These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
|
Massachusetts
|
73-1627673
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
||
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
TABLE OF CONTENTS
|
|||
|
|
|||
|
Page
|
|||
|
i
|
|||
|
|
|||
|
1
|
|||
|
|
2
|
||
|
|
3
|
||
|
|
|
4
|
|
|
|
5
|
||
|
6
|
|||
|
29
|
|||
|
|
42
|
||
|
43
|
|||
|
43
|
|||
|
43
|
|||
|
44
|
|||
|
44
|
|||
|
44
|
|||
|
44
|
|||
|
44
|
|||
|
|
●
|
changes in the interest rate environment that reduce margins;
|
|
|
●
|
changes in the regulatory environment;
|
|
|
●
|
the highly competitive industry and market area in which we operate;
|
|
|
●
|
general economic conditions, either nationally or regionally, resulting in, among other things, a deterioration in credit quality;
|
|
|
●
|
changes in business conditions and inflation;
|
|
|
●
|
changes in credit market conditions;
|
|
|
●
|
changes in the securities markets which affect investment management revenues;
|
|
|
●
|
increases in Federal Deposit Insurance Corporation deposit insurance premiums and assessments could adversely affect our financial condition;
|
|
|
●
|
changes in technology used in the banking business;
|
|
|
●
|
the soundness of other financial services institutions which may adversely affect our credit risk;
|
|
|
●
|
certain of our intangible assets may become impaired in the future;
|
|
|
●
|
our controls and procedures may fail or be circumvented;
|
|
|
●
|
new line of business or new products and services, which may subject us to additional risks;
|
|
|
●
|
changes in key management personnel which may adversely impact our operations;
|
|
|
●
|
the effect on our operations of recent legislative and regulatory initiatives that were or may be enacted in response to the ongoing financial crisis;
|
|
|
●
|
severe weather, natural disasters, acts of war or terrorism and other external events which could significantly impact our business; and
|
|
|
●
|
other factors detailed from time to time in our Securities and Exchange Commission (“SEC”) filings.
|
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
ASSETS
|
||||||||
|
CASH AND DUE FROM BANKS
|
$ | 12,545 | $ | 9,847 | ||||
|
FEDERAL FUNDS SOLD
|
121 | 459 | ||||||
|
INTEREST-BEARING DEPOSITS AND OTHER SHORT-TERM INVESTMENTS
|
15,752 | 1,455 | ||||||
|
CASH AND CASH EQUIVALENTS
|
28,418 | 11,761 | ||||||
|
SECURITIES AVAILABLE FOR SALE – AT FAIR VALUE
|
242,957 | 621,507 | ||||||
|
SECURITIES HELD TO MATURITY (Fair value of $291,089 at September 30, 2013)
|
298,988 | - | ||||||
|
FEDERAL HOME LOAN BANK OF BOSTON AND OTHER RESTRICTED STOCK - AT COST
|
15,631 | 14,269 | ||||||
|
LOANS - Net of allowance for loan losses of $7,311 and $7,794 at September 30, 2013 and December
31, 2012, respectively
|
612,843 | 587,124 | ||||||
|
PREMISES AND EQUIPMENT, Net
|
11,217 | 11,077 | ||||||
|
ACCRUED INTEREST RECEIVABLE
|
4,164 | 4,602 | ||||||
|
BANK-OWNED LIFE INSURANCE
|
46,791 | 46,222 | ||||||
|
DEFERRED TAX ASSET, Net
|
6,644 | 123 | ||||||
|
OTHER REAL ESTATE OWNED
|
- | 964 | ||||||
|
OTHER ASSETS
|
3,678 | 3,813 | ||||||
|
TOTAL ASSETS
|
$ | 1,271,331 | $ | 1,301,462 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
LIABILITIES:
|
||||||||
|
DEPOSITS :
|
||||||||
|
Noninterest-bearing
|
$ | 121,548 | $ | 114,388 | ||||
|
Interest-bearing
|
671,962 | 639,025 | ||||||
|
Total deposits
|
793,510 | 753,413 | ||||||
|
SHORT-TERM BORROWINGS
|
61,784 | 69,934 | ||||||
|
LONG-TERM DEBT
|
248,184 | 278,861 | ||||||
|
OTHER LIABILITIES
|
10,954 | 10,067 | ||||||
|
TOTAL LIABILITIES
|
1,114,432 | 1,112,275 | ||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Preferred stock - $.01 par value, 5,000,000 shares authorized, none outstanding at September 30, 2013
and December 31, 2012
|
- | - | ||||||
|
Common stock - $.01 par value, 75,000,000 shares authorized, 20,736,146 shares issued and
outstanding at September 30, 2013; 22,843,722 shares issued and outstanding at December 31, 2012
|
207 | 228 | ||||||
|
Additional paid-in capital
|
126,263 | 144,718 | ||||||
|
Unearned compensation - ESOP
|
(8,141 | ) | (8,553 | ) | ||||
|
Unearned compensation - Equity Incentive Plan
|
(222 | ) | (265 | ) | ||||
|
Retained earnings
|
42,604 | 42,364 | ||||||
|
Accumulated other comprehensive income (loss)
|
(3,812 | ) | 10,695 | |||||
|
Total shareholders' equity
|
156,899 | 189,187 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,271,331 | $ | 1,301,462 | ||||
|
See accompanying notes to unaudited consolidated financial statements.
|
||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||
|
Residential and commercial real estate loans
|
$ | 5,037 | $ | 5,190 | $ | 15,039 | $ | 15,313 | ||||||||
|
Commercial and industrial loans
|
1,299 | 1,247 | 3,807 | 3,802 | ||||||||||||
|
Consumer loans
|
35 | 39 | 104 | 119 | ||||||||||||
|
Debt securities, taxable
|
3,659 | 3,934 | 10,985 | 11,827 | ||||||||||||
|
Debt securities, tax-exempt
|
259 | 378 | 833 | 1,217 | ||||||||||||
|
Equity securities
|
36 | 41 | 108 | 127 | ||||||||||||
|
Other investments - at cost
|
20 | 23 | 60 | 70 | ||||||||||||
|
Federal funds sold, interest-bearing deposits and other short-term investments
|
3 | 1 | 6 | 2 | ||||||||||||
|
Total interest and dividend income
|
10,348 | 10,853 | 30,942 | 32,477 | ||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||
|
Deposits
|
1,390 | 1,505 | 4,167 | 4,665 | ||||||||||||
|
Long-term debt
|
1,094 | 1,618 | 3,540 | 4,872 | ||||||||||||
|
Short-term borrowings
|
36 | 27 | 101 | 94 | ||||||||||||
|
Total interest expense
|
2,520 | 3,150 | 7,808 | 9,631 | ||||||||||||
|
Net interest and dividend income
|
7,828 | 7,703 | 23,134 | 22,846 | ||||||||||||
|
(CREDIT) PROVISION FOR LOAN LOSSES
|
(71 | ) | 218 | (376 | ) | 698 | ||||||||||
|
Net interest and dividend income after (credit) provision for loan losses
|
7,899 | 7,485 | 23,510 | 22,148 | ||||||||||||
|
NONINTEREST INCOME (LOSS):
|
||||||||||||||||
|
Service charges and fees
|
615 | 617 | 1,779 | 1,649 | ||||||||||||
|
Income from bank-owned life insurance
|
388 | 390 | 1,161 | 1,052 | ||||||||||||
|
Gain on bank-owned life insurance death benefit
|
- | - | 563 | 80 | ||||||||||||
|
Loss on prepayment of borrowings
|
(540 | ) | - | (3,370 | ) | - | ||||||||||
|
Gain on sales of securities, net
|
546 | 174 | 2,796 | 1,856 | ||||||||||||
|
Total noninterest income
|
1,009 | 1,181 | 2,929 | 4,637 | ||||||||||||
|
NONINTEREST EXPENSE:
|
||||||||||||||||
|
Salaries and employees benefits
|
4,059 | 4,188 | 11,684 | 12,593 | ||||||||||||
|
Occupancy
|
733 | 663 | 2,167 | 2,072 | ||||||||||||
|
Computer operations
|
602 | 544 | 1,754 | 1,595 | ||||||||||||
|
Professional fees
|
499 | 432 | 1,536 | 1,401 | ||||||||||||
|
OREO expense
|
- | 11 | 22 | 48 | ||||||||||||
|
FDIC insurance assessment
|
169 | 152 | 493 | 450 | ||||||||||||
|
Other
|
789 | 808 | 2,498 | 2,317 | ||||||||||||
|
Total noninterest expense
|
6,851 | 6,798 | 20,154 | 20,476 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
2,057 | 1,868 | 6,285 | 6,309 | ||||||||||||
|
INCOME TAX PROVISION
|
476 | 481 | 1,339 | 1,609 | ||||||||||||
|
NET INCOME
|
$ | 1,581 | $ | 1,387 | $ | 4,946 | $ | 4,700 | ||||||||
|
EARNINGS PER COMMON SHARE:
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.08 | $ | 0.06 | $ | 0.24 | $ | 0.19 | ||||||||
|
Weighted average shares outstanding
|
19,583,632 | 24,391,585 | 20,315,076 | 24,992,245 | ||||||||||||
|
Diluted earnings per share
|
$ | 0.08 | $ | 0.06 | $ | 0.24 | $ | 0.19 | ||||||||
|
Weighted average diluted shares outstanding
|
19,583,632 | 24,393,109 | 20,315,094 | 25,015,664 | ||||||||||||
|
See accompanying notes to unaudited consolidated financial statements.
|
||||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net income
|
$ | 1,581 | $ | 1,387 | $ | 4,946 | $ | 4,700 | ||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Unrealized (loss) gain on securities:
|
||||||||||||||||
|
Unrealized holding (loss) gains on securities
(1)
|
(1,462 | ) | 7,354 | (19,041 | ) | 10,494 | ||||||||||
|
Reclassification adjustment for gains realized in income
(2)
|
(546 | ) | (174 | ) | (2,796 | ) | (1,856 | ) | ||||||||
|
Amortization of unrealized holding gain upon transfer of available-for-sale to held to maturity
(3)
|
(108 | ) | - | (231 | ) | - | ||||||||||
|
Net unrealized (loss) gain
|
(2,116 | ) | 7,180 | (22,068 | ) | 8,638 | ||||||||||
|
Tax effect
|
724 | (2,474 | ) | 7,588 | (2,968 | ) | ||||||||||
|
Net-of-tax amount
|
(1,392 | ) | 4,706 | (14,480 | ) | 5,670 | ||||||||||
|
Derivative instruments:
|
||||||||||||||||
|
Change in fair value of derivatives used for cash flow hedges
|
(79 | ) | - | (79 | ) | - | ||||||||||
|
Tax effect
|
27 | - | 27 | - | ||||||||||||
|
Net-of-tax amount
|
(52 | ) | - | (52 | ) | - | ||||||||||
|
Defined benefit pension plans:
|
||||||||||||||||
|
Reclassification adjustments
(4)
:
|
||||||||||||||||
|
Actuarial loss
|
17 | 44 | 46 | 131 | ||||||||||||
|
Transition asset
|
(3 | ) | (3 | ) | (9 | ) | (8 | ) | ||||||||
|
Net adjustments pertaining to defined benefit plans
|
14 | 41 | 37 | 123 | ||||||||||||
|
Tax effect
|
(5 | ) | (14 | ) | (12 | ) | (42 | ) | ||||||||
|
Net-of-tax amount
|
9 | 27 | 25 | 81 | ||||||||||||
|
Other comprehensive (loss) income
|
(1,435 | ) | 4,733 | (14,507 | ) | 5,751 | ||||||||||
|
Comprehensive income (loss)
|
$ | 146 | $ | 6,120 | $ | (9,561 | ) | $ | 10,451 | |||||||
|
See accompanying notes to unaudited consolidated financial statements.
|
||||||||||||||||
|
(1)
Related tax effect of: $502; $(2,533); $6,553; $(3,609), respectively
|
|
(2)
Related tax effect of: $185; $59; $956; $641, respectively
|
|
(3)
Related tax effect of: $37; $0; $79; $0, respectively
|
|
(4)
Amounts represent the reclassification of defined benefit plans amortization and have been recognized as a component of salaries and benefit expense
|
|
WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
|
|
NINE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
|
|
(Dollars in thousands)
|
|
Common Stock
|
||||||||||||||||||||||||||||||||
|
Shares
|
Par Value
|
Additional Paid-in
Capital
|
Unearned Compensation- ESOP
|
Unearned Compensation- Equity
Incentive Plan
|
Retained Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2011
|
26,918,250 | $ | 269 | $ | 173,615 | $ | (9,119 | ) | $ | (1,228 | ) | $ | 47,735 | $ | 7,716 | $ | 218,988 | |||||||||||||||
|
Net income
|
- | - | - | - | - | 4,700 | - | 4,700 | ||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | - | - | 5,751 | 5,751 | ||||||||||||||||||||||||
|
Common stock held by ESOP committed to be released (84,261 shares)
|
- | - | 58 | 424 | - | - | - | 482 | ||||||||||||||||||||||||
|
Share-based compensation - stock options
|
- | - | 577 | - | - | - | - | 577 | ||||||||||||||||||||||||
|
Share-based compensation - equity incentive plan
|
- | - | - | - | 858 | - | - | 858 | ||||||||||||||||||||||||
|
Excess tax benefits from equity incentive plan
|
- | - | 11 | - | - | - | - | 11 | ||||||||||||||||||||||||
|
Common stock repurchased
|
(1,858,708 | ) | (18 | ) | (13,928 | ) | - | - | - | - | (13,946 | ) | ||||||||||||||||||||
|
Issuance of common stock in connection with stock option exercises
|
237,313 | 2 | 1,943 | - | - | (904 | ) | - | 1,041 | |||||||||||||||||||||||
|
Excess tax benefits from stock option exercises
|
- | - | 240 | - | - | - | - | 240 | ||||||||||||||||||||||||
|
Cash dividends declared ($0.28 per share)
|
- | - | - | - | - | (7,045 | ) | - | (7,045 | ) | ||||||||||||||||||||||
|
BALANCE AT SEPTEMBER, 30 2012
|
25,296,855 | $ | 259 | $ | 162,516 | $ | (8,695 | ) | $ | (370 | ) | $ | 44,721 | $ | 13,467 | $ | 211,657 | |||||||||||||||
|
BALANCE AT DECEMBER 31, 2012
|
22,843,722 | $ | 228 | $ | 144,718 | $ | (8,553 | ) | $ | (265 | ) | $ | 42,364 | $ | 10,695 | $ | 189,187 | |||||||||||||||
|
Net income
|
- | - | - | - | - | 4,946 | - | 4,946 | ||||||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | - | - | (14,507 | ) | (14,507 | ) | ||||||||||||||||||||||
|
Common stock held by ESOP committed to be released (81,803 shares)
|
- | - | 43 | 412 | - | - | - | 455 | ||||||||||||||||||||||||
|
Share-based compensation - stock options
|
- | - | 128 | - | - | - | - | 128 | ||||||||||||||||||||||||
|
Share-based compensation - equity incentive plan
|
- | - | - | - | 96 | - | - | 96 | ||||||||||||||||||||||||
|
Excess tax benefit from equity incentive plan
|
- | - | 3 | - | - | - | - | 3 | ||||||||||||||||||||||||
|
Common stock repurchased
|
(2,107,576 | ) | (21 | ) | (15,965 | ) | - | - | - | - | (15,986 | ) | ||||||||||||||||||||
|
Issuance of common stock in connection with equity incentive plan
|
- | - | 53 | - | (53 | ) | - | - | - | |||||||||||||||||||||||
|
Tender offer to purchase outstanding options
|
- | - | (2,717 | ) | - | - | - | - | (2,717 | ) | ||||||||||||||||||||||
|
Cash dividends declared ($0.23 per share)
|
- | - | - | - | - | (4,706 | ) | - | (4,706 | ) | ||||||||||||||||||||||
|
BALANCE AT SEPTEMBER, 30 2013
|
20,736,146 | $ | 207 | $ | 126,263 | $ | (8,141 | ) | $ | (222 | ) | $ | 42,604 | $ | (3,812 | ) | $ | 156,899 | ||||||||||||||
|
See accompanying notes to unaudited consolidated financial statements.
|
||||||||||||||||||||||||||||||||
|
WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
|
|
(Dollars in thousands)
|
|
Nine Months Ended September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 4,946 | $ | 4,700 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
(Credit) provision for loan losses
|
(376 | ) | 698 | |||||
|
Depreciation and amortization of premises and equipment
|
820 | 792 | ||||||
|
Net amortization of premiums and discounts on securities and mortgage loans
|
3,228 | 3,139 | ||||||
|
Net amortization of premiums on modified debt
|
469 | 376 | ||||||
|
Share-based compensation expense
|
224 | 1,435 | ||||||
|
Amortization of ESOP expense
|
455 | 482 | ||||||
|
Excess tax benefits from equity incentive plan
|
(3 | ) | (11 | ) | ||||
|
Excess tax benefits in connection with stock option exercises
|
- | (240 | ) | |||||
|
Excess tax expense in connection with tender offer completion
|
566 | - | ||||||
|
Net gains on sales of securities
|
(2,796 | ) | (1,856 | ) | ||||
|
Loss on sale of other real estate owned
|
6 | - | ||||||
|
Deferred income tax benefit
|
(35 | ) | (154 | ) | ||||
|
Income from bank-owned life insurance
|
(1,161 | ) | (1,052 | ) | ||||
|
Gain on bank-owned life insurance death benefit
|
(563 | ) | (80 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Accrued interest receivable
|
438 | (534 | ) | |||||
|
Other assets
|
135 | 64 | ||||||
|
Other liabilities
|
1,399 | 1,216 | ||||||
|
Net cash provided by operating activities
|
7,752 | 8,975 | ||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Securities, held to maturity:
|
||||||||
|
Purchases
|
(2,636 | ) | - | |||||
|
Proceeds from calls, maturities, and principal collections
|
1,898 | - | ||||||
|
Securities, available for sale:
|
||||||||
|
Purchases
|
(163,580 | ) | (308,680 | ) | ||||
|
Proceeds from sales
|
168,968 | 218,397 | ||||||
|
Proceeds from calls, maturities, and principal collections
|
52,460 | 64,889 | ||||||
|
Purchase of residential mortgages
|
(34,564 | ) | (56,559 | ) | ||||
|
Loan originations and principal payments, net
|
9,173 | 27,572 | ||||||
|
Purchase of Federal Home Loan Bank of Boston stock
|
(1,393 | ) | (1,802 | ) | ||||
|
Proceeds from redemption of other restricted stock
|
31 | 195 | ||||||
|
Proceeds from sale of other real estate owned
|
958 | - | ||||||
|
Purchases of premises and equipment
|
(960 | ) | (1,012 | ) | ||||
|
Purchase of banked-owned life insurance
|
- | (2,600 | ) | |||||
|
Surrender of bank-owned life insurance
|
- | 1,585 | ||||||
|
Disbursement of bank-owned life insurance gain
|
(282 | ) | - | |||||
|
Proceeds from payout on bank-owned life insurance
|
1,437 | - | ||||||
|
Net cash provided (used) by investing activities
|
31,510 | (58,015 | ) | |||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Net increase in deposits
|
40,097 | 21,450 | ||||||
|
Net change in short-term borrowings
|
(8,150 | ) | (11,633 | ) | ||||
|
Repayment of long-term debt
|
(63,250 | ) | (53,231 | ) | ||||
|
Proceeds from long-term debt
|
32,104 | 102,701 | ||||||
|
Tender offer to purchase outstanding options
|
(2,151 | ) | - | |||||
|
Excess tax expense in connection with tender offer completion
|
(566 | ) | - | |||||
|
Cash dividends paid
|
(4,706 | ) | (7,045 | ) | ||||
|
Common stock repurchased
|
(15,986 | ) | (13,946 | ) | ||||
|
Issuance of common stock in connection with stock option exercises
|
- | 1,041 | ||||||
|
Excess tax benefits in connection with equity incentive plan
|
3 | 11 | ||||||
|
Excess tax benefits in connection with stock option exercises
|
- | 240 | ||||||
|
Net cash (used) provided by financing activities
|
(22,605 | ) | 39,588 | |||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS:
|
16,657 | (9,452 | ) | |||||
|
Beginning of period
|
11,761 | 21,105 | ||||||
|
End of period
|
$ | 28,418 | $ | 11,653 | ||||
|
Supplemental cashflow information:
|
||||||||
|
Securities reclassified from available-for-sale to held-to-maturity
|
$ | 299,203 | $ | - | ||||
|
Interest paid
|
7,946 | 9,501 | ||||||
|
Taxes paid
|
743 | 2,014 | ||||||
|
Net cash paid to broker for common stock repurchased
|
- | 352 | ||||||
|
See the accompanying notes to unaudited consolidated financial statements.
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Net income applicable to common stock
|
$ | 1,581 | $ | 1,387 | $ | 4,946 | $ | 4,700 | ||||||||
|
Average number of common shares issued
|
20,744 | 25,643 | 21,501 | 26,264 | ||||||||||||
|
Less: Average unallocated ESOP Shares
|
(1,161 | ) | (1,244 | ) | (1,181 | ) | (1,265 | ) | ||||||||
|
Less: Average ungranted equity incentive plan shares
|
- | (7 | ) | (5 | ) | (7 | ) | |||||||||
|
Average number of common shares outstanding used
|
||||||||||||||||
|
to calculate basic earnings per common share
|
19,583 | 24,392 | 20,315 | 24,992 | ||||||||||||
|
Effect of dilutive stock options
|
- | 1 | - | 24 | ||||||||||||
|
Average number of common shares outstanding used
|
||||||||||||||||
|
to calculate diluted earnings per common share
|
19,583 | 24,393 | 20,315 | 25,016 | ||||||||||||
|
Basic earnings per share
|
$ | 0.08 | $ | 0.06 | $ | 0.24 | $ | 0.19 | ||||||||
|
Diluted earnings per share
|
$ | 0.08 | $ | 0.06 | $ | 0.24 | $ | 0.19 | ||||||||
|
Antidilutive shares (1)
|
- | 1,670 | 1,110 | 1,665 | ||||||||||||
|
___________________
|
||||||||||||||||
|
(1) Shares outstanding but not included in the computation of earnings per share because they were anti-dilutive, meaning the exercise price of such options exceeded the market value of the Company’s common stock.
|
||||||||||||||||
|
September 30,
2013
|
December 31,
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Net unrealized (loss) gain on securities available for sale
|
$ | (151 | ) | $ | 20,188 | |||
|
Tax effect
|
55 | (6,935 | ) | |||||
|
Net-of-tax amount
|
(96 | ) | 13,253 | |||||
|
Net unrealized losses on securities resulting from the transfer
of available-for-sale to held-to-maturity
(1)
|
(1,729 | ) | - | |||||
|
Tax effect
|
598 | |||||||
|
Net-of-tax amount
|
(1,131 | ) | - | |||||
|
Fair value of derivatives used for cash flow hedges
|
(79 | ) | ||||||
|
Tax effect
|
27 | |||||||
|
Net-of-tax amount
|
(52 | ) | - | |||||
|
Unrecognized transition asset pertaining to defined benefit plan
|
12 | 21 | ||||||
|
Unrecognized deferred gain pertaining to defined benefit plan
|
(3,851 | ) | (3,897 | ) | ||||
|
Net adjustments pertaining to defined benefit plans
|
(3,839 | ) | (3,876 | ) | ||||
|
Tax effect
|
1,306 | 1,318 | ||||||
|
Net-of-tax amount
|
(2,533 | ) | (2,558 | ) | ||||
|
Accumulated other comprehensive (loss) income
|
$ | (3,812 | ) | $ | 10,695 | |||
|
_________________________________
|
||||||||
|
(1)
The net unrealized loss at the date of transfer before tax was $1.5 million for all securities transferred in 2013. The gains or losses on individual securities are amortized through comprehensive income over the remaining life of the security.
|
||||||||
|
September 30, 2013
|
||||||||||||||||
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Available for sale securities:
|
||||||||||||||||
|
Government-sponsored mortgage-backed securities
|
$ | 106,146 | $ | 897 | $ | (2,732 | ) | $ | 104,311 | |||||||
|
U.S. government guaranteed mortgage-backed securities
|
73,156 | 623 | (69 | ) | 73,710 | |||||||||||
|
Corporate bonds
|
26,225 | 551 | (126 | ) | 26,650 | |||||||||||
|
State and municipal bonds
|
20,413 | 707 | (4 | ) | 21,116 | |||||||||||
|
Government-sponsored enterprise obligations
|
9,752 | 115 | (259 | ) | 9,608 | |||||||||||
|
Mutual funds
|
6,107 | 10 | (172 | ) | 5,945 | |||||||||||
|
Common and preferred stock
|
1,309 | 308 | - | 1,617 | ||||||||||||
|
Total available for sale securities
|
243,108 | 3,211 | (3,362 | ) | 242,957 | |||||||||||
|
Held to maturity securities:
|
||||||||||||||||
|
Government-sponsored mortgage-backed securities
|
$ | 180,339 | $ | 511 | $ | (4,314 | ) | $ | 176,536 | |||||||
|
U.S. government guaranteed mortgage-backed securities
|
39,937 | 91 | (766 | ) | 39,262 | |||||||||||
|
Corporate bonds
|
27,781 | 21 | (653 | ) | 27,149 | |||||||||||
|
State and municipal bonds
|
7,544 | 8 | (336 | ) | 7,216 | |||||||||||
|
Government-sponsored enterprise obligations
|
43,387 | - | (2,461 | ) | 40,926 | |||||||||||
|
Total held to maturity securities
|
298,988 | 631 | (8,530 | ) | 291,089 | |||||||||||
|
Total
|
$ | 542,096 | $ | 3,842 | $ | (11,892 | ) | $ | 534,046 | |||||||
|
December 31, 2012
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Available for sale securities:
|
||||||||||||||||
|
Government-sponsored mortgage-backed securities
|
$ | 318,951 | $ | 9,703 | $ | (631 | ) | $ | 328,023 | |||||||
|
U.S. government guaranteed mortgage-backed securities
|
124,650 | 6,085 | - | 130,735 | ||||||||||||
|
Corporate bonds
|
50,782 | 1,618 | (63 | ) | 52,337 | |||||||||||
|
State and municipal bonds
|
38,788 | 2,067 | (9 | ) | 40,846 | |||||||||||
|
Government-sponsored enterprise obligations
|
60,840 | 1,257 | (37 | ) | 62,060 | |||||||||||
|
Mutual funds
|
5,998 | 117 | (69 | ) | 6,046 | |||||||||||
|
Common and preferred stock
|
1,310 | 150 | - | 1,460 | ||||||||||||
|
Total
|
$ | 601,319 | $ | 20,997 | $ | (809 | ) | $ | 621,507 | |||||||
|
September 30, 2013
|
||||||||||||||||
|
Securities
|
Securities
|
|||||||||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Due after five years through ten years
|
$ | 34,778 | $ | 33,328 | $ | 44,571 | $ | 41,956 | ||||||||
|
Due after ten years
|
144,524 | 144,693 | 175,705 | 173,842 | ||||||||||||
|
Total
|
$ | 179,302 | $ | 178,021 | $ | 220,276 | $ | 215,798 | ||||||||
|
Debt securities:
|
||||||||||||||||
|
Due in one year or less
|
$ | 1,580 | $ | 1,593 | $ | - | $ | - | ||||||||
|
Due after one year through five years
|
31,887 | 32,473 | 12,820 | 12,531 | ||||||||||||
|
Due after five years through ten years
|
22,738 | 23,113 | 50,600 | 48,433 | ||||||||||||
|
Due after ten years
|
185 | 195 | 15,292 | 14,327 | ||||||||||||
|
Total
|
$ | 56,390 | $ | 57,374 | $ | 78,712 | $ | 75,291 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Gross gains realized
|
$ | 1,086 | $ | 175 | $ | 3,407 | $ | 2,909 | ||||||||
|
Gross losses realized
|
(540 | ) | (1 | ) | (611 | ) | (1,053 | ) | ||||||||
|
Net gain realized
|
$ | 546 | $ | 174 | $ | 2,796 | $ | 1,856 | ||||||||
|
September 30, 2013
|
||||||||||||||||
|
Less Than 12 Months
|
Over 12 Months
|
|||||||||||||||
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Available for sale:
|
||||||||||||||||
|
Government-sponsored mortgage-backed securities
|
$ | 2,573 | $ | 70,141 | $ | 159 | $ | 1,435 | ||||||||
|
U.S. government guaranteed mortgage-backed
securities
|
69 | 9,198 | - | - | ||||||||||||
|
Corporate bonds
|
126 | 8,939 | - | - | ||||||||||||
|
State and municipal bonds
|
4 | 254 | - | - | ||||||||||||
|
Government-sponsored enterprise obligations
|
259 | 7,241 | - | - | ||||||||||||
|
Mutual funds
|
35 | 3,230 | 137 | 1,659 | ||||||||||||
|
Total available for sale
|
3,066 | 99,003 | 296 | 3,094 | ||||||||||||
|
Held to maturity:
|
||||||||||||||||
|
Government-sponsored mortgage-backed securities
|
4,061 | 86,391 | 253 | 3,444 | ||||||||||||
|
U.S. government guaranteed mortgage-backed
securities
|
766 | 32,471 | - | - | ||||||||||||
|
Corporate bonds
|
653 | 22,179 | - | - | ||||||||||||
|
State and municipal bonds
|
336 | 5,389 | - | - | ||||||||||||
|
Government-sponsored enterprise obligations
|
2,461 | 40,926 | - | - | ||||||||||||
|
Total held to maturity
|
8,277 | 187,356 | 253 | 3,444 | ||||||||||||
|
Total
|
$ | 11,343 | $ | 286,359 | $ | 549 | $ | 6,538 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
Less Than 12 Months
|
Over 12 Months
|
|||||||||||||||
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Available for sale:
|
||||||||||||||||
|
Government-sponsored mortgage-backed securities
|
$ | 631 | $ | 49,081 | $ | - | $ | - | ||||||||
|
Corporate bonds
|
63 | 4,330 | - | - | ||||||||||||
|
State and municipal bonds
|
9 | 1,178 | - | - | ||||||||||||
|
Government-sponsored enterprise obligations
|
37 | 17,918 | - | - | ||||||||||||
|
Mutual funds
|
- | - | 69 | 1,684 | ||||||||||||
|
Total
|
$ | 740 | $ | 72,507 | $ | 69 | $ | 1,684 | ||||||||
|
Nine Months Ended September 30, 2012
|
||||
|
(In thousands)
|
||||
|
Beginning balance
|
$ | 442 | ||
|
Reductions for securities sold during the period
|
(442 | ) | ||
|
Ending balance
|
$ | - | ||
|
Loans consisted of the following amounts:
|
September 30,
|
December 31,
|
||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial real estate
|
$ | 257,401 | $ | 245,764 | ||||
|
Residential real estate:
|
||||||||
|
Residential
|
198,277 | 185,345 | ||||||
|
Home equity
|
35,490 | 34,352 | ||||||
|
Commercial and industrial
|
126,408 | 126,052 | ||||||
|
Consumer
|
1,852 | 2,431 | ||||||
|
Total Loans
|
619,428 | 593,944 | ||||||
|
Unearned premiums and deferred loan fees and costs, net
|
726 | 974 | ||||||
|
Allowance for loan losses
|
(7,311 | ) | (7,794 | ) | ||||
| $ | 612,843 | $ | 587,124 | |||||
|
Commercial
Real Estate
|
Residential
Real Estate
|
Commercial
and
Industrial
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||||||
|
Beginning Balance
|
$ | 3,244 | $ | 1,807 | $ | 2,072 | $ | 12 | $ | 338 | $ | 7,473 | ||||||||||||
|
(Credit) provision
|
162 | 36 | 45 | - | (314 | ) | (71 | ) | ||||||||||||||||
|
Charge-offs
|
- | (23 | ) | (79 | ) | (14 | ) | - | (116 | ) | ||||||||||||||
|
Recoveries
|
- | 1 | 9 | 15 | - | 25 | ||||||||||||||||||
|
Ending Balance
|
$ | 3,406 | $ | 1,821 | $ | 2,047 | $ | 13 | $ | 24 | $ | 7,311 | ||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||||
|
Beginning Balance
|
$ | 3,517 | $ | 1,800 | $ | 2,734 | $ | 14 | $ | - | $ | 8,065 | ||||||||||||
|
Provision (credit)
|
(43 | ) | 106 | 150 | 5 | - | 218 | |||||||||||||||||
|
Charge-offs
|
- | (115 | ) | - | (8 | ) | - | (123 | ) | |||||||||||||||
|
Recoveries
|
14 | - | - | 2 | - | 16 | ||||||||||||||||||
|
Ending Balance
|
$ | 3,488 | $ | 1,791 | $ | 2,884 | $ | 13 | $ | - | $ | 8,176 | ||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||||||
|
Beginning Balance
|
$ | 3,406 | $ | 1,746 | $ | 2,167 | $ | 13 | $ | 462 | $ | 7,794 | ||||||||||||
|
(Credit) provision
|
(134 | ) | 154 | 33 | 9 | (438 | ) | (376 | ) | |||||||||||||||
|
Charge-offs
|
(20 | ) | (80 | ) | (208 | ) | (28 | ) | - | (336 | ) | |||||||||||||
|
Recoveries
|
154 | 1 | 55 | 19 | - | 229 | ||||||||||||||||||
|
Ending Balance
|
$ | 3,406 | $ | 1,821 | $ | 2,047 | $ | 13 | $ | 24 | $ | 7,311 | ||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||||
|
Beginning Balance
|
$ | 3,504 | $ | 1,531 | $ | 2,712 | $ | 17 | $ | - | $ | 7,764 | ||||||||||||
|
Provision
|
115 | 410 | 167 | 6 | - | 698 | ||||||||||||||||||
|
Charge-offs
|
(195 | ) | (155 | ) | - | (19 | ) | - | (369 | ) | ||||||||||||||
|
Recoveries
|
64 | 5 | 5 | 9 | - | 83 | ||||||||||||||||||
|
Ending Balance
|
$ | 3,488 | $ | 1,791 | $ | 2,884 | $ | 13 | $ | - | $ | 8,176 | ||||||||||||
|
Commercial
Real Estate
|
Residential
Real Estate
|
Commercial
and
Industrial
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Individually evaluated for loss potential
|
$ | 148 | $ | - | $ | 19 | $ | - | $ | - | $ | 167 | ||||||||||||
|
Collectively evaluated for loss potential
|
3,258 | 1,821 | 2,028 | 13 | 7,144 | |||||||||||||||||||
|
Total
|
$ | 3,406 | $ | 1,821 | $ | 2,047 | $ | 13 | $ | 24 | $ | 7,311 | ||||||||||||
|
Loans outstanding:
|
||||||||||||||||||||||||
|
Individually evaluated for loss potential
|
$ | 15,073 | $ | 239 | $ | 1,367 | $ | - | $ | - | $ | 16,679 | ||||||||||||
|
Collectively evaluated for loss potential
|
242,328 | 233,528 | 125,041 | 1,852 | - | 602,749 | ||||||||||||||||||
|
Total
|
$ | 257,401 | $ | 233,767 | $ | 126,408 | $ | 1,852 | $ | - | $ | 619,428 | ||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Individually evaluated for loss potential
|
$ | 377 | $ | 57 | $ | 104 | $ | - | $ | - | $ | 538 | ||||||||||||
|
Collectively evaluated for loss potential
|
3,029 | 1,689 | 2,063 | 13 | 462 | 7,256 | ||||||||||||||||||
|
Total
|
$ | 3,406 | $ | 1,746 | $ | 2,167 | $ | 13 | $ | 462 | $ | 7,794 | ||||||||||||
|
Loans outstanding:
|
||||||||||||||||||||||||
|
Individually evaluated for loss potential
|
$ | 15,398 | $ | 302 | $ | 1,379 | $ | - | $ | - | $ | 17,079 | ||||||||||||
|
Collectively evaluated for loss potential
|
230,366 | 219,395 | 124,673 | 2,431 | - | 576,865 | ||||||||||||||||||
|
Total
|
$ | 245,764 | $ | 219,697 | $ | 126,052 | $ | 2,431 | $ | - | $ | 593,944 | ||||||||||||
|
30 – 59 Days
Past Due
|
60 – 89 Days
Past Due
|
Greater than
90 Days Past
Due
|
Total Past
Due
|
Past Due 90
Days or More
and Still
Accruing
|
Loans on
Non-Accrual
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||||||
|
Commercial real estate
|
$ | 117 | $ | 469 | $ | 798 | $ | 1,384 | $ | - | $ | 1,477 | ||||||||||||
|
Residential real estate:
|
||||||||||||||||||||||||
|
Residential
|
723 | 168 | 316 | 1,207 | - | 975 | ||||||||||||||||||
|
Home equity
|
249 | 3 | - | 252 | - | 87 | ||||||||||||||||||
|
Commercial and industrial
|
43 | 70 | 140 | 253 | - | 394 | ||||||||||||||||||
|
Consumer
|
6 | 12 | - | 18 | - | - | ||||||||||||||||||
|
Total
|
$ | 1,138 | $ | 722 | $ | 1,254 | $ | 3,114 | $ | - | $ | 2,933 | ||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Commercial real estate
|
$ | 94 | $ | 331 | $ | 818 | $ | 1,243 | $ | - | $ | 1,558 | ||||||||||||
|
Residential real estate:
|
||||||||||||||||||||||||
|
Residential
|
347 | 70 | 735 | 1,152 | - | 939 | ||||||||||||||||||
|
Home equity
|
139 | 42 | - | 181 | - | 103 | ||||||||||||||||||
|
Commercial and industrial
|
138 | - | 178 | 316 | - | 409 | ||||||||||||||||||
|
Consumer
|
- | 1 | - | 1 | - | - | ||||||||||||||||||
|
Total
|
$ | 718 | $ | 444 | $ | 1,731 | $ | 2,893 | $ | - | $ | 3,009 | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||
|
At September 30, 2013
|
September 30, 2013
|
September 30, 2013
|
||||||||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Impaired loans without a valuation allowance:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
$ | 1,477 | $ | 1,767 | $ | - | $ | 1,489 | $ | - | $ | 1,515 | $ | - | ||||||||||||||
|
Residential real estate
|
239 | 307 | - | 239 | - | 252 | - | |||||||||||||||||||||
|
Commercial and industrial
|
394 | 490 | - | 415 | - | 407 | - | |||||||||||||||||||||
|
Total
|
2,110 | 2,564 | - | 2,143 | - | 2,174 | - | |||||||||||||||||||||
|
Impaired loans with a valuation allowance:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
13,596 | 13,596 | 148 | 13,637 | 145 | 13,719 | 438 | |||||||||||||||||||||
|
Commercial and industrial
|
973 | 973 | 19 | 976 | 10 | 982 | 31 | |||||||||||||||||||||
|
Total
|
14,569 | 14,569 | 167 | 14,613 | 155 | 14,701 | 469 | |||||||||||||||||||||
|
Total impaired loans
|
$ | 16,679 | $ | 17,133 | $ | 167 | $ | 16,756 | $ | 155 | $ | 16,875 | $ | 469 | ||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||
|
At December 31, 2012
|
September 30, 2012
|
September 30, 2012
|
||||||||||||||||||||||||||
|
Recorded Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Impaired loans without a valuation allowance:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
$ | 1,011 | $ | 1,177 | $ | - | $ | 1,610 | $ | - | $ | 1,572 | $ | - | ||||||||||||||
|
Residential real estate
|
118 | 125 | - | 118 | - | 119 | - | |||||||||||||||||||||
|
Commercial and industrial
|
203 | 212 | - | 23 | - | - | - | |||||||||||||||||||||
|
Total
|
1,332 | 1,514 | - | 1,751 | - | 1,699 | - | |||||||||||||||||||||
|
Impaired loans with a valuation allowance:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
14,387 | 14,454 | 377 | 13,959 | 149 | 14,019 | 496 | |||||||||||||||||||||
|
Residential real estate
|
184 | 184 | 57 | 186 | - | 186 | - | |||||||||||||||||||||
|
Home equity
|
- | - | - | 58 | - | 96 | - | |||||||||||||||||||||
|
Commercial and industrial
|
1,176 | 1,178 | 104 | 1,365 | 11 | 1,237 | 32 | |||||||||||||||||||||
|
Total
|
15,747 | 15,816 | 538 | 15,568 | 160 | 15,538 | 528 | |||||||||||||||||||||
|
Total impaired loans
|
$ | 17,079 | $ | 17,330 | $ | 538 | $ | 17,319 | $ | 160 | $ | 17,237 | $ | 528 | ||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
|
September 30, 2012
|
September 30, 2012
|
|||||||||||||||||||||||
|
Number
of
Contracts
|
Pre-
Modification Outstanding
Recorded
Investment
|
Post-
Modification Outstanding
Recorded
Investment
|
Number
of
Contracts
|
Pre-
Modification Outstanding
Recorded
Investment
|
Post-
Modification Outstanding
Recorded
Investment
|
|||||||||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||||||||||
|
Troubled Debt
Restructurings
|
||||||||||||||||||||||||
|
Commercial Real Estate
|
- | $ | - | $ | - | 5 | $ | 14,887 | $ | 14,887 | ||||||||||||||
|
Commercial and Industrial
|
1 | 45 | 45 | 3 | 1,184 | 1,184 | ||||||||||||||||||
|
Total
|
1 | $ | 45 | $ | 45 | 8 | $ | 16,071 | $ | 16,071 | ||||||||||||||
|
September 30, 2013
|
September 30, 2012
|
|||||||||||||||
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
|||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||
|
Troubled Debt Restructurings
|
||||||||||||||||
|
Commercial Real Estate
|
- | $ | - | 4 | $ | 966 | ||||||||||
|
Commercial and Industrial
|
- | - | 1 | 142 | ||||||||||||
|
Total
|
- | $ | - | 5 | $ | 1,108 | ||||||||||
|
Commercial
Real Estate
|
Residential
1-4 Family
|
Home
Equity
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||||||
|
Loans rated 1 – 3
|
$ | 210,514 | $ | 197,302 | $ | 35,403 | $ | 95,984 | $ | 1,852 | $ | 541,055 | ||||||||||||
|
Loans rated 4
|
25,227 | - | - | 20,599 | - | 45,826 | ||||||||||||||||||
|
Loans rated 5
|
874 | - | - | 1,290 | - | 2,164 | ||||||||||||||||||
|
Loans rated 6
|
20,786 | 975 | 87 | 8,535 | - | 30,383 | ||||||||||||||||||
| $ | 257,401 | $ | 198,277 | $ | 35,490 | $ | 126,408 | $ | 1,852 | $ | 619,428 | |||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Loans rated 1 – 3
|
$ | 203,756 | $ | 184,406 | $ | 34,249 | $ | 99,405 | $ | 2,431 | $ | 524,247 | ||||||||||||
|
Loans rated 4
|
19,027 | - | - | 15,804 | - | 34,831 | ||||||||||||||||||
|
Loans rated 5
|
1,943 | - | - | 941 | - | 2,884 | ||||||||||||||||||
|
Loans rated 6
|
21,038 | 939 | 103 | 9,902 | - | 31,982 | ||||||||||||||||||
| $ | 245,764 | $ | 185,345 | $ | 34,352 | $ | 126,052 | $ | 2,431 | $ | 593,944 | |||||||||||||
|
Unvested Stock Awards
Outstanding
|
Stock Options Outstanding
|
||||||||||||||
|
Shares
|
Weighted
Average
Grant Date
Fair Value
|
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||||
|
Outstanding at December 31, 2012
|
33,800 | $ | 8.23 | 1,669,431 | $ | 10.02 | |||||||||
|
Shared granted
|
7,440 | 7.08 | - | - | |||||||||||
|
Tender offer to purchase outstanding options
|
- | - | (1,665,415 | ) | - | ||||||||||
|
Cancelled
|
- | - | (4,016 | ) | - | ||||||||||
|
Outstanding at September 30, 2013
|
41,240 | $ | 8.02 | - | $ | - | |||||||||
|
Outstanding at December 31, 2011
|
155,206 | $ | 9.54 | 1,907,744 | $ | 9.32 | |||||||||
|
Stock options exercised
|
- | - | (237,313 | ) | 4.39 | ||||||||||
|
Stock award vested
|
(4,006 | ) | 10.11 | - | - | ||||||||||
|
Outstanding at September 30, 2012
|
151,200 | $ | 9.52 | 1,670,431 | $ | 10.02 | |||||||||
|
Three Months Ended
|
Nine Months Ended,
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Service cost
|
$ | 272 | $ | 279 | $ | 817 | $ | 815 | ||||||||
|
Interest cost
|
178 | 200 | 533 | 600 | ||||||||||||
|
Expected return on assets
|
(232 | ) | (218 | ) | (696 | ) | (649 | ) | ||||||||
|
Transition obligation
|
(3 | ) | (3 | ) | (8 | ) | (8 | ) | ||||||||
|
Actuarial loss
|
17 | 44 | 76 | 131 | ||||||||||||
|
Net periodic pension cost
|
$ | 232 | $ | 302 | $ | 722 | $ | 889 | ||||||||
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||
|
Balance Sheet
Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
|
Interest rate swaps
|
N/A | - |
Other Liabilities
|
$ | 79 | ||||||||||
|
Total derivatives designated as hedging
instruments
|
- | $ | 79 | ||||||||||||
|
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Interest rate swaps
|
$ | (79 | ) | $ | - | $ | (79 | ) | $ | - | ||||||
|
September 30, 2013
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
(In thousands)
|
|||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Government-sponsored mortgage-backed securities
|
$ | - | $ | 104,311 | $ | - | $ | 104,311 | ||||||||
|
U.S. government guaranteed mortgage-backed securities
|
- | 73,710 | - | 73,710 | ||||||||||||
|
Corporate bonds
|
- | 26,650 | - | 26,650 | ||||||||||||
|
State and municipal bonds
|
- | 21,116 | - | 21,116 | ||||||||||||
|
Government-sponsored enterprise obligations
|
- | 9,608 | - | 9,608 | ||||||||||||
|
Mutual funds
|
5,945 | - | - | 5,945 | ||||||||||||
|
Common and preferred stock
|
1,617 | - | - | 1,617 | ||||||||||||
|
Total assets
|
$ | 7,562 | $ | 235,395 | $ | - | $ | 242,957 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$ | - | $ | 79 | $ | - | $ | 79 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Securities available for sale:
|
(In thousands)
|
|||||||||||||||
|
Government-sponsored mortgage-backed securities
|
$ | - | $ | 328,023 | $ | - | $ | 328,023 | ||||||||
|
U.S. government guaranteed mortgage-backed securities
|
- | 130,735 | - | 130,735 | ||||||||||||
|
Private-label residential mortgage-backed securities
|
- | 52,337 | - | 52,337 | ||||||||||||
|
State and municipal bonds
|
- | 40,846 | - | 40,846 | ||||||||||||
|
Government-sponsored enterprise obligations
|
- | 62,060 | - | 62,060 | ||||||||||||
|
Mutual funds
|
6,046 | - | - | 6,046 | ||||||||||||
|
Common and preferred stock
|
1,460 | - | - | 1,460 | ||||||||||||
|
Total assets
|
$ | 7,506 | $ | 614,001 | $ | - | $ | 621,507 | ||||||||
|
At
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
|
September 30, 2013
|
September 30, 2013
|
September 30, 2013
|
||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total Losses
|
Total Gains (Losses)
|
||||||||||||||||
|
(In thousands)
|
(In thousands)
|
(In thousands)
|
||||||||||||||||||
|
Impaired loans
|
$ | - | $ | - | $ | 2,109 | $ | (38 | ) | $ | 31 | |||||||||
|
Total assets
|
$ | - | $ | - | $ | 2,109 | $ | (38 | ) | $ | 31 | |||||||||
|
At
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
|
September 30, 2012
|
September 30, 2012
|
September 30, 2012
|
||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total Losses
|
Total Losses
|
||||||||||||||||
|
(In thousands)
|
(In thousands)
|
(In thousands)
|
||||||||||||||||||
|
Impaired loans
|
$ | - | $ | - | $ | 1,100 | $ | (352 | ) | $ | (196 | ) | ||||||||
|
Total assets
|
$ | - | $ | - | $ | 1,100 | $ | (352 | ) | $ | (196 | ) | ||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
Carrying
Value
|
Fair Value
|
|||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 28,418 | $ | 28,418 | $ | - | $ | - | $ | 28,418 | ||||||||||
|
Securities available for sale
|
242,957 | 7,562 | 235,395 | - | 242,957 | |||||||||||||||
|
Securities held to maturity
|
298,988 | - | 291,089 | - | 291,089 | |||||||||||||||
|
Federal Home Loan Bank of Boston and
other restricted stock
|
15,631 | - | - | 15,631 | 15,631 | |||||||||||||||
|
Loans - net
|
612,843 | - | - | 615,973 | 615,973 | |||||||||||||||
|
Accrued interest receivable
|
4,164 | - | - | 4,164 | 4,164 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
793,510 | - | - | 795,876 | 795,876 | |||||||||||||||
|
Short-term borrowings
|
61,784 | - | 61,784 | - | 61,784 | |||||||||||||||
|
Long-term debt
|
248,184 | - | 251,612 | - | 251,612 | |||||||||||||||
|
Accrued interest payable
|
333 | - | - | 333 | 333 | |||||||||||||||
|
Derivative liabilities
|
79 | - | 79 | - | 79 | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Carrying
Value
|
Fair Value
|
|||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 11,761 | $ | 11,761 | $ | - | $ | - | $ | 11,761 | ||||||||||
|
Securities available for sale
|
621,507 | 7,506 | 614,001 | - | 621,507 | |||||||||||||||
|
Federal Home Loan Bank of Boston
and other restricted stock
|
14,269 | - | - | 14,269 | 14,269 | |||||||||||||||
|
Loans - net
|
587,124 | - | - | 610,695 | 610,695 | |||||||||||||||
|
Accrued interest receivable
|
4,602 | - | - | 4,602 | 4,602 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
753,413 | - | - | 757,450 | 757,450 | |||||||||||||||
|
Short-term borrowings
|
69,934 | - | 69,936 | - | 69,936 | |||||||||||||||
|
Long-term debt
|
278,861 | - | 290,536 | - | 290,536 | |||||||||||||||
|
Accrued interest payable
|
471 | - | - | 471 | 471 | |||||||||||||||
|
|
●
|
grow our commercial and industrial and commercial real estate loan portfolios by targeting businesses in our primary market area and in northern Connecticut as a means to increase the yield on and diversify our loan portfolio and build transactional deposit account relationships;
|
|
|
●
|
focus on expanding our retail banking franchise and increase the number of households served within our market area; and
|
|
|
●
|
supplement the commercial focus, grow the residential loan portfolio to diversify risk and deepen customer relationships. We will maintain our arrangement with a third-party mortgage company which assists in originating and servicing residential real estate loans. By doing this, we reduce the overhead costs associated with these loans.
|
|
|
●
|
Net income was $1.6 million, or $0.08 per diluted share, for the three months ended September 30, 2013, compared to $1.4 million, or $0.06 per diluted share, for the same period in 2012. For the nine months ended September 30, 2013, net income was $4.9 million, or $0.24 per diluted share, as compared to net income of $4.7 million, or $0.19 per diluted share, for the same period in 2012.
|
|
|
●
|
The (credit) provision for loan losses was $(71,000) and $218,000 for the three months ended September 30, 2013 and 2012, respectively, and $(376,000) and $698,000 for the nine months ended September 30, 2013 and 2012, respectively. The credit for loan losses is the result of continued improvement in the overall risk profile of the commercial loan portfolio. Classified loans that previously carried higher allowances showed considerable improvement, resulting in a lower allowance requirement.
|
|
|
●
|
Net interest income was $7.8 million and $7.7 million for the three months ended September 30, 2013 and 2012, respectively. The net interest margin, on a tax-equivalent basis, was 2.62% for the three months ended September 30, 2013, compared to 2.52% for the same period in 2012. For the nine months ended September 30, 2013 and 2012, net interest income was $23.1 million and $22.8 million, respectively. The net interest margin, on a tax-equivalent basis, was 2.59% for the nine months ended September 30, 2013 and 2.55% for the nine months ended September 30, 2012.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Average
|
Avg Yield/
|
Average
|
Avg Yield/
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
ASSETS:
|
||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||
|
Loans
(1)(2)
|
$ | 609,876 | $ | 6,409 | 4.20 | % | $ | 585,612 | $ | 6,517 | 4.45 | % | ||||||||||||
|
Securities
(2)
|
573,955 | 4,077 | 2.84 | 643,701 | 4,521 | 2.81 | ||||||||||||||||||
|
Other investments - at cost
|
17,537 | 20 | 0.46 | 15,920 | 23 | 0.58 | ||||||||||||||||||
|
Short-term investments
(3)
|
9,373 | 3 | 0.13 | 5,220 | 1 | 0.08 | ||||||||||||||||||
|
Total interest-earning assets
|
1,210,741 | 10,509 | 3.47 | 1,250,453 | 11,062 | 3.54 | ||||||||||||||||||
|
Total noninterest-earning assets
|
73,123 | 66,183 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,283,864 | $ | 1,316,636 | ||||||||||||||||||||
|
LIABILITIES AND EQUITY:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
NOW accounts
|
$ | 45,756 | 34 | 0.30 | $ | 58,845 | 54 | 0.37 | ||||||||||||||||
|
Savings accounts
|
85,960 | 26 | 0.12 | 93,831 | 39 | 0.17 | ||||||||||||||||||
|
Money market accounts
|
206,674 | 206 | 0.40 | 176,729 | 197 | 0.45 | ||||||||||||||||||
|
Time certificates of deposit
|
330,222 | 1,124 | 1.36 | 316,612 | 1,215 | 1.54 | ||||||||||||||||||
|
Total interest-bearing deposits
|
668,612 | 1,390 | 646,017 | 1,505 | ||||||||||||||||||||
|
Short-term borrowings and long-term debt
|
326,785 | 1,130 | 1.38 | 343,696 | 1,645 | 1.91 | ||||||||||||||||||
|
Interest-bearing liabilities
|
995,397 | 2,520 | 1.01 | 989,713 | 3,150 | 1.27 | ||||||||||||||||||
|
Noninterest-bearing deposits
|
119,462 | 104,402 | ||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
10,676 | 11,075 | ||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
130,138 | 115,477 | ||||||||||||||||||||||
|
Total liabilities
|
1,125,535 | 1,105,190 | ||||||||||||||||||||||
|
Total equity
|
158,329 | 211,446 | ||||||||||||||||||||||
|
Total liabilities and equity
|
$ | 1,283,864 | $ | 1,316,636 | ||||||||||||||||||||
|
Less: Tax-equivalent adjustment
(2)
|
(161 | ) | (209 | ) | ||||||||||||||||||||
|
Net interest and dividend income
|
$ | 7,828 | $ | 7,703 | ||||||||||||||||||||
|
Net interest rate spread
(4)
|
2.46 | % | 2.27 | % | ||||||||||||||||||||
|
Net interest margin
(5)
|
2.62 | % | 2.52 | % | ||||||||||||||||||||
|
Ratio of average interest-earning
|
||||||||||||||||||||||||
|
assets to average interest-bearing liabilities
|
121.63 | 126.35 | ||||||||||||||||||||||
|
(1)
|
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
|
|
(2)
|
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the consolidated statements of net income.
|
|
(3)
|
Short-term investments include federal funds sold.
|
|
(4)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
|
(5)
|
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
|
|
|
●
|
interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
|
|
|
●
|
interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
|
|
|
●
|
the net change.
|
|
Three Months Ended September 30, 2013 Compared to Three
Months Ended September 30, 2012
|
||||||||||||
|
Increase (Decrease) Due to
|
||||||||||||
|
Volume
|
Rate
|
Net
|
||||||||||
|
Interest-earning assets
|
(In thousands)
|
|||||||||||
|
Loans
(1)
|
$ | 268 | $ | (376 | ) | $ | (108 | ) | ||||
|
Securities
(1)
|
(489 | ) | 45 | (444 | ) | |||||||
|
Other investments - at cost
|
2 | (5 | ) | (3 | ) | |||||||
|
Short-term investments
|
1 | 1 | 2 | |||||||||
|
Total interest-earning assets
|
(218 | ) | (335 | ) | (553 | ) | ||||||
|
Interest-bearing liabilities
|
||||||||||||
|
NOW accounts
|
(12 | ) | (8 | ) | (20 | ) | ||||||
|
Savings accounts
|
(2 | ) | (11 | ) | (13 | ) | ||||||
|
Money market accounts
|
36 | (27 | ) | 9 | ||||||||
|
Time deposits
|
56 | (147 | ) | (91 | ) | |||||||
|
Short-term borrowing and long-time debt
|
(85 | ) | (430 | ) | (515 | ) | ||||||
|
Total interest-bearing liabilities
|
(7 | ) | (623 | ) | (630 | ) | ||||||
|
Change in net interest and dividend income
|
$ | (211 | ) | $ | 288 | $ | 77 | |||||
|
(1)
|
Securities, loan income and change in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Average
|
Avg Yield/
|
Average
|
Avg Yield/
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
ASSETS:
|
||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||
|
Loans
(1)(2)
|
$ | 599,844 | $ | 19,063 | 4.24 | % | $ | 569,820 | $ | 19,353 | 4.53 | % | ||||||||||||
|
Securities
(2)
|
598,405 | 12,322 | 2.75 | 637,095 | 13,712 | 2.87 | ||||||||||||||||||
|
Other investments - at cost
|
17,164 | 60 | 0.47 | 15,072 | 70 | 0.62 | ||||||||||||||||||
|
Short-term investments
(3)
|
6,895 | 6 | 0.12 | 9,773 | 2 | 0.03 | ||||||||||||||||||
|
Total interest-earning assets
|
1,222,308 | 31,451 | 3.43 | 1,232,760 | 33,137 | 3.59 | ||||||||||||||||||
|
Total noninterest-earning assets
|
68,481 | 65,905 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,290,789 | $ | 1,297,665 | ||||||||||||||||||||
|
LIABILITIES AND EQUITY:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
NOW accounts
|
$ | 47,812 | 106 | 0.30 | $ | 63,019 | 221 | 0.47 | ||||||||||||||||
|
Savings accounts
|
89,220 | 98 | 0.15 | 96,034 | 147 | 0.20 | ||||||||||||||||||
|
Money market accounts
|
192,378 | 564 | 0.39 | 167,758 | 619 | 0.49 | ||||||||||||||||||
|
Time certificates of deposit
|
327,894 | 3,399 | 1.38 | 316,001 | 3,678 | 1.55 | ||||||||||||||||||
|
Total interest-bearing deposits
|
657,304 | 4,167 | 642,812 | 4,665 | ||||||||||||||||||||
|
Short-term borrowings and long-term debt
|
335,662 | 3,641 | 1.45 | 327,797 | 4,966 | 2.02 | ||||||||||||||||||
|
Interest-bearing liabilities
|
992,966 | 7,808 | 1.05 | 970,609 | 9,631 | 1.32 | ||||||||||||||||||
|
Noninterest-bearing deposits
|
116,320 | 101,874 | ||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
10,242 | 10,758 | ||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
126,562 | 112,632 | ||||||||||||||||||||||
|
Total liabilities
|
1,119,528 | 1,083,241 | ||||||||||||||||||||||
|
Total equity
|
171,261 | 214,424 | ||||||||||||||||||||||
|
Total liabilities and equity
|
$ | 1,290,789 | $ | 1,297,665 | ||||||||||||||||||||
|
Less: Tax-equivalent adjustment
(2)
|
(509 | ) | (660 | ) | ||||||||||||||||||||
|
Net interest and dividend income
|
$ | 23,134 | $ | 22,846 | ||||||||||||||||||||
|
Net interest rate spread
(4)
|
2.38 | % | 2.26 | % | ||||||||||||||||||||
|
Net interest margin
(5)
|
2.59 | % | 2.55 | % | ||||||||||||||||||||
|
Ratio of average interest-earning
|
||||||||||||||||||||||||
|
assets to average interest-bearing liabilities
|
123.10 | 126.91 | ||||||||||||||||||||||
|
(1)
|
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
|
|
(2)
|
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the consolidated statements of net income.
|
|
(3)
|
Short-term investments include federal funds sold.
|
|
(4)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
|
(5)
|
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
|
|
|
●
|
interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
|
|
|
●
|
interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
|
|
|
●
|
the net change.
|
|
Nine Months Ended September 30, 2013 Compared to Nine
Months Ended September 30, 2012
|
||||||||||||
|
Increase (Decrease) Due to
|
||||||||||||
|
Volume
|
Rate
|
Net
|
||||||||||
|
Interest-earning assets
|
(In thousands)
|
|||||||||||
|
Loans
(1)
|
$ | 1,027 | $ | (1,317 | ) | $ | (290 | ) | ||||
|
Securities
(1)
|
(831 | ) | (559 | ) | (1,390 | ) | ||||||
|
Other investments - at cost
|
10 | (20 | ) | (10 | ) | |||||||
|
Short-term investments
|
- | 4 | 4 | |||||||||
|
Total interest-earning assets
|
206 | (1,892 | ) | (1,686 | ) | |||||||
|
Interest-bearing liabilities
|
||||||||||||
|
NOW accounts
|
(52 | ) | (63 | ) | (115 | ) | ||||||
|
Savings accounts
|
(13 | ) | (36 | ) | (49 | ) | ||||||
|
Money market accounts
|
88 | (143 | ) | (55 | ) | |||||||
|
Time deposits
|
134 | (413 | ) | (279 | ) | |||||||
|
Short-term borrowing and long-time debt
|
119 | (1,444 | ) | (1,325 | ) | |||||||
|
Total interest-bearing liabilities
|
276 | (2,099 | ) | (1,823 | ) | |||||||
|
Change in net interest and dividend income
|
$ | (70 | ) | $ | 207 | $ | 137 | |||||
|
|
(1)
|
Securities, loan income and change in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
|
|
Actual
|
Minimum For Capital
Adequacy Purpose
|
Minimum To Be Well
Capitalized Under Prompt
Corrective Action
Provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||||||
|
Total Capital
(to Risk Weighted Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 168,148 | 22.24 | % | $ | 60,476 | 8.00 | % | N/A | - | ||||||||||||||
|
Bank
|
160,591 | 21.30 | 60,315 | 8.00 | $ | 75,394 | 10.00 | % | ||||||||||||||||
|
Tier 1 Capital (
to Risk Weighted Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 160,711 | 21.26 | 30,238 | 4.00 | N/A | - | |||||||||||||||||
|
Bank
|
153,220 | 20.32 | 30,158 | 4.00 | 45,236 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (
to Adjusted Total Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 160,711 | 12.60 | 51,006 | 4.00 | N/A | - | |||||||||||||||||
|
Bank
|
153,220 | 12.04 | 50,917 | 4.00 | 63,646 | 5.00 | ||||||||||||||||||
|
Tangible Equity (
to Tangible Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
N/A | - | N/A | - | N/A | - | ||||||||||||||||||
|
Bank
|
153,220 | 12.04 | 19,094 | 1.50 | N/A | - | ||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Total Capital
(to Risk Weighted Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 186,084 | 25.41 | % | $ | 58,586 | 8.00 | % | N/A | - | ||||||||||||||
|
Bank
|
176,904 | 24.24 | 58,390 | 8.00 | $ | 72,988 | 10.00 | % | ||||||||||||||||
|
Tier 1 Capital (
to Risk Weighted Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
178,201 | 24.33 | 29,293 | 4.00 | N/A | - | ||||||||||||||||||
|
Bank
|
169,191 | 23.18 | 29,195 | 4.00 | 43,793 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (
to Adjusted Total Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
178,201 | 13.91 | 51,239 | 4.00 | N/A | - | ||||||||||||||||||
|
Bank
|
169,191 | 13.25 | 51,090 | 4.00 | 63,862 | 5.00 | ||||||||||||||||||
|
Tangible Equity (
to Tangible Assets
):
|
||||||||||||||||||||||||
|
Consolidated
|
N/A | - | N/A | - | N/A | - | ||||||||||||||||||
|
Bank
|
169,191 | 13.25 | 19,159 | 1.50 | N/A | - | ||||||||||||||||||
|
|
Within 1
Year
|
After 1
Year
But Within
3 Years
|
After 3
Years
But Within
5 Years
|
After 5
Years
|
Total
|
|||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Lease Obligations
|
||||||||||||||||||||
|
Operating lease obligations
|
$ | 660 | $ | 1,179 | $ | 806 | $ | 9,166 | $ | 11,811 | ||||||||||
|
Borrowings and Debt
|
||||||||||||||||||||
|
Federal Home Loan Bank
|
31,194 | 103,015 | 94,500 | 28,000 | 256,709 | |||||||||||||||
|
Securities sold under agreements to repurchase
|
37,664 | 5,595 | 10,000 | - | 53,259 | |||||||||||||||
|
Total borrowings and debt
|
68,858 | 108,610 | 104,500 | 28,000 | 309,968 | |||||||||||||||
|
Credit Commitments
|
||||||||||||||||||||
|
Available lines of credit
|
65,436 | - | - | 22,434 | 87,870 | |||||||||||||||
|
Other loan commitments
|
27,754 | 3,200 | - | 52 | 31,006 | |||||||||||||||
|
Letters of credit
|
1,570 | - | - | 517 | 2,087 | |||||||||||||||
|
Total credit commitments
|
94,760 | 3,200 | - | 23,003 | 120,963 | |||||||||||||||
|
Total Obligations
|
$ | 164,278 | $ | 112,989 | $ | 105,306 | $ | 60,169 | $ | 442,742 | ||||||||||
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
per Share
($)
|
Total Number
of Shares
Purchased as
Publicly
Announced
Programs
|
Maximum
Number of
Shares that May
Yet Be
Purchased
Under the
Program
|
||||||||||||||
|
July 1- 31, 2013
|
- | - | - | - | ||||||||||||||
|
August 1 - 31, 2013
|
- | - | - | - | ||||||||||||||
|
September 1 - 30, 2013
|
8,914 | 7.29 | 8,914 | 1,028,086 | (1 | ) | ||||||||||||
|
Total
|
8,914 | 7.29 | 8,914 | 1,028,086 | ||||||||||||||
|
(1)
|
On September 17, 2013, the Board of Directors voted to authorize a stock repurchase program under which the Company may repurchase up to 1,037,000 shares of 5% of our outstanding common stock.
|
|
Westfield Financial, Inc.
|
|||
|
|
By:
|
/s/ James C. Hagan | |
|
James C. Hagan
|
|||
|
President and Chief Executive Officer
|
|||
|
|
By:
|
/s/ Leo R. Sagan, Jr. | |
|
Leo R. Sagan, Jr.
|
|||
|
Vice President and Chief Financial Officer
|
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Articles of Organization of New Westfield Financial, Inc. (incorporated by reference to Exhibit 3.1 of the Registration Statement on Form S-1 (No. 333-137024) filed with the Securities and Exchange Commission on August 31, 2006).
|
|
|
3.2
|
Articles of Amendment of New Westfield Financial, Inc. (incorporated by reference to Exhibit 3.3 of the Form 8-K filed with the Securities and Exchange Commission on January 5, 2007).
|
|
|
3.3
|
Amended and Restated Bylaws of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.2 of the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2011).
|
|
|
4.1
|
Form of Stock Certificate of Westfield Financial, Inc. (incorporated by reference to Exhibit 4.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006).
|
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101**
|
Financial statements from the quarterly report on Form 10-Q of Westfield Financial, Inc. for the quarter ended September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Shareholders’ Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|