These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
45-4549771
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
50 Rockefeller Plaza
|
|
|
New York, New York
|
10020
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page No.
|
|
PART I − FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 4.
Controls and Procedures
|
||
|
|
|
|
|
PART II − OTHER INFORMATION
|
|
|
|
Item 6.
Exhibits
|
||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investments in real estate:
|
|
|
|
|
|
||
|
Real estate, at cost (inclusive of $250,240 and $78,782, respectively, attributable to variable interest entities, or VIEs)
|
$
|
4,497,999
|
|
|
$
|
2,516,325
|
|
|
Operating real estate, at cost (inclusive of $38,714 and $0, respectively, attributable to VIEs)
|
84,544
|
|
|
6,024
|
|
||
|
Accumulated depreciation (inclusive of $21,806 and $18,238, respectively, attributable to VIEs)
|
(217,155
|
)
|
|
(168,958
|
)
|
||
|
Net investments in properties
|
4,365,388
|
|
|
2,353,391
|
|
||
|
Net investments in direct financing leases (inclusive of $64,716 and $18,089, respectively, attributable to VIEs)
|
880,000
|
|
|
363,420
|
|
||
|
Assets held for sale
|
—
|
|
|
86,823
|
|
||
|
Equity investments in real estate and the Managed REITs
|
211,225
|
|
|
530,020
|
|
||
|
Net investments in real estate
|
5,456,613
|
|
|
3,333,654
|
|
||
|
Cash and cash equivalents (inclusive of $2,216 and $37, respectively, attributable to VIEs)
|
214,971
|
|
|
117,519
|
|
||
|
Due from affiliates
|
39,516
|
|
|
32,034
|
|
||
|
Goodwill
|
698,891
|
|
|
350,208
|
|
||
|
In-place lease intangible assets, net (inclusive of $30,004 and $3,385, respectively, attributable to VIEs)
|
966,406
|
|
|
467,127
|
|
||
|
Above-market rent intangible assets, net (inclusive of $14,738 and $2,544, respectively, attributable to VIEs)
|
570,498
|
|
|
241,975
|
|
||
|
Other assets, net (inclusive of $21,144 and $4,246, respectively, attributable to VIEs)
|
346,853
|
|
|
136,433
|
|
||
|
Total assets
|
$
|
8,293,748
|
|
|
$
|
4,678,950
|
|
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Non-recourse debt (inclusive of $150,915 and $29,042, respectively, attributable to VIEs)
|
$
|
2,823,415
|
|
|
$
|
1,492,410
|
|
|
Senior credit facility and unsecured term loan
|
476,700
|
|
|
575,000
|
|
||
|
Senior unsecured notes
|
498,255
|
|
|
—
|
|
||
|
Below-market rent and other intangible liabilities, net (inclusive of $10,656 and $3,481, respectively, attributable to VIEs)
|
180,364
|
|
|
128,202
|
|
||
|
Accounts payable, accrued expenses and other liabilities (inclusive of $6,676 and $2,988, respectively, attributable to VIEs)
|
298,432
|
|
|
166,385
|
|
||
|
Deferred income taxes (inclusive of $838 and $0, respectively, attributable to VIEs)
|
87,991
|
|
|
39,040
|
|
||
|
Distributions payable
|
90,610
|
|
|
67,746
|
|
||
|
Total liabilities
|
4,455,767
|
|
|
2,468,783
|
|
||
|
Redeemable noncontrolling interest
|
6,418
|
|
|
7,436
|
|
||
|
Commitments and contingencies (
Note 12
)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
W. P. Carey stockholders’ equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 450,000,000 shares authorized; 100,424,204 and 69,299,949 shares issued,
respectively; and 99,379,788 and 68,266,570 shares outstanding, respectively |
100
|
|
|
69
|
|
||
|
Additional paid-in capital
|
4,024,039
|
|
|
2,256,503
|
|
||
|
Distributions in excess of accumulated earnings
|
(327,460
|
)
|
|
(318,577
|
)
|
||
|
Deferred compensation obligation
|
30,624
|
|
|
11,354
|
|
||
|
Accumulated other comprehensive income
|
14,215
|
|
|
15,336
|
|
||
|
Less: treasury stock at cost, 1,044,416 and 1,033,379 shares, respectively
|
(60,948
|
)
|
|
(60,270
|
)
|
||
|
Total W. P. Carey stockholders’ equity
|
3,680,570
|
|
|
1,904,415
|
|
||
|
Noncontrolling interests
|
150,993
|
|
|
298,316
|
|
||
|
Total equity
|
3,831,563
|
|
|
2,202,731
|
|
||
|
Total liabilities and equity
|
$
|
8,293,748
|
|
|
$
|
4,678,950
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Real estate revenues:
|
|
|
|
|
|
|
|
||||||||
|
Lease revenues
|
$
|
148,253
|
|
|
$
|
73,984
|
|
|
$
|
271,320
|
|
|
$
|
146,444
|
|
|
Reimbursable tenant costs
|
5,749
|
|
|
3,040
|
|
|
11,763
|
|
|
6,157
|
|
||||
|
Operating property revenues
|
8,251
|
|
|
231
|
|
|
13,244
|
|
|
458
|
|
||||
|
Lease termination income and other
|
14,481
|
|
|
402
|
|
|
15,479
|
|
|
1,082
|
|
||||
|
|
176,734
|
|
|
77,657
|
|
|
311,806
|
|
|
154,141
|
|
||||
|
Revenues from the Managed REITs:
|
|
|
|
|
|
|
|
||||||||
|
Reimbursable costs
|
41,925
|
|
|
15,467
|
|
|
81,657
|
|
|
27,435
|
|
||||
|
Structuring revenue
|
17,254
|
|
|
6,422
|
|
|
35,005
|
|
|
12,764
|
|
||||
|
Asset management revenue
|
9,045
|
|
|
10,355
|
|
|
18,822
|
|
|
20,369
|
|
||||
|
Dealer manager fees
|
7,949
|
|
|
2,320
|
|
|
14,626
|
|
|
3,542
|
|
||||
|
|
76,173
|
|
|
34,564
|
|
|
150,110
|
|
|
64,110
|
|
||||
|
|
252,907
|
|
|
112,221
|
|
|
461,916
|
|
|
218,251
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
63,445
|
|
|
29,772
|
|
|
116,118
|
|
|
59,147
|
|
||||
|
Reimbursable tenant and affiliate costs
|
47,674
|
|
|
18,507
|
|
|
93,420
|
|
|
33,592
|
|
||||
|
General and administrative
|
19,133
|
|
|
14,545
|
|
|
41,802
|
|
|
31,596
|
|
||||
|
Property expenses, excluding reimbursable tenant costs
|
11,209
|
|
|
2,282
|
|
|
19,627
|
|
|
4,047
|
|
||||
|
Stock-based compensation expense
|
7,957
|
|
|
8,429
|
|
|
15,000
|
|
|
17,578
|
|
||||
|
Dealer manager fees and expenses
|
6,285
|
|
|
3,163
|
|
|
11,710
|
|
|
5,126
|
|
||||
|
Subadvisor fees
|
2,451
|
|
|
985
|
|
|
2,469
|
|
|
1,670
|
|
||||
|
Impairment charges
|
2,066
|
|
|
—
|
|
|
2,066
|
|
|
—
|
|
||||
|
Merger and acquisition expenses
|
1,137
|
|
|
3,128
|
|
|
30,751
|
|
|
3,249
|
|
||||
|
|
161,357
|
|
|
80,811
|
|
|
332,963
|
|
|
156,005
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Net income from equity investments in real estate and the Managed REITs
|
9,452
|
|
|
32,541
|
|
|
23,714
|
|
|
43,197
|
|
||||
|
Gain on change in control of interests
|
—
|
|
|
—
|
|
|
104,645
|
|
|
—
|
|
||||
|
Interest expense
|
(47,733
|
)
|
|
(25,750
|
)
|
|
(86,808
|
)
|
|
(51,334
|
)
|
||||
|
Other income and (expenses)
|
(883
|
)
|
|
2,450
|
|
|
(6,335
|
)
|
|
3,849
|
|
||||
|
|
(39,164
|
)
|
|
9,241
|
|
|
35,216
|
|
|
(4,288
|
)
|
||||
|
Income from continuing operations before income taxes
|
52,386
|
|
|
40,651
|
|
|
164,169
|
|
|
57,958
|
|
||||
|
(Provision for) benefit from income taxes
|
(8,053
|
)
|
|
1,134
|
|
|
(10,293
|
)
|
|
2,341
|
|
||||
|
Income from continuing operations before loss on sale of real estate
|
44,333
|
|
|
41,785
|
|
|
153,876
|
|
|
60,299
|
|
||||
|
Income from discontinued operations, net of tax
|
26,460
|
|
|
4,364
|
|
|
32,853
|
|
|
1,688
|
|
||||
|
Loss on sale of real estate, net of tax
|
(3,821
|
)
|
|
(333
|
)
|
|
(3,742
|
)
|
|
(332
|
)
|
||||
|
Net Income
|
66,972
|
|
|
45,816
|
|
|
182,987
|
|
|
61,655
|
|
||||
|
Net income attributable to noncontrolling interests
|
(2,344
|
)
|
|
(2,692
|
)
|
|
(3,921
|
)
|
|
(4,400
|
)
|
||||
|
Net loss (income) attributable to redeemable noncontrolling interest
|
111
|
|
|
43
|
|
|
(151
|
)
|
|
93
|
|
||||
|
Net Income Attributable to W. P. Carey
|
$
|
64,739
|
|
|
$
|
43,167
|
|
|
$
|
178,915
|
|
|
$
|
57,348
|
|
|
Basic Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
0.38
|
|
|
$
|
0.57
|
|
|
$
|
1.53
|
|
|
$
|
0.81
|
|
|
Income from discontinued operations attributable to W. P. Carey
|
0.26
|
|
|
0.06
|
|
|
0.35
|
|
|
0.02
|
|
||||
|
Net Income Attributable to W. P. Carey
|
$
|
0.64
|
|
|
$
|
0.63
|
|
|
$
|
1.88
|
|
|
$
|
0.83
|
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
0.38
|
|
|
$
|
0.56
|
|
|
$
|
1.52
|
|
|
$
|
0.80
|
|
|
Income from discontinued operations attributable to W. P. Carey
|
0.26
|
|
|
0.06
|
|
|
0.34
|
|
|
0.01
|
|
||||
|
Net Income Attributable to W. P. Carey
|
$
|
0.64
|
|
|
$
|
0.62
|
|
|
$
|
1.86
|
|
|
$
|
0.81
|
|
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
100,236,362
|
|
|
68,406,771
|
|
|
94,855,067
|
|
|
68,776,108
|
|
||||
|
Diluted
|
100,995,225
|
|
|
69,493,902
|
|
|
95,857,916
|
|
|
69,870,849
|
|
||||
|
Amounts Attributable to W. P. Carey
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of tax
|
$
|
38,236
|
|
|
$
|
39,133
|
|
|
$
|
145,884
|
|
|
$
|
56,268
|
|
|
Income from discontinued operations, net of tax
|
26,503
|
|
|
4,034
|
|
|
33,031
|
|
|
1,080
|
|
||||
|
Net Income
|
$
|
64,739
|
|
|
$
|
43,167
|
|
|
$
|
178,915
|
|
|
$
|
57,348
|
|
|
Distributions Declared Per Share
|
$
|
0.900
|
|
|
$
|
0.840
|
|
|
$
|
1.795
|
|
|
$
|
1.660
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net Income
|
|
$
|
66,972
|
|
|
$
|
45,816
|
|
|
$
|
182,987
|
|
|
$
|
61,655
|
|
|
Other Comprehensive (Loss) Income
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(1,590
|
)
|
|
5,094
|
|
|
2,956
|
|
|
(4,658
|
)
|
||||
|
Realized and unrealized (loss) gain on derivative instruments
|
|
(1,767
|
)
|
|
2,080
|
|
|
(4,564
|
)
|
|
5,255
|
|
||||
|
Change in unrealized (depreciation) appreciation on marketable securities
|
|
(5
|
)
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
|
|
(3,362
|
)
|
|
7,174
|
|
|
(1,596
|
)
|
|
597
|
|
||||
|
Comprehensive Income
|
|
63,610
|
|
|
52,990
|
|
|
181,391
|
|
|
62,252
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts Attributable to Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
(2,344
|
)
|
|
(2,692
|
)
|
|
(3,921
|
)
|
|
(4,400
|
)
|
||||
|
Foreign currency translation adjustments
|
|
113
|
|
|
(742
|
)
|
|
448
|
|
|
1,047
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
|
(2,231
|
)
|
|
(3,434
|
)
|
|
(3,473
|
)
|
|
(3,353
|
)
|
||||
|
Amounts Attributable to Redeemable Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net loss (income)
|
|
111
|
|
|
43
|
|
|
(151
|
)
|
|
93
|
|
||||
|
Foreign currency translation adjustments
|
|
21
|
|
|
(2
|
)
|
|
27
|
|
|
21
|
|
||||
|
Comprehensive loss (income) attributable to redeemable noncontrolling interest
|
|
132
|
|
|
41
|
|
|
(124
|
)
|
|
114
|
|
||||
|
Comprehensive Income Attributable to W. P. Carey
|
|
$
|
61,511
|
|
|
$
|
49,597
|
|
|
$
|
177,794
|
|
|
$
|
59,013
|
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
|
|
Total
|
|
|
|
|
|||||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
Treasury
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Income (Loss)
|
|
Stock
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||||
|
Balance at January 1, 2013
|
68,485,525
|
|
|
$
|
69
|
|
|
$
|
2,175,820
|
|
|
$
|
(172,182
|
)
|
|
$
|
8,358
|
|
|
$
|
(4,649
|
)
|
|
$
|
(20,270
|
)
|
|
$
|
1,987,146
|
|
|
$
|
270,177
|
|
|
$
|
2,257,323
|
|
|
Reclassification of Estate Shareholders’ shares from temporary equity to permanent equity
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
40,000
|
|
||||||||||||||||
|
Exercise of stock options and employee purchase under the employee share purchase plan
|
55,423
|
|
|
|
|
2,312
|
|
|
|
|
|
|
|
|
|
|
2,312
|
|
|
|
|
2,312
|
|
|||||||||||||||
|
Grants issued in connection with services rendered
|
295,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||||||
|
Shares issued under share incentive plans
|
47,289
|
|
|
|
|
(9,183
|
)
|
|
|
|
|
|
|
|
|
|
(9,183
|
)
|
|
|
|
(9,183
|
)
|
|||||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
65,145
|
|
|
65,145
|
|
||||||||||||||||
|
Windfall tax benefits - share incentive plans
|
|
|
|
|
12,817
|
|
|
|
|
|
|
|
|
|
|
12,817
|
|
|
|
|
12,817
|
|
||||||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
34,737
|
|
|
|
|
2,459
|
|
|
|
|
|
|
37,196
|
|
|
|
|
37,196
|
|
|||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(71,820
|
)
|
|
(71,820
|
)
|
||||||||||||||||
|
Distributions declared ($3.39 per share)
|
|
|
|
|
|
|
(245,271
|
)
|
|
537
|
|
|
|
|
|
|
(244,734
|
)
|
|
|
|
(244,734
|
)
|
|||||||||||||||
|
Purchase of treasury stock from related party
|
(616,971
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(40,000
|
)
|
|
(40,000
|
)
|
|
|
|
(40,000
|
)
|
|||||||||||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
98,876
|
|
|
|
|
|
|
|
|
98,876
|
|
|
32,936
|
|
|
131,812
|
|
|||||||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
19,965
|
|
|
|
|
19,965
|
|
|
1,883
|
|
|
21,848
|
|
|||||||||||||||
|
Realized and unrealized gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
|
20
|
|
||||||||||||||||
|
Balance at December 31, 2013
|
68,266,570
|
|
|
69
|
|
|
2,256,503
|
|
|
(318,577
|
)
|
|
11,354
|
|
|
15,336
|
|
|
(60,270
|
)
|
|
1,904,415
|
|
|
298,316
|
|
|
2,202,731
|
|
|||||||||
|
Shares issued to stockholders of CPA
®
:16 – Global in connection with the CPA
®
:16 Merger
|
30,729,878
|
|
|
31
|
|
|
1,815,490
|
|
|
|
|
|
|
|
|
|
|
1,815,521
|
|
|
|
|
1,815,521
|
|
||||||||||||||
|
Purchase of the remaining interests in less-than-wholly-owned investments that we already consolidate in connection with the CPA
®
:16 Merger
|
|
|
|
|
(41,374
|
)
|
|
|
|
|
|
|
|
|
|
(41,374
|
)
|
|
(239,562
|
)
|
|
(280,936
|
)
|
|||||||||||||||
|
Purchase of noncontrolling interests in connection with the CPA
®
:16 Merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
99,947
|
|
|
99,947
|
|
||||||||||||||||
|
Exercise of stock options and employee purchase under the employee share purchase plan
|
23,506
|
|
|
|
|
1,184
|
|
|
|
|
|
|
|
|
|
|
1,184
|
|
|
|
|
1,184
|
|
|||||||||||||||
|
Grants issued in connection with services rendered
|
352,188
|
|
|
|
|
(15,736
|
)
|
|
|
|
|
|
|
|
|
|
(15,736
|
)
|
|
|
|
(15,736
|
)
|
|||||||||||||||
|
Shares issued under share incentive plans
|
18,683
|
|
|
|
|
(534
|
)
|
|
|
|
|
|
|
|
|
|
(534
|
)
|
|
|
|
(534
|
)
|
|||||||||||||||
|
Deferral of vested shares
|
|
|
|
|
(15,428
|
)
|
|
|
|
15,428
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||||
|
Windfall tax benefits - share incentive plans
|
|
|
|
|
5,449
|
|
|
|
|
|
|
|
|
|
|
5,449
|
|
|
|
|
5,449
|
|
||||||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
|
|
15,000
|
|
|||||||||||||||
|
Redemption value adjustment
|
|
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
306
|
|
|
|
|
306
|
|
||||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(11,185
|
)
|
|
(11,185
|
)
|
||||||||||||||||
|
Distributions declared ($1.795 per share)
|
|
|
|
|
3,179
|
|
|
(187,798
|
)
|
|
3,842
|
|
|
|
|
|
|
(180,777
|
)
|
|
|
|
(180,777
|
)
|
||||||||||||||
|
Purchase of treasury stock from related party
|
(11,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(678
|
)
|
|
(678
|
)
|
|
|
|
(678
|
)
|
|||||||||||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
178,915
|
|
|
|
|
|
|
|
|
178,915
|
|
|
3,921
|
|
|
182,836
|
|
|||||||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
3,431
|
|
|
|
|
3,431
|
|
|
(448
|
)
|
|
2,983
|
|
|||||||||||||||
|
Realized and unrealized loss on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(4,564
|
)
|
|
|
|
(4,564
|
)
|
|
|
|
(4,564
|
)
|
||||||||||||||||
|
Change in unrealized appreciation on marketable securities
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
12
|
|
|
|
|
12
|
|
||||||||||||||||
|
Balance at June 30, 2014
|
99,379,788
|
|
|
$
|
100
|
|
|
$
|
4,024,039
|
|
|
$
|
(327,460
|
)
|
|
$
|
30,624
|
|
|
$
|
14,215
|
|
|
$
|
(60,948
|
)
|
|
$
|
3,680,570
|
|
|
$
|
150,993
|
|
|
$
|
3,831,563
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash Flows — Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
182,987
|
|
|
$
|
61,655
|
|
|
Adjustments to net income:
|
|
|
|
||||
|
Depreciation and amortization, including intangible assets and deferred financing costs
|
123,908
|
|
|
67,658
|
|
||
|
Gain on change in control of interests
|
(104,645
|
)
|
|
—
|
|
||
|
Gain on sale of real estate
|
(23,930
|
)
|
|
(50
|
)
|
||
|
Straight-line rent and amortization of rent-related intangibles
|
23,350
|
|
|
9,646
|
|
||
|
Management income received in shares of Managed REITs and other
|
(18,045
|
)
|
|
(20,215
|
)
|
||
|
Stock-based compensation expense
|
15,000
|
|
|
17,578
|
|
||
|
Impairment charges
|
2,066
|
|
|
4,950
|
|
||
|
Income from equity investments in real estate and the Managed REITs in excess of distributions received
|
(1,815
|
)
|
|
(22,338
|
)
|
||
|
Unrealized gain on foreign currency transactions and other
|
(1,412
|
)
|
|
(3,220
|
)
|
||
|
Amortization of deferred revenue
|
(786
|
)
|
|
(4,718
|
)
|
||
|
Realized (gain) loss on extinguishment of debt and other
|
(344
|
)
|
|
181
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Payments for withholding taxes upon delivery of equity-based awards and exercises of stock options
|
(16,271
|
)
|
|
(10,435
|
)
|
||
|
Increase in income taxes, net
|
(12,538
|
)
|
|
(11,507
|
)
|
||
|
Deferred acquisition revenue received
|
11,153
|
|
|
12,402
|
|
||
|
Increase in structuring revenue receivable
|
(10,842
|
)
|
|
(2,285
|
)
|
||
|
Decrease (increase) in prepaid taxes
|
5,721
|
|
|
(16,143
|
)
|
||
|
Net changes in other operating assets and liabilities
|
(4,920
|
)
|
|
(11,706
|
)
|
||
|
Net Cash Provided by Operating Activities
|
168,637
|
|
|
71,453
|
|
||
|
Cash Flows — Investing Activities
|
|
|
|
||||
|
Proceeds from sale of real estate and equity investments
|
280,795
|
|
|
48,902
|
|
||
|
Funds placed in escrow
|
(242,370
|
)
|
|
(73,993
|
)
|
||
|
Funds released from escrow
|
139,254
|
|
|
95,536
|
|
||
|
Purchases of real estate
|
(88,334
|
)
|
|
(183,554
|
)
|
||
|
Cash acquired in connection with the CPA
®
:16 Merger
|
65,429
|
|
|
—
|
|
||
|
Capital expenditures
|
(13,477
|
)
|
|
(5,806
|
)
|
||
|
Loan to affiliate
|
(11,000
|
)
|
|
—
|
|
||
|
Distributions received from equity investments in real estate and the Managed REITs in excess of equity income
|
8,889
|
|
|
21,907
|
|
||
|
Purchase of securities for the defeasance of debt
|
(7,664
|
)
|
|
—
|
|
||
|
Cash paid to stockholders of CPA
®
:16 – Global in the CPA
®
:16 Merger
|
(1,338
|
)
|
|
—
|
|
||
|
Proceeds from repayment of short-term loans
|
1,155
|
|
|
—
|
|
||
|
Other investing activities, net
|
740
|
|
|
(176
|
)
|
||
|
Capital contributions to equity investments
|
(459
|
)
|
|
(1,455
|
)
|
||
|
Net Cash Provided by (Used in) Investing Activities
|
131,620
|
|
|
(98,639
|
)
|
||
|
Cash Flows — Financing Activities
|
|
|
|
|
|
||
|
Repayments of senior credit facility
|
(1,310,000
|
)
|
|
(98,000
|
)
|
||
|
Proceeds from senior credit facility and unsecured term loan
|
1,042,627
|
|
|
230,000
|
|
||
|
Proceeds from issuance of senior unsecured notes
|
498,195
|
|
|
—
|
|
||
|
Prepayments of mortgage principal
|
(201,820
|
)
|
|
(40,492
|
)
|
||
|
Distributions paid
|
(158,312
|
)
|
|
(102,923
|
)
|
||
|
Scheduled payments of mortgage principal
|
(61,608
|
)
|
|
(81,344
|
)
|
||
|
Payment of financing costs and mortgage deposits, net of deposits refunded
|
(12,192
|
)
|
|
(305
|
)
|
||
|
Distributions paid to noncontrolling interests
|
(12,026
|
)
|
|
(15,228
|
)
|
||
|
Proceeds from mortgage financing
|
6,550
|
|
|
99,000
|
|
||
|
Windfall tax benefit associated with stock-based compensation awards
|
5,449
|
|
|
11,556
|
|
||
|
Proceeds from exercise of stock options
|
1,184
|
|
|
1,970
|
|
||
|
Purchase of treasury stock from related party
|
(677
|
)
|
|
(40,000
|
)
|
||
|
Funds placed in escrow
|
(588
|
)
|
|
(463
|
)
|
||
|
Contributions from noncontrolling interests
|
314
|
|
|
2,830
|
|
||
|
Net Cash Used in Financing Activities
|
(202,904
|
)
|
|
(33,399
|
)
|
||
|
Change in Cash and Cash Equivalents During the Period
|
|
|
|
|
|
||
|
Effect of exchange rate changes on cash
|
99
|
|
|
(554
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
97,452
|
|
|
(61,139
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
117,519
|
|
|
123,904
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
214,971
|
|
|
$
|
62,765
|
|
|
Total Consideration
|
|
|
|
|
Fair value of W. P. Carey shares of common shares issued
|
$
|
1,815,521
|
|
|
Cash consideration for fractional shares
|
1,338
|
|
|
|
Fair value of our equity interest in CPA
®
:16 – Global prior to the CPA
®
:16 Merger
|
348,448
|
|
|
|
Fair value of our equity interest in jointly-owned investments with CPA
®
:16 – Global prior to the CPA
®
:16 Merger
|
172,720
|
|
|
|
Fair value of noncontrolling interests acquired
|
(278,187
|
)
|
|
|
|
2,059,840
|
|
|
|
Assets Acquired at Fair Value
|
|
||
|
Net investments in real estate
|
1,970,175
|
|
|
|
Net investments in direct financing leases
|
538,225
|
|
|
|
Equity investments in real estate
|
74,367
|
|
|
|
Assets held for sale
|
133,415
|
|
|
|
Goodwill
|
348,876
|
|
|
|
In-place lease intangible assets
|
553,723
|
|
|
|
Above-market rent intangible assets
|
395,824
|
|
|
|
Other assets
|
82,032
|
|
|
|
Liabilities Assumed at Fair Value
|
|
||
|
Non-recourse debt and line of credit
|
(1,768,288
|
)
|
|
|
Accounts payable, accrued expenses and other liabilities
|
(118,389
|
)
|
|
|
Below-market rent and other intangible liabilities
|
(57,569
|
)
|
|
|
Deferred tax liability
|
(58,347
|
)
|
|
|
Amounts attributable to noncontrolling interests
|
(99,633
|
)
|
|
|
Net assets acquired excluding cash
|
1,994,411
|
|
|
|
Cash acquired on acquisition of subsidiaries
|
$
|
65,429
|
|
|
|
Initially Reported at March 31, 2014
|
|
Measurement Period Adjustments
|
|
As Revised at June 30, 2014
|
||||||
|
Total Consideration
|
|
|
|
|
|
||||||
|
Fair value of W. P. Carey shares of common stock issued
|
$
|
1,815,521
|
|
|
$
|
—
|
|
|
$
|
1,815,521
|
|
|
Cash consideration for fractional shares
|
1,338
|
|
|
—
|
|
|
1,338
|
|
|||
|
Merger Consideration
|
1,816,859
|
|
|
—
|
|
|
1,816,859
|
|
|||
|
Fair value of our equity interest in CPA
®
:16 – Global prior to the
CPA
®
:16 Merger
|
347,164
|
|
|
1,284
|
|
|
348,448
|
|
|||
|
Fair value of our equity interest in jointly-owned investments with CPA
®
:16 – Global prior to the CPA
®
:16 Merger
|
172,720
|
|
|
—
|
|
|
172,720
|
|
|||
|
Fair value of noncontrolling interests acquired
|
(278,829
|
)
|
|
642
|
|
|
(278,187
|
)
|
|||
|
|
$
|
2,057,914
|
|
|
$
|
1,926
|
|
|
$
|
2,059,840
|
|
|
Assets Acquired at Fair Value
|
|
|
|
|
|
|
|||||
|
Net investments in properties
|
$
|
1,969,274
|
|
|
$
|
901
|
|
|
$
|
1,970,175
|
|
|
Net investments in direct financing leases
|
538,607
|
|
|
(382
|
)
|
|
538,225
|
|
|||
|
Equity investments in real estate
|
74,367
|
|
|
|
|
74,367
|
|
||||
|
Assets held for sale
|
132,951
|
|
|
464
|
|
|
133,415
|
|
|||
|
In-place lease intangible assets
|
553,479
|
|
|
244
|
|
|
553,723
|
|
|||
|
Above-market rent intangible assets
|
395,663
|
|
|
161
|
|
|
395,824
|
|
|||
|
Cash and cash equivalents
|
65,429
|
|
|
—
|
|
|
65,429
|
|
|||
|
Other assets, net
|
82,032
|
|
|
—
|
|
|
82,032
|
|
|||
|
|
3,811,802
|
|
|
1,388
|
|
|
3,813,190
|
|
|||
|
Liabilities Assumed at Fair Value
|
|
|
|
|
|
|
|||||
|
Non-recourse debt and line of credit
|
(1,768,288
|
)
|
|
—
|
|
|
(1,768,288
|
)
|
|||
|
Below-market rent and other intangible liabilities
|
(57,209
|
)
|
|
(360
|
)
|
|
(57,569
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
(118,389
|
)
|
|
—
|
|
|
(118,389
|
)
|
|||
|
Deferred tax liability
|
(59,629
|
)
|
|
1,282
|
|
|
(58,347
|
)
|
|||
|
|
(2,003,515
|
)
|
|
922
|
|
|
(2,002,593
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total identifiable net assets
|
1,808,287
|
|
|
2,310
|
|
|
1,810,597
|
|
|||
|
Amounts attributable to noncontrolling interests
|
(99,345
|
)
|
|
(288
|
)
|
|
(99,633
|
)
|
|||
|
Goodwill
|
348,972
|
|
|
(96
|
)
|
|
348,876
|
|
|||
|
|
$
|
2,057,914
|
|
|
$
|
1,926
|
|
|
$
|
2,059,840
|
|
|
•
|
Discount rates applied to the estimated net operating income of each property ranged from approximately
4.75%
to
15.25%
;
|
|
•
|
Discount rates applied to the estimated residual value of each property ranged from approximately
4.75%
to
14.00%
;
|
|
•
|
Residual capitalization rates applied to the properties ranged from approximately
5.00%
to
12.50%
;
|
|
•
|
The fair market value of the property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and
|
|
•
|
Discount rates applied to the property level debt cash flows ranged from approximately
1.80%
to
8.75%
.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Pro forma total revenues
|
|
$
|
252,907
|
|
|
$
|
185,568
|
|
|
$
|
487,032
|
|
|
$
|
362,085
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pro forma net income from continuing operations, net of tax
|
|
$
|
40,469
|
|
|
$
|
41,225
|
|
|
$
|
78,409
|
|
|
$
|
113,700
|
|
|
Pro forma net income attributable to noncontrolling interests
|
|
(2,344
|
)
|
|
(1,807
|
)
|
|
(2,916
|
)
|
|
(2,536
|
)
|
||||
|
Pro forma net loss (income) attributable to redeemable noncontrolling interest
|
|
111
|
|
|
(349
|
)
|
|
(151
|
)
|
|
1,602
|
|
||||
|
Pro forma net income from continuing operations, net of tax attributable to W. P. Carey
|
|
$
|
38,236
|
|
|
$
|
39,069
|
|
|
$
|
75,342
|
|
|
$
|
112,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pro forma earnings per share:
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
$
|
0.75
|
|
|
$
|
1.13
|
|
|
Diluted
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
$
|
0.75
|
|
|
$
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pro forma weighted-average shares:
(b)
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
100,236,362
|
|
|
99,136,649
|
|
|
99,976,714
|
|
|
99,505,986
|
|
||||
|
Diluted
|
|
100,995,225
|
|
|
100,223,780
|
|
|
100,875,283
|
|
|
100,600,727
|
|
||||
|
(a)
|
The pro forma income attributable to W. P. Carey for the
six months ended June 30,
2013
reflects the following income and expenses recognized related to the CPA
®
:16 Merger as if the CPA
®
:16 Merger had taken place on January 1, 2013: (i) combined merger expenses through
June 30, 2014
; (ii) an aggregate gain on change in control of interests of
$104.6 million
; and (iii) an income tax expense of $
4.8 million
due to a permanent difference from the recognition of deferred revenue as a result of the accelerated vesting of shares previously issued by CPA
®
:16 – Global for asset management and performance fees and the payment of deferred acquisition fees in connection with the CPA
®
:16 Merger.
|
|
(b)
|
The pro forma weighted average shares outstanding for the three and
six months ended June 30,
2014
and
2013
were determined as if the
30,729,878
shares of our common stock issued to CPA
®
:16 – Global stockholders in the CPA
®
:16 Merger were issued on January 1, 2013.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reimbursable costs from affiliates
|
$
|
41,925
|
|
|
$
|
15,467
|
|
|
$
|
81,657
|
|
|
$
|
27,435
|
|
|
Structuring revenue
|
17,254
|
|
|
6,422
|
|
|
35,005
|
|
|
12,764
|
|
||||
|
Distributions of Available Cash
|
5,235
|
|
|
8,677
|
|
|
15,681
|
|
|
16,568
|
|
||||
|
Asset management revenue
(a)
|
9,022
|
|
|
10,331
|
|
|
18,776
|
|
|
20,324
|
|
||||
|
Dealer manager fees
|
7,949
|
|
|
2,320
|
|
|
14,626
|
|
|
3,542
|
|
||||
|
Deferred revenue earned
|
—
|
|
|
2,123
|
|
|
786
|
|
|
4,246
|
|
||||
|
Interest income on deferred acquisition fees and loans to affiliates
|
163
|
|
|
224
|
|
|
337
|
|
|
479
|
|
||||
|
|
$
|
81,548
|
|
|
$
|
45,564
|
|
|
$
|
166,868
|
|
|
$
|
85,358
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
CPA
®
:16 – Global
(b)
|
$
|
—
|
|
|
$
|
12,128
|
|
|
$
|
7,999
|
|
|
$
|
26,070
|
|
|
CPA
®
:17 – Global
(c)
|
16,645
|
|
|
14,617
|
|
|
32,472
|
|
|
29,609
|
|
||||
|
CPA
®
:18 – Global
(c)
|
42,654
|
|
|
—
|
|
|
98,831
|
|
|
—
|
|
||||
|
CWI
(c)
|
22,249
|
|
|
18,819
|
|
|
27,566
|
|
|
29,679
|
|
||||
|
|
$
|
81,548
|
|
|
$
|
45,564
|
|
|
$
|
166,868
|
|
|
$
|
85,358
|
|
|
(a)
|
Excludes amounts received from third parties.
|
|
(b)
|
Upon completion of the CPA
®
:16 Merger on January 31, 2014, the advisory agreement with CPA
®
:16 – Global terminated. Pursuant to the terms of the merger agreement, the incentive or termination fee that we would have been entitled to receive from CPA
®
:16 – Global pursuant to the terms of their advisory agreement was waived upon the completion of the CPA
®
:16 Merger. The amount shown for the
six months ended June 30,
2014
reflects transactions through January 31, 2014.
|
|
(c)
|
The current form of the advisory agreement is scheduled to expire on September 30, 2014, unless renewed pursuant to its terms.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Deferred acquisition fees receivable
|
$
|
18,515
|
|
|
$
|
19,684
|
|
|
Note receivable from CWI, including interest thereon
|
11,002
|
|
|
—
|
|
||
|
Accounts receivable
|
3,623
|
|
|
3,716
|
|
||
|
Current acquisition fees receivable
|
3,242
|
|
|
4,149
|
|
||
|
Organization and offering costs
|
1,926
|
|
|
2,700
|
|
||
|
Reimbursable costs
|
1,208
|
|
|
334
|
|
||
|
Asset management fee receivable
|
—
|
|
|
1,451
|
|
||
|
|
$
|
39,516
|
|
|
$
|
32,034
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
40,000
|
|
|
Redemption of securities
|
—
|
|
|
(40,000
|
)
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Land
|
$
|
1,107,594
|
|
|
$
|
534,697
|
|
|
Buildings
|
3,375,775
|
|
|
1,972,107
|
|
||
|
Real estate under construction
|
14,630
|
|
|
9,521
|
|
||
|
Less: Accumulated depreciation
|
(214,543
|
)
|
|
(168,076
|
)
|
||
|
|
$
|
4,283,456
|
|
|
$
|
2,348,249
|
|
|
•
|
an investment of
$41.9 million
for an office building in Chandler, Arizona on March 26, 2014; and
|
|
•
|
an investment of
$47.2 million
for a warehouse/distribution facility in University Park, Illinois on May 15, 2014.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Land
|
$
|
7,027
|
|
|
$
|
1,097
|
|
|
Buildings
|
77,517
|
|
|
4,927
|
|
||
|
Less: Accumulated depreciation
|
(2,612
|
)
|
|
(882
|
)
|
||
|
|
$
|
81,932
|
|
|
$
|
5,142
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Real estate, net
|
$
|
—
|
|
|
$
|
62,466
|
|
|
Above-market rent intangible assets, net
|
—
|
|
|
13,872
|
|
||
|
In-place lease intangible assets, net
|
—
|
|
|
12,293
|
|
||
|
Below-market rent and other intangible liabilities, net
|
—
|
|
|
(1,808
|
)
|
||
|
Assets held for sale
|
$
|
—
|
|
|
$
|
86,823
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Minimum lease payments receivable
|
$
|
1,018,305
|
|
|
$
|
466,182
|
|
|
Unguaranteed residual value
|
881,192
|
|
|
363,903
|
|
||
|
|
1,899,497
|
|
|
830,085
|
|
||
|
Less: unearned income
|
(1,019,497
|
)
|
|
(466,665
|
)
|
||
|
|
$
|
880,000
|
|
|
$
|
363,420
|
|
|
•
|
A note we acquired in the CPA
®
:16 Merger with a carrying value of $
11.1 million
, representing the expected future payments under a sales type lease; and
|
|
•
|
A B-note we acquired in the CPA
®
:16 Merger with a carrying value of $
9.9 million
. This note has a fixed annual interest rate of
6.3%
and a maturity date of
February 11, 2015
.
|
|
|
|
Number of Tenants
|
|
Net Investments in Direct Financing Leases at
|
||||||||
|
Internal Credit Quality Indicator
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
1
|
|
4
|
|
3
|
|
$
|
86,064
|
|
|
$
|
42,812
|
|
|
2
|
|
3
|
|
3
|
|
27,630
|
|
|
27,869
|
|
||
|
3
|
|
21
|
|
8
|
|
622,001
|
|
|
284,968
|
|
||
|
4
|
|
7
|
|
1
|
|
144,305
|
|
|
7,771
|
|
||
|
5
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
880,000
|
|
|
$
|
363,420
|
|
|
|
|
Number of Obligors at
|
|
Notes Receivable at
|
||||||||
|
Internal Credit Quality Indicator
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
1
|
|
—
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
1
|
|
—
|
|
9,929
|
|
|
—
|
|
||
|
3
|
|
1
|
|
—
|
|
11,074
|
|
|
—
|
|
||
|
4
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
5
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
21,003
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Proportionate share of earnings from equity investments in the Managed REITs
|
$
|
769
|
|
|
$
|
2,717
|
|
|
$
|
1,549
|
|
|
$
|
3,544
|
|
|
Amortization of basis differences on equity investments in the Managed REITs
|
(118
|
)
|
|
(1,655
|
)
|
|
(508
|
)
|
|
(2,460
|
)
|
||||
|
Other-than-temporary impairment charges on the Special Member Interest in CPA
®
:16 – Global’s operating partnership
|
—
|
|
|
(2,844
|
)
|
|
(735
|
)
|
|
(5,528
|
)
|
||||
|
Distributions of Available Cash (
Note 4
)
|
5,235
|
|
|
8,677
|
|
|
15,681
|
|
|
16,568
|
|
||||
|
Deferred revenue earned (
Note 4
)
|
—
|
|
|
2,123
|
|
|
786
|
|
|
4,246
|
|
||||
|
Total equity earnings from the Managed REITs
|
5,886
|
|
|
9,018
|
|
|
16,773
|
|
|
16,370
|
|
||||
|
Equity earnings from other equity investments
|
3,662
|
|
|
25,076
|
|
|
7,618
|
|
|
29,932
|
|
||||
|
Amortization of basis differences on other equity investments
|
(96
|
)
|
|
(1,553
|
)
|
|
(677
|
)
|
|
(3,105
|
)
|
||||
|
Net income from equity investments in real estate and the Managed REITs
|
$
|
9,452
|
|
|
$
|
32,541
|
|
|
$
|
23,714
|
|
|
$
|
43,197
|
|
|
|
|
% of Outstanding Shares Owned at
|
|
Carrying Amount of Investment at
|
||||||||||
|
Fund
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
(a) (b)
|
|
December 31, 2013
(b)
|
||||||
|
CPA
®
:16 – Global
(c)
|
|
100.000
|
%
|
|
18.533
|
%
|
|
$
|
—
|
|
|
$
|
282,520
|
|
|
CPA
®
:16 – Global operating partnership
(d)
|
|
100.000
|
%
|
|
0.015
|
%
|
|
—
|
|
|
813
|
|
||
|
CPA
®
:17 – Global
(e)
|
|
2.295
|
%
|
|
1.910
|
%
|
|
69,485
|
|
|
57,753
|
|
||
|
CPA
®
:17 – Global operating partnership
(f)
|
|
0.009
|
%
|
|
0.009
|
%
|
|
—
|
|
|
—
|
|
||
|
CPA
®
:18 – Global
|
|
0.101
|
%
|
|
0.127
|
%
|
|
1,226
|
|
|
320
|
|
||
|
CPA
®
:18 – Global operating partnership
(g)
|
|
0.034
|
%
|
|
0.034
|
%
|
|
209
|
|
|
209
|
|
||
|
CWI
|
|
0.918
|
%
|
|
0.538
|
%
|
|
6,953
|
|
|
3,369
|
|
||
|
CWI operating partnership
(h)
|
|
0.015
|
%
|
|
0.015
|
%
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
77,873
|
|
|
$
|
344,984
|
|
||
|
(a)
|
Includes asset management fees receivable, for which
240,372
shares,
21,554
class A shares and
59,469
shares of CPA
®
:17 – Global, CPA
®
:18 – Global and CWI, respectively, were issued during the third quarter of 2014.
|
|
(b)
|
At
June 30, 2014
and
December 31, 2013
, the aggregate unamortized basis differences on our equity investments in the Management REITs were $
15.1 million
and $
80.5 million
, respectively.
|
|
(c)
|
On January 31, 2014, we acquired all the remaining interests in CPA
®
:16 – Global, which merged into one of our subsidiaries with our subsidiary as the surviving entity, in the CPA
®
:16 Merger (
Note 3
). We received distributions of
$6.4 million
and $
12.5 million
from this affiliate during January 2014 and the
six months ended June 30,
2013
, respectively.
|
|
(d)
|
During January 2014 and the
six months ended June 30,
2013
, we recognized other-than-temporary impairment charges of
$0.7 million
and $
5.5 million
, respectively, on this investment to reduce the carrying value of our interest in the investment to its estimated fair value (
Note 9
). In addition, we received distributions of
$4.8 million
and $
7.4 million
from this investment during January 2014 and the
six months ended June 30,
2013
, respectively. On January 31, 2014, we acquired the remaining interests in CPA
®
:16 – Global’s operating partnership and now consolidate this entity.
|
|
(e)
|
We received distributions of $
2.1 million
and $
1.3 million
from this affiliate during the
six months ended June 30,
2014
and
2013
, respectively.
|
|
(f)
|
We received distributions of $
9.3 million
and $
9.1 million
from this affiliate during the
six months ended June 30,
2014
, and
2013
, respectively.
|
|
(g)
|
We received distributions of $
0.6 million
from this affiliate, which commenced operations in May 2013, during the
six months ended June 30,
2014
.
|
|
(h)
|
We received distributions of $
1.1 million
from this affiliate during the
six months ended June 30,
2014
.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Real estate, net
|
$
|
5,433,063
|
|
|
$
|
7,218,177
|
|
|
Other assets
|
2,129,614
|
|
|
2,128,862
|
|
||
|
Total assets
|
7,562,677
|
|
|
9,347,039
|
|
||
|
Debt
|
(3,128,688
|
)
|
|
(4,237,044
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(451,457
|
)
|
|
(571,097
|
)
|
||
|
Total liabilities
|
(3,580,145
|
)
|
|
(4,808,141
|
)
|
||
|
Noncontrolling interests
|
(163,943
|
)
|
|
(192,492
|
)
|
||
|
Stockholders’ equity
|
$
|
3,818,589
|
|
|
$
|
4,346,406
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
$
|
224,594
|
|
|
$
|
191,171
|
|
|
$
|
365,819
|
|
|
$
|
369,003
|
|
|
Expenses
|
(196,673
|
)
|
|
(180,018
|
)
|
|
(331,155
|
)
|
|
(340,649
|
)
|
||||
|
Income from continuing operations
|
$
|
27,921
|
|
|
$
|
11,153
|
|
|
$
|
34,664
|
|
|
$
|
28,354
|
|
|
Net income attributable to the Managed REITs
(a) (b)
|
$
|
40,469
|
|
|
$
|
16,099
|
|
|
$
|
47,211
|
|
|
$
|
26,721
|
|
|
(a)
|
Inclusive of impairment charges recognized by the Managed REITs totaling $
12.4 million
and
$21.7 million
during the three and
six months ended
June 30, 2013
, respectively. These impairment charges reduced our income earned from these investments by approximately $
2.3 million
and
$4.0 million
during the three and
six months ended
June 30, 2013
, respectively. There were no such impairment charges recognized by the Managed REITs during the three and
six months ended
June 30, 2014
.
|
|
(b)
|
Amounts included net losses on sale of real estate recorded by the Managed REITs totaling $
12.5 million
for each of the three and
six months ended
June 30, 2014
, respectively, and
$16.7 million
and
$14.0 million
during the three and
six months ended
June 30, 2013
, respectively.
|
|
|
|
|
|
Ownership Interest at
|
|
Carrying Value at
|
||||||
|
Lessee
|
|
Co-owner(s)
|
|
June 30, 2014
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Same Store Equity Investments
(a) (b)
:
|
|
|
|
|
|
|
|
|
||||
|
C1000 Logistiek Vastgoed B.V.
(c)
|
|
CPA
®
:17 – Global
|
|
15%
|
|
$
|
13,782
|
|
|
$
|
13,673
|
|
|
Waldaschaff Automotive GmbH and Wagon Automotive Nagold GmbH
|
|
CPA
®
:17 – Global
|
|
33%
|
|
7,584
|
|
|
7,267
|
|
||
|
Wanbishi Archives Co. Ltd.
|
|
CPA
®
:17 – Global
|
|
3%
|
|
389
|
|
|
395
|
|
||
|
|
|
|
|
|
|
21,755
|
|
|
21,335
|
|
||
|
Equity Investments Consolidated After the CPA
®
:16 Merger
(d)
:
|
|
|
|
|
||||||||
|
Schuler A.G.
(a)
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
65,798
|
|
||
|
Hellweg Die Profi-Baumärkte GmbH
& Co. KG (Hellweg 2)
(a) (e)
|
|
CPA
®
:16 – Global/ CPA
®
:17 – Global
|
|
63%
|
|
—
|
|
|
27,923
|
|
||
|
Advanced Micro Devices
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
22,392
|
|
||
|
The Upper Deck Company
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
7,518
|
|
||
|
Del Monte Corporation
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
7,145
|
|
||
|
Builders FirstSource, Inc.
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
4,968
|
|
||
|
PetSmart, Inc.
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
3,877
|
|
||
|
Consolidated Systems, Inc.
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
3,176
|
|
||
|
SaarOTEC
(a)
|
|
CPA
®
:16 – Global
|
|
100%
|
|
—
|
|
|
(639
|
)
|
||
|
|
|
|
|
|
|
—
|
|
|
142,158
|
|
||
|
Equity Investments Acquired in the CPA
®
:16 Merger
|
|
|
|
|
|
|||||||
|
The New York Times Company
(f)
|
|
CPA
®
:16 – Global/
CPA
®
:17 – Global
|
|
45%
|
|
74,240
|
|
|
21,543
|
|
||
|
Frontier Spinning Mills, Inc.
|
|
CPA
®
:17 – Global
|
|
40%
|
|
15,545
|
|
|
—
|
|
||
|
Actebis Peacock GmbH
(a)
|
|
CPA
®
:17 – Global
|
|
30%
|
|
6,707
|
|
|
—
|
|
||
|
|
|
|
|
|
|
96,492
|
|
|
21,543
|
|
||
|
Recently Acquired Equity Investment
|
|
|
|
|
|
|
|
|
||||
|
Beach House JV, LLC
(g)
|
|
Third Party
|
|
N/A
(g)
|
|
15,105
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
133,352
|
|
|
$
|
185,036
|
|
|
(a)
|
The carrying value of this investment is affected by the impact of fluctuations in the exchange rate of the foreign currency.
|
|
(b)
|
Represents equity investments we acquired prior to January 1, 2013.
|
|
(c)
|
This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. For this investment, the co-obligor is CPA
®
:17 – Global and the amount due under the arrangement was approximately $
93.8 million
at
June 30, 2014
. Of this amount, $
14.1 million
represents the amount we agreed to pay and is included within the carrying value of the investment at
June 30, 2014
.
|
|
(d)
|
We acquired the remaining interests in these investments from CPA
®
:16 – Global in the CPA
®
:16 Merger. Subsequent to the CPA
®
:16 Merger, we consolidate these wholly-owned or majority-owned investments (
Note 3
).
|
|
(e)
|
We acquired an additional
25%
interest in this investment in the CPA
®
:16 Merger. The remaining interest in this investment is owned by CPA
®
:17 – Global.
|
|
(f)
|
We acquired an additional
27%
interest in this investment in the CPA
®
:16 Merger. The remaining interest in this investment is owned by CPA
®
:17 – Global.
|
|
(g)
|
During the
six months ended
June 30, 2014
, we received a preferred equity position in Beach House JV, LLC, as part of the sale of the Soho House investment. The preferred equity interest, which is redeemable on March 13, 2019, has an annual interest rate of
8.5%
. The rights under these preferred units allow us to have significant influence over the entity. Accordingly, we account for this investment using the equity method of accounting. We own
100
redeemable preferred units and
zero
common units of Beach House JV LLC.
|
|
|
Weighted-Average
Life
|
|
Amount
|
||
|
Amortizable Intangible Assets
|
|
|
|
|
|
|
In-place lease
|
12.0
|
|
$
|
571,680
|
|
|
Above-market rent
|
12.3
|
|
395,824
|
|
|
|
Below-market ground lease
|
62.7
|
|
14,397
|
|
|
|
|
|
|
$
|
981,901
|
|
|
|
|
|
|
||
|
Amortizable Intangible Liabilities
|
|
|
|
||
|
Below-market rent
|
17.9
|
|
$
|
(53,274
|
)
|
|
Above-market ground lease
|
31.5
|
|
(6,712
|
)
|
|
|
|
|
|
$
|
(59,986
|
)
|
|
|
Real Estate Ownership
|
|
Investment Management
|
|
Total
|
||||||
|
Balance at January 1, 2014
|
$
|
286,601
|
|
|
$
|
63,607
|
|
|
$
|
350,208
|
|
|
Acquisition of CPA
®
:16 – Global
|
343,960
|
|
|
—
|
|
|
343,960
|
|
|||
|
Adjustments to foreign deferred taxes acquired in business combinations
|
7,212
|
|
|
—
|
|
|
7,212
|
|
|||
|
Allocation of goodwill to the cost basis of properties sold or classified as
held-for-sale
|
(2,743
|
)
|
|
—
|
|
|
(2,743
|
)
|
|||
|
Foreign currency translation adjustments
|
254
|
|
|
—
|
|
|
254
|
|
|||
|
Balance at June 30, 2014
|
$
|
635,284
|
|
|
$
|
63,607
|
|
|
$
|
698,891
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Amortizable Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Management contracts
|
$
|
32,765
|
|
|
$
|
(32,765
|
)
|
|
$
|
—
|
|
|
$
|
32,765
|
|
|
$
|
(32,395
|
)
|
|
$
|
370
|
|
|
Internal-use software development costs
|
9,223
|
|
|
—
|
|
|
9,223
|
|
|
3,255
|
|
|
—
|
|
|
3,255
|
|
||||||
|
|
41,988
|
|
|
(32,765
|
)
|
|
9,223
|
|
|
36,020
|
|
|
(32,395
|
)
|
|
3,625
|
|
||||||
|
Lease Intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place lease
|
1,108,719
|
|
|
(142,313
|
)
|
|
966,406
|
|
|
551,737
|
|
|
(84,610
|
)
|
|
467,127
|
|
||||||
|
Above-market rent
|
655,744
|
|
|
(85,246
|
)
|
|
570,498
|
|
|
292,132
|
|
|
(50,157
|
)
|
|
241,975
|
|
||||||
|
Below-market ground lease
|
19,225
|
|
|
(234
|
)
|
|
18,991
|
|
|
4,386
|
|
|
(22
|
)
|
|
4,364
|
|
||||||
|
Tenant relationship
|
6,245
|
|
|
(1,739
|
)
|
|
4,506
|
|
|
6,247
|
|
|
(1,656
|
)
|
|
4,591
|
|
||||||
|
|
1,789,933
|
|
|
(229,532
|
)
|
|
1,560,401
|
|
|
854,502
|
|
|
(136,445
|
)
|
|
718,057
|
|
||||||
|
Unamortizable Goodwill and
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
698,891
|
|
|
—
|
|
|
698,891
|
|
|
350,208
|
|
|
—
|
|
|
350,208
|
|
||||||
|
Trade name
|
3,975
|
|
|
—
|
|
|
3,975
|
|
|
3,975
|
|
|
—
|
|
|
3,975
|
|
||||||
|
|
702,866
|
|
|
—
|
|
|
702,866
|
|
|
354,183
|
|
|
—
|
|
|
354,183
|
|
||||||
|
Total intangible assets
|
$
|
2,534,787
|
|
|
$
|
(262,297
|
)
|
|
$
|
2,272,490
|
|
|
$
|
1,244,705
|
|
|
$
|
(168,840
|
)
|
|
$
|
1,075,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market rent
|
$
|
(168,723
|
)
|
|
$
|
17,861
|
|
|
$
|
(150,862
|
)
|
|
$
|
(116,939
|
)
|
|
$
|
11,832
|
|
|
$
|
(105,107
|
)
|
|
Above-market ground lease
|
(13,616
|
)
|
|
825
|
|
|
(12,791
|
)
|
|
(6,896
|
)
|
|
512
|
|
|
(6,384
|
)
|
||||||
|
|
(182,339
|
)
|
|
18,686
|
|
|
(163,653
|
)
|
|
(123,835
|
)
|
|
12,344
|
|
|
(111,491
|
)
|
||||||
|
Unamortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market purchase option
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
||||||
|
Total intangible liabilities
|
$
|
(199,050
|
)
|
|
$
|
18,686
|
|
|
$
|
(180,364
|
)
|
|
$
|
(140,546
|
)
|
|
$
|
12,344
|
|
|
$
|
(128,202
|
)
|
|
Years Ending December 31,
|
|
Net Decrease in Lease Revenues
|
|
Increase to Amortization/
Property Expenses
|
|
Net
|
||||||
|
2014 (remainder)
|
|
$
|
29,035
|
|
|
$
|
62,735
|
|
|
$
|
91,770
|
|
|
2015
|
|
55,989
|
|
|
125,920
|
|
|
181,909
|
|
|||
|
2016
|
|
54,320
|
|
|
105,983
|
|
|
160,303
|
|
|||
|
2017
|
|
50,549
|
|
|
101,951
|
|
|
152,500
|
|
|||
|
2018
|
|
47,686
|
|
|
98,909
|
|
|
146,595
|
|
|||
|
Thereafter
|
|
182,014
|
|
|
490,880
|
|
|
672,894
|
|
|||
|
Total
|
|
$
|
419,593
|
|
|
$
|
986,378
|
|
|
$
|
1,405,971
|
|
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Non-recourse debt
(a)
|
|
3
|
|
$
|
2,823,415
|
|
|
$
|
2,840,230
|
|
|
$
|
1,492,410
|
|
|
$
|
1,477,497
|
|
|
Senior unsecured notes
(b)
|
|
2
|
|
498,255
|
|
|
498,255
|
|
|
—
|
|
|
—
|
|
||||
|
Senior unsecured credit facility
(a) (c)
|
|
3
|
|
476,700
|
|
|
476,700
|
|
|
275,000
|
|
|
275,000
|
|
||||
|
Notes receivable
(a) (d)
|
|
3
|
|
21,003
|
|
|
21,338
|
|
|
—
|
|
|
—
|
|
||||
|
Deferred acquisition fees receivable
(e)
|
|
3
|
|
18,515
|
|
|
19,665
|
|
|
19,684
|
|
|
20,733
|
|
||||
|
Note receivable from CWI
(f)
|
|
3
|
|
11,000
|
|
|
11,000
|
|
|
—
|
|
|
—
|
|
||||
|
Unsecured term loan
(a) (c)
|
|
3
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
||||
|
(a)
|
We determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the tenant/obligor, where applicable, and interest rate risk. We also considered the value of the underlying collateral taking into account the quality of the collateral, the credit quality of the tenant/obligor, the time until maturity and the current market interest rate.
|
|
(b)
|
We determined the estimated fair value of our senior unsecured notes using quoted market prices in an open market with limited trading volume (
Note 11
).
|
|
(c)
|
As described in
Note 11
, the Prior Senior Credit Facility and the Unsecured Term Loan were repaid and terminated in January 2014.
|
|
(d)
|
We acquired these notes in the CPA
®
:16 Merger (
Note 6
).
|
|
(e)
|
We determined the estimated fair value of our deferred acquisition fees receivable based on an estimate of discounted cash flows using two significant unobservable inputs, which are the leverage adjusted unsecured spread and an illiquidity adjustment
with a weighted-average ra
nge of
109 - 355 basis points
and
50 - 100 basis points
, respectively at
June 30, 2014
. Significant increases or decreases to these inputs in isolation would result in a significant change in the fair value measurement.
|
|
(f)
|
In order to facilitate an acquisition by CWI, we made an
$11.0 million
loan to CWI on June 25, 2014. The loan, including accrued interest, was repaid in full prior to maturity on July 22, 2014 (
Note 4
).
|
|
|
Three Months Ended June 30, 2014
|
|
Three Months Ended June 30, 2013
|
||||||||||||
|
|
Fair Value
Measurements
|
|
Total Impairment
Charges
|
|
Fair Value
Measurements |
|
Total Impairment
Charges |
||||||||
|
Impairment Charges from
Continuing Operations:
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
$
|
5,200
|
|
|
$
|
2,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity investments in real estate
|
—
|
|
|
—
|
|
|
11,140
|
|
|
2,844
|
|
||||
|
|
|
|
2,066
|
|
|
|
|
2,844
|
|
||||||
|
Impairment Charges from
Discontinued Operations:
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
—
|
|
|
—
|
|
|
6,908
|
|
|
1,279
|
|
||||
|
Operating real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
—
|
|
|
|
|
1,279
|
|
||||||
|
|
|
|
$
|
2,066
|
|
|
|
|
$
|
4,123
|
|
||||
|
|
Six Months Ended June 30, 2014
|
|
Six Months Ended June 30, 2013
|
||||||||||||
|
|
Fair Value
Measurements
|
|
Total Impairment
Charges
|
|
Fair Value
Measurements |
|
Total Impairment
Charges |
||||||||
|
Impairment Charges from
Continuing Operations:
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
$
|
5,200
|
|
|
$
|
2,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity investments in real estate
|
—
|
|
|
735
|
|
|
11,140
|
|
|
5,528
|
|
||||
|
|
|
|
|
2,801
|
|
|
|
|
|
5,528
|
|
||||
|
Impairment Charges from
Discontinued Operations:
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
—
|
|
|
—
|
|
|
6,908
|
|
|
3,487
|
|
||||
|
Operating real estate
|
—
|
|
|
—
|
|
|
3,709
|
|
|
1,071
|
|
||||
|
|
|
|
—
|
|
|
|
|
4,558
|
|
||||||
|
|
|
|
|
$
|
2,801
|
|
|
|
|
|
$
|
10,086
|
|
||
|
|
|
|
|
Asset Derivatives Fair Value at
|
|
Liability Derivatives Fair Value at
|
||||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||
|
Interest rate caps
|
|
Other assets, net
|
|
$
|
12
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
Other assets, net
|
|
806
|
|
|
1,618
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
(a)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(12,506
|
)
|
|
(7,083
|
)
|
||||
|
Interest rate swaps
(a)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(5,894
|
)
|
|
(2,734
|
)
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock warrants
(b)
|
|
Other assets, net
|
|
3,485
|
|
|
2,160
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
(c)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(10,734
|
)
|
|
(11,995
|
)
|
||||
|
Total derivatives
|
|
|
|
$
|
4,303
|
|
|
$
|
3,780
|
|
|
$
|
(29,134
|
)
|
|
$
|
(21,812
|
)
|
|
(a)
|
In connection with the CPA
®
:16 Merger, we acquired interest rate cap and swaps, and foreign currency forward contracts, which were in a net liability position, had fair values of $
2.5 million
and $
5.1 million
, respectively, at
June 30, 2014
.
|
|
(b)
|
In connection with the CPA
®
:16 Merger, we acquired warrants from CPA
®
:16 – Global, which had previously been granted by Hellweg 2 to CPA
®
:16 – Global, that had a fair value of
$
1.3 million
at
June 30, 2014
. These warrants give us participation rights to any distributions made by Hellweg 2 and entitle us to a cash distribution that equals a certain percentage of the liquidity event price of Hellweg 2, should a liquidity event occur.
|
|
(c)
|
These interest rate swaps do not qualify for hedge accounting; however, they do protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Amount of Gain (Loss) Recognized in
Other Comprehensive (Loss) Income
on Derivatives (Effective Portion)
(a)
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Interest rate swaps
|
|
$
|
(1,431
|
)
|
|
$
|
2,825
|
|
|
$
|
(1,617
|
)
|
|
$
|
3,653
|
|
|
Interest rate caps
|
|
(4
|
)
|
|
13
|
|
|
(21
|
)
|
|
10
|
|
||||
|
Foreign currency forward contracts
|
|
(451
|
)
|
|
(1,070
|
)
|
|
(3,115
|
)
|
|
1,178
|
|
||||
|
Total
|
|
$
|
(1,886
|
)
|
|
$
|
1,768
|
|
|
$
|
(4,753
|
)
|
|
$
|
4,841
|
|
|
|
|
Amount of Gain (Loss) Reclassified
from Other Comprehensive
(Loss) Income into Income (Effective Portion)
(b)
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Interest rate swaps
|
|
$
|
(634
|
)
|
|
$
|
441
|
|
|
$
|
(1,335
|
)
|
|
$
|
875
|
|
|
Foreign currency forward contracts
|
|
(440
|
)
|
|
23
|
|
|
(824
|
)
|
|
(24
|
)
|
||||
|
Total
|
|
$
|
(1,074
|
)
|
|
$
|
464
|
|
|
$
|
(2,159
|
)
|
|
$
|
851
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||||||||||
|
Derivatives Not in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
507
|
|
|
$
|
1,729
|
|
|
$
|
985
|
|
|
$
|
3,408
|
|
|
Stock warrants
|
|
Other income and (expenses)
|
|
(134
|
)
|
|
—
|
|
|
(134
|
)
|
|
280
|
|
||||
|
Total
|
|
|
|
$
|
373
|
|
|
$
|
1,729
|
|
|
$
|
851
|
|
|
$
|
3,688
|
|
|
(a)
|
Excludes net gains recognized on unconsolidated jointly-owned investments of
less than $0.1 million
and
$0.3 million
for the three months ended
June 30, 2014
and
2013
, respectively, and
less than $0.1 million
and
$0.4 million
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
(b)
|
Excludes net gains recognized on unconsolidated jointly-owned investments of
$0.2 million
and
$0.3 million
for the three months ended
June 30, 2014
and
2013
, respectively, and
$0.3 million
and
$0.4 million
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
|
|
Number of Instruments
|
|
Notional Amount
|
|
Fair Value at
June 30, 2014
(a)
|
||||
|
Interest Rate Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
14
|
|
$
|
131,277
|
|
|
$
|
(3,846
|
)
|
|
Interest rate swaps
|
|
2
|
|
€
|
8,276
|
|
|
(1,243
|
)
|
|
|
Interest rate caps
(b)
|
|
2
|
|
€
|
109,907
|
|
|
12
|
|
|
|
Not Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
(c)
|
|
3
|
|
€
|
108,695
|
|
|
(10,733
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(15,810
|
)
|
|
|
(a)
|
Fair value amounts are based on the exchange rate of the euro at
June 30, 2014
, as applicable.
|
|
(b)
|
The applicable interest rates of the related debt were
1.3%
and
1.2%
, which were below the strike prices of the caps of
3.0%
and
2.0%
, respectively, at
June 30, 2014
.
|
|
(c)
|
These interest rate swaps do not qualify for hedge accounting; however, they do protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Number of Instruments
|
|
Notional Amount
|
|
Fair Value at
June 30, 2014
(a)
|
||||
|
Foreign Currency Derivatives
|
|
|
|
|||||||
|
Foreign currency forward contracts
|
|
76
|
|
€
|
170,435
|
|
|
$
|
(11,376
|
)
|
|
Foreign currency forward contracts
|
|
18
|
|
£
|
9,630
|
|
|
(1,130
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(12,506
|
)
|
|
|
(a)
|
Fair value amounts are based on the applicable exchange rate of the foreign currency at
June 30, 2014
.
|
|
|
|
June 30, 2014
|
|
|
Region:
|
|
|
|
|
Total U.S.
|
|
66
|
%
|
|
Germany
|
|
12
|
%
|
|
Other Europe
|
|
21
|
%
|
|
Total Europe
|
|
33
|
%
|
|
Other international
|
|
1
|
%
|
|
Total international
|
|
34
|
%
|
|
Total
|
|
100
|
%
|
|
|
|
|
|
|
Asset Type:
|
|
|
|
|
Office
|
|
25
|
%
|
|
Industrial
|
|
25
|
%
|
|
Warehouse/Distribution
|
|
20
|
%
|
|
Retail
|
|
16
|
%
|
|
All other
|
|
14
|
%
|
|
Total
|
|
100
|
%
|
|
|
|
|
|
|
Tenant Industry:
|
|
|
|
|
Retail Stores
|
|
22
|
%
|
|
Electronics
|
|
10
|
%
|
|
All other
|
|
68
|
%
|
|
Total
|
|
100
|
%
|
|
|
|
|
|
|
Significant Tenants:
|
|
|
|
|
Hellweg Die Profi-Baumärkte GmbH & Co. KG
|
|
7
|
%
|
|
Carrefour France SAS
|
|
5
|
%
|
|
U-Haul Moving Partners Inc. and Mercury Partners, LP
|
|
5
|
%
|
|
|
|
17
|
%
|
|
Years Ending December 31,
|
|
Total
(a)
|
||
|
2014 (remainder)
|
|
$
|
234,186
|
|
|
2015
|
|
209,010
|
|
|
|
2016
(b)
|
|
590,778
|
|
|
|
2017
|
|
800,696
|
|
|
|
2018
(c)
|
|
525,381
|
|
|
|
Thereafter through 2038
(d)
|
|
1,435,829
|
|
|
|
|
|
3,795,880
|
|
|
|
Unamortized premium, net
(e)
|
|
2,490
|
|
|
|
Total
|
|
$
|
3,798,370
|
|
|
(a)
|
Certain amounts are based on the applicable foreign currency exchange rate at
June 30, 2014
.
|
|
(b)
|
Includes $
250.0 million
outstanding under our Term Loan Facility at
June 30, 2014
, which is scheduled to mature on January 31, 2016 unless extended pursuant to its terms.
|
|
(c)
|
Includes $
226.7 million
outstanding under our Revolver at
June 30, 2014
, which is scheduled to mature on January 31, 2018 unless extended pursuant to its terms.
|
|
(d)
|
Includes
$500.0 million
of outstanding Senior Unsecured Notes, which are scheduled to mature on April 1, 2024.
|
|
(e)
|
Represents the unamortized premium of $
4.2 million
in the aggregate resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger, partially offset by a $
1.7 million
unamortized discount on the Senior Unsecured Notes.
|
|
|
RSA and RSU Awards
|
|
PSU Awards
|
||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
||||||
|
Nonvested at January 1, 2014
|
519,608
|
|
|
$
|
45.19
|
|
|
1,220,720
|
|
|
$
|
28.28
|
|
|
Granted
(a)
|
162,962
|
|
|
60.33
|
|
|
89,653
|
|
|
76.05
|
|
||
|
Vested
(b)
|
(251,515
|
)
|
|
42.13
|
|
|
(881,388
|
)
|
|
15.04
|
|
||
|
Forfeited
|
(667
|
)
|
|
68.05
|
|
|
—
|
|
|
—
|
|
||
|
Adjustment
(c)
|
—
|
|
|
—
|
|
|
430,590
|
|
|
55.04
|
|
||
|
Nonvested at June 30, 2014
(d)
|
430,388
|
|
|
$
|
52.68
|
|
|
859,575
|
|
|
$
|
32.74
|
|
|
(a)
|
The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant. The grant date fair value of PSUs were determined utilizing a Monte Carlo sim
ulation model to generate a range of possible future stock prices for both us and the plan defined peer index over the
three
-year performance period. To estimate the fair value of PSUs granted during
the
six months ended
June 30, 2014
, we used a risk-free interest rate of
0.65%
and an expected volatility rate of
25.89%
(the plan defined peer index assumes
21.77%
) and assumed a dividend yield of
zero
.
|
|
(b)
|
The total fair value of shares vested during the
six months ended
June 30, 2014
was $
23.9 million
. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date, pursuant to previously-made deferral elections. At
June 30, 2014
, we had an obligation to issue
889,863
shares of our common stock underlying such deferred shares, which is recorded within W. P. Carey stockholders’ equity as a Deferred compensation obligation of $
30.6 million
.
|
|
(c)
|
Vesting and payment of the PSUs is conditioned upon certain company and market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. In connection with the payment of the PSUs granted in 2011 that were paid out in February 2014, we adjusted the shares during the three months ended March 31, 2014 to reflect the actual number of shares issued. During the three months ended
June 30, 2014
, we also adjusted the number of PSUs expected to vest based on updated forecasted performance targets. There was no impact on our consolidated financial statements related to these adjustments, as the initial fair value of our PSUs factored in the variability associated with the performance features of these awards.
|
|
(d)
|
At
June 30, 2014
, total unrecognized compensation expense related to these awards was approximately $
37.3 million
, with an aggregate weighted-average remaining term of
1.78
years.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income attributable to W. P. Carey
|
$
|
64,739
|
|
|
$
|
43,167
|
|
|
$
|
178,915
|
|
|
$
|
57,348
|
|
|
Allocation of distribution equivalents paid on unvested RSUs and RSAs in excess of income
|
(277
|
)
|
|
(316
|
)
|
|
(765
|
)
|
|
(419
|
)
|
||||
|
Net income – basic
|
64,462
|
|
|
42,851
|
|
|
178,150
|
|
|
56,929
|
|
||||
|
Income effect of dilutive securities, net of taxes
|
(60
|
)
|
|
(24
|
)
|
|
82
|
|
|
(53
|
)
|
||||
|
Net income – diluted
|
$
|
64,402
|
|
|
$
|
42,827
|
|
|
$
|
178,232
|
|
|
$
|
56,876
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – basic
|
100,236,362
|
|
|
68,406,771
|
|
|
94,855,067
|
|
|
68,776,108
|
|
||||
|
Effect of dilutive securities
|
758,863
|
|
|
1,087,131
|
|
|
1,002,849
|
|
|
1,094,741
|
|
||||
|
Weighted average shares outstanding – diluted
|
100,995,225
|
|
|
69,493,902
|
|
|
95,857,916
|
|
|
69,870,849
|
|
||||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
|
$
|
7,436
|
|
|
$
|
7,531
|
|
|
Redemption value adjustment
|
|
(306
|
)
|
|
—
|
|
||
|
Net income (loss)
|
|
151
|
|
|
(93
|
)
|
||
|
Distributions
|
|
(836
|
)
|
|
(335
|
)
|
||
|
Change in other comprehensive loss
|
|
(27
|
)
|
|
(21
|
)
|
||
|
Ending balance
|
|
$
|
6,418
|
|
|
$
|
7,082
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net income attributable to W. P. Carey
|
|
$
|
178,915
|
|
|
$
|
57,348
|
|
|
Transfers to noncontrolling interest
|
|
|
|
|
||||
|
Decrease in W. P. Carey’s additional paid-in capital for purchases of less-than-wholly-owned investments in connection with the CPA
®
:16 Merger
(a)
|
|
(41,374
|
)
|
|
—
|
|
||
|
Net transfers to noncontrolling interest
|
|
(41,374
|
)
|
|
—
|
|
||
|
Change from net income attributable to W. P. Carey and transfers to noncontrolling interest
|
|
$
|
137,541
|
|
|
$
|
57,348
|
|
|
(a)
|
During the second quarter of 2014, we identified certain measurement period adjustments that impacted the provisional accounting, which increased the fair value of our previously-held noncontrolling interests on the acquisition date by
$0.6 million
, resulting in a reduction of
$0.6 million
to additional paid-in-capital.
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
|
|
Realized and Unrealized Gains (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Appreciation (Depreciation) on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(10,285
|
)
|
|
$
|
27,680
|
|
|
$
|
48
|
|
|
$
|
17,443
|
|
|
Other comprehensive loss before reclassifications
|
(3,001
|
)
|
|
(1,590
|
)
|
|
(5
|
)
|
|
(4,596
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
634
|
|
|
—
|
|
|
—
|
|
|
634
|
|
||||
|
Other income and (expenses)
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
||||
|
Net income from equity investments in real estate and the Managed REITs
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
||||
|
Total
|
1,234
|
|
|
—
|
|
|
—
|
|
|
1,234
|
|
||||
|
Net current period other comprehensive loss
|
(1,767
|
)
|
|
(1,590
|
)
|
|
(5
|
)
|
|
(3,362
|
)
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interest
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
||||
|
Ending balance
|
$
|
(12,052
|
)
|
|
$
|
26,224
|
|
|
$
|
43
|
|
|
$
|
14,215
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
|
|
Realized and Unrealized Gains (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Appreciation (Depreciation) on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(4,333
|
)
|
|
$
|
(5,112
|
)
|
|
$
|
31
|
|
|
$
|
(9,414
|
)
|
|
Other comprehensive income before reclassifications
|
1,300
|
|
|
5,094
|
|
|
—
|
|
|
6,394
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
441
|
|
|
—
|
|
|
—
|
|
|
441
|
|
||||
|
Other income and (expenses)
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Net income from equity investments in real estate and the Managed REITs
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
||||
|
Total
|
780
|
|
|
—
|
|
|
—
|
|
|
780
|
|
||||
|
Net current period other comprehensive income
|
2,080
|
|
|
5,094
|
|
|
—
|
|
|
7,174
|
|
||||
|
Net current period other comprehensive (income) loss attributable to noncontrolling interests and redeemable noncontrolling interest
|
—
|
|
|
(744
|
)
|
|
—
|
|
|
(744
|
)
|
||||
|
Ending balance
|
$
|
(2,253
|
)
|
|
$
|
(762
|
)
|
|
$
|
31
|
|
|
$
|
(2,984
|
)
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
|
|
Realized and Unrealized Gains (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Appreciation (Depreciation) on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(7,488
|
)
|
|
$
|
22,793
|
|
|
$
|
31
|
|
|
$
|
15,336
|
|
|
Other comprehensive (loss) income before reclassifications
|
(7,002
|
)
|
|
2,956
|
|
|
12
|
|
|
(4,034
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
1,335
|
|
|
—
|
|
|
—
|
|
|
1,335
|
|
||||
|
Other income and (expenses)
|
824
|
|
|
—
|
|
|
—
|
|
|
824
|
|
||||
|
Net income from equity investments in real estate and the Managed REITs
|
279
|
|
|
—
|
|
|
—
|
|
|
279
|
|
||||
|
Total
|
2,438
|
|
|
—
|
|
|
—
|
|
|
2,438
|
|
||||
|
Net current period other comprehensive (loss) income
|
(4,564
|
)
|
|
2,956
|
|
|
12
|
|
|
(1,596
|
)
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interest
|
—
|
|
|
475
|
|
|
—
|
|
|
475
|
|
||||
|
Ending balance
|
$
|
(12,052
|
)
|
|
$
|
26,224
|
|
|
$
|
43
|
|
|
$
|
14,215
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
|
Realized and Unrealized Gains (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Appreciation (Depreciation) on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(7,508
|
)
|
|
$
|
2,828
|
|
|
$
|
31
|
|
|
$
|
(4,649
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
3,984
|
|
|
(4,658
|
)
|
|
—
|
|
|
(674
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
875
|
|
|
—
|
|
|
—
|
|
|
875
|
|
||||
|
Other income and (expenses)
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
||||
|
Net income from equity investments in real estate and the Managed REITs
|
420
|
|
|
—
|
|
|
—
|
|
|
420
|
|
||||
|
Total
|
1,271
|
|
|
—
|
|
|
—
|
|
|
1,271
|
|
||||
|
Net current period other comprehensive income (loss)
|
5,255
|
|
|
(4,658
|
)
|
|
—
|
|
|
597
|
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interest
|
—
|
|
|
1,068
|
|
|
—
|
|
|
1,068
|
|
||||
|
Ending balance
|
$
|
(2,253
|
)
|
|
$
|
(762
|
)
|
|
$
|
31
|
|
|
$
|
(2,984
|
)
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
Income from continuing operations before income taxes, net of amounts attributable to noncontrolling interests
|
$
|
160,097
|
|
|
|
|
$
|
53,651
|
|
|
|
||
|
Pre-tax income attributable to pass-through subsidiaries
|
(151,203
|
)
|
|
|
|
(62,144
|
)
|
|
|
||||
|
Pre-tax income (loss) attributable to taxable subsidiaries
|
8,894
|
|
|
|
|
|
(8,493
|
)
|
|
|
|
||
|
Federal provision at statutory tax rate (35%)
|
3,113
|
|
|
35.0
|
%
|
|
(2,972
|
)
|
|
35.0
|
%
|
||
|
State and local taxes, net of federal benefit
|
978
|
|
|
11.0
|
%
|
|
(157
|
)
|
|
1.8
|
%
|
||
|
Recognition of deferred revenue as a result of the CPA
®
:16 Merger
(a)
|
4,848
|
|
|
54.5
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Amortization of intangible assets
|
—
|
|
|
—
|
%
|
|
121
|
|
|
(1.4
|
)%
|
||
|
Interest
|
1,739
|
|
|
19.6
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Other
|
536
|
|
|
6.0
|
%
|
|
(1,120
|
)
|
|
13.2
|
%
|
||
|
Tax provision — taxable subsidiaries
|
11,214
|
|
|
126.1
|
%
|
|
(4,128
|
)
|
|
48.6
|
%
|
||
|
Deferred foreign tax benefit
(b)
|
(6,427
|
)
|
|
|
|
—
|
|
|
|
||||
|
Current foreign taxes
|
4,422
|
|
|
|
|
1,462
|
|
|
|
||||
|
Other state and local taxes
|
1,084
|
|
|
|
|
|
325
|
|
|
|
|
||
|
Total provision (benefit)
|
$
|
10,293
|
|
|
|
|
|
$
|
(2,341
|
)
|
|
|
|
|
(a)
|
Represents income tax expense due to a permanent difference from the recognition of deferred revenue as a result of the accelerated vesting of shares previously issued by CPA
®
:16 – Global for asset management and performance fees and the payment of deferred acquisition fees in connection with the CPA
®
:16 Merger.
|
|
(b)
|
Represents deferred tax benefit associated with basis differences on certain foreign properties acquired.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
$
|
2,013
|
|
|
$
|
10,539
|
|
|
$
|
8,230
|
|
|
$
|
18,148
|
|
|
Expenses
|
(389
|
)
|
|
(5,844
|
)
|
|
(1,791
|
)
|
|
(11,990
|
)
|
||||
|
Gain (loss) on extinguishment of debt
|
249
|
|
|
28
|
|
|
(1,271
|
)
|
|
98
|
|
||||
|
Gain on sale of real estate
|
24,587
|
|
|
1,312
|
|
|
27,685
|
|
|
382
|
|
||||
|
Impairment charges
|
—
|
|
|
(1,671
|
)
|
|
—
|
|
|
(4,950
|
)
|
||||
|
Income from discontinued operations
|
$
|
26,460
|
|
|
$
|
4,364
|
|
|
$
|
32,853
|
|
|
$
|
1,688
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Real Estate Ownership
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
176,734
|
|
|
$
|
77,657
|
|
|
$
|
311,806
|
|
|
$
|
154,141
|
|
|
Operating expenses
(a)
|
(93,112
|
)
|
|
(42,593
|
)
|
|
(200,339
|
)
|
|
(82,491
|
)
|
||||
|
Interest expense
|
(47,733
|
)
|
|
(25,750
|
)
|
|
(86,808
|
)
|
|
(51,334
|
)
|
||||
|
Other income and expenses, excluding interest expense
|
8,408
|
|
|
34,752
|
|
|
122,191
|
|
|
46,517
|
|
||||
|
(Provision for) benefit from income taxes
|
(3,142
|
)
|
|
(2,396
|
)
|
|
909
|
|
|
(3,571
|
)
|
||||
|
Loss on sale of real estate, net of tax
|
(3,821
|
)
|
|
(333
|
)
|
|
(3,742
|
)
|
|
(332
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(2,325
|
)
|
|
(2,594
|
)
|
|
(3,713
|
)
|
|
(4,819
|
)
|
||||
|
Net (loss) income attributable to noncontrolling interests of discontinued operations
|
(43
|
)
|
|
330
|
|
|
(178
|
)
|
|
608
|
|
||||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
34,966
|
|
|
$
|
39,073
|
|
|
$
|
140,126
|
|
|
$
|
58,719
|
|
|
Investment Management
|
|
|
|
|
|
|
|
||||||||
|
Revenues
(b)
|
$
|
76,173
|
|
|
$
|
34,564
|
|
|
$
|
150,110
|
|
|
$
|
64,110
|
|
|
Operating expenses
(b) (c)
|
(68,245
|
)
|
|
(38,218
|
)
|
|
(132,624
|
)
|
|
(73,514
|
)
|
||||
|
Other income and expenses, excluding interest expense
|
161
|
|
|
239
|
|
|
(167
|
)
|
|
529
|
|
||||
|
(Provision for) benefit from income taxes
|
(4,911
|
)
|
|
3,530
|
|
|
(11,202
|
)
|
|
5,912
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
(19
|
)
|
|
(98
|
)
|
|
(208
|
)
|
|
419
|
|
||||
|
Net loss (income) attributable to redeemable noncontrolling interests
|
111
|
|
|
43
|
|
|
(151
|
)
|
|
93
|
|
||||
|
Income (loss) from continuing operations attributable to W. P. Carey
|
$
|
3,270
|
|
|
$
|
60
|
|
|
$
|
5,758
|
|
|
$
|
(2,451
|
)
|
|
Total Company
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
(b)
|
$
|
252,907
|
|
|
$
|
112,221
|
|
|
$
|
461,916
|
|
|
$
|
218,251
|
|
|
Operating expenses
(b) (c)
|
(161,357
|
)
|
|
(80,811
|
)
|
|
(332,963
|
)
|
|
(156,005
|
)
|
||||
|
Interest expense
|
(47,733
|
)
|
|
(25,750
|
)
|
|
(86,808
|
)
|
|
(51,334
|
)
|
||||
|
Other income and expenses, excluding interest expense
|
8,569
|
|
|
34,991
|
|
|
122,024
|
|
|
47,046
|
|
||||
|
(Provision for) benefit from income taxes
|
(8,053
|
)
|
|
1,134
|
|
|
(10,293
|
)
|
|
2,341
|
|
||||
|
Loss on sale of real estate, net of tax
|
(3,821
|
)
|
|
(333
|
)
|
|
(3,742
|
)
|
|
(332
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(2,344
|
)
|
|
(2,692
|
)
|
|
(3,921
|
)
|
|
(4,400
|
)
|
||||
|
Net (loss) income attributable to noncontrolling interests of discontinued operations
|
(43
|
)
|
|
330
|
|
|
(178
|
)
|
|
608
|
|
||||
|
Net loss (income) attributable to redeemable noncontrolling interests
|
111
|
|
|
43
|
|
|
(151
|
)
|
|
93
|
|
||||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
38,236
|
|
|
$
|
39,133
|
|
|
$
|
145,884
|
|
|
$
|
56,268
|
|
|
|
Total Long-Lived Assets at
(d)
|
|
Total Assets at
|
||||||||||||
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||
|
Real Estate Ownership
|
$
|
5,456,613
|
|
|
$
|
3,333,654
|
|
|
$
|
8,155,305
|
|
|
$
|
4,537,853
|
|
|
Investment Management
|
—
|
|
|
—
|
|
|
138,443
|
|
|
141,097
|
|
||||
|
Total Company
|
$
|
5,456,613
|
|
|
$
|
3,333,654
|
|
|
$
|
8,293,748
|
|
|
$
|
4,678,950
|
|
|
(a)
|
Includes expenses incurred of $
30.4 million
related to the CPA
®
:16 Merger for the
six months ended
June 30, 2014
.
|
|
(b)
|
Included in revenues and operating expenses are reimbursable costs from affiliates totaling
$47.7 million
and
$18.5 million
for the three months ended
June 30, 2014
and
2013
, respectively, and
$93.4 million
and
33.6 million
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
(c)
|
Includes Stock-based compensation expense of
$8.0 million
and
$8.4 million
for the three months ended
June 30, 2014
and
2013
, respectively, of which
$7.7 million
and
$7.5 million
, respectively, were included in the Investment Management segment; and
$15.0 million
and
$17.6 million
for the
six months ended
June 30, 2014
and
2013
, respectively, of which
$14.6 million
and
$16.5 million
, respectively, were included in the Investment Management segment.
|
|
(d)
|
Consists of Net investments in real estate.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Domestic
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
119,652
|
|
|
$
|
54,189
|
|
|
$
|
207,112
|
|
|
$
|
107,831
|
|
|
Income from continuing operations before income taxes and after loss on sale of real estate, net of tax
|
30,851
|
|
|
40,502
|
|
|
144,773
|
|
|
57,324
|
|
||||
|
Net income attributable to noncontrolling interests
|
(1,123
|
)
|
|
(2,692
|
)
|
|
(2,239
|
)
|
|
(4,810
|
)
|
||||
|
Net income attributable to W. P. Carey
|
51,009
|
|
|
41,432
|
|
|
170,625
|
|
|
53,442
|
|
||||
|
International
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
57,082
|
|
|
$
|
23,468
|
|
|
$
|
104,694
|
|
|
$
|
46,310
|
|
|
Income from continuing operations before income taxes and after loss on sale of real estate, net of tax
|
13,446
|
|
|
3,564
|
|
|
2,077
|
|
|
9,509
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
(1,202
|
)
|
|
98
|
|
|
(1,474
|
)
|
|
(9
|
)
|
||||
|
Net income attributable to W. P. Carey
|
10,460
|
|
|
1,675
|
|
|
2,532
|
|
|
6,357
|
|
||||
|
Total
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
176,734
|
|
|
$
|
77,657
|
|
|
$
|
311,806
|
|
|
$
|
154,141
|
|
|
Income from continuing operations before income taxes and after loss on sale of real estate, net of tax
|
44,297
|
|
|
44,066
|
|
|
146,850
|
|
|
66,833
|
|
||||
|
Net income attributable to noncontrolling interests
|
(2,325
|
)
|
|
(2,594
|
)
|
|
(3,713
|
)
|
|
(4,819
|
)
|
||||
|
Net income attributable to W. P. Carey
|
61,469
|
|
|
43,107
|
|
|
173,157
|
|
|
59,799
|
|
||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Domestic
|
|
|
|
||||
|
Long-lived assets
(a)
|
$
|
3,744,496
|
|
|
$
|
2,172,549
|
|
|
Non-recourse debt
|
1,641,439
|
|
|
874,035
|
|
||
|
International
|
|
|
|
||||
|
Long-lived assets
(a)
|
$
|
1,712,117
|
|
|
$
|
1,161,105
|
|
|
Non-recourse debt
|
1,181,976
|
|
|
618,375
|
|
||
|
Total
|
|
|
|
||||
|
Long-lived assets
(a)
|
$
|
5,456,613
|
|
|
$
|
3,333,654
|
|
|
Non-recourse debt
|
2,823,415
|
|
|
1,492,410
|
|
||
|
(a)
|
Consists of Net investments in real estate.
|
|
•
|
On July 25, 2013, CPA
®
:16 – Global, which commenced operations in 2003, entered into a definitive merger agreement with us, and we completed the CPA
®
:16 Merger on January 31, 2014 (
Note 3
).
|
|
•
|
During the six months ended June 30, 2014, we structured investments in
six
properties, a follow-on equity investment of
$20.4 million
, and an
$8.4 million
foreign debenture for an aggregate of $
156.1 million
on behalf of CPA
®
:17 – Global.
One
of these investments is jointly-owned with CPA
®
:18 – Global. Approximately $
108.6 million
was primarily invested
in Europe and $
47.5 million
was
invested in the U.S. Of the
six
properties acquired,
three
are industrial facilities,
two
are office facilities, and
one
is a retail facility.
|
|
•
|
During the six months ended June 30, 2014, we structured investments in
17
properties for a total of $
370.7 million
on behalf of CPA
®
:18 – Global.
One
of these investments is jointly-owned with CPA
®
:17 – Global. Approximately $
212.6 million
was invested in the U.S. and $
158.1 million
was invested in Europe. Of the
17
properties acquired,
|
|
•
|
During the
six months ended
June 30, 2014
, we structured investments in
five
domestic hotels for a total of
$407.4 million
on behalf of CWI.
|
|
•
|
During the
six months ended
June 30, 2014
, we arranged mortgage financing totaling $
52.6 million
for CPA
®
:17 – Global, $
275.7 million
for CPA
®
:18 – Global, and
$266.5 million
for CWI.
|
|
•
|
CPA
®
:18 – Global commenced its initial public offering in May 2013 and through
June 30, 2014
had raised approximately $
1.0 billion
, of which
$797.7 million
was raised during the
six months ended
June 30, 2014
.
|
|
•
|
CWI completed fundraising in its initial public offering in September 2013 and commenced its follow-on offering in December 2013. From inception through
June 30, 2014
, CWI raised a total of
$687.1 million
, of which $
111.3 million
was raised during the
six months ended
June 30, 2014
.
|
|
•
|
In May 2014, the board of directors of CPA
®
:18 – Global approved the discontinuation of sales of its class A common stock as of June 30, 2014 in order to moderate the pace of its fundraising. In order to facilitate the final sales of its class A shares as of June 30, 2014 and the continued sale of its class C shares, the board of directors of CPA
®
:18 - Global also approved the reallocation to its initial public offering of up to $250.0 million of the shares that were initially allocated to sales of its stock through its dividend reinvestment plan.
|
|
•
|
In June 2014, we filed a registration statement with the SEC to sell up to $1.0 billion of common stock of CWI 2 in an initial public offering plus up to an additional $400.0 million of its common stock under a dividend reinvestment plan. As of the date of this Report, the registration statement has not been declared effective by the SEC and there can be no assurance as to whether or when any such offering would be commenced.
|
|
•
|
Total lease revenue and total property level contribution increased by
$74.3 million
and
$39.3 million
, respectively, for the three months ended
June 30, 2014
, and
$124.9 million
and
$65.5 million
, respectively, for the
six months ended
June 30, 2014
as compared to the same periods in
2013
, respectively, primarily due to revenue generated from the properties acquired in the CPA
®
:16 Merger on January 31, 2014;
|
|
•
|
A decrease in Asset management revenue from CPA
®
:16 – Global of
$4.5 million
and $
7.5 million
for the
three and six months ended June 30,
2014
, respectively, as compared to the same periods in
2013
due to the cessation of asset management fees from CPA
®
:16 – Global upon completion of the CPA
®
:16 Merger on January 31, 2014;
|
|
•
|
Costs incurred in connection with the CPA
®
:16 Merger of $
30.1 million
during the
six months ended
June 30, 2014
; and
|
|
•
|
Issuance of
30,729,878
shares on January 31, 2014 to stockholders of CPA
®
:16 – Global as Merger Consideration in connection with the CPA
®
:16 Merger.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Real estate revenues (excluding reimbursable tenant costs)
|
$
|
170,985
|
|
|
$
|
74,617
|
|
|
$
|
300,043
|
|
|
$
|
147,984
|
|
|
Investment management revenues (excluding reimbursable costs from affiliates)
|
34,248
|
|
|
19,097
|
|
|
68,453
|
|
|
36,675
|
|
||||
|
Total revenues (excluding reimbursable costs)
|
205,233
|
|
|
93,714
|
|
|
368,496
|
|
|
184,659
|
|
||||
|
Net income attributable to W. P. Carey
|
64,739
|
|
|
43,167
|
|
|
178,915
|
|
|
57,348
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash distributions paid
|
90,153
|
|
|
57,177
|
|
|
158,312
|
|
|
102,923
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
|
|
|
|
168,637
|
|
|
71,453
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
|
|
|
131,620
|
|
|
(98,639
|
)
|
||||||
|
Net cash used in financing activities
|
|
|
|
|
(202,904
|
)
|
|
(33,399
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Supplemental financial measure:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted funds from operations (AFFO)
(a)
|
122,246
|
|
|
72,638
|
|
|
240,494
|
|
|
144,893
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted average shares outstanding
|
100,995,225
|
|
|
69,493,902
|
|
|
95,857,916
|
|
|
69,870,849
|
|
||||
|
(a)
|
We consider the performance metrics listed above, including Adjusted funds from operations, previously referred to as Funds from operations – as adjusted, or AFFO, a supplemental measure that is not defined by GAAP, referred to as a non-GAAP measure, to be important measures in the evaluation of our results of operations and capital resources. We evaluate our results of operations with a primary focus on the ability to generate cash flow necessary to meet our objective of funding distributions to stockholders. See
Supplemental Financial Measures
below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||
|
Occupancy
(a)
|
98.5
|
%
|
|
98.9
|
%
|
|
Total net-leased properties
(a)
|
686
|
|
|
418
|
|
|
Total operating properties
(b)
|
4
|
|
|
2
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Financings (millions)
(c)
|
|
$
|
1,750.0
|
|
|
$
|
113.0
|
|
|
Investments (millions)
|
|
89.1
|
|
|
185.2
|
|
||
|
Average U.S. dollar/euro exchange rate
(d)
|
|
1.3712
|
|
|
1.3135
|
|
||
|
Increases in U.S. CPI
(e)
|
|
2.3
|
%
|
|
1.7
|
%
|
||
|
Increases in Germany CPI
(e)
|
|
0.2
|
%
|
|
1.5
|
%
|
||
|
Increases in France CPI
(e)
|
|
0.4
|
%
|
|
0.6
|
%
|
||
|
Increases in Finland CPI
(e)
|
|
0.4
|
%
|
|
1.1
|
%
|
||
|
(a)
|
Amounts represent occupancy for net-leased properties as of
June 30, 2014
, which reflects
335
properties acquired from CPA
®
:16 – Global in the CPA
®
:16 Merger in January 2014 with a total fair value of approximately $
1.8 billion
(
Note 3
), 11 of which were sold during the six months ended
June 30, 2014
.
|
|
(b)
|
Operating properties include
two
self-storage properties with an average occupancy of
93.3%
at
June 30, 2014
. Operating properties also include
two
hotel properties acquired from CPA
®
:16 – Global in the CPA
®
:16 Merger with an average occupancy of
83.4%
at
June 30, 2014
. Hotel occupancy is for the six months ended
June 30, 2014
.
|
|
(c)
|
The amount for the
six months ended
June 30, 2014
represents the $
500.0 million
Senior Unsecured Notes and the
$1.25 billion
Senior Unsecured Credit Facility (
Note 11
).
|
|
(d)
|
The average conversion rate for the U.S. dollar in relation to the euro increased during the
six months ended
June 30, 2014
as compared to the same period in
2013
, resulting in a positive impact on earnings in
2014
from our euro-denominated investments.
|
|
(e)
|
Many of our lease agreements and those of the CPA
®
REITs include contractual increases indexed to changes in the U.S. Consumer Price Index, or CPI, or similar indices in jurisdiction in which the property is located.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
2014
|
|
2013
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Lease revenues
|
$
|
148,253
|
|
|
$
|
73,984
|
|
|
$
|
74,269
|
|
|
$
|
271,320
|
|
|
$
|
146,444
|
|
|
$
|
124,876
|
|
|
Reimbursable tenant costs
|
5,749
|
|
|
3,040
|
|
|
2,709
|
|
|
11,763
|
|
|
6,157
|
|
|
5,606
|
|
||||||
|
Operating property revenues
|
8,251
|
|
|
231
|
|
|
8,020
|
|
|
13,244
|
|
|
458
|
|
|
12,786
|
|
||||||
|
Lease termination income and other
|
14,481
|
|
|
402
|
|
|
14,079
|
|
|
15,479
|
|
|
1,082
|
|
|
14,397
|
|
||||||
|
|
176,734
|
|
|
77,657
|
|
|
99,077
|
|
|
311,806
|
|
|
154,141
|
|
|
157,665
|
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leased properties
|
61,579
|
|
|
28,673
|
|
|
32,906
|
|
|
112,106
|
|
|
57,016
|
|
|
55,090
|
|
||||||
|
Operating properties
|
913
|
|
|
44
|
|
|
869
|
|
|
1,741
|
|
|
88
|
|
|
1,653
|
|
||||||
|
|
62,492
|
|
|
28,717
|
|
|
33,775
|
|
|
113,847
|
|
|
57,104
|
|
|
56,743
|
|
||||||
|
Property expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reimbursable tenant costs
|
5,749
|
|
|
3,040
|
|
|
2,709
|
|
|
11,763
|
|
|
6,157
|
|
|
5,606
|
|
||||||
|
Leased properties
|
5,236
|
|
|
1,709
|
|
|
3,527
|
|
|
9,466
|
|
|
3,262
|
|
|
6,204
|
|
||||||
|
Operating property expenses
|
5,821
|
|
|
144
|
|
|
5,677
|
|
|
9,506
|
|
|
286
|
|
|
9,220
|
|
||||||
|
Property management fees
|
152
|
|
|
429
|
|
|
(277
|
)
|
|
655
|
|
|
499
|
|
|
156
|
|
||||||
|
|
16,958
|
|
|
5,322
|
|
|
11,636
|
|
|
31,390
|
|
|
10,204
|
|
|
21,186
|
|
||||||
|
Merger and acquisition expenses
|
1,137
|
|
|
3,128
|
|
|
(1,991
|
)
|
|
30,751
|
|
|
3,249
|
|
|
27,502
|
|
||||||
|
General and administrative
|
10,239
|
|
|
4,516
|
|
|
5,723
|
|
|
21,845
|
|
|
10,850
|
|
|
10,995
|
|
||||||
|
Stock-based compensation expense
|
220
|
|
|
910
|
|
|
(690
|
)
|
|
440
|
|
|
1,084
|
|
|
(644
|
)
|
||||||
|
Impairment charges
|
2,066
|
|
|
—
|
|
|
2,066
|
|
|
2,066
|
|
|
—
|
|
|
2,066
|
|
||||||
|
|
93,112
|
|
|
42,593
|
|
|
50,519
|
|
|
200,339
|
|
|
82,491
|
|
|
117,848
|
|
||||||
|
Segment Net Operating Income
|
83,622
|
|
|
35,064
|
|
|
48,558
|
|
|
111,467
|
|
|
71,650
|
|
|
39,817
|
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gain on change in control of interests
|
—
|
|
|
—
|
|
|
—
|
|
|
104,645
|
|
|
—
|
|
|
104,645
|
|
||||||
|
Net income from equity investments in real estate and the Managed REITs
|
9,452
|
|
|
32,541
|
|
|
(23,089
|
)
|
|
23,714
|
|
|
43,197
|
|
|
(19,483
|
)
|
||||||
|
Interest expense
|
(47,733
|
)
|
|
(25,750
|
)
|
|
(21,983
|
)
|
|
(86,808
|
)
|
|
(51,334
|
)
|
|
(35,474
|
)
|
||||||
|
Other income and (expenses)
|
(1,044
|
)
|
|
2,211
|
|
|
(3,255
|
)
|
|
(6,168
|
)
|
|
3,320
|
|
|
(9,488
|
)
|
||||||
|
|
(39,325
|
)
|
|
9,002
|
|
|
(48,327
|
)
|
|
35,383
|
|
|
(4,817
|
)
|
|
40,200
|
|
||||||
|
Income from continuing operations before income taxes
|
44,297
|
|
|
44,066
|
|
|
231
|
|
|
146,850
|
|
|
66,833
|
|
|
80,017
|
|
||||||
|
(Provision for) benefit from income taxes
|
(3,142
|
)
|
|
(2,396
|
)
|
|
(746
|
)
|
|
909
|
|
|
(3,571
|
)
|
|
4,480
|
|
||||||
|
Income from continuing operations
|
41,155
|
|
|
41,670
|
|
|
(515
|
)
|
|
147,759
|
|
|
63,262
|
|
|
84,497
|
|
||||||
|
Income from discontinued operations
|
26,460
|
|
|
4,364
|
|
|
22,096
|
|
|
32,853
|
|
|
1,688
|
|
|
31,165
|
|
||||||
|
Loss on sale of real estate, net of taxes
|
(3,821
|
)
|
|
(333
|
)
|
|
(3,488
|
)
|
|
(3,742
|
)
|
|
(332
|
)
|
|
(3,410
|
)
|
||||||
|
Net Income from Real Estate Ownership
|
63,794
|
|
|
45,701
|
|
|
18,093
|
|
|
176,870
|
|
|
64,618
|
|
|
112,252
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(2,325
|
)
|
|
(2,594
|
)
|
|
269
|
|
|
(3,713
|
)
|
|
(4,819
|
)
|
|
1,106
|
|
||||||
|
Net Income from Real Estate Ownership Attributable to W. P. Carey
|
$
|
61,469
|
|
|
$
|
43,107
|
|
|
$
|
18,362
|
|
|
$
|
173,157
|
|
|
$
|
59,799
|
|
|
$
|
113,358
|
|
|
AFFO from Real Estate Ownership
|
$
|
111,236
|
|
|
$
|
72,302
|
|
|
$
|
38,934
|
|
|
$
|
210,197
|
|
|
$
|
135,258
|
|
|
$
|
74,939
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
2014
|
|
2013
|
|
Change
|
||||||||||||
|
Same Store Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Lease revenues
|
$
|
70,401
|
|
|
$
|
70,544
|
|
|
$
|
(143
|
)
|
|
$
|
141,758
|
|
|
$
|
140,599
|
|
|
$
|
1,159
|
|
|
Property expenses
|
(2,920
|
)
|
|
(1,523
|
)
|
|
(1,397
|
)
|
|
(4,681
|
)
|
|
(3,076
|
)
|
|
(1,605
|
)
|
||||||
|
Depreciation and amortization
|
(27,671
|
)
|
|
(26,915
|
)
|
|
(756
|
)
|
|
(54,792
|
)
|
|
(53,878
|
)
|
|
(914
|
)
|
||||||
|
Property level contribution
|
39,810
|
|
|
42,106
|
|
|
(2,296
|
)
|
|
82,285
|
|
|
83,645
|
|
|
(1,360
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leased Properties Acquired in the CPA
®
:16 Merger
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
70,014
|
|
|
—
|
|
|
70,014
|
|
|
115,423
|
|
|
—
|
|
|
115,423
|
|
||||||
|
Property expenses
|
(1,662
|
)
|
|
—
|
|
|
(1,662
|
)
|
|
(3,688
|
)
|
|
—
|
|
|
(3,688
|
)
|
||||||
|
Depreciation and amortization
|
(29,874
|
)
|
|
—
|
|
|
(29,874
|
)
|
|
(49,942
|
)
|
|
—
|
|
|
(49,942
|
)
|
||||||
|
Property level contribution
|
38,478
|
|
|
—
|
|
|
38,478
|
|
|
61,793
|
|
|
—
|
|
|
61,793
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recently Acquired Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
7,194
|
|
|
2,687
|
|
|
4,507
|
|
|
12,616
|
|
|
4,269
|
|
|
8,347
|
|
||||||
|
Property expenses
|
(575
|
)
|
|
(177
|
)
|
|
(398
|
)
|
|
(931
|
)
|
|
(177
|
)
|
|
(754
|
)
|
||||||
|
Depreciation and amortization
|
(4,034
|
)
|
|
(1,748
|
)
|
|
(2,286
|
)
|
|
(7,355
|
)
|
|
(3,118
|
)
|
|
(4,237
|
)
|
||||||
|
Property level contribution
|
2,585
|
|
|
762
|
|
|
1,823
|
|
|
4,330
|
|
|
974
|
|
|
3,356
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Properties Sold
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
644
|
|
|
753
|
|
|
(109
|
)
|
|
1,523
|
|
|
1,576
|
|
|
(53
|
)
|
||||||
|
Property expenses
|
(79
|
)
|
|
(9
|
)
|
|
(70
|
)
|
|
(166
|
)
|
|
(9
|
)
|
|
(157
|
)
|
||||||
|
Depreciation and amortization
|
—
|
|
|
(10
|
)
|
|
10
|
|
|
(17
|
)
|
|
(20
|
)
|
|
3
|
|
||||||
|
Property level contribution
|
565
|
|
|
734
|
|
|
(169
|
)
|
|
1,340
|
|
|
1,547
|
|
|
(207
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
8,251
|
|
|
231
|
|
|
8,020
|
|
|
13,244
|
|
|
458
|
|
|
12,786
|
|
||||||
|
Property expenses
|
(5,821
|
)
|
|
(144
|
)
|
|
(5,677
|
)
|
|
(9,506
|
)
|
|
(286
|
)
|
|
(9,220
|
)
|
||||||
|
Depreciation and amortization
|
(913
|
)
|
|
(44
|
)
|
|
(869
|
)
|
|
(1,741
|
)
|
|
(88
|
)
|
|
(1,653
|
)
|
||||||
|
Property level contribution
|
1,517
|
|
|
43
|
|
|
1,474
|
|
|
1,997
|
|
|
84
|
|
|
1,913
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Property Level Contribution
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
148,253
|
|
|
73,984
|
|
|
74,269
|
|
|
271,320
|
|
|
146,444
|
|
|
124,876
|
|
||||||
|
Property expenses
|
(5,236
|
)
|
|
(1,709
|
)
|
|
(3,527
|
)
|
|
(9,466
|
)
|
|
(3,262
|
)
|
|
(6,204
|
)
|
||||||
|
Operating property revenues
|
8,251
|
|
|
231
|
|
|
8,020
|
|
|
13,244
|
|
|
458
|
|
|
12,786
|
|
||||||
|
Operating property expenses
|
(5,821
|
)
|
|
(144
|
)
|
|
(5,677
|
)
|
|
(9,506
|
)
|
|
(286
|
)
|
|
(9,220
|
)
|
||||||
|
Depreciation and amortization
|
(62,492
|
)
|
|
(28,717
|
)
|
|
(33,775
|
)
|
|
(113,847
|
)
|
|
(57,104
|
)
|
|
(56,743
|
)
|
||||||
|
Property Level Contribution
|
82,955
|
|
|
43,645
|
|
|
39,310
|
|
|
151,745
|
|
|
86,250
|
|
|
65,495
|
|
||||||
|
Lease termination fees and other
|
14,481
|
|
|
402
|
|
|
14,079
|
|
|
15,479
|
|
|
1,082
|
|
|
14,397
|
|
||||||
|
Property management fees
|
(152
|
)
|
|
(429
|
)
|
|
277
|
|
|
(655
|
)
|
|
(499
|
)
|
|
(156
|
)
|
||||||
|
General and administrative
|
(10,239
|
)
|
|
(4,516
|
)
|
|
(5,723
|
)
|
|
(21,845
|
)
|
|
(10,850
|
)
|
|
(10,995
|
)
|
||||||
|
Merger and acquisition expenses
|
(1,137
|
)
|
|
(3,128
|
)
|
|
1,991
|
|
|
(30,751
|
)
|
|
(3,249
|
)
|
|
(27,502
|
)
|
||||||
|
Stock-based compensation expense
|
(220
|
)
|
|
(910
|
)
|
|
690
|
|
|
(440
|
)
|
|
(1,084
|
)
|
|
644
|
|
||||||
|
Impairment charges
|
(2,066
|
)
|
|
—
|
|
|
(2,066
|
)
|
|
(2,066
|
)
|
|
—
|
|
|
(2,066
|
)
|
||||||
|
Segment Net Operating Income
|
$
|
83,622
|
|
|
$
|
35,064
|
|
|
$
|
48,558
|
|
|
$
|
111,467
|
|
|
$
|
71,650
|
|
|
$
|
39,817
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Equity earnings from equity investments in the Managed REITs:
|
|
|
|
|
|
|
|
||||||||
|
CPA
®
:16 – Global
(a)
|
$
|
—
|
|
|
$
|
1,056
|
|
|
$
|
465
|
|
|
$
|
868
|
|
|
Other Managed REITs
|
651
|
|
|
6
|
|
|
656
|
|
|
216
|
|
||||
|
Other-than-temporary impairment charges on the Special Member Interest in CPA
®
:16 – Global’s operating partnership, net of related deferred revenue earned
(a)
|
—
|
|
|
(721
|
)
|
|
(28
|
)
|
|
(1,282
|
)
|
||||
|
Distributions of Available Cash
(b)
|
|
|
|
|
|
|
|
||||||||
|
CPA
®
:16 – Global
|
—
|
|
|
3,830
|
|
|
4,751
|
|
|
7,444
|
|
||||
|
CPA
®
:17 – Global
|
4,590
|
|
|
4,847
|
|
|
9,269
|
|
|
9,124
|
|
||||
|
CPA
®
:18 – Global
|
537
|
|
|
—
|
|
|
606
|
|
|
—
|
|
||||
|
CWI
|
108
|
|
|
—
|
|
|
1,055
|
|
|
—
|
|
||||
|
Equity income from the Managed REITs
|
5,886
|
|
|
9,018
|
|
|
16,774
|
|
|
16,370
|
|
||||
|
Equity earnings from other equity investments:
|
|
|
|
|
|
|
|
||||||||
|
Equity investments acquired in the CPA
®
:16 Merger
(c)
|
2,848
|
|
|
1,013
|
|
|
5,052
|
|
|
2,020
|
|
||||
|
Recently acquired equity investment
(d)
|
380
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||||
|
Same store equity investments
(e)
|
256
|
|
|
108
|
|
|
734
|
|
|
294
|
|
||||
|
Equity investments sold
(f)
|
82
|
|
|
20,339
|
|
|
82
|
|
|
20,914
|
|
||||
|
Equity investments consolidated after the CPA
®
:16 Merger
(g)
|
—
|
|
|
2,063
|
|
|
692
|
|
|
3,599
|
|
||||
|
Total equity earnings from other equity investments in real estate
|
3,566
|
|
|
23,523
|
|
|
6,940
|
|
|
26,827
|
|
||||
|
Total income from equity investments in real estate and the Managed REITs
|
$
|
9,452
|
|
|
$
|
32,541
|
|
|
$
|
23,714
|
|
|
$
|
43,197
|
|
|
(a)
|
In May 2011, we acquired the Special Member Interest in CPA
®
:16 – Global’s operating partnership, which we recorded as an equity investment at fair value with an equal amount recorded as deferred revenue (
Note 4
). On January 31, 2014, we acquired all the remaining interests in CPA
®
:16 – Global and now consolidate the operating partnership.
|
|
(b)
|
We are entitled to receive distributions of our proportionate share of earnings up to 10% of the Available Cash from the operating partnerships of each of the Managed REITs, as defined in their respective operating partnership agreements. Distributions of Available Cash received and earned from the Managed REITs increased primarily as a result of new investments that they entered into during 2014 and 2013.
|
|
(c)
|
We acquired our interests or additional interests in these investments in the CPA
®
:16 Merger.
|
|
(d)
|
During the
six months ended
June 30, 2014
, we received a preferred equity position in Beach House JV, LLC, as part of a sale of a property. The preferred equity, redeemable on March 13, 2019, has an annual interest rate of 8.5%. The rights under these preferred units allow us to have significant influence over the entity. Accordingly, we account for this investment using the equity method of accounting.
|
|
(e)
|
Represents equity investments we held prior to January 1, 2013.
|
|
(f)
|
We sold one equity investment in the second quarter of 2013 and recognized a gain on the sale of $19.5 million. We also sold another equity investment in the fourth quarter of 2013.
|
|
(g)
|
We acquired additional interests in these investments from CPA
®
:16 – Global in the CPA
®
:16 Merger. Subsequent to the CPA
®
:16 Merger, we consolidate these majority-owned or wholly-owned investments.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Total properties — Managed REITs
(a)
|
475
|
|
|
789
|
|
||
|
Assets under management — Managed REITs
(b)
|
$
|
8,218.4
|
|
|
$
|
9,728.4
|
|
|
Cumulative funds raised — CPA
®
:18 – Global offering
(c) (d)
|
1,035.0
|
|
|
237.3
|
|
||
|
Cumulative funds raised — CWI offerings
(c) (e)
|
687.1
|
|
|
575.8
|
|
||
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Financings structured — Managed REITs
|
$
|
594.9
|
|
|
$
|
482.1
|
|
|
Investments structured — Managed REITs
|
934.2
|
|
|
497.8
|
|
||
|
Funds raised — CPA
®
:18 – Global offering
(c) (d)
|
797.7
|
|
|
—
|
|
||
|
Funds raised — CWI offerings
(c) (e)
|
111.3
|
|
|
208.3
|
|
||
|
(a)
|
Includes properties owned by CPA
®
:16 – Global, CPA
®
:17 – Global and CPA
®
:18 – Global in 2013. Total properties at
June 30, 2014
excludes properties owned by CPA
®
:16 – Global prior to the CPA
®
:16 Merger on January 31, 2014. Includes hotels owned by CWI for all periods.
|
|
(b)
|
Represents the estimated fair value of the real estate assets owned by the Managed REITs, which was calculated by us as the advisor to the Managed REITs based in part upon third-party appraisals.
|
|
(c)
|
Excludes reinvested distributions through each entity’s distribution reinvestment plan.
|
|
(d)
|
Reflects funds raised since the commencement of CPA
®
:18 – Global’s initial public offering in May 2013.
|
|
(e)
|
Reflects funds raised in CWI’s initial public offering, which was terminated on September 15, 2013, and CWI’s follow-on offering, which commenced on December 20, 2013.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
2014
|
|
2013
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reimbursable costs
|
$
|
41,925
|
|
|
$
|
15,467
|
|
|
$
|
26,458
|
|
|
$
|
81,657
|
|
|
$
|
27,435
|
|
|
$
|
54,222
|
|
|
Structuring revenue
|
17,254
|
|
|
6,422
|
|
|
10,832
|
|
|
35,005
|
|
|
12,764
|
|
|
22,241
|
|
||||||
|
Asset management revenue
|
9,045
|
|
|
10,355
|
|
|
(1,310
|
)
|
|
18,822
|
|
|
20,369
|
|
|
(1,547
|
)
|
||||||
|
Dealer manager fees
|
7,949
|
|
|
2,320
|
|
|
5,629
|
|
|
14,626
|
|
|
3,542
|
|
|
11,084
|
|
||||||
|
|
76,173
|
|
|
34,564
|
|
|
41,609
|
|
|
150,110
|
|
|
64,110
|
|
|
86,000
|
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reimbursable costs from affiliates
|
41,925
|
|
|
15,467
|
|
|
26,458
|
|
|
81,657
|
|
|
27,435
|
|
|
54,222
|
|
||||||
|
General and administrative
|
8,894
|
|
|
10,029
|
|
|
(1,135
|
)
|
|
19,957
|
|
|
20,746
|
|
|
(789
|
)
|
||||||
|
Stock-based compensation expense
|
7,737
|
|
|
7,519
|
|
|
218
|
|
|
14,560
|
|
|
16,494
|
|
|
(1,934
|
)
|
||||||
|
Dealer manager fees and expenses
|
6,285
|
|
|
3,163
|
|
|
3,122
|
|
|
11,710
|
|
|
5,126
|
|
|
6,584
|
|
||||||
|
Subadvisor fees
|
2,451
|
|
|
985
|
|
|
1,466
|
|
|
2,469
|
|
|
1,670
|
|
|
799
|
|
||||||
|
Depreciation and amortization
|
953
|
|
|
1,055
|
|
|
(102
|
)
|
|
2,271
|
|
|
2,043
|
|
|
228
|
|
||||||
|
|
68,245
|
|
|
38,218
|
|
|
30,027
|
|
|
132,624
|
|
|
73,514
|
|
|
59,110
|
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other income and (expenses)
|
161
|
|
|
239
|
|
|
(78
|
)
|
|
(167
|
)
|
|
529
|
|
|
(696
|
)
|
||||||
|
|
161
|
|
|
239
|
|
|
(78
|
)
|
|
(167
|
)
|
|
529
|
|
|
(696
|
)
|
||||||
|
Income (loss) from continuing operations before income taxes
|
8,089
|
|
|
(3,415
|
)
|
|
11,504
|
|
|
17,319
|
|
|
(8,875
|
)
|
|
26,194
|
|
||||||
|
(Provision for) benefit from income taxes
|
(4,911
|
)
|
|
3,530
|
|
|
(8,441
|
)
|
|
(11,202
|
)
|
|
5,912
|
|
|
(17,114
|
)
|
||||||
|
Net Income from Investment Management
|
3,178
|
|
|
115
|
|
|
3,063
|
|
|
6,117
|
|
|
(2,963
|
)
|
|
9,080
|
|
||||||
|
Net (income) loss attributable to noncontrolling interests
|
(19
|
)
|
|
(98
|
)
|
|
79
|
|
|
(208
|
)
|
|
419
|
|
|
(627
|
)
|
||||||
|
Net loss (income) attributable to redeemable noncontrolling interest
|
111
|
|
|
43
|
|
|
68
|
|
|
(151
|
)
|
|
93
|
|
|
(244
|
)
|
||||||
|
Net Income (Loss) from Investment Management Attributable to W. P. Carey
|
$
|
3,270
|
|
|
$
|
60
|
|
|
$
|
3,210
|
|
|
$
|
5,758
|
|
|
$
|
(2,451
|
)
|
|
$
|
8,209
|
|
|
AFFO from Investment Management
|
$
|
11,010
|
|
|
$
|
336
|
|
|
$
|
10,674
|
|
|
$
|
30,297
|
|
|
$
|
9,635
|
|
|
$
|
20,662
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Carrying Value
|
|
|
|
||||
|
Fixed rate
(a)
|
$
|
2,838,610
|
|
|
$
|
1,139,122
|
|
|
Variable rate
(b) (c)
|
959,760
|
|
|
928,288
|
|
||
|
Total
|
$
|
3,798,370
|
|
|
$
|
2,067,410
|
|
|
|
|
|
|
||||
|
Percent of Total Debt
|
|
|
|
||||
|
Fixed rate
(a)
|
75
|
%
|
|
55
|
%
|
||
|
Variable rate
(b)
|
25
|
%
|
|
45
|
%
|
||
|
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-Average Interest Rate at End of Period
|
|
|
|
||||
|
Fixed rate
(a)
|
5.4
|
%
|
|
5.3
|
%
|
||
|
Variable rate
(b)
|
2.5
|
%
|
|
2.7
|
%
|
||
|
(a)
|
Fixed-rate debt at
June 30, 2014
included $500.0 million Senior Unsecured Notes.
|
|
(b)
|
Variable-rate debt at
June 30, 2014
included (i) $
476.7 million
outstanding under our Senior Unsecured Credit Facility, which includes $
226.7 million
outstanding under the Revolver and
$250.0 million
outstanding under the Term Loan Facility, (ii) $
434.6 million
of non-recourse mortgage loan obligations that have been effectively converted to fixed rates through interest rate swap and cap derivative instruments, (iii) $
34.0 million
in non-recourse mortgage loan obligations that bore interest at floating rates, and (iv) $
14.5 million
in non-recourse mortgage loan obligations that bore interest at fixed rates but have interest rate reset features that may change the interest rates to then-prevailing market rates (subject to specified caps) at certain points during their term.
|
|
(c)
|
As described in
Note 11
, in January 2014, the Prior Senior Credit Facility and Unsecured Term Loan were repaid and terminated with borrowings under the Senior Unsecured Credit Facility.
|
|
•
|
Cash and cash equivalents totaling $
215.0 million
. Of this amount, $
136.7 million
, at then-current exchange rates, was held in foreign subsidiaries and we could be subject to restrictions or significant costs should we decide to repatriate these amounts;
|
|
•
|
Our Revolver, with unused capacity of $
773.3 million
, excluding amounts reserved for outstanding letters of credit. Our lender has issued letters of credit totaling $
1.0 million
on our behalf in connection with certain contractual obligations, which reduce amounts that may be drawn under the facility; and
|
|
•
|
We also had unleveraged properties that had an aggregate carrying value of $
1.6 billion
at
June 30, 2014
, although there can be no assurance that we would be able to obtain financing for these properties.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Outstanding Balance
|
|
Maximum Available
|
|
Outstanding Balance
|
|
Maximum Available
|
||||||||
|
Senior Unsecured Credit Facility and Prior Senior Credit Facility:
|
|
|
|
|
|
|
|
||||||||
|
Revolver
|
$
|
226,700
|
|
|
$
|
1,000,000
|
|
|
$
|
100,000
|
|
|
$
|
450,000
|
|
|
Term Loan Facility
|
250,000
|
|
|
250,000
|
|
|
175,000
|
|
|
175,000
|
|
||||
|
Unsecured Term Loan
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
||||
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Non-recourse debt — principal
(a)
|
$
|
2,819,180
|
|
|
$
|
345,914
|
|
|
$
|
987,018
|
|
|
$
|
583,432
|
|
|
$
|
902,816
|
|
|
Interest on borrowings
(b)
|
869,607
|
|
|
173,523
|
|
|
290,209
|
|
|
164,294
|
|
|
241,581
|
|
|||||
|
Senior Unsecured Notes — principal
(c)
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
|
Senior Unsecured Credit Facility — principal
(d)
|
476,700
|
|
|
—
|
|
|
250,000
|
|
|
226,700
|
|
|
—
|
|
|||||
|
Operating and other lease commitments
(e)
|
86,664
|
|
|
5,565
|
|
|
11,380
|
|
|
11,664
|
|
|
58,055
|
|
|||||
|
Build-to-suit commitments
|
41,743
|
|
|
41,743
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Property improvement commitments
|
4,203
|
|
|
4,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
4,798,097
|
|
|
$
|
570,948
|
|
|
$
|
1,538,607
|
|
|
$
|
986,090
|
|
|
$
|
1,702,452
|
|
|
(a)
|
Excludes the unamortized fair market value adjustment of $
4.2 million
resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger, and the unamortized discount on the Senior Unsecured Notes of $
1.7 million
(
Note 11
).
|
|
(b)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at
June 30, 2014
.
|
|
(c)
|
Our $500.0 million Senior Unsecured Notes are scheduled to mature on April 1, 2024.
|
|
(d)
|
Our Revolver is scheduled to mature on January 31, 2018 and our Term Loan Facility is scheduled to mature on January 31, 2016.
|
|
(e)
|
Operating and other lease commitments consist primarily of rental obligations under ground leases and the future minimum rents payable on the lease for our principal offices. We are reimbursed by the Managed REITs for their share of the future minimum rents pursuant to their respective advisory agreements with us. These amounts are generally allocated among the entities based on gross revenues and are adjusted quarterly.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Real Estate Ownership
|
|
|
|
|
|
|
|
||||||||
|
Net income from Real Estate Ownership attributable to W. P. Carey
|
$
|
61,469
|
|
|
$
|
43,107
|
|
|
$
|
173,157
|
|
|
$
|
59,799
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real property
|
62,354
|
|
|
30,170
|
|
|
113,974
|
|
|
59,857
|
|
||||
|
Impairment charges
|
2,066
|
|
|
1,671
|
|
|
2,066
|
|
|
4,950
|
|
||||
|
Gain on sale of real estate, net
|
(25,582
|
)
|
|
(981
|
)
|
|
(28,758
|
)
|
|
(50
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate, net
|
—
|
|
|
(19,461
|
)
|
|
—
|
|
|
(19,461
|
)
|
||||
|
Depreciation and amortization of real property
|
533
|
|
|
3,157
|
|
|
1,798
|
|
|
6,311
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
|
(2,586
|
)
|
|
(4,247
|
)
|
|
(6,078
|
)
|
|
(8,514
|
)
|
||||
|
Total adjustments
|
36,785
|
|
|
10,309
|
|
|
83,002
|
|
|
43,093
|
|
||||
|
FFO (as defined by NAREIT) — Real Estate Ownership
|
98,254
|
|
|
53,416
|
|
|
256,159
|
|
|
102,892
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Gain on change in control of interests
(a)
|
—
|
|
|
—
|
|
|
(104,645
|
)
|
|
—
|
|
||||
|
Merger and acquisition expenses
(b)
|
915
|
|
|
218
|
|
|
30,426
|
|
|
329
|
|
||||
|
Loss (gain) on extinguishment of debt
|
721
|
|
|
(141
|
)
|
|
8,184
|
|
|
(67
|
)
|
||||
|
Other gains, net
|
(13
|
)
|
|
—
|
|
|
(16
|
)
|
|
(270
|
)
|
||||
|
Other depreciation, amortization and non-cash charges
|
1,719
|
|
|
(515
|
)
|
|
2,202
|
|
|
285
|
|
||||
|
Stock-based compensation
|
220
|
|
|
911
|
|
|
440
|
|
|
1,085
|
|
||||
|
Deferred tax benefit
|
(1,246
|
)
|
|
(21
|
)
|
|
(7,190
|
)
|
|
(1,046
|
)
|
||||
|
Acquisition expenses
(c)
|
224
|
|
|
2,909
|
|
|
325
|
|
|
2,909
|
|
||||
|
Realized losses on foreign currency, derivatives and other
|
156
|
|
|
102
|
|
|
811
|
|
|
154
|
|
||||
|
Amortization of deferred financing costs
|
999
|
|
|
549
|
|
|
1,872
|
|
|
1,060
|
|
||||
|
Straight-line and other rent adjustments
|
(8,999
|
)
|
|
(2,277
|
)
|
|
(11,668
|
)
|
|
(4,446
|
)
|
||||
|
Above- and below-market rent intangible lease amortization, net
|
17,124
|
|
|
7,237
|
|
|
30,610
|
|
|
14,493
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at AFFO:
|
|
|
|
|
|
|
|
||||||||
|
Other depreciation, amortization and non-cash charges
|
62
|
|
|
174
|
|
|
155
|
|
|
369
|
|
||||
|
Straight-line rent and other rent adjustments
|
(98
|
)
|
|
(166
|
)
|
|
(200
|
)
|
|
(354
|
)
|
||||
|
Above- and below-market rent intangible lease amortization, net
|
4
|
|
|
271
|
|
|
18
|
|
|
542
|
|
||||
|
AFFO adjustments to equity earnings from equity investments
|
935
|
|
|
10,718
|
|
|
3,872
|
|
|
19,967
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO
|
259
|
|
|
(1,083
|
)
|
|
(1,158
|
)
|
|
(2,644
|
)
|
||||
|
Total adjustments
|
12,982
|
|
|
18,886
|
|
|
(45,962
|
)
|
|
32,366
|
|
||||
|
AFFO — Real Estate Ownership
|
$
|
111,236
|
|
|
$
|
72,302
|
|
|
$
|
210,197
|
|
|
$
|
135,258
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investment Management
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from Investment Management attributable to W. P. Carey
|
$
|
3,270
|
|
|
$
|
60
|
|
|
$
|
5,758
|
|
|
$
|
(2,451
|
)
|
|
FFO (as defined by NAREIT) — Investment Management
|
3,270
|
|
|
60
|
|
|
5,758
|
|
|
(2,451
|
)
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||
|
Merger-related income tax expense
(b)
|
—
|
|
|
—
|
|
|
13,867
|
|
|
—
|
|
||||
|
Other depreciation, amortization and other non-cash charges
|
—
|
|
|
253
|
|
|
937
|
|
|
515
|
|
||||
|
Stock-based compensation
|
7,737
|
|
|
7,518
|
|
|
14,560
|
|
|
16,493
|
|
||||
|
Deferred tax benefit
|
—
|
|
|
(7,815
|
)
|
|
(4,986
|
)
|
|
(5,562
|
)
|
||||
|
Realized losses on foreign currency
|
3
|
|
|
2
|
|
|
9
|
|
|
4
|
|
||||
|
Amortization of deferred financing costs
|
—
|
|
|
318
|
|
|
152
|
|
|
636
|
|
||||
|
Total adjustments
|
7,740
|
|
|
276
|
|
|
24,539
|
|
|
12,086
|
|
||||
|
AFFO — Investment Management
|
$
|
11,010
|
|
|
$
|
336
|
|
|
$
|
30,297
|
|
|
$
|
9,635
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Company
|
|
|
|
|
|
|
|
||||||||
|
FFO — as defined by NAREIT
|
$
|
101,524
|
|
|
$
|
53,476
|
|
|
$
|
261,917
|
|
|
$
|
100,441
|
|
|
AFFO
|
$
|
122,246
|
|
|
$
|
72,638
|
|
|
$
|
240,494
|
|
|
$
|
144,893
|
|
|
(a)
|
Gain on change in control of interests for the
six months ended June 30,
2014
represents a gain of $
74.4 million
recognized on our previously-held interest in shares of CPA
®
:16 – Global common stock and a gain of $
30.2 million
recognized on the purchase of the remaining interests in nine investments from CPA
®
:16 – Global, which we had previously accounted for under the equity method. During the
six months ended June 30,
2014
, one of these investments was sold. During the second quarter of 2014, we identified certain measurement period adjustments that impacted the provisional accounting, which increased the fair value of our previously-held equity interest in shares of CPA
®
:16 – Global’s common stock by
$1.3 million
, resulting in an increase of
$1.3 million
in Gain on change in control of interests. In accordance with Accounting Standard Codification, or ASC, 805-10-25, we did not record the measurement period adjustments during the three months ended June 30, 2014. Rather, such amounts will be reflected in all future financial statements that include the three months ended March 31, 2014.
|
|
(b)
|
Amount for the
six months ended June 30,
2014
included $
30.4 million
of merger expense for the Real Estate Ownership segment and $
13.9 million
of merger-related income tax expense for the Investment Management segment incurred in connection with the CPA
®
:16 Merger.
|
|
(c)
|
Prior to the second quarter of 2013, this amount was insignificant and therefore not included in the AFFO calculation.
|
|
|
2014 (remainder)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Fair value
|
||||||||||||||||
|
Fixed-rate debt
(a)
|
$
|
120,742
|
|
|
$
|
185,051
|
|
|
$
|
325,396
|
|
|
$
|
729,179
|
|
|
$
|
136,336
|
|
|
$
|
1,336,313
|
|
|
$
|
2,833,017
|
|
|
$
|
2,865,513
|
|
|
Variable-rate debt
(a)
|
$
|
113,444
|
|
|
$
|
23,959
|
|
|
$
|
265,382
|
|
|
$
|
71,517
|
|
|
$
|
389,045
|
|
|
$
|
99,516
|
|
|
$
|
962,863
|
|
|
$
|
949,672
|
|
|
(a)
|
Amounts are based on the exchange rate at
June 30, 2014
, as applicable.
|
|
Lease Revenues
(a)
|
|
2014 (remainder)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(c)
|
|
$
|
100,842
|
|
|
$
|
194,914
|
|
|
$
|
188,885
|
|
|
$
|
178,340
|
|
|
$
|
163,134
|
|
|
$
|
1,143,032
|
|
|
$
|
1,969,147
|
|
|
British pound sterling
(d)
|
|
5,974
|
|
|
11,612
|
|
|
11,504
|
|
|
11,570
|
|
|
11,695
|
|
|
140,148
|
|
|
192,503
|
|
|||||||
|
Other foreign currencies
(e)
|
|
4,007
|
|
|
7,979
|
|
|
7,981
|
|
|
7,992
|
|
|
7,997
|
|
|
38,238
|
|
|
74,194
|
|
|||||||
|
|
|
$
|
110,823
|
|
|
$
|
214,505
|
|
|
$
|
208,370
|
|
|
$
|
197,902
|
|
|
$
|
182,826
|
|
|
$
|
1,321,418
|
|
|
$
|
2,235,844
|
|
|
Debt service
(a) (b)
|
|
2014 (remainder)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(c)
|
|
$
|
230,712
|
|
|
$
|
160,088
|
|
|
$
|
170,648
|
|
|
$
|
449,877
|
|
|
$
|
162,257
|
|
|
$
|
80,585
|
|
|
$
|
1,254,167
|
|
|
British pound sterling
(d)
|
|
1,219
|
|
|
19,431
|
|
|
1,070
|
|
|
1,070
|
|
|
1,070
|
|
|
17,973
|
|
|
41,833
|
|
|||||||
|
Other foreign currencies
(e)
|
|
6,573
|
|
|
3,286
|
|
|
3,269
|
|
|
8,624
|
|
|
10,394
|
|
|
5,410
|
|
|
37,556
|
|
|||||||
|
|
|
$
|
238,504
|
|
|
$
|
182,805
|
|
|
$
|
174,987
|
|
|
$
|
459,571
|
|
|
$
|
173,721
|
|
|
$
|
103,968
|
|
|
$
|
1,333,556
|
|
|
(a)
|
Amounts are based on the applicable exchange rates at
June 30, 2014
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(b)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
June 30, 2014
.
|
|
(c)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the euro and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
June 30, 2014
of $
7.1 million
.
|
|
(d)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the British pound sterling and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
June 30, 2014
of $
1.5 million
.
|
|
(e)
|
Other foreign currencies consist of the Canadian dollar, the Malaysian ringgit, the Swedish krona, and the Thai baht.
|
|
Exhibit
No.
|
|
|
Description
|
|
Method of Filing
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at June 30, 2014 and December 31, 2013, (ii) Consolidated Statements of Income for the three and six months ended June 30, 2014 and 2013, (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iv) Consolidated Statements of Equity for the six months ended June 30, 2014 and the year ended December 31, 2013, (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
|
|
|
|
W. P. Carey Inc.
|
|
Date:
|
August 7, 2014
|
|
|
|
|
|
By:
|
/s/ Catherine D. Rice
|
|
|
|
|
Catherine D. Rice
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
August 7, 2014
|
|
|
|
|
|
By:
|
/s/ Hisham A. Kader
|
|
|
|
|
Hisham A. Kader
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at June 30, 2014 and December 31, 2013, (ii) Consolidated Statements of Income for the three and six months ended June 30, 2014 and 2013, (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iv) Consolidated Statements of Equity for the six months ended June 30, 2014 and the year ended December 31, 2013, (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|