These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
45-4549771
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
50 Rockefeller Plaza
|
|
|
New York, New York
|
10020
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page No.
|
|
PART I − FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 4.
Controls and Procedures
|
||
|
|
|
|
|
PART II − OTHER INFORMATION
|
|
|
|
Item 1A.
Risk Factors
|
||
|
Item 6.
Exhibits
|
||
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate:
|
|
|
|
||||
|
Real estate, at cost (inclusive of $183,540 and $184,417, respectively, attributable to variable interest entities, or VIEs)
|
$
|
5,159,139
|
|
|
$
|
5,006,682
|
|
|
Operating real estate, at cost (inclusive of $38,714 and $38,714, respectively, attributable to VIEs)
|
84,915
|
|
|
84,885
|
|
||
|
Accumulated depreciation (inclusive of $21,740 and $19,982, respectively, attributable to VIEs)
|
(286,953
|
)
|
|
(258,493
|
)
|
||
|
Net investments in properties
|
4,957,101
|
|
|
4,833,074
|
|
||
|
Net investments in direct financing leases (inclusive of $59,133 and $61,609, respectively, attributable to VIEs)
|
766,920
|
|
|
816,226
|
|
||
|
Assets held for sale
|
—
|
|
|
7,255
|
|
||
|
Net investments in real estate
|
5,724,021
|
|
|
5,656,555
|
|
||
|
Cash and cash equivalents (inclusive of $1,381 and $2,652, respectively, attributable to VIEs)
|
207,391
|
|
|
198,683
|
|
||
|
Equity investments in the Managed Programs and real estate
|
249,088
|
|
|
249,403
|
|
||
|
Due from affiliates
|
51,200
|
|
|
34,477
|
|
||
|
Goodwill
|
682,623
|
|
|
692,415
|
|
||
|
In-place lease and tenant relationship intangible assets, net (inclusive of $20,264 and $21,267, respectively, attributable to VIEs)
|
953,458
|
|
|
993,819
|
|
||
|
Above-market rent intangible assets, net (inclusive of $13,275 and $13,767, respectively, attributable to VIEs)
|
510,686
|
|
|
522,797
|
|
||
|
Other assets, net (inclusive of $19,377 and $18,603, respectively, attributable to VIEs)
|
352,063
|
|
|
300,330
|
|
||
|
Total assets
|
$
|
8,730,530
|
|
|
$
|
8,648,479
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Non-recourse debt, net (inclusive of $123,595 and $125,226, respectively, attributable to VIEs)
|
$
|
2,420,620
|
|
|
$
|
2,532,683
|
|
|
Senior Unsecured Credit Facility - Revolver
|
186,131
|
|
|
807,518
|
|
||
|
Senior Unsecured Credit Facility - Term Loan
|
250,000
|
|
|
250,000
|
|
||
|
Senior Unsecured Notes, net
|
1,479,473
|
|
|
498,345
|
|
||
|
Below-market rent and other intangible liabilities, net (inclusive of $8,847 and $9,305, respectively, attributable to VIEs)
|
174,126
|
|
|
175,070
|
|
||
|
Accounts payable, accrued expenses and other liabilities (inclusive of $4,315 and $5,573, respectively, attributable to VIEs)
|
298,217
|
|
|
293,846
|
|
||
|
Deferred income taxes (inclusive of $516 and $587, respectively, attributable to VIEs)
|
95,987
|
|
|
94,133
|
|
||
|
Distributions payable
|
101,350
|
|
|
100,078
|
|
||
|
Total liabilities
|
5,005,904
|
|
|
4,751,673
|
|
||
|
Redeemable noncontrolling interest
|
13,374
|
|
|
6,071
|
|
||
|
Commitments and contingencies (
Note 12
)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
W. P. Carey stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common Stock, $0.001 par value, 450,000,000 shares authorized; 105,381,839 and 105,085,069 shares issued, respectively; and 104,337,423 and 104,040,653 shares outstanding, respectively
|
105
|
|
|
105
|
|
||
|
Additional paid-in capital
|
4,292,781
|
|
|
4,322,273
|
|
||
|
Distributions in excess of accumulated earnings
|
(537,525
|
)
|
|
(465,606
|
)
|
||
|
Deferred compensation obligation
|
56,749
|
|
|
30,624
|
|
||
|
Accumulated other comprehensive loss
|
(174,933
|
)
|
|
(75,559
|
)
|
||
|
Less: treasury stock at cost, 1,044,416 shares
|
(60,948
|
)
|
|
(60,948
|
)
|
||
|
Total W. P. Carey stockholders’ equity
|
3,576,229
|
|
|
3,750,889
|
|
||
|
Noncontrolling interests
|
135,023
|
|
|
139,846
|
|
||
|
Total equity
|
3,711,252
|
|
|
3,890,735
|
|
||
|
Total liabilities and equity
|
$
|
8,730,530
|
|
|
$
|
8,648,479
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues
|
|
|
|
||||
|
Real estate revenues:
|
|
|
|
||||
|
Lease revenues
|
$
|
160,165
|
|
|
$
|
123,068
|
|
|
Operating property revenues
|
7,112
|
|
|
4,991
|
|
||
|
Reimbursable tenant costs
|
5,939
|
|
|
6,014
|
|
||
|
Lease termination income and other
|
3,209
|
|
|
1,187
|
|
||
|
|
176,425
|
|
|
135,260
|
|
||
|
Revenues from the Managed Programs:
|
|
|
|
||||
|
Structuring revenue
|
21,720
|
|
|
17,750
|
|
||
|
Asset management revenue
|
11,159
|
|
|
9,777
|
|
||
|
Reimbursable costs
|
9,607
|
|
|
39,732
|
|
||
|
Dealer manager fees
|
1,274
|
|
|
6,676
|
|
||
|
Incentive, termination and subordinated disposition revenue
|
203
|
|
|
—
|
|
||
|
|
43,963
|
|
|
73,935
|
|
||
|
|
220,388
|
|
|
209,195
|
|
||
|
Operating Expenses
|
|
|
|
||||
|
Depreciation and amortization
|
65,400
|
|
|
52,673
|
|
||
|
General and administrative
|
29,768
|
|
|
22,671
|
|
||
|
Reimbursable tenant and affiliate costs
|
15,546
|
|
|
45,746
|
|
||
|
Property expenses, excluding reimbursable tenant costs
|
9,364
|
|
|
8,415
|
|
||
|
Stock-based compensation expense
|
7,009
|
|
|
7,043
|
|
||
|
Merger and property acquisition expenses
|
5,676
|
|
|
29,614
|
|
||
|
Impairment charges
|
2,683
|
|
|
—
|
|
||
|
Subadvisor fees
|
2,661
|
|
|
18
|
|
||
|
Dealer manager fees and expenses
|
2,372
|
|
|
5,425
|
|
||
|
|
140,479
|
|
|
171,605
|
|
||
|
Other Income and Expenses
|
|
|
|
||||
|
Interest expense
|
(47,949
|
)
|
|
(39,075
|
)
|
||
|
Other income and (expenses)
|
(4,306
|
)
|
|
(5,640
|
)
|
||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
11,723
|
|
|
14,262
|
|
||
|
Gain on change in control of interests
|
—
|
|
|
105,947
|
|
||
|
|
(40,532
|
)
|
|
75,494
|
|
||
|
Income from continuing operations before income taxes and gain on sale of real estate
|
39,377
|
|
|
113,084
|
|
||
|
Provision for income taxes
|
(1,980
|
)
|
|
(2,253
|
)
|
||
|
Income from continuing operations before gain on sale of real estate
|
37,397
|
|
|
110,831
|
|
||
|
Income from discontinued operations, net of tax
|
—
|
|
|
6,406
|
|
||
|
Gain on sale of real estate, net of tax
|
1,185
|
|
|
81
|
|
||
|
Net Income
|
38,582
|
|
|
117,318
|
|
||
|
Net income attributable to noncontrolling interests
|
(2,466
|
)
|
|
(1,578
|
)
|
||
|
Net income attributable to redeemable noncontrolling interest
|
—
|
|
|
(262
|
)
|
||
|
Net Income Attributable to W. P. Carey
|
$
|
36,116
|
|
|
$
|
115,478
|
|
|
Basic Earnings Per Share
|
|
|
|
||||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
0.34
|
|
|
$
|
1.21
|
|
|
Income from discontinued operations attributable to W. P. Carey
|
—
|
|
|
0.08
|
|
||
|
Net Income Attributable to W. P. Carey
|
$
|
0.34
|
|
|
$
|
1.29
|
|
|
Diluted Earnings Per Share
|
|
|
|
||||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
0.34
|
|
|
$
|
1.20
|
|
|
Income from discontinued operations attributable to W. P. Carey
|
—
|
|
|
0.07
|
|
||
|
Net Income Attributable to W. P. Carey
|
$
|
0.34
|
|
|
$
|
1.27
|
|
|
Weighted-Average Shares Outstanding
|
|
|
|
||||
|
Basic
|
105,303,679
|
|
|
89,366,055
|
|
||
|
Diluted
|
106,109,877
|
|
|
90,375,311
|
|
||
|
Amounts Attributable to W. P. Carey
|
|
|
|
||||
|
Income from continuing operations, net of tax
|
$
|
36,116
|
|
|
$
|
108,937
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
6,541
|
|
||
|
Net Income
|
$
|
36,116
|
|
|
$
|
115,478
|
|
|
Distributions Declared Per Share
|
$
|
0.9525
|
|
|
$
|
0.8950
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Net Income
|
|
$
|
38,582
|
|
|
$
|
117,318
|
|
|
Other Comprehensive (Loss) Income
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
(131,349
|
)
|
|
4,545
|
|
||
|
Realized and unrealized gain (loss) on derivative instruments
|
|
26,818
|
|
|
(2,797
|
)
|
||
|
Change in unrealized gain on marketable securities
|
|
14
|
|
|
17
|
|
||
|
|
|
(104,517
|
)
|
|
1,765
|
|
||
|
Comprehensive (Loss) Income
|
|
(65,935
|
)
|
|
119,083
|
|
||
|
|
|
|
|
|
||||
|
Amounts Attributable to Noncontrolling Interests
|
|
|
|
|
||||
|
Net income
|
|
(2,466
|
)
|
|
(1,578
|
)
|
||
|
Foreign currency translation adjustments
|
|
5,143
|
|
|
336
|
|
||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
|
2,677
|
|
|
(1,242
|
)
|
||
|
Amounts Attributable to Redeemable Noncontrolling Interest
|
|
|
|
|
||||
|
Net income
|
|
—
|
|
|
(262
|
)
|
||
|
Foreign currency translation adjustments
|
|
—
|
|
|
6
|
|
||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
|
—
|
|
|
(256
|
)
|
||
|
Comprehensive (Loss) Income Attributable to W. P. Carey
|
|
$
|
(63,258
|
)
|
|
$
|
117,585
|
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
|
|
Total
|
|
|
|
|
|||||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
Treasury
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Income (Loss)
|
|
Stock
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||||
|
Balance at January 1, 2015
|
104,040,653
|
|
|
$
|
105
|
|
|
$
|
4,322,273
|
|
|
$
|
(465,606
|
)
|
|
$
|
30,624
|
|
|
$
|
(75,559
|
)
|
|
$
|
(60,948
|
)
|
|
$
|
3,750,889
|
|
|
$
|
139,846
|
|
|
$
|
3,890,735
|
|
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
|
|
208
|
|
|||||||||||||||||
|
Exercise of stock options
|
3
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||||
|
Grants issued in connection with services rendered
|
279,621
|
|
|
—
|
|
|
(14,533
|
)
|
|
|
|
|
|
|
|
|
|
(14,533
|
)
|
|
|
|
(14,533
|
)
|
||||||||||||||
|
Shares issued under share incentive plans
|
17,146
|
|
|
—
|
|
|
(717
|
)
|
|
|
|
|
|
|
|
|
|
(717
|
)
|
|
|
|
(717
|
)
|
||||||||||||||
|
Deferral of vested shares
|
|
|
|
|
(24,288
|
)
|
|
|
|
24,288
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||||
|
Windfall tax benefits - share incentive plans
|
|
|
|
|
5,276
|
|
|
|
|
|
|
|
|
|
|
5,276
|
|
|
|
|
5,276
|
|
||||||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
7,009
|
|
|
|
|
|
|
|
|
|
|
7,009
|
|
|
|
|
7,009
|
|
||||||||||||||||
|
Redemption value adjustment
|
|
|
|
|
(7,303
|
)
|
|
|
|
|
|
|
|
|
|
(7,303
|
)
|
|
|
|
(7,303
|
)
|
||||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(2,354
|
)
|
|
(2,354
|
)
|
||||||||||||||||
|
Distributions declared ($0.9525 per share)
|
|
|
|
|
5,064
|
|
|
(108,035
|
)
|
|
1,837
|
|
|
|
|
|
|
(101,134
|
)
|
|
|
|
(101,134
|
)
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
36,116
|
|
|
|
|
|
|
|
|
36,116
|
|
|
2,466
|
|
|
38,582
|
|
|||||||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(126,206
|
)
|
|
|
|
(126,206
|
)
|
|
(5,143
|
)
|
|
(131,349
|
)
|
|||||||||||||||
|
Realized and unrealized gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
26,818
|
|
|
|
|
26,818
|
|
|
|
|
26,818
|
|
||||||||||||||||
|
Change in unrealized gain on marketable securities
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
14
|
|
|
|
|
14
|
|
||||||||||||||||
|
Balance at March 31, 2015
|
104,337,423
|
|
|
$
|
105
|
|
|
$
|
4,292,781
|
|
|
$
|
(537,525
|
)
|
|
$
|
56,749
|
|
|
$
|
(174,933
|
)
|
|
$
|
(60,948
|
)
|
|
$
|
3,576,229
|
|
|
$
|
135,023
|
|
|
$
|
3,711,252
|
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
|
|
Total
|
|
|
|
|
|||||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
Treasury
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Income (Loss)
|
|
Stock
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||||
|
Balance at January 1, 2014
|
68,266,570
|
|
|
$
|
69
|
|
|
$
|
2,256,503
|
|
|
$
|
(318,577
|
)
|
|
$
|
11,354
|
|
|
$
|
15,336
|
|
|
$
|
(60,270
|
)
|
|
$
|
1,904,415
|
|
|
$
|
298,316
|
|
|
$
|
2,202,731
|
|
|
Shares issued to stockholders of CPA
®
:16 – Global in connection with the CPA
®
:16 Merger
|
30,729,878
|
|
|
31
|
|
|
1,815,490
|
|
|
|
|
|
|
|
|
|
|
1,815,521
|
|
|
|
|
1,815,521
|
|
||||||||||||||
|
Purchase of the remaining interests in less-than-wholly-owned investments that we already consolidate in connection with the CPA
®
:16 Merger
|
|
|
|
|
(42,015
|
)
|
|
|
|
|
|
|
|
|
|
(42,015
|
)
|
|
(239,562
|
)
|
|
(281,577
|
)
|
|||||||||||||||
|
Purchase of noncontrolling interests in connection with the CPA
®
:16 Merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
99,469
|
|
|
99,469
|
|
||||||||||||||||
|
Exercise of stock options
|
2,961
|
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
91
|
|
|
|
|
91
|
|
|||||||||||||||
|
Grants issued in connection with services rendered
|
352,188
|
|
|
|
|
(15,735
|
)
|
|
|
|
|
|
|
|
|
|
(15,735
|
)
|
|
|
|
(15,735
|
)
|
|||||||||||||||
|
Shares issued under share incentive plans
|
7,735
|
|
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
|
|
|
(146
|
)
|
|||||||||||||||
|
Deferral of vested shares
|
|
|
|
|
(14,146
|
)
|
|
|
|
14,146
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||||
|
Windfall tax benefits - share incentive plans
|
|
|
|
|
5,449
|
|
|
|
|
|
|
|
|
|
|
5,449
|
|
|
|
|
5,449
|
|
||||||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
7,043
|
|
|
|
|
|
|
|
|
|
|
7,043
|
|
|
|
|
7,043
|
|
||||||||||||||||
|
Redemption value adjustment
|
|
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
306
|
|
|
|
|
306
|
|
||||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(6,045
|
)
|
|
(6,045
|
)
|
||||||||||||||||
|
Distributions declared ($0.895 per share)
|
|
|
|
|
3,179
|
|
|
(97,114
|
)
|
|
3,842
|
|
|
|
|
|
|
(90,093
|
)
|
|
|
|
(90,093
|
)
|
||||||||||||||
|
Purchase of treasury stock from related party
|
(11,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(678
|
)
|
|
(678
|
)
|
|
|
|
(678
|
)
|
|||||||||||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
115,478
|
|
|
|
|
|
|
|
|
115,478
|
|
|
1,578
|
|
|
117,056
|
|
|||||||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
4,887
|
|
|
|
|
4,887
|
|
|
(336
|
)
|
|
4,551
|
|
|||||||||||||||
|
Realized and unrealized gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(2,797
|
)
|
|
|
|
(2,797
|
)
|
|
|
|
(2,797
|
)
|
||||||||||||||||
|
Change in unrealized gain on marketable securities
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
17
|
|
|
|
|
17
|
|
||||||||||||||||
|
Balance at March 31, 2014
|
99,348,295
|
|
|
$
|
100
|
|
|
$
|
4,016,019
|
|
|
$
|
(300,213
|
)
|
|
$
|
29,342
|
|
|
$
|
17,443
|
|
|
$
|
(60,948
|
)
|
|
$
|
3,701,743
|
|
|
$
|
153,413
|
|
|
$
|
3,855,156
|
|
|
|
Three Months Ended March 31, 2015
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows — Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
38,582
|
|
|
$
|
117,318
|
|
|
Adjustments to net income:
|
|
|
|
||||
|
Depreciation and amortization, including intangible assets and deferred financing costs
|
66,994
|
|
|
57,557
|
|
||
|
Straight-line rent and amortization of rent-related intangibles
|
10,364
|
|
|
10,497
|
|
||
|
Stock-based compensation expense
|
7,009
|
|
|
7,043
|
|
||
|
Realized and unrealized (loss) gain on foreign currency transactions, derivatives, extinguishment of debt and other
|
(5,941
|
)
|
|
718
|
|
||
|
Management income received in shares of Managed REITs and other
|
(4,988
|
)
|
|
(8,207
|
)
|
||
|
Impairment charges
|
2,683
|
|
|
—
|
|
||
|
Gain on sale of real estate
|
(1,185
|
)
|
|
(3,176
|
)
|
||
|
Equity in earnings of equity method investments in the Managed Programs and real estate in excess of distributions
received
|
331
|
|
|
(1,222
|
)
|
||
|
Gain on change in control of interests
|
—
|
|
|
(105,947
|
)
|
||
|
Amortization of deferred revenue
|
—
|
|
|
(786
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Payments for withholding taxes upon delivery of equity-based awards and exercises of stock options
|
(15,250
|
)
|
|
(15,882
|
)
|
||
|
Deferred acquisition revenue received
|
8,738
|
|
|
6,469
|
|
||
|
Increase in structuring revenue receivable
|
(6,645
|
)
|
|
(8,121
|
)
|
||
|
Net changes in other operating assets and liabilities
|
(33,319
|
)
|
|
(12,565
|
)
|
||
|
Net Cash Provided by Operating Activities
|
67,373
|
|
|
43,696
|
|
||
|
Cash Flows — Investing Activities
|
|
|
|
||||
|
Purchases of real estate
|
(385,603
|
)
|
|
(40,986
|
)
|
||
|
Proceeds from sale of real estate
|
13,119
|
|
|
105,095
|
|
||
|
Capital expenditures on owned real estate
|
(10,789
|
)
|
|
(2,152
|
)
|
||
|
Proceeds from repayment of note receivable
|
9,970
|
|
|
—
|
|
||
|
Change in investing restricted cash
|
6,852
|
|
|
3,646
|
|
||
|
Distributions received from equity investments in the Managed Programs and real estate in excess of equity income
|
1,473
|
|
|
7,970
|
|
||
|
Capital expenditures on corporate assets
|
(882
|
)
|
|
(3,342
|
)
|
||
|
Other investing activities, net
|
489
|
|
|
334
|
|
||
|
Proceeds from repayment of short-term loan to affiliate
|
—
|
|
|
1,080
|
|
||
|
Cash acquired in connection with the CPA
®
:16 Merger
|
—
|
|
|
65,429
|
|
||
|
Purchase of securities
|
—
|
|
|
(7,664
|
)
|
||
|
Cash paid to stockholders of CPA
®
:16 – Global in the CPA
®
:16 Merger
|
—
|
|
|
(1,338
|
)
|
||
|
Capital contributions to equity investments
|
—
|
|
|
(453
|
)
|
||
|
Net Cash (Used in) Provided by Investing Activities
|
(365,371
|
)
|
|
127,619
|
|
||
|
Cash Flows — Financing Activities
|
|
|
|
||||
|
Proceeds from issuance of Senior Unsecured Notes
|
1,022,303
|
|
|
498,195
|
|
||
|
Repayments of Senior Unsecured Credit Facility
|
(877,685
|
)
|
|
(1,280,000
|
)
|
||
|
Proceeds from Senior Unsecured Credit Facility
|
291,206
|
|
|
901,383
|
|
||
|
Distributions paid
|
(99,860
|
)
|
|
(68,159
|
)
|
||
|
Scheduled payments of mortgage principal
|
(18,247
|
)
|
|
(16,711
|
)
|
||
|
Payment of financing costs
|
(10,501
|
)
|
|
(11,894
|
)
|
||
|
Proceeds from mortgage financing
|
8,277
|
|
|
5,110
|
|
||
|
Windfall tax benefit associated with stock-based compensation awards
|
5,276
|
|
|
5,449
|
|
||
|
Distributions paid to noncontrolling interests
|
(2,354
|
)
|
|
(6,131
|
)
|
||
|
Contributions from noncontrolling interests
|
208
|
|
|
123
|
|
||
|
Change in financing restricted cash
|
175
|
|
|
(428
|
)
|
||
|
Prepayments of mortgage principal
|
—
|
|
|
(116,816
|
)
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
91
|
|
||
|
Purchase of treasury stock from related party
|
—
|
|
|
(678
|
)
|
||
|
Net Cash Provided by (Used in) Financing Activities
|
318,798
|
|
|
(90,466
|
)
|
||
|
Change in Cash and Cash Equivalents During the Period
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
(12,092
|
)
|
|
579
|
|
||
|
Net increase in cash and cash equivalents
|
8,708
|
|
|
81,428
|
|
||
|
Cash and cash equivalents, beginning of period
|
198,683
|
|
|
117,519
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
207,391
|
|
|
$
|
198,947
|
|
|
|
|
Three Months Ended March 31, 2014
|
||
|
Pro forma total revenues
|
|
$
|
234,125
|
|
|
|
|
|
||
|
Pro forma net income from continuing operations, net of tax
|
|
$
|
37,940
|
|
|
Pro forma net income attributable to noncontrolling interests
|
|
(572
|
)
|
|
|
Pro forma net loss (income) attributable to redeemable noncontrolling interest
|
|
(262
|
)
|
|
|
Pro forma net income from continuing operations, net of tax attributable to W. P. Carey
(a)
|
|
$
|
37,106
|
|
|
|
|
|
||
|
Pro forma earnings per share:
(a)
|
|
|
||
|
Basic
|
|
$
|
0.37
|
|
|
Diluted
|
|
$
|
0.37
|
|
|
|
|
|
||
|
Pro forma weighted-average shares:
(b)
|
|
|
||
|
Basic
|
|
99,724,441
|
|
|
|
Diluted
|
|
100,615,300
|
|
|
|
(a)
|
The pro forma income attributable to W. P. Carey for the
three months ended March 31,
2014
reflects the following income and expenses recognized related to the CPA
®
:16 Merger as if the CPA
®
:16 Merger had taken place on January 1, 2013: (i) combined merger expenses through
December 31, 2014
; (ii) an aggregate gain on change in control of interests; and (iii) an income tax expense from a permanent difference upon recognition of deferred revenue associated with accelerated vesting of shares previously issued by CPA
®
:16 – Global for asset management and performance fees in connection with the CPA
®
:16 Merger.
|
|
(b)
|
The pro forma weighted-average shares outstanding for the
three months ended March 31,
2014
were determined as if the
30,729,878
shares of our common stock issued to CPA
®
:16 – Global stockholders in the CPA
®
:16 Merger were issued on January 1, 2013.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Structuring revenue
|
$
|
21,720
|
|
|
$
|
17,750
|
|
|
Asset management revenue
|
11,112
|
|
|
9,754
|
|
||
|
Reimbursable costs from affiliates
|
9,607
|
|
|
39,732
|
|
||
|
Distributions of Available Cash
|
8,806
|
|
|
10,445
|
|
||
|
Dealer manager fees
|
1,274
|
|
|
6,676
|
|
||
|
Incentive, termination and subordinated disposition revenue
|
203
|
|
|
—
|
|
||
|
Interest income on deferred acquisition fees and loans to affiliates
|
153
|
|
|
175
|
|
||
|
Deferred revenue earned
|
—
|
|
|
786
|
|
||
|
|
$
|
52,875
|
|
|
$
|
85,318
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
CPA
®
:16 – Global
(a)
|
$
|
—
|
|
|
7,998
|
|
|
|
CPA
®
:17 – Global
(b)
|
21,676
|
|
|
15,828
|
|
||
|
CPA
®
:18 – Global
(b)
|
18,940
|
|
|
56,176
|
|
||
|
CWI
(b)
|
12,259
|
|
|
5,316
|
|
||
|
|
$
|
52,875
|
|
|
$
|
85,318
|
|
|
(a)
|
The amount shown for the
three months ended March 31,
2014
reflects transactions through January 31, 2014, the date of the CPA
®
:16 Merger.
|
|
(b)
|
The advisory agreements with each of the CPA
®
REITs are scheduled to expire on December 31, 2015 and the advisory agreement with CWI is scheduled to expire on September 30, 2015 unless otherwise renewed.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Deferred acquisition fees receivable
|
25,170
|
|
|
$
|
26,913
|
|
|
|
Asset management fees receivable
|
5,991
|
|
|
—
|
|
||
|
Current acquisition fees receivable
|
6,839
|
|
|
2,463
|
|
||
|
Reimbursable costs
|
5,797
|
|
|
301
|
|
||
|
Accounts receivable
|
4,982
|
|
|
2,680
|
|
||
|
Organization and offering costs
|
2,421
|
|
|
2,120
|
|
||
|
|
$
|
51,200
|
|
|
$
|
34,477
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Land
|
$
|
1,155,190
|
|
|
$
|
1,146,704
|
|
|
Buildings
|
3,965,923
|
|
|
3,829,981
|
|
||
|
Real estate under construction
|
38,026
|
|
|
29,997
|
|
||
|
Less: Accumulated depreciation
|
(281,041
|
)
|
|
(253,627
|
)
|
||
|
|
$
|
4,878,098
|
|
|
$
|
4,753,055
|
|
|
•
|
an investment of
$345.9 million
for
73
auto dealership properties in various locations in the United Kingdom on January 28, 2015; and
|
|
•
|
an investment of
$42.4 million
for a logistics facility in Rotterdam, the Netherlands on February 11, 2015.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Land
|
$
|
7,074
|
|
|
$
|
7,074
|
|
|
Buildings
|
77,841
|
|
|
77,811
|
|
||
|
Less: Accumulated depreciation
|
(5,912
|
)
|
|
(4,866
|
)
|
||
|
|
$
|
79,003
|
|
|
$
|
80,019
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Real estate, net
|
$
|
—
|
|
|
$
|
5,969
|
|
|
Above-market rent intangible assets, net
|
—
|
|
|
838
|
|
||
|
In-place lease intangible assets, net
|
—
|
|
|
448
|
|
||
|
Assets held for sale
|
$
|
—
|
|
|
$
|
7,255
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Minimum lease payments receivable
|
$
|
847,087
|
|
|
$
|
904,788
|
|
|
Unguaranteed residual value
|
769,425
|
|
|
818,334
|
|
||
|
|
1,616,512
|
|
|
1,723,122
|
|
||
|
Less: unearned income
|
(849,592
|
)
|
|
(906,896
|
)
|
||
|
|
$
|
766,920
|
|
|
$
|
816,226
|
|
|
|
|
Number of Tenants / Obligors at
|
|
Carrying Value at
|
||||||||
|
Internal Credit Quality Indicator
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
1
|
|
3
|
|
3
|
|
$
|
134,071
|
|
|
$
|
79,343
|
|
|
2
|
|
3
|
|
4
|
|
27,217
|
|
|
37,318
|
|
||
|
3
|
|
22
|
|
22
|
|
497,960
|
|
|
592,631
|
|
||
|
4
|
|
7
|
|
7
|
|
118,490
|
|
|
127,782
|
|
||
|
5
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
777,738
|
|
|
$
|
837,074
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Proportionate share of earnings from equity investments in the Managed Programs
|
$
|
307
|
|
|
$
|
782
|
|
|
Amortization of basis differences on equity investments in the Managed Programs
|
(295
|
)
|
|
(390
|
)
|
||
|
Other-than-temporary impairment charges on the Special Member Interest in CPA
®
:16 – Global’s operating partnership
|
—
|
|
|
(735
|
)
|
||
|
Distributions of Available Cash (
Note 4
)
|
8,806
|
|
|
10,445
|
|
||
|
Deferred revenue earned (
Note 4
)
|
—
|
|
|
786
|
|
||
|
Total equity earnings from the Managed Programs
|
8,818
|
|
|
10,888
|
|
||
|
Equity earnings from other equity investments
|
3,816
|
|
|
3,956
|
|
||
|
Amortization of basis differences on other equity investments
|
(911
|
)
|
|
(582
|
)
|
||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
$
|
11,723
|
|
|
$
|
14,262
|
|
|
|
|
% of Outstanding Shares Owned at
|
|
Carrying Amount of Investment at
|
||||||||||
|
Fund
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2015
(a) (b)
|
|
December 31, 2014
(a)
(b)
|
||||||
|
CPA
®
:17 – Global
(c)
|
|
2.795
|
%
|
|
2.676
|
%
|
|
$
|
81,589
|
|
|
$
|
79,429
|
|
|
CPA
®
:17 – Global operating partnership
(d)
|
|
0.009
|
%
|
|
0.009
|
%
|
|
—
|
|
|
—
|
|
||
|
CPA
®
:18 – Global
|
|
0.302
|
%
|
|
0.221
|
%
|
|
4,061
|
|
|
2,784
|
|
||
|
CPA
®
:18 – Global operating partnership
(e)
|
|
0.034
|
%
|
|
0.034
|
%
|
|
223
|
|
|
209
|
|
||
|
CWI
|
|
1.155
|
%
|
|
1.088
|
%
|
|
13,326
|
|
|
13,940
|
|
||
|
CWI operating partnership
(f)
|
|
0.015
|
%
|
|
0.015
|
%
|
|
—
|
|
|
—
|
|
||
|
Carey Credit Income Fund
(g)
|
|
50.000
|
%
|
|
50.000
|
%
|
|
24,993
|
|
|
25,000
|
|
||
|
|
|
|
|
|
|
$
|
124,192
|
|
|
$
|
121,362
|
|
||
|
(a)
|
Includes asset management fees receivable, for which
125,774
shares and
48,799
class A shares of common stock of CPA
®
:17 – Global and CPA
®
:18 – Global, respectively, were issued during the second quarter of 2015.
|
|
(b)
|
At
March 31, 2015
and
December 31, 2014
, the aggregate unamortized basis differences on our equity investments in the Managed Programs were
$21.4 million
and
$20.2 million
, respectively.
|
|
(c)
|
We received distributions of $
1.4 million
and $
1.0 million
from this affiliate during the
three months ended March 31,
2015
and
2014
, respectively.
|
|
(d)
|
We received distributions of $
6.1 million
and $
4.7 million
from this affiliate during the
three months ended March 31,
2015
and
2014
, respectively.
|
|
(e)
|
We received distributions of $
0.9 million
and
$0.1 million
from this affiliate during the
three months ended March 31,
2015
and
2014
, respectively.
|
|
(f)
|
We received distributions of $
1.8 million
and
$0.9 million
from this affiliate during the
three months ended March 31,
2015
and
2014
, respectively.
|
|
(g)
|
As of
March 31, 2015
, CCIF has not yet admitted any additional shareholders other than our joint venture partner.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Real estate, net
|
$
|
5,739,527
|
|
|
$
|
5,969,011
|
|
|
Other assets
|
2,644,280
|
|
|
2,293,065
|
|
||
|
Total assets
|
8,383,807
|
|
|
8,262,076
|
|
||
|
Debt
|
(3,527,119
|
)
|
|
(3,387,795
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(532,209
|
)
|
|
(496,857
|
)
|
||
|
Total liabilities
|
(4,059,328
|
)
|
|
(3,884,652
|
)
|
||
|
Noncontrolling interests
|
(160,586
|
)
|
|
(170,249
|
)
|
||
|
Stockholders’ equity
|
$
|
4,163,893
|
|
|
$
|
4,207,175
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues
|
235,710
|
|
|
$
|
193,830
|
|
|
|
Expenses
|
(233,363
|
)
|
|
(189,055
|
)
|
||
|
Income from continuing operations
|
$
|
2,347
|
|
|
$
|
4,775
|
|
|
Net loss attributable to the Managed Programs
(a) (b)
|
$
|
(9,082
|
)
|
|
$
|
(3,015
|
)
|
|
(a)
|
Inclusive of impairment charges recognized by the Managed Programs totaling
$0.6 million
during the
three months ended
March 31, 2015
. These impairment charges reduced our income earned from these investments by less than
$0.1 million
during the
three months ended
March 31, 2015
. There were no such impairment charges recognized by the Managed Programs during the three months ended
March 31, 2014
.
|
|
(b)
|
Amounts included net gains on sale of real estate recorded by the Managed Programs totaling
$2.2 million
for the
three months ended
March 31, 2015
. There were no such gains recognized by the Managed Programs during the three months ended
March 31, 2014
.
|
|
|
|
|
|
Ownership Interest at
|
|
Carrying Value at
|
||||||
|
Lessee
|
|
Co-owner(s)
|
|
March 31, 2015
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Existing Equity Investments
(a) (b)
|
|
|
|
|
|
|
|
|
||||
|
C1000 Logistiek Vastgoed B.V.
(c)
|
|
CPA
®
:17 – Global
|
|
15%
|
|
$
|
9,429
|
|
|
$
|
11,192
|
|
|
Waldaschaff Automotive GmbH and Wagon Automotive Nagold GmbH
|
|
CPA
®
:17 – Global
|
|
33%
|
|
6,192
|
|
|
6,949
|
|
||
|
Wanbishi Archives Co. Ltd.
|
|
CPA
®
:17 – Global
|
|
3%
|
|
344
|
|
|
341
|
|
||
|
|
|
|
|
|
|
15,965
|
|
|
18,482
|
|
||
|
Equity Investments Acquired in the CPA
®
:16 Merger
|
|
|
|
|
|
|||||||
|
The New York Times Company
|
|
CPA
®
:17 – Global
|
|
45%
|
|
72,208
|
|
|
72,476
|
|
||
|
Frontier Spinning Mills, Inc.
|
|
CPA
®
:17 – Global
|
|
40%
|
|
15,639
|
|
|
15,609
|
|
||
|
Actebis Peacock GmbH
(a)
|
|
CPA
®
:17 – Global
|
|
30%
|
|
5,979
|
|
|
6,369
|
|
||
|
|
|
|
|
|
|
93,826
|
|
|
94,454
|
|
||
|
Recently Acquired Equity Investment
|
|
|
|
|
|
|
|
|
||||
|
Beach House JV, LLC
(d)
|
|
Third Party
|
|
N/A
(d)
|
|
15,105
|
|
|
15,105
|
|
||
|
|
|
|
|
|
|
$
|
124,896
|
|
|
$
|
128,041
|
|
|
(a)
|
The carrying value of this investment is affected by the impact of fluctuations in the exchange rate of the foreign currency.
|
|
(b)
|
Represents equity investments we acquired prior to January 1, 2014.
|
|
(c)
|
This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. For this investment, the co-obligor is CPA
®
:17 – Global and the amount due under the arrangement was approximately $
72.8 million
at
March 31, 2015
. Of this amount, $
10.9 million
represents the amount we agreed to pay and is included within the carrying value of the investment at
March 31, 2015
.
|
|
(d)
|
In March 2014, we received a preferred equity position in Beach House JV, LLC, as part of the sale of the Soho House investment. During the
three months ended
March 31, 2015
, we recognized
$0.3 million
of income and distribution related to this investment, which is included in Equity in earnings of equity method investments in the Managed Programs and real estate in the consolidated financial statements.
|
|
|
Weighted-Average Life
|
|
Amount
|
||
|
Amortizable Intangible Assets
|
|
|
|
||
|
In-place lease
|
13.9
|
|
$
|
39,855
|
|
|
Above-market rent
|
15.3
|
|
17,318
|
|
|
|
Below-market ground lease
|
223.4
|
|
6,963
|
|
|
|
|
|
|
$
|
64,136
|
|
|
|
|
|
|
||
|
Amortizable Intangible Liabilities
|
|
|
|
||
|
Below-market rent
|
14.6
|
|
(6,492
|
)
|
|
|
|
|
|
$
|
(6,492
|
)
|
|
|
Real Estate Ownership
|
|
Investment Management
|
|
Total
|
||||||
|
Balance at January 1, 2015
|
$
|
628,808
|
|
|
$
|
63,607
|
|
|
$
|
692,415
|
|
|
Allocation of goodwill to the cost basis of properties sold or classified as held-for-sale
|
(303
|
)
|
|
—
|
|
|
(303
|
)
|
|||
|
Foreign currency translation adjustments and other
|
(9,489
|
)
|
|
—
|
|
|
(9,489
|
)
|
|||
|
Balance at March 31, 2015
|
$
|
619,016
|
|
|
$
|
63,607
|
|
|
$
|
682,623
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Amortizable Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Management contracts
|
$
|
32,765
|
|
|
$
|
(32,765
|
)
|
|
$
|
—
|
|
|
$
|
32,765
|
|
|
$
|
(32,765
|
)
|
|
$
|
—
|
|
|
Internal-use software development costs
|
18,044
|
|
|
(617
|
)
|
|
17,427
|
|
|
17,584
|
|
|
(26
|
)
|
|
17,558
|
|
||||||
|
|
50,809
|
|
|
(33,382
|
)
|
|
17,427
|
|
|
50,349
|
|
|
(32,791
|
)
|
|
17,558
|
|
||||||
|
Lease Intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place lease and tenant relationship
|
1,166,486
|
|
|
(213,028
|
)
|
|
953,458
|
|
|
1,185,692
|
|
|
(191,873
|
)
|
|
993,819
|
|
||||||
|
Above-market rent
|
641,401
|
|
|
(130,715
|
)
|
|
510,686
|
|
|
639,370
|
|
|
(116,573
|
)
|
|
522,797
|
|
||||||
|
Below-market ground lease
|
22,825
|
|
|
(512
|
)
|
|
22,313
|
|
|
17,771
|
|
|
(435
|
)
|
|
17,336
|
|
||||||
|
|
1,830,712
|
|
|
(344,255
|
)
|
|
1,486,457
|
|
|
1,842,833
|
|
|
(308,881
|
)
|
|
1,533,952
|
|
||||||
|
Unamortizable Goodwill and Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
682,623
|
|
|
—
|
|
|
682,623
|
|
|
692,415
|
|
|
—
|
|
|
692,415
|
|
||||||
|
Trade name
|
3,975
|
|
|
—
|
|
|
3,975
|
|
|
3,975
|
|
|
—
|
|
|
3,975
|
|
||||||
|
|
686,598
|
|
|
—
|
|
|
686,598
|
|
|
696,390
|
|
|
—
|
|
|
696,390
|
|
||||||
|
Total intangible assets
|
$
|
2,568,119
|
|
|
$
|
(377,637
|
)
|
|
$
|
2,190,482
|
|
|
$
|
2,589,572
|
|
|
$
|
(341,672
|
)
|
|
$
|
2,247,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market rent
|
$
|
(171,535
|
)
|
|
$
|
25,855
|
|
|
$
|
(145,680
|
)
|
|
$
|
(169,231
|
)
|
|
$
|
23,039
|
|
|
$
|
(146,192
|
)
|
|
Above-market ground lease
|
(13,026
|
)
|
|
1,291
|
|
|
(11,735
|
)
|
|
(13,311
|
)
|
|
1,144
|
|
|
(12,167
|
)
|
||||||
|
|
(184,561
|
)
|
|
27,146
|
|
|
(157,415
|
)
|
|
(182,542
|
)
|
|
24,183
|
|
|
(158,359
|
)
|
||||||
|
Unamortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market purchase option
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
||||||
|
Total intangible liabilities
|
$
|
(201,272
|
)
|
|
$
|
27,146
|
|
|
$
|
(174,126
|
)
|
|
$
|
(199,253
|
)
|
|
$
|
24,183
|
|
|
$
|
(175,070
|
)
|
|
Years Ending December 31,
|
|
Net Decrease in
Lease Revenues
|
|
Increase to Amortization/
Property Expenses
|
|
Net
|
||||||
|
2015 (remainder)
|
|
$
|
39,969
|
|
|
$
|
84,187
|
|
|
$
|
124,156
|
|
|
2016
|
|
51,797
|
|
|
110,196
|
|
|
161,993
|
|
|||
|
2017
|
|
49,014
|
|
|
106,368
|
|
|
155,382
|
|
|||
|
2018
|
|
45,788
|
|
|
96,801
|
|
|
142,589
|
|
|||
|
2019
|
|
41,985
|
|
|
91,783
|
|
|
133,768
|
|
|||
|
Thereafter
|
|
136,453
|
|
|
492,128
|
|
|
628,581
|
|
|||
|
Total
|
|
$
|
365,006
|
|
|
$
|
981,463
|
|
|
$
|
1,346,469
|
|
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Non-recourse debt
(a)
|
|
3
|
|
$
|
2,420,620
|
|
|
$
|
2,469,545
|
|
|
$
|
2,532,683
|
|
|
$
|
2,574,437
|
|
|
Senior Unsecured Notes
(b)
|
|
2
|
|
1,479,473
|
|
|
1,506,779
|
|
|
498,345
|
|
|
527,029
|
|
||||
|
Senior Unsecured Credit Facility
(c) (d)
|
|
2
|
|
436,131
|
|
|
436,132
|
|
|
1,057,518
|
|
|
1,057,519
|
|
||||
|
Deferred acquisition fees receivable
(f)
|
|
3
|
|
25,170
|
|
|
25,835
|
|
|
26,913
|
|
|
28,027
|
|
||||
|
Notes receivable
(a) (e)
|
|
3
|
|
10,816
|
|
|
9,764
|
|
|
20,848
|
|
|
19,604
|
|
||||
|
(a)
|
We determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the tenant/obligor, where applicable, and interest rate risk. We also considered the value of the underlying collateral taking into account the quality of the collateral, the credit quality of the tenant/obligor, the time until maturity and the current market interest rate.
|
|
(b)
|
We determined the estimated fair value of the Senior Unsecured Notes (
Note 11
) using quoted market prices in an open market with limited trading volume.
|
|
(c)
|
We determined the estimated fair value of our Senior Unsecured Credit Facility (
Note 11
) using a discounted cash flow model with rates that take into account the market-based credit spread and our credit rating.
|
|
(d)
|
In January 2015, we utilized the proceeds of our offerings of the 2.0% Senior Euro Notes and 4.0% Senior Notes to pay down a portion of the amount outstanding under the Revolver (
Note 11
).
|
|
(e)
|
Our B-note was repaid in full in February 2015 (
Note 6
).
|
|
(f)
|
We determined the estimated fair value of our deferred acquisition fees receivable based on an estimate of discounted cash flows using two significant unobservable inputs, which are the leverage adjusted unsecured spread and an illiquidity adjustment with a weighted-average range of
107 - 355 basis points
and
50 - 100 basis points
, respectively, at
March 31, 2015
. Significant increases or decreases to these inputs in isolation would result in a significant change in the fair value measurement.
|
|
|
Three Months Ended March 31, 2015
|
|
Three Months Ended March 31, 2014
|
||||||||||||
|
|
Fair Value
Measurements
|
|
Total Impairment
Charges
|
|
Fair Value
Measurements |
|
Total Impairment
Charges |
||||||||
|
Impairment Charges
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
$
|
5,294
|
|
|
$
|
2,683
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity investments in real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
735
|
|
||||
|
|
|
|
$
|
2,683
|
|
|
|
|
$
|
735
|
|
||||
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Asset Derivatives Fair Value at
|
|
Liability Derivatives Fair Value at
|
||||||||||||
|
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||
|
Interest rate cap
|
|
Other assets, net
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
Other assets, net
|
|
—
|
|
|
285
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
|
Other assets, net
|
|
41,777
|
|
|
16,307
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency collars
|
|
Other assets, net
|
|
6,050
|
|
|
—
|
|
|
|
|
—
|
|
|||||
|
Interest rate swaps
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(6,214
|
)
|
|
(5,660
|
)
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock warrants
|
|
Other assets, net
|
|
3,417
|
|
|
3,753
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
(a)
|
|
Other assets, net
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
(a)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(5,679
|
)
|
|
(7,496
|
)
|
||||
|
Total derivatives
|
|
|
|
$
|
51,247
|
|
|
$
|
20,348
|
|
|
$
|
(11,893
|
)
|
|
$
|
(13,156
|
)
|
|
(a)
|
These interest rate swaps do not qualify for hedge accounting; however, they do protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive (Loss) Income on Derivatives (Effective Portion)
(a)
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2015
|
|
2014
|
||||
|
Interest rate swaps
|
|
$
|
(1,182
|
)
|
|
$
|
(186
|
)
|
|
Interest rate caps
|
|
(1
|
)
|
|
(17
|
)
|
||
|
Foreign currency forward contracts
|
|
21,590
|
|
|
(2,664
|
)
|
||
|
Foreign currency collars
|
|
6,110
|
|
|
—
|
|
||
|
Derivatives in Net Investment Hedging Relationships
(b)
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
3,657
|
|
|
—
|
|
||
|
Total
|
|
$
|
30,174
|
|
|
$
|
(2,867
|
)
|
|
|
|
|
|
Amount of (Loss) Gain Reclassified from Other Comprehensive (Loss) Income on Derivatives (Effective Portion)
(c)
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||||
|
Interest rate swaps and caps
|
|
Interest expense
|
|
$
|
(608
|
)
|
|
$
|
(701
|
)
|
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
1,853
|
|
|
(384
|
)
|
||
|
Total
|
|
|
|
$
|
1,245
|
|
|
$
|
(1,085
|
)
|
|
(a)
|
Excludes net gains recognized on unconsolidated jointly-owned investments of
$0.4 million
and
$0.1 million
for the three months ended
March 31, 2015
and
2014
, respectively.
|
|
(b)
|
The effective portion of the change in fair value and the settlement of these contracts are reported in the foreign currency translation adjustment section of
Other comprehensive (loss) income
until the underlying investment is sold, at which time we reclassify the gain or loss to earnings.
|
|
(c)
|
Excludes net gains recognized on unconsolidated jointly-owned investments of
$0.1 million
for the three months ended
March 31, 2014
. There were no such gains or losses recognized for the three months ended
March 31, 2015
.
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||
|
Derivatives Not in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||||
|
Interest rate swaps
|
|
Other income and (expenses)
|
|
$
|
973
|
|
|
$
|
478
|
|
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
362
|
|
|
—
|
|
||
|
Stock warrants
|
|
Other income and (expenses)
|
|
(335
|
)
|
|
—
|
|
||
|
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
|
|
||||
|
Interest rate swaps
(a)
|
|
Interest expense
|
|
148
|
|
|
—
|
|
||
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
12
|
|
|
—
|
|
||
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
5
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
1,165
|
|
|
$
|
478
|
|
|
(a)
|
Relates to the ineffective portion of the hedging relationship.
|
|
|
|
Number of Instruments
|
|
Notional
Amount
|
|
Fair Value at
March 31, 2015
(a)
|
||||
|
Interest Rate Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
13
|
|
125,090
|
|
USD
|
|
$
|
(5,439
|
)
|
|
Interest rate swaps
|
|
1
|
|
6,085
|
|
EUR
|
|
(775
|
)
|
|
|
Interest rate cap
(b)
|
|
1
|
|
44,792
|
|
EUR
|
|
—
|
|
|
|
Not Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
(c)
|
|
3
|
|
106,753
|
|
EUR
|
|
(5,679
|
)
|
|
|
Interest rate swaps
(c)
|
|
1
|
|
3,224
|
|
USD
|
|
3
|
|
|
|
|
|
|
|
|
|
|
$
|
(11,890
|
)
|
|
|
(a)
|
Fair value amounts are based on the exchange rate of the euro at
March 31, 2015
, as applicable.
|
|
(b)
|
The applicable interest rate of the related debt was
1.0%
, which were below the strike prices of the caps of
3.0%
at
March 31, 2015
.
|
|
(c)
|
These interest rate swaps do not qualify for hedge accounting; however, they do protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Number of Instruments
|
|
Notional
Amount |
|
Fair Value at
March 31, 2015
(a)
|
||||
|
Foreign Currency Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
64
|
|
149,058
|
|
EUR
|
|
$
|
32,771
|
|
|
Foreign currency forward contracts
|
|
15
|
|
8,020
|
|
GBP
|
|
646
|
|
|
|
Foreign currency forward contracts
|
|
19
|
|
23,902
|
|
AUD
|
|
2,138
|
|
|
|
Foreign currency collars
|
|
19
|
|
83,125
|
|
EUR
|
|
5,416
|
|
|
|
Foreign currency collars
|
|
7
|
|
12,250
|
|
GBP
|
|
634
|
|
|
|
Designated as Net Investment Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
5
|
|
84,522
|
|
AUD
|
|
6,222
|
|
|
|
|
|
|
|
|
|
|
$
|
47,827
|
|
|
|
(a)
|
Fair value amounts are based on the applicable exchange rate of the foreign currency at
March 31, 2015
.
|
|
Notes
|
|
Issue Date
|
|
Principal Amount
|
|
Price of Par Value
|
|
Discount
|
|
Effective Interest Rate
|
|
Coupon Rate
|
|
|
Maturity Date
|
|||||||
|
4.6% Senior Notes
|
|
3/14/2014
|
|
$
|
500.0
|
|
|
99.639
|
%
|
|
$
|
1.8
|
|
|
4.645
|
%
|
|
4.6
|
%
|
|
|
4/1/2024
|
|
2.0% Senior Euro Notes
(a)
|
|
01/21/2015
|
|
€
|
500.0
|
|
|
99.220
|
%
|
|
$
|
4.6
|
|
|
2.107
|
%
|
|
2.0
|
%
|
|
|
01/20/2023
|
|
4.0% Senior Notes
(a)
|
|
01/26/2015
|
|
$
|
450.0
|
|
|
99.372
|
%
|
|
$
|
2.8
|
|
|
4.077
|
%
|
|
4.0
|
%
|
|
|
02/01/2025
|
|
(a)
|
Proceeds from the issuances of these notes were used primarily to partially pay down the amounts then outstanding under our Revolver.
|
|
Years Ending December 31,
|
|
Total
(a)
|
||
|
2015 (remainder)
|
|
$
|
185,503
|
|
|
2016
(b)
|
|
556,735
|
|
|
|
2017
|
|
741,671
|
|
|
|
2018
(c)
|
|
450,867
|
|
|
|
2019
|
|
99,033
|
|
|
|
Thereafter through 2038
(d)
|
|
2,304,419
|
|
|
|
|
|
4,338,228
|
|
|
|
Unamortized discount, net
(e)
|
|
(2,004
|
)
|
|
|
Total
|
|
$
|
4,336,224
|
|
|
(a)
|
Certain amounts are based on the applicable foreign currency exchange rate at
March 31, 2015
.
|
|
(b)
|
Includes $
250.0 million
outstanding under our Term Loan Facility at
March 31, 2015
, which is scheduled to mature on January 31, 2016 unless extended pursuant to its terms.
|
|
(c)
|
Includes $
186.1 million
outstanding under our Revolver at
March 31, 2015
, which is scheduled to mature on January 31, 2018 unless extended pursuant to its terms.
|
|
(d)
|
Includes $
1.5 billion
of outstanding Senior Unsecured Notes, which are scheduled to mature during 2023 through 2025.
|
|
(e)
|
Represents the unamortized discount on the Senior Unsecured Notes of
$8.5 million
partially offset by unamortized premium of
$6.5 million
in the aggregate resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger.
|
|
|
RSA and RSU Awards
|
|
PSU Awards
|
||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
||||||
|
Nonvested at January 1, 2015
|
442,502
|
|
|
$
|
53.03
|
|
|
877,641
|
|
|
$
|
32.06
|
|
|
Granted
(a)
|
161,991
|
|
|
71.43
|
|
|
65,277
|
|
|
85.61
|
|
||
|
Vested
(b)
|
(241,752
|
)
|
|
48.32
|
|
|
(792,465
|
)
|
|
56.27
|
|
||
|
Forfeited
|
(1,798
|
)
|
|
58.89
|
|
|
—
|
|
|
—
|
|
||
|
Adjustment
(c)
|
—
|
|
|
—
|
|
|
218,363
|
|
|
55.25
|
|
||
|
Nonvested at March 31, 2015
(d)
|
360,943
|
|
|
$
|
64.42
|
|
|
368,816
|
|
|
$
|
48.23
|
|
|
(a)
|
The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant. The grant date fair value of PSUs were determined utilizing a Monte Carlo simulation model to generate a range of possible future stock prices for both us and the plan defined peer index over the three-year performance period. To estimate the fair value of PSUs granted during the
three months ended
March 31, 2015
, we used a risk-free interest rate of
1.0%
and an expected volatility rate of
20.2%
(the plan defined peer index assumes
13.5%
) and assumed a dividend yield of
zero
.
|
|
(b)
|
The total fair value of shares vested during the
three months ended
March 31, 2015
was $
56.3 million
. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date, pursuant to previously-made deferral elections. At
March 31, 2015
and
December 31, 2014
, we had an obligation to issue
1,439,421
and
848,788
shares, respectively, of our common stock underlying such deferred shares, which is recorded within W. P. Carey stockholders’ equity as a Deferred compensation obligation of $
56.7 million
and
$30.6 million
, respectively.
|
|
(c)
|
Vesting and payment of the PSUs is conditioned upon certain company and market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. In connection with the payment of the PSUs granted in 2012, which were paid out in February 2015, we adjusted the shares during the three months ended March 31, 2015 to reflect the actual number of shares issued. There was no impact on our consolidated financial statements related to these adjustments, as the initial fair value of our PSUs factored in the variability associated with the performance features of these awards.
|
|
(d)
|
At
March 31, 2015
, total unrecognized compensation expense related to these awards was approximately $
35.2 million
, with an aggregate weighted-average remaining term of
2.1
years.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income attributable to W. P. Carey
|
$
|
36,116
|
|
|
$
|
115,478
|
|
|
Allocation of distribution equivalents paid on unvested RSUs and RSAs in excess of income
|
(123
|
)
|
|
(493
|
)
|
||
|
Net income – basic
|
35,993
|
|
|
114,985
|
|
||
|
Income effect of dilutive securities, net of taxes
|
—
|
|
|
141
|
|
||
|
Net income – diluted
|
$
|
35,993
|
|
|
$
|
115,126
|
|
|
|
|
|
|
||||
|
Weighted-average shares outstanding – basic
|
105,303,679
|
|
|
89,366,055
|
|
||
|
Effect of dilutive securities
|
806,198
|
|
|
1,009,256
|
|
||
|
Weighted-average shares outstanding – diluted
|
106,109,877
|
|
|
90,375,311
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
|
$
|
6,071
|
|
|
$
|
7,436
|
|
|
Redemption value adjustment
|
|
7,303
|
|
|
(306
|
)
|
||
|
Net income
|
|
—
|
|
|
262
|
|
||
|
Distributions
|
|
—
|
|
|
(83
|
)
|
||
|
Change in other comprehensive income
|
|
—
|
|
|
(6
|
)
|
||
|
Ending balance
|
|
$
|
13,374
|
|
|
$
|
7,303
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Net income attributable to W. P. Carey
|
|
$
|
36,116
|
|
|
$
|
115,478
|
|
|
Transfers to noncontrolling interest
|
|
|
|
|
||||
|
Decrease in W. P. Carey’s additional paid-in capital for purchases of less-than-wholly-owned investments in connection with the CPA
®
:16 Merger
|
|
—
|
|
|
(42,015
|
)
|
||
|
Net transfers to noncontrolling interest
|
|
—
|
|
|
(42,015
|
)
|
||
|
Change from net income attributable to W. P. Carey and transfers to noncontrolling interest
|
|
$
|
36,116
|
|
|
$
|
73,463
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
13,597
|
|
|
$
|
(89,177
|
)
|
|
$
|
21
|
|
|
$
|
(75,559
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
28,063
|
|
|
(131,349
|
)
|
|
14
|
|
|
(103,272
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss) to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
608
|
|
|
—
|
|
|
—
|
|
|
608
|
|
||||
|
Other income and (expenses)
|
(1,853
|
)
|
|
—
|
|
|
—
|
|
|
(1,853
|
)
|
||||
|
Total
|
(1,245
|
)
|
|
—
|
|
|
—
|
|
|
(1,245
|
)
|
||||
|
Net current period other comprehensive income (loss)
|
26,818
|
|
|
(131,349
|
)
|
|
14
|
|
|
(104,517
|
)
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interest
|
—
|
|
|
5,143
|
|
|
—
|
|
|
5,143
|
|
||||
|
Ending balance
|
$
|
40,415
|
|
|
$
|
(215,383
|
)
|
|
$
|
35
|
|
|
$
|
(174,933
|
)
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(7,488
|
)
|
|
$
|
22,793
|
|
|
$
|
31
|
|
|
$
|
15,336
|
|
|
Other comprehensive (loss) income before reclassifications
|
(4,001
|
)
|
|
4,545
|
|
|
17
|
|
|
561
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss) to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
701
|
|
|
—
|
|
|
—
|
|
|
701
|
|
||||
|
Other income and (expenses)
|
384
|
|
|
—
|
|
|
—
|
|
|
384
|
|
||||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
119
|
|
|
—
|
|
|
—
|
|
|
119
|
|
||||
|
Total
|
1,204
|
|
|
—
|
|
|
—
|
|
|
1,204
|
|
||||
|
Net current period other comprehensive (loss) income
|
(2,797
|
)
|
|
4,545
|
|
|
17
|
|
|
1,765
|
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interest
|
—
|
|
|
342
|
|
|
—
|
|
|
342
|
|
||||
|
Ending balance
|
$
|
(10,285
|
)
|
|
$
|
27,680
|
|
|
$
|
48
|
|
|
$
|
17,443
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues
|
$
|
—
|
|
|
$
|
6,284
|
|
|
Expenses
|
—
|
|
|
(1,454
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
(1,520
|
)
|
||
|
Gain on sale of real estate
|
—
|
|
|
3,096
|
|
||
|
Income from discontinued operations
|
$
|
—
|
|
|
$
|
6,406
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Real Estate Ownership
|
|
|
|
||||
|
Revenues
|
$
|
176,425
|
|
|
$
|
135,260
|
|
|
Operating expenses
(a)
|
(105,637
|
)
|
|
(107,226
|
)
|
||
|
Interest expense
|
(47,949
|
)
|
|
(39,075
|
)
|
||
|
Other income and expenses, excluding interest expense
|
7,238
|
|
|
114,897
|
|
||
|
Benefit from income taxes
|
1,273
|
|
|
4,038
|
|
||
|
Gain on sale of real estate, net of tax
|
1,185
|
|
|
81
|
|
||
|
Net income attributable to noncontrolling interests
|
(2,466
|
)
|
|
(1,389
|
)
|
||
|
Net income attributable to noncontrolling interests of discontinued operations
|
—
|
|
|
(135
|
)
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
30,069
|
|
|
$
|
106,451
|
|
|
Investment Management
|
|
|
|
||||
|
Revenues
(b)
|
$
|
43,963
|
|
|
$
|
73,935
|
|
|
Operating expenses
(b) (c)
|
(34,842
|
)
|
|
(64,379
|
)
|
||
|
Other income and expenses, excluding interest expense
|
179
|
|
|
(328
|
)
|
||
|
Provision for income taxes
|
(3,253
|
)
|
|
(6,291
|
)
|
||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
(189
|
)
|
||
|
Net income attributable to redeemable noncontrolling interests
|
—
|
|
|
(262
|
)
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
6,047
|
|
|
$
|
2,486
|
|
|
Total Company
|
|
|
|
||||
|
Revenues
(b)
|
$
|
220,388
|
|
|
$
|
209,195
|
|
|
Operating expenses
(a) (b) (c)
|
(140,479
|
)
|
|
(171,605
|
)
|
||
|
Interest expense
|
(47,949
|
)
|
|
(39,075
|
)
|
||
|
Other income and expenses, excluding interest expense
|
7,417
|
|
|
114,569
|
|
||
|
Provision for income taxes
|
(1,980
|
)
|
|
(2,253
|
)
|
||
|
Gain on sale of real estate, net of tax
|
1,185
|
|
|
81
|
|
||
|
Net income attributable to noncontrolling interests
|
(2,466
|
)
|
|
(1,578
|
)
|
||
|
Net income attributable to noncontrolling interests of discontinued operations
|
—
|
|
|
(135
|
)
|
||
|
Net income attributable to redeemable noncontrolling interests
|
—
|
|
|
(262
|
)
|
||
|
Income from continuing operations attributable to W. P. Carey
|
$
|
36,116
|
|
|
$
|
108,937
|
|
|
|
Total Long-Lived Assets at
(d)
|
|
Total Assets at
|
||||||||||||
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||
|
Real Estate Ownership
|
$
|
5,948,116
|
|
|
$
|
5,880,958
|
|
|
$
|
8,531,847
|
|
|
$
|
8,459,406
|
|
|
Investment Management
|
24,993
|
|
|
25,000
|
|
|
198,683
|
|
|
189,073
|
|
||||
|
Total Company
|
$
|
5,973,109
|
|
|
$
|
5,905,958
|
|
|
$
|
8,730,530
|
|
|
$
|
8,648,479
|
|
|
(a)
|
Includes expenses incurred of
$29.5 million
related to the CPA
®
:16 Merger for the
three months ended
March 31, 2014
.
|
|
(b)
|
Included in revenues and operating expenses are reimbursable costs from affiliates totaling
$9.6 million
and
$39.7 million
for the three months ended
March 31, 2015
and
2014
, respectively.
|
|
(c)
|
Includes Stock-based compensation expense of
$7.0 million
for both the three months ended
March 31, 2015
and
2014
, of which
$4.6 million
and
$4.2 million
, respectively, were included in the Investment Management segment, respectively.
|
|
(d)
|
Consists of Net investments in real estate and
Equity investments in the Managed Programs and real estate
. Total long-lived assets for our Investment Management segment consists of our equity investment in CCIF (
Note 7
).
|
|
•
|
On January 15, 2015 (
Note 11
), we exercised the Accordion Feature on our Senior Unsecured Credit Facility (
Note 11
), which increased the maximum borrowing capacity under our Revolver from $1.0 billion to $1.5 billion. We also amended the Senior Unsecured Credit Facility as follows: (i) established a new $500.0 million accordion feature that, if exercised, subject to lender commitments, would increase our maximum borrowing capacity under the Revolver to $2.0 billion and under the Senior Unsecured Credit Facility in the aggregate to $2.25 billion, and (ii) increased the amount under our Revolver that may be borrowed in certain currencies other than the U.S. dollar from the equivalent of $500.0 million to $750.0 million. All other existing terms remain unchanged.
|
|
•
|
On January 21, 2015, we issued €500.0 million ($591.7 million) of 2.0% Senior Euro Notes, at a price of 99.22% of par value, in a registered public offering (
Note 11
). These 2.0% Senior Euro Notes have an eight-year term and are scheduled to mature on January 20, 2023.
|
|
•
|
On January 26, 2015, we issued $450.0 million of 4.0% Senior Notes, at a price of 99.372% of par value, in a registered public offering (
Note 11
). These 4.0% Senior Notes have a ten-year term and are scheduled to mature on February 1, 2025.
|
|
•
|
We structured investments in
two
properties,
two
notes receivable and
one
equity investment for an aggregate of
$138.1 million
, inclusive of acquisition-related costs, on behalf of CPA
®
:17 – Global. Approximately
$63.8 million
was invested in Europe and
$74.3 million
was invested in the United States.
|
|
•
|
We structured investments in
11
properties for an aggregate of
$200.4 million
, inclusive of acquisition-related costs, on behalf of CPA
®
:18 – Global. Approximately
$110.8 million
was invested in the United States and
$89.6 million
was invested in Europe.
|
|
•
|
We structured investments in
two
domestic hotels for a total of
$227.3 million
, inclusive of acquisition-related costs, on behalf of CWI.
|
|
•
|
During the
three months ended
March 31, 2015
, we arranged mortgage financing totaling
$17.0 million
for CPA
®
:17 – Global,
$221.5 million
for CPA
®
:18 – Global, and
$55.5 million
for CWI.
|
|
•
|
CPA
®
:18 – Global commenced its initial public offering in May 2013 and through
March 31, 2015
had raised approximately $
1.2 billion
, of which
$99.2 million
was raised during the
three months ended
March 31, 2015
. We earned
$1.3 million
in Dealer manager fees during the
three months ended
March 31, 2015
related to CPA
®
:18 – Global’s initial offering, which closed on April 2, 2015.
|
|
•
|
In June 2014, CWI 2 filed a registration statement on Form S-11 with the SEC to sell up to $1.0 billion of its common stock in an initial public offering plus up to an additional $400.0 million of its common stock under a dividend reinvestment plan (
Note 2
). In January 2015, CWI 2 amended its registration statement, so that the offering is for up to $1.4 billion of its class A common stock plus up to an additional $600.0 million of its class A common stock through its dividend reinvestment plan. The registration statement was declared effective by the SEC on February 9, 2015. An amended registration statement adding the class T shares was declared effective by the SEC on April 13, 2015, so that the offering amounts noted can be in any combination of class A or class T shares. On May 15, 2015, CWI 2 reached its minimum offering proceeds threshold and began to admit new stockholders.
|
|
•
|
In September 2014, two feeder funds for CCIF (
Note 7
), a BDC, each filed registration statements on Form N-2 with the SEC to sell up to 50,000,000 and 21,000,000 shares of common stock, respectively, and intend to invest the net proceeds of their public offerings in CCIF. As of the date of this Report, these registration statements have not been declared effective by the SEC, and there can be no assurance as to whether or when any such offerings would be commenced.
|
|
•
|
Total lease revenue and total property level contribution increased by
$20.2 million
and
$15.4 million
, respectively, for the three months ended
March 31, 2015
, as compared to the same period in
2014
, respectively, due to properties acquired in the CPA
®
:16 Merger on January 31, 2014;
|
|
•
|
Total lease revenue and total property level contribution increased by
$22.3 million
and
$12.8 million
for the three months ended
March 31, 2015
, as compared to the same period in
2014
, due to properties acquired in 2015 and 2014.
|
|
•
|
Total interest expense increased by
$10.2 million
during the three months ended
March 31, 2015
as compared to the same period in
2014
due to the issuances of the our 2.0% Senior Euro Notes and 4.0% Senior Notes issued in January 2015 and 4.6% Senior Notes in March 2014 (
Note 11
);
|
|
•
|
We recognized an aggregate gain on change in control of interests of $105.9 million and incurred costs in connection with the CPA
®
:16 Merger of $29.5 million during the
three months ended March 31,
2014
; and
|
|
•
|
We issued 4,600,000 shares in a public offering in September 2014.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Real estate revenues (excluding reimbursable tenant costs)
|
$
|
170,486
|
|
|
$
|
129,246
|
|
|
Investment management revenues (excluding reimbursable costs from affiliates)
|
34,356
|
|
|
34,203
|
|
||
|
Total revenues (excluding reimbursable costs)
|
204,842
|
|
|
163,449
|
|
||
|
Net income attributable to W. P. Carey
|
36,116
|
|
|
115,478
|
|
||
|
|
|
|
|
||||
|
Cash distributions paid
|
99,860
|
|
|
68,159
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
67,373
|
|
|
43,696
|
|
||
|
Net cash (used in) provided by investing activities
|
(365,371
|
)
|
|
127,619
|
|
||
|
Net cash provided by (used in) financing activities
|
318,798
|
|
|
(90,466
|
)
|
||
|
|
|
|
|
||||
|
Supplemental financial measure:
|
|
|
|
||||
|
Adjusted funds from operations (AFFO)
(a)
|
129,970
|
|
|
118,248
|
|
||
|
|
|
|
|
||||
|
Diluted weighted-average shares outstanding
|
106,109,877
|
|
|
90,375,311
|
|
||
|
(a)
|
We consider the performance metrics listed above, including Adjusted funds from operations, previously referred to as Funds from operations – as adjusted, or AFFO, a supplemental measure that is not defined by GAAP, referred to as a non-GAAP measure, to be important measures in the evaluation of our results of operations and capital resources. We evaluate our results of operations with a primary focus on the ability to generate cash flow necessary to meet our objective of funding distributions to stockholders. See
Supplemental Financial Measures
below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Number of net-leased properties
|
852
|
|
|
783
|
|
||
|
Number of operating properties
(a)
|
4
|
|
|
4
|
|
||
|
Number of tenants (net-leased properties)
|
219
|
|
|
219
|
|
||
|
Total square footage (net-leased properties, in thousands)
|
89,224
|
|
|
87,300
|
|
||
|
Occupancy (net-leased properties)
|
98.4
|
%
|
|
98.6
|
%
|
||
|
Weighted-average lease term (net-leased properties, in years)
|
9.2
|
|
|
9.1
|
|
||
|
Number of countries
|
18
|
|
|
18
|
|
||
|
Total assets (consolidated basis, in thousands)
|
$
|
8,730,530
|
|
|
$
|
8,648,479
|
|
|
Net investments in real estate (consolidated basis, in thousands)
|
5,724,021
|
|
|
5,656,555
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Financing obtained (in millions, pro rata amount equals consolidated amount)
(b)
|
$
|
1,541.7
|
|
|
$
|
500.0
|
|
|
Acquisition volume (in millions, pro rata amount equals consolidated amount)
(c)
|
394.2
|
|
|
42.1
|
|
||
|
Average U.S. dollar/euro exchange rate
(d)
|
1.1272
|
|
|
1.3705
|
|
||
|
Change in the U.S. CPI
(e)
|
0.6
|
%
|
|
1.4
|
%
|
||
|
Change in the German CPI
(e)
|
0.3
|
%
|
|
0.2
|
%
|
||
|
Change in the French CPI
(e)
|
0.3
|
%
|
|
0.4
|
%
|
||
|
Change in the Finnish CPI
(e)
|
(0.1
|
)%
|
|
0.4
|
%
|
||
|
Change in the Spanish CPI
(e)
|
(0.8
|
)%
|
|
(1.2
|
)%
|
||
|
(a)
|
Operating properties include two self-storage properties with an average occupancy of
92.8%
at
March 31, 2015
and also include two hotel properties acquired from CPA
®
:16 – Global in the CPA
®
:16 Merger with an average occupancy of
76.6%
for the
three months ended
March 31, 2015
.
|
|
(b)
|
The amount for the
three months ended
March 31, 2015
represents the exercise of the Accordion Feature under our Senior Unsecured Credit Facility, which increased the borrowing capacity of the Revolver by $500.0 million, and the issuances of the
€500.0 million
2.0% Senior Euro Notes and $450.0 million 4.0% Senior Notes (
Note 11
).
|
|
(c)
|
The amounts for the
three months ended
March 31, 2015
and
2014
include acquisition-related costs, which were expensed in the consolidated financial statements.
|
|
(d)
|
The average conversion rate for the U.S. dollar in relation to the euro decreased during the
three months ended
March 31, 2015
as compared to the same period in
2014
, resulting in a negative impact on earnings in
2015
from our euro-denominated investments.
|
|
(e)
|
Many of our lease agreements include contractual increases indexed to changes in the U.S. Consumer Price Index, or CPI, or similar indices in the jurisdictions in which the properties are located.
|
|
Tenant/Lease Guarantor
|
|
ABR
|
|
Percent
|
|||
|
Hellweg Die Profi-Baumärkte GmbH & Co. KG
(a)
|
|
$
|
32,628
|
|
|
4.8
|
%
|
|
U-Haul Moving Partners Inc. and Mercury Partners, LP
|
|
31,853
|
|
|
4.7
|
%
|
|
|
Carrefour France SAS
(a)
|
|
26,622
|
|
|
4.0
|
%
|
|
|
State of Andalucia
(a)
|
|
25,395
|
|
|
3.8
|
%
|
|
|
Pendragon Plc
(a)
|
|
24,051
|
|
|
3.5
|
%
|
|
|
Marcourt Investments Inc. (Marriott Corporation)
|
|
16,100
|
|
|
2.4
|
%
|
|
|
True Value Company
|
|
15,071
|
|
|
2.2
|
%
|
|
|
OBI Group
(a)
|
|
14,644
|
|
|
2.2
|
%
|
|
|
UTI Holdings, Inc.
|
|
14,621
|
|
|
2.2
|
%
|
|
|
Advanced Micro Devices, Inc.
|
|
12,769
|
|
|
1.9
|
%
|
|
|
Total
|
|
$
|
213,754
|
|
|
31.7
|
%
|
|
(a)
|
ABR amounts are subject to fluctuations in foreign currency exchange rates.
|
|
Region
|
|
ABR
|
|
Percent
|
|
Square
Footage
|
|
Percent
|
||||||
|
United States
|
|
|
|
|
|
|
|
|
||||||
|
East
|
|
|
|
|
|
|
|
|
||||||
|
New Jersey
|
|
$
|
25,220
|
|
|
3.7
|
%
|
|
$
|
1,694
|
|
|
1.9
|
%
|
|
North Carolina
|
|
18,687
|
|
|
2.8
|
%
|
|
4,435
|
|
|
5.0
|
%
|
||
|
Pennsylvania
|
|
18,023
|
|
|
2.7
|
%
|
|
2,526
|
|
|
2.8
|
%
|
||
|
New York
|
|
17,565
|
|
|
2.6
|
%
|
|
1,178
|
|
|
1.3
|
%
|
||
|
Massachusetts
|
|
14,481
|
|
|
2.2
|
%
|
|
1,390
|
|
|
1.6
|
%
|
||
|
Virginia
|
|
7,780
|
|
|
1.2
|
%
|
|
1,089
|
|
|
1.2
|
%
|
||
|
Other
(a)
|
|
22,540
|
|
|
3.3
|
%
|
|
4,702
|
|
|
5.3
|
%
|
||
|
Total East
|
|
124,296
|
|
|
18.5
|
%
|
|
17,014
|
|
|
19.1
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
West
|
|
|
|
|
|
|
|
|
||||||
|
California
|
|
54,668
|
|
|
8.1
|
%
|
|
3,518
|
|
|
3.9
|
%
|
||
|
Arizona
|
|
25,682
|
|
|
3.8
|
%
|
|
2,934
|
|
|
3.3
|
%
|
||
|
Colorado
|
|
8,293
|
|
|
1.2
|
%
|
|
1,340
|
|
|
1.5
|
%
|
||
|
Utah
|
|
7,052
|
|
|
1.0
|
%
|
|
960
|
|
|
1.1
|
%
|
||
|
Other
(a)
|
|
20,050
|
|
|
3.0
|
%
|
|
2,336
|
|
|
2.6
|
%
|
||
|
Total West
|
|
115,745
|
|
|
17.1
|
%
|
|
11,088
|
|
|
12.4
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
South
|
|
|
|
|
|
|
|
|
||||||
|
Texas
|
|
46,650
|
|
|
6.9
|
%
|
|
6,740
|
|
|
7.6
|
%
|
||
|
Georgia
|
|
26,637
|
|
|
4.0
|
%
|
|
3,497
|
|
|
3.9
|
%
|
||
|
Florida
|
|
17,794
|
|
|
2.6
|
%
|
|
1,855
|
|
|
2.1
|
%
|
||
|
Tennessee
|
|
14,338
|
|
|
2.1
|
%
|
|
1,804
|
|
|
2.0
|
%
|
||
|
Other
(a)
|
|
7,524
|
|
|
1.1
|
%
|
|
1,767
|
|
|
2.0
|
%
|
||
|
Total South
|
|
112,943
|
|
|
16.7
|
%
|
|
15,663
|
|
|
17.6
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Midwest
|
|
|
|
|
|
|
|
|
||||||
|
Illinois
|
|
25,979
|
|
|
3.9
|
%
|
|
3,741
|
|
|
4.2
|
%
|
||
|
Michigan
|
|
11,594
|
|
|
1.7
|
%
|
|
1,380
|
|
|
1.5
|
%
|
||
|
Indiana
|
|
9,134
|
|
|
1.4
|
%
|
|
1,418
|
|
|
1.6
|
%
|
||
|
Ohio
|
|
7,163
|
|
|
1.1
|
%
|
|
1,647
|
|
|
1.8
|
%
|
||
|
Other
(a)
|
|
27,490
|
|
|
4.1
|
%
|
|
4,923
|
|
|
5.5
|
%
|
||
|
Total Midwest
|
|
81,360
|
|
|
12.2
|
%
|
|
13,109
|
|
|
14.6
|
%
|
||
|
United States Total
|
|
434,344
|
|
|
64.5
|
%
|
|
56,874
|
|
|
63.7
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
International
|
|
|
|
|
|
|
|
|
||||||
|
Germany
|
|
53,854
|
|
|
8.0
|
%
|
|
6,898
|
|
|
7.7
|
%
|
||
|
France
|
|
41,580
|
|
|
6.2
|
%
|
|
8,166
|
|
|
9.2
|
%
|
||
|
United Kingdom
|
|
36,314
|
|
|
5.4
|
%
|
|
2,464
|
|
|
2.8
|
%
|
||
|
Spain
|
|
26,880
|
|
|
4.0
|
%
|
|
2,927
|
|
|
3.3
|
%
|
||
|
Finland
|
|
26,779
|
|
|
4.0
|
%
|
|
2,133
|
|
|
2.4
|
%
|
||
|
Poland
|
|
16,463
|
|
|
2.4
|
%
|
|
2,189
|
|
|
2.4
|
%
|
||
|
Australia
|
|
10,162
|
|
|
1.5
|
%
|
|
3,160
|
|
|
3.5
|
%
|
||
|
The Netherlands
|
|
9,139
|
|
|
1.4
|
%
|
|
1,676
|
|
|
1.9
|
%
|
||
|
Other
(b)
|
|
17,839
|
|
|
2.6
|
%
|
|
2,737
|
|
|
3.1
|
%
|
||
|
International Total
|
|
239,010
|
|
|
35.5
|
%
|
|
32,350
|
|
|
36.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
673,354
|
|
|
100.0
|
%
|
|
89,224
|
|
|
100.0
|
%
|
|
|
Property Type
|
|
ABR
|
|
Percent
|
|
Square
Footage |
|
Percent
|
|||||
|
Office
|
|
$
|
203,827
|
|
|
30.3
|
%
|
|
13,617
|
|
|
15.3
|
%
|
|
Industrial
|
|
167,409
|
|
|
24.9
|
%
|
|
34,137
|
|
|
38.3
|
%
|
|
|
Warehouse
|
|
119,262
|
|
|
17.7
|
%
|
|
25,434
|
|
|
28.5
|
%
|
|
|
Retail
|
|
100,233
|
|
|
14.9
|
%
|
|
9,096
|
|
|
10.2
|
%
|
|
|
Self Storage
|
|
31,853
|
|
|
4.7
|
%
|
|
3,535
|
|
|
4.0
|
%
|
|
|
Other
(c)
|
|
50,770
|
|
|
7.5
|
%
|
|
3,405
|
|
|
3.7
|
%
|
|
|
|
|
$
|
673,354
|
|
|
100.0
|
%
|
|
89,224
|
|
|
100.0
|
%
|
|
(a)
|
Other properties in the East include assets in Connecticut, South Carolina, Kentucky, Maryland, New Hampshire, and West Virginia. Other properties in the West include assets in Washington, Nevada, New Mexico, Oregon, Wyoming, and Alaska. Other properties in the South include assets in Alabama, Louisiana, Arkansas, Mississippi, and Oklahoma. Other properties in the Midwest include assets in Missouri, Minnesota, Kansas, Wisconsin, Nebraska, and Iowa.
|
|
(b)
|
Includes assets in Norway, Thailand, Hungary, Canada, Malaysia, Belgium, Sweden, Mexico, and Japan.
|
|
(c)
|
Includes ABR from tenants with the following property types: learning center, sports facility, theater, and residential.
|
|
Industry Type
|
|
ABR
|
|
Percent
|
|
Square
Footage |
|
Percent
|
|||||
|
Retail Store
|
|
$
|
132,756
|
|
|
19.7
|
%
|
|
20,308
|
|
|
22.8
|
%
|
|
Consumer Services
|
|
58,057
|
|
|
8.6
|
%
|
|
5,058
|
|
|
5.7
|
%
|
|
|
High Tech Industries
|
|
44,444
|
|
|
6.6
|
%
|
|
3,168
|
|
|
3.5
|
%
|
|
|
Sovereign and Public Finance
|
|
38,042
|
|
|
5.6
|
%
|
|
3,364
|
|
|
3.8
|
%
|
|
|
Automotive
|
|
35,282
|
|
|
5.3
|
%
|
|
6,308
|
|
|
7.1
|
%
|
|
|
Beverage, Food and Tobacco
|
|
33,882
|
|
|
5.1
|
%
|
|
7,370
|
|
|
8.2
|
%
|
|
|
Media: Advertising, Printing, and Publishing
|
|
31,032
|
|
|
4.6
|
%
|
|
2,327
|
|
|
2.6
|
%
|
|
|
Transportation - Cargo
|
|
30,645
|
|
|
4.6
|
%
|
|
3,989
|
|
|
4.5
|
%
|
|
|
Hotel, Gaming, and Leisure
|
|
29,809
|
|
|
4.4
|
%
|
|
1,806
|
|
|
2.0
|
%
|
|
|
Healthcare and Pharmaceuticals
|
|
26,614
|
|
|
4.0
|
%
|
|
1,945
|
|
|
2.2
|
%
|
|
|
Capital Equipment
|
|
25,142
|
|
|
3.7
|
%
|
|
4,851
|
|
|
5.4
|
%
|
|
|
Containers, Packaging and Glass
|
|
25,112
|
|
|
3.7
|
%
|
|
4,935
|
|
|
5.5
|
%
|
|
|
Construction and Building
|
|
20,597
|
|
|
3.1
|
%
|
|
4,276
|
|
|
4.8
|
%
|
|
|
Business Services
|
|
17,790
|
|
|
2.7
|
%
|
|
1,849
|
|
|
2.1
|
%
|
|
|
Insurance
|
|
16,878
|
|
|
2.5
|
%
|
|
1,053
|
|
|
1.2
|
%
|
|
|
Telecommunications
|
|
14,743
|
|
|
2.2
|
%
|
|
1,188
|
|
|
1.3
|
%
|
|
|
Aerospace and Defense
|
|
14,487
|
|
|
2.2
|
%
|
|
1,572
|
|
|
1.8
|
%
|
|
|
Wholesale
|
|
14,471
|
|
|
2.1
|
%
|
|
2,806
|
|
|
3.1
|
%
|
|
|
Consumer Goods - Durable
|
|
10,844
|
|
|
1.6
|
%
|
|
2,485
|
|
|
2.8
|
%
|
|
|
Grocery
|
|
10,238
|
|
|
1.5
|
%
|
|
1,218
|
|
|
1.4
|
%
|
|
|
Chemicals, Plastics, and Rubber
|
|
9,756
|
|
|
1.4
|
%
|
|
1,088
|
|
|
1.2
|
%
|
|
|
Oil and Gas
|
|
8,225
|
|
|
1.2
|
%
|
|
368
|
|
|
0.4
|
%
|
|
|
Consumer Goods Non-Durable Goods
|
|
6,854
|
|
|
1.0
|
%
|
|
1,848
|
|
|
2.1
|
%
|
|
|
Other
(a)
|
|
17,654
|
|
|
2.6
|
%
|
|
4,044
|
|
|
4.5
|
%
|
|
|
|
|
$
|
673,354
|
|
|
100.0
|
%
|
|
89,224
|
|
|
100.0
|
%
|
|
(a)
|
Includes ABR from tenants in the following industries: banking; mining, metals, and primary metal industries; media: broadcasting and subscription; environmental industries; finance; transportation - consumer; and forest products and paper.
|
|
Year of Lease Expiration
(a)
|
|
Number of Leases Expiring
|
|
ABR
|
|
Percent
|
|
Square
Footage |
|
Percent
|
||||||
|
Remaining 2015
(b)
|
|
12
|
|
|
$
|
18,167
|
|
|
2.7
|
%
|
|
1,806
|
|
|
2.0
|
%
|
|
2016
|
|
18
|
|
|
19,905
|
|
|
3.0
|
%
|
|
2,616
|
|
|
2.9
|
%
|
|
|
2017
|
|
19
|
|
|
16,571
|
|
|
2.5
|
%
|
|
2,711
|
|
|
3.0
|
%
|
|
|
2018
|
|
29
|
|
|
55,627
|
|
|
8.3
|
%
|
|
8,106
|
|
|
9.1
|
%
|
|
|
2019
|
|
29
|
|
|
46,069
|
|
|
6.8
|
%
|
|
4,751
|
|
|
5.3
|
%
|
|
|
2020
|
|
24
|
|
|
34,776
|
|
|
5.2
|
%
|
|
3,533
|
|
|
4.0
|
%
|
|
|
2021
|
|
76
|
|
|
39,909
|
|
|
5.9
|
%
|
|
6,665
|
|
|
7.5
|
%
|
|
|
2022
|
|
37
|
|
|
61,561
|
|
|
9.1
|
%
|
|
8,551
|
|
|
9.6
|
%
|
|
|
2023
|
|
14
|
|
|
45,584
|
|
|
6.8
|
%
|
|
5,550
|
|
|
6.2
|
%
|
|
|
2024
|
|
42
|
|
|
91,104
|
|
|
13.5
|
%
|
|
11,905
|
|
|
13.3
|
%
|
|
|
2025
|
|
40
|
|
|
27,765
|
|
|
4.1
|
%
|
|
3,001
|
|
|
3.4
|
%
|
|
|
2026
|
|
21
|
|
|
17,205
|
|
|
2.5
|
%
|
|
2,524
|
|
|
2.8
|
%
|
|
|
2027
|
|
16
|
|
|
33,535
|
|
|
5.0
|
%
|
|
5,380
|
|
|
6.0
|
%
|
|
|
2028
|
|
10
|
|
|
23,055
|
|
|
3.4
|
%
|
|
2,987
|
|
|
3.4
|
%
|
|
|
Thereafter
|
|
86
|
|
|
142,521
|
|
|
21.2
|
%
|
|
17,746
|
|
|
19.9
|
%
|
|
|
Vacant
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
1,392
|
|
|
1.6
|
%
|
|
|
|
|
473
|
|
|
$
|
673,354
|
|
|
100.0
|
%
|
|
89,224
|
|
|
100.0
|
%
|
|
(a)
|
Assumes tenant does not exercise renewal option.
|
|
(b)
|
Month-to-month leases are included in
2015
ABR.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Lease revenues
|
$
|
160,165
|
|
|
$
|
123,068
|
|
|
$
|
37,097
|
|
|
Operating property revenues
|
7,112
|
|
|
4,991
|
|
|
2,121
|
|
|||
|
Reimbursable tenant costs
|
5,939
|
|
|
6,014
|
|
|
(75
|
)
|
|||
|
Lease termination income and other
|
3,209
|
|
|
1,187
|
|
|
2,022
|
|
|||
|
|
176,425
|
|
|
135,260
|
|
|
41,165
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Net-leased properties
|
63,318
|
|
|
50,529
|
|
|
12,789
|
|
|||
|
Operating properties
|
1,050
|
|
|
826
|
|
|
224
|
|
|||
|
|
64,368
|
|
|
51,355
|
|
|
13,013
|
|
|||
|
Property expenses:
|
|
|
|
|
|
||||||
|
Reimbursable tenant costs
|
5,939
|
|
|
6,014
|
|
|
(75
|
)
|
|||
|
Operating property expenses
|
5,371
|
|
|
3,685
|
|
|
1,686
|
|
|||
|
Net-leased properties
|
2,474
|
|
|
3,324
|
|
|
(850
|
)
|
|||
|
Property management fees
|
1,519
|
|
|
1,406
|
|
|
113
|
|
|||
|
|
15,303
|
|
|
14,429
|
|
|
874
|
|
|||
|
General and administrative
|
15,152
|
|
|
8,980
|
|
|
6,172
|
|
|||
|
Stock-based compensation expense
|
2,455
|
|
|
2,848
|
|
|
(393
|
)
|
|||
|
Merger and property acquisition expenses
|
5,676
|
|
|
29,614
|
|
|
(23,938
|
)
|
|||
|
Impairment charges
|
2,683
|
|
|
—
|
|
|
2,683
|
|
|||
|
|
105,637
|
|
|
107,226
|
|
|
(1,589
|
)
|
|||
|
Segment Net Operating Income
|
70,788
|
|
|
28,034
|
|
|
42,754
|
|
|||
|
Other Income and Expenses
|
|
|
|
|
|
||||||
|
Interest expense
|
(47,949
|
)
|
|
(39,075
|
)
|
|
(8,874
|
)
|
|||
|
Other income and (expenses)
|
(4,485
|
)
|
|
(5,312
|
)
|
|
827
|
|
|||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
11,723
|
|
|
14,262
|
|
|
(2,539
|
)
|
|||
|
Gain on change in control of interests
|
—
|
|
|
105,947
|
|
|
(105,947
|
)
|
|||
|
|
(40,711
|
)
|
|
75,822
|
|
|
(116,533
|
)
|
|||
|
Income from continuing operations before income taxes
|
30,077
|
|
|
103,856
|
|
|
(73,779
|
)
|
|||
|
Benefit from income taxes
|
1,273
|
|
|
4,038
|
|
|
(2,765
|
)
|
|||
|
Income from continuing operations before gain on sale of real estate
|
31,350
|
|
|
107,894
|
|
|
(76,544
|
)
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
|
6,406
|
|
|
(6,406
|
)
|
|||
|
Gain on sale of real estate, net of tax
|
1,185
|
|
|
81
|
|
|
1,104
|
|
|||
|
Net Income from Real Estate Ownership
|
32,535
|
|
|
114,381
|
|
|
(81,846
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
(2,466
|
)
|
|
(1,389
|
)
|
|
(1,077
|
)
|
|||
|
Net Income from Real Estate Ownership Attributable to W. P. Carey
|
$
|
30,069
|
|
|
$
|
112,992
|
|
|
$
|
(82,923
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Existing Net-Leased Properties
|
|
|
|
|
|
||||||
|
Lease revenues
|
$
|
72,124
|
|
|
$
|
75,947
|
|
|
$
|
(3,823
|
)
|
|
Property expenses
|
(571
|
)
|
|
(456
|
)
|
|
(115
|
)
|
|||
|
Depreciation and amortization
|
(28,621
|
)
|
|
(29,824
|
)
|
|
1,203
|
|
|||
|
Property level contribution
|
42,932
|
|
|
45,667
|
|
|
(2,735
|
)
|
|||
|
Net-Leased Properties Acquired in the CPA
®
:16 Merger
|
|
|
|
|
|
||||||
|
Lease revenues
|
65,474
|
|
|
45,258
|
|
|
20,216
|
|
|||
|
Property expenses
|
(1,079
|
)
|
|
(2,118
|
)
|
|
1,039
|
|
|||
|
Depreciation and amortization
|
(25,905
|
)
|
|
(20,090
|
)
|
|
(5,815
|
)
|
|||
|
Property level contribution
|
38,490
|
|
|
23,050
|
|
|
15,440
|
|
|||
|
Recently Acquired Net-Leased Properties
|
|
|
|
|
|
||||||
|
Lease revenues
|
22,312
|
|
|
—
|
|
|
22,312
|
|
|||
|
Property expenses
|
(751
|
)
|
|
—
|
|
|
(751
|
)
|
|||
|
Depreciation and amortization
|
(8,768
|
)
|
|
—
|
|
|
(8,768
|
)
|
|||
|
Property level contribution
|
12,793
|
|
|
—
|
|
|
12,793
|
|
|||
|
Properties Sold
|
|
|
|
|
|
||||||
|
Lease revenues
|
255
|
|
|
1,863
|
|
|
(1,608
|
)
|
|||
|
Property expenses
|
(71
|
)
|
|
(750
|
)
|
|
679
|
|
|||
|
Depreciation and amortization
|
(24
|
)
|
|
(615
|
)
|
|
591
|
|
|||
|
Property level contribution
|
160
|
|
|
498
|
|
|
(338
|
)
|
|||
|
Operating Properties
|
|
|
|
|
|
||||||
|
Revenues
|
7,112
|
|
|
4,991
|
|
|
2,121
|
|
|||
|
Property expenses
|
(5,373
|
)
|
|
(3,685
|
)
|
|
(1,688
|
)
|
|||
|
Depreciation and amortization
|
(1,050
|
)
|
|
(826
|
)
|
|
(224
|
)
|
|||
|
Property level contribution
|
689
|
|
|
480
|
|
|
209
|
|
|||
|
Property Level Contribution
|
95,064
|
|
|
69,695
|
|
|
25,369
|
|
|||
|
Add: Lease termination income and other
|
3,209
|
|
|
1,187
|
|
|
2,022
|
|
|||
|
Less other expenses:
|
|
|
|
|
|
||||||
|
Property management fees
|
(1,519
|
)
|
|
(1,406
|
)
|
|
(113
|
)
|
|||
|
General and administrative
|
(15,152
|
)
|
|
(8,980
|
)
|
|
(6,172
|
)
|
|||
|
Stock-based compensation expense
|
(2,455
|
)
|
|
(2,848
|
)
|
|
393
|
|
|||
|
Merger and property acquisition expenses
|
(5,676
|
)
|
|
(29,614
|
)
|
|
23,938
|
|
|||
|
Impairment charges
|
(2,683
|
)
|
|
—
|
|
|
(2,683
|
)
|
|||
|
Segment Net Operating Income
|
$
|
70,788
|
|
|
$
|
28,034
|
|
|
$
|
42,754
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Equity in earnings of equity method investments in the Managed Programs:
|
|
|
|
||||
|
Equity in earnings of equity method investments in the Managed Programs
(a)
|
$
|
12
|
|
|
$
|
470
|
|
|
Other-than-temporary impairment charges on the Special Member Interest in CPA
®
:16 – Global’s operating partnership, net of related deferred revenue earned
(b)
|
—
|
|
|
(28
|
)
|
||
|
Distributions of Available Cash
(c)
|
|
|
|
||||
|
CPA
®
:16 – Global
|
—
|
|
|
4,751
|
|
||
|
CPA
®
:17 – Global
|
6,064
|
|
|
4,679
|
|
||
|
CPA
®
:18 – Global
|
894
|
|
|
69
|
|
||
|
CWI
|
1,848
|
|
|
946
|
|
||
|
Equity in earnings of equity method investments from the Managed Programs
|
8,818
|
|
|
10,887
|
|
||
|
Equity in earnings of other equity method investments in real estate:
:
|
|
|
|
||||
|
Equity investments acquired in the CPA
®
:16 Merger
(d)
|
2,362
|
|
|
2,205
|
|
||
|
Recently acquired equity investment
(e)
|
319
|
|
|
—
|
|
||
|
Existing equity investments
(f)
|
224
|
|
|
478
|
|
||
|
Equity investments consolidated after the CPA
®
:16 Merger
(g)
|
—
|
|
|
692
|
|
||
|
Total equity in earnings of other equity method investments in real estate
|
2,905
|
|
|
3,375
|
|
||
|
Total equity in earnings of equity method investments in the Managed Programs and real estate
|
$
|
11,723
|
|
|
$
|
14,262
|
|
|
(a)
|
Amount for the three months ended March 31, 2014 included $0.5 million of equity income from CPA
®
:16 – Global.
|
|
(b)
|
In May 2011, we acquired the Special Member Interest in CPA
®
:16 – Global’s operating partnership, which we recorded as an equity investment at fair value with an equal amount recorded as deferred revenue (
Note 4
). On January 31, 2014, we acquired all the remaining interests in CPA
®
:16 – Global and now consolidate the operating partnership.
|
|
(c)
|
We are entitled to receive distributions of our share of earnings up to 10% of the Available Cash from the operating partnerships of each of the Managed REITs, as defined in their respective operating partnership agreements. Distributions of Available Cash received and earned from the Managed REITs increased primarily as a result of new investments that they entered into during 2015 and 2014.
|
|
(d)
|
We acquired our interests or additional interests in these investments in the CPA
®
:16 Merger.
|
|
(e)
|
During the year ended
December 31, 2014
, we received a preferred equity position in Beach House JV, LLC, as part of a sale of a property. The preferred equity, redeemable on March 13, 2019, provides us with a preferred rate of return of 8.5%. The rights under these preferred units allow us to have significant influence over the entity. Accordingly, we account for this investment using the equity method of accounting.
|
|
(f)
|
Represents equity investments we held prior to January 1, 2014.
|
|
(g)
|
We acquired additional interests in these investments from CPA
®
:16 – Global in the CPA
®
:16 Merger. Subsequent to the CPA
®
:16 Merger, we consolidate these majority-owned or wholly-owned investments.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Total properties — Managed REITs
|
535
|
|
|
519
|
|
||
|
Assets under management — Managed REITs
(a)
|
$
|
9,544.2
|
|
|
$
|
9,231.8
|
|
|
Cumulative funds raised — CPA
®
:18 – Global offering
(b) (c)
|
1,242.3
|
|
|
1,143.1
|
|
||
|
Cumulative funds raised — CWI offerings
(b) (d)
|
1,153.2
|
|
|
1,153.2
|
|
||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Financings structured — Managed REITs
|
$
|
294.0
|
|
|
$
|
213.0
|
|
|
Investments structured — Managed REITs
(e)
|
565.8
|
|
|
394.8
|
|
||
|
Funds raised — CPA
®
:18 – Global offering
(b) (c)
|
99.2
|
|
|
399.0
|
|
||
|
Funds raised — CWI offerings
(b) (d)
|
—
|
|
|
17.6
|
|
||
|
(a)
|
Represents the estimated fair value of the real estate assets owned by the Managed REITs, which was calculated by us as the advisor to the Managed REITs based in part upon third-party appraisals, plus cash and cash equivalents, less distributions payable.
|
|
(b)
|
Excludes reinvested distributions through each entity’s distribution reinvestment plan.
|
|
(c)
|
Reflects funds raised since the commencement of CPA
®
:18 – Global’s initial public offering in May 2013. CPA
®
:18 – closed its initial public offering on April 2, 2015 (
Note 4
).
|
|
(d)
|
Reflects funds raised in CWI’s initial public offering, which closed on September 15, 2013, and CWI’s follow-on offering, which commenced on December 20, 2013 and closed on December 31, 2014.
|
|
(e)
|
The amounts include acquisition-related costs.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Structuring revenue
|
$
|
21,720
|
|
|
$
|
17,750
|
|
|
$
|
3,970
|
|
|
Asset management revenue
|
11,159
|
|
|
9,777
|
|
|
1,382
|
|
|||
|
Reimbursable costs
|
9,607
|
|
|
39,732
|
|
|
(30,125
|
)
|
|||
|
Dealer manager fees
|
1,274
|
|
|
6,676
|
|
|
(5,402
|
)
|
|||
|
Disposition and termination revenue
|
203
|
|
|
—
|
|
|
203
|
|
|||
|
|
43,963
|
|
|
73,935
|
|
|
(29,972
|
)
|
|||
|
Operating Expenses
|
|
|
|
|
|
||||||
|
General and administrative
|
14,616
|
|
|
13,691
|
|
|
925
|
|
|||
|
Reimbursable costs from affiliates
|
9,607
|
|
|
39,732
|
|
|
(30,125
|
)
|
|||
|
Stock-based compensation expense
|
4,554
|
|
|
4,195
|
|
|
359
|
|
|||
|
Subadvisor fees
|
2,661
|
|
|
18
|
|
|
2,643
|
|
|||
|
Dealer manager fees and expenses
|
2,372
|
|
|
5,425
|
|
|
(3,053
|
)
|
|||
|
Depreciation and amortization
|
1,032
|
|
|
1,318
|
|
|
(286
|
)
|
|||
|
|
34,842
|
|
|
64,379
|
|
|
(29,537
|
)
|
|||
|
Other Income and Expenses
|
|
|
|
|
|
||||||
|
Other income and (expenses)
|
179
|
|
|
(328
|
)
|
|
507
|
|
|||
|
|
179
|
|
|
(328
|
)
|
|
507
|
|
|||
|
Income from continuing operations before income taxes
|
9,300
|
|
|
9,228
|
|
|
72
|
|
|||
|
Provision for income taxes
|
(3,253
|
)
|
|
(6,291
|
)
|
|
3,038
|
|
|||
|
Net Income from Investment Management
|
6,047
|
|
|
2,937
|
|
|
3,110
|
|
|||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
(189
|
)
|
|
189
|
|
|||
|
Net income attributable to redeemable noncontrolling interest
|
—
|
|
|
(262
|
)
|
|
262
|
|
|||
|
Net Income from Investment Management Attributable to W. P. Carey
|
$
|
6,047
|
|
|
$
|
2,486
|
|
|
$
|
3,561
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Carrying Value
|
|
|
|
||||
|
Fixed rate:
|
|
|
|
||||
|
Non-recourse mortgages
|
$
|
2,082,245
|
|
|
$
|
2,174,604
|
|
|
Senior Unsecured Notes
(a)
|
1,479,473
|
|
|
498,345
|
|
||
|
|
3,561,718
|
|
|
2,672,949
|
|
||
|
Variable rate:
(a)
|
|
|
|
||||
|
Revolver
|
186,131
|
|
|
807,518
|
|
||
|
Term Loan Facility
|
250,000
|
|
|
250,000
|
|
||
|
Non-recourse debt:
|
|
|
|
||||
|
Amount subject to interest rate swap and cap
|
295,618
|
|
|
320,220
|
|
||
|
Non-recourse mortgages
|
29,734
|
|
|
24,299
|
|
||
|
Amount of fixed rate debt subject to interest rate reset features
|
13,023
|
|
|
13,560
|
|
||
|
|
774,506
|
|
|
1,415,597
|
|
||
|
|
$
|
4,336,224
|
|
|
$
|
4,088,546
|
|
|
|
|
|
|
||||
|
Percent of Total Debt
|
|
|
|
||||
|
Fixed rate
|
82
|
%
|
|
65
|
%
|
||
|
Variable rate
|
18
|
%
|
|
35
|
%
|
||
|
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-Average Interest Rate at End of Period
|
|
|
|
||||
|
Fixed rate
|
4.7
|
%
|
|
5.4
|
%
|
||
|
Variable rate
(b)
|
2.6
|
%
|
|
2.0
|
%
|
||
|
(a)
|
As described in
Note 11
, in January 2015, we completed the issuances of the 2.0% Senior Euro Notes and the 4.0% Senior Notes. The net proceeds from the issuances of these notes were used primarily to pay down a portion of the amount outstanding under the Revolver.
|
|
(b)
|
The impact of our derivative instruments are reflected in the weighted-average interest rates above.
|
|
•
|
Cash and cash equivalents totaling $
207.4 million
. Of this amount, $
74.0 million
, at then-current exchange rates, was held in foreign subsidiaries and we could be subject to restrictions or significant costs should we decide to repatriate these amounts;
|
|
•
|
Our Revolver, with unused capacity of $
1.3 billion
, excluding amounts reserved for outstanding letters of credit. Our lender has issued letters of credit totaling $
1.1 million
on our behalf in connection with certain contractual obligations, which reduce amounts that may be drawn under the facility; and
|
|
•
|
We also had unleveraged properties that had an aggregate carrying value of $
2.5 billion
at
March 31, 2015
, although there can be no assurance that we would be able to obtain financing for these properties.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Outstanding Balance
|
|
Maximum Available
|
|
Outstanding Balance
|
|
Maximum Available
|
||||||||
|
Revolver
|
$
|
186,131
|
|
|
$
|
1,500,000
|
|
|
$
|
807,518
|
|
|
$
|
1,000,000
|
|
|
Term Loan Facility
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
||||
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Non-recourse debt — principal
(a)
|
$
|
2,414,147
|
|
|
$
|
244,884
|
|
|
$
|
1,119,212
|
|
|
$
|
254,060
|
|
|
$
|
795,991
|
|
|
Senior Unsecured Notes — principal
(a) (c)
|
1,487,950
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,487,950
|
|
|||||
|
Senior Unsecured Credit Facility — principal
(d)
|
436,131
|
|
|
250,000
|
|
|
186,131
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on borrowings
(b)
|
968,779
|
|
|
184,031
|
|
|
283,591
|
|
|
201,183
|
|
|
299,974
|
|
|||||
|
Operating and other lease commitments
(e)
|
99,947
|
|
|
6,295
|
|
|
12,931
|
|
|
13,055
|
|
|
67,666
|
|
|||||
|
Build-to-suit commitments
(f)
(g)
|
27,657
|
|
|
14,926
|
|
|
9,881
|
|
|
2,850
|
|
|
—
|
|
|||||
|
Property improvement commitments
|
3,816
|
|
|
3,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
5,438,427
|
|
|
$
|
703,952
|
|
|
$
|
1,611,746
|
|
|
$
|
471,148
|
|
|
$
|
2,651,581
|
|
|
(a)
|
Excludes the unamortized discount on the Senior Unsecured Notes of
$8.5 million
and the unamortized fair market value adjustment of
$6.5 million
resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger (
Note 11
).
|
|
(b)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at
March 31, 2015
.
|
|
(c)
|
Our Senior Unsecured Notes are scheduled to mature from 2023 through 2025.
|
|
(d)
|
Our Revolver is scheduled to mature on January 31, 2018 and our Term Loan Facility is scheduled to mature on January 31, 2016 unless otherwise extended pursuant to their terms.
|
|
(e)
|
Operating and other lease commitments consist primarily of rental obligations under ground leases and the future minimum rents payable on the lease for our principal offices. Pursuant to their respective advisory agreements with us, we are reimbursed by the Managed REITs for their share of overhead costs, which includes a portion of those future minimum rent amounts. Our operating lease commitments are presented net of $
8.5 million
, which the Managed REITs will reimburse us.
|
|
(f)
|
Represents a build-to-suit transaction we entered into in December 2013 for the construction of an office building located in Germany. Amount is based on the exchange rate of the euro at
March 31, 2015
.
|
|
(g)
|
In connection with an investment in Australia, we committed to fund a tenant expansion allowance of $
12.7 million
. Amount is based on the exchange rate of the Australian Dollar at
March 31, 2015
.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income attributable to W. P. Carey
|
$
|
36,116
|
|
|
$
|
115,478
|
|
|
Adjustments:
|
|
|
|
||||
|
Depreciation and amortization of real property
|
63,891
|
|
|
51,620
|
|
||
|
Impairment charges
|
2,683
|
|
|
—
|
|
||
|
Gain on sale of real estate, net
|
(1,185
|
)
|
|
(3,176
|
)
|
||
|
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
|
(2,653
|
)
|
|
(3,492
|
)
|
||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO:
|
|
|
|
||||
|
Depreciation and amortization of real property
|
1,278
|
|
|
1,265
|
|
||
|
Total adjustments
|
64,014
|
|
|
46,217
|
|
||
|
FFO (as defined by NAREIT)
|
100,130
|
|
|
161,695
|
|
||
|
Adjustments:
|
|
|
|
||||
|
Above- and below-market rent intangible lease amortization, net
|
13,750
|
|
|
13,486
|
|
||
|
Stock-based compensation
|
7,009
|
|
|
7,043
|
|
||
|
Other amortization and non-cash charges
(a)
|
6,690
|
|
|
855
|
|
||
|
Merger and property acquisition expenses
(b)
|
5,676
|
|
|
43,479
|
|
||
|
Straight-line and other rent adjustments
|
(2,937
|
)
|
|
(2,669
|
)
|
||
|
Tax benefit – deferred and other non-cash charges
|
(1,745
|
)
|
|
(10,930
|
)
|
||
|
Amortization of deferred financing costs
|
1,165
|
|
|
1,025
|
|
||
|
Realized (gains) losses on foreign currency, derivatives, and other
(c)
|
(554
|
)
|
|
661
|
|
||
|
Gain on change in control of interests
(d)
|
—
|
|
|
(105,947
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
7,992
|
|
||
|
Other gains, net
|
—
|
|
|
34
|
|
||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at AFFO:
|
|
|
|
||||
|
AFFO adjustments to equity earnings from equity investments
|
1,137
|
|
|
2,936
|
|
||
|
Straight-line rent and other rent adjustments
|
(175
|
)
|
|
(102
|
)
|
||
|
Other amortization and non-cash charges
|
73
|
|
|
93
|
|
||
|
Above- and below-market rent intangible lease amortization, net
|
(35
|
)
|
|
14
|
|
||
|
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO
|
(214
|
)
|
|
(1,417
|
)
|
||
|
Total adjustments
|
29,840
|
|
|
(43,447
|
)
|
||
|
AFFO
|
$
|
129,970
|
|
|
$
|
118,248
|
|
|
|
|
|
|
||||
|
Summary
|
|
|
|
||||
|
FFO — as defined by NAREIT
|
$
|
100,130
|
|
|
$
|
161,695
|
|
|
AFFO
|
$
|
129,970
|
|
|
$
|
118,248
|
|
|
(a)
|
Represents primarily unrealized gains and losses from foreign exchange and derivatives, as well as amounts for the amortization of contracts.
|
|
(b)
|
Amount for the
three months ended
March 31, 2014
includes reported merger costs as well as income tax expense incurred in connection with the CPA
®
:16 Merger. Income tax expense incurred in connection with the CPA
®
:16 Merger represents the current portion of income tax expense including the permanent difference incurred upon recognition of deferred revenue associated with the accelerated vesting of shares previously issued by CPA
®
:16 – Global for asset management and performance fees.
|
|
(c)
|
Effective January 1, 2015, we no longer adjust for realized gains or losses on foreign currency derivatives. For the
three months ended
March 31, 2014
, realized losses on foreign exchange derivatives was $0.4 million.
|
|
(d)
|
Gain on change in control of interests for the
three months ended
March 31, 2014
represents a gain of $75.7 million recognized on our previously-held interest in shares of CPA
®
:16 – Global common stock and a gain of $30.2 million recognized on the purchase of the remaining interests in nine investments from CPA
®
:16 – Global, which we had previously accounted for under the equity method.
|
|
|
2015 (remainder)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|
Fair value
|
||||||||||||||||
|
Fixed-rate debt
(a)
|
$
|
149,097
|
|
|
$
|
293,667
|
|
|
$
|
681,726
|
|
|
$
|
132,948
|
|
|
$
|
85,785
|
|
|
$
|
2,221,379
|
|
|
$
|
3,564,602
|
|
|
$
|
3,643,643
|
|
|
Variable-rate debt
(a)
|
$
|
36,406
|
|
|
$
|
263,068
|
|
|
$
|
59,945
|
|
|
$
|
317,919
|
|
|
$
|
13,248
|
|
|
$
|
83,040
|
|
|
$
|
773,626
|
|
|
$
|
768,813
|
|
|
(a)
|
Amounts are based on the exchange rate at
March 31, 2015
, as applicable.
|
|
Lease Revenues
(a)
|
|
2015 (remainder)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(c)
|
|
$
|
141,301
|
|
|
$
|
185,644
|
|
|
$
|
176,778
|
|
|
$
|
164,662
|
|
|
$
|
147,519
|
|
|
$
|
1,251,593
|
|
|
$
|
2,067,497
|
|
|
British pound sterling
(d)
|
|
27,420
|
|
|
36,487
|
|
|
36,446
|
|
|
36,553
|
|
|
36,756
|
|
|
385,731
|
|
|
559,393
|
|
|||||||
|
Australian dollar
(e)
|
|
7,651
|
|
|
10,183
|
|
|
10,155
|
|
|
10,155
|
|
|
10,155
|
|
|
150,737
|
|
|
199,036
|
|
|||||||
|
Other foreign currencies
(f)
|
|
12,338
|
|
|
16,574
|
|
|
16,702
|
|
|
16,855
|
|
|
17,272
|
|
|
112,882
|
|
|
192,623
|
|
|||||||
|
|
|
$
|
188,710
|
|
|
$
|
248,888
|
|
|
$
|
240,081
|
|
|
$
|
228,225
|
|
|
$
|
211,702
|
|
|
$
|
1,900,943
|
|
|
$
|
3,018,549
|
|
|
Debt service
(a) (b)
|
|
2015 (remainder)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(c)
|
|
$
|
141,973
|
|
|
$
|
183,092
|
|
|
$
|
367,223
|
|
|
$
|
324,944
|
|
|
$
|
18,798
|
|
|
$
|
626,290
|
|
|
$
|
1,662,320
|
|
|
British pound sterling
(d)
|
|
16,332
|
|
|
928
|
|
|
928
|
|
|
928
|
|
|
928
|
|
|
14,667
|
|
|
34,711
|
|
|||||||
|
Other foreign currencies
(f)
|
|
2,319
|
|
|
3,062
|
|
|
7,563
|
|
|
10,230
|
|
|
763
|
|
|
3,925
|
|
|
27,862
|
|
|||||||
|
|
|
$
|
160,624
|
|
|
$
|
187,082
|
|
|
$
|
375,714
|
|
|
$
|
336,102
|
|
|
$
|
20,489
|
|
|
$
|
644,882
|
|
|
$
|
1,724,893
|
|
|
(a)
|
Amounts are based on the applicable exchange rates at
March 31, 2015
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(b)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
March 31, 2015
.
|
|
(c)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the euro and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
March 31, 2015
of
$4.1 million
. Amounts included the equivalent of $186.1 million borrowed in euro under the Revolver, which is scheduled to mature on January 31, 2018 unless extended pursuant to its terms (
Note 11
), and the equivalent of $539.0 million of 2.0% Senior Euro Notes outstanding maturing in January 2023 (
Note 11
).
|
|
(d)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the British pound sterling and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
March 31, 2015
of
$5.2 million
.
|
|
(e)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the Australian dollar and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
March 31, 2015
of
$1.7 million
.
|
|
(f)
|
Other foreign currencies consist of the Canadian dollar, the Malaysian ringgit, the Swedish krona, Norwegian Krone and the Thai baht.
|
|
Exhibit
No.
|
|
|
Description
|
|
Method of Filing
|
|
4.1
|
|
|
Second Supplemental Indenture, dated as of January 21, 2015, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed January 21, 2015
|
|
4.2
|
|
|
Form of Note representing €500 Million Aggregate Principal Amount of 2.000% Senior Euro Notes due 2023
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed January 21, 2015
|
|
4.3
|
|
|
Third Supplemental Indenture, dated January 26, 2015, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed January 26, 2015
|
|
4.4
|
|
|
Form of Note representing $450 Million Aggregate Principal Amount of 4.000% Senior Notes due 2025
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed January 26, 2015
|
|
10.1
|
|
|
Amended and Restated Advisory Agreement dated as of January 1, 2015 among Corporate Property Associates 17 – Global Incorporated, CPA:17 Limited Partnership and Carey Asset Management Corp.
|
|
Incorporated by reference to Exhibit 10.12 to the Annual Report on Form10-K filed on March 2, 2015
|
|
10.2
|
|
|
Amended and Restated Advisory Agreement, dated as of January 1, 2015 by and among Corporate Property Associates 18 – Global Incorporated, CPA:18 Limited Partnership and Carey Asset Management Corp.
|
|
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form10-K filed on March 2, 2015
|
|
10.3
|
|
|
Third Amendment to the Senior Unsecured Credit Facility dated as of January 15, 2015
|
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on January 20, 2015
|
|
10.4
|
|
|
Employment Agreement dated as of January 15, 2015, by and among W. P. Carey Inc. and Trevor P. Bond*
|
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on January 16, 2015
|
|
10.5
|
|
|
Advisory Agreement, dated as of February 9, 2015 among Cary Watermark Investors 2 Incorporated, CWI2 OP, LP and Carey Lodging Advisors, LLC
|
|
Incorporated by reference to Exhibit 10.25 to the Annual Report on Form10-K filed on March 2, 2015
|
|
10.6
|
|
|
Dealer Manager Agreement dated as of February 9, 2015 by and between Carey Watermark Investors 2 Incorporated and Carey Financial, LLC
|
|
Incorporated by reference to Exhibit 10.26 to the Annual Report on Form10-K filed on March 2, 2015
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2015 and December 31, 2014, (ii) Consolidated Statements of Income for the three months ended March 31, 2015 and 2014, (iii) Consolidated Statements of Comprehensive (Loss) Income for the three months ended March 31, 2015 and 2014, (iv) Consolidated Statements of Equity for the three months ended March 31, 2015 and 2014, (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
|
|
|
|
W. P. Carey Inc.
|
|
Date:
|
May 18, 2015
|
|
|
|
|
|
By:
|
/s/ Catherine D. Rice
|
|
|
|
|
Catherine D. Rice
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
May 18, 2015
|
|
|
|
|
|
By:
|
/s/ Hisham A. Kader
|
|
|
|
|
Hisham A. Kader
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
4.1
|
|
|
Second Supplemental Indenture, dated as of January 21, 2015, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed January 21, 2015
|
|
4.2
|
|
|
Form of Note representing €500 Million Aggregate Principal Amount of 2.000% Senior Euro Notes due 2023
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed January 21, 2015
|
|
4.3
|
|
|
Third Supplemental Indenture, dated January 26, 2015, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed January 26, 2015
|
|
4.4
|
|
|
Form of Note representing $450 Million Aggregate Principal Amount of 4.000% Senior Notes due 2025
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed January 26, 2015
|
|
10.1
|
|
|
Amended and Restated Advisory Agreement dated as of January 1, 2015 among Corporate Property Associates 17 – Global Incorporated, CPA:17 Limited Partnership and Carey Asset Management Corp.
|
|
Incorporated by reference to Exhibit 10.12 to the Annual Report on Form10-K filed on March 2, 2015
|
|
10.2
|
|
|
Amended and Restated Advisory Agreement, dated as of January 1, 2015 by and among Corporate Property Associates 18 – Global Incorporated, CPA:18 Limited Partnership and Carey Asset Management Corp.
|
|
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form10-K filed on March 2, 2015
|
|
10.3
|
|
|
Third Amendment to the Senior Unsecured Credit Facility dated as of January 15, 2015
|
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on January 20, 2015
|
|
10.4
|
|
|
Employment Agreement dated as of January 15, 2015, by and among W. P. Carey Inc. and Trevor P. Bond*
|
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on January 16, 2015
|
|
10.5
|
|
|
Advisory Agreement, dated as of February 9, 2015 among Cary Watermark Investors 2 Incorporated, CWI2 OP, LP and Carey Lodging Advisors, LLC
|
|
Incorporated by reference to Exhibit 10.25 to the Annual Report on Form10-K filed on March 2, 2015
|
|
10.6
|
|
|
Dealer Manager Agreement dated as of February 9, 2015 by and between Carey Watermark Investors 2 Incorporated and Carey Financial, LLC
|
|
Incorporated by reference to Exhibit 10.26 to the Annual Report on Form10-K filed on March 2, 2015
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2015 and December 31, 2014, (ii) Consolidated Statements of Income for the three months ended March 31, 2015 and 2014, (iii) Consolidated Statements of Comprehensive (Loss) Income for the three months ended March 31, 2015 and 2014, (iv) Consolidated Statements of Equity for the three months ended March 31, 2015 and 2014, (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|