These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 13-3912578 | |
| (State of incorporation) | (I.R.S. Employer Identification No.) | |
|
50 Rockefeller Plaza
New York, New York (Address of principal executive office) |
10020
(Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Item 1. | Financial Statements |
| June 30, 2011 | December 31, 2010 | |||||||
|
Assets
|
||||||||
|
Investments in real estate:
|
||||||||
|
Real estate, at cost (inclusive of amounts attributable to consolidated variable
interest entities (VIEs) of $40,108 and $39,718, respectively)
|
$ | 646,923 | $ | 560,592 | ||||
|
Operating real estate, at cost (inclusive of amounts attributable to consolidated
VIEs of $26,264 and $25,665, respectively)
|
109,748 | 109,851 | ||||||
|
Accumulated depreciation (inclusive of amounts attributable to consolidated VIEs of
$21,373 and $20,431, respectively)
|
(129,072 | ) | (122,312 | ) | ||||
|
|
||||||||
|
Net investments in properties
|
627,599 | 548,131 | ||||||
|
Net investments in direct financing leases
|
76,114 | 76,550 | ||||||
|
Equity investments in real estate and the REITs
|
528,012 | 322,294 | ||||||
|
|
||||||||
|
Net investments in real estate
|
1,231,725 | 946,975 | ||||||
|
Cash and cash equivalents (inclusive of amounts attributable to consolidated
VIEs of $268 and $86, respectively)
|
26,461 | 64,693 | ||||||
|
Due from affiliates
|
32,014 | 38,793 | ||||||
|
Intangible assets and goodwill, net
|
130,122 | 87,768 | ||||||
|
Other assets, net (inclusive of amounts attributable to consolidated VIEs of
$2,722 and $1,845, respectively)
|
39,384 | 34,097 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,459,706 | $ | 1,172,326 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Non-recourse debt (inclusive of amounts attributable to consolidated VIEs of
$14,451 and $9,593, respectively)
|
$ | 342,941 | $ | 255,232 | ||||
|
Line of credit
|
233,160 | 141,750 | ||||||
|
Accounts payable, accrued expenses and other liabilities (inclusive of amounts
attributable to consolidated VIEs of $2,109 and $2,275, respectively)
|
64,774 | 40,808 | ||||||
|
Income taxes, net
|
58,239 | 41,443 | ||||||
|
Distributions payable
|
21,784 | 20,073 | ||||||
|
|
||||||||
|
Total liabilities
|
720,898 | 499,306 | ||||||
|
|
||||||||
|
Redeemable noncontrolling interest
|
6,792 | 7,546 | ||||||
|
|
||||||||
|
Commitments and contingencies (Note 10)
|
||||||||
|
|
||||||||
|
Equity:
|
||||||||
|
W. P. Carey members equity:
|
||||||||
|
Listed shares, no par value, 100,000,000 shares authorized; 39,707,156 and 39,454,847
shares issued and outstanding, respectively
|
765,808 | 763,734 | ||||||
|
Distributions in excess of accumulated earnings
|
(85,874 | ) | (145,769 | ) | ||||
|
Deferred compensation obligation
|
10,511 | 10,511 | ||||||
|
Accumulated other comprehensive income (loss)
|
2,904 | (3,463 | ) | |||||
|
|
||||||||
|
Total W. P. Carey members equity
|
693,349 | 625,013 | ||||||
|
Noncontrolling interests
|
38,667 | 40,461 | ||||||
|
|
||||||||
|
Total equity
|
732,016 | 665,474 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 1,459,706 | $ | 1,172,326 | ||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
||||||||||||||||
|
Asset management revenue
|
$ | 16,619 | $ | 19,080 | $ | 36,439 | $ | 37,900 | ||||||||
|
Structuring revenue
|
5,735 | 13,102 | 21,680 | 19,936 | ||||||||||||
|
Incentive, termination and subordinated disposition revenue
|
52,515 | | 52,515 | | ||||||||||||
|
Wholesaling revenue
|
2,922 | 2,741 | 6,202 | 5,283 | ||||||||||||
|
Reimbursed costs from affiliates
|
17,059 | 14,838 | 34,778 | 29,440 | ||||||||||||
|
Lease revenues
|
17,839 | 15,444 | 33,299 | 31,135 | ||||||||||||
|
Other real estate income
|
5,709 | 4,796 | 11,017 | 8,572 | ||||||||||||
|
|
||||||||||||||||
|
|
118,398 | 70,001 | 195,930 | 132,266 | ||||||||||||
|
|
||||||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
General and administrative
|
(24,585 | ) | (18,647 | ) | (45,908 | ) | (36,694 | ) | ||||||||
|
Reimbursable costs
|
(17,059 | ) | (14,838 | ) | (34,778 | ) | (29,440 | ) | ||||||||
|
Depreciation and amortization
|
(7,305 | ) | (5,743 | ) | (12,742 | ) | (11,828 | ) | ||||||||
|
Property expenses
|
(3,066 | ) | (2,310 | ) | (6,204 | ) | (4,494 | ) | ||||||||
|
Other real estate expenses
|
(2,942 | ) | (1,773 | ) | (5,499 | ) | (3,588 | ) | ||||||||
|
Impairment charges
|
(41 | ) | | (41 | ) | | ||||||||||
|
|
||||||||||||||||
|
|
(54,998 | ) | (43,311 | ) | (105,172 | ) | (86,044 | ) | ||||||||
|
|
||||||||||||||||
|
Other Income and Expenses
|
||||||||||||||||
|
Other interest income
|
560 | 336 | 1,235 | 609 | ||||||||||||
|
Income from equity investments in real estate and the REITs
|
12,465 | 7,638 | 18,681 | 16,780 | ||||||||||||
|
Gain on change in control of interests
|
27,859 | | 27,859 | | ||||||||||||
|
Other income and (expenses)
|
4,758 | 47 | 5,239 | (610 | ) | |||||||||||
|
Interest expense
|
(5,396 | ) | (3,765 | ) | (9,836 | ) | (7,476 | ) | ||||||||
|
|
||||||||||||||||
|
|
40,246 | 4,256 | 43,178 | 9,303 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
|
103,646 | 30,946 | 133,936 | 55,525 | ||||||||||||
|
Provision for income taxes
|
(24,760 | ) | (6,751 | ) | (32,334 | ) | (10,863 | ) | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
78,886 | 24,195 | 101,602 | 44,662 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued Operations
|
||||||||||||||||
|
(Loss) income from operations of discontinued properties
|
(36 | ) | 455 | 83 | 1,038 | |||||||||||
|
(Loss) gain on sale of real estate
|
(121 | ) | 56 | 660 | 460 | |||||||||||
|
Impairment charges
|
| (985 | ) | | (8,137 | ) | ||||||||||
|
|
||||||||||||||||
|
(Loss) income from discontinued operations
|
(157 | ) | (474 | ) | 743 | (6,639 | ) | |||||||||
|
|
||||||||||||||||
|
Net Income
|
78,729 | 23,721 | 102,345 | 38,023 | ||||||||||||
|
Add: Net loss attributable to noncontrolling interests
|
384 | 128 | 714 | 414 | ||||||||||||
|
Less: Net income attributable to redeemable noncontrolling interest
|
(1 | ) | (417 | ) | (604 | ) | (592 | ) | ||||||||
|
|
||||||||||||||||
|
Net Income Attributable to W. P. Carey Members
|
$ | 79,112 | $ | 23,432 | $ | 102,455 | $ | 37,845 | ||||||||
|
|
||||||||||||||||
|
Basic Earnings Per Share
|
||||||||||||||||
|
Income from continuing operations attributable to W. P. Carey members
|
$ | 1.96 | $ | 0.60 | $ | 2.52 | $ | 1.11 | ||||||||
|
(Loss) income from discontinued operations attributable to W. P. Carey members
|
| (0.01 | ) | 0.02 | (0.16 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income attributable to W. P. Carey members
|
$ | 1.96 | $ | 0.59 | $ | 2.54 | $ | 0.95 | ||||||||
|
|
||||||||||||||||
|
Diluted Earnings Per Share
|
||||||||||||||||
|
Income from continuing operations attributable to W. P. Carey members
|
$ | 1.94 | $ | 0.60 | $ | 2.50 | $ | 1.11 | ||||||||
|
(Loss) income from discontinued operations attributable to W. P. Carey members
|
| (0.01 | ) | 0.02 | (0.16 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income attributable to W. P. Carey members
|
$ | 1.94 | $ | 0.59 | $ | 2.52 | $ | 0.95 | ||||||||
|
|
||||||||||||||||
|
Weighted Average Shares Outstanding
|
||||||||||||||||
|
Basic
|
39,782,796 | 39,081,064 | 39,760,676 | 39,116,126 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
40,243,548 | 39,510,231 | 40,192,418 | 39,567,583 | ||||||||||||
|
|
||||||||||||||||
|
Amounts Attributable to W. P. Carey Members
|
||||||||||||||||
|
Income from continuing operations, net of tax
|
$ | 79,269 | $ | 23,906 | $ | 101,712 | $ | 44,484 | ||||||||
|
(Loss) income from discontinued operations, net of tax
|
(157 | ) | (474 | ) | 743 | (6,639 | ) | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 79,112 | $ | 23,432 | $ | 102,455 | $ | 37,845 | ||||||||
|
|
||||||||||||||||
|
Distributions Declared Per Share
|
$ | 0.550 | $ | 0.506 | $ | 1.062 | $ | 1.010 | ||||||||
|
|
||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net Income
|
$ | 78,729 | $ | 23,721 | $ | 102,345 | $ | 38,023 | ||||||||
|
Other Comprehensive Income (Loss):
|
||||||||||||||||
|
Foreign currency translation adjustments
|
1,945 | (4,627 | ) | 7,671 | (8,034 | ) | ||||||||||
|
Unrealized loss on derivative instrument
|
(1,061 | ) | (735 | ) | (239 | ) | (1,295 | ) | ||||||||
|
Change in unrealized appreciation on marketable securities
|
(2 | ) | (7 | ) | (3 | ) | (11 | ) | ||||||||
|
|
||||||||||||||||
|
|
882 | (5,369 | ) | 7,429 | (9,340 | ) | ||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
79,611 | 18,352 | 109,774 | 28,683 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Amounts Attributable to Noncontrolling Interests:
|
||||||||||||||||
|
Net loss
|
384 | 128 | 714 | 414 | ||||||||||||
|
Foreign currency translation adjustments
|
(278 | ) | 26 | (1,053 | ) | 145 | ||||||||||
|
|
||||||||||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
106 | 154 | (339 | ) | 559 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Amounts Attributable to Redeemable Noncontrolling Interest:
|
||||||||||||||||
|
Net income
|
(1 | ) | (417 | ) | (604 | ) | (592 | ) | ||||||||
|
Foreign currency translation adjustments
|
(2 | ) | 16 | (9 | ) | 17 | ||||||||||
|
|
||||||||||||||||
|
Comprehensive income attributable to redeemable
noncontrolling interest
|
(3 | ) | (401 | ) | (613 | ) | (575 | ) | ||||||||
|
|
||||||||||||||||
|
Comprehensive Income Attributable to W. P. Carey Members
|
$ | 79,714 | $ | 18,105 | $ | 108,822 | $ | 28,667 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash Flows Operating Activities
|
||||||||
|
Net income
|
$ | 102,345 | $ | 38,023 | ||||
|
Adjustments to net income:
|
||||||||
|
Depreciation and amortization including intangible assets and deferred financing costs
|
12,782 | 12,377 | ||||||
|
Income from equity investments in real estate and the REITs in excess of distributions received
|
223 | (5,942 | ) | |||||
|
Straight-line rent and financing lease adjustments
|
(1,386 | ) | 429 | |||||
|
Amortization of deferred revenue
|
(1,573 | ) | | |||||
|
Gain on sale of real estate
|
(660 | ) | (460 | ) | ||||
|
Unrealized (gain) loss on foreign currency transactions and others
|
(371 | ) | 860 | |||||
|
Realized (gain) loss on foreign currency transactions and others
|
(1,188 | ) | 143 | |||||
|
Allocation of loss to profit-sharing interest
|
| (373 | ) | |||||
|
Management income received in shares of affiliates
|
(52,142 | ) | (17,344 | ) | ||||
|
Gain on conversion of shares
|
(3,806 | ) | | |||||
|
Gain on change in control of interests
|
(27,859 | ) | | |||||
|
Impairment charges
|
41 | 8,137 | ||||||
|
Stock-based compensation expense
|
8,628 | 4,936 | ||||||
|
Deferred acquisition revenue received
|
15,462 | 17,048 | ||||||
|
Increase in structuring revenue receivable
|
(9,222 | ) | (9,352 | ) | ||||
|
Increase (decrease) in income taxes, net
|
16,256 | (6,116 | ) | |||||
|
Net changes in other operating assets and liabilities
|
(11,543 | ) | (6,075 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
45,987 | 36,291 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash Flows Investing Activities
|
||||||||
|
Distributions received from equity investments in real estate and the REITs in excess of equity income
|
14,498 | 7,762 | ||||||
|
Capital contributions to equity investments
|
(2,297 | ) | | |||||
|
Purchase of interests in CPA
®
: 16 Global
|
(121,315 | ) | | |||||
|
Purchases of real estate and equity investments in real estate
|
(24,323 | ) | (74,904 | ) | ||||
|
VAT paid in connection with acquisition of real estate
|
| (4,222 | ) | |||||
|
Capital expenditures
|
(1,375 | ) | (1,652 | ) | ||||
|
Cash acquired on acquisition of subsidiaries
|
57 | | ||||||
|
Proceeds from sale of real estate
|
10,643 | 9,200 | ||||||
|
Proceeds from sale of securities
|
777 | | ||||||
|
Funding of short-term loans to affiliates
|
(94,000 | ) | | |||||
|
Proceeds from repayment of short-term loans from affiliates
|
94,000 | | ||||||
|
Funds placed in escrow
|
(3,899 | ) | | |||||
|
Funds released from escrow
|
2,030 | 36,132 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(125,204 | ) | (27,684 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash Flows Financing Activities
|
||||||||
|
Distributions paid
|
(40,849 | ) | (52,490 | ) | ||||
|
Contributions from noncontrolling interests
|
1,459 | 11,180 | ||||||
|
Distributions to noncontrolling interests
|
(2,822 | ) | (1,444 | ) | ||||
|
Purchase of noncontrolling interest
|
(7,502 | ) | | |||||
|
Distributions to profit-sharing interest
|
| (693 | ) | |||||
|
Scheduled payments of mortgage principal
|
(9,897 | ) | (10,322 | ) | ||||
|
Proceeds from mortgage financing
|
7,438 | 6,315 | ||||||
|
Proceeds from lines of credit
|
231,410 | 83,250 | ||||||
|
Payments of lines of credit
|
(140,000 | ) | (22,500 | ) | ||||
|
Payment of financing costs
|
(831 | ) | (301 | ) | ||||
|
Proceeds from issuance of shares
|
1,018 | 799 | ||||||
|
Windfall tax benefit (provision) associated with stock-based compensation awards
|
872 | (159 | ) | |||||
|
|
||||||||
|
Net cash provided by financing activities
|
40,296 | 13,635 | ||||||
|
|
||||||||
|
|
||||||||
|
Change in Cash and Cash Equivalents During the Period
|
||||||||
|
Effect of exchange rate changes on cash
|
689 | (1,243 | ) | |||||
|
|
||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(38,232 | ) | 20,999 | |||||
|
Cash and cash equivalents, beginning of period
|
64,693 | 18,450 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 26,461 | $ | 39,449 | ||||
|
|
||||||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Asset management revenue
(a)
|
$ | 16,619 | $ | 19,080 | $ | 36,439 | $ | 37,900 | ||||||||
|
Structuring revenue
(b)
|
5,735 | 13,102 | 21,680 | 19,936 | ||||||||||||
|
Incentive, termination and subordinated
disposition revenue
(c)
|
52,515 | | 52,515 | | ||||||||||||
|
Wholesaling revenue
|
2,922 | 2,741 | 6,202 | 5,283 | ||||||||||||
|
Reimbursed costs from affiliates
(d)
|
17,059 | 14,838 | 34,778 | 29,440 | ||||||||||||
|
Distributions of available cash
(e)
|
1,973 | 1,187 | 3,788 | 1,693 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 96,823 | $ | 50,948 | $ | 155,402 | $ | 94,252 | ||||||||
|
|
||||||||||||||||
| (a) | We earn asset management revenue from each REIT, which is based on average invested assets and is calculated according to the advisory agreement for each REIT. For CPA ® :16 Global prior to the CPA ® :14/16 Merger and for CPA ® :15, this revenue generally totals 1% per annum, with a portion of this revenue, or 0.5%, contingent upon the achievement of specific performance criteria. For CPA ® :16 Global subsequent to the CPA ® :14/16 Merger, we earn asset management revenue of 0.5% of average invested assets. For CPA ® :17 Global, we earn asset management revenue ranging from 0.5% of average market value for long-term net leases and certain other types of real estate investments up to 1.75% of average equity value for certain type of securities. For CWI, we earn asset management revenue of 0.5% of the average market value of lodging-related investments. We do not earn performance revenue from CPA ® :17 Global, CWI and, subsequent to the CPA ® :14/16 Merger, from CPA ® :16 Global (see e below). In 2011, we elected to receive all asset management revenue from CWI in cash and, subsequent to the CPA ® :14/16 Merger, from CPA ® :16 Global in shares. | |
| (b) | We earn revenue in connection with structuring and negotiating investments and related mortgage financing for the REITs. We may receive acquisition revenue of up to an average of 4.5% of the total cost of all investments made by each CPA ® REIT. A portion of this revenue (generally 2.5%) is paid when the transaction is completed, while the remainder (generally 2%) is payable in annual installments. For CWI, we earn initial acquisition revenue of 2.5% of the total investment cost of the properties acquired and loans originated by us not to exceed 6% of the aggregate contract purchase price of all investments and loans with no deferred acquisition revenue being earned. | |
| Unpaid transaction fees, including accrued interest, are included in Due from affiliates in the consolidated financial statements. Unpaid transaction fees bear interest at annual rates ranging from 5% to 7%. The following tables present the amount of unpaid transaction fees and interest earned on these fees (in thousands): |
| At June 30, 2011 | At December 31, 2010 | |||||||
|
Unpaid deferred acquisition fees
|
$ | 25,179 | $ | 31,419 | ||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Interest
earned on unpaid
deferred
acquisition fees
|
$ | 310 | $ | 289 | $ | 642 | $ | 538 | ||||||||
|
|
||||||||||||||||
| (c) | In connection with providing a liquidity event for CPA ® :14 shareholders, we earned termination revenue of $31.2 million and subordinated disposition revenue of $21.3 million, which we elected to receive in shares of CPA ® :14 and cash, respectively, as described below. | |
| (d) | The REITs reimburse us for certain costs, primarily broker/dealer commissions paid on behalf of the REITs and marketing and personnel costs. In addition, we earn a selling commission of up to $0.65 per share sold, and a dealer manager fee of up to $0.35 per share sold from CPA ® :17 Global. Effective September 15, 2010, we entered into a dealer manager agreement with CWI, whereby we receive a selling commission of up to $0.70 per share sold and a dealer manager fee of up to $0.30 per share sold. Pursuant to the advisory agreement, upon reaching the minimum offering amount of $10.0 million on March 3, 2011, CWI became obligated to reimburse us for all organization costs and a portion of offering costs incurred in connection with its offering, up to a maximum amount (excluding selling commissions and the dealer manager fee) of 2% of the gross proceeds of its offering and distribution reinvestment plan. Through June 30, 2011, we have incurred organization and offering costs on behalf of CWI of approximately $4.2 million. However, at June 30, 2011, CWI was only obligated to reimburse us $0.6 million of these costs because of the 2% limitation described above, and no such costs had been reimbursed as of that date. | |
| (e) | We receive up to 10% of distributions of available cash from the operating partnerships of CPA ® :17 Global, CWI and, subsequent to the CPA ® :14/16 Merger in May 2011, CPA ® :16 Global. Amounts in the table above relate to CPA ® :17 Global only. We will receive these distributions from CPA ® :16 Global beginning in the third quarter of 2011, and we have not yet received any cash distributions of available cash from CWIs operating partnership because CWI had no available cash through June 30, 2011. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Income from noncontrolling interest partners
|
$ | 644 | $ | 568 | $ | 1,196 | $ | 1,214 | ||||||||
|
|
||||||||||||||||
| June 30, 2011 | December 31, 2010 | |||||||
|
Deferred rent due to affiliates
|
$ | 830 | $ | 854 | ||||
|
|
||||||||
| June 30, 2011 | December 31, 2010 | |||||||
|
Land
|
$ | 114,800 | $ | 111,660 | ||||
|
Buildings
|
532,123 | 448,932 | ||||||
|
Less: Accumulated depreciation
|
(113,380 | ) | (108,032 | ) | ||||
|
|
||||||||
|
|
$ | 533,543 | $ | 452,560 | ||||
|
|
||||||||
| June 30, 2011 | December 31, 2010 | |||||||
|
Land
|
$ | 24,030 | $ | 24,030 | ||||
|
Buildings
|
85,718 | 85,821 | ||||||
|
Less: Accumulated depreciation
|
(15,692 | ) | (14,280 | ) | ||||
|
|
||||||||
|
|
$ | 94,056 | $ | 95,571 | ||||
|
|
||||||||
| Number of Tenants at | Net Investments in Direct Financing Leases at | |||||||||||||||
| Internal Credit Quality Rating | June 30, 2011 | December 31, 2010 | June 30, 2011 | December 31, 2010 | ||||||||||||
|
1
|
9 | 9 | $ | 49,222 | $ | 49,533 | ||||||||||
|
2
|
5 | 5 | 24,327 | 24,447 | ||||||||||||
|
3
|
1 | | 2,565 | | ||||||||||||
|
4
|
| 1 | | 2,570 | ||||||||||||
|
5
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 76,114 | $ | 76,550 | ||||||||||||
|
|
||||||||||||||||
| % of Outstanding Shares at | Carrying Amount of Investment at | |||||||||||||||
| Fund | June 30, 2011 | December 31, 2010 | June 30, 2011 (a) | December 31, 2010 (a) | ||||||||||||
|
CPA
®
:14
(b)
|
0.0 | % | 9.2 | % | $ | | $ | 87,209 | ||||||||
|
CPA
®
:15
|
7.4 | % | 7.1 | % | 90,004 | 87,008 | ||||||||||
|
CPA
®
:16 Global
(c)
|
17.5 | % | 5.6 | % | 332,463 | 62,682 | ||||||||||
|
CPA
®
:17 Global
|
0.8 | % | 0.6 | % | 14,401 | 8,156 | ||||||||||
|
CWI
(d)
|
0.8 | % | 100.0 | % | 129 | | ||||||||||
|
|
||||||||||||||||
|
|
$ | 436,997 | $ | 245,055 | ||||||||||||
|
|
||||||||||||||||
| (a) | Includes asset management fees receivable, for which shares will be issued during the subsequent period. | |
| (b) | As described in Note 3, on May 2, 2011, CPA ® :14 merged with and into a subsidiary of CPA ® :16 Global. In connection with the CPA ® :14/16 Merger, we earned termination fees of $31.2 million, which were received in shares of CPA ® :14. Upon closing of the CPA ® :14/16 Merger, our shares of CPA ® :14 were exchanged into 13,260,091 shares of CPA ® :16 Global with a fair value of $118.0 million. In connection with this share exchange, we recognized a gain of $2.8 million, which is the difference between the carrying value of our investment in CPA ® :14 and the estimated fair value of consideration received in shares of CPA ® :16 Global. This gain is included in Other income and (expenses) within our Investment Management segment. | |
| (c) | In addition to normal operating activities, the increase in carrying value was due to several factors, including (i) our purchase of 13,750,000 shares of CPA ® :16 Global for $121.0 million; (ii) an increase of $118.0 million as a result of the exchange of our shares of CPA ® :14 into shares of CPA ® :16 Global in the CPA ® :14/16 Merger; (iii) a $0.3 million contribution to acquire the Special Interest in CPA ® :16 Globals Operating Partnership; and (iv) $28.3 million to reflect the fair value of the Special Interest in CPA ® :16 Globals Operating Partnership (Note 3). | |
| (d) | Prior to 2011, the financial statements of CWI, which had no significant assets, liabilities or operations, were included in our consolidated financial statements, as we owned all of CWIs outstanding common stock. |
| At June 30, 2011 | At December 31, 2010 | |||||||
|
Assets
|
$ | 9,239,065 | $ | 8,533,899 | ||||
|
Liabilities
|
(5,008,673 | ) | (4,632,709 | ) | ||||
|
|
||||||||
|
Shareholders equity
|
$ | 4,230,392 | $ | 3,901,190 | ||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
$ | 204,105 | $ | 201,334 | $ | 402,773 | $ | 394,088 | ||||||||
|
Expenses
(a)
|
(126,530 | ) | (151,906 | ) | (272,374 | ) | (293,530 | ) | ||||||||
|
Impairment charges
(b)
|
(29,831 | ) | (886 | ) | (39,839 | ) | (12,980 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 47,744 | $ | 48,542 | $ | 90,560 | $ | 87,578 | ||||||||
|
|
||||||||||||||||
| (a) | Total net expenses expected to be recognized by the REITs during each of the three and six month periods in 2011 included the following items related to the CPA ® :14/16 Merger: (i) $78.8 million of net gains recognized by CPA ® :14 in connection with the CPA ® :14 Asset Sales, of which our share is approximately $7.4 million; (ii) a net gain of $13.7 million recognized by CPA ® :16 Global in connection with the CPA ® :14/16 Merger as a result of the fair value of CPA ® :14 exceeding the total merger consideration, of which our share is approximately $2.4 million; (iii) a contract termination fee of $34.3 million incurred by CPA ® :16 Global related to its UPREIT reorganization, of which our share is approximately $4.9 million; (iv) $8.5 million of expenses incurred by CPA ® :16 Global related to the CPA ® :14/16 Merger, of which our share is approximately $1.5 million; and (v) a $2.8 million net loss recognized by CPA ® :16 Global in connection with the prepayment of certain non-recourse mortgages, of which our share is approximately $0.5 million. | |
| (b) | As a result of the impairment charges expected to be recognized by the REITs, our income earned from these investments was reduced by $4.4 million and $0.1 million during the three months ended June 30, 2011 and 2010, respectively, and by $5.1 million and $0.7 million during the six months ended June 30, 2011 and 2010, respectively. |
| Ownership Interest | Carrying Value at | |||||||||||
| Lessee | at June 30, 2011 | June 30, 2011 | December 31, 2010 | |||||||||
|
Schuler A.G.
(a) (b)
|
33 | % | $ | 23,246 | $ | 20,493 | ||||||
|
Carrefour France, SAS
(a)
|
46 | % | 20,856 | 18,274 | ||||||||
|
The New York Times Company
|
18 | % | 19,275 | 20,191 | ||||||||
|
U.S. Airways Group, Inc.
(b)
|
75 | % | 7,738 | 7,934 | ||||||||
|
Medica France, S.A.
(a)
|
46 | % | 5,085 | 5,232 | ||||||||
|
Hologic, Inc.
(b)
|
36 | % | 4,728 | 4,383 | ||||||||
|
Childtime Childcare, Inc.
(c)
|
34 | % | 4,140 | 1,862 | ||||||||
|
Consolidated Systems, Inc.
(b)
|
60 | % | 3,400 | 3,388 | ||||||||
|
Symphony IRI Group, Inc.
(d)
|
33 | % | 1,437 | 3,375 | ||||||||
|
Hellweg Die Profi-Baumarkte GmbH & Co. KG
(a)
|
5 | % | 1,110 | 1,086 | ||||||||
|
Federal Express Corporation
(e) (g)
|
100 | % | | (4,272 | ) | |||||||
|
Amylin Pharmaceuticals, Inc.
(f) (g)
|
100 | % | | (4,707 | ) | |||||||
|
|
||||||||||||
|
|
$ | 91,015 | $ | 77,239 | ||||||||
|
|
||||||||||||
| (a) | The carrying value of the investment is affected by the impact of fluctuations in the exchange rate of the Euro. | |
| (b) | Represents tenant-in-common interest. | |
| (c) | In January 2011, we made a contribution of $2.1 million to the venture to pay off our share of its maturing mortgage loan. | |
| (d) | The decrease in carrying value in the current period was due to our portion of an $8.6 million impairment charge recognized in the first quarter of 2011 on the venture property to reduce the carrying value of the property to its contracted selling price. In addition, we recognized an other-than-temporary impairment charge of $0.2 million to reflect the decline in the estimated fair value of the ventures underlying net assets in comparison with the carrying value of our interest in the venture. | |
| (e) | In 2010, this venture refinanced its maturing non-recourse mortgage debt with new non-recourse financing and distributed the net proceeds to the venture partners. Our share of the distribution was $5.5 million, which exceeded our total investment in the venture at that time. | |
| (f) | In 2007, this venture refinanced its existing non-recourse mortgage debt with new non-recourse financing based on the appraised value of its underlying real estate and distributed the proceeds to the venture partners. Our share of the distribution was $17.6 million, which exceeded our total investment in the venture at that time. | |
| (g) | In connection with the CPA ® :14/16 Merger in May 2011, we purchased the remaining interest in this investment from CPA ® :14. Subsequent to the acquisition, we consolidate this investment as our ownership interest in the investment is now 100% (Note 4). |
| June 30, 2011 | December 31, 2010 | |||||||
|
Assets
|
$ | 1,106,283 | $ | 1,151,859 | ||||
|
Liabilities
|
(766,170 | ) | (818,238 | ) | ||||
|
|
||||||||
|
Partners/members equity
|
$ | 340,113 | $ | 333,621 | ||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
$ | 30,364 | $ | 37,849 | $ | 60,918 | $ | 76,058 | ||||||||
|
Expenses
|
(20,090 | ) | (19,948 | ) | (40,738 | ) | (39,657 | ) | ||||||||
|
Impairment charges (a)
|
(40 | ) | | (8,602 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 10,234 | $ | 17,901 | $ | 11,578 | $ | 36,401 | ||||||||
|
|
||||||||||||||||
| (a) | Represents impairment charges incurred by a venture that leases property to the Symphony IRI Group, Inc. in connection with a potential sale of the property. |
| Fair Value Measurements at June 30, 2011 Using: | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Unobservable | ||||||||||||||
| Identical Assets | Observable Inputs | Inputs | ||||||||||||||
| Description | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$ | 35 | $ | 35 | $ | | $ | | ||||||||
|
Other securities
|
1,601 | | | 1,601 | ||||||||||||
|
Derivative assets
|
14 | | 14 | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,650 | $ | 35 | $ | 14 | $ | 1,601 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative liabilities
|
$ | 904 | $ | | $ | 904 | $ | | ||||||||
|
Redeemable noncontrolling interest
|
6,792 | | | 6,792 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 7,696 | $ | | $ | 904 | $ | 6,792 | ||||||||
|
|
||||||||||||||||
| Fair Value Measurements at December 31, 2010 Using: | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Unobservable | ||||||||||||||
| Identical Assets | Observable Inputs | Inputs | ||||||||||||||
| Description | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$ | 37,154 | $ | 37,154 | $ | | $ | | ||||||||
|
Other securities
|
1,726 | | | 1,726 | ||||||||||||
|
Derivative assets
|
312 | | 312 | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 39,192 | $ | 37,154 | $ | 312 | $ | 1,726 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative liabilities
|
$ | 969 | $ | | $ | 969 | $ | | ||||||||
|
Redeemable noncontrolling interest
|
7,546 | | | 7,546 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 8,515 | $ | | $ | 969 | $ | 7,546 | ||||||||
|
|
||||||||||||||||
| Fair Value Measurements Using | ||||||||||||||||
| Significant Unobservable Inputs (Level 3 Only) | ||||||||||||||||
| Three Months Ended June 30, 2011 | Three Months Ended June 30, 2010 | |||||||||||||||
| Assets | Liabilities | Assets | Liabilities | |||||||||||||
| Redeemable | Redeemable | |||||||||||||||
| Other | Noncontrolling | Other | Noncontrolling | |||||||||||||
| Securities | Interest | Securities | Interest | |||||||||||||
|
Beginning balance
|
$ | 1,607 | $ | 6,920 | $ | 1,620 | $ | 15,326 | ||||||||
|
Total gains or losses (realized and unrealized):
|
||||||||||||||||
|
Included in earnings
|
(4 | ) | 1 | | 103 | |||||||||||
|
Included in other
comprehensive (loss)
income
|
(2 | ) | 2 | 6 | 10 | |||||||||||
|
Purchases
|
| | 45 | | ||||||||||||
|
Distributions paid
|
| (131 | ) | | (201 | ) | ||||||||||
|
Redemption value adjustment
|
| | | (112 | ) | |||||||||||
|
|
||||||||||||||||
|
Ending balance
|
$ | 1,601 | $ | 6,792 | $ | 1,671 | $ | 15,126 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
The amount of total gains or losses for the period included in
earnings attributable to the change in unrealized gains or losses
relating to assets still held at the reporting date
|
$ | (4 | ) | $ | | $ | | $ | | |||||||
|
|
||||||||||||||||
| Fair Value Measurements Using | ||||||||||||||||
| Significant Unobservable Inputs (Level 3 Only) | ||||||||||||||||
| Six Months Ended June 30, 2011 | Six Months Ended June 30, 2010 | |||||||||||||||
| Assets | Liabilities | Assets | Liabilities | |||||||||||||
| Redeemable | Redeemable | |||||||||||||||
| Other | Noncontrolling | Other | Noncontrolling | |||||||||||||
| Securities | Interest | Securities | Interest | |||||||||||||
|
Beginning balance
|
$ | 1,726 | $ | 7,546 | $ | 1,628 | $ | 18,085 | ||||||||
|
Total gains or losses (realized and unrealized):
|
||||||||||||||||
|
Included in earnings
|
(2 | ) | 604 | (1 | ) | 338 | ||||||||||
|
Included in other
comprehensive (loss)
income
|
(3 | ) | 9 | (1 | ) | 8 | ||||||||||
|
Purchases
|
53 | | 45 | | ||||||||||||
|
Settlements
|
(173 | ) | | | | |||||||||||
|
Distributions paid
|
| (676 | ) | | (2,969 | ) | ||||||||||
|
Redemption value adjustment
|
| (691 | ) | | (336 | ) | ||||||||||
|
|
||||||||||||||||
|
Ending balance
|
$ | 1,601 | $ | 6,792 | $ | 1,671 | $ | 15,126 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
The amount of total gains or losses for the period included in
earnings attributable to the change in unrealized gains or losses
relating to assets still held at the reporting date
|
$ | (2 | ) | $ | | $ | (1 | ) | $ | | ||||||
|
|
||||||||||||||||
| At June 30, 2011 | At December 31, 2010 | |||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
|
Deferred acquisition fees receivable
|
$ | 25,179 | $ | 24,340 | $ | 31,419 | $ | 32,485 | ||||||||
|
Non-recourse debt
|
342,941 | 352,956 | 255,232 | 255,460 | ||||||||||||
|
Line of credit
|
233,160 | 230,400 | 141,750 | 140,600 | ||||||||||||
| Three Months Ended June 30, 2011 | Three Months Ended June 30, 2010 | |||||||||||||||
| Total Impairment | Total Impairment | |||||||||||||||
| Total Fair Value | Charges or Allowance | Total Fair Value | Charges or Allowance | |||||||||||||
| Measurements | for Credit Losses | Measurements | for Credit Losses | |||||||||||||
|
Impairment Charges From Continuing
Operations:
|
||||||||||||||||
|
Real estate
|
$ | 350 | $ | 41 | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Impairment Charges From Discontinued
Operations:
|
||||||||||||||||
|
Real estate
|
| | 5,390 | 985 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 350 | $ | 41 | $ | 5,390 | $ | 985 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2011 | Six Months Ended June 30, 2010 | |||||||||||||||
| Total Impairment | Total Impairment | |||||||||||||||
| Total Fair Value | Charges or Allowance | Total Fair Value | Charges or Allowance | |||||||||||||
| Measurements | for Credit Losses | Measurements | for Credit Losses | |||||||||||||
|
Impairment Charges From Continuing
Operations:
|
||||||||||||||||
|
Real estate
|
$ | 350 | $ | 41 | $ | | $ | | ||||||||
|
Equity investments in real estate
|
1,554 | 206 | | | ||||||||||||
|
|
||||||||||||||||
|
|
1,904 | 247 | | | ||||||||||||
|
|
||||||||||||||||
|
Impairment Charges From Discontinued
Operations:
|
||||||||||||||||
|
Real estate
|
| | 6,401 | 8,137 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 1,904 | $ | 247 | $ | 6,401 | $ | 8,137 | ||||||||
|
|
||||||||||||||||
| At June 30, 2011 | ||||
|
Region:
|
||||
|
Texas
|
17 | % | ||
|
California
|
16 | % | ||
|
Tennessee
|
12 | % | ||
|
Georgia
|
9 | % | ||
|
Other U.S.
|
36 | % | ||
|
|
||||
|
Total U.S.
|
90 | % | ||
|
Total Europe
|
10 | % | ||
|
|
||||
|
Total
|
100 | % | ||
|
|
||||
|
|
||||
|
Asset Type:
|
||||
|
Office
|
42 | % | ||
|
Industrial
|
29 | % | ||
|
Warehouse/Distribution
|
15 | % | ||
|
Other
|
14 | % | ||
|
|
||||
|
Total
|
100 | % | ||
|
|
||||
|
|
||||
|
Tenant Industry:
|
||||
|
Business and commercial services
|
17 | % | ||
|
Retail stores
|
12 | % | ||
|
Other
|
71 | % | ||
|
|
||||
|
Total
|
100 | % | ||
|
|
||||
| Total (b) | ||||
|
2011 (remainder)
|
$ | 21,565 | ||
|
2012
(a)
|
270,514 | |||
|
2013
|
8,544 | |||
|
2014
|
12,303 | |||
|
2015
|
48,824 | |||
|
Thereafter through 2021
|
215,491 | |||
|
|
||||
|
Total
|
$ | 577,241 | ||
|
|
||||
| (a) | Includes $233.2 million outstanding at June 30, 2011 under our unsecured line of credit, which is scheduled to mature in June 2012. | |
| (b) | Amounts exclude the fair market value of debt adjustment of $1.1 million at June 30, 2011. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income attributable to W. P. Carey members
|
$ | 79,112 | $ | 23,432 | $ | 102,455 | $ | 37,845 | ||||||||
|
Allocation of distribution equivalents paid on unvested
restricted stock units in excess of net income
|
(1,166 | ) | (453 | ) | (1,510 | ) | (783 | ) | ||||||||
|
|
||||||||||||||||
|
Net income basic
|
77,946 | 22,979 | 100,945 | 37,062 | ||||||||||||
|
Income effect of dilutive securities, net of taxes
|
1 | 233 | 333 | 331 | ||||||||||||
|
|
||||||||||||||||
|
Net income diluted
|
$ | 77,947 | $ | 23,212 | $ | 101,278 | $ | 37,393 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding basic
|
39,782,796 | 39,081,064 | 39,760,676 | 39,116,126 | ||||||||||||
|
Effect of dilutive securities
|
460,752 | 429,167 | 431,742 | 451,457 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding diluted
|
40,243,548 | 39,510,231 | 40,192,418 | 39,567,583 | ||||||||||||
|
|
||||||||||||||||
| W. P. Carey | Noncontrolling | |||||||||||
| Total Equity | Members | Interests | ||||||||||
|
Balance at January 1, 2011
|
$ | 665,474 | $ | 625,013 | $ | 40,461 | ||||||
|
Shares issued
|
1,018 | 1,018 | | |||||||||
|
Contributions
|
1,459 | | 1,459 | |||||||||
|
Redemption value adjustment
|
691 | 691 | | |||||||||
|
Purchase of noncontrolling interest
(a)
|
(7,491 | ) | (5,879 | ) | (1,612 | ) | ||||||
|
Net income (loss)
|
101,741 | 102,455 | (714 | ) | ||||||||
|
Stock-based compensation expense
|
8,628 | 8,628 | | |||||||||
|
Windfall tax provision share incentive plans
|
872 | 872 | | |||||||||
|
Distributions
|
(44,725 | ) | (42,561 | ) | (2,164 | ) | ||||||
|
Change in other comprehensive income
|
7,604 | 6,367 | 1,237 | |||||||||
|
Shares repurchased
|
(3,255 | ) | (3,255 | ) | | |||||||
|
|
||||||||||||
|
Balance at June 30, 2011
|
$ | 732,016 | $ | 693,349 | $ | 38,667 | ||||||
|
|
||||||||||||
| W. P. Carey | Noncontrolling | |||||||||||
| Total Equity | Members | Interests | ||||||||||
|
Balance at January 1, 2010
|
$ | 632,408 | $ | 625,633 | $ | 6,775 | ||||||
|
Shares issued
|
799 | 799 | | |||||||||
|
Contributions
|
11,180 | | 11,180 | |||||||||
|
Redemption value adjustment
|
538 | 538 | | |||||||||
|
Tax impact of purchase of WPCI interest
|
(1,637 | ) | (1,637 | ) | | |||||||
|
Net income (loss)
|
37,431 | 37,845 | (414 | ) | ||||||||
|
Stock-based compensation expense
|
4,936 | 4,936 | | |||||||||
|
Windfall tax benefits share incentive plans
|
(159 | ) | (159 | ) | | |||||||
|
Distributions
|
(41,824 | ) | (40,974 | ) | (850 | ) | ||||||
|
Change in other comprehensive loss
|
(9,665 | ) | (9,178 | ) | (487 | ) | ||||||
|
Shares repurchased
|
(904 | ) | (904 | ) | | |||||||
|
|
||||||||||||
|
Balance at June 30, 2010
|
$ | 633,103 | $ | 616,899 | $ | 16,204 | ||||||
|
|
||||||||||||
| (a) | In May 2011, we purchased the noncontrolling interest in the Checkfree venture from CPA ® :14 at a total cost of $7.5 million as part of the CPA ® :14 Asset Sales. In connection with the purchase, we recorded a $5.9 million reduction in Listed shares, which represents the excess of the fair value of the noncontrolling interest over its carrying value. |
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Balance at January 1,
|
$ | 7,546 | $ | 7,692 | ||||
|
Redemption value adjustment
|
(691 | ) | (538 | ) | ||||
|
Net income
|
604 | 592 | ||||||
|
Distributions
|
(676 | ) | (610 | ) | ||||
|
Change in other comprehensive income (loss)
|
9 | (17 | ) | |||||
|
|
||||||||
|
Balance at June 30,
|
$ | 6,792 | $ | 7,119 | ||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Investment Management
|
||||||||||||||||
|
Revenues
(a)
|
$ | 94,850 | $ | 49,761 | $ | 151,614 | $ | 92,559 | ||||||||
|
Operating expenses
(a)
|
(41,315 | ) | (33,266 | ) | (80,238 | ) | (65,752 | ) | ||||||||
|
Other, net
(b)
|
4,510 | 1,846 | 7,226 | 2,889 | ||||||||||||
|
Provision for income taxes
|
(26,056 | ) | (6,373 | ) | (33,436 | ) | (9,948 | ) | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations attributable to
W. P. Carey members
|
$ | 31,989 | $ | 11,968 | $ | 45,166 | $ | 19,748 | ||||||||
|
|
||||||||||||||||
|
Real Estate Ownership
(c)
|
||||||||||||||||
|
Revenues
|
$ | 23,548 | $ | 20,240 | $ | 44,316 | $ | 39,707 | ||||||||
|
Operating expenses
|
(13,683 | ) | (10,045 | ) | (24,934 | ) | (20,292 | ) | ||||||||
|
Interest expense
|
(5,396 | ) | (3,765 | ) | (9,836 | ) | (7,476 | ) | ||||||||
|
Other, net
(b)
|
41,515 | 5,886 | 45,898 | 13,712 | ||||||||||||
|
Benefit from
(provision for) income taxes
|
1,296 | (378 | ) | 1,102 | (915 | ) | ||||||||||
|
|
||||||||||||||||
|
Income from continuing operations attributable to
W. P. Carey members
|
$ | 47,280 | $ | 11,938 | $ | 56,546 | $ | 24,736 | ||||||||
|
|
||||||||||||||||
|
Total Company
|
||||||||||||||||
|
Revenues
(a)
|
$ | 118,398 | $ | 70,001 | $ | 195,930 | $ | 132,266 | ||||||||
|
Operating expenses
(a)
|
(54,998 | ) | (43,311 | ) | (105,172 | ) | (86,044 | ) | ||||||||
|
Interest expense
|
(5,396 | ) | (3,765 | ) | (9,836 | ) | (7,476 | ) | ||||||||
|
Other, net
(b)
|
46,025 | 7,732 | 53,124 | 16,601 | ||||||||||||
|
Provision for income taxes
|
(24,760 | ) | (6,751 | ) | (32,334 | ) | (10,863 | ) | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations attributable to
W. P. Carey members
|
$ | 79,269 | $ | 23,906 | $ | 101,712 | $ | 44,484 | ||||||||
|
|
||||||||||||||||
| Total Long-Lived Assets (d) at | Total Assets at | |||||||||||||||
| June 30, 2011 | December 31, 2010 | June 30, 2011 | December 31, 2010 | |||||||||||||
|
Investment Management
|
$ | 3,088 | $ | 3,729 | $ | 120,001 | $ | 123,921 | ||||||||
|
Real Estate Ownership
|
1,231,727 | 946,976 | 1,339,705 | 1,048,405 | ||||||||||||
|
|
||||||||||||||||
|
Total Company
|
$ | 1,234,815 | $ | 950,705 | $ | 1,459,706 | $ | 1,172,326 | ||||||||
|
|
||||||||||||||||
| (a) | Included in revenues and operating expenses are reimbursable costs from affiliates totaling $17.1 million and $14.8 million for the three months ended June 30, 2011 and 2010, respectively, and $34.8 million and $29.4 million for the six months ended June 30, 2011 and 2010, respectively. | |
| (b) | Includes Interest income, Income from equity investments in real estate and the REITs, Gain on change in control of interests, Income (loss) attributable to noncontrolling interests and Other income and (expenses). | |
| (c) | Included within the Real Estate Ownership segment is our total investment in CPA ® :16 Global, which represents approximately 23% of our total assets at June 30, 2011 (Note 6). | |
| (d) | Includes Net investments in real estate and intangible assets related to management contracts. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Lease revenues
|
$ | 2,134 | $ | 1,450 | $ | 4,132 | $ | 2,836 | ||||||||
|
Income from equity investments in real estate
|
1,627 | 1,416 | 3,149 | 2,976 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 3,761 | $ | 2,866 | $ | 7,281 | $ | 5,812 | ||||||||
|
|
||||||||||||||||
| June 30, 2011 | December 31, 2010 | |||||||
|
Long-lived assets
|
$ | 74,239 | $ | 69,126 | ||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
$ | 2 | $ | 882 | $ | 222 | $ | 2,128 | ||||||||
|
Expenses
|
(38 | ) | (427 | ) | (139 | ) | (1,090 | ) | ||||||||
|
(Loss) gain on sale of real estate
|
(121 | ) | 56 | 660 | 460 | |||||||||||
|
Impairment charges
|
| (985 | ) | | (8,137 | ) | ||||||||||
|
|
||||||||||||||||
|
(Loss) income from discontinued operations
|
$ | (157 | ) | $ | (474 | ) | $ | 743 | $ | (6,639 | ) | |||||
|
|
||||||||||||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Total revenues (excluding reimbursed
costs from affiliates)
|
$ | 101,339 | $ | 55,163 | $ | 161,152 | $ | 102,826 | ||||||||
|
Net income attributable to W. P. Carey members
|
79,112 | 23,432 | 102,455 | 37,845 | ||||||||||||
|
Cash flow from operating activities
|
45,987 | 36,291 | ||||||||||||||
| CPA ® :15 | CPA ® :16 Global | |||||||
|
December 31, 2009
|
$ | 10.70 | $ | 9.20 | ||||
|
September 30, 2010
|
N/A | 8.80 | ||||||
|
December 31, 2010
|
10.40 | N/A | ||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Asset management revenue
|
$ | 16,619 | $ | 19,080 | $ | (2,461 | ) | $ | 36,439 | $ | 37,900 | $ | (1,461 | ) | ||||||||||
|
Structuring revenue
|
5,735 | 13,102 | (7,367 | ) | 21,680 | 19,936 | 1,744 | |||||||||||||||||
|
Incentive, termination and
subordinated disposition
revenue
|
52,515 | | 52,515 | 52,515 | | 52,515 | ||||||||||||||||||
|
Wholesaling revenue
|
2,922 | 2,741 | 181 | 6,202 | 5,283 | 919 | ||||||||||||||||||
|
Reimbursed costs from affiliates
|
17,059 | 14,838 | 2,221 | 34,778 | 29,440 | 5,338 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
94,850 | 49,761 | 45,089 | 151,614 | 92,559 | 59,055 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||||||
|
General and administrative
|
(23,389 | ) | (17,266 | ) | (6,123 | ) | (43,791 | ) | (33,979 | ) | (9,812 | ) | ||||||||||||
|
Reimbursable costs
|
(17,059 | ) | (14,838 | ) | (2,221 | ) | (34,778 | ) | (29,440 | ) | (5,338 | ) | ||||||||||||
|
Depreciation and amortization
|
(867 | ) | (1,162 | ) | 295 | (1,669 | ) | (2,333 | ) | 664 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(41,315 | ) | (33,266 | ) | (8,049 | ) | (80,238 | ) | (65,752 | ) | (14,486 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Other Income and Expenses
|
||||||||||||||||||||||||
|
Other interest income
|
539 | 289 | 250 | 1,196 | 539 | 657 | ||||||||||||||||||
|
Income from equity
investments in the REITs
|
3,388 | 1,187 | 2,201 | 5,203 | 1,693 | 3,510 | ||||||||||||||||||
|
Other income and (expenses)
|
32 | 219 | (187 | ) | 235 | 35 | 200 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
3,959 | 1,695 | 2,264 | 6,634 | 2,267 | 4,367 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from continuing
operations before income taxes
|
57,494 | 18,190 | 39,304 | 78,010 | 29,074 | 48,936 | ||||||||||||||||||
|
Provision for income taxes
|
(26,056 | ) | (6,373 | ) | (19,683 | ) | (33,436 | ) | (9,948 | ) | (23,488 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net income from investment management
|
31,438 | 11,817 | 19,621 | 44,574 | 19,126 | 25,448 | ||||||||||||||||||
|
Add: Net loss
attributable to
noncontrolling
interests
|
552 | 568 | (16 | ) | 1,196 | 1,214 | (18 | ) | ||||||||||||||||
|
Less: Net loss
(income)
attributable to
redeemable
noncontrolling
interests
|
(1 | ) | (417 | ) | 416 | (604 | ) | (592 | ) | (12 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net income from investment management
attributable to
W. P. Carey members
|
$ | 31,989 | $ | 11,968 | $ | 20,021 | $ | 45,166 | $ | 19,748 | $ | 25,418 | ||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Lease revenues
|
$ | 17,839 | $ | 15,444 | $ | 2,395 | $ | 33,299 | $ | 31,135 | $ | 2,164 | ||||||||||||
|
Other real estate income
|
5,709 | 4,796 | 913 | 11,017 | 8,572 | 2,445 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
23,548 | 20,240 | 3,308 | 44,316 | 39,707 | 4,609 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
(6,438 | ) | (4,581 | ) | (1,857 | ) | (11,073 | ) | (9,495 | ) | (1,578 | ) | ||||||||||||
|
Property expenses
|
(3,066 | ) | (2,310 | ) | (756 | ) | (6,204 | ) | (4,494 | ) | (1,710 | ) | ||||||||||||
|
General and administrative
|
(1,196 | ) | (1,381 | ) | 185 | (2,117 | ) | (2,715 | ) | 598 | ||||||||||||||
|
Other real estate expenses
|
(2,942 | ) | (1,773 | ) | (1,169 | ) | (5,499 | ) | (3,588 | ) | (1,911 | ) | ||||||||||||
|
Impairment charges
|
(41 | ) | | (41 | ) | (41 | ) | | (41 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(13,683 | ) | (10,045 | ) | (3,638 | ) | (24,934 | ) | (20,292 | ) | (4,642 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Other Income and Expenses
|
||||||||||||||||||||||||
|
Other interest income
|
21 | 47 | (26 | ) | 39 | 70 | (31 | ) | ||||||||||||||||
|
Income from equity investments in
real estate and the REITs
|
9,077 | 6,451 | 2,626 | 13,478 | 15,087 | (1,609 | ) | |||||||||||||||||
|
Gain on change in control of
interests
|
27,859 | | 27,859 | 27,859 | | 27,859 | ||||||||||||||||||
|
Other income and (expenses)
|
4,726 | (172 | ) | 4,898 | 5,004 | (645 | ) | 5,649 | ||||||||||||||||
|
Interest expense
|
(5,396 | ) | (3,765 | ) | (1,631 | ) | (9,836 | ) | (7,476 | ) | (2,360 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
36,287 | 2,561 | 33,726 | 36,544 | 7,036 | 29,508 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from continuing operations
before income taxes
|
46,152 | 12,756 | 33,396 | 55,926 | 26,451 | 29,475 | ||||||||||||||||||
|
Benefit from
(provision for) income taxes
|
1,296 | (378 | ) | 1,674 | 1,102 | (915 | ) | 2,017 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from continuing operations
|
47,448 | 12,378 | 35,070 | 57,028 | 25,536 | 31,492 | ||||||||||||||||||
|
(Loss) income from discontinued
operations
|
(157 | ) | (474 | ) | 317 | 743 | (6,639 | ) | 7,382 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income from real estate
ownership
|
47,291 | 11,904 | 35,387 | 57,771 | 18,897 | 38,874 | ||||||||||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
(168 | ) | (440 | ) | 272 | (482 | ) | (800 | ) | 318 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income from real estate
ownership attributable to
W. P. Carey members
|
$ | 47,123 | $ | 11,464 | $ | 35,659 | $ | 57,289 | $ | 18,097 | $ | 39,192 | ||||||||||||
|
|
||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Rental income
|
$ | 28,389 | $ | 25,943 | ||||
|
Interest income from direct financing leases
|
4,910 | 5,192 | ||||||
|
|
||||||||
|
|
$ | 33,299 | $ | 31,135 | ||||
|
|
||||||||
| Six Months Ended June 30, | ||||||||
| Lessee | 2011 | 2010 | ||||||
|
CheckFree Holdings, Inc.
(a)
|
$ | 2,594 | $ | 2,537 | ||||
|
The American Bottling Company
|
2,184 | 2,189 | ||||||
|
Bouygues Telecom, S.A.
(a)
(c)
(d)
|
1,972 | 2,174 | ||||||
|
JP Morgan Chase Bank, N.A.
(b)
|
1,931 | 1,517 | ||||||
|
Orbital Sciences Corporation
(e)
|
1,656 | 1,955 | ||||||
|
Eroski Sociedad Cooperativa
(a)
(c)
(f)
|
1,629 | 168 | ||||||
|
Titan Corporation
|
1,457 | 1,457 | ||||||
|
Federal Express Corporation
(g)
|
1,293 | | ||||||
|
AutoZone, Inc.
|
1,114 | 1,105 | ||||||
|
Quebecor Printing, Inc.
|
968 | 958 | ||||||
|
Unisource Worldwide, Inc.
|
963 | 960 | ||||||
|
Google, Inc. (formerly leased to Omnicom Group Inc.)
(h)
|
944 | 771 | ||||||
|
Career Education Corporation
(i)
|
902 | 751 | ||||||
|
Sybron Dental Specialties, Inc.
|
885 | 909 | ||||||
|
Jarden Corporation
|
807 | 807 | ||||||
|
BE Aerospace, Inc.
|
786 | 786 | ||||||
|
Eagle Hardware & Garden, a subsidiary of Lowes Companies
|
742 | 771 | ||||||
|
Amylin Pharmaceuticals, Inc.
(g)
|
727 | | ||||||
|
Sprint Spectrum, L.P.
|
721 | 712 | ||||||
|
CSS Industries, Inc.
(d)
|
678 | 785 | ||||||
|
Enviro Works, Inc.
|
608 | 640 | ||||||
|
Other
(c)
|
7,738 | 9,183 | ||||||
|
|
||||||||
|
|
$ | 33,299 | $ | 31,135 | ||||
|
|
||||||||
| (a) | These revenues are generated in consolidated ventures, generally with our affiliates, and on a combined basis, include lease revenues applicable to noncontrolling interests totaling $1.7 million and $1.8 million for the six months ended June 30, 2011 and 2010, respectively. | |
| (b) | We acquired this investment in February 2010. | |
| (c) | Amounts are subject to fluctuations in foreign currency exchange rates. The average rate for the U.S. dollar in relation to the Euro during the six months ended June 30, 2011 increased by approximately 5% in comparison to the same period in 2010, resulting in a positive impact on lease revenues for our Euro-denominated investments in the six months ended June 30, 2011. | |
| (d) | The decrease was due to a lease restructuring. | |
| (e) | We completed an expansion at this facility in January 2010, at which time we recognized deferred rental income of $0.3 million. | |
| (f) | We acquired this investment in June 2010. | |
| (g) | In connection with the CPA ® :14 Asset Sales, we purchased the remaining interest in this investment from CPA ® :14. Subsequent to the acquisition, we consolidate this investment as our ownership in this investment is now 100%. We had previously accounted for this investment under the equity method. | |
| (h) | The lease with Omnicom Group Inc. expired in September 2010. In January 2011, we signed a new 15-year lease with Google, Inc. | |
| (i) | The increase was due to changes in amortization of below-market rent intangibles as a result of tenant not renewing its lease with us. |
| Ownership Interest | Six Months Ended June 30, | |||||||||||
| Lessee | at June 30, 2011 | 2011 | 2010 | |||||||||
|
The New York Times Company
|
18 | % | $ | 14,024 | $ | 13,285 | ||||||
|
Carrefour France, SAS
(a)
|
46 | % | 10,170 | 9,993 | ||||||||
|
Medica France, S.A.
(a)
(b)
|
46 | % | 3,418 | 3,238 | ||||||||
|
Schuler A.G.
(a)
|
33 | % | 3,257 | 3,081 | ||||||||
|
Federal Express Corporation
(c)
|
100 | % | 2,391 | 3,548 | ||||||||
|
U. S. Airways Group, Inc.
|
75 | % | 2,211 | 2,211 | ||||||||
|
Hologic, Inc.
|
36 | % | 1,764 | 1,764 | ||||||||
|
Amylin Pharmaceuticals, Inc.
(c)
|
100 | % | 1,342 | 2,014 | ||||||||
|
Symphony IRI Group, Inc.
(d)
|
33 | % | 1,108 | 2,350 | ||||||||
|
Consolidated Systems, Inc.
|
60 | % | 911 | 911 | ||||||||
|
Childtime Childcare, Inc.
|
34 | % | 635 | 657 | ||||||||
|
The Retail Distribution Group
(e)
|
N/A | | 205 | |||||||||
|
|
||||||||||||
|
|
$ | 41,231 | $ | 43,257 | ||||||||
|
|
||||||||||||
| (a) | Amounts are subject to fluctuations in foreign currency exchange rates. The average rate for the U.S. dollar in relation to the Euro during the six months ended June 30, 2011 increased by approximately 5% in comparison to the same period in 2010, resulting in a positive impact on lease revenues for our Euro-denominated investments in the six months ended June 30, 2011. | |
| (b) | The increase was due to a CPI-based (or equivalent) rent increase. | |
| (c) | In connection with the CPA ® :14 Asset Sales, we purchased the remaining interest in this investment from CPA ® :14 (Note 3). Subsequent to the acquisition, we consolidate this investment. | |
| (d) | The decrease was due to the tenant vacating a building in January 2011. During the first quarter of 2011, the venture recognized an impairment charge of $8.6 million in connection with a potential sale. In addition, we recognized an other-than-temporary impairment charge of $0.2 million to reflect the decline in the fair value of our interest in the venture. | |
| (e) | In March 2010, this venture completed the sale of this property. We have no further economic interest in this venture. |
| | During the six months ended June 30, 2011, we received $21.3 million of subordinated disposition revenues from CPA ® :14 in connection with the CPA ® :14/16 Merger; |
| | During the current year period, we received revenue of $13.1 million in connection with structuring investments and debt refinancing on behalf of the REITs as compared to $11.1 million in the comparable prior year period; |
| | During the six months ended June 30, 2011, we received revenue of $15.5 million in cash for providing asset-based management services to the REITs as compared to $20.2 million in the 2010 period. This amount does not include revenue received from the REITs in the form of shares of their restricted common stock rather than cash (see below); |
| | Cash distributions received from CPA ® :17 Globals operating partnership increased by $2.1 million as a result of investments entered into during 2011 and 2010; |
| | Deferred acquisition revenue received was $1.6 million lower during the six months ended June 30, 2011 as compared to the same period in 2010, primarily due to a shift in the timing of when deferred acquisition revenue is received and lower investment volume by the CPA ® REITs in prior year periods; and |
| | During the six months ended June 30, 2011, our real estate ownership segment provided cash flows (contractual lease revenues, net of property-level debt service) of approximately $19.2 million, which represents a decrease of $2.5 million from the 2010 period as a result of several tenants vacating properties. |
| June 30, 2011 | December 31, 2010 | |||||||
|
Balance
|
||||||||
|
Fixed rate
|
$ | 232,990 | $ | 147,872 | ||||
|
Variable rate
(a)
|
343,111 | 249,110 | ||||||
|
|
||||||||
|
Total
|
$ | 576,101 | $ | 396,982 | ||||
|
|
||||||||
|
|
||||||||
|
Percent of total debt
|
||||||||
|
Fixed rate
|
40 | % | 37 | % | ||||
|
Variable rate
(a)
|
60 | % | 63 | % | ||||
|
|
||||||||
|
|
100 | % | 100 | % | ||||
|
|
||||||||
|
Weighted average interest rate at end of period
|
||||||||
|
Fixed rate
|
5.8 | % | 6.0 | % | ||||
|
Variable rate
(a)
|
2.6 | % | 2.5 | % | ||||
| (a) | Variable-rate debt at June 30, 2011 included (i) $233.2 million outstanding under our unsecured line of credit, (ii) $48.3 million that has been effectively converted to fixed rates through interest rate swap derivative instruments and (iii) $57.1 million in mortgage loan obligations that bore interest at fixed rates but have interest rate reset features that may change the interest rates to then-prevailing market fixed rates (subject to specified caps) at certain points during their term. |
| | Cash and cash equivalents totaling $26.5 million. Of this amount, $4.6 million, at then-current exchange rates, was held in foreign bank accounts, but we could be subject to restrictions or significant costs should we decide to repatriate these amounts; |
| | Two lines of credit with unused capacity of $40.0 million. The lines of credit are available to us and may also be used to loan funds to our affiliates. Our lender has issued letters of credit totaling $6.8 million on our behalf in connection with certain contractual obligations, which reduce amounts that may be drawn under the unsecured line of credit; and |
| | We also had unleveraged properties that had an aggregate carrying value of $254.3 million at June 30, 2011, although there can be no assurance that we would be able to obtain financing for these properties. |
| June 30, 2011 | December 31, 2010 | |||||||||||||||
| Outstanding | Maximum | Outstanding | Maximum | |||||||||||||
| Balance | Available | Balance | Available | |||||||||||||
|
Unsecured line of credit
|
$ | 233,160 | $ | 250,000 | $ | 141,750 | $ | 250,000 | ||||||||
|
Secured line of credit
|
| 30,000 | N/A | N/A | ||||||||||||
| | An increase in dividends of approximately $11.3 million associated with our incremental investment in CPA ® :16 Global resulting in projected net cash flow after tax of $10.3 million; |
| | An increase in lease revenues and cash flow totaling approximately $8.8 million and $4.0 million, respectively, related to the properties acquired from CPA ® :14 in the CPA ® :14 Asset Sales; |
| | A tax benefit of approximately $6.4 million related to the change in our advisory fee arrangement with CPA ® :16 Global in connection with its UPREIT reorganization; |
| | A reduction in asset management fee revenue from CPA ® :16 Global of approximately $5.5 million as a result of the modification of our advisory agreement with CPA ® :16 Global in connection with its UPREIT reorganization; |
| | A reduction in asset management revenue approximating $2.1 million related to assets sold by CPA ® :14 to us and to third parties in the CPA ® :14 Asset Sales; |
| | A reduction in annual equity income of approximately $0.9 million related to the consolidation of the two ventures acquired from CPA ® :14 in the CPA ® :14 Asset Sales; and |
| | An increase in interest expense of approximately $5.9 million related to interest payments on the existing non-recourse mortgages relating to the properties acquired in the CPA ® :14 Asset Sales and incremental borrowings under our unsecured credit facility to finance the CPA ® :14/16 Merger. |
| Less than | More than | |||||||||||||||||||
| Total | 1 year | 1-3 years | 3-5 years | 5 years | ||||||||||||||||
|
Non-recourse debt Principal
(a)
|
$ | 344,081 | $ | 27,450 | $ | 48,064 | $ | 83,227 | $ | 185,340 | ||||||||||
|
Lines of credit Principal
(b)
|
233,160 | 233,160 | | | | |||||||||||||||
|
Interest on borrowings
(c)
|
116,060 | 21,409 | 33,516 | 29,391 | 31,744 | |||||||||||||||
|
Operating and other lease commitments
(d)
|
10,443 | 1,053 | 2,080 | 2,040 | 5,270 | |||||||||||||||
|
Property improvement commitments
|
7,594 | 7,594 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 711,338 | $ | 290,666 | $ | 83,660 | $ | 114,658 | $ | 222,354 | ||||||||||
|
|
||||||||||||||||||||
| (a) | Excludes $1.1 million of purchase accounting adjustments required in connection with the CPA ® :14/16 Merger, which are included in Non-recourse debt at June 30, 2011. | |
| (b) | Each of our lines of credit matures in June 2012. | |
| (c) | Interest on un-hedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at June 30, 2011. | |
| (d) | Operating and other lease commitments consist primarily of the total minimum rents payable on the lease for our principal offices. We are reimbursed by affiliates for their share of the future minimum rents under an office cost-sharing agreement. These amounts are allocated among the entities based on gross revenues and are adjusted quarterly. The table above excludes the rental obligation of a venture in which we own a 46% interest. Our share of this obligation totals approximately $3.0 million over the lease term through January 2063. |
| Ownership Interest | Total Third- | |||||||||||||||
| Lessee | at June 30, 2011 | Total Assets | Party Debt | Maturity Date | ||||||||||||
|
U. S. Airways Group, Inc.
|
75 | % | $ | 29,158 | $ | 18,051 | 4/2014 | |||||||||
|
The New York Times Company
|
18 | % | 246,257 | 124,424 | 9/2014 | |||||||||||
|
Carrefour France, SAS
(a)
|
46 | % | 147,176 | 109,769 | 12/2014 | |||||||||||
|
Consolidated Systems, Inc.
|
60 | % | 16,725 | 11,279 | 11/2016 | |||||||||||
|
Medica France, S.A.
(a)
|
46 | % | 48,384 | 38,711 | 10/2017 | |||||||||||
|
Symphony IRI Group, Inc.
(b)
|
33 | % | 23,615 | 14,912 | 2/2021 | |||||||||||
|
Hologic, Inc.
|
36 | % | 26,271 | 13,772 | 5/2023 | |||||||||||
|
Schuler A.G.
(a)
|
33 | % | 73,437 | | N/A | |||||||||||
|
Childtime Childcare, Inc.
(c)
|
34 | % | 9,144 | | N/A | |||||||||||
|
|
||||||||||||||||
|
|
$ | 620,167 | $ | 330,918 | ||||||||||||
|
|
||||||||||||||||
| (a) | Dollar amounts shown are based on the exchange rate of the Euro at June 30, 2011. | |
| (b) | In January 2011, this venture refinanced its existing non-recourse mortgage debt for new non-recourse financing of $15.0 million. | |
| (c) | In January 2011, this venture repaid its maturing non-recourse mortgage loan. |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | Fair value | |||||||||||||||||||||||||
|
Fixed rate debt
|
$ | 20,009 | $ | 34,181 | $ | 5,196 | $ | 5,109 | $ | 41,337 | $ | 127,158 | $ | 232,990 | $ | 227,071 | ||||||||||||||||
|
Variable rate debt
|
$ | 1,556 | $ | 236,333 | $ | 3,348 | $ | 7,194 | $ | 7,487 | $ | 87,193 | $ | 343,111 | $ | 356,285 | ||||||||||||||||
| Item 4. | Controls and Procedures |
| Item 6. | Exhibits |
| Exhibit No. | Description | |||
| 10.1 |
Credit Agreement dated as of May 2, 2011, by and among Corporate
Property Associates 9, L.P., Paper Limited Liability Company, Torrey
Pines Limited Partnership and WALS (IN) LLC (collectively, the
Borrowers), W. P. Carey & Co. LLC as guarantor, the Lenders from time
to time party thereto, and Bank of America, N.A., as Administrative
Agent. (Incorporated by reference to Exhibit 10.1 to the Registrants
Current Report on Form 8-K filed on May 6, 2011)
|
|||
|
|
||||
| 10.2 |
Amended and Restated Advisory Agreement, dated May 2, 2011, by and
among Carey Asset Management Corp., Corporate Property Associates 16
Global Incorporated and CPA 16 LLC (Incorporated by reference to
Exhibit 10.4 to the Current Report on Form 8-K filed May 6, 2011 by
Corporate Property Associates 16 Global Incorporated, Commission
File No. 001-32162)
|
|||
|
|
||||
| 10.3 |
Asset Management Agreement, dated May 2, 2011, by and among W. P. Carey
& Co. B.V., Corporate Property Associates 16 Global Incorporated and
CPA 16 LLC
|
|||
|
|
||||
| 31.1 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 31.2 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 32 |
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 101 |
The following materials from W. P. Carey & Co. LLCs Quarterly Report
on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL
(eXtensible Business Reporting Language): (i) Consolidated Balance
Sheets at June 30, 2011 and December 31, 2010, (ii) Consolidated
Statements of Income for the three and six months ended June 30, 2011,
and 2010, (iii) Consolidated Statements of Comprehensive Income for the
three and six months ended June 30, 2011 and 2010, (iv) Consolidated
Statements of Cash Flows for the six months ended June 30, 2011, and
2010, and (v) Notes to Consolidated Financial Statements.*
|
|||
| * | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
|
W. P. Carey & Co. LLC
|
||||
| Date: August 9, 2011 | By: | /s/ Mark J. DeCesaris | ||
| Mark J. DeCesaris | ||||
|
Chief Financial Officer
(Principal Financial Officer) |
||||
| Date: August 9, 2011 | By: | /s/ Thomas J. Ridings, Jr. | ||
| Thomas J. Ridings, Jr. | ||||
|
Chief Accounting Officer
(Principal Accounting Officer) |
||||
| Exhibit No. | Description | |||
| 10.1 |
Credit Agreement dated as of May 2, 2011, by and among Corporate
Property Associates 9, L.P., Paper Limited Liability Company, Torrey
Pines Limited Partnership and WALS (IN) LLC (collectively, the
Borrowers), W. P. Carey & Co. LLC as guarantor, the Lenders from time
to time party thereto, and Bank of America, N.A., as Administrative
Agent. (Incorporated by reference to Exhibit 10.1 to the Registrants
Current Report on Form 8-K filed on May 6, 2011)
|
|||
|
|
||||
| 10.2 |
Amended and Restated Advisory Agreement, dated May 2, 2011, by and
among Carey Asset Management Corp., Corporate Property Associates 16
Global Incorporated and CPA 16 LLC (Incorporated by reference to
Exhibit 10.4 to the Current Report on Form 8-K filed May 6, 2011 by
Corporate Property Associates 16 Global Incorporated, Commission
File No. 001-32162)
|
|||
|
|
||||
| 10.3 |
Asset Management Agreement, dated May 2, 2011, by and among W. P. Carey
& Co. B.V., Corporate Property Associates 16 Global Incorporated and
CPA 16 LLC
|
|||
|
|
||||
| 31.1 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 31.2 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 32 |
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 101 |
The following materials from W. P. Carey & Co. LLCs Quarterly Report
on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL
(eXtensible Business Reporting Language): (i) Consolidated Balance
Sheets at June 30, 2011 and December 31, 2010, (ii) Consolidated
Statements of Income for the three and six months ended June 30, 2011,
and 2010, (iii) Consolidated Statements of Comprehensive Income for the
three and six months ended June 30, 2011 and 2010, (iv) Consolidated
Statements of Cash Flows for the six months ended June 30, 2011, and
2010, and (v) Notes to Consolidated Financial Statements.*
|
|||
| * | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|