These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
45-4549771
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
50 Rockefeller Plaza
|
|
|
New York, New York
|
10020
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page No.
|
|
PART I − FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 4.
Controls and Procedures
|
||
|
|
|
|
|
PART II − OTHER INFORMATION
|
|
|
|
Item 6.
Exhibits
|
||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investments in real estate:
|
|
|
|
|
|
||
|
Real estate, at cost (inclusive of $243,429 and $78,782, respectively, attributable to variable interest entities, or VIEs)
|
$
|
4,487,928
|
|
|
$
|
2,516,325
|
|
|
Operating real estate, at cost (inclusive of $38,714 and 0, respectively, attributable to VIEs)
|
84,494
|
|
|
6,024
|
|
||
|
Accumulated depreciation (inclusive of $19,727 and $18,238, respectively, attributable to VIEs)
|
(193,370
|
)
|
|
(168,958
|
)
|
||
|
Net investments in properties
|
4,379,052
|
|
|
2,353,391
|
|
||
|
Net investments in direct financing leases (inclusive of $65,560 and $18,089, respectively, attributable to VIEs)
|
898,335
|
|
|
363,420
|
|
||
|
Assets held for sale
|
95,209
|
|
|
86,823
|
|
||
|
Equity investments in real estate and the Managed REITs
|
186,965
|
|
|
530,020
|
|
||
|
Net investments in real estate
|
5,559,561
|
|
|
3,333,654
|
|
||
|
Cash and cash equivalents (inclusive of $2,003 and $37, respectively, attributable to VIEs)
|
198,947
|
|
|
117,519
|
|
||
|
Due from affiliates
|
32,497
|
|
|
32,034
|
|
||
|
Goodwill
|
700,024
|
|
|
350,208
|
|
||
|
In-place lease intangible assets, net (inclusive of $36,012 and $3,385, respectively, attributable to VIEs)
|
997,520
|
|
|
467,127
|
|
||
|
Above-market rent intangible assets, net (inclusive of $15,224 and $2,544, respectively, attributable to VIEs)
|
595,430
|
|
|
241,975
|
|
||
|
Other assets, net (inclusive of $21,568 and $4,246, respectively, attributable to VIEs)
|
255,489
|
|
|
136,433
|
|
||
|
Total assets
|
$
|
8,339,468
|
|
|
$
|
4,678,950
|
|
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Non-recourse debt (inclusive of $152,223 and $29,042, respectively, attributable to VIEs)
|
$
|
2,961,999
|
|
|
$
|
1,492,410
|
|
|
Senior credit facility and unsecured term loan
|
366,278
|
|
|
575,000
|
|
||
|
Senior unsecured notes
|
498,210
|
|
|
—
|
|
||
|
Below-market rent and other intangible liabilities, net (inclusive of $11,665 and $3,481, respectively, attributable to VIEs)
|
182,741
|
|
|
128,202
|
|
||
|
Accounts payable, accrued expenses and other liabilities (inclusive of $8,234 and $2,988, respectively, attributable to VIEs)
|
291,038
|
|
|
166,385
|
|
||
|
Deferred income taxes (inclusive of $854 and 0, respectively, attributable to VIEs)
|
89,250
|
|
|
39,040
|
|
||
|
Distributions payable
|
90,079
|
|
|
67,746
|
|
||
|
Total liabilities
|
4,479,595
|
|
|
2,468,783
|
|
||
|
Redeemable noncontrolling interest
|
7,303
|
|
|
7,436
|
|
||
|
Commitments and contingencies (
Note 13
)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
W. P. Carey stockholders’ equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 450,000,000 shares authorized; 100,392,711 and 69,299,949 shares issued,
respectively; and 99,348,295 and 68,266,570 shares outstanding, respectively |
100
|
|
|
69
|
|
||
|
Additional paid-in capital
|
4,016,019
|
|
|
2,256,503
|
|
||
|
Distributions in excess of accumulated earnings
|
(302,799
|
)
|
|
(318,577
|
)
|
||
|
Deferred compensation obligation
|
29,342
|
|
|
11,354
|
|
||
|
Accumulated other comprehensive income
|
17,443
|
|
|
15,336
|
|
||
|
Less: treasury stock at cost, 1,044,416 and 1,033,379 shares, respectively
|
(60,948
|
)
|
|
(60,270
|
)
|
||
|
Total W. P. Carey stockholders’ equity
|
3,699,157
|
|
|
1,904,415
|
|
||
|
Noncontrolling interests
|
153,413
|
|
|
298,316
|
|
||
|
Total equity
|
3,852,570
|
|
|
2,202,731
|
|
||
|
Total liabilities and equity
|
$
|
8,339,468
|
|
|
$
|
4,678,950
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
|
|
||||
|
Real estate revenues:
|
|
|
|
||||
|
Lease revenues
|
$
|
123,213
|
|
|
$
|
72,460
|
|
|
Reimbursable tenant costs
|
6,030
|
|
|
3,117
|
|
||
|
Operating property revenues
|
4,993
|
|
|
227
|
|
||
|
Other
|
1,000
|
|
|
679
|
|
||
|
|
135,236
|
|
|
76,483
|
|
||
|
Revenues from affiliates:
|
|
|
|
||||
|
Reimbursable costs
|
39,732
|
|
|
11,968
|
|
||
|
Structuring revenue
|
17,750
|
|
|
6,342
|
|
||
|
Asset management revenue
|
9,777
|
|
|
10,015
|
|
||
|
Dealer manager fees
|
6,676
|
|
|
1,223
|
|
||
|
|
73,935
|
|
|
29,548
|
|
||
|
|
209,171
|
|
|
106,031
|
|
||
|
Operating Expenses
|
|
|
|
|
|
||
|
Depreciation and amortization
|
52,782
|
|
|
29,376
|
|
||
|
Reimbursable tenant and affiliate costs
|
45,762
|
|
|
15,085
|
|
||
|
Merger and acquisition expenses
|
29,613
|
|
|
121
|
|
||
|
General and administrative
|
28,111
|
|
|
19,698
|
|
||
|
Property expenses, excluding reimbursable tenant costs
|
8,429
|
|
|
1,765
|
|
||
|
Stock-based compensation expenses
|
7,045
|
|
|
9,149
|
|
||
|
|
171,742
|
|
|
75,194
|
|
||
|
Other Income and Expenses
|
|
|
|
||||
|
Gain on change in control of interests
|
103,574
|
|
|
—
|
|
||
|
Net income from equity investments in real estate and the Managed REITs
|
14,262
|
|
|
10,656
|
|
||
|
Interest expense
|
(39,075
|
)
|
|
(25,584
|
)
|
||
|
Other income and (expenses)
|
(5,372
|
)
|
|
1,399
|
|
||
|
|
73,389
|
|
|
(13,529
|
)
|
||
|
Income from continuing operations before income taxes
|
110,818
|
|
|
17,308
|
|
||
|
(Provision for) benefit from income taxes
|
(2,221
|
)
|
|
1,208
|
|
||
|
Income from continuing operations
|
108,597
|
|
|
18,516
|
|
||
|
Income (loss) from discontinued operations, net of tax
|
6,135
|
|
|
(2,677
|
)
|
||
|
Net Income
|
114,732
|
|
|
15,839
|
|
||
|
Net income attributable to noncontrolling interests
|
(1,578
|
)
|
|
(1,708
|
)
|
||
|
Net (income) loss attributable to redeemable noncontrolling interest
|
(262
|
)
|
|
50
|
|
||
|
Net Income Attributable to W. P. Carey
|
$
|
112,892
|
|
|
$
|
14,181
|
|
|
Basic Earnings Per Share
|
|
|
|
|
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
1.19
|
|
|
$
|
0.25
|
|
|
Income (loss) from discontinued operations attributable to W. P. Carey
|
0.07
|
|
|
(0.05
|
)
|
||
|
Net Income Attributable to W. P. Carey
|
$
|
1.26
|
|
|
$
|
0.20
|
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
1.18
|
|
|
$
|
0.24
|
|
|
Income (loss) from discontinued operations attributable to W. P. Carey
|
0.07
|
|
|
(0.04
|
)
|
||
|
Net Income Attributable to W. P. Carey
|
$
|
1.25
|
|
|
$
|
0.20
|
|
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
||
|
Basic
|
89,366,055
|
|
|
68,967,209
|
|
||
|
Diluted
|
90,375,311
|
|
|
69,975,293
|
|
||
|
Amounts Attributable to W. P. Carey
|
|
|
|
|
|
||
|
Income from continuing operations, net of tax
|
$
|
106,609
|
|
|
$
|
17,135
|
|
|
Income (loss) from discontinued operations, net of tax
|
6,283
|
|
|
(2,954
|
)
|
||
|
Net Income
|
$
|
112,892
|
|
|
$
|
14,181
|
|
|
Distributions Declared Per Share
|
$
|
0.895
|
|
|
$
|
0.820
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net Income
|
$
|
114,732
|
|
|
$
|
15,839
|
|
|
Other Comprehensive Income (Loss)
|
|
|
|
||||
|
Foreign currency translation adjustments
|
4,545
|
|
|
(9,752
|
)
|
||
|
Realized and unrealized (loss) gain on derivative instruments
|
(2,797
|
)
|
|
3,175
|
|
||
|
Change in unrealized appreciation on marketable securities
|
17
|
|
|
—
|
|
||
|
|
1,765
|
|
|
(6,577
|
)
|
||
|
Comprehensive Income
|
116,497
|
|
|
9,262
|
|
||
|
|
|
|
|
||||
|
Amounts Attributable to Noncontrolling Interests
|
|
|
|
|
|
||
|
Net income
|
(1,578
|
)
|
|
(1,708
|
)
|
||
|
Foreign currency translation adjustments
|
336
|
|
|
1,789
|
|
||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(1,242
|
)
|
|
81
|
|
||
|
Amounts Attributable to Redeemable Noncontrolling Interest
|
|
|
|
|
|
||
|
Net (income) loss
|
(262
|
)
|
|
50
|
|
||
|
Foreign currency translation adjustments
|
6
|
|
|
23
|
|
||
|
Comprehensive (income) loss attributable to redeemable noncontrolling interest
|
(256
|
)
|
|
73
|
|
||
|
Comprehensive Income Attributable to W. P. Carey
|
$
|
114,999
|
|
|
$
|
9,416
|
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
|
|
Total
|
|
|
|
|
|||||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
Treasury
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Income (Loss)
|
|
Stock
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||||
|
Balance at January 1, 2013
|
68,485,525
|
|
|
$
|
69
|
|
|
$
|
2,175,820
|
|
|
$
|
(172,182
|
)
|
|
$
|
8,358
|
|
|
$
|
(4,649
|
)
|
|
$
|
(20,270
|
)
|
|
$
|
1,987,146
|
|
|
$
|
270,177
|
|
|
$
|
2,257,323
|
|
|
Reclassification of Estate Shareholders’ shares from temporary equity to permanent equity
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
40,000
|
|
||||||||||||||||
|
Exercise of stock options and employee purchase under the employee share purchase plan
|
55,423
|
|
|
|
|
2,312
|
|
|
|
|
|
|
|
|
|
|
2,312
|
|
|
|
|
2,312
|
|
|||||||||||||||
|
Grants issued in connection with services rendered
|
295,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||||||
|
Shares issued under share incentive plans
|
47,289
|
|
|
|
|
(9,183
|
)
|
|
|
|
|
|
|
|
|
|
(9,183
|
)
|
|
|
|
(9,183
|
)
|
|||||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
65,145
|
|
|
65,145
|
|
||||||||||||||||
|
Windfall tax benefits - share incentive plans
|
|
|
|
|
12,817
|
|
|
|
|
|
|
|
|
|
|
12,817
|
|
|
|
|
12,817
|
|
||||||||||||||||
|
Amortization of stock-based compensation expenses
|
|
|
|
|
34,737
|
|
|
|
|
2,459
|
|
|
|
|
|
|
37,196
|
|
|
|
|
37,196
|
|
|||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(71,820
|
)
|
|
(71,820
|
)
|
||||||||||||||||
|
Distributions declared ($3.39 per share)
|
|
|
|
|
|
|
(245,271
|
)
|
|
537
|
|
|
|
|
|
|
(244,734
|
)
|
|
|
|
(244,734
|
)
|
|||||||||||||||
|
Purchase of treasury stock from related party
|
(616,971
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(40,000
|
)
|
|
(40,000
|
)
|
|
|
|
(40,000
|
)
|
|||||||||||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
98,876
|
|
|
|
|
|
|
|
|
98,876
|
|
|
32,936
|
|
|
131,812
|
|
|||||||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
19,965
|
|
|
|
|
19,965
|
|
|
1,883
|
|
|
21,848
|
|
|||||||||||||||
|
Realized and unrealized gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
|
20
|
|
||||||||||||||||
|
Balance at December 31, 2013
|
68,266,570
|
|
|
69
|
|
|
2,256,503
|
|
|
(318,577
|
)
|
|
11,354
|
|
|
15,336
|
|
|
(60,270
|
)
|
|
1,904,415
|
|
|
298,316
|
|
|
2,202,731
|
|
|||||||||
|
Shares issued to stockholders of CPA
®
:16 – Global in connection with the CPA
®
:16 Merger
|
30,729,878
|
|
|
31
|
|
|
1,815,490
|
|
|
|
|
|
|
|
|
|
|
1,815,521
|
|
|
|
|
1,815,521
|
|
||||||||||||||
|
Purchase of the remaining interests in less-than-wholly-owned investments that we already consolidate in connection with the CPA
®
:16 Merger
|
|
|
|
|
(42,015
|
)
|
|
|
|
|
|
|
|
|
|
(42,015
|
)
|
|
(239,562
|
)
|
|
(281,577
|
)
|
|||||||||||||||
|
Purchase of noncontrolling interests in connection with the CPA
®
:16 Merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
99,469
|
|
|
99,469
|
|
||||||||||||||||
|
Exercise of stock options
|
2,961
|
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
91
|
|
|
|
|
91
|
|
|||||||||||||||
|
Grants issued in connection with services rendered
|
352,188
|
|
|
|
|
(15,735
|
)
|
|
|
|
|
|
|
|
|
|
(15,735
|
)
|
|
|
|
(15,735
|
)
|
|||||||||||||||
|
Shares issued under share incentive plans
|
7,735
|
|
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
|
|
|
(146
|
)
|
|||||||||||||||
|
Deferral of vested shares
|
|
|
|
|
(14,146
|
)
|
|
|
|
14,146
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||||
|
Windfall tax benefits - share incentive plans
|
|
|
|
|
5,449
|
|
|
|
|
|
|
|
|
|
|
5,449
|
|
|
|
|
5,449
|
|
||||||||||||||||
|
Amortization of stock-based compensation expenses
|
|
|
|
|
7,043
|
|
|
|
|
|
|
|
|
|
|
|
7,043
|
|
|
|
|
7,043
|
|
|||||||||||||||
|
Redemption value adjustment
|
|
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
306
|
|
|
|
|
306
|
|
||||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(6,045
|
)
|
|
(6,045
|
)
|
||||||||||||||||
|
Distributions declared ($0.895 per share)
|
|
|
|
|
3,179
|
|
|
(97,114
|
)
|
|
3,842
|
|
|
|
|
|
|
(90,093
|
)
|
|
|
|
(90,093
|
)
|
||||||||||||||
|
Purchase of treasury stock from related party
|
(11,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(678
|
)
|
|
(678
|
)
|
|
|
|
(678
|
)
|
|||||||||||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
112,892
|
|
|
|
|
|
|
|
|
112,892
|
|
|
1,578
|
|
|
114,470
|
|
|||||||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
4,887
|
|
|
|
|
4,887
|
|
|
(336
|
)
|
|
4,551
|
|
|||||||||||||||
|
Realized and unrealized loss on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(2,797
|
)
|
|
|
|
(2,797
|
)
|
|
|
|
(2,797
|
)
|
||||||||||||||||
|
Change in unrealized appreciation on marketable securities
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
17
|
|
|
|
|
17
|
|
||||||||||||||||
|
Balance at March 31, 2014
|
99,348,295
|
|
|
$
|
100
|
|
|
$
|
4,016,019
|
|
|
$
|
(302,799
|
)
|
|
$
|
29,342
|
|
|
$
|
17,443
|
|
|
$
|
(60,948
|
)
|
|
$
|
3,699,157
|
|
|
$
|
153,413
|
|
|
$
|
3,852,570
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash Flows — Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
114,732
|
|
|
$
|
15,839
|
|
|
Adjustments to net income:
|
|
|
|
||||
|
Depreciation and amortization, including intangible assets and deferred financing costs
|
57,557
|
|
|
33,803
|
|
||
|
Income from equity investments in real estate and the Managed REITs in excess of distributions received
|
(1,222
|
)
|
|
(991
|
)
|
||
|
Straight-line rent and amortization of rent-related intangibles
|
10,497
|
|
|
4,459
|
|
||
|
Amortization of deferred revenue
|
(786
|
)
|
|
(2,359
|
)
|
||
|
(Gain) loss on sale of real estate
|
(3,176
|
)
|
|
931
|
|
||
|
Unrealized gain on derivative instruments and others
|
(1,583
|
)
|
|
(1,002
|
)
|
||
|
Realized loss on extinguishment of debt and others
|
2,301
|
|
|
100
|
|
||
|
Management and disposition income received in shares of Managed REITs
|
(8,207
|
)
|
|
(9,942
|
)
|
||
|
Gain on change in control of interests
|
(103,361
|
)
|
|
—
|
|
||
|
Impairment charges
|
—
|
|
|
3,279
|
|
||
|
Stock-based compensation expense
|
7,043
|
|
|
9,149
|
|
||
|
Deferred acquisition revenue received
|
6,469
|
|
|
8,561
|
|
||
|
Increase in structuring revenue receivable
|
(8,121
|
)
|
|
(1,437
|
)
|
||
|
Increase in income taxes, net
|
(9,735
|
)
|
|
(4,144
|
)
|
||
|
Decrease (increase) in prepaid taxes
|
2,659
|
|
|
(15,721
|
)
|
||
|
Payments for withholding taxes upon delivery of equity-based awards and exercises of stock options
|
(15,882
|
)
|
|
(9,332
|
)
|
||
|
Net changes in other operating assets and liabilities
|
(5,489
|
)
|
|
(13,718
|
)
|
||
|
Net Cash Provided by Operating Activities
|
43,696
|
|
|
17,475
|
|
||
|
Cash Flows — Investing Activities
|
|
|
|
|
|
||
|
Cash paid to stockholders of CPA
®
:16 – Global in the CPA
®
:16 Merger
|
(1,338
|
)
|
|
—
|
|
||
|
Cash acquired in connection with the CPA
®
:16 Merger
|
65,429
|
|
|
—
|
|
||
|
Distributions received from equity investments in real estate and the Managed REITs in excess of equity income
|
7,970
|
|
|
11,955
|
|
||
|
Capital contributions to equity investments
|
(453
|
)
|
|
(1,418
|
)
|
||
|
Purchases of real estate and equity investments in real estate
|
(40,986
|
)
|
|
(71,131
|
)
|
||
|
Capital expenditures
|
(5,494
|
)
|
|
(1,826
|
)
|
||
|
Proceeds from sale of real estate and equity investments
|
105,095
|
|
|
11,065
|
|
||
|
Purchase of securities for the defeasance of debt
|
(7,664
|
)
|
|
—
|
|
||
|
Proceeds from repayment of short-term loans
|
1,080
|
|
|
—
|
|
||
|
Funds placed in escrow
|
(40,395
|
)
|
|
(27,128
|
)
|
||
|
Funds released from escrow
|
44,041
|
|
|
50,749
|
|
||
|
Other investing activities, net
|
334
|
|
|
—
|
|
||
|
Net Cash Provided by (Used in) Investing Activities
|
127,619
|
|
|
(27,734
|
)
|
||
|
Cash Flows — Financing Activities
|
|
|
|
|
|
||
|
Distributions paid
|
(68,159
|
)
|
|
(45,746
|
)
|
||
|
Contributions from noncontrolling interests
|
123
|
|
|
2,463
|
|
||
|
Distributions paid to noncontrolling interests
|
(6,131
|
)
|
|
(9,232
|
)
|
||
|
Purchase of treasury stock from related party
|
(678
|
)
|
|
—
|
|
||
|
Scheduled payments of mortgage principal
|
(16,711
|
)
|
|
(67,192
|
)
|
||
|
Prepayments of mortgage principal
|
(116,816
|
)
|
|
(35,420
|
)
|
||
|
Proceeds from mortgage financing
|
5,110
|
|
|
99,000
|
|
||
|
Proceeds from senior credit facility and unsecured term loan
|
901,383
|
|
|
55,000
|
|
||
|
Repayments of senior credit facility
|
(1,280,000
|
)
|
|
(10,000
|
)
|
||
|
Proceeds from issuance of senior unsecured notes
|
498,195
|
|
|
—
|
|
||
|
Payment of financing costs and mortgage deposits, net of deposits refunded
|
(11,894
|
)
|
|
(570
|
)
|
||
|
(Return) receipt of tenant security deposits
|
(428
|
)
|
|
43
|
|
||
|
Proceeds from exercise of stock options
|
91
|
|
|
25
|
|
||
|
Windfall tax benefit associated with stock-based compensation awards
|
5,449
|
|
|
10,764
|
|
||
|
Net Cash Used in Financing Activities
|
(90,466
|
)
|
|
(865
|
)
|
||
|
Change in Cash and Cash Equivalents During the Period
|
|
|
|
|
|
||
|
Effect of exchange rate changes on cash
|
579
|
|
|
(1,216
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
81,428
|
|
|
(12,340
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
117,519
|
|
|
123,904
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
198,947
|
|
|
$
|
111,564
|
|
|
|
Preliminary Purchase Price Allocation
(in thousands)
|
||
|
Total Consideration
|
|
|
|
|
Fair value of W. P. Carey shares of common stock issued
|
$
|
1,815,521
|
|
|
Cash consideration for fractional shares
|
1,338
|
|
|
|
Merger Consideration
|
1,816,859
|
|
|
|
Fair value of our equity interest in CPA
®
:16 – Global prior to the CPA
®
:16 Merger
|
347,164
|
|
|
|
Fair value of our equity interest in jointly-owned investments with CPA
®
:16 – Global prior to the
CPA
®
:16 Merger
|
172,720
|
|
|
|
Fair value of noncontrolling interests acquired
|
(278,829
|
)
|
|
|
|
$
|
2,057,914
|
|
|
Assets Acquired at Fair Value
|
|
|
|
|
Net investments in properties
|
$
|
1,969,274
|
|
|
Net investments in direct financing leases
|
538,607
|
|
|
|
Equity investments in real estate
|
74,367
|
|
|
|
Assets held for sale
|
132,951
|
|
|
|
In-place lease intangible assets
|
553,479
|
|
|
|
Above-market rent intangible assets
|
395,663
|
|
|
|
Cash and cash equivalents
|
65,429
|
|
|
|
Other assets, net
|
82,032
|
|
|
|
|
3,811,802
|
|
|
|
Liabilities Assumed at Fair Value
|
|
|
|
|
Non-recourse debt and line of credit
|
(1,768,288
|
)
|
|
|
Below-market rent and other intangible liabilities
|
(57,209
|
)
|
|
|
Accounts payable, accrued expenses and other liabilities
|
(118,389
|
)
|
|
|
Deferred tax liability
|
(59,629
|
)
|
|
|
|
(2,003,515
|
)
|
|
|
|
|
||
|
Total identifiable net assets
|
1,808,287
|
|
|
|
Amounts attributable to noncontrolling interests
|
(99,345
|
)
|
|
|
Goodwill
|
348,972
|
|
|
|
|
$
|
2,057,914
|
|
|
•
|
Discount rates applied to the estimated net operating income of each property ranged from approximately
4.75%
to
15.25%
;
|
|
•
|
Discount rates applied to the estimated residual value of each property ranged from approximately
4.75%
to
14.00%
;
|
|
•
|
Residual capitalization rates applied to the properties ranged from approximately
5.00%
to
12.50%
;
|
|
•
|
The fair market value of the property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and
|
|
•
|
Discount rates applied to the property level debt cash flows ranged from approximately
1.80%
to
8.75%
.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Pro forma total revenues
|
|
$
|
234,125
|
|
|
$
|
176,517
|
|
|
|
|
|
|
|
||||
|
Pro forma net income
|
|
$
|
37,940
|
|
|
$
|
71,404
|
|
|
Pro forma net income attributable to noncontrolling interests
|
|
(572
|
)
|
|
(729
|
)
|
||
|
Pro forma net (income) loss attributable to redeemable noncontrolling interest
|
|
(262
|
)
|
|
1,951
|
|
||
|
Pro forma net income attributable to W. P. Carey
|
|
$
|
37,106
|
|
|
$
|
72,626
|
|
|
|
|
|
|
|
||||
|
Pro forma earnings per share:
(a)
|
|
|
|
|
|
|||
|
Basic
|
|
$
|
0.37
|
|
|
$
|
0.73
|
|
|
Diluted
|
|
$
|
0.37
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
||||
|
Pro forma weighted-average shares:
(b)
|
|
|
|
|
|
|||
|
Basic
|
|
99,724,441
|
|
|
99,697,087
|
|
||
|
Diluted
|
|
100,615,300
|
|
|
100,705,171
|
|
||
|
(a)
|
The pro forma income attributable to W. P. Carey for the
three months ended March 31,
2013
reflects the following income and expenses recognized related to the CPA
®
:16 Merger as if the CPA
®
:16 Merger had taken place on January 1, 2013: (i) combined merger expenses of $
45.1 million
; (ii) an aggregate gain on change in control of interests of
$103.6 million
; and (iii) an income tax expense of $
3.8 million
due to a permanent difference from the recognition of deferred revenue as a result of the accelerated vesting of shares previously issued by CPA
®
:16 – Global for asset management and performance fees and the payment of deferred acquisition fees in connection with the CPA
®
:16 Merger.
|
|
(b)
|
The pro forma weighted average shares outstanding for the
three months ended March 31,
2014
and
2013
were determined as if the
30,729,878
shares of our common stock issued to CPA
®
:16 – Global stockholders in the CPA
®
:16 Merger were issued on January 1, 2013.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Reimbursable costs from affiliates
|
$
|
39,732
|
|
|
$
|
11,968
|
|
|
Structuring revenue
|
17,750
|
|
|
6,342
|
|
||
|
Distributions of Available Cash
|
10,445
|
|
|
7,891
|
|
||
|
Asset management revenue
(a)
|
9,754
|
|
|
9,993
|
|
||
|
Dealer manager fees
|
6,676
|
|
|
1,223
|
|
||
|
Deferred revenue earned
|
786
|
|
|
2,123
|
|
||
|
Interest income on deferred acquisition fees and loans to affiliates
|
175
|
|
|
255
|
|
||
|
|
$
|
85,318
|
|
|
$
|
39,795
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
CPA
®
:16 – Global
(b)
|
$
|
7,998
|
|
|
$
|
13,942
|
|
|
CPA
®
:17 – Global
(c)
|
15,828
|
|
|
14,993
|
|
||
|
CPA
®
:18 – Global
(d)
|
56,176
|
|
|
—
|
|
||
|
CWI
(d)
|
5,316
|
|
|
10,860
|
|
||
|
|
$
|
85,318
|
|
|
$
|
39,795
|
|
|
(a)
|
Excludes amounts received from third parties.
|
|
(b)
|
Upon completion of the CPA
®
:16 Merger on January 31, 2014, we terminated the advisory agreement with CPA
®
:16 – Global. Pursuant to the terms of the merger agreement, we waived the incentive or termination fee that we would have been entitled to receive from CPA
®
:16 – Global pursuant to the terms of the advisory agreement. Amount shown for
three months ended March 31,
2014
reflects transactions through January 31, 2014.
|
|
(c)
|
The current form of the advisory agreement is scheduled to expire on June 30, 2014, unless renewed pursuant to its terms.
|
|
(d)
|
The current form of the advisory agreement is scheduled to expire on September 30, 2014, unless renewed pursuant to its terms.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Deferred acquisition fees receivable
|
$
|
20,479
|
|
|
$
|
19,684
|
|
|
Current acquisition fees receivable
|
6,120
|
|
|
4,149
|
|
||
|
Organization and offering costs
|
2,545
|
|
|
2,700
|
|
||
|
Reimbursable costs
|
2,150
|
|
|
334
|
|
||
|
Accounts receivable
|
1,203
|
|
|
3,716
|
|
||
|
Asset management fee receivable
|
—
|
|
|
1,451
|
|
||
|
|
$
|
32,497
|
|
|
$
|
32,034
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
40,000
|
|
|
Reclassification to a liability upon receipt of notice
|
—
|
|
|
(40,000
|
)
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Land
|
$
|
1,108,314
|
|
|
$
|
534,697
|
|
|
Buildings
|
3,368,684
|
|
|
1,972,107
|
|
||
|
Real estate under construction
|
10,930
|
|
|
9,521
|
|
||
|
Less: Accumulated depreciation
|
(191,666
|
)
|
|
(168,076
|
)
|
||
|
|
$
|
4,296,262
|
|
|
$
|
2,348,249
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Real estate, net
|
$
|
61,274
|
|
|
$
|
62,466
|
|
|
Above-market rent intangible assets, net
|
21,394
|
|
|
13,872
|
|
||
|
In-Place lease intangible assets, net
|
14,041
|
|
|
12,293
|
|
||
|
Below-market rent and other intangible liabilities, net
|
(1,500
|
)
|
|
(1,808
|
)
|
||
|
Assets held for sale
|
$
|
95,209
|
|
|
$
|
86,823
|
|
|
|
|
|
|
||||
|
Non-recourse debt
|
$
|
(9,279
|
)
|
|
$
|
—
|
|
|
Liabilities associated with assets held for sale
(a)
|
$
|
(9,279
|
)
|
|
$
|
—
|
|
|
(a)
|
Amount is included in Non-recourse debt on the consolidated balance sheet.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Land
|
$
|
7,027
|
|
|
$
|
1,097
|
|
|
Buildings
|
77,467
|
|
|
4,927
|
|
||
|
Less: Accumulated depreciation
|
(1,704
|
)
|
|
(882
|
)
|
||
|
|
$
|
82,790
|
|
|
$
|
5,142
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Minimum lease payments receivable
|
$
|
1,045,464
|
|
|
$
|
466,182
|
|
|
Unguaranteed residual value
|
899,112
|
|
|
363,903
|
|
||
|
|
1,944,576
|
|
|
830,085
|
|
||
|
Less: unearned income
|
(1,046,241
|
)
|
|
(466,665
|
)
|
||
|
|
$
|
898,335
|
|
|
$
|
363,420
|
|
|
•
|
A note we acquired in the CPA
®
:16 Merger with a fair value of $
11.1 million
, representing the expected future payments under a sales type lease; and
|
|
•
|
A B-note we acquired in the CPA
®
:16 Merger with a fair value of $
9.9 million
. This note has a fixed annual interest rate of
6.3%
and a maturity date of
February 11, 2015
.
|
|
|
|
Number of Tenants
|
|
Net Investments in Direct Financing Leases at
|
||||||||
|
Internal Credit Quality Indicator
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
1
|
|
4
|
|
3
|
|
$
|
86,345
|
|
|
$
|
42,812
|
|
|
2
|
|
3
|
|
3
|
|
27,753
|
|
|
27,869
|
|
||
|
3
|
|
22
|
|
8
|
|
642,838
|
|
|
284,968
|
|
||
|
4
|
|
7
|
|
1
|
|
141,399
|
|
|
7,771
|
|
||
|
5
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
898,335
|
|
|
$
|
363,420
|
|
|
|
|
Number of Obligors at
|
|
Notes Receivable at
|
||||||||
|
Internal Credit Quality Indicator
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
1
|
|
—
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
1
|
|
—
|
|
9,909
|
|
|
—
|
|
||
|
3
|
|
1
|
|
—
|
|
11,149
|
|
|
—
|
|
||
|
4
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
5
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
21,058
|
|
|
—
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Proportionate share of earnings from equity investments in the Managed REITs
|
$
|
782
|
|
|
$
|
1,441
|
|
|
Amortization of basis differences on equity investments in the Managed REITs
|
(390
|
)
|
|
(1,655
|
)
|
||
|
Other-than-temporary impairment charges on the Special Member Interest in
CPA
®
:16 – Global’s operating partnership
|
(735
|
)
|
|
(2,684
|
)
|
||
|
Distributions of Available Cash (
Note 4
)
|
10,445
|
|
|
7,891
|
|
||
|
Deferred revenue earned (
Note 4
)
|
786
|
|
|
2,359
|
|
||
|
Total equity earnings from the Managed REITs
|
10,888
|
|
|
7,352
|
|
||
|
Equity earnings from other equity investments
|
3,956
|
|
|
4,857
|
|
||
|
Amortization of basis differences on other equity investments
|
(582
|
)
|
|
(1,553
|
)
|
||
|
Net income from equity investments in real estate and the Managed REITs
|
$
|
14,262
|
|
|
$
|
10,656
|
|
|
|
|
% of Outstanding Shares Owned at
|
|
Carrying Amount of Investment at
|
||||||||||
|
Fund
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2014
(a) (b)
|
|
December 31, 2013
(b)
|
||||||
|
CPA
®
:16 – Global
(c)
|
|
100.000
|
%
|
|
18.533
|
%
|
|
$
|
—
|
|
|
$
|
282,520
|
|
|
CPA
®
:16 – Global operating partnership
(d)
|
|
100.000
|
%
|
|
0.015
|
%
|
|
—
|
|
|
813
|
|
||
|
CPA
®
:17 – Global
(e)
|
|
2.096
|
%
|
|
1.910
|
%
|
|
63,374
|
|
|
57,753
|
|
||
|
CPA
®
:17 – Global operating partnership
(f)
|
|
0.009
|
%
|
|
0.009
|
%
|
|
—
|
|
|
—
|
|
||
|
CPA
®
:18 – Global
|
|
0.081
|
%
|
|
0.127
|
%
|
|
628
|
|
|
320
|
|
||
|
CPA
®
:18 – Global operating partnership
(g)
|
|
0.034
|
%
|
|
0.034
|
%
|
|
209
|
|
|
209
|
|
||
|
CWI
|
|
0.734
|
%
|
|
0.538
|
%
|
|
4,659
|
|
|
3,369
|
|
||
|
CWI operating partnership
(h)
|
|
0.015
|
%
|
|
0.015
|
%
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
$
|
68,870
|
|
|
$
|
344,984
|
|
|
(a)
|
Includes asset management fees receivable, for which
232,160
shares,
15,328
class A shares and
31,463
shares of CPA
®
:17 – Global, CPA
®
:18 – Global and CWI, respectively, were issued during the second quarter of 2014.
|
|
(b)
|
At
March 31, 2014
and
December 31, 2013
, the aggregate unamortized basis differences on our equity investments in the Management REITs were $
13.0 million
and $
80.5 million
, respectively.
|
|
(c)
|
On January 31, 2014, we acquired all the remaining interests in CPA
®
:16 – Global, which merged into one of our subsidiaries with our subsidiary as the surviving entity, in the CPA
®
:16 Merger (
Note 3
). We received distributions of
$6.4 million
and $
6.2 million
from this affiliate during January 2014 and the
three months ended March 31,
2013
, respectively.
|
|
(d)
|
During January 2014 and the
three months ended March 31,
2013
, we recognized other-than-temporary impairment charges of
$0.7 million
and $
2.7 million
, respectively, on this investment to reduce the carrying value of our interest in the investment to its estimated fair value (
Note 10
). In addition, we received distributions of
$4.8 million
and $
3.6 million
from this investment during January 2014 and the
three months ended March 31,
2013
, respectively. On January 31, 2014, we acquired the remaining interests in CPA
®
:16 – Global’s operating partnership and now consolidate this entity.
|
|
(e)
|
We received distributions of $
1.0 million
and $
0.6 million
from this affiliate during the
three months ended March 31,
2014
and
2013
, respectively.
|
|
(f)
|
We received distributions of $
4.7 million
and $
4.3 million
from this affiliate during the
three months ended March 31,
2014
, and
2013
, respectively.
|
|
(g)
|
We received distributions of $
0.1 million
from this affiliate, which commenced operations in May 2013, during the
three months ended March 31,
2014
.
|
|
(h)
|
We received distributions of $
0.9 million
from this affiliate during the
three months ended March 31,
2014
.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Real estate, net
|
$
|
4,992,873
|
|
|
$
|
7,218,177
|
|
|
Other assets
|
1,793,842
|
|
|
2,128,862
|
|
||
|
Total assets
|
6,786,715
|
|
|
9,347,039
|
|
||
|
Debt
|
(2,759,763
|
)
|
|
(4,237,044
|
)
|
||
|
Accounts payable, accrued expenses, and other liabilities
|
(412,277
|
)
|
|
(571,097
|
)
|
||
|
Total liabilities
|
(3,172,040
|
)
|
|
(4,808,141
|
)
|
||
|
Noncontrolling interests
|
(210,726
|
)
|
|
(192,492
|
)
|
||
|
Stockholders’ equity
|
$
|
3,403,949
|
|
|
$
|
4,346,406
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues
|
$
|
193,830
|
|
|
$
|
178,685
|
|
|
Expenses
|
(196,845
|
)
|
|
(171,253
|
)
|
||
|
Income from continuing operations
|
$
|
(3,015
|
)
|
|
$
|
7,432
|
|
|
Net income attributable to the Managed REITs
(a) (b)
|
$
|
(3,015
|
)
|
|
$
|
10,352
|
|
|
(a)
|
Inclusive of impairment charges recognized by the Managed REITs totaling $
9.3 million
during the
three months ended
March 31, 2013
. These impairment charges reduced our income earned from these investments by approximately $
1.7 million
during the
three months ended
March 31, 2013
. There were no such impairment charges recognized by the Managed REITs during the
three months ended
March 31, 2014
.
|
|
(b)
|
Amounts included net gains on sale of real estate recorded by the Managed REITs totaling
$2.7 million
during the
three months ended
March 31, 2013
. There were no such gains or losses recorded by the Managed REITs during the
three months ended
March 31, 2014
.
|
|
|
|
|
|
Ownership Interest
|
|
Carrying Value at
|
||||||
|
Lessee
|
|
Co-owner(s)
|
|
at March 31, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Same Store Equity Investments
(a) (b)
:
|
|
|
|
|
|
|
|
|
||||
|
C1000 Logistiek Vastgoed B.V.
(c)
|
|
CPA
®
:17 – Global
|
|
15%
|
|
$
|
13,813
|
|
|
$
|
13,673
|
|
|
Waldaschaff Automotive GmbH and Wagon Automotive Nagold GmbH
|
|
CPA
®
:17 – Global
|
|
33%
|
|
7,503
|
|
|
7,267
|
|
||
|
Wanbishi Archives Co. Ltd.
|
|
CPA
®
:17 – Global
|
|
3%
|
|
382
|
|
|
395
|
|
||
|
|
|
|
|
|
|
21,698
|
|
|
21,335
|
|
||
|
Equity Investments Consolidated after the CPA
®
:16 Merger
(d)
:
|
|
|
|
|
|
|
||||||
|
Schuler A.G.
(a)
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
65,798
|
|
||
|
Hellweg Die Profi-Baumärkte GmbH
& Co. KG (Hellweg 2)
(a)
|
|
CPA
®
:16 – Global/ CPA
®
:17 – Global
|
|
63%
|
|
—
|
|
|
27,923
|
|
||
|
Advanced Micro Devices
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
22,392
|
|
||
|
The Upper Deck Company
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
7,518
|
|
||
|
Del Monte Corporation
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
7,145
|
|
||
|
Builders FirstSource, Inc.
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
4,968
|
|
||
|
PetSmart, Inc.
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
3,877
|
|
||
|
Consolidated Systems, Inc.
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
3,176
|
|
||
|
SaarOTEC
(a)
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
(639
|
)
|
||
|
|
|
|
|
|
|
—
|
|
|
142,158
|
|
||
|
Equity Investments Acquired in the CPA
®
:16 Merger
|
||||||||||||
|
The New York Times Company
(e)
|
|
CPA
®
:16 – Global/
CPA
®
:17 – Global
|
|
45%
|
|
73,793
|
|
|
21,543
|
|
||
|
Frontier Spinning Mills, Inc.
|
|
CPA
®
:17 – Global
|
|
40%
|
|
15,516
|
|
|
—
|
|
||
|
Actebis Peacock GmbH
(a)
|
|
CPA
®
:17 – Global
|
|
30%
|
|
7,088
|
|
|
—
|
|
||
|
|
|
|
|
|
|
96,397
|
|
|
21,543
|
|
||
|
|
|
|
|
|
|
$
|
118,095
|
|
|
$
|
185,036
|
|
|
(a)
|
The carrying value of this investment is affected by the impact of fluctuations in the exchange rate of the foreign currency.
|
|
(b)
|
Represents equity investments we acquired prior to January 1, 2013.
|
|
(c)
|
This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. For this investment, the co-obligor is CPA
®
:17 – Global and the amount due under the arrangement was approximately $
95.0 million
at
March 31, 2014
. Of this amount, $
14.3 million
represents the amount we agreed to pay and is included within the carrying value of the investment at
March 31, 2014
.
|
|
(d)
|
We acquired the remaining interests in these investments from CPA
®
:16 – Global in the CPA
®
:16 Merger. Subsequent to the CPA
®
:16 Merger, we consolidate these wholly-owned or majority-owned investments (
Note 3
).
|
|
(e)
|
We acquired an additional
27%
interest in this investment from CPA
®
:16 – Global in the CPA
®
:16 Merger.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Reclassification out of Net investments in direct financing leases
|
$
|
(6,184
|
)
|
|
$
|
(5,586
|
)
|
|
Reclassification to Real estate, net
|
6,184
|
|
|
5,586
|
|
||
|
Reclassification out of Real estate, net
|
(1,347
|
)
|
|
(1,505
|
)
|
||
|
Reclassification to Assets held for sale
|
1,347
|
|
|
1,505
|
|
||
|
First quarter distributions declared
|
90,079
|
|
|
57,128
|
|
||
|
Total Consideration
|
|
|
|
|
Fair value of W. P. Carey shares of common shares issued
|
$
|
1,815,521
|
|
|
Cash consideration for fractional shares
|
1,338
|
|
|
|
Fair value of our equity interest in CPA
®
:16 – Global prior to the CPA
®
:16 Merger
|
347,164
|
|
|
|
Fair value of our equity interest in jointly-owned investments with CPA
®
:16 – Global prior to the CPA
®
:16 Merger
|
172,720
|
|
|
|
Fair value of noncontrolling interests acquired
|
(278,829
|
)
|
|
|
|
2,057,914
|
|
|
|
Assets Acquired at Fair Value
|
|
||
|
Net investments in real estate
|
1,969,274
|
|
|
|
Net investments in direct financing leases
|
538,607
|
|
|
|
Equity investments in real estate
|
74,367
|
|
|
|
Assets held for sale
|
132,951
|
|
|
|
Goodwill
|
348,972
|
|
|
|
In-place lease intangible assets
|
553,479
|
|
|
|
Above-market rent intangible assets
|
395,663
|
|
|
|
Other assets
|
82,032
|
|
|
|
Liabilities Assumed at Fair Value
|
|
||
|
Non-recourse debt and line of credit
|
(1,768,288
|
)
|
|
|
Accounts payable, accrued expenses and other liabilities
|
(118,389
|
)
|
|
|
Below-market rent and other intangible liabilities
|
(57,209
|
)
|
|
|
Deferred tax liability
|
(59,629
|
)
|
|
|
Amounts attributable to noncontrolling interests
|
(99,345
|
)
|
|
|
Net assets acquired excluding cash
|
1,992,485
|
|
|
|
Cash acquired on acquisition of subsidiaries
|
$
|
65,429
|
|
|
|
Weighted-Average
Life
|
|
Amount
|
||
|
Amortizable Intangible Assets
|
|
|
|
|
|
|
In-place lease
|
12.2
|
|
$
|
564,198
|
|
|
Above-market rent
|
12.3
|
|
395,663
|
|
|
|
Below-market ground lease
|
62.7
|
|
14,397
|
|
|
|
|
|
|
$
|
974,258
|
|
|
|
|
|
|
||
|
Amortizable Intangible Liabilities
|
|
|
|
|
|
|
Below-market rent
|
18.4
|
|
$
|
(50,985
|
)
|
|
Above-market ground lease
|
31.5
|
|
(6,712
|
)
|
|
|
|
|
|
$
|
(57,697
|
)
|
|
|
Real Estate Ownership
|
|
Investment Management
|
|
Total
|
||||||
|
Balance at January 1, 2014
|
$
|
286,601
|
|
|
$
|
63,607
|
|
|
$
|
350,208
|
|
|
Acquisition of CPA
®
:16 – Global
|
348,972
|
|
|
—
|
|
|
348,972
|
|
|||
|
Foreign deferred taxes adjustments
|
430
|
|
|
—
|
|
|
430
|
|
|||
|
Allocation of goodwill to the cost basis of property classified as held-for-sale
|
(190
|
)
|
|
—
|
|
|
(190
|
)
|
|||
|
Foreign currency translation adjustments
|
604
|
|
|
—
|
|
|
604
|
|
|||
|
Balance at March 31, 2014
|
$
|
636,417
|
|
|
$
|
63,607
|
|
|
$
|
700,024
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Amortizable Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Management contracts
|
$
|
32,765
|
|
|
$
|
(32,765
|
)
|
|
$
|
—
|
|
|
$
|
32,765
|
|
|
$
|
(32,395
|
)
|
|
$
|
370
|
|
|
Internal-use software development costs
|
5,605
|
|
|
—
|
|
|
5,605
|
|
|
3,255
|
|
|
—
|
|
|
3,255
|
|
||||||
|
|
38,370
|
|
|
(32,765
|
)
|
|
5,605
|
|
|
36,020
|
|
|
(32,395
|
)
|
|
3,625
|
|
||||||
|
Lease Intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
In-place lease
|
1,108,344
|
|
|
(110,824
|
)
|
|
997,520
|
|
|
551,737
|
|
|
(84,610
|
)
|
|
467,127
|
|
||||||
|
Tenant relationship
|
6,246
|
|
|
(1,698
|
)
|
|
4,548
|
|
|
6,247
|
|
|
(1,656
|
)
|
|
4,591
|
|
||||||
|
Above-market rent
|
661,624
|
|
|
(66,194
|
)
|
|
595,430
|
|
|
292,132
|
|
|
(50,157
|
)
|
|
241,975
|
|
||||||
|
Below-market ground lease
|
19,075
|
|
|
(109
|
)
|
|
18,966
|
|
|
4,386
|
|
|
(22
|
)
|
|
4,364
|
|
||||||
|
|
1,795,289
|
|
|
(178,825
|
)
|
|
1,616,464
|
|
|
854,502
|
|
|
(136,445
|
)
|
|
718,057
|
|
||||||
|
Unamortizable Goodwill and
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
700,024
|
|
|
—
|
|
|
700,024
|
|
|
350,208
|
|
|
—
|
|
|
350,208
|
|
||||||
|
Trade name
|
3,975
|
|
|
—
|
|
|
3,975
|
|
|
3,975
|
|
|
—
|
|
|
3,975
|
|
||||||
|
|
703,999
|
|
|
—
|
|
|
703,999
|
|
|
354,183
|
|
|
—
|
|
|
354,183
|
|
||||||
|
Total intangible assets
|
$
|
2,537,658
|
|
|
$
|
(211,590
|
)
|
|
$
|
2,326,068
|
|
|
$
|
1,244,705
|
|
|
$
|
(168,840
|
)
|
|
$
|
1,075,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Below-market rent
|
$
|
(167,707
|
)
|
|
$
|
14,656
|
|
|
$
|
(153,051
|
)
|
|
$
|
(116,939
|
)
|
|
$
|
11,832
|
|
|
$
|
(105,107
|
)
|
|
Above-market ground lease
|
(13,637
|
)
|
|
658
|
|
|
(12,979
|
)
|
|
(6,896
|
)
|
|
512
|
|
|
(6,384
|
)
|
||||||
|
|
(181,344
|
)
|
|
15,314
|
|
|
(166,030
|
)
|
|
(123,835
|
)
|
|
12,344
|
|
|
(111,491
|
)
|
||||||
|
Unamortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Below-market purchase option
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
||||||
|
Total intangible liabilities
|
$
|
(198,055
|
)
|
|
$
|
15,314
|
|
|
$
|
(182,741
|
)
|
|
$
|
(140,546
|
)
|
|
$
|
12,344
|
|
|
$
|
(128,202
|
)
|
|
Years Ending December 31,
|
|
Total
|
||
|
2014 (remainder)
|
|
$
|
143,353
|
|
|
2015
|
|
165,516
|
|
|
|
2016
|
|
160,250
|
|
|
|
2017
|
|
152,209
|
|
|
|
2018
|
|
143,667
|
|
|
|
Thereafter
|
|
691,044
|
|
|
|
Total
|
|
$
|
1,456,039
|
|
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Non-recourse debt
(a)
|
|
3
|
|
$
|
2,961,999
|
|
|
$
|
2,950,978
|
|
|
$
|
1,492,410
|
|
|
$
|
1,477,497
|
|
|
Senior unsecured notes
(b)
|
|
2
|
|
498,210
|
|
|
498,210
|
|
|
—
|
|
|
—
|
|
||||
|
Senior unsecured credit facility
(a) (c)
|
|
3
|
|
366,278
|
|
|
366,278
|
|
|
275,000
|
|
|
275,000
|
|
||||
|
Unsecured term loan
(a) (c)
|
|
3
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
||||
|
Notes receivable
(a) (d)
|
|
3
|
|
21,058
|
|
|
21,512
|
|
|
—
|
|
|
—
|
|
||||
|
Deferred acquisition fees receivable
(e)
|
|
3
|
|
20,479
|
|
|
21,364
|
|
|
19,684
|
|
|
20,733
|
|
||||
|
(a)
|
We determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the tenant/obligor, where applicable, and interest rate risk. We also considered the value of the underlying collateral taking into account the quality of the collateral, the credit quality of the tenant/obligor, the time until maturity and the current market interest rate.
|
|
(b)
|
We determined the estimated fair value of our senior unsecured notes using quoted market prices in an open market with limited trading volume (
Note 12
).
|
|
(c)
|
As described in
Note 12
, the Prior Senior Credit Facility and the Unsecured Term Loan were repaid and terminated in January 2014.
|
|
(d)
|
We acquired these notes in the CPA
®
:16 Merger (
Note 6
).
|
|
(e)
|
We determined the estimated fair value of our deferred acquisition fees receivable based on an estimate of discounted cash flows using two significant unobservable inputs, which are the leverage adjusted unsecured spread and an illiquidity adjustment
with a weighted-average range of
120 - 355 basis points
and
50 - 100 basis points
,
respectively at
March 31, 2014
. Significant increases or decreases to these inputs in isolation would result in a significant change in the fair value measurement.
|
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||||||||||
|
|
Fair Value
Measurements
|
|
Total Impairment
Charges
|
|
Fair Value
Measurements |
|
Total Impairment
Charges |
||||||||
|
Impairment Charges from
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity investments in real estate
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
14,220
|
|
|
$
|
2,684
|
|
|
|
|
|
|
735
|
|
|
|
|
|
2,684
|
|
||||
|
Impairment Charges from
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
3,350
|
|
|
2,208
|
|
||||
|
Operating real estate
|
—
|
|
|
—
|
|
|
3,812
|
|
|
1,071
|
|
||||
|
|
|
|
—
|
|
|
|
|
3,279
|
|
||||||
|
|
|
|
|
$
|
735
|
|
|
|
|
|
$
|
5,963
|
|
||
|
|
|
|
|
Asset Derivatives Fair Value at
|
|
Liability Derivatives Fair Value at
|
||||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
Interest rate caps
|
|
Other assets, net
|
|
$
|
29
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
Other assets, net
|
|
1,479
|
|
|
1,618
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
(a)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(12,893
|
)
|
|
(7,083
|
)
|
||||
|
Interest rate swaps
(a)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(5,216
|
)
|
|
(2,734
|
)
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock warrants
(b)
|
|
Other assets, net
|
|
3,619
|
|
|
2,160
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
(c)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(11,361
|
)
|
|
(11,995
|
)
|
||||
|
Total derivatives
|
|
|
|
$
|
5,127
|
|
|
$
|
3,780
|
|
|
$
|
(29,470
|
)
|
|
$
|
(21,812
|
)
|
|
(a)
|
In connection with the CPA
®
:16 Merger, we acquired interest rate cap and swaps, and foreign currency forward contracts, which were in a net liability position, had fair values of $
2.0 million
and $
5.5 million
, respectively, at
March 31, 2014
.
|
|
(b)
|
In connection with the CPA
®
:16 Merger, we acquired warrants from CPA
®
:16 – Global, which had previously been granted by Hellweg 2 to CPA
®
:16 – Global, that had a fair value of
$
1.5 million
at
March 31, 2014
. These warrants give us participation rights to any distributions made by Hellweg 2 and entitle us to a cash distribution that equals a certain percentage of the liquidity event price of Hellweg 2, should a liquidity event occur.
|
|
(c)
|
These interest rate swaps do not qualify for hedge accounting; however, they do protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Amount of Gain (Loss) Recognized in
Other Comprehensive Income (Loss)on Derivatives (Effective Portion)
(a)
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2014
|
|
2013
|
||||
|
Interest rate swaps
|
|
$
|
(186
|
)
|
|
$
|
828
|
|
|
Interest rate caps
|
|
(17
|
)
|
|
(3
|
)
|
||
|
Foreign currency forward contracts
|
|
(2,664
|
)
|
|
2,248
|
|
||
|
Total
|
|
$
|
(2,867
|
)
|
|
$
|
3,073
|
|
|
|
|
Amount of Gain (Loss) Reclassified
from Other Comprehensive
Income (Loss) into Income (Effective Portion)
(b)
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2014
|
|
2013
|
||||
|
Interest rate swaps
|
|
$
|
(701
|
)
|
|
$
|
(434
|
)
|
|
Foreign currency forward contracts
|
|
(384
|
)
|
|
47
|
|
||
|
Total
|
|
$
|
(1,085
|
)
|
|
$
|
(387
|
)
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in
Income on Derivatives
|
||||||
|
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended March 31,
|
||||||
|
Derivatives Not in Cash Flow Hedging Relationships
|
|
|
2014
|
|
2013
|
|||||
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
478
|
|
|
$
|
1,679
|
|
|
Stock warrants
|
|
Other income and (expenses)
|
|
—
|
|
|
280
|
|
||
|
Total
|
|
|
|
$
|
478
|
|
|
$
|
1,959
|
|
|
(a)
|
Excludes net gains of $
0.1 million
recognized on unconsolidated jointly-owned investments for each of the
three months ended
March 31, 2014
and
2013
.
|
|
(b)
|
Excludes net gains of $
0.1 million
recognized on unconsolidated jointly-owned investments for each of the
three months ended
March 31, 2014
and
2013
.
|
|
|
|
Number of Instruments
|
|
Notional Amount
|
|
Fair Value at March 31, 2014
(a)
|
||||
|
Interest Rate Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
14
|
|
$
|
132,253
|
|
|
$
|
(2,569
|
)
|
|
Interest rate swaps
|
|
2
|
|
€
|
8,328
|
|
|
(1,168
|
)
|
|
|
Interest rate caps
(b)
|
|
2
|
|
€
|
112,259
|
|
|
29
|
|
|
|
Not Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
(c)
|
|
3
|
|
€
|
109,327
|
|
|
(11,361
|
)
|
|
|
|
|
|
|
|
|
|
|
$
|
(15,069
|
)
|
|
(a)
|
Fair value amounts are based on the exchange rate of the euro at
March 31, 2014
, as applicable.
|
|
(b)
|
The applicable interest rate of the related debt was both
1.3%
, which was below the strike price of the cap of
3.0%
and
2.0%
at
March 31, 2014
.
|
|
(c)
|
These interest rate swaps do not qualify for hedge accounting; however, they do protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Number of Instruments
|
|
Notional Amount
|
|
Fair Value at March 31, 2014
(a)
|
||||
|
Foreign Currency Derivatives
|
|
|
|
|||||||
|
Foreign currency forward contracts
|
|
79
|
|
€
|
171,204
|
|
|
$
|
(12,008
|
)
|
|
Foreign currency forward contracts
|
|
19
|
|
£
|
10,773
|
|
|
(885
|
)
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,893
|
)
|
|
(a)
|
Fair value amounts are based on the applicable exchange rate of the foreign currency at
March 31, 2014
.
|
|
|
|
March 31, 2014
|
|
|
Region:
|
|
|
|
|
Total U.S.
|
|
66
|
%
|
|
Germany
|
|
12
|
%
|
|
Other Europe
|
|
21
|
%
|
|
Total Europe
|
|
33
|
%
|
|
Other international
|
|
1
|
%
|
|
Total international
|
|
34
|
%
|
|
Total
|
|
100
|
%
|
|
|
|
|
|
|
Asset Type:
|
|
|
|
|
Industrial
|
|
26
|
%
|
|
Office
|
|
25
|
%
|
|
Warehouse/Distribution
|
|
19
|
%
|
|
Retail
|
|
15
|
%
|
|
All other
|
|
15
|
%
|
|
Total
|
|
100
|
%
|
|
|
|
|
|
|
Tenant Industry:
|
|
|
|
|
Retail
|
|
22
|
%
|
|
Electronics
|
|
10
|
%
|
|
All other
|
|
68
|
%
|
|
Total
|
|
100
|
%
|
|
Years Ending December 31,
|
|
Total
(a)
|
||
|
2014 (remainder)
|
|
$
|
319,126
|
|
|
2015
|
|
248,469
|
|
|
|
2016
(b)
|
|
592,641
|
|
|
|
2017
|
|
810,798
|
|
|
|
2018
(c)
|
|
416,352
|
|
|
|
Thereafter through 2026
(d)
|
|
1,437,526
|
|
|
|
|
|
3,824,912
|
|
|
|
Unamortized premium, net
(e)
|
|
1,575
|
|
|
|
Total
|
|
$
|
3,826,487
|
|
|
(a)
|
Certain amounts are based on the applicable foreign currency exchange rate at
March 31, 2014
.
|
|
(b)
|
Includes $
250.0 million
outstanding under our Term Loan Facility at
March 31, 2014
, which is scheduled to mature in January 2016 unless extended pursuant to its terms.
|
|
(c)
|
Includes $
116.3 million
outstanding under our Revolver at
March 31, 2014
, which is scheduled to mature in January 2018 unless extended pursuant to its terms.
|
|
(d)
|
Includes
$500.0 million
of outstanding Senior Unsecured Notes, which are scheduled to mature on April 1, 2024.
|
|
(e)
|
Represents the unamortized premium of $
3.4 million
in the aggregate resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger, partially offset by a $
1.8 million
unamortized discount on the Senior Unsecured Notes.
|
|
|
RSA and RSU Awards
|
|
PSU Awards
|
||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
||||||
|
Nonvested at January 1, 2014
|
519,608
|
|
|
$
|
45.19
|
|
|
1,220,720
|
|
|
$
|
28.28
|
|
|
Granted
(a)
|
161,960
|
|
|
60.30
|
|
|
89,653
|
|
|
76.05
|
|
||
|
Vested
(b)
|
(251,515
|
)
|
|
42.13
|
|
|
(881,388
|
)
|
|
15.04
|
|
||
|
Forfeited
|
(667
|
)
|
|
68.05
|
|
|
—
|
|
|
—
|
|
||
|
Adjustment
(c)
|
—
|
|
|
—
|
|
|
369,158
|
|
|
51.44
|
|
||
|
Nonvested at March 31, 2014
(d)
|
429,386
|
|
|
$
|
52.65
|
|
|
798,143
|
|
|
$
|
35.20
|
|
|
(a)
|
The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant. The grant date fair value of PSUs were determined utilizing a Monte Carlo sim
ulation model to generate a range of possible future stock prices for both us and the plan defined peer index over the
three
-year performance period. To estimate the fair value of PSUs granted during
the
three months ended
March 31, 2014
, we used a risk-free interest rate of
0.65%
and an expected volatility rate of
25.89%
(the plan defined peer index assumes
21.77%
) and assumed a dividend yield of
zero
.
|
|
(b)
|
The total fair value of shares vested during the
three months ended
March 31, 2014
was $
23.9 million
. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date, pursuant to previously-made deferral elections. At
March 31, 2014
, we had an obligation to issue
889,863
shares of our common stock underlying such deferred shares, which is recorded within W. P. Carey stockholders’ equity as a Deferred compensation obligation of $
29.3 million
.
|
|
(c)
|
Vesting and payment of the PSUs is conditional on certain company and market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. In connection with the payment of the PSUs granted in 2011 that were paid out in February 2014, we adjusted the shares during the
three months ended
March 31, 2014
to reflect the actual number of shares issued. There was no impact on our consolidated statements of income related to this adjustment, as the initial fair value of our PSUs factored in the variability associated with the performance features of these awards.
|
|
(d)
|
At
March 31, 2014
, total unrecognized compensation expense related to these awards was approximately $
41.2 million
, with an aggregate weighted-average remaining term of
1.86
years.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income attributable to W. P. Carey
|
$
|
112,892
|
|
|
$
|
14,181
|
|
|
Allocation of distribution equivalents paid on unvested RSUs and RSAs in excess of income
|
(482
|
)
|
|
(105
|
)
|
||
|
Net income – basic
|
112,410
|
|
|
14,076
|
|
||
|
Income effect of dilutive securities, net of taxes
|
141
|
|
|
(27
|
)
|
||
|
Net income – diluted
|
$
|
112,551
|
|
|
$
|
14,049
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding – basic
|
89,366,055
|
|
|
68,967,209
|
|
||
|
Effect of dilutive securities
|
1,009,256
|
|
|
1,008,084
|
|
||
|
Weighted average shares outstanding – diluted
|
90,375,311
|
|
|
69,975,293
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
7,436
|
|
|
$
|
7,531
|
|
|
Redemption value adjustment
|
(306
|
)
|
|
—
|
|
||
|
Net income
|
262
|
|
|
(50
|
)
|
||
|
Distributions
|
(83
|
)
|
|
(54
|
)
|
||
|
Change in other comprehensive income (loss)
|
(6
|
)
|
|
(23
|
)
|
||
|
Ending balance
|
$
|
7,303
|
|
|
$
|
7,404
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income attributable to W. P. Carey
|
$
|
112,892
|
|
|
$
|
14,181
|
|
|
Transfers to noncontrolling interest
|
|
|
|
|
|
||
|
Decrease in W. P. Carey’s additional paid-in capital for purchases of less-than-wholly-owned investments in connection with the CPA
®
:16 Merger
|
(42,015
|
)
|
|
—
|
|
||
|
Net transfers to noncontrolling interest
|
(42,015
|
)
|
|
—
|
|
||
|
Change from net income attributable to W. P. Carey and transfers to noncontrolling interest
|
$
|
70,877
|
|
|
$
|
14,181
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
|
|
Realized and Unrealized Gains (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Appreciation (Depreciation) on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(7,488
|
)
|
|
$
|
22,793
|
|
|
$
|
31
|
|
|
$
|
15,336
|
|
|
Other comprehensive (loss) income before reclassifications
|
(4,001
|
)
|
|
4,545
|
|
|
17
|
|
|
561
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss) to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
701
|
|
|
—
|
|
|
—
|
|
|
701
|
|
||||
|
Other income and (expenses)
|
384
|
|
|
—
|
|
|
—
|
|
|
384
|
|
||||
|
Net income from equity investments in real estate and the Managed REITs
|
119
|
|
|
—
|
|
|
—
|
|
|
119
|
|
||||
|
Total
|
1,204
|
|
|
—
|
|
|
—
|
|
|
1,204
|
|
||||
|
Net current period other comprehensive (loss) income
|
(2,797
|
)
|
|
4,545
|
|
|
17
|
|
|
1,765
|
|
||||
|
Net current period other comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
342
|
|
|
—
|
|
|
342
|
|
||||
|
Ending balance
|
$
|
(10,285
|
)
|
|
$
|
27,680
|
|
|
$
|
48
|
|
|
$
|
17,443
|
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
|
|
Realized and Unrealized Gains (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Appreciation (Depreciation) on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(7,508
|
)
|
|
$
|
2,828
|
|
|
$
|
31
|
|
|
$
|
(4,649
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
2,685
|
|
|
(9,752
|
)
|
|
—
|
|
|
(7,067
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
434
|
|
|
—
|
|
|
—
|
|
|
434
|
|
||||
|
Other income and (expenses)
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
||||
|
Net income from equity investments in real estate and the Managed REITs
|
103
|
|
|
—
|
|
|
—
|
|
|
103
|
|
||||
|
Total
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
||||
|
Net current period other comprehensive income (loss)
|
3,175
|
|
|
(9,752
|
)
|
|
—
|
|
|
(6,577
|
)
|
||||
|
Net current period other comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
1,812
|
|
|
—
|
|
|
1,812
|
|
||||
|
Ending balance
|
$
|
(4,333
|
)
|
|
$
|
(5,112
|
)
|
|
$
|
31
|
|
|
$
|
(9,414
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
Income from continuing operations before income taxes, net of amounts attributable to noncontrolling interests
|
$
|
108,978
|
|
|
|
|
$
|
15,650
|
|
|
|
||
|
Pre-tax income attributable to pass-through subsidiaries
|
(105,310
|
)
|
|
|
|
(24,143
|
)
|
|
|
||||
|
Pre-tax income (loss) attributable to taxable subsidiaries
|
3,668
|
|
|
|
|
|
(8,493
|
)
|
|
|
|
||
|
Federal provision at statutory tax rate (35%)
|
1,284
|
|
|
35.0
|
%
|
|
(2,972
|
)
|
|
35.0
|
%
|
||
|
State and local taxes, net of federal benefit
|
402
|
|
|
11.0
|
%
|
|
(157
|
)
|
|
1.8
|
%
|
||
|
Recognition of deferred revenue as a result of the CPA
®
:16 Merger
(a)
|
3,827
|
|
|
104.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Amortization of intangible assets
|
161
|
|
|
4.4
|
%
|
|
121
|
|
|
(1.4
|
)%
|
||
|
Other
|
40
|
|
|
1.1
|
%
|
|
13
|
|
|
(0.2
|
)%
|
||
|
Tax provision — taxable subsidiaries
|
5,714
|
|
|
155.8
|
%
|
|
(2,995
|
)
|
|
35.2
|
%
|
||
|
Deferred foreign taxes
(b)
|
(5,532
|
)
|
|
|
|
—
|
|
|
|
||||
|
Current foreign taxes
|
373
|
|
|
|
|
1,462
|
|
|
|
||||
|
Other state and local taxes
|
1,666
|
|
|
|
|
|
325
|
|
|
|
|
||
|
Total provision
|
$
|
2,221
|
|
|
|
|
|
$
|
(1,208
|
)
|
|
|
|
|
(a)
|
Represents income tax expense due to a permanent difference from the recognition of deferred revenue as a result of the accelerated vesting of shares previously issued by CPA
®
:16 – Global for asset management and performance fees and the payment of deferred acquisition fees in connection with the CPA
®
:16 Merger.
|
|
(b)
|
Represents deferred tax benefit associated with basis differences on certain foreign properties acquired.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues
|
$
|
6,036
|
|
|
$
|
7,609
|
|
|
Expenses
|
(1,477
|
)
|
|
(6,146
|
)
|
||
|
(Loss) gain on extinguishment of debt
|
(1,520
|
)
|
|
70
|
|
||
|
Gain (loss) on sale of real estate
|
3,096
|
|
|
(931
|
)
|
||
|
Impairment charges
|
—
|
|
|
(3,279
|
)
|
||
|
Income (loss) from discontinued operations
|
$
|
6,135
|
|
|
$
|
(2,677
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Real Estate Ownership
|
|
|
|
|
|
||
|
Revenues
|
$
|
135,236
|
|
|
$
|
76,483
|
|
|
Operating expenses
(a)
|
(107,362
|
)
|
|
(39,898
|
)
|
||
|
Interest expense
|
(39,075
|
)
|
|
(25,584
|
)
|
||
|
Other, net
(b)
|
111,255
|
|
|
9,819
|
|
||
|
Provision for income taxes
|
4,070
|
|
|
(1,174
|
)
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
104,124
|
|
|
$
|
19,646
|
|
|
Investment Management
|
|
|
|
|
|
||
|
Revenues
(c)
|
$
|
73,935
|
|
|
$
|
29,548
|
|
|
Operating expenses
(c) (d)
|
(64,380
|
)
|
|
(35,296
|
)
|
||
|
Other, net
(e)
|
(779
|
)
|
|
855
|
|
||
|
Benefit from (provision for) income taxes
|
(6,291
|
)
|
|
2,382
|
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
2,485
|
|
|
$
|
(2,511
|
)
|
|
Total Company
|
|
|
|
|
|
||
|
Revenues
(c)
|
$
|
209,171
|
|
|
$
|
106,031
|
|
|
Operating expenses
(c) (d)
|
(171,742
|
)
|
|
(75,194
|
)
|
||
|
Interest expense
|
(39,075
|
)
|
|
(25,584
|
)
|
||
|
Other, net
(b) (e)
|
110,476
|
|
|
10,674
|
|
||
|
Provision for income taxes
|
(2,221
|
)
|
|
1,208
|
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
106,609
|
|
|
$
|
17,135
|
|
|
|
Total Long-Lived Assets at
(f)
|
|
Total Assets at
|
||||||||||||
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
Real Estate Ownership
|
$
|
5,559,561
|
|
|
$
|
3,333,654
|
|
|
$
|
8,200,461
|
|
|
$
|
4,537,853
|
|
|
Investment Management
|
—
|
|
|
—
|
|
|
139,007
|
|
|
141,097
|
|
||||
|
Total Company
|
$
|
5,559,561
|
|
|
$
|
3,333,654
|
|
|
$
|
8,339,468
|
|
|
$
|
4,678,950
|
|
|
(a)
|
Includes expenses incurred of $
29.5 million
related to the CPA
®
:16 Merger for the
three months ended
March 31, 2014
.
|
|
(b)
|
Includes Other interest income, Net income from equity investments in real estate and the Managed REITs, Gain on change in control of interests, Other income and (expenses), and Net income attributable to noncontrolling interests.
|
|
(c)
|
Included in revenues and operating expenses are reimbursable costs from affiliates totaling
$39.7 million
and
$12.0 million
for the
three months ended
March 31, 2014
and
2013
, respectively.
|
|
(d)
|
Includes Stock-based compensation expenses of
$7.0 million
and
$9.1 million
for the
three months ended
March 31, 2014
and
2013
, respectively, of which
$6.8 million
and
$9.0 million
, respectively, were included in the Investment Management segment.
|
|
(e)
|
Includes Other interest income, Other income and (expenses), Net loss (income) attributable to noncontrolling interests and Net loss (income) attributable to redeemable noncontrolling interest.
|
|
(f)
|
Consists of Net investments in real estate.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Domestic
|
|
|
|
||||
|
Revenues
|
$
|
87,624
|
|
|
$
|
53,641
|
|
|
Income from continuing operations before income taxes
|
112,960
|
|
|
16,466
|
|
||
|
Net income attributable to noncontrolling interests
|
(1,117
|
)
|
|
(2,118
|
)
|
||
|
Net income attributable to W. P. Carey
|
118,335
|
|
|
11,653
|
|
||
|
International
|
|
|
|
||||
|
Revenues
|
$
|
47,612
|
|
|
$
|
22,842
|
|
|
(Loss) income from continuing operations before income taxes
|
(11,369
|
)
|
|
6,302
|
|
||
|
Net income attributable to noncontrolling interests
|
(272
|
)
|
|
(107
|
)
|
||
|
Net (loss) income attributable to W. P. Carey
|
(7,928
|
)
|
|
5,039
|
|
||
|
Total
|
|
|
|
||||
|
Revenues
|
$
|
135,236
|
|
|
$
|
76,483
|
|
|
Income from continuing operations before income taxes
|
101,591
|
|
|
22,768
|
|
||
|
Net income attributable to noncontrolling interests
|
(1,389
|
)
|
|
(2,225
|
)
|
||
|
Net income attributable to W. P. Carey
|
110,407
|
|
|
16,692
|
|
||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Domestic
|
|
|
|
||||
|
Long-lived assets
(a)
|
$
|
3,836,751
|
|
|
$
|
2,172,549
|
|
|
Non-recourse debt
|
1,733,527
|
|
|
874,035
|
|
||
|
International
|
|
|
|
||||
|
Long-lived assets
(a)
|
$
|
1,722,810
|
|
|
$
|
1,161,105
|
|
|
Non-recourse debt
|
1,228,472
|
|
|
618,375
|
|
||
|
Total
|
|
|
|
||||
|
Long-lived assets
(a)
|
$
|
5,559,561
|
|
|
$
|
3,333,654
|
|
|
Non-recourse debt
|
2,961,999
|
|
|
1,492,410
|
|
||
|
•
|
On July 25, 2013, CPA
®
:16 – Global, which commenced operations in 2003, entered into a definitive merger agreement with us, and we completed the CPA
®
:16 Merger on January 31, 2014 (
Note 3
).
|
|
•
|
We structured investments in
two
properties for a total of $
93.0 million
on behalf of CPA
®
:17 – Global. Approximately $
19.0 million
was
invested in the U.S. and $
74.0 million
was invested
in Europe. The properties were office facilities.
|
|
•
|
We structured investments in
nine
properties for a total of $
281.8 million
on behalf of CPA
®
:18 – Global.
One
of these investments is jointly-owned with CPA
®
:17 – Global. Approximately $
123.7 million
was invested in the U.S. and $
158.1 million
was invested in Europe. Of the
nine
properties acquired,
three
are office facilities,
three
are industrial facilities,
two
are self-storage facilities and
one
is a distribution/warehouse facility.
|
|
•
|
During the
three months ended
March 31, 2014
, we arranged mortgage financing totaling $
45.0 million
for CPA
®
:17 – Global and $
167.9 million
for CPA
®
:18 – Global.
|
|
•
|
CPA
®
:18 – Global commenced its initial public offering in May 2013 and through
March 31, 2014
had raised approximately $
636.3 million
, of which
$399.0 million
was raised during the first quarter of 2014.
|
|
•
|
CWI completed fundraising in its initial public offering in September 2013 and commenced its follow-on offering in December 2013. From inception through
March 31, 2014
, CWI raised a total of
$593.5 million
, of which $
17.6 million
was raised during the first quarter of 2014.
|
|
•
|
In May 2014, the board of directors of CPA
®
:18 – Global approved the discontinuation of sales of its class A common stock after June 30, 2014 in order to moderate the pace of its fundraising.
|
|
•
|
Increased lease revenue and property level contribution of $
45.6 million
and
$23.3 million
, respectively, for the
three months ended
March 31, 2014
as compared to the same period in
2013
, respectively, due to revenue generated from the properties acquired in the CPA
®
:16 Merger on January 31, 2014;
|
|
•
|
A decrease in Asset management revenue from CPA
®
:16 – Global of $
3.1 million
for the
three months ended
March 31, 2014
as compared to
2013
, as a result of the CPA
®
:16 Merger on January 31, 2014, which reduced the asset base from which we earn Asset management revenue;
|
|
•
|
Costs incurred in connection with the CPA
®
:16 Merger of $
29.5 million
during the
three months ended
March 31, 2014
; and
|
|
•
|
Issuance of
30,729,878
shares on January 31, 2014 to stockholders of CPA
®
:16 – Global as Merger Consideration in connection with the CPA
®
:16 Merger.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Real estate revenues (excluding reimbursable tenant costs)
|
$
|
129,206
|
|
|
$
|
73,366
|
|
|
Investment management revenues (excluding reimbursable costs from affiliates)
|
34,203
|
|
|
17,580
|
|
||
|
Total revenues (excluding reimbursable costs)
|
163,409
|
|
|
90,946
|
|
||
|
Net income attributable to W. P. Carey
|
112,892
|
|
|
14,181
|
|
||
|
|
|
|
|
||||
|
Cash distributions paid
|
68,159
|
|
|
45,746
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
43,696
|
|
|
17,475
|
|
||
|
Net cash used in (provided by) investing activities
|
127,619
|
|
|
(27,734
|
)
|
||
|
Net cash used in financing activities
|
(90,466
|
)
|
|
(865
|
)
|
||
|
|
|
|
|
||||
|
Diluted weighted average shares outstanding
|
90,375,311
|
|
|
69,975,293
|
|
||
|
|
|
|
|
||||
|
Supplemental financial measure:
|
|
|
|
||||
|
Adjusted funds from operations (AFFO)
(a)
|
118,246
|
|
|
72,255
|
|
||
|
(a)
|
We consider the performance metrics listed above, including Adjusted funds from operations, previously referred to as Funds from operations – as adjusted, or AFFO, a supplemental measure that is not defined by GAAP, or non-GAAP, to be important measures in the evaluation of our results of operations and capital resources. We evaluate our results of operations with a primary focus on the ability to generate cash flow necessary to meet our objective of funding distributions to stockholders. See
Supplemental Financial Measures
below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||
|
Occupancy
(a)
|
98.3
|
%
|
|
98.9
|
%
|
|
Total net-leased properties
(a)
|
700
|
|
|
418
|
|
|
Total operating properties
(b)
|
4
|
|
|
2
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Financings (millions)
(c)
|
$
|
500.0
|
|
|
$
|
112.7
|
|
|
New consolidated investments (millions)
|
43.1
|
|
|
72.4
|
|
||
|
Average U.S. dollar/euro exchange rate
(d)
|
1.3705
|
|
|
1.3209
|
|
||
|
Increases in U.S. CPI
(e)
|
1.4
|
%
|
|
1.4
|
%
|
||
|
Increases in Germany CPI
(e)
|
0.2
|
%
|
|
0.6
|
%
|
||
|
Increases in France CPI
(e)
|
0.4
|
%
|
|
0.5
|
%
|
||
|
Increases in Finland CPI
(e)
|
0.4
|
%
|
|
1.0
|
%
|
||
|
(a)
|
Amounts as of
March 31, 2014
reflect 335 properties acquired from CPA
®
:16 – Global in the CPA
®
:16 Merger in January 2014 with a total fair value of approximately $1.8 billion (
Note 3
).
|
|
(b)
|
Operating properties were two self-storage properties and two hotel properties acquired from CPA
®
:16 – Global in the CPA
®
:16 Merger.
|
|
(c)
|
The amount for the
three months ended
March 31, 2014
represents the $500.0 million Senior Unsecured Notes (
Note 12
).
|
|
(d)
|
The average conversion rate for the U.S. dollar in relation to the euro increased during the
three months ended
March 31, 2014
as compared to the same period in
2013
, resulting in a positive impact on earnings in
2014
from our euro-denominated investments.
|
|
(e)
|
Many of our lease agreements and those of the CPA
®
REITs include contractual increases indexed to changes in the Consumer Price Index, or CPI, or other similar index.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||
|
Lease revenues
|
$
|
123,213
|
|
|
$
|
72,460
|
|
|
$
|
50,753
|
|
|
Reimbursable tenant costs
|
6,030
|
|
|
3,117
|
|
|
2,913
|
|
|||
|
Operating property revenues
|
4,993
|
|
|
227
|
|
|
4,766
|
|
|||
|
Other
|
1,000
|
|
|
679
|
|
|
321
|
|
|||
|
|
135,236
|
|
|
76,483
|
|
|
58,753
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Leased properties
|
50,638
|
|
|
28,344
|
|
|
22,294
|
|
|||
|
Operating properties
|
826
|
|
|
44
|
|
|
782
|
|
|||
|
|
51,464
|
|
|
28,388
|
|
|
23,076
|
|
|||
|
Property expenses:
|
|
|
|
|
|
||||||
|
Reimbursable tenant costs
|
6,030
|
|
|
3,117
|
|
|
2,913
|
|
|||
|
Leased properties
|
4,241
|
|
|
1,553
|
|
|
2,688
|
|
|||
|
Operating property expenses
|
3,685
|
|
|
141
|
|
|
3,544
|
|
|||
|
Property management fees
|
503
|
|
|
71
|
|
|
432
|
|
|||
|
|
14,459
|
|
|
4,882
|
|
|
9,577
|
|
|||
|
Merger and acquisition expenses
|
29,613
|
|
|
121
|
|
|
29,492
|
|
|||
|
General and administrative
|
11,607
|
|
|
6,333
|
|
|
5,274
|
|
|||
|
Stock-based compensation expenses
|
219
|
|
|
174
|
|
|
45
|
|
|||
|
|
107,362
|
|
|
39,898
|
|
|
67,464
|
|
|||
|
Segment Net Operating Income
|
27,874
|
|
|
36,585
|
|
|
(8,711
|
)
|
|||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||
|
Gain on change in control of interests
|
103,574
|
|
|
—
|
|
|
103,574
|
|
|||
|
Net income from equity investments in real estate and the Managed REITs
|
14,262
|
|
|
10,656
|
|
|
3,606
|
|
|||
|
Interest expense
|
(39,075
|
)
|
|
(25,584
|
)
|
|
(13,491
|
)
|
|||
|
Other income and (expenses)
|
(5,044
|
)
|
|
1,111
|
|
|
(6,155
|
)
|
|||
|
|
73,717
|
|
|
(13,817
|
)
|
|
87,534
|
|
|||
|
Income from continuing operations before income taxes
|
101,591
|
|
|
22,768
|
|
|
78,823
|
|
|||
|
Benefit from (provision for) income taxes
|
4,070
|
|
|
(1,174
|
)
|
|
5,244
|
|
|||
|
Income from continuing operations
|
105,661
|
|
|
21,594
|
|
|
84,067
|
|
|||
|
Income (loss) from discontinued operations
|
6,135
|
|
|
(2,677
|
)
|
|
8,812
|
|
|||
|
Net Income from Real Estate Ownership
|
111,796
|
|
|
18,917
|
|
|
92,879
|
|
|||
|
Net income attributable to noncontrolling interests
|
(1,389
|
)
|
|
(2,225
|
)
|
|
836
|
|
|||
|
Net income from Real Estate Ownership attributable to W. P. Carey
|
$
|
110,407
|
|
|
$
|
16,692
|
|
|
$
|
93,715
|
|
|
AFFO
|
$
|
98,962
|
|
|
$
|
62,956
|
|
|
$
|
36,006
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Same Store Leased Properties:
|
|
|
|
|
|
|
|
|
|||
|
Lease revenues
|
$
|
71,921
|
|
|
$
|
70,614
|
|
|
$
|
1,307
|
|
|
Property expenses
|
(1,759
|
)
|
|
(1,553
|
)
|
|
(206
|
)
|
|||
|
Depreciation and amortization
|
(27,123
|
)
|
|
(26,963
|
)
|
|
(160
|
)
|
|||
|
Property level contribution
|
43,039
|
|
|
42,098
|
|
|
941
|
|
|||
|
|
|
|
|
|
|
||||||
|
Leased Properties Acquired in the CPA
®
:16 Merger:
|
|
|
|
|
|
||||||
|
Lease revenues
|
45,554
|
|
|
—
|
|
|
45,554
|
|
|||
|
Property expenses
|
(2,093
|
)
|
|
—
|
|
|
(2,093
|
)
|
|||
|
Depreciation and amortization
|
(20,177
|
)
|
|
—
|
|
|
(20,177
|
)
|
|||
|
Property level contribution
|
23,284
|
|
|
—
|
|
|
23,284
|
|
|||
|
|
|
|
|
|
|
||||||
|
Recently Acquired Leased Properties:
|
|
|
|
|
|
||||||
|
Lease revenues
|
5,421
|
|
|
1,582
|
|
|
3,839
|
|
|||
|
Property expenses
|
(356
|
)
|
|
—
|
|
|
(356
|
)
|
|||
|
Depreciation and amortization
|
(3,321
|
)
|
|
(1,371
|
)
|
|
(1,950
|
)
|
|||
|
Property level contribution
|
1,744
|
|
|
211
|
|
|
1,533
|
|
|||
|
|
|
|
|
|
|
||||||
|
Properties Sold or Held-for-Sale:
|
|
|
|
|
|
||||||
|
Lease revenues
|
317
|
|
|
264
|
|
|
53
|
|
|||
|
Property expenses
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||
|
Depreciation and amortization
|
(17
|
)
|
|
(11
|
)
|
|
(6
|
)
|
|||
|
Property level contribution
|
267
|
|
|
253
|
|
|
14
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating Properties:
|
|
|
|
|
|
||||||
|
Revenues
|
4,993
|
|
|
227
|
|
|
4,766
|
|
|||
|
Property expenses
|
(3,685
|
)
|
|
(141
|
)
|
|
(3,544
|
)
|
|||
|
Depreciation and amortization
|
(826
|
)
|
|
(43
|
)
|
|
(783
|
)
|
|||
|
Property level contribution
|
482
|
|
|
43
|
|
|
439
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total Property Level Contribution:
|
|
|
|
|
|
||||||
|
Lease revenues
|
123,213
|
|
|
72,460
|
|
|
50,753
|
|
|||
|
Property expenses
|
(4,241
|
)
|
|
(1,553
|
)
|
|
(2,688
|
)
|
|||
|
Operating property revenues
|
4,993
|
|
|
227
|
|
|
4,766
|
|
|||
|
Operating property expenses
|
(3,685
|
)
|
|
(141
|
)
|
|
(3,544
|
)
|
|||
|
Depreciation and amortization
|
(51,464
|
)
|
|
(28,388
|
)
|
|
(23,076
|
)
|
|||
|
Property Level Contribution
|
68,816
|
|
|
42,605
|
|
|
26,211
|
|
|||
|
Lease termination fees and other
|
1,000
|
|
|
679
|
|
|
321
|
|
|||
|
Property management fees
|
(503
|
)
|
|
(71
|
)
|
|
(432
|
)
|
|||
|
General and administrative
|
(11,607
|
)
|
|
(6,333
|
)
|
|
(5,274
|
)
|
|||
|
Merger and acquisition expenses
|
(29,613
|
)
|
|
(121
|
)
|
|
(29,492
|
)
|
|||
|
Stock-based compensation expenses
|
(219
|
)
|
|
(174
|
)
|
|
(45
|
)
|
|||
|
Segment Net Operating Income
|
$
|
27,874
|
|
|
$
|
36,585
|
|
|
$
|
(8,711
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Equity earnings from equity investments in the Managed REITs:
|
|
|
|
||||
|
CPA
®
:16 – Global
(a)
|
$
|
465
|
|
|
$
|
(187
|
)
|
|
Other Managed REITs
|
5
|
|
|
209
|
|
||
|
Other-than-temporary impairment charges on the Special Member Interest in CPA
®
:16 – Global’s operating partnership, net of related deferred revenue earned
(a)
|
(28
|
)
|
|
(561
|
)
|
||
|
Distributions of Available Cash
(b)
|
|
|
|
||||
|
CPA
®
:16 – Global
|
4,751
|
|
|
3,614
|
|
||
|
CPA
®
:17 – Global
|
4,679
|
|
|
4,277
|
|
||
|
CWI
|
946
|
|
|
—
|
|
||
|
CPA
®
:18 – Global
|
69
|
|
|
—
|
|
||
|
Equity income from the Managed REITs
|
10,887
|
|
|
7,352
|
|
||
|
Equity earnings from other equity investments:
|
|
|
|
||||
|
Equity investments sold
(c)
|
—
|
|
|
575
|
|
||
|
Equity investments acquired in the CPA
®
:16 Merger
(d)
|
2,205
|
|
|
1,007
|
|
||
|
Equity investments consolidated after the CPA
®
:16 Merger
(e)
|
692
|
|
|
1,535
|
|
||
|
Same store equity investments
(f)
|
478
|
|
|
187
|
|
||
|
Total equity earnings from other equity investments in real estate
|
3,375
|
|
|
3,304
|
|
||
|
Total income from equity investments in real estate and the Managed REITs
|
$
|
14,262
|
|
|
$
|
10,656
|
|
|
(a)
|
In May 2011, we acquired the Special Member Interest in CPA
®
:16 – Global
’
s operating partnership, which we recorded as an equity investment at fair value with an equal amount recorded as deferred revenue (
Note 4
). On January 31, 2014, we acquired all the remaining interests in CPA
®
:16 – Global and now consolidate the operating partnership.
|
|
(b)
|
We are entitled to receive distributions of our proportionate share of earnings up to 10% of the Available Cash from the operating partnerships of each of the Managed REITs, as defined in their respective operating partnership agreements. Distributions of Available Cash received and earned from the Managed REITs increased primarily as a result of new investments that they entered into during 2014 and 2013.
|
|
(c)
|
We sold one equity investment in the second quarter of 2013 and another in the fourth quarter of 2013.
|
|
(d)
|
We acquired our interests or additional interests in these investments in the CPA
®
:16 Merger.
|
|
(e)
|
We acquired additional interests in these investments from CPA
®
:16 – Global in the CPA
®
:16 Merger. Subsequent to the CPA
®
:16 Merger, we consolidate these majority-owned or wholly-owned investments.
|
|
(f)
|
Represents equity investments we held prior to January 1, 2013.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Total properties — Managed REITs
(a)
|
458
|
|
|
789
|
|
||
|
Assets under management — Managed REITs
(b)
|
$
|
7,272.9
|
|
|
$
|
9,728.4
|
|
|
Cumulative funds raised — CPA
®
:18 – Global offering
(c) (d)
|
636.3
|
|
|
237.3
|
|
||
|
Cumulative funds raised — CWI offerings
(c) (e)
|
593.5
|
|
|
575.8
|
|
||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Financings structured — Managed REITs
|
$
|
213.0
|
|
|
$
|
267.8
|
|
|
Consolidated investments structured — Managed REITs
|
374.8
|
|
|
192.8
|
|
||
|
Funds raised — CPA
®
:18 – Global offering
(c) (d)
|
399.0
|
|
|
—
|
|
||
|
Funds raised — CWI offerings
(c) (e)
|
17.6
|
|
|
70.2
|
|
||
|
(a)
|
Includes properties owned by CPA
®
:16 – Global, CPA
®
:17 – Global and CPA
®
:18 – Global in 2013. Total properties at March 31, 2014 excluded properties owned by CPA
®
:16 – Global prior to the CPA
®
:16 Merger on January 31, 2014. Includes hotels owned by CWI for all periods.
|
|
(b)
|
Represents the estimated fair value of the real estate assets owned by the Managed REITs, which was calculated by us as the advisor to the Managed REITs based in part upon third-party appraisals.
|
|
(c)
|
Excludes reinvested distributions through each entity’s distribution reinvestment plan.
|
|
(d)
|
Reflects funds raised since the commencement of CPA
®
:18 – Global’s initial public offering in May 2013.
|
|
(e)
|
Reflects funds raised in CWI’s initial public offering, which was terminated on September 15, 2013, and CWI’s follow-on offering, which commenced on December 20, 2013.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Reimbursable costs from affiliates
|
$
|
39,732
|
|
|
$
|
11,968
|
|
|
$
|
27,764
|
|
|
Structuring revenue
|
17,750
|
|
|
6,342
|
|
|
11,408
|
|
|||
|
Asset management revenue
|
9,777
|
|
|
10,015
|
|
|
(238
|
)
|
|||
|
Dealer manager fees
|
6,676
|
|
|
1,223
|
|
|
5,453
|
|
|||
|
|
73,935
|
|
|
29,548
|
|
|
44,387
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
1,318
|
|
|
988
|
|
|
330
|
|
|||
|
Reimbursable costs from affiliates
|
39,732
|
|
|
11,968
|
|
|
27,764
|
|
|||
|
General and administrative
|
16,504
|
|
|
13,365
|
|
|
3,139
|
|
|||
|
Stock-based compensation expenses
|
6,826
|
|
|
8,975
|
|
|
(2,149
|
)
|
|||
|
|
64,380
|
|
|
35,296
|
|
|
29,084
|
|
|||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|||
|
Other income and (expenses)
|
(328
|
)
|
|
288
|
|
|
(616
|
)
|
|||
|
|
(328
|
)
|
|
288
|
|
|
(616
|
)
|
|||
|
Income from continuing operations before income taxes
|
9,227
|
|
|
(5,460
|
)
|
|
14,687
|
|
|||
|
(Provision for) benefit from income taxes
|
(6,291
|
)
|
|
2,382
|
|
|
(8,673
|
)
|
|||
|
Net income from Investment Management
|
2,936
|
|
|
(3,078
|
)
|
|
6,014
|
|
|||
|
Net loss attributable to noncontrolling interests
|
(189
|
)
|
|
517
|
|
|
(706
|
)
|
|||
|
Net income attributable to redeemable noncontrolling interest
|
(262
|
)
|
|
50
|
|
|
(312
|
)
|
|||
|
Net income (loss) from Investment Management attributable to W. P. Carey
|
$
|
2,485
|
|
|
$
|
(2,511
|
)
|
|
$
|
4,996
|
|
|
AFFO
|
$
|
19,284
|
|
|
$
|
9,299
|
|
|
$
|
9,985
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Carrying Value
|
|
|
|
|
|
||
|
Fixed rate
(a)
|
$
|
2,954,697
|
|
|
$
|
1,139,122
|
|
|
Variable rate
(b) (c)
|
871,790
|
|
|
928,288
|
|
||
|
Total
|
$
|
3,826,487
|
|
|
$
|
2,067,410
|
|
|
|
|
|
|
||||
|
Percent of Total Debt
|
|
|
|
|
|
||
|
Fixed rate
(a)
|
77
|
%
|
|
55
|
%
|
||
|
Variable rate
(b)
|
23
|
%
|
|
45
|
%
|
||
|
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-Average Interest Rate at End of Year
|
|
|
|
|
|
||
|
Fixed rate
(a)
|
5.4
|
%
|
|
5.3
|
%
|
||
|
Variable rate
(b)
|
2.8
|
%
|
|
2.7
|
%
|
||
|
(a)
|
Fixed-rate debt at
March 31, 2014
included $500.0 million Senior Unsecured Notes.
|
|
(b)
|
Variable-rate debt at
March 31, 2014
included (i) $
366.3 million
outstanding under our Senior Unsecured Credit Facility, which includes $
116.3 million
outstanding under the Revolver and
$250.0 million
outstanding under the Term Loan Facility, (ii) $
446.0 million
of non-recourse mortgage loan obligations that has been effectively converted to fixed rates through interest rate swap and cap derivative instruments, (iii) $
14.6 million
in non-recourse mortgage loan obligations that bore interest at fixed rates but have interest rate reset features that may change the interest rates to then-prevailing market rates (subject to specified caps) at certain points during their term, and (iv) $
45.0 million
in non-recourse mortgage loan obligations that bore interest at floating rates.
|
|
(c)
|
As described in
Note 12
, in January 2014, the Prior Senior Credit Facility and Unsecured Term Loan were repaid and terminated with borrowings under the Senior Unsecured Credit Facility.
|
|
•
|
Cash and cash equivalents totaling $
198.9 million
. Of this amount, $
145.9 million
, at then-current exchange rates, was held in foreign subsidiaries and we could be subject to restrictions or significant costs should we decide to repatriate these amounts;
|
|
•
|
Our Revolver, with unused capacity of $
883.7 million
, excluding amounts reserved for outstanding letters of credit. Our lender has issued letters of credit totaling $
1.7 million
on our behalf in connection with certain contractual obligations, which reduce amounts that may be drawn under the facility; and
|
|
•
|
We also had unleveraged properties that had an aggregate carrying value of $
1.5 billion
at
March 31, 2014
, although there can be no assurance that we would be able to obtain financing for these properties.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Outstanding Balance
|
|
Maximum Available
|
|
Outstanding Balance
|
|
Maximum Available
|
||||||||
|
Senior Unsecured Credit Facility and Prior Senior credit Facility:
|
|
|
|
|
|
|
|
||||||||
|
Revolver
|
$
|
116,278
|
|
|
$
|
1,000,000
|
|
|
$
|
100,000
|
|
|
$
|
450,000
|
|
|
Term Loan Facility
|
250,000
|
|
|
250,000
|
|
|
175,000
|
|
|
175,000
|
|
||||
|
Unsecured Term Loan
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
||||
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Non-recourse debt — principal
(a)
|
$
|
2,958,634
|
|
|
$
|
339,124
|
|
|
$
|
1,024,750
|
|
|
$
|
677,888
|
|
|
$
|
916,872
|
|
|
Senior Unsecured Credit Facility — principal
(b)
|
366,278
|
|
|
—
|
|
|
250,000
|
|
|
116,278
|
|
|
—
|
|
|||||
|
Senior Unsecured Notes — principal
(c)
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
|
Interest on borrowings
(d)
|
918,143
|
|
|
179,454
|
|
|
307,179
|
|
|
171,731
|
|
|
259,779
|
|
|||||
|
Build-to-suit commitments
|
54,070
|
|
|
54,070
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating and other lease commitments
(e)
|
87,849
|
|
|
5,586
|
|
|
13,315
|
|
|
11,795
|
|
|
57,153
|
|
|||||
|
Property improvement commitments
|
6,332
|
|
|
6,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
4,891,306
|
|
|
$
|
584,566
|
|
|
$
|
1,595,244
|
|
|
$
|
977,692
|
|
|
$
|
1,733,804
|
|
|
(a)
|
Excludes the unamortized fair market value adjustment of $
3.4 million
resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger, and the unamortized discount on the Senior Unsecured Notes of $
1.8 million
(
Note 12
).
|
|
(b)
|
Our Revolver is scheduled to mature in January 2018 and our Term Loan Facility is scheduled to mature in January 2016.
|
|
(c)
|
Our $500.0 million Senior Unsecured Notes are scheduled to mature in April 2024.
|
|
(d)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at
March 31, 2014
.
|
|
(e)
|
Operating and other lease commitments consist primarily of rental obligations under ground leases and the future minimum rents payable on the lease for our principal offices. We are reimbursed by the Managed REITs for their share of the future minimum rents pursuant to their respective advisory agreements with us. These amounts are generally allocated among the entities based on gross revenues and are adjusted quarterly.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Real Estate Ownership
|
|
|
|
|
|
||
|
Net income from Real Estate Ownership attributable to W. P. Carey
|
$
|
110,407
|
|
|
$
|
16,692
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization of real property
|
51,620
|
|
|
29,687
|
|
||
|
Impairment charges
|
—
|
|
|
3,279
|
|
||
|
(Gain) loss on sale of real estate, net
|
(3,176
|
)
|
|
931
|
|
||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO:
|
|
|
|
|
|
||
|
Depreciation and amortization of real property
|
1,265
|
|
|
3,154
|
|
||
|
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
|
(3,492
|
)
|
|
(4,267
|
)
|
||
|
Total adjustments
|
46,217
|
|
|
32,784
|
|
||
|
FFO (as defined by NAREIT) — Real Estate Ownership
|
156,624
|
|
|
49,476
|
|
||
|
Adjustments:
|
|
|
|
|
|
||
|
Gain on change in control of interests
(a)
|
(103,361
|
)
|
|
—
|
|
||
|
Merger and acquisition expenses
(b)
|
29,511
|
|
|
111
|
|
||
|
Loss on extinguishment of debt
|
7,463
|
|
|
74
|
|
||
|
Other gains, net
|
(3
|
)
|
|
(270
|
)
|
||
|
Other depreciation, amortization and non-cash charges
|
483
|
|
|
800
|
|
||
|
Stock-based compensation
|
220
|
|
|
174
|
|
||
|
Deferred tax benefit
|
(5,944
|
)
|
|
(1,025
|
)
|
||
|
Acquisition expenses
(c)
|
100
|
|
|
—
|
|
||
|
Realized losses on foreign currency, derivatives and other
|
655
|
|
|
52
|
|
||
|
Amortization of deferred financing costs
|
873
|
|
|
511
|
|
||
|
Straight-line and other rent adjustments
|
(2,669
|
)
|
|
(2,169
|
)
|
||
|
Above- and below-market rent intangible lease amortization, net
|
13,486
|
|
|
7,256
|
|
||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at AFFO:
|
|
|
|
|
|
||
|
Other depreciation, amortization and non-cash charges
|
93
|
|
|
195
|
|
||
|
Straight-line rent and other rent adjustments
|
(102
|
)
|
|
(188
|
)
|
||
|
Above- and below-market rent intangible lease amortization, net
|
14
|
|
|
271
|
|
||
|
AFFO adjustments to equity earnings from equity investments
|
2,936
|
|
|
9,249
|
|
||
|
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO
|
(1,417
|
)
|
|
(1,561
|
)
|
||
|
Total adjustments
|
(57,662
|
)
|
|
13,480
|
|
||
|
AFFO — Real Estate Ownership
|
$
|
98,962
|
|
|
$
|
62,956
|
|
|
|
|
|
|
||||
|
Investment Management
|
|
|
|
|
|
||
|
Net income (loss) from Investment Management attributable to W. P. Carey
|
$
|
2,485
|
|
|
$
|
(2,511
|
)
|
|
FFO (as defined by NAREIT) — Investment Management
|
2,485
|
|
|
(2,511
|
)
|
||
|
Adjustments:
|
|
|
|
|
|
||
|
Merger-related income tax expense
(b)
|
13,867
|
|
|
—
|
|
||
|
Other depreciation, amortization and other non-cash charges
|
937
|
|
|
262
|
|
||
|
Stock-based compensation
|
6,823
|
|
|
8,975
|
|
||
|
Deferred tax (benefit) expense
|
(4,986
|
)
|
|
2,253
|
|
||
|
Realized losses on foreign currency
|
6
|
|
|
2
|
|
||
|
Amortization of deferred financing costs
|
152
|
|
|
318
|
|
||
|
Total adjustments
|
16,799
|
|
|
11,810
|
|
||
|
AFFO — Investment Management
|
$
|
19,284
|
|
|
$
|
9,299
|
|
|
|
|
|
|
||||
|
Total Company
|
|
|
|
|
|
||
|
FFO — as defined by NAREIT
|
$
|
159,109
|
|
|
$
|
46,965
|
|
|
AFFO
|
$
|
118,246
|
|
|
$
|
72,255
|
|
|
(a)
|
Gain on change in control of interests for the
three months ended March 31,
2014
represents a gain of $
73.1 million
recognized on our previously-held interest in shares of CPA
®
:16 – Global common stock and a gain of $
30.5 million
recognized on the purchase of the remaining interests in nine investments from CPA
®
:16 – Global, which we had previously accounted for under the equity method.
|
|
(b)
|
Amount for the
three months ended March 31,
2014
included $
29.5 million
of merger expense for the Real Estate Ownership segment and $
13.9 million
of merger-related income tax expense for Investment Management segment incurred in connection with the CPA
®
:16 Merger.
|
|
(c)
|
Prior to the second quarter of 2013, this amount was insignificant and therefore not included in the AFFO calculation.
|
|
|
2014 (remainder)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Fair value
|
||||||||||||||||
|
Fixed-rate debt
(a)
|
$
|
199,230
|
|
|
$
|
209,719
|
|
|
$
|
327,189
|
|
|
$
|
738,882
|
|
|
$
|
136,655
|
|
|
$
|
1,338,089
|
|
|
$
|
2,949,764
|
|
|
$
|
2,954,076
|
|
|
Variable-rate debt
(a)
|
$
|
119,896
|
|
|
$
|
38,750
|
|
|
$
|
265,452
|
|
|
$
|
71,916
|
|
|
$
|
279,697
|
|
|
$
|
99,437
|
|
|
$
|
875,148
|
|
|
$
|
861,390
|
|
|
(a)
|
Amounts are based on the exchange rate at
March 31, 2014
, as applicable.
|
|
Lease Revenues
(a)
|
|
2014 (remainder)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
152,460
|
|
|
$
|
181,397
|
|
|
$
|
159,996
|
|
|
$
|
149,367
|
|
|
$
|
149,367
|
|
|
$
|
1,154,663
|
|
|
$
|
1,947,250
|
|
|
British pound sterling
(c)
|
|
8,716
|
|
|
11,335
|
|
|
11,230
|
|
|
11,295
|
|
|
11,417
|
|
|
136,810
|
|
|
190,803
|
|
|||||||
|
Other foreign currencies
(d)
|
|
5,896
|
|
|
7,855
|
|
|
7,857
|
|
|
7,868
|
|
|
7,872
|
|
|
37,682
|
|
|
75,030
|
|
|||||||
|
|
|
$
|
167,072
|
|
|
$
|
200,587
|
|
|
$
|
179,083
|
|
|
$
|
168,530
|
|
|
$
|
168,656
|
|
|
$
|
1,329,155
|
|
|
$
|
2,213,083
|
|
|
Debt service
(a) (e)
|
|
2014 (remainder)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
265,333
|
|
|
$
|
159,808
|
|
|
$
|
171,979
|
|
|
$
|
453,293
|
|
|
$
|
163,481
|
|
|
$
|
81,193
|
|
|
$
|
1,295,087
|
|
|
British pound sterling
(c)
|
|
16,374
|
|
|
18,968
|
|
|
1,044
|
|
|
1,044
|
|
|
1,044
|
|
|
17,545
|
|
|
56,019
|
|
|||||||
|
Other foreign currencies
(d)
|
|
11,229
|
|
|
8,614
|
|
|
3,227
|
|
|
8,393
|
|
|
10,328
|
|
|
5,325
|
|
|
47,116
|
|
|||||||
|
|
|
$
|
292,936
|
|
|
$
|
187,390
|
|
|
$
|
176,250
|
|
|
$
|
462,730
|
|
|
$
|
174,853
|
|
|
$
|
104,063
|
|
|
$
|
1,398,222
|
|
|
(a)
|
Amounts are based on the applicable exchange rates at
March 31, 2014
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(b)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the euro and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
March 31, 2014
of $
6.5 million
.
|
|
(c)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the British pound sterling and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
March 31, 2014
of $
1.3 million
.
|
|
(d)
|
Other foreign currencies consist of the Canadian dollar, the Malaysian ringgit, the Swedish krona, and the Thai baht.
|
|
(e)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
March 31, 2014
.
|
|
Exhibit
No.
|
|
|
Description
|
|
Method of Filing
|
|
1.1
|
|
|
Underwriting Agreement dated March 11, 2014, by and among W. P. Carey Inc. and J.P. Morgan Securities LLC, Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, as representatives of the several underwriters listed on Schedule 1 thereto
|
|
Incorporated by reference to Exhibit 1.1 to Current Report on Form 8-K filed March 12, 2014
|
|
2.1
|
|
|
Agreement and Plan of Merger dated as of July 25, 2013, by and between Corporate Property Associates 16 – Global Incorporated, W. P. Carey Inc., WPC REIT Merger Sub Inc., and, for the limited purposes set forth therein, Carey Asset Management Corp., W. P. Carey & Co. B.V. and CPA 16 LLC.
|
|
Incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K (File No. 000-13779) filed July 25, 2013
|
|
4.1
|
|
|
Indenture dated as of March 14, 2014, by and between W. P. Carey Inc., as issuer and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.1 to Current Report on Form 8-K filed March 14, 2014
|
|
4.2
|
|
|
First Supplemental Indenture dated as of March 14, 2014, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed March 14, 2014
|
|
4.3
|
|
|
Form of Global Note Representing $500,000,000 Aggregate Principal Amount of 4.60% Senior Notes due 2024
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed March 14, 2014
|
|
10.1
|
|
|
Second Amended and Restated Credit Agreement dated as of January 31, 2014, by and among the Borrowers set forth therein, W. P. Carey, as borrower, the Guarantors identified therein, all of which are subsidiaries of W. P. Carey, the Lenders from time to time party thereto (as defined therein), and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer.
|
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K (File No. 000-13779) filed on February 4, 2014
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the year ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2014 and December 31, 2013, (ii) Consolidated Statements of Income for the three months ended March 31, 2014 and 2013, (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013, (iv) Consolidated Statements of Equity for the three months ended March 31, 2014 and the year ended December 31, 2013, (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
|
|
|
|
W. P. Carey Inc.
|
|
Date:
|
May 8, 2014
|
|
|
|
|
|
By:
|
/s/ Catherine D. Rice
|
|
|
|
|
Catherine D. Rice
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
May 8, 2014
|
|
|
|
|
|
By:
|
/s/ Hisham A. Kader
|
|
|
|
|
Hisham A. Kader
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
1.1
|
|
|
Underwriting Agreement dated March 11, 2014, by and among W. P. Carey Inc. and J.P. Morgan Securities LLC, Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, as representatives of the several underwriters listed on Schedule 1 thereto
|
|
Incorporated by reference to Exhibit 1.1 to Current Report on Form 8-K filed March 12, 2014
|
|
2.1
|
|
|
Agreement and Plan of Merger dated as of July 25, 2013, by and between Corporate Property Associates 16 – Global Incorporated, W. P. Carey Inc., WPC REIT Merger Sub Inc., and, for the limited purposes set forth therein, Carey Asset Management Corp., W. P. Carey & Co. B.V. and CPA 16 LLC.
|
|
Incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K (File No. 000-13779) filed July 25, 2013
|
|
4.1
|
|
|
Indenture dated as of March 14, 2014, by and between W. P. Carey Inc., as issuer and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.1 to Current Report on Form 8-K filed March 14, 2014
|
|
4.2
|
|
|
First Supplemental Indenture dated as of March 14, 2014, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed March 14, 2014
|
|
4.3
|
|
|
Form of Global Note Representing $500,000,000 Aggregate Principal Amount of 4.60% Senior Notes due 2024
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed March 14, 2014
|
|
10.1
|
|
|
Second Amended and Restated Credit Agreement dated as of January 31, 2014, by and among the Borrowers set forth therein, W. P. Carey, as borrower, the Guarantors identified therein, all of which are subsidiaries of W. P. Carey, the Lenders from time to time party thereto (as defined therein), and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer.
|
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K (File No. 000-13779) filed on February 4, 2014
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the year ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2014 and December 31, 2013, (ii) Consolidated Statements of Income for the three months ended March 31, 2014 and 2013, (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013, (iv) Consolidated Statements of Equity for the three months ended March 31, 2014 and the year ended December 31, 2013, (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|