Directors
|
(
|
)
|
|
|||||
|
Restricted shares issued from exercise of stock options
|
(
|
)
|
(
|
)
|
||||
|
Shares withheld for taxes
|
|
|
||||||
|
Number of shares held, end of period
|
|
|
||||||
|
Number of Common Stock A outstanding, end of period
|
|
|
||||||
|
Changes in Common Stock B:
|
2020
|
2019
|
||||||
|
Number of shares, beginning of year
|
|
|
||||||
|
Common stock class conversions
|
(
|
)
|
(
|
)
|
||||
|
Number of shares issued, end of period
|
|
|
||||||
|
Changes in Common Stock B in treasury:
|
||||||||
|
Number of shares held, beginning of year
|
|
|
||||||
|
Number of shares held, end of period
|
|
|
||||||
|
Number of Common Stock B outstanding, end of period
|
|
|
||||||
| ● |
U.S. GAAP Results: Consolidated revenue of $491 million (+5%, compared to prior year) and EPS of $1.22 (+54%, compared to prior year);
|
| ● |
Adjusted Results (at constant currency compared to prior year): Revenue +4% to $491 million, EBITDA +7% to $120 million, and EPS +12% to $1.00;
|
| ● |
Research Publishing & Platforms (at constant currency compared to prior year): Revenue +5% and Adjusted EBITDA +14% on strong double-digit growth in Open Access;
|
| ● |
Academic & Professional Learning:
Revenue for Education Publishing marginally ahead of prior year as accelerated growth in digital content and courseware more than offset decline in print books
;
|
| ● |
Education Services: Second Quarter and First Half Adjusted EBITDA margin of 21% and 17%, trending ahead of FY22 target of 15%.
|
| ● |
an increase of $14.7 million in Education Services, primarily due to the contributions from mthree, which was acquired in January 2020; and
|
| ● |
an increase of $11.7 million in Research Publishing & Platforms.
|
| ● |
the impairment of operating lease right-of-use assets and property and equipment, and
|
| ● |
the acceleration of rent expense associated with right-of use assets and depreciation and amortization of property and equipment.
|
|
|
Three Months Ended
October 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
U.S. GAAP EPS
|
$
|
1.22
|
$
|
0.79
|
||||
|
Adjustments:
|
||||||||
|
Restructuring and related charges
|
0.02
|
0.06
|
||||||
|
Foreign exchange losses on intercompany transactions
|
0.01
|
—
|
||||||
|
Impact of U.S. CARES Act
|
(0.25
|
)
|
—
|
|||||
|
Non-GAAP Adjusted EPS
|
$
|
1.00
|
$
|
0.85
|
||||
|
|
Three Months Ended
October 31,
|
Constant Currency
|
||||||||||||||
|
RESEARCH PUBLISHING & PLATFORMS:
|
2020
|
2019
|
% Change
Favorable
(Unfavorable)
|
% Change
Favorable
(Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Research Publishing
|
$
|
240,691
|
$
|
225,085
|
7
|
%
|
5
|
%
|
||||||||
|
Research Platforms
|
10,643
|
9,624
|
11
|
%
|
11
|
%
|
||||||||||
|
Total Research Publishing & Platforms Revenue
|
251,334
|
234,709
|
7
|
%
|
5
|
%
|
||||||||||
|
Cost of Sales
|
69,015
|
64,109
|
(8
|
)%
|
(5
|
)%
|
||||||||||
|
Operating Expenses
|
100,445
|
99,542
|
(1
|
)%
|
1
|
%
|
||||||||||
|
Amortization of Intangibles
|
8,024
|
7,041
|
(14
|
)%
|
(11
|
)%
|
||||||||||
|
Restructuring (Credits) Charges (see Note 9)
|
(238
|
)
|
726
|
#
|
#
|
|||||||||||
|
Contribution to Profit
|
74,088
|
63,291
|
17
|
%
|
15
|
%
|
||||||||||
|
Restructuring (Credits) Charges (see Note 9)
|
(238
|
)
|
726
|
|||||||||||||
|
Adjusted Contribution to Profit
|
73,850
|
64,017
|
15
|
%
|
14
|
%
|
||||||||||
|
Depreciation and amortization
|
19,765
|
17,037
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
93,615
|
$
|
81,054
|
15
|
%
|
14
|
%
|
||||||||
|
Adjusted EBITDA Margin
|
37.2
|
%
|
34.5
|
%
|
||||||||||||
| ● |
1 new society contract was signed with a combined annual revenue of approximately $0.3 million,
|
| ● |
30 society contracts were renewed with a combined annual revenue of approximately $13.3 million,
|
| ● |
4 society contracts were not renewed with a combined annual revenue of approximately $0.3 million.
|
|
|
Three Months Ended
October 31,
|
Constant Currency
|
||||||||||||||
|
ACADEMIC & PROFESSIONAL LEARNING:
|
2020
|
2019
|
% Change
Favorable
(Unfavorable)
|
% Change
Favorable
(Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Education Publishing
|
$
|
103,105
|
$
|
101,741
|
1
|
%
|
—
|
|||||||||
|
Professional Learning
|
67,485
|
75,984
|
(11
|
)%
|
(13
|
)%
|
||||||||||
|
Total Academic & Professional Learning
|
170,590
|
177,725
|
(4
|
)%
|
(5
|
)%
|
||||||||||
|
Cost of Sales
|
45,545
|
43,860
|
(4
|
)%
|
(2
|
)%
|
||||||||||
|
Operating Expenses
|
89,514
|
93,745
|
5
|
%
|
5
|
%
|
||||||||||
|
Amortization of Intangibles
|
4,112
|
4,270
|
4
|
%
|
5
|
%
|
||||||||||
|
Restructuring Charges (see Note 9)
|
1,541
|
800
|
(93
|
)%
|
(92
|
)%
|
||||||||||
|
Contribution to Profit
|
29,878
|
35,050
|
(15
|
)%
|
(17
|
)%
|
||||||||||
|
Restructuring Charges (see Note 9)
|
1,541
|
800
|
||||||||||||||
|
Adjusted Contribution to Profit
|
31,419
|
35,850
|
(12
|
)%
|
(15
|
)%
|
||||||||||
|
Depreciation and amortization
|
17,720
|
17,349
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
49,139
|
$
|
53,199
|
(8
|
)%
|
(10
|
)%
|
||||||||
|
Adjusted EBITDA Margin
|
28.8
|
%
|
29.9
|
%
|
||||||||||||
|
|
Three Months Ended
October 31,
|
Constant Currency
|
||||||||||||||
|
EDUCATION SERVICES:
|
2020
|
2019
|
% Change
Favorable
(Unfavorable)
|
% Change
Favorable
(Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Education Services OPM
(1)
|
$
|
56,261
|
$
|
52,781
|
7
|
%
|
6
|
%
|
||||||||
|
mthree
(1)
|
12,826
|
990
|
#
|
#
|
||||||||||||
|
Total Education Services Revenue
|
69,087
|
53,771
|
28
|
%
|
27
|
%
|
||||||||||
|
Cost of Sales
|
40,294
|
35,444
|
(14
|
)%
|
(12
|
)%
|
||||||||||
|
Operating Expenses
|
16,255
|
12,511
|
(30
|
)%
|
(28
|
)%
|
||||||||||
|
Amortization of Intangibles
|
5,029
|
3,708
|
(36
|
)%
|
(34
|
)%
|
||||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
84
|
(475
|
)
|
#
|
#
|
|||||||||||
|
Contribution to Profit
|
7,425
|
2,583
|
#
|
#
|
||||||||||||
|
Restructuring Charges (Credits) (see Note 9)
|
84
|
(475
|
)
|
|||||||||||||
|
Adjusted Contribution to Profit
|
7,509
|
2,108
|
#
|
#
|
||||||||||||
|
Depreciation and amortization
|
7,210
|
5,522
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
14,719
|
$
|
7,630
|
93
|
%
|
94
|
%
|
||||||||
|
Adjusted EBITDA Margin
|
21.3
|
%
|
14.2
|
%
|
||||||||||||
|
(1)
|
In May 2020, we moved the IT bootcamp business acquired as part of The Learning House acquisition from Education Services OPM to mthree. As a result, the prior period revenue related to the IT bootcamp business has been included in mthree. There were no changes to our total Education Services or our consolidated financial results. The inorganic revenue from mthree in the three months ended October 31, 2020 was $12.5 million.
|
| ● |
an increase of $29.2 million in Education Services, primarily due to the contributions from mthree, which was acquired in January 2020; and
|
| ● |
an increase of $24.4 million in Research Publishing & Platforms.
|
|
|
Six Months Ended October 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
U.S. GAAP EPS
|
$
|
1.51
|
$
|
0.85
|
||||
|
Adjustments:
|
||||||||
|
Restructuring and related charges
|
0.05
|
0.20
|
||||||
|
Foreign exchange (gains) losses on intercompany transactions
|
(0.02
|
)
|
0.01
|
|||||
|
Impact of increase in U.K. statutory rate on deferred tax balances
|
0.12
|
—
|
||||||
|
Impact of U.S. CARES Act
|
(0.25
|
)
|
—
|
|||||
|
Non-GAAP Adjusted EPS
|
$
|
1.41
|
$
|
1.06
|
||||
|
|
Six Months Ended
October 31,
|
Constant Currency
|
||||||||||||||
|
RESEARCH PUBLISHING & PLATFORMS:
|
2020
|
2019
|
% Change
Favorable
(Unfavorable)
|
% Change
Favorable
(Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Research Publishing
|
$
|
471,155
|
$
|
445,012
|
6
|
%
|
5
|
%
|
||||||||
|
Research Platforms
|
20,989
|
19,072
|
10
|
%
|
10
|
%
|
||||||||||
|
Total Research Publishing & Platforms Revenue
|
492,144
|
464,084
|
6
|
%
|
5
|
%
|
||||||||||
|
Cost of Sales
|
134,716
|
128,206
|
(5
|
)%
|
(4
|
)%
|
||||||||||
|
Operating Expenses
|
198,266
|
199,090
|
—
|
1
|
%
|
|||||||||||
|
Amortization of Intangibles
|
15,691
|
14,505
|
(8
|
)%
|
(7
|
)%
|
||||||||||
|
Restructuring (Credits) Charges (see Note 9)
|
(435
|
)
|
3,346
|
#
|
#
|
|||||||||||
|
Contribution to Profit
|
143,906
|
118,937
|
21
|
%
|
20
|
%
|
||||||||||
|
Restructuring (Credits) Charges (see Note 9)
|
(435
|
)
|
3,346
|
|||||||||||||
|
Adjusted Contribution to Profit
|
143,471
|
122,283
|
17
|
%
|
16
|
%
|
||||||||||
|
Depreciation and amortization
|
39,466
|
34,190
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
182,937
|
$
|
156,473
|
17
|
%
|
16
|
%
|
||||||||
|
Adjusted EBITDA Margin
|
37.2
|
%
|
33.7
|
%
|
||||||||||||
| ● |
4 new society contracts were signed with a combined annual revenue of approximately $13.7 million,
|
| ● |
54 society contracts were renewed with a combined annual revenue of approximately $44.6 million,
|
| ● |
7 society contracts were not renewed with a combined annual revenue of approximately $0.7 million.
|
|
|
Six Months Ended
October 31,
|
Constant Currency
|
||||||||||||||
|
ACADEMIC & PROFESSIONAL LEARNING:
|
2020
|
2019
|
% Change
Favorable
(Unfavorable)
|
% Change
Favorable
(Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Education Publishing
|
$
|
167,189
|
$
|
167,264
|
—
|
—
|
||||||||||
|
Professional Learning
|
130,314
|
155,319
|
(16
|
)%
|
(17
|
)%
|
||||||||||
|
Total Academic & Professional Learning
|
297,503
|
322,583
|
(8
|
)%
|
(8
|
)%
|
||||||||||
|
Cost of Sales
|
82,333
|
87,674
|
6
|
%
|
7
|
%
|
||||||||||
|
Operating Expenses
|
175,848
|
183,275
|
4
|
%
|
4
|
%
|
||||||||||
|
Amortization of Intangibles
|
8,250
|
8,068
|
(2
|
)%
|
(1
|
)%
|
||||||||||
|
Restructuring Charges (see Note 9)
|
1,574
|
3,605
|
56
|
%
|
56
|
%
|
||||||||||
|
Contribution to Profit
|
29,498
|
39,961
|
(26
|
)%
|
(28
|
)%
|
||||||||||
|
Restructuring Charges (see Note 9)
|
1,574
|
3,605
|
||||||||||||||
|
Adjusted Contribution to Profit
|
31,072
|
43,566
|
(29
|
)%
|
(30
|
)%
|
||||||||||
|
Depreciation and amortization
|
36,524
|
33,873
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
67,596
|
$
|
77,439
|
(13
|
)%
|
(14
|
)%
|
||||||||
|
Adjusted EBITDA Margin
|
22.7
|
%
|
24.0
|
%
|
||||||||||||
|
|
Six Months Ended
October 31,
|
Constant Currency
|
||||||||||||||
|
EDUCATION SERVICES:
|
2020
|
2019
|
% Change
Favorable
(Unfavorable)
|
% Change
Favorable
(Unfavorable)
|
||||||||||||
|
Revenue:
|
||||||||||||||||
|
Education Services OPM
(1)
|
$
|
106,523
|
$
|
100,937
|
6
|
%
|
6
|
%
|
||||||||
|
mthree
(1)
|
26,167
|
2,131
|
#
|
#
|
||||||||||||
|
Total Education Services Revenue
|
132,690
|
103,068
|
29
|
%
|
28
|
%
|
||||||||||
|
Cost of Sales
|
82,612
|
70,628
|
(17
|
)%
|
(17
|
)%
|
||||||||||
|
Operating Expenses
|
31,756
|
28,025
|
(13
|
)%
|
(13
|
)%
|
||||||||||
|
Amortization of Intangibles
|
10,116
|
7,417
|
(36
|
)%
|
(36
|
)%
|
||||||||||
|
Restructuring Charges (see Note 9)
|
223
|
1,614
|
86
|
%
|
86
|
%
|
||||||||||
|
Contribution to Profit
|
7,983
|
(4,616
|
)
|
#
|
#
|
|||||||||||
|
Restructuring Charges (see Note 9)
|
223
|
1,614
|
||||||||||||||
|
Adjusted Contribution to Profit
|
8,206
|
(3,002
|
)
|
#
|
#
|
|||||||||||
|
Depreciation and amortization
|
14,489
|
11,020
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
22,695
|
$
|
8,018
|
#
|
#
|
||||||||||
|
Adjusted EBITDA Margin
|
17.1
|
%
|
7.8
|
%
|
||||||||||||
|
(1)
|
In May 2020, we moved the IT bootcamp business acquired as part of The Learning House acquisition from Education Services OPM to mthree. As a result, the prior period revenue related to the IT bootcamp business has been included in mthree. There were no changes to our total Education Services or our consolidated financial results. The inorganic revenue from mthree in the six months ended October 31, 2020 was $24.9 million.
|
|
METRIC
|
FISCAL YEAR 2020
|
FISCAL YEAR 2021 OUTLOOK
(1)
|
||||||
|
Revenue
|
$
|
1,831
|
$
|
1,865-$1,885
|
||||
|
Adjusted EBITDA
|
$
|
356
|
$
|
380-$395
|
||||
|
Adjusted EPS
|
$
|
2.40
|
$
|
2.50-$2.70
|
||||
|
Free Cash Flow
|
$
|
173
|
$
|
175-$200
|
||||
|
(1)
|
Fiscal Year 2021 Outlook reflects actual currency for results through the six months ended October 31, 2020 and assumes current FX rates prevail for remainder of year.
|
|
|
Three Months Ended
October 31,
|
Six Months Ended
October 31,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Net Income
|
$
|
68,432
|
$
|
44,690
|
$
|
84,766
|
$
|
48,314
|
||||||||
|
Interest expense
|
4,461
|
6,787
|
9,075
|
12,864
|
||||||||||||
|
Provision for income taxes
|
81
|
11,783
|
13,481
|
12,126
|
||||||||||||
|
Depreciation and amortization
|
48,430
|
42,638
|
97,937
|
84,857
|
||||||||||||
|
Non-GAAP EBITDA
|
$
|
121,404
|
$
|
105,898
|
$
|
205,259
|
$
|
158,161
|
||||||||
|
Restructuring and related charges
|
1,920
|
4,001
|
4,138
|
14,736
|
||||||||||||
|
Foreign exchange transaction losses
|
697
|
2,668
|
779
|
16
|
||||||||||||
|
Other income
|
(3,766
|
)
|
(2,537
|
)
|
(8,157
|
)
|
(5,370
|
)
|
||||||||
|
Non-GAAP Adjusted EBITDA
|
$
|
120,255
|
$
|
110,030
|
$
|
202,019
|
$
|
167,543
|
||||||||
|
|
Six Months Ended
October 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Net Cash Used In Operating Activities
|
$
|
(76,622
|
)
|
$
|
(99,521
|
)
|
||
|
Net Cash Used In Investing Activities
|
(61,679
|
)
|
(134,431
|
)
|
||||
|
Net Cash Provided by Financing Activities
|
18,599
|
249,267
|
||||||
|
Effect of Foreign Currency Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
|
3,301
|
(461
|
)
|
|||||
|
|
Six Months Ended
October 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Net Cash Used In Operating Activities
|
$
|
(76,622
|
)
|
$
|
(99,521
|
)
|
||
|
Less: Additions to Technology, Property and Equipment
|
(36,430
|
)
|
(44,531
|
)
|
||||
|
Less: Product Development Spending
|
(10,999
|
)
|
(11,686
|
)
|
||||
|
Free Cash Flow less Product Development Spending
|
$
|
(124,051
|
)
|
$
|
(155,738
|
)
|
||
|
Net Cash Used In Operating Activities – Six Months Ended October 31, 2019
|
$
|
(99.5
|
)
|
|
|
Higher net income adjusted for items to reconcile net income to net cash used in operating activities, including the non-cash change in deferred taxes primarily related to the CARES Act
|
62.9
|
|||
|
Working Capital Changes
:
|
|
|||
|
Accounts payable and royalties payable
- primarily due to the timing of payments
|
(28.6
|
)
|
||
|
Income taxes
- primarily due to a receivable in connection with the impact of the CARES Act, see Note 13, “Income taxes”, and to a lesser extent, the timing of certain international and U.S. tax payments and refunds
|
(16.7
|
)
|
||
|
Accounts receivable, net and contract liabilities
- due to the timing of customer payments
|
(13.3
|
)
|
||
|
Other working capital items
– favorable activity primarily due to lower employee related payments, and COVID-19 related expense savings, and, to a lesser extent, lower inventory purchases. Partially offset by an increase in restructuring payments
|
18.6
|
|||
|
Net Cash Used In Operating Activities – Six Months Ended October 31, 2020
|
$
|
(76.6
|
)
|
|
|
October 31, 2020
|
April 30, 2020
|
||||||
|
Increase in Inventories, net
|
$
|
11,252
|
$
|
8,686
|
||||
|
Decrease in Accrued royalties
|
$
|
(5,891
|
)
|
$
|
(4,441
|
)
|
||
|
Increase in Contract liabilities
|
$
|
43,616
|
$
|
32,769
|
||||
|
Print book sales return reserve net liability balance
|
$
|
(26,473
|
)
|
$
|
(19,642
|
)
|
||
|
Total Number
of Shares
Purchased
|
Average
Price Paid
Per Share
|
Total Number
of Shares Purchased
as part of a Publicly
Announced Program
|
Maximum Number
of Shares that May
be Purchased
Under the Program
|
Maximum Dollar Value of Shares
that May be Purchased
Under Additional Plans or Programs
(Dollars in millions)
|
||||||||||||||||
|
August 2020
|
—
|
$
|
—
|
—
|
806,758
|
$
|
200
|
|||||||||||||
|
September 2020
|
—
|
—
|
—
|
806,758
|
$
|
200
|
||||||||||||||
|
October 2020
|
—
|
—
|
—
|
806,758
|
$
|
200
|
||||||||||||||
|
Total
|
—
|
$
|
—
|
—
|
806,758
|
$
|
200
|
|||||||||||||
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
JOHN WILEY & SONS, INC.
|
|||
|
Registrant
|
|||
|
By
|
/s/ Brian A. Napack
|
||
|
Brian A. Napack
|
|||
|
President and Chief Executive Officer
|
|||
|
By
|
/s/ John A. Kritzmacher
|
||
|
John A. Kritzmacher
|
|||
|
Executive Vice President and Chief Financial Officer
|
|||
|
Dated: December 10, 2020
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|