These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
45-4549771
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
50 Rockefeller Plaza
|
|
|
New York, New York
|
10020
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page No.
|
|
PART I − FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 4.
Controls and Procedures
|
||
|
|
|
|
|
PART II − OTHER INFORMATION
|
|
|
|
Item 6.
Exhibits
|
||
|
|
W. P. Carey 9/30/2016 10-Q
–
1
|
|
|
W. P. Carey 9/30/2016 10-Q
–
2
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate:
|
|
|
|
||||
|
Real estate, at cost
|
$
|
5,221,986
|
|
|
$
|
5,309,925
|
|
|
Operating real estate
|
81,665
|
|
|
82,749
|
|
||
|
Accumulated depreciation
|
(455,613
|
)
|
|
(381,529
|
)
|
||
|
Net investments in properties
|
4,848,038
|
|
|
5,011,145
|
|
||
|
Net investments in direct financing leases
|
740,745
|
|
|
756,353
|
|
||
|
Assets held for sale, net
|
128,462
|
|
|
59,046
|
|
||
|
Net investments in real estate
|
5,717,245
|
|
|
5,826,544
|
|
||
|
Equity investments in the Managed Programs and real estate
|
294,690
|
|
|
275,473
|
|
||
|
Cash and cash equivalents
|
209,483
|
|
|
157,227
|
|
||
|
Due from affiliates
|
51,508
|
|
|
62,218
|
|
||
|
In-place lease and tenant relationship intangible assets, net
|
817,151
|
|
|
902,848
|
|
||
|
Goodwill
|
640,305
|
|
|
681,809
|
|
||
|
Above-market rent intangible assets, net
|
406,245
|
|
|
475,072
|
|
||
|
Other assets, net
|
331,658
|
|
|
360,898
|
|
||
|
Total assets
|
$
|
8,468,285
|
|
|
$
|
8,742,089
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Non-recourse debt, net
|
$
|
1,926,331
|
|
|
$
|
2,269,421
|
|
|
Senior Unsecured Notes, net
|
1,837,216
|
|
|
1,476,084
|
|
||
|
Senior Unsecured Credit Facility - Revolver
|
378,358
|
|
|
485,021
|
|
||
|
Senior Unsecured Credit Facility - Term Loan, net
|
249,915
|
|
|
249,683
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
258,977
|
|
|
342,374
|
|
||
|
Below-market rent and other intangible liabilities, net
|
125,790
|
|
|
154,315
|
|
||
|
Deferred income taxes
|
72,107
|
|
|
86,104
|
|
||
|
Distributions payable
|
106,545
|
|
|
102,715
|
|
||
|
Total liabilities
|
4,955,239
|
|
|
5,165,717
|
|
||
|
Redeemable noncontrolling interest
|
965
|
|
|
14,944
|
|
||
|
Commitments and contingencies (
Note 11
)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
W. P. Carey stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 450,000,000 shares authorized; 106,274,673 and 104,448,777 shares, respectively, issued and outstanding
|
106
|
|
|
104
|
|
||
|
Additional paid-in capital
|
4,389,363
|
|
|
4,282,042
|
|
||
|
Distributions in excess of accumulated earnings
|
(834,868
|
)
|
|
(738,652
|
)
|
||
|
Deferred compensation obligation
|
50,576
|
|
|
56,040
|
|
||
|
Accumulated other comprehensive loss
|
(221,326
|
)
|
|
(172,291
|
)
|
||
|
Total W. P. Carey stockholders’ equity
|
3,383,851
|
|
|
3,427,243
|
|
||
|
Noncontrolling interests
|
128,230
|
|
|
134,185
|
|
||
|
Total equity
|
3,512,081
|
|
|
3,561,428
|
|
||
|
Total liabilities and equity
|
$
|
8,468,285
|
|
|
$
|
8,742,089
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
3
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Owned Real Estate:
|
|
|
|
|
|
|
|
||||||||
|
Lease revenues
|
$
|
163,786
|
|
|
$
|
164,741
|
|
|
$
|
506,358
|
|
|
$
|
487,480
|
|
|
Operating property revenues
|
8,524
|
|
|
8,107
|
|
|
23,696
|
|
|
23,645
|
|
||||
|
Reimbursable tenant costs
|
6,537
|
|
|
5,340
|
|
|
19,237
|
|
|
17,409
|
|
||||
|
Lease termination income and other
|
1,224
|
|
|
2,988
|
|
|
34,603
|
|
|
9,319
|
|
||||
|
|
180,071
|
|
|
181,176
|
|
|
583,894
|
|
|
537,853
|
|
||||
|
Investment Management:
|
|
|
|
|
|
|
|
||||||||
|
Asset management revenue
|
15,978
|
|
|
13,004
|
|
|
45,596
|
|
|
36,236
|
|
||||
|
Reimbursable costs from affiliates
|
14,540
|
|
|
11,155
|
|
|
46,372
|
|
|
28,401
|
|
||||
|
Structuring revenue
|
12,301
|
|
|
8,207
|
|
|
30,990
|
|
|
67,735
|
|
||||
|
Dealer manager fees
|
1,835
|
|
|
1,124
|
|
|
5,379
|
|
|
2,704
|
|
||||
|
Other advisory revenue
|
522
|
|
|
—
|
|
|
522
|
|
|
203
|
|
||||
|
|
45,176
|
|
|
33,490
|
|
|
128,859
|
|
|
135,279
|
|
||||
|
|
225,247
|
|
|
214,666
|
|
|
712,753
|
|
|
673,132
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
62,802
|
|
|
75,512
|
|
|
213,835
|
|
|
206,079
|
|
||||
|
Reimbursable tenant and affiliate costs
|
21,077
|
|
|
16,495
|
|
|
65,609
|
|
|
45,810
|
|
||||
|
General and administrative
|
15,733
|
|
|
22,842
|
|
|
58,122
|
|
|
78,987
|
|
||||
|
Impairment charges
|
14,441
|
|
|
19,438
|
|
|
49,870
|
|
|
22,711
|
|
||||
|
Property expenses, excluding reimbursable tenant costs
|
10,193
|
|
|
11,120
|
|
|
38,475
|
|
|
31,504
|
|
||||
|
Subadvisor fees
|
4,842
|
|
|
1,748
|
|
|
10,010
|
|
|
8,555
|
|
||||
|
Stock-based compensation expense
|
4,356
|
|
|
3,966
|
|
|
14,964
|
|
|
16,063
|
|
||||
|
Dealer manager fees and expenses
|
3,028
|
|
|
3,185
|
|
|
9,000
|
|
|
7,884
|
|
||||
|
Property acquisition and other expenses
|
—
|
|
|
4,760
|
|
|
5,359
|
|
|
12,333
|
|
||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
11,925
|
|
|
—
|
|
||||
|
|
136,472
|
|
|
159,066
|
|
|
477,169
|
|
|
429,926
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(44,349
|
)
|
|
(49,683
|
)
|
|
(139,496
|
)
|
|
(145,325
|
)
|
||||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
16,803
|
|
|
12,635
|
|
|
48,243
|
|
|
38,630
|
|
||||
|
Other income and (expenses)
|
5,101
|
|
|
6,608
|
|
|
9,398
|
|
|
9,944
|
|
||||
|
|
(22,445
|
)
|
|
(30,440
|
)
|
|
(81,855
|
)
|
|
(96,751
|
)
|
||||
|
Income before income taxes and gain on sale of real estate
|
66,330
|
|
|
25,160
|
|
|
153,729
|
|
|
146,455
|
|
||||
|
(Provision for) benefit from income taxes
|
(3,154
|
)
|
|
(3,361
|
)
|
|
4,538
|
|
|
(20,352
|
)
|
||||
|
Income before gain on sale of real estate
|
63,176
|
|
|
21,799
|
|
|
158,267
|
|
|
126,103
|
|
||||
|
Gain on sale of real estate, net of tax
|
49,126
|
|
|
1,779
|
|
|
68,070
|
|
|
2,980
|
|
||||
|
Net Income
|
112,302
|
|
|
23,578
|
|
|
226,337
|
|
|
129,083
|
|
||||
|
Net income attributable to noncontrolling interests
|
(1,359
|
)
|
|
(1,833
|
)
|
|
(6,294
|
)
|
|
(7,874
|
)
|
||||
|
Net Income Attributable to W. P. Carey
|
$
|
110,943
|
|
|
$
|
21,745
|
|
|
$
|
220,043
|
|
|
$
|
121,209
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share
|
$
|
1.03
|
|
|
$
|
0.20
|
|
|
$
|
2.06
|
|
|
$
|
1.14
|
|
|
Diluted Earnings Per Share
|
$
|
1.03
|
|
|
$
|
0.20
|
|
|
$
|
2.05
|
|
|
$
|
1.13
|
|
|
Weighted-Average Shares Outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
107,221,668
|
|
|
105,813,237
|
|
|
106,493,145
|
|
|
105,627,423
|
|
||||
|
Diluted
|
107,468,029
|
|
|
106,337,040
|
|
|
106,853,174
|
|
|
106,457,495
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions Declared Per Share
|
$
|
0.9850
|
|
|
$
|
0.9550
|
|
|
$
|
2.9392
|
|
|
$
|
2.8615
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
4
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Income
|
$
|
112,302
|
|
|
$
|
23,578
|
|
|
$
|
226,337
|
|
|
$
|
129,083
|
|
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(11,824
|
)
|
|
(37,138
|
)
|
|
(41,999
|
)
|
|
(103,127
|
)
|
||||
|
Realized and unrealized (loss) gain on derivative instruments
|
(3,093
|
)
|
|
1,289
|
|
|
(5,999
|
)
|
|
18,488
|
|
||||
|
Change in unrealized (loss) gain on marketable securities
|
(7
|
)
|
|
—
|
|
|
(3
|
)
|
|
14
|
|
||||
|
|
(14,924
|
)
|
|
(35,849
|
)
|
|
(48,001
|
)
|
|
(84,625
|
)
|
||||
|
Comprehensive Income (Loss)
|
97,378
|
|
|
(12,271
|
)
|
|
178,336
|
|
|
44,458
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts Attributable to Noncontrolling Interests
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
(1,359
|
)
|
|
(1,833
|
)
|
|
(6,294
|
)
|
|
(7,874
|
)
|
||||
|
Foreign currency translation adjustments
|
(218
|
)
|
|
(43
|
)
|
|
(1,051
|
)
|
|
3,515
|
|
||||
|
Realized and unrealized loss on derivative instruments
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(1,560
|
)
|
|
(1,876
|
)
|
|
(7,328
|
)
|
|
(4,359
|
)
|
||||
|
Comprehensive Income (Loss) Attributable to W. P. Carey
|
$
|
95,818
|
|
|
$
|
(14,147
|
)
|
|
$
|
171,008
|
|
|
$
|
40,099
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
5
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
Total
|
|
|
|
|
|||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Loss
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2016
|
104,448,777
|
|
|
$
|
104
|
|
|
$
|
4,282,042
|
|
|
$
|
(738,652
|
)
|
|
$
|
56,040
|
|
|
$
|
(172,291
|
)
|
|
$
|
3,427,243
|
|
|
$
|
134,185
|
|
|
$
|
3,561,428
|
|
|
Shares issued under “at-the-market” offering, net
|
1,249,836
|
|
|
2
|
|
|
83,784
|
|
|
|
|
|
|
|
|
83,786
|
|
|
|
|
83,786
|
|
||||||||||||
|
Shares issued to a third party in connection with the redemption of a redeemable noncontrolling interest
|
217,011
|
|
|
—
|
|
|
13,418
|
|
|
|
|
|
|
|
|
13,418
|
|
|
|
|
13,418
|
|
||||||||||||
|
Contributions from noncontrolling interests (
Note 2
)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
14,319
|
|
|
14,319
|
|
||||||||||||||
|
Shares issued upon delivery of vested restricted stock awards
|
326,176
|
|
|
—
|
|
|
(14,505
|
)
|
|
|
|
|
|
|
|
(14,505
|
)
|
|
|
|
(14,505
|
)
|
||||||||||||
|
Shares issued upon exercise of stock options and purchases under employee share purchase plan
|
32,873
|
|
|
—
|
|
|
(1,491
|
)
|
|
|
|
|
|
|
|
(1,491
|
)
|
|
|
|
(1,491
|
)
|
||||||||||||
|
Delivery of vested shares, net
|
|
|
|
|
5,712
|
|
|
|
|
(5,712
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||
|
Deconsolidation of affiliate (
Note 2
)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(14,184
|
)
|
|
(14,184
|
)
|
||||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
18,170
|
|
|
|
|
|
|
|
|
18,170
|
|
|
|
|
18,170
|
|
||||||||||||||
|
Redemption value adjustment
|
|
|
|
|
561
|
|
|
|
|
|
|
|
|
561
|
|
|
|
|
561
|
|
||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(13,418
|
)
|
|
(13,418
|
)
|
||||||||||||||
|
Distributions declared ($2.9392 per share)
|
|
|
|
|
1,672
|
|
|
(316,259
|
)
|
|
248
|
|
|
|
|
(314,339
|
)
|
|
|
|
(314,339
|
)
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
220,043
|
|
|
|
|
|
|
220,043
|
|
|
6,294
|
|
|
226,337
|
|
|||||||||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(43,050
|
)
|
|
(43,050
|
)
|
|
1,051
|
|
|
(41,999
|
)
|
|||||||||||||
|
Realized and unrealized loss on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(5,982
|
)
|
|
(5,982
|
)
|
|
(17
|
)
|
|
(5,999
|
)
|
|||||||||||||
|
Change in unrealized loss on marketable securities
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
(3
|
)
|
|
|
|
(3
|
)
|
||||||||||||||
|
Balance at September 30, 2016
|
106,274,673
|
|
|
$
|
106
|
|
|
$
|
4,389,363
|
|
|
$
|
(834,868
|
)
|
|
$
|
50,576
|
|
|
$
|
(221,326
|
)
|
|
$
|
3,383,851
|
|
|
$
|
128,230
|
|
|
$
|
3,512,081
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
6
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
Total
|
|
|
|
|
|||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Loss
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2015
|
104,040,653
|
|
|
$
|
104
|
|
|
$
|
4,293,450
|
|
|
$
|
(497,730
|
)
|
|
$
|
30,624
|
|
|
$
|
(75,559
|
)
|
|
$
|
3,750,889
|
|
|
$
|
139,846
|
|
|
$
|
3,890,735
|
|
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
586
|
|
|
586
|
|
||||||||||||||
|
Shares issued upon delivery of vested restricted stock awards
|
308,146
|
|
|
—
|
|
|
(14,695
|
)
|
|
|
|
|
|
|
|
(14,695
|
)
|
|
|
|
(14,695
|
)
|
||||||||||||
|
Shares issued upon exercise of stock options and purchases under employee share purchase plan
|
53,412
|
|
|
—
|
|
|
(1,388
|
)
|
|
|
|
|
|
|
|
(1,388
|
)
|
|
|
|
(1,388
|
)
|
||||||||||||
|
Deferral of vested shares, net
|
|
|
|
|
(24,935
|
)
|
|
|
|
24,935
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||
|
Windfall tax benefits - share incentive plans
|
|
|
|
|
7,028
|
|
|
|
|
|
|
|
|
7,028
|
|
|
|
|
7,028
|
|
||||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
16,063
|
|
|
|
|
|
|
|
|
16,063
|
|
|
|
|
16,063
|
|
||||||||||||||
|
Redemption value adjustment
|
|
|
|
|
(8,551
|
)
|
|
|
|
|
|
|
|
(8,551
|
)
|
|
|
|
(8,551
|
)
|
||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(10,116
|
)
|
|
(10,116
|
)
|
||||||||||||||
|
Distributions declared ($2.8615 per share)
|
|
|
|
|
5,064
|
|
|
(310,698
|
)
|
|
1,836
|
|
|
|
|
(303,798
|
)
|
|
|
|
(303,798
|
)
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
121,209
|
|
|
|
|
|
|
121,209
|
|
|
7,874
|
|
|
129,083
|
|
|||||||||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(99,612
|
)
|
|
(99,612
|
)
|
|
(3,515
|
)
|
|
(103,127
|
)
|
|||||||||||||
|
Realized and unrealized gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
18,488
|
|
|
18,488
|
|
|
|
|
18,488
|
|
||||||||||||||
|
Change in unrealized gain on marketable securities
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
14
|
|
|
|
|
14
|
|
||||||||||||||
|
Balance at September 30, 2015
|
104,402,211
|
|
|
$
|
104
|
|
|
$
|
4,272,036
|
|
|
$
|
(687,219
|
)
|
|
$
|
57,395
|
|
|
$
|
(156,669
|
)
|
|
$
|
3,485,647
|
|
|
$
|
134,675
|
|
|
$
|
3,620,322
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
7
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash Flows — Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
226,337
|
|
|
$
|
129,083
|
|
|
Adjustments to net income:
|
|
|
|
||||
|
Depreciation and amortization, including intangible assets and deferred financing costs
|
216,002
|
|
|
212,273
|
|
||
|
Gain on sale of real estate
|
(68,070
|
)
|
|
(2,980
|
)
|
||
|
Impairment charges
|
49,870
|
|
|
22,711
|
|
||
|
Distributions of earnings from equity investments
|
48,303
|
|
|
35,854
|
|
||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
(48,243
|
)
|
|
(38,630
|
)
|
||
|
Management income received in shares of Managed REITs and other
|
(22,088
|
)
|
|
(16,808
|
)
|
||
|
Straight-line rent, amortization of rent-related intangibles, and deferred rental revenue
|
(20,934
|
)
|
|
27,980
|
|
||
|
Deferred income taxes
|
(19,094
|
)
|
|
(4,537
|
)
|
||
|
Stock-based compensation expense
|
18,170
|
|
|
16,063
|
|
||
|
Allowance for credit losses
|
7,064
|
|
|
—
|
|
||
|
Realized and unrealized gain on foreign currency transactions, derivatives, extinguishment of debt, and other
|
(6,921
|
)
|
|
(3,368
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Deferred acquisition revenue received
|
18,161
|
|
|
20,105
|
|
||
|
Payments for withholding taxes upon delivery of equity-based awards and exercises of stock options
|
(15,943
|
)
|
|
(16,443
|
)
|
||
|
Increase in structuring revenue receivable
|
(5,310
|
)
|
|
(21,574
|
)
|
||
|
Net changes in other operating assets and liabilities
|
(15,771
|
)
|
|
(28,826
|
)
|
||
|
Net Cash Provided by Operating Activities
|
361,533
|
|
|
330,903
|
|
||
|
Cash Flows — Investing Activities
|
|
|
|
||||
|
Proceeds from sale of real estate
|
392,867
|
|
|
28,949
|
|
||
|
Purchases of real estate
|
(385,835
|
)
|
|
(529,812
|
)
|
||
|
Funding for real estate construction and expansion
|
(41,874
|
)
|
|
(27,976
|
)
|
||
|
Proceeds from repayment of short-term loans to affiliates
|
37,053
|
|
|
50,000
|
|
||
|
Funding of short-term loans to affiliates
|
(20,000
|
)
|
|
(155,447
|
)
|
||
|
Deconsolidation of affiliate (
Note 2
)
|
(15,408
|
)
|
|
—
|
|
||
|
Investment in assets of affiliate (
Note 2
)
|
(14,861
|
)
|
|
—
|
|
||
|
Proceeds from limited partnership units issued by affiliate (
Note 2
)
|
14,184
|
|
|
—
|
|
||
|
Change in investing restricted cash
|
7,775
|
|
|
24,607
|
|
||
|
Capital expenditures on owned real estate
|
(7,104
|
)
|
|
(3,416
|
)
|
||
|
Return of capital from equity investments
|
3,522
|
|
|
5,798
|
|
||
|
Other investing activities, net
|
2,223
|
|
|
1,486
|
|
||
|
Value added taxes refunded in connection with acquisition of real estate
|
1,037
|
|
|
—
|
|
||
|
Value added taxes paid in connection with acquisition and construction of real estate
|
(1,004
|
)
|
|
(10,263
|
)
|
||
|
Capital expenditures on corporate assets
|
(846
|
)
|
|
(3,482
|
)
|
||
|
Proceeds from repayments of note receivable
|
293
|
|
|
10,258
|
|
||
|
Capital contributions to equity investments in real estate
|
(6
|
)
|
|
(15,903
|
)
|
||
|
Net Cash Used in Investing Activities
|
(27,984
|
)
|
|
(625,201
|
)
|
||
|
Cash Flows — Financing Activities
|
|
|
|
||||
|
Repayments of Senior Unsecured Credit Facility
|
(837,575
|
)
|
|
(1,104,522
|
)
|
||
|
Proceeds from Senior Unsecured Credit Facility
|
720,568
|
|
|
758,665
|
|
||
|
Proceeds from issuance of Senior Unsecured Notes
|
348,887
|
|
|
1,022,303
|
|
||
|
Distributions paid
|
(310,509
|
)
|
|
(302,205
|
)
|
||
|
Prepayments of mortgage principal
|
(193,030
|
)
|
|
(9,678
|
)
|
||
|
Scheduled payments of mortgage principal
|
(113,420
|
)
|
|
(54,422
|
)
|
||
|
Proceeds from shares issued under “at-the-market” offering, net of selling costs
|
84,093
|
|
|
—
|
|
||
|
Proceeds from mortgage financing
|
33,935
|
|
|
22,667
|
|
||
|
Distributions paid to noncontrolling interests
|
(13,418
|
)
|
|
(10,116
|
)
|
||
|
Payment of financing costs
|
(2,949
|
)
|
|
(10,878
|
)
|
||
|
Change in financing restricted cash
|
1,051
|
|
|
(10,406
|
)
|
||
|
Proceeds from exercise of stock options and employee purchases under the employee share purchase plan
|
204
|
|
|
360
|
|
||
|
Contributions from noncontrolling interests
|
135
|
|
|
586
|
|
||
|
Other financing activities, net
|
(125
|
)
|
|
—
|
|
||
|
Windfall tax benefit associated with stock-based compensation awards
|
—
|
|
|
7,028
|
|
||
|
Net Cash (Used in) Provided by Financing Activities
|
(282,153
|
)
|
|
309,382
|
|
||
|
Change in Cash and Cash Equivalents During the Period
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
860
|
|
|
(22,449
|
)
|
||
|
Net increase in cash and cash equivalents
|
52,256
|
|
|
(7,365
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
157,227
|
|
|
198,683
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
209,483
|
|
|
$
|
191,318
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
8
|
|
|
W. P. Carey 9/30/2016 10-Q
–
9
|
|
|
W. P. Carey 9/30/2016 10-Q
–
10
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Net investments in properties
|
$
|
874,736
|
|
|
$
|
890,454
|
|
|
Net investments in direct financing leases
|
61,672
|
|
|
61,454
|
|
||
|
In-place lease and tenant relationship intangible assets, net
|
206,908
|
|
|
214,924
|
|
||
|
Above-market rent intangible assets, net
|
75,570
|
|
|
80,901
|
|
||
|
Total assets
|
1,268,451
|
|
|
1,297,276
|
|
||
|
|
|
|
|
||||
|
Non-recourse debt, net
|
$
|
425,706
|
|
|
$
|
439,285
|
|
|
Total liabilities
|
570,170
|
|
|
590,596
|
|
||
|
|
W. P. Carey 9/30/2016 10-Q
–
11
|
|
|
W. P. Carey 9/30/2016 10-Q
–
12
|
|
|
W. P. Carey 9/30/2016 10-Q
–
13
|
|
|
W. P. Carey 9/30/2016 10-Q
–
14
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Asset management revenue
|
$
|
15,955
|
|
|
$
|
12,981
|
|
|
$
|
45,535
|
|
|
$
|
36,167
|
|
|
Reimbursable costs from affiliates
|
14,540
|
|
|
11,155
|
|
|
46,372
|
|
|
28,401
|
|
||||
|
Structuring revenue
|
12,301
|
|
|
8,207
|
|
|
30,990
|
|
|
67,735
|
|
||||
|
Distributions of Available Cash
|
10,876
|
|
|
10,182
|
|
|
32,018
|
|
|
28,244
|
|
||||
|
Dealer manager fees
|
1,835
|
|
|
1,124
|
|
|
5,379
|
|
|
2,704
|
|
||||
|
Other advisory revenue
|
522
|
|
|
—
|
|
|
522
|
|
|
203
|
|
||||
|
Interest income on deferred acquisition fees and loans to affiliates
|
130
|
|
|
576
|
|
|
492
|
|
|
1,172
|
|
||||
|
|
$
|
56,159
|
|
|
$
|
44,225
|
|
|
$
|
161,308
|
|
|
$
|
164,626
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
CPA
®
:17 – Global
|
$
|
16,616
|
|
|
$
|
17,654
|
|
|
$
|
51,820
|
|
|
$
|
59,815
|
|
|
CPA
®
:18 – Global
|
5,259
|
|
|
12,725
|
|
|
22,851
|
|
|
56,392
|
|
||||
|
CWI 1
|
7,771
|
|
|
7,581
|
|
|
26,453
|
|
|
36,735
|
|
||||
|
CWI 2
|
19,924
|
|
|
6,265
|
|
|
49,233
|
|
|
11,684
|
|
||||
|
CCIF
|
3,388
|
|
|
—
|
|
|
7,750
|
|
|
—
|
|
||||
|
CESH I
|
3,201
|
|
|
—
|
|
|
3,201
|
|
|
—
|
|
||||
|
|
$
|
56,159
|
|
|
$
|
44,225
|
|
|
$
|
161,308
|
|
|
$
|
164,626
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Accounts receivable
|
$
|
21,903
|
|
|
$
|
15,711
|
|
|
Deferred acquisition fees receivable
|
20,599
|
|
|
33,386
|
|
||
|
Reimbursable costs
|
3,840
|
|
|
5,579
|
|
||
|
Asset management fees receivable
|
2,529
|
|
|
2,172
|
|
||
|
Organization and offering costs
|
1,809
|
|
|
461
|
|
||
|
Current acquisition fees receivable
|
828
|
|
|
4,909
|
|
||
|
|
$
|
51,508
|
|
|
$
|
62,218
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
15
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA
®
:17 – Global
|
|
0.5% - 1.75%
|
|
50% in cash and 50% in shares of its common stock
|
|
Rate depends on the type of investment and is based on the average market or average equity value, as applicable
|
|
CPA
®
:18 – Global
|
|
0.5% - 1.5%
|
|
In shares of its class A common stock
|
|
Rate depends on the type of investment and is based on the average market or average equity value, as applicable
|
|
CWI 1
|
|
0.5%
|
|
In cash
|
|
Rate is based on the average market value of the investment; we are required to pay 20% of the asset management revenue we receive to the subadvisor
|
|
CWI 2
|
|
0.55%
|
|
In shares of its class A common stock
|
|
Rate is based on the average market value of the investment; we are required to pay 25% of the asset management revenue we receive to the subadvisor
|
|
CCIF
|
|
1.75% - 2.00%
|
|
In cash
|
|
Based on the average of gross assets at fair value; we are required to pay 50% of the asset management revenue we receive to the subadvisor
|
|
CESH I
|
|
1.0%
|
|
In cash
|
|
Based on gross assets at fair value
|
|
|
W. P. Carey 9/30/2016 10-Q
–
16
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA
®
:17 – Global
|
|
1% - 1.75%, 4.5%
|
|
In cash; for non net-lease investments, 1% - 1.75% upon completion; for net-lease investments, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments
|
|
Based on the total aggregate cost of the net-lease investments made; also based on the total aggregate cost of the non net-lease investments made; total limited to 6% of the contract prices in aggregate
|
|
CPA
®
:18 – Global
|
|
4.5%
|
|
In cash; for all investments, other than readily marketable real estate securities for which we will not receive any acquisition fees, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments
|
|
Based on the total aggregate cost of the investments made; total limited to 6% of the contract prices in aggregate
|
|
CWI REITs
|
|
2.5%
|
|
In cash upon completion
|
|
Based on the total aggregate cost of the lodging investments made; loan refinancing transactions up to 1% of the principal amount; we are required to pay 20% and 25% to the subadvisor of CWI 1 and CWI 2, respectively; total for each CWI REIT limited to 6% of the contract prices in aggregate
|
|
CESH I
|
|
2.0%
|
|
In cash upon completion
|
|
Based on the total aggregate cost of investments made, including the acquisition, development, construction, or re-development of the investments
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CWI 2 Class A Shares
|
|
$0.70
|
|
In cash upon share settlement; 100% re-allowed to broker-dealers
|
|
Per share sold
|
|
CPA
®
:18 – Global Class C Shares
|
|
$0.14
|
|
In cash upon share settlement; 100% re-allowed to broker-dealers
|
|
Per share sold; this offering closed in April 2015
|
|
CWI 2 Class T Shares
|
|
$0.19
|
|
In cash upon share settlement; 100% re-allowed to broker-dealers
|
|
Per share sold
|
|
CCIF Feeder Funds
|
|
0% - 3%
|
|
In cash upon share settlement; 100% re-allowed to broker-dealers
|
|
Based on the selling price of each share sold
|
|
CESH I
|
|
Up to 7.0% of gross offering proceeds
|
|
In cash upon limited partnership unit settlement; 100% re-allowed to broker-dealers
|
|
Based on the selling price of each limited partnership unit sold
|
|
|
W. P. Carey 9/30/2016 10-Q
–
17
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CWI 2 Class A Shares
|
|
$0.30
|
|
Per share sold
|
|
In cash upon share settlement; a portion may be re-allowed to broker-dealers
|
|
CPA
®
:18 – Global Class C Shares
|
|
$0.21
|
|
Per share sold
|
|
In cash upon share settlement; a portion may be re-allowed to broker-dealers; this offering closed in April 2015
|
|
CWI 2 Class T Shares
|
|
$0.26
|
|
Per share sold
|
|
In cash upon share settlement; a portion may be re-allowed to broker-dealers
|
|
CCIF Feeder Funds
|
|
2.75% - 3.0%
|
|
Based on the selling price of each share sold
|
|
In cash upon share settlement; a portion may be re-allowed to broker-dealers
|
|
CESH I
|
|
Up to 3.0% of gross offering proceeds
|
|
Per limited partnership unit sold
|
|
In cash upon limited partnership unit settlement; a portion may be re-allowed to broker-dealers
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA
®
:18 – Global Class C Shares
|
|
1.0%
|
|
Accrued daily and payable quarterly in arrears in cash; a portion may be re-allowed to selected dealers
|
|
Based on the purchase price per share sold or, once it was reported, the net asset value per share; cease paying when underwriting compensation from all sources equals 10% of gross offering proceeds
|
|
CWI 2 Class T Shares
|
|
1.0%
|
|
Accrued daily and payable quarterly in arrears in cash; a portion may be re-allowed to selected dealers
|
|
Based on the purchase price per share sold or, once it was reported, the net asset value per share; cease paying on the earlier of six years or when underwriting compensation from all sources equals 10% of gross offering proceeds
|
|
Managed Program
|
|
Payable
|
|
Description
|
|
CPA
®
:17 – Global and CPA
®
:18 – Global
|
|
In cash
|
|
Personnel and overhead costs, excluding those related to our legal transactions group, our senior management, and our investments team, are charged to the CPA
®
REITs based on the average of the trailing 12-month aggregate reported revenues of the Managed Programs and us, and are capped at 2.2% and 2.4% of each CPA
®
REIT’s pro rata lease revenues for 2016 and 2015, respectively; for the legal transactions group, costs are charged according to a fee schedule
|
|
CWI 1
|
|
In cash
|
|
Actual expenses incurred; allocated between the CWI REITs based on the percentage of their total pro rata hotel revenues for the most recently completed quarter
|
|
CWI 2
|
|
In cash
|
|
Actual expenses incurred; allocated between the CWI REITs based on the percentage of their total pro rata hotel revenues for the most recently completed quarter
|
|
CCIF and CCIF Feeder Funds
|
|
In cash
|
|
Actual expenses incurred
|
|
CESH I
|
|
In cash
|
|
Actual expenses incurred
|
|
|
W. P. Carey 9/30/2016 10-Q
–
18
|
|
Managed Program
|
|
Payable
|
|
Description
|
|
CWI 2
|
|
In cash; within 60 days after the end of the quarter in which the offering terminates
|
|
Actual costs incurred from 1.5% through 4.0% of the gross offering proceeds, depending on the amount raised
|
|
CCIF and CCIF Feeder Funds
|
|
In cash; payable monthly
|
|
Up to 1.5% of the gross offering proceeds
|
|
CESH I
|
|
N/A
|
|
In lieu of reimbursing us for organization and offering costs, CESH I will pay us limited partnership units, as described below under Other Advisory Revenue
|
|
|
W. P. Carey 9/30/2016 10-Q
–
19
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Land
|
$
|
1,119,158
|
|
|
$
|
1,160,567
|
|
|
Buildings
|
4,065,395
|
|
|
4,147,644
|
|
||
|
Real estate under construction
|
37,433
|
|
|
1,714
|
|
||
|
Less: Accumulated depreciation
|
(444,538
|
)
|
|
(372,735
|
)
|
||
|
|
$
|
4,777,448
|
|
|
$
|
4,937,190
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
20
|
|
•
|
an investment of
$167.7 million
for
three
private school campuses in Coconut Creek, Florida on April 1, 2016 and in Windermere, Florida and Houston, Texas on May 31, 2016. We also committed to fund an additional
$128.1 million
of build-to-suit financing over the next four years in order to fund expansions of the existing facilities; and
|
|
•
|
an investment of
$218.2 million
for
43
manufacturing facilities in various locations in the United States and
six
manufacturing facilities in various locations in Canada on April 5 and 14, 2016.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Land
|
$
|
6,041
|
|
|
$
|
6,578
|
|
|
Buildings
|
75,624
|
|
|
76,171
|
|
||
|
Less: Accumulated depreciation
|
(11,075
|
)
|
|
(8,794
|
)
|
||
|
|
$
|
70,590
|
|
|
$
|
73,955
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
21
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Real estate, net
|
$
|
117,504
|
|
|
$
|
59,046
|
|
|
Intangible assets and liabilities, net
|
9,938
|
|
|
—
|
|
||
|
Goodwill
|
1,020
|
|
|
—
|
|
||
|
Assets held for sale, net
|
$
|
128,462
|
|
|
$
|
59,046
|
|
|
•
|
a portfolio of
14
international properties with a carrying value of
$115.4 million
. These properties were disposed of subsequent to
September 30, 2016
(
Note 17
); and
|
|
•
|
two
international properties with an aggregate carrying value of
$13.1 million
. These properties were disposed of subsequent to
September 30, 2016
(
Note 17
).
|
|
|
W. P. Carey 9/30/2016 10-Q
–
22
|
|
|
|
Number of Tenants / Obligors at
|
|
Carrying Value at
|
||||||||
|
Internal Credit Quality Indicator
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
1 - 3
|
|
27
|
|
28
|
|
$
|
640,359
|
|
|
$
|
657,034
|
|
|
4
|
|
6
|
|
6
|
|
109,092
|
|
|
110,002
|
|
||
|
5
|
|
1
|
|
—
|
|
1,731
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
751,182
|
|
|
$
|
767,036
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Distributions of Available Cash (
Note 3
)
|
$
|
10,876
|
|
|
$
|
10,182
|
|
|
$
|
32,018
|
|
|
$
|
28,244
|
|
|
Proportionate share of earnings (losses) from equity investments in the Managed Programs
|
2,962
|
|
|
(431
|
)
|
|
7,396
|
|
|
565
|
|
||||
|
Amortization of basis differences on equity investments in the Managed Programs
|
(265
|
)
|
|
(208
|
)
|
|
(756
|
)
|
|
(582
|
)
|
||||
|
Total equity earnings from the Managed Programs
|
13,573
|
|
|
9,543
|
|
|
38,658
|
|
|
28,227
|
|
||||
|
Equity earnings from other equity investments
|
4,197
|
|
|
4,034
|
|
|
12,456
|
|
|
13,188
|
|
||||
|
Amortization of basis differences on other equity investments
|
(967
|
)
|
|
(942
|
)
|
|
(2,871
|
)
|
|
(2,785
|
)
|
||||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
$
|
16,803
|
|
|
$
|
12,635
|
|
|
$
|
48,243
|
|
|
$
|
38,630
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
23
|
|
|
|
% of Outstanding Interests Owned at
|
|
Carrying Amount of Investment at
|
||||||||||
|
Fund
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||
|
CPA
®
:17 – Global
|
|
3.358
|
%
|
|
3.087
|
%
|
|
$
|
98,702
|
|
|
$
|
87,912
|
|
|
CPA
®
:17 – Global operating partnership
|
|
0.009
|
%
|
|
0.009
|
%
|
|
—
|
|
|
—
|
|
||
|
CPA
®
:18 – Global
|
|
1.384
|
%
|
|
0.735
|
%
|
|
16,007
|
|
|
9,279
|
|
||
|
CPA
®
:18 – Global operating partnership
|
|
0.034
|
%
|
|
0.034
|
%
|
|
209
|
|
|
209
|
|
||
|
CWI 1
|
|
1.114
|
%
|
|
1.131
|
%
|
|
11,731
|
|
|
12,619
|
|
||
|
CWI 1 operating partnership
|
|
0.015
|
%
|
|
0.015
|
%
|
|
—
|
|
|
—
|
|
||
|
CWI 2
|
|
0.633
|
%
|
|
0.379
|
%
|
|
3,771
|
|
|
949
|
|
||
|
CWI 2 operating partnership
|
|
0.015
|
%
|
|
0.015
|
%
|
|
300
|
|
|
300
|
|
||
|
CCIF
|
|
16.514
|
%
|
|
47.882
|
%
|
|
23,083
|
|
|
22,214
|
|
||
|
CESH I
(a)
|
|
2.121
|
%
|
|
—
|
%
|
|
908
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
154,711
|
|
|
$
|
133,482
|
|
||
|
(a)
|
Investment is accounted for at fair value.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
24
|
|
|
|
|
|
|
|
Carrying Value at
|
||||||
|
Lessee
|
|
Co-owner
|
|
Ownership Interest
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
The New York Times Company
|
|
CPA
®
:17 – Global
|
|
45%
|
|
$
|
69,772
|
|
|
$
|
70,976
|
|
|
Frontier Spinning Mills, Inc.
|
|
CPA
®
:17 – Global
|
|
40%
|
|
24,149
|
|
|
24,288
|
|
||
|
Beach House JV, LLC
(a)
|
|
Third Party
|
|
N/A
|
|
15,105
|
|
|
15,318
|
|
||
|
Actebis Peacock GmbH
(b)
|
|
CPA
®
:17 – Global
|
|
30%
|
|
11,981
|
|
|
12,186
|
|
||
|
C1000 Logistiek Vastgoed B.V.
(b) (c)
|
|
CPA
®
:17 – Global
|
|
15%
|
|
9,481
|
|
|
9,381
|
|
||
|
Waldaschaff Automotive GmbH and Wagon Automotive Nagold GmbH
(b)
|
|
CPA
®
:17 – Global
|
|
33%
|
|
9,113
|
|
|
9,507
|
|
||
|
Wanbishi Archives Co. Ltd.
(d)
|
|
CPA
®
:17 – Global
|
|
3%
|
|
378
|
|
|
335
|
|
||
|
|
|
|
|
|
|
$
|
139,979
|
|
|
$
|
141,991
|
|
|
(a)
|
This investment is a preferred equity position.
|
|
(b)
|
The carrying value of this investment is affected by fluctuations in the exchange rate of the euro.
|
|
(c)
|
This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. The co-obligor is CPA
®
:17 – Global and the amount due under the arrangement was approximately
$72.8 million
at
September 30, 2016
. Of this amount,
$10.9 million
represents the amount we agreed to pay and is included within the carrying value of the investment at
September 30, 2016
.
|
|
(d)
|
The carrying value of this investment is affected by fluctuations in the exchange rate of the yen.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
25
|
|
|
Weighted-Average Life
|
|
Amount
|
||
|
Amortizable Intangible Assets
|
|
|
|
||
|
In-place lease
|
22.2
|
|
$
|
68,996
|
|
|
|
Owned Real Estate
|
|
Investment Management
|
|
Total
|
||||||
|
Balance at January 1, 2016
|
$
|
618,202
|
|
|
$
|
63,607
|
|
|
$
|
681,809
|
|
|
Allocation of goodwill to the cost basis of properties sold or classified as held for sale
|
(33,981
|
)
|
|
—
|
|
|
(33,981
|
)
|
|||
|
Impairment charges (
Note 8
)
|
(10,191
|
)
|
|
—
|
|
|
(10,191
|
)
|
|||
|
Foreign currency translation adjustments
|
2,668
|
|
|
—
|
|
|
2,668
|
|
|||
|
Balance at September 30, 2016
|
$
|
576,698
|
|
|
$
|
63,607
|
|
|
$
|
640,305
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Amortizable Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Management contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,765
|
|
|
$
|
(32,765
|
)
|
|
$
|
—
|
|
|
Internal-use software development costs
|
18,517
|
|
|
(4,285
|
)
|
|
14,232
|
|
|
18,188
|
|
|
(2,038
|
)
|
|
16,150
|
|
||||||
|
|
18,517
|
|
|
(4,285
|
)
|
|
14,232
|
|
|
50,953
|
|
|
(34,803
|
)
|
|
16,150
|
|
||||||
|
Lease Intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place lease and tenant relationship
|
1,121,337
|
|
|
(304,186
|
)
|
|
817,151
|
|
|
1,205,585
|
|
|
(302,737
|
)
|
|
902,848
|
|
||||||
|
Above-market rent
|
603,900
|
|
|
(197,655
|
)
|
|
406,245
|
|
|
649,035
|
|
|
(173,963
|
)
|
|
475,072
|
|
||||||
|
Below-market ground lease
|
24,597
|
|
|
(1,321
|
)
|
|
23,276
|
|
|
25,403
|
|
|
(889
|
)
|
|
24,514
|
|
||||||
|
|
1,749,834
|
|
|
(503,162
|
)
|
|
1,246,672
|
|
|
1,880,023
|
|
|
(477,589
|
)
|
|
1,402,434
|
|
||||||
|
Unamortizable Goodwill and Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
640,305
|
|
|
—
|
|
|
640,305
|
|
|
681,809
|
|
|
—
|
|
|
681,809
|
|
||||||
|
Trade name
|
3,975
|
|
|
—
|
|
|
3,975
|
|
|
3,975
|
|
|
—
|
|
|
3,975
|
|
||||||
|
Below-market ground lease
|
917
|
|
|
—
|
|
|
917
|
|
|
895
|
|
|
—
|
|
|
895
|
|
||||||
|
|
645,197
|
|
|
—
|
|
|
645,197
|
|
|
686,679
|
|
|
—
|
|
|
686,679
|
|
||||||
|
Total intangible assets
|
$
|
2,413,548
|
|
|
$
|
(507,447
|
)
|
|
$
|
1,906,101
|
|
|
$
|
2,617,655
|
|
|
$
|
(512,392
|
)
|
|
$
|
2,105,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market rent
|
$
|
(134,210
|
)
|
|
$
|
35,982
|
|
|
$
|
(98,228
|
)
|
|
$
|
(171,199
|
)
|
|
$
|
44,873
|
|
|
$
|
(126,326
|
)
|
|
Above-market ground lease
|
(13,075
|
)
|
|
2,224
|
|
|
(10,851
|
)
|
|
(13,052
|
)
|
|
1,774
|
|
|
(11,278
|
)
|
||||||
|
|
(147,285
|
)
|
|
38,206
|
|
|
(109,079
|
)
|
|
(184,251
|
)
|
|
46,647
|
|
|
(137,604
|
)
|
||||||
|
Unamortizable Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market purchase option
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
||||||
|
Total intangible liabilities
|
$
|
(163,996
|
)
|
|
$
|
38,206
|
|
|
$
|
(125,790
|
)
|
|
$
|
(200,962
|
)
|
|
$
|
46,647
|
|
|
$
|
(154,315
|
)
|
|
|
W. P. Carey 9/30/2016 10-Q
–
26
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Non-recourse debt, net
(a) (b) (c)
|
3
|
|
$
|
1,926,331
|
|
|
$
|
1,962,315
|
|
|
$
|
2,269,421
|
|
|
$
|
2,293,542
|
|
|
Senior Unsecured Notes, net
(a)
(b) (d)
|
2
|
|
1,837,216
|
|
|
1,901,954
|
|
|
1,476,084
|
|
|
1,459,544
|
|
||||
|
Note receivable
(c)
|
3
|
|
10,437
|
|
|
10,135
|
|
|
10,689
|
|
|
10,610
|
|
||||
|
|
W. P. Carey 9/30/2016 10-Q
–
27
|
|
(a)
|
In accordance with ASU 2015-03, we reclassified deferred financing costs from Other assets, net to Non-recourse debt, net and Senior Unsecured Notes, net as of
December 31, 2015
(
Note 2
). The carrying value of Non-recourse debt, net includes unamortized deferred financing costs of
$1.2 million
and
$1.8 million
at
September 30, 2016
and
December 31, 2015
, respectively. The carrying value of Senior Unsecured Notes, net includes unamortized deferred financing costs of
$12.6 million
and
$10.5 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(b)
|
The carrying value of Non-recourse debt, net includes unamortized premium of
$0.1 million
and
$3.8 million
at
September 30, 2016
and
December 31, 2015
, respectively. The carrying value of Senior Unsecured Notes, net includes unamortized discount of
$8.2 million
and
$7.8 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(c)
|
We determined the estimated fair value of these financial instruments using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity.
|
|
(d)
|
We determined the estimated fair value of the Senior Unsecured Notes (
Note 10
) using quoted market prices in an open market with limited trading volume where available. In cases where there was no trading volume, we determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.
|
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||||||||||
|
|
Fair Value
Measurements
|
|
Total Impairment
Charges
|
|
Fair Value
Measurements |
|
Total Impairment
Charges |
||||||||
|
Impairment Charges
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
$
|
158,803
|
|
|
$
|
14,441
|
|
|
$
|
46,608
|
|
|
$
|
19,438
|
|
|
|
|
|
$
|
14,441
|
|
|
|
|
$
|
19,438
|
|
||||
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||||||||||
|
|
Fair Value
Measurements
|
|
Total Impairment
Charges
|
|
Fair Value
Measurements |
|
Total Impairment
Charges |
||||||||
|
Impairment Charges
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
$
|
279,093
|
|
|
$
|
49,870
|
|
|
$
|
52,684
|
|
|
$
|
22,711
|
|
|
|
|
|
$
|
49,870
|
|
|
|
|
$
|
22,711
|
|
||||
|
|
W. P. Carey 9/30/2016 10-Q
–
28
|
|
|
W. P. Carey 9/30/2016 10-Q
–
29
|
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Asset Derivatives Fair Value at
|
|
Liability Derivatives Fair Value at
|
||||||||||||
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Foreign currency forward contracts
|
|
Other assets, net
|
|
$
|
28,094
|
|
|
$
|
38,975
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency collars
|
|
Other assets, net
|
|
11,500
|
|
|
7,718
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate caps
|
|
Other assets, net
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(5,881
|
)
|
|
(4,762
|
)
|
||||
|
Foreign currency collars
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock warrants
|
|
Other assets, net
|
|
3,752
|
|
|
3,618
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
(a)
|
|
Other assets, net
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
(a)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(2,612
|
)
|
||||
|
Total derivatives
|
|
|
|
$
|
43,372
|
|
|
$
|
50,320
|
|
|
$
|
(6,057
|
)
|
|
$
|
(7,374
|
)
|
|
(a)
|
These interest rate swaps do not qualify for hedge accounting; however, they do protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
30
|
|
|
|
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive (Loss) Income (Effective Portion)
(a)
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Foreign currency forward contracts
|
|
$
|
(3,622
|
)
|
|
$
|
1,056
|
|
|
$
|
(7,830
|
)
|
|
$
|
15,109
|
|
|
Interest rate swaps
|
|
961
|
|
|
(1,776
|
)
|
|
(1,536
|
)
|
|
(1,620
|
)
|
||||
|
Foreign currency collars
|
|
(439
|
)
|
|
2,028
|
|
|
3,618
|
|
|
4,094
|
|
||||
|
Interest rate caps
|
|
(29
|
)
|
|
2
|
|
|
(21
|
)
|
|
3
|
|
||||
|
Derivatives in Net Investment Hedging Relationships
(b)
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
(2,200
|
)
|
|
5,105
|
|
|
(3,357
|
)
|
|
8,411
|
|
||||
|
Total
|
|
$
|
(5,329
|
)
|
|
$
|
6,415
|
|
|
$
|
(9,126
|
)
|
|
$
|
25,997
|
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) (Effective Portion)
|
||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
$
|
1,773
|
|
|
$
|
1,642
|
|
|
$
|
5,163
|
|
|
$
|
5,371
|
|
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
654
|
|
|
—
|
|
|
1,259
|
|
|
357
|
|
||||
|
Interest rate swaps and caps
|
|
Interest expense
|
|
(512
|
)
|
|
(672
|
)
|
|
(1,578
|
)
|
|
(1,890
|
)
|
||||
|
Total
|
|
|
|
$
|
1,915
|
|
|
$
|
970
|
|
|
$
|
4,844
|
|
|
$
|
3,838
|
|
|
(a)
|
Excludes
net gains
of less than
$0.1 million
and
net losses
of less than
$0.1 million
recognized on unconsolidated jointly-owned investments for the
three months ended September 30, 2016
and
2015
, respectively, and
net losses
of
$0.2 million
and
net gains
of
$0.9 million
for the
nine months ended September 30, 2016
and
2015
, respectively.
|
|
(b)
|
The effective portion of the change in fair value and the settlement of these contracts are reported in the foreign currency translation adjustment section of
Other comprehensive loss
until the underlying investment is sold, at which time we reclassify the gain or loss to earnings.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
31
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives Recognized in Income
|
||||||||||||||
|
Derivatives Not in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Interest rate swaps
|
|
Other income and (expenses)
|
|
$
|
401
|
|
|
$
|
1,013
|
|
|
$
|
2,656
|
|
|
$
|
3,097
|
|
|
Stock warrants
|
|
Other income and (expenses)
|
|
335
|
|
|
—
|
|
|
134
|
|
|
134
|
|
||||
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
78
|
|
|
238
|
|
|
257
|
|
|
243
|
|
||||
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
—
|
|
|
52
|
|
|
—
|
|
|
(296
|
)
|
||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
(a)
|
|
Interest expense
|
|
165
|
|
|
140
|
|
|
428
|
|
|
476
|
|
||||
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
(55
|
)
|
|
68
|
|
|
86
|
|
|
71
|
|
||||
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
(26
|
)
|
|
41
|
|
|
12
|
|
|
64
|
|
||||
|
Total
|
|
|
|
$
|
898
|
|
|
$
|
1,552
|
|
|
$
|
3,573
|
|
|
$
|
3,789
|
|
|
(a)
|
Relates to the ineffective portion of the hedging relationship.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
32
|
|
|
|
Number of Instruments
|
|
Notional
Amount
|
|
Fair Value at
September 30, 2016 (a) |
||||
|
Interest Rate Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
13
|
|
119,157
|
|
USD
|
|
$
|
(5,454
|
)
|
|
Interest rate swap
|
|
1
|
|
5,928
|
|
EUR
|
|
(427
|
)
|
|
|
Interest rate caps
|
|
2
|
|
68,810
|
|
EUR
|
|
26
|
|
|
|
Not Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swap
(b)
|
|
1
|
|
3,028
|
|
USD
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(5,871
|
)
|
|
|
(a)
|
Fair value amounts are based on the exchange rate of the euro at
September 30, 2016
, as applicable.
|
|
(b)
|
This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Number of Instruments
|
|
Notional
Amount |
|
Fair Value at
September 30, 2016
|
||||
|
Foreign Currency Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
40
|
|
106,066
|
|
EUR
|
|
$
|
21,148
|
|
|
Foreign currency collars
|
|
16
|
|
40,950
|
|
GBP
|
|
9,374
|
|
|
|
Foreign currency collars
|
|
16
|
|
68,275
|
|
EUR
|
|
1,966
|
|
|
|
Foreign currency forward contracts
|
|
9
|
|
4,820
|
|
GBP
|
|
1,260
|
|
|
|
Foreign currency forward contracts
|
|
13
|
|
16,436
|
|
AUD
|
|
1,076
|
|
|
|
Designated as Net Investment Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
4
|
|
79,658
|
|
AUD
|
|
4,610
|
|
|
|
|
|
|
|
|
|
|
$
|
39,434
|
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
33
|
|
|
W. P. Carey 9/30/2016 10-Q
–
34
|
|
|
|
Interest Rate at
September 30, 2016
(a)
|
|
|
|
Principal Outstanding Balance at
|
||||||
|
Senior Unsecured Credit Facility
|
|
|
Maturity Date
|
|
September 30, 2016
|
|
December 31, 2015
|
|||||
|
Revolver:
|
|
|
|
|
|
|
|
|
||||
|
Revolver - borrowing in euros
(b)
|
|
EURIBOR + 1.10%
|
|
1/31/2018
|
|
$
|
378.4
|
|
|
$
|
393.0
|
|
|
Revolver - borrowing in U.S. dollars
|
|
N/A
|
|
1/31/2018
|
|
—
|
|
|
92.0
|
|
||
|
|
|
|
|
|
|
378.4
|
|
|
485.0
|
|
||
|
Term Loan Facility
(c)
|
|
LIBOR + 1.25%
|
|
1/31/2017
|
|
250.0
|
|
|
250.0
|
|
||
|
|
|
|
|
|
|
$
|
628.4
|
|
|
$
|
735.0
|
|
|
(a)
|
Interest rate at
September 30, 2016
is based on our credit rating of
BBB/Baa2
.
|
|
(b)
|
EURIBOR means Euro Interbank Offered Rate.
|
|
(c)
|
Balance excludes unamortized deferred financing costs of
$0.1 million
and
$0.3 million
at
September 30, 2016
and
December 31, 2015
, respectively (
Note 2
).
|
|
|
|
|
|
|
|
|
|
Original Issue Discount
|
|
Effective Interest Rate
|
|
|
|
|
|
Principal Outstanding Balance at
|
|||||||||||||
|
Senior Unsecured Notes, net
(a)
|
|
Issue Date
|
|
Principal Amount
|
|
Price of Par Value
|
|
|
|
Coupon Rate
|
|
Maturity Date
|
|
September 30, 2016
|
|
December 31, 2015
|
|||||||||||||
|
2.0% Senior Euro Notes
|
|
1/21/2015
|
|
€
|
500.0
|
|
|
99.220
|
%
|
|
$
|
4.6
|
|
|
2.107
|
%
|
|
2.0
|
%
|
|
1/20/2023
|
|
$
|
558.1
|
|
|
$
|
544.4
|
|
|
4.6% Senior Notes
|
|
3/14/2014
|
|
$
|
500.0
|
|
|
99.639
|
%
|
|
$
|
1.8
|
|
|
4.645
|
%
|
|
4.6
|
%
|
|
4/1/2024
|
|
500.0
|
|
|
500.0
|
|
||
|
4.0% Senior Notes
|
|
1/26/2015
|
|
$
|
450.0
|
|
|
99.372
|
%
|
|
$
|
2.8
|
|
|
4.077
|
%
|
|
4.0
|
%
|
|
2/3/2025
|
|
450.0
|
|
|
450.0
|
|
||
|
4.25% Senior Notes
|
|
9/12/2016
|
|
$
|
350.0
|
|
|
99.682
|
%
|
|
$
|
1.1
|
|
|
4.290
|
%
|
|
4.25
|
%
|
|
10/1/2026
|
|
350.0
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,858.1
|
|
|
$
|
1,494.4
|
|
|||||||
|
(a)
|
Aggregate balance excludes unamortized deferred financing costs totaling
$12.7 million
and
$10.5 million
(
Note 2
), and unamortized discount totaling
$8.2 million
and
$7.8 million
, at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
35
|
|
Years Ending December 31,
|
|
Total
(a)
|
||
|
2016 (remainder)
|
|
$
|
94,036
|
|
|
2017
|
|
878,564
|
|
|
|
2018
|
|
649,558
|
|
|
|
2019
|
|
99,962
|
|
|
|
2020
|
|
219,767
|
|
|
|
Thereafter through 2027
|
|
2,471,905
|
|
|
|
|
|
4,413,792
|
|
|
|
Deferred financing costs
(b)
|
|
(13,879
|
)
|
|
|
Unamortized discount, net
(c)
|
|
(8,093
|
)
|
|
|
Total
|
|
$
|
4,391,820
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
36
|
|
(a)
|
Certain amounts are based on the applicable foreign currency exchange rate at
September 30, 2016
.
|
|
(b)
|
In accordance with ASU 2015-03, we reclassified deferred financing costs from Other assets, net to Non-recourse debt, net, Senior Unsecured Notes, net, and Senior Unsecured Credit Facility - Term Loan, net as of
December 31, 2015
(
Note 2
).
|
|
(c)
|
Represents the unamortized discount on the Senior Unsecured Notes of
$8.2 million
, partially offset by unamortized premium of
$0.1 million
in the aggregate resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger (
Note 1
).
|
|
|
W. P. Carey 9/30/2016 10-Q
–
37
|
|
|
RSA and RSU Awards
|
|
PSU Awards
|
||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
||||||
|
Nonvested at January 1, 2016
|
356,771
|
|
|
$
|
64.09
|
|
|
340,358
|
|
|
$
|
52.26
|
|
|
Granted
(a)
|
277,813
|
|
|
58.27
|
|
|
200,005
|
|
|
73.18
|
|
||
|
Vested
(b)
|
(214,682
|
)
|
|
61.22
|
|
|
(180,683
|
)
|
|
80.22
|
|
||
|
Forfeited
|
(44,514
|
)
|
|
62.08
|
|
|
(35,241
|
)
|
|
75.33
|
|
||
|
Adjustment
(c)
|
—
|
|
|
—
|
|
|
41,097
|
|
|
93.23
|
|
||
|
Nonvested at September 30, 2016
(d)
|
375,388
|
|
|
$
|
61.66
|
|
|
365,536
|
|
|
$
|
72.52
|
|
|
(a)
|
The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant. The grant date fair value of PSUs were determined utilizing a Monte Carlo simulation model to generate a range of possible future stock prices for both us and the plan defined peer index over the three-year performance period. To estimate the fair value of PSUs granted during the
nine months ended
September 30, 2016
, we used risk-free interest rates ranging from
0.9%
-
1.1%
and expected volatility rates ranging from
18.2%
-
19.1%
(the plan defined peer index assumes a range of
15.0%
-
15.6%
) and assumed a dividend yield of
zero
.
|
|
(b)
|
The total fair value of shares vested during the
nine months ended
September 30, 2016
was
$27.6 million
. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date, pursuant to previously-made deferral elections. At
September 30, 2016
and
December 31, 2015
, we had an obligation to issue
1,219,502
and
1,395,907
shares, respectively, of our common stock underlying such deferred awards, which is recorded within W. P. Carey stockholders’ equity as a Deferred compensation obligation of
$50.6 million
and
$56.0 million
, respectively.
|
|
(c)
|
Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments to reflect the number of shares expected to be issued when the PSUs vest.
|
|
(d)
|
At
September 30, 2016
, total unrecognized compensation expense related to these awards was approximately
$27.3 million
, with an aggregate weighted-average remaining term of
2.1
years.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
38
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income attributable to W. P. Carey
|
$
|
110,943
|
|
|
$
|
21,745
|
|
|
$
|
220,043
|
|
|
$
|
121,209
|
|
|
Allocation of distribution equivalents paid on nonvested RSUs and RSAs in excess of income
|
(386
|
)
|
|
(73
|
)
|
|
(766
|
)
|
|
(408
|
)
|
||||
|
Net income – basic and diluted
|
$
|
110,557
|
|
|
$
|
21,672
|
|
|
$
|
219,277
|
|
|
$
|
120,801
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding – basic
|
107,221,668
|
|
|
105,813,237
|
|
|
106,493,145
|
|
|
105,627,423
|
|
||||
|
Effect of dilutive securities
|
246,361
|
|
|
523,803
|
|
|
360,029
|
|
|
830,072
|
|
||||
|
Weighted-average shares outstanding – diluted
|
107,468,029
|
|
|
106,337,040
|
|
|
106,853,174
|
|
|
106,457,495
|
|
||||
|
|
W. P. Carey 9/30/2016 10-Q
–
39
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Beginning balance
|
$
|
14,944
|
|
|
$
|
6,071
|
|
|
Distributions
|
(13,418
|
)
|
|
—
|
|
||
|
Redemption value adjustment
|
(561
|
)
|
|
8,551
|
|
||
|
Ending balance
|
$
|
965
|
|
|
$
|
14,622
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
34,744
|
|
|
$
|
(240,985
|
)
|
|
$
|
40
|
|
|
$
|
(206,201
|
)
|
|
Other comprehensive loss before reclassifications
|
(1,178
|
)
|
|
(11,824
|
)
|
|
(7
|
)
|
|
(13,009
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
||||
|
Other income and (expenses)
|
(2,427
|
)
|
|
—
|
|
|
—
|
|
|
(2,427
|
)
|
||||
|
Total
|
(1,915
|
)
|
|
—
|
|
|
—
|
|
|
(1,915
|
)
|
||||
|
Net current period other comprehensive loss
|
(3,093
|
)
|
|
(11,824
|
)
|
|
(7
|
)
|
|
(14,924
|
)
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
17
|
|
|
(218
|
)
|
|
—
|
|
|
(201
|
)
|
||||
|
Ending balance
|
$
|
31,668
|
|
|
$
|
(253,027
|
)
|
|
$
|
33
|
|
|
$
|
(221,326
|
)
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
30,796
|
|
|
$
|
(151,608
|
)
|
|
$
|
35
|
|
|
$
|
(120,777
|
)
|
|
Other comprehensive loss before reclassifications
|
2,259
|
|
|
(37,138
|
)
|
|
—
|
|
|
(34,879
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
672
|
|
|
—
|
|
|
—
|
|
|
672
|
|
||||
|
Other income and (expenses)
|
(1,642
|
)
|
|
—
|
|
|
—
|
|
|
(1,642
|
)
|
||||
|
Total
|
(970
|
)
|
|
—
|
|
|
—
|
|
|
(970
|
)
|
||||
|
Net current period other comprehensive loss
|
1,289
|
|
|
(37,138
|
)
|
|
—
|
|
|
(35,849
|
)
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
||||
|
Ending balance
|
$
|
32,085
|
|
|
$
|
(188,789
|
)
|
|
$
|
35
|
|
|
$
|
(156,669
|
)
|
|
|
W. P. Carey 9/30/2016 10-Q
–
40
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
37,650
|
|
|
$
|
(209,977
|
)
|
|
$
|
36
|
|
|
$
|
(172,291
|
)
|
|
Other comprehensive loss before reclassifications
|
(1,155
|
)
|
|
(41,999
|
)
|
|
(3
|
)
|
|
(43,157
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
1,578
|
|
|
—
|
|
|
—
|
|
|
1,578
|
|
||||
|
Other income and (expenses)
|
(6,422
|
)
|
|
—
|
|
|
—
|
|
|
(6,422
|
)
|
||||
|
Total
|
(4,844
|
)
|
|
—
|
|
|
—
|
|
|
(4,844
|
)
|
||||
|
Net current period other comprehensive loss
|
(5,999
|
)
|
|
(41,999
|
)
|
|
(3
|
)
|
|
(48,001
|
)
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
17
|
|
|
(1,051
|
)
|
|
—
|
|
|
(1,034
|
)
|
||||
|
Ending balance
|
$
|
31,668
|
|
|
$
|
(253,027
|
)
|
|
$
|
33
|
|
|
$
|
(221,326
|
)
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
13,597
|
|
|
$
|
(89,177
|
)
|
|
$
|
21
|
|
|
$
|
(75,559
|
)
|
|
Other comprehensive loss before reclassifications
|
22,326
|
|
|
(103,127
|
)
|
|
14
|
|
|
(80,787
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
1,890
|
|
|
—
|
|
|
—
|
|
|
1,890
|
|
||||
|
Other income and (expenses)
|
(5,728
|
)
|
|
—
|
|
|
—
|
|
|
(5,728
|
)
|
||||
|
Total
|
(3,838
|
)
|
|
—
|
|
|
—
|
|
|
(3,838
|
)
|
||||
|
Net current period other comprehensive loss
|
18,488
|
|
|
(103,127
|
)
|
|
14
|
|
|
(84,625
|
)
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
3,515
|
|
|
—
|
|
|
3,515
|
|
||||
|
Ending balance
|
$
|
32,085
|
|
|
$
|
(188,789
|
)
|
|
$
|
35
|
|
|
$
|
(156,669
|
)
|
|
|
W. P. Carey 9/30/2016 10-Q
–
41
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
16,242
|
|
|
$
|
21,292
|
|
|
$
|
90,264
|
|
|
$
|
63,880
|
|
|
Expenses
|
(1,872
|
)
|
|
(13,733
|
)
|
|
(40,330
|
)
|
|
(39,128
|
)
|
||||
|
Gain on sale of real estate, net of tax
|
48,929
|
|
|
1,779
|
|
|
67,873
|
|
|
2,980
|
|
||||
|
Impairment charges
|
(5,524
|
)
|
|
(1,389
|
)
|
|
(40,952
|
)
|
|
(4,071
|
)
|
||||
|
(Loss) gain on extinguishment of debt
|
(2,058
|
)
|
|
2,281
|
|
|
(3,999
|
)
|
|
2,281
|
|
||||
|
Benefit from (provision for) income taxes
|
836
|
|
|
(1,050
|
)
|
|
11,260
|
|
|
(3,121
|
)
|
||||
|
Income from properties sold or classified as held for sale, net of income taxes
(a)
|
$
|
56,553
|
|
|
$
|
9,180
|
|
|
$
|
84,116
|
|
|
$
|
22,821
|
|
|
(a)
|
Amounts included net income attributable to noncontrolling interests of
$1.5 million
and
$2.0 million
for the
nine months ended September 30, 2016
and
2015
, respectively. We did not recognize net income attributable to noncontrolling interests for the
three months ended September 30, 2016
and
2015
.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
42
|
|
|
W. P. Carey 9/30/2016 10-Q
–
43
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Lease revenues
|
$
|
163,786
|
|
|
$
|
164,741
|
|
|
$
|
506,358
|
|
|
$
|
487,480
|
|
|
Operating property revenues
|
8,524
|
|
|
8,107
|
|
|
23,696
|
|
|
23,645
|
|
||||
|
Reimbursable tenant costs
|
6,537
|
|
|
5,340
|
|
|
19,237
|
|
|
17,409
|
|
||||
|
Lease termination income and other
|
1,224
|
|
|
2,988
|
|
|
34,603
|
|
|
9,319
|
|
||||
|
|
180,071
|
|
|
181,176
|
|
|
583,894
|
|
|
537,853
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
61,740
|
|
|
74,529
|
|
|
210,557
|
|
|
203,048
|
|
||||
|
Impairment charges
|
14,441
|
|
|
19,438
|
|
|
49,870
|
|
|
22,711
|
|
||||
|
Property expenses, excluding reimbursable tenant costs
|
10,193
|
|
|
11,120
|
|
|
38,475
|
|
|
31,504
|
|
||||
|
General and administrative
|
7,453
|
|
|
10,239
|
|
|
25,653
|
|
|
37,124
|
|
||||
|
Reimbursable tenant costs
|
6,537
|
|
|
5,340
|
|
|
19,237
|
|
|
17,409
|
|
||||
|
Stock-based compensation expense
|
1,572
|
|
|
1,468
|
|
|
4,316
|
|
|
5,943
|
|
||||
|
Property acquisition and other expenses
|
—
|
|
|
3,642
|
|
|
2,975
|
|
|
11,213
|
|
||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
4,413
|
|
|
—
|
|
||||
|
|
101,936
|
|
|
125,776
|
|
|
355,496
|
|
|
328,952
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(44,349
|
)
|
|
(49,683
|
)
|
|
(139,496
|
)
|
|
(145,325
|
)
|
||||
|
Equity in earnings of equity method investments in the Managed REITs and real estate
|
15,705
|
|
|
13,575
|
|
|
46,771
|
|
|
39,408
|
|
||||
|
Other income and (expenses)
|
3,244
|
|
|
6,588
|
|
|
7,681
|
|
|
9,545
|
|
||||
|
|
(25,400
|
)
|
|
(29,520
|
)
|
|
(85,044
|
)
|
|
(96,372
|
)
|
||||
|
Income before income taxes and gain on sale of real estate
|
52,735
|
|
|
25,880
|
|
|
143,354
|
|
|
112,529
|
|
||||
|
(Provision for) benefit from income taxes
|
(530
|
)
|
|
(5,247
|
)
|
|
6,792
|
|
|
(7,820
|
)
|
||||
|
Income before gain on sale of real estate
|
52,205
|
|
|
20,633
|
|
|
150,146
|
|
|
104,709
|
|
||||
|
Gain on sale of real estate, net of tax
|
49,126
|
|
|
1,779
|
|
|
68,070
|
|
|
2,980
|
|
||||
|
Net Income from Owned Real Estate
|
101,331
|
|
|
22,412
|
|
|
218,216
|
|
|
107,689
|
|
||||
|
Net income attributable to noncontrolling interests
|
(1,359
|
)
|
|
(1,814
|
)
|
|
(6,294
|
)
|
|
(5,871
|
)
|
||||
|
Net Income from Owned Real Estate Attributable to
W. P. Carey
|
$
|
99,972
|
|
|
$
|
20,598
|
|
|
$
|
211,922
|
|
|
$
|
101,818
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
44
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Asset management revenue
|
$
|
15,978
|
|
|
$
|
13,004
|
|
|
$
|
45,596
|
|
|
$
|
36,236
|
|
|
Reimbursable costs from affiliates
|
14,540
|
|
|
11,155
|
|
|
46,372
|
|
|
28,401
|
|
||||
|
Structuring revenue
|
12,301
|
|
|
8,207
|
|
|
30,990
|
|
|
67,735
|
|
||||
|
Dealer manager fees
|
1,835
|
|
|
1,124
|
|
|
5,379
|
|
|
2,704
|
|
||||
|
Other advisory revenue
|
522
|
|
|
—
|
|
|
522
|
|
|
203
|
|
||||
|
|
45,176
|
|
|
33,490
|
|
|
128,859
|
|
|
135,279
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Reimbursable costs from affiliates
|
14,540
|
|
|
11,155
|
|
|
46,372
|
|
|
28,401
|
|
||||
|
General and administrative
|
8,280
|
|
|
12,603
|
|
|
32,469
|
|
|
41,863
|
|
||||
|
Subadvisor fees
|
4,842
|
|
|
1,748
|
|
|
10,010
|
|
|
8,555
|
|
||||
|
Dealer manager fees and expenses
|
3,028
|
|
|
3,185
|
|
|
9,000
|
|
|
7,884
|
|
||||
|
Stock-based compensation expense
|
2,784
|
|
|
2,498
|
|
|
10,648
|
|
|
10,120
|
|
||||
|
Depreciation and amortization
|
1,062
|
|
|
983
|
|
|
3,278
|
|
|
3,031
|
|
||||
|
Property acquisition and other expenses
|
—
|
|
|
1,118
|
|
|
2,384
|
|
|
1,120
|
|
||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
7,512
|
|
|
—
|
|
||||
|
|
34,536
|
|
|
33,290
|
|
|
121,673
|
|
|
100,974
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings (losses) of equity method investment in CCIF
|
1,098
|
|
|
(940
|
)
|
|
1,472
|
|
|
(778
|
)
|
||||
|
Other income and (expenses)
|
1,857
|
|
|
20
|
|
|
1,717
|
|
|
399
|
|
||||
|
|
2,955
|
|
|
(920
|
)
|
|
3,189
|
|
|
(379
|
)
|
||||
|
Income (loss) before income taxes
|
13,595
|
|
|
(720
|
)
|
|
10,375
|
|
|
33,926
|
|
||||
|
(Provision for) benefit from income taxes
|
(2,624
|
)
|
|
1,886
|
|
|
(2,254
|
)
|
|
(12,532
|
)
|
||||
|
Net Income from Investment Management
|
10,971
|
|
|
1,166
|
|
|
8,121
|
|
|
21,394
|
|
||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(2,003
|
)
|
||||
|
Net Income from Investment Management Attributable to W. P. Carey
|
$
|
10,971
|
|
|
$
|
1,147
|
|
|
$
|
8,121
|
|
|
$
|
19,391
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
225,247
|
|
|
$
|
214,666
|
|
|
$
|
712,753
|
|
|
$
|
673,132
|
|
|
Operating expenses
|
136,472
|
|
|
159,066
|
|
|
477,169
|
|
|
429,926
|
|
||||
|
Other income and (expenses)
|
(22,445
|
)
|
|
(30,440
|
)
|
|
(81,855
|
)
|
|
(96,751
|
)
|
||||
|
(Provision for) benefit from income taxes
|
(3,154
|
)
|
|
(3,361
|
)
|
|
4,538
|
|
|
(20,352
|
)
|
||||
|
Gain on sale of real estate, net of tax
|
49,126
|
|
|
1,779
|
|
|
68,070
|
|
|
2,980
|
|
||||
|
Net income attributable to noncontrolling interests
|
(1,359
|
)
|
|
(1,833
|
)
|
|
(6,294
|
)
|
|
(7,874
|
)
|
||||
|
Net income attributable to W. P. Carey
|
$
|
110,943
|
|
|
$
|
21,745
|
|
|
$
|
220,043
|
|
|
$
|
121,209
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
45
|
|
|
Total Long-Lived Assets at
(a)
|
|
Total Assets at
|
||||||||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
(b)
|
||||||||
|
Owned Real Estate
|
$
|
5,988,852
|
|
|
$
|
6,079,803
|
|
|
$
|
8,266,929
|
|
|
$
|
8,537,544
|
|
|
Investment Management
|
23,083
|
|
|
22,214
|
|
|
201,356
|
|
|
204,545
|
|
||||
|
Total Company
|
$
|
6,011,935
|
|
|
$
|
6,102,017
|
|
|
$
|
8,468,285
|
|
|
$
|
8,742,089
|
|
|
(a)
|
Consists of Net investments in real estate and Equity investments in the Managed Programs and real estate. Total long-lived assets for our Investment Management segment consists of our equity investment in CCIF (
Note 6
).
|
|
(b)
|
In accordance with ASU 2015-03, we reclassified deferred financing costs from Other assets, net to Non-recourse debt, net, Senior Unsecured Notes, net, and Senior Unsecured Credit Facility - Term Loan, net as of
December 31, 2015
(
Note 2
).
|
|
|
W. P. Carey 9/30/2016 10-Q
–
46
|
|
|
W. P. Carey 9/30/2016 10-Q
–
47
|
|
•
|
Properties acquired or placed into service in 2015 and 2016 generated increases in lease revenues and Property level contribution of
$11.1 million
and
$6.2 million
, respectively, for the three months ended
September 30, 2016
as compared to the same period in
2015
, and by
$30.8 million
and
$16.2 million
, respectively, for the
nine months ended September 30, 2016
as compared to the same period in
2015
;
|
|
•
|
We recognized an aggregate gain on sale of real estate of
$49.1 million
and
$68.1 million
during the three and
nine months ended September 30, 2016
, respectively, in connection with the disposition of properties (
Note 15
);
|
|
•
|
We recognized lease termination income of
$32.2 million
related to a property sold during the
nine months ended September 30, 2016
(
Note 15
);
|
|
•
|
Interest expense decreased by
$5.3 million
and
$5.8 million
for the three and
nine months ended September 30, 2016
, respectively, as compared to the same periods in
2015
, primarily due to a lower weighted-average interest rate on our debt during the current year periods as a result of paying off certain non-recourse mortgage loans with our Revolver, which bears interest at a lower rate than our mortgage loans (
Note 10
);
|
|
•
|
Structuring revenue decreased by
$36.7 million
for the
nine months ended September 30, 2016
as compared to the same period in
2015
due to lower investment volume for the Managed REITs during the current year period;
|
|
•
|
Asset management revenue increased by
$3.0 million
and
$9.4 million
for the three and
nine months ended September 30, 2016
, respectively, as compared to the same periods in
2015
, primarily as a result of the growth in assets under management for the Managed Programs;
|
|
•
|
We incurred
$11.9 million
of Restructuring and other compensation expenses during the
nine months ended September 30, 2016
resulting from the RIF and other employee severance arrangements (
Note 12
);
|
|
•
|
General and administrative expenses decreased by
$7.1 million
and
$20.9 million
for the three and
nine months ended September 30, 2016
, respectively, as compared to the same periods in
2015
, due to lower commissions to investment officers resulting from lower investment volume and lower compensation and professional fees resulting from the RIF and other cost savings initiatives;
|
|
•
|
We recognized impairment charges on real estate assets totaling
$14.4 million
and
$49.9 million
during the three and
nine months ended September 30, 2016
, respectively (
Note 8
); and
|
|
•
|
We provided an allowance for credit losses of
$7.1 million
on a direct financing lease during the
nine months ended September 30, 2016
(
Note 5
).
|
|
|
W. P. Carey 9/30/2016 10-Q
–
48
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Real estate revenues
|
$
|
180,071
|
|
|
$
|
181,176
|
|
|
$
|
583,894
|
|
|
$
|
537,853
|
|
|
Reimbursable tenant costs
|
6,537
|
|
|
5,340
|
|
|
19,237
|
|
|
17,409
|
|
||||
|
Real estate revenues (excluding reimbursable tenant costs)
|
173,534
|
|
|
175,836
|
|
|
564,657
|
|
|
520,444
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investment management revenues
|
45,176
|
|
|
33,490
|
|
|
128,859
|
|
|
135,279
|
|
||||
|
Reimbursable costs
|
14,540
|
|
|
11,155
|
|
|
46,372
|
|
|
28,401
|
|
||||
|
Investment management revenues (excluding reimbursable costs from affiliates)
|
30,636
|
|
|
22,335
|
|
|
82,487
|
|
|
106,878
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
225,247
|
|
|
214,666
|
|
|
712,753
|
|
|
673,132
|
|
||||
|
Total reimbursable costs
|
21,077
|
|
|
16,495
|
|
|
65,609
|
|
|
45,810
|
|
||||
|
Total revenues (excluding reimbursable costs)
|
204,170
|
|
|
198,171
|
|
|
647,144
|
|
|
627,322
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from Owned Real Estate attributable to W. P. Carey
|
99,972
|
|
|
20,598
|
|
|
211,922
|
|
|
101,818
|
|
||||
|
Net income from Investment Management attributable to W. P. Carey
|
10,971
|
|
|
1,147
|
|
|
8,121
|
|
|
19,391
|
|
||||
|
Net income attributable to W. P. Carey
|
110,943
|
|
|
21,745
|
|
|
220,043
|
|
|
121,209
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash distributions paid
|
104,587
|
|
|
101,290
|
|
|
310,509
|
|
|
302,205
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
|
|
|
|
361,533
|
|
|
330,903
|
|
||||||
|
Net cash used in by investing activities
|
|
|
|
|
(27,984
|
)
|
|
(625,201
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
|
|
|
|
(282,153
|
)
|
|
309,382
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Supplemental financial measures:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO)
— Owned Real Estate
(a)
|
131,492
|
|
|
121,880
|
|
|
391,244
|
|
|
364,410
|
|
||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO)
— Investment Management
(a)
|
12,979
|
|
|
4,768
|
|
|
24,929
|
|
|
31,240
|
|
||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO)
(a)
|
144,471
|
|
|
126,648
|
|
|
416,173
|
|
|
395,650
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted-average shares outstanding
|
107,468,029
|
|
|
106,337,040
|
|
|
106,853,174
|
|
|
106,457,495
|
|
||||
|
(a)
|
We consider the performance metrics listed above, including Adjusted funds from operations, or AFFO, a supplemental measure that is not defined by GAAP, referred to as a non-GAAP measure, to be important measures in the evaluation of our results of operations and capital resources. We evaluate our results of operations with a primary focus on the ability to generate cash flow necessary to meet our objective of funding distributions to stockholders. See
Supplemental Financial Measures
below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
49
|
|
•
|
one investment of
$167.7 million
in three private school campuses in Coconut Creek and Windermere, Florida and Houston, Texas, with a commitment to fund
$128.1 million
of build-to-suit financing over the next four years in order to fund expansions of the existing facilities; and
|
|
•
|
one investment of
$218.2 million
in 43 manufacturing facilities in various locations in the United States and six manufacturing facilities in various locations in Canada.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
50
|
|
•
|
On
September 12, 2016
, we issued
$350.0 million
of 4.25% Senior Notes, at a price of
99.682%
of par value, in a registered public offering. These 4.25% Senior Notes have a ten-year term and are scheduled to mature on
October 1, 2026
.
|
|
•
|
On July 29, 2016, a jointly-owned investment with CPA
®
:17 – Global, which we consolidate, refinanced a non-recourse mortgage loan that had an outstanding balance of
$33.8 million
with new financing of
$34.6 million
, inclusive of the amount attributable to a noncontrolling interest of
$17.0 million
. The previous loan had an interest rate of
5.9%
and a maturity date of
July 31, 2016
. The new loan has a rate of EURIBOR plus a
3.3%
margin and a term of
five
years.
|
|
•
|
We structured investments in
five
domestic hotels for
$646.2 million
, inclusive of acquisition-related costs, on behalf of CWI 2.
|
|
•
|
We structured investments in
nine
properties for an aggregate of
$156.8 million
, inclusive of acquisition-related costs, on behalf of CPA
®
:18 – Global. Approximately
$81.2 million
was invested internationally and
$75.6 million
was invested in the United States.
|
|
•
|
We structured investments in
two
domestic hotels and a property adjacent to one of these hotels for an aggregate of
$108.6 million
, inclusive of acquisition-related costs, on behalf of CWI 1.
|
|
•
|
We structured investments in
16
properties and a build-to-suit expansion on an existing property for an aggregate of
$105.5 million
, inclusive of acquisition-related costs, on behalf of CPA
®
:17 – Global. Approximately
$95.9 million
was invested in the United States and
$9.6 million
was invested internationally.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
51
|
|
•
|
We structured
one
investment in an international property for
$30.6 million
, inclusive of acquisition-related costs, on behalf of CESH I.
|
|
•
|
CWI 2 commenced its initial public offering in the first quarter of 2015 and began to admit new stockholders on May 15, 2015. Through
September 30, 2016
, CWI 2 had raised approximately
$535.8 million
through its offering, of which
$288.8 million
was raised during the
nine months ended September 30, 2016
. We earned
$3.6 million
in Dealer manager fees during the
nine months ended
September 30, 2016
related to this offering.
|
|
•
|
Two of the CCIF Feeder Funds commenced their respective initial public offerings in the third quarter of 2015 and invest the proceeds that they raise in the master fund, CCIF. Through
September 30, 2016
, these funds have invested
$91.2 million
in CCIF, of which
$89.2 million
was invested during the
nine months ended September 30, 2016
. We earned
$1.3 million
in Dealer manager fees during the
nine months ended
September 30, 2016
related to this offering.
|
|
•
|
In May 2016, a new feeder fund of CCIF, Carey Credit Income Fund 2017 T, filed a registration statement on Form N-2 with the SEC to sell up to
106,382,978
shares of common stock and intends to invest the net proceeds from the public offering in CCIF. The registration statement was declared effective by the SEC in October 2016 but fundraising has not yet commenced.
|
|
•
|
CESH I commenced its private placement offering in July 2016. We earned
$0.4 million
in Dealer manager fees during the
nine months ended
September 30, 2016
related to this offering.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
52
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Number of net-leased properties
|
910
|
|
|
869
|
|
||
|
Number of operating properties
(a)
|
2
|
|
|
3
|
|
||
|
Number of tenants (net-leased properties)
|
222
|
|
|
222
|
|
||
|
Total square footage (net-leased properties, in thousands)
|
91,842
|
|
|
90,120
|
|
||
|
Occupancy (net-leased properties)
|
99.1
|
%
|
|
98.8
|
%
|
||
|
Weighted-average lease term (net-leased properties, in years)
|
9.4
|
|
|
9.0
|
|
||
|
Number of countries
|
19
|
|
|
19
|
|
||
|
Total assets (consolidated basis, in thousands)
|
$
|
8,468,285
|
|
|
$
|
8,742,089
|
|
|
Net investments in real estate (consolidated basis, in thousands)
|
5,717,245
|
|
|
5,826,544
|
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Financing obtained — consolidated (in millions)
(b)
|
$
|
384.6
|
|
|
$
|
1,541.7
|
|
|
Financing obtained — pro rata (in millions)
(b)
|
367.6
|
|
|
1,541.7
|
|
||
|
Acquisition volume (in millions, pro rata amount equals consolidated amount)
(c)
|
385.8
|
|
|
543.3
|
|
||
|
Average U.S. dollar/euro exchange rate
|
1.1161
|
|
|
1.1148
|
|
||
|
Average U.S. dollar/British pound sterling exchange rate
(d)
|
1.3939
|
|
|
1.5324
|
|
||
|
Change in the U.S. CPI
(e)
|
2.1
|
%
|
|
1.3
|
%
|
||
|
Change in the German CPI
(e)
|
0.7
|
%
|
|
0.3
|
%
|
||
|
Change in the French CPI
(e)
|
0.3
|
%
|
|
0.1
|
%
|
||
|
Change in the Finnish CPI
(e)
|
0.6
|
%
|
|
(0.1
|
)%
|
||
|
Change in the Spanish CPI
(e)
|
(0.5
|
)%
|
|
(0.7
|
)%
|
||
|
(a)
|
At
September 30, 2016
, operating properties consisted of two hotel properties with an average occupancy of
84.0%
for the
nine months ended
September 30, 2016
. During the
nine months ended September 30, 2016
, we sold our remaining self-storage property (
Note 15
).
|
|
(b)
|
Both the consolidated and pro rata amounts for the
nine months ended September 30, 2016
include the issuance of
$350.0 million
of 4.25% Senior Notes in September 2016. The consolidated amount for the
nine months ended September 30, 2016
includes the refinancing of a non-recourse mortgage loan for
$34.6 million
, while the pro rata amount for the
nine months ended September 30, 2016
includes our proportionate share of the refinancing of
$17.6 million
. The amount for the
nine months ended September 30, 2015
represents the exercise of the accordion feature under our Senior Unsecured Credit Facility in January 2015, which increased our borrowing capacity under our Revolver by $500.0 million, and the issuances of the €500.0 million 2.0% Senior Euro Notes and $450.0 million 4.0% Senior Notes in January 2015 (
Note 10
).
|
|
(c)
|
For the
nine months ended September 30, 2016
, amount excludes a commitment for
$128.1 million
of build-to-suit financing (
Note 4
). For the
nine months ended September 30, 2015
, amount includes acquisition-related costs for business combinations, which were expensed in the consolidated financial statements.
|
|
(d)
|
The average exchange rate for the U.S. dollar in relation to the British pound sterling
decreased
by
9.0%
during the
nine months ended September 30, 2016
as compared to the same period in
2015
, resulting in a
negative
impact on earnings in
2016
from our British pound sterling-denominated investments.
|
|
(e)
|
Many of our lease agreements include contractual increases indexed to changes in the U.S. Consumer Price Index, or CPI, or similar indices in the jurisdictions in which the properties are located.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
53
|
|
Tenant/Lease Guarantor
|
|
Property Type
|
|
Tenant Industry
|
|
Location
|
|
Number of Properties
|
|
ABR
|
|
ABR Percent
|
||||
|
Hellweg Die Profi-Baumärkte GmbH & Co. KG
(a)
|
|
Retail
|
|
Retail Stores
|
|
Germany
|
|
53
|
|
|
$
|
33,902
|
|
|
4.9
|
%
|
|
U-Haul Moving Partners Inc. and Mercury Partners, LP
|
|
Self Storage
|
|
Cargo Transportation, Consumer Services
|
|
Various U.S.
|
|
78
|
|
|
31,853
|
|
|
4.7
|
%
|
|
|
State of Andalucia
(a)
|
|
Office
|
|
Sovereign and Public Finance
|
|
Spain
|
|
70
|
|
|
26,739
|
|
|
3.9
|
%
|
|
|
Carrefour France SAS
(a) (b)
|
|
Retail, Warehouse
|
|
Retail Stores
|
|
France
|
|
15
|
|
|
26,634
|
|
|
3.9
|
%
|
|
|
Pendragon Plc
(a)
|
|
Retail
|
|
Retail Stores, Consumer Services
|
|
United Kingdom
|
|
73
|
|
|
21,327
|
|
|
3.1
|
%
|
|
|
Marriott Corporation
|
|
Hotel
|
|
Hotel, Gaming and Leisure
|
|
Various U.S.
|
|
18
|
|
|
19,774
|
|
|
2.9
|
%
|
|
|
Forterra Building Products
(a) (c)
|
|
Industrial
|
|
Construction and Building
|
|
Various U.S. and Canada
|
|
49
|
|
|
17,034
|
|
|
2.5
|
%
|
|
|
True Value Company
|
|
Warehouse
|
|
Retail Stores
|
|
Various U.S.
|
|
7
|
|
|
15,372
|
|
|
2.2
|
%
|
|
|
OBI Group
(a)
|
|
Office, Retail
|
|
Retail Stores
|
|
Poland
|
|
18
|
|
|
15,220
|
|
|
2.2
|
%
|
|
|
UTI Holdings, Inc.
|
|
Education Facility
|
|
Consumer Services
|
|
Various U.S.
|
|
5
|
|
|
14,285
|
|
|
2.1
|
%
|
|
|
Total
|
|
|
|
|
|
|
|
386
|
|
|
$
|
222,140
|
|
|
32.4
|
%
|
|
(a)
|
ABR amounts are subject to fluctuations in foreign currency exchange rates.
|
|
(b)
|
At
September 30, 2016
, all
15
properties were classified as held for sale. Subsequent to
September 30, 2016
, we sold all
15
properties (
Note 17
).
|
|
(c)
|
Of the
49
properties leased to Forterra Building Products,
43
are located in the United States and
six
are located in Canada.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
54
|
|
Region
|
|
ABR
|
|
Percent
|
|
Square
Footage
|
|
Percent
|
|||||
|
United States
|
|
|
|
|
|
|
|
|
|||||
|
South
|
|
|
|
|
|
|
|
|
|||||
|
Texas
|
|
$
|
57,016
|
|
|
8.3
|
%
|
|
8,113
|
|
|
8.8
|
%
|
|
Florida
|
|
27,934
|
|
|
4.1
|
%
|
|
2,600
|
|
|
2.8
|
%
|
|
|
Georgia
|
|
19,049
|
|
|
2.8
|
%
|
|
2,928
|
|
|
3.2
|
%
|
|
|
Tennessee
|
|
12,701
|
|
|
1.9
|
%
|
|
1,915
|
|
|
2.1
|
%
|
|
|
Other
(a)
|
|
9,586
|
|
|
1.4
|
%
|
|
1,987
|
|
|
2.2
|
%
|
|
|
Total South
|
|
126,286
|
|
|
18.5
|
%
|
|
17,543
|
|
|
19.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
East
|
|
|
|
|
|
|
|
|
|||||
|
North Carolina
|
|
19,630
|
|
|
2.9
|
%
|
|
4,518
|
|
|
4.9
|
%
|
|
|
New Jersey
|
|
19,125
|
|
|
2.8
|
%
|
|
1,232
|
|
|
1.3
|
%
|
|
|
Pennsylvania
|
|
18,513
|
|
|
2.7
|
%
|
|
2,526
|
|
|
2.8
|
%
|
|
|
New York
|
|
18,055
|
|
|
2.6
|
%
|
|
1,178
|
|
|
1.3
|
%
|
|
|
Massachusetts
|
|
14,816
|
|
|
2.2
|
%
|
|
1,390
|
|
|
1.5
|
%
|
|
|
Virginia
|
|
8,040
|
|
|
1.2
|
%
|
|
1,093
|
|
|
1.2
|
%
|
|
|
Other
(a)
|
|
23,211
|
|
|
3.4
|
%
|
|
4,741
|
|
|
5.2
|
%
|
|
|
Total East
|
|
121,390
|
|
|
17.8
|
%
|
|
16,678
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
West
|
|
|
|
|
|
|
|
|
|||||
|
California
|
|
42,003
|
|
|
6.1
|
%
|
|
3,303
|
|
|
3.6
|
%
|
|
|
Arizona
|
|
26,362
|
|
|
3.8
|
%
|
|
3,049
|
|
|
3.3
|
%
|
|
|
Colorado
|
|
10,710
|
|
|
1.6
|
%
|
|
1,268
|
|
|
1.4
|
%
|
|
|
Other
(a)
|
|
25,008
|
|
|
3.6
|
%
|
|
3,282
|
|
|
3.6
|
%
|
|
|
Total West
|
|
104,083
|
|
|
15.1
|
%
|
|
10,902
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Midwest
|
|
|
|
|
|
|
|
|
|||||
|
Illinois
|
|
20,990
|
|
|
3.1
|
%
|
|
3,246
|
|
|
3.5
|
%
|
|
|
Michigan
|
|
11,743
|
|
|
1.7
|
%
|
|
1,380
|
|
|
1.5
|
%
|
|
|
Indiana
|
|
9,163
|
|
|
1.3
|
%
|
|
1,418
|
|
|
1.6
|
%
|
|
|
Ohio
|
|
8,376
|
|
|
1.2
|
%
|
|
1,911
|
|
|
2.1
|
%
|
|
|
Missouri
|
|
7,091
|
|
|
1.0
|
%
|
|
1,305
|
|
|
1.4
|
%
|
|
|
Minnesota
|
|
6,856
|
|
|
1.0
|
%
|
|
811
|
|
|
0.9
|
%
|
|
|
Other
(a)
|
|
17,047
|
|
|
2.5
|
%
|
|
3,233
|
|
|
3.5
|
%
|
|
|
Total Midwest
|
|
81,266
|
|
|
11.8
|
%
|
|
13,304
|
|
|
14.5
|
%
|
|
|
United States Total
|
|
433,025
|
|
|
63.2
|
%
|
|
58,427
|
|
|
63.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
International
|
|
|
|
|
|
|
|
|
|||||
|
Germany
|
|
59,991
|
|
|
8.7
|
%
|
|
7,131
|
|
|
7.8
|
%
|
|
|
France
|
|
41,962
|
|
|
6.1
|
%
|
|
7,619
|
|
|
8.3
|
%
|
|
|
United Kingdom
|
|
33,395
|
|
|
4.9
|
%
|
|
2,681
|
|
|
2.9
|
%
|
|
|
Spain
|
|
28,326
|
|
|
4.1
|
%
|
|
2,927
|
|
|
3.2
|
%
|
|
|
Finland
|
|
19,807
|
|
|
2.9
|
%
|
|
1,588
|
|
|
1.7
|
%
|
|
|
Poland
|
|
17,113
|
|
|
2.5
|
%
|
|
2,189
|
|
|
2.4
|
%
|
|
|
The Netherlands
|
|
14,466
|
|
|
2.1
|
%
|
|
2,233
|
|
|
2.4
|
%
|
|
|
Australia
|
|
11,500
|
|
|
1.7
|
%
|
|
3,160
|
|
|
3.4
|
%
|
|
|
Other
(b)
|
|
25,724
|
|
|
3.8
|
%
|
|
3,887
|
|
|
4.2
|
%
|
|
|
International Total
|
|
252,284
|
|
|
36.8
|
%
|
|
33,415
|
|
|
36.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
(c)
|
|
$
|
685,309
|
|
|
100.0
|
%
|
|
91,842
|
|
|
100.0
|
%
|
|
|
W. P. Carey 9/30/2016 10-Q
–
55
|
|
Property Type
|
|
ABR
|
|
Percent
|
|
Square
Footage |
|
Percent
|
|||||
|
Industrial
|
|
$
|
189,918
|
|
|
27.8
|
%
|
|
38,035
|
|
|
41.4
|
%
|
|
Office
|
|
171,066
|
|
|
25.0
|
%
|
|
11,634
|
|
|
12.7
|
%
|
|
|
Warehouse
|
|
119,947
|
|
|
17.5
|
%
|
|
24,399
|
|
|
26.5
|
%
|
|
|
Retail
|
|
106,732
|
|
|
15.5
|
%
|
|
9,906
|
|
|
10.8
|
%
|
|
|
Self Storage
|
|
31,853
|
|
|
4.6
|
%
|
|
3,535
|
|
|
3.9
|
%
|
|
|
Other
(d)
|
|
65,793
|
|
|
9.6
|
%
|
|
4,333
|
|
|
4.7
|
%
|
|
|
Total
(c)
|
|
$
|
685,309
|
|
|
100.0
|
%
|
|
91,842
|
|
|
100.0
|
%
|
|
(a)
|
Other properties within South include assets in Louisiana, Alabama, Arkansas, Mississippi, and Oklahoma. Other properties within East include assets in Connecticut, South Carolina, Kentucky, Maryland, New Hampshire, and West Virginia. Other properties within West include assets in Alaska, Montana, New Mexico, Nevada, Oregon, Utah, Washington, and Wyoming. Other properties within Midwest include assets in Kansas, Wisconsin, Nebraska, Iowa, North Dakota, and South Dakota.
|
|
(b)
|
Includes assets in Norway, Austria, Hungary, Thailand, Sweden, Canada, Belgium, Malaysia, Mexico, and Japan.
|
|
(c)
|
Includes square footage for any vacant properties.
|
|
(d)
|
Includes ABR from tenants within the following property types: education facility, hotel, theater, sports facility, and residential.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
56
|
|
Industry Type
|
|
ABR
|
|
Percent
|
|
Square
Footage |
|
Percent
|
|||||
|
Retail Stores
(a)
|
|
$
|
140,153
|
|
|
20.4
|
%
|
|
20,630
|
|
|
22.5
|
%
|
|
Consumer Services
|
|
68,894
|
|
|
10.1
|
%
|
|
5,565
|
|
|
6.0
|
%
|
|
|
Sovereign and Public Finance
|
|
40,006
|
|
|
5.8
|
%
|
|
3,408
|
|
|
3.7
|
%
|
|
|
Automotive
|
|
39,513
|
|
|
5.8
|
%
|
|
6,599
|
|
|
7.2
|
%
|
|
|
Construction and Building
|
|
37,289
|
|
|
5.4
|
%
|
|
8,086
|
|
|
8.8
|
%
|
|
|
Hotel, Gaming and Leisure
|
|
34,065
|
|
|
5.0
|
%
|
|
2,254
|
|
|
2.4
|
%
|
|
|
High Tech Industries
|
|
33,600
|
|
|
4.9
|
%
|
|
2,905
|
|
|
3.2
|
%
|
|
|
Beverage, Food and Tobacco
|
|
29,524
|
|
|
4.3
|
%
|
|
6,680
|
|
|
7.3
|
%
|
|
|
Cargo Transportation
|
|
29,336
|
|
|
4.3
|
%
|
|
4,229
|
|
|
4.6
|
%
|
|
|
Media: Advertising, Printing and Publishing
|
|
27,750
|
|
|
4.0
|
%
|
|
1,695
|
|
|
1.8
|
%
|
|
|
Healthcare and Pharmaceuticals
|
|
27,699
|
|
|
4.0
|
%
|
|
1,988
|
|
|
2.2
|
%
|
|
|
Capital Equipment
|
|
26,897
|
|
|
3.9
|
%
|
|
4,932
|
|
|
5.4
|
%
|
|
|
Containers, Packaging and Glass
|
|
26,715
|
|
|
3.9
|
%
|
|
5,325
|
|
|
5.8
|
%
|
|
|
Wholesale
|
|
14,554
|
|
|
2.1
|
%
|
|
2,806
|
|
|
3.1
|
%
|
|
|
Business Services
|
|
12,068
|
|
|
1.8
|
%
|
|
1,730
|
|
|
1.9
|
%
|
|
|
Durable Consumer Goods
|
|
11,089
|
|
|
1.6
|
%
|
|
2,485
|
|
|
2.7
|
%
|
|
|
Grocery
|
|
10,897
|
|
|
1.6
|
%
|
|
1,260
|
|
|
1.4
|
%
|
|
|
Aerospace and Defense
|
|
10,675
|
|
|
1.6
|
%
|
|
1,183
|
|
|
1.3
|
%
|
|
|
Chemicals, Plastics and Rubber
|
|
9,568
|
|
|
1.4
|
%
|
|
1,088
|
|
|
1.2
|
%
|
|
|
Metals and Mining
|
|
9,350
|
|
|
1.4
|
%
|
|
1,413
|
|
|
1.5
|
%
|
|
|
Oil and Gas
|
|
8,402
|
|
|
1.2
|
%
|
|
368
|
|
|
0.4
|
%
|
|
|
Telecommunications
|
|
8,001
|
|
|
1.2
|
%
|
|
582
|
|
|
0.6
|
%
|
|
|
Non-Durable Consumer Goods
|
|
7,836
|
|
|
1.1
|
%
|
|
1,883
|
|
|
2.1
|
%
|
|
|
Banking
|
|
7,334
|
|
|
1.1
|
%
|
|
596
|
|
|
0.6
|
%
|
|
|
Other
(b)
|
|
14,094
|
|
|
2.1
|
%
|
|
2,152
|
|
|
2.3
|
%
|
|
|
Total
|
|
$
|
685,309
|
|
|
100.0
|
%
|
|
91,842
|
|
|
100.0
|
%
|
|
(a)
|
Includes automotive dealerships.
|
|
(b)
|
Includes ABR from tenants in the following industries: insurance; electricity; media: broadcasting and subscription; forest products and paper; environmental industries; and consumer transportation. Also includes square footage for vacant properties.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
57
|
|
Year of Lease Expiration
(a)
|
|
Number of Leases Expiring
|
|
ABR
|
|
Percent
|
|
Square
Footage |
|
Percent
|
||||||
|
Remaining 2016
(b) (c)
|
|
5
|
|
|
$
|
8,751
|
|
|
1.3
|
%
|
|
749
|
|
|
0.8
|
%
|
|
2017
|
|
12
|
|
|
9,662
|
|
|
1.4
|
%
|
|
1,790
|
|
|
1.9
|
%
|
|
|
2018
(c)
|
|
24
|
|
|
36,819
|
|
|
5.4
|
%
|
|
7,043
|
|
|
7.7
|
%
|
|
|
2019
(c)
|
|
25
|
|
|
33,069
|
|
|
4.8
|
%
|
|
3,893
|
|
|
4.2
|
%
|
|
|
2020
|
|
25
|
|
|
36,504
|
|
|
5.3
|
%
|
|
3,552
|
|
|
3.9
|
%
|
|
|
2021
|
|
81
|
|
|
42,107
|
|
|
6.1
|
%
|
|
6,639
|
|
|
7.2
|
%
|
|
|
2022
|
|
38
|
|
|
66,221
|
|
|
9.7
|
%
|
|
8,674
|
|
|
9.4
|
%
|
|
|
2023
|
|
16
|
|
|
37,613
|
|
|
5.5
|
%
|
|
5,071
|
|
|
5.5
|
%
|
|
|
2024
(c)
|
|
45
|
|
|
93,435
|
|
|
13.6
|
%
|
|
11,726
|
|
|
12.8
|
%
|
|
|
2025
|
|
44
|
|
|
33,147
|
|
|
4.8
|
%
|
|
3,645
|
|
|
4.0
|
%
|
|
|
2026
|
|
23
|
|
|
21,006
|
|
|
3.1
|
%
|
|
3,118
|
|
|
3.4
|
%
|
|
|
2027
|
|
27
|
|
|
44,726
|
|
|
6.5
|
%
|
|
6,911
|
|
|
7.5
|
%
|
|
|
2028
|
|
8
|
|
|
18,232
|
|
|
2.7
|
%
|
|
2,128
|
|
|
2.3
|
%
|
|
|
2029
|
|
11
|
|
|
19,449
|
|
|
2.8
|
%
|
|
2,897
|
|
|
3.2
|
%
|
|
|
Thereafter
|
|
93
|
|
|
184,568
|
|
|
27.0
|
%
|
|
23,201
|
|
|
25.3
|
%
|
|
|
Vacant
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
805
|
|
|
0.9
|
%
|
|
|
Total
|
|
477
|
|
|
$
|
685,309
|
|
|
100.0
|
%
|
|
91,842
|
|
|
100.0
|
%
|
|
(a)
|
Assumes tenant does not exercise renewal option.
|
|
(b)
|
Two
month-to-month leases with ABR totaling
$0.3 million
are included in
2016
ABR.
|
|
(c)
|
For these periods, includes ABR totaling
$26.6 million
from a tenant in
15
properties that were held for sale as of
September 30, 2016
, including
$23.8 million
from leases expiring in 2018. The properties were sold subsequent to
September 30, 2016
(
Note 17
).
|
|
|
W. P. Carey 9/30/2016 10-Q
–
58
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
$
|
163,786
|
|
|
$
|
164,741
|
|
|
$
|
(955
|
)
|
|
$
|
506,358
|
|
|
$
|
487,480
|
|
|
$
|
18,878
|
|
|
Operating property revenues
|
8,524
|
|
|
8,107
|
|
|
417
|
|
|
23,696
|
|
|
23,645
|
|
|
51
|
|
||||||
|
Reimbursable tenant costs
|
6,537
|
|
|
5,340
|
|
|
1,197
|
|
|
19,237
|
|
|
17,409
|
|
|
1,828
|
|
||||||
|
Lease termination income and other
|
1,224
|
|
|
2,988
|
|
|
(1,764
|
)
|
|
34,603
|
|
|
9,319
|
|
|
25,284
|
|
||||||
|
|
180,071
|
|
|
181,176
|
|
|
(1,105
|
)
|
|
583,894
|
|
|
537,853
|
|
|
46,041
|
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net-leased properties
|
60,365
|
|
|
73,233
|
|
|
(12,868
|
)
|
|
206,468
|
|
|
199,242
|
|
|
7,226
|
|
||||||
|
Operating properties
|
1,071
|
|
|
1,073
|
|
|
(2
|
)
|
|
3,174
|
|
|
3,143
|
|
|
31
|
|
||||||
|
Corporate depreciation and amortization
|
304
|
|
|
223
|
|
|
81
|
|
|
915
|
|
|
663
|
|
|
252
|
|
||||||
|
|
61,740
|
|
|
74,529
|
|
|
(12,789
|
)
|
|
210,557
|
|
|
203,048
|
|
|
7,509
|
|
||||||
|
Property expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reimbursable tenant costs
|
6,537
|
|
|
5,340
|
|
|
1,197
|
|
|
19,237
|
|
|
17,409
|
|
|
1,828
|
|
||||||
|
Operating property expenses
|
5,611
|
|
|
5,419
|
|
|
192
|
|
|
17,117
|
|
|
16,847
|
|
|
270
|
|
||||||
|
Net-leased properties
|
4,582
|
|
|
5,701
|
|
|
(1,119
|
)
|
|
21,358
|
|
|
14,657
|
|
|
6,701
|
|
||||||
|
|
16,730
|
|
|
16,460
|
|
|
270
|
|
|
57,712
|
|
|
48,913
|
|
|
8,799
|
|
||||||
|
Impairment charges
|
14,441
|
|
|
19,438
|
|
|
(4,997
|
)
|
|
49,870
|
|
|
22,711
|
|
|
27,159
|
|
||||||
|
General and administrative
|
7,453
|
|
|
10,239
|
|
|
(2,786
|
)
|
|
25,653
|
|
|
37,124
|
|
|
(11,471
|
)
|
||||||
|
Stock-based compensation expense
|
1,572
|
|
|
1,468
|
|
|
104
|
|
|
4,316
|
|
|
5,943
|
|
|
(1,627
|
)
|
||||||
|
Property acquisition and other expenses
|
—
|
|
|
3,642
|
|
|
(3,642
|
)
|
|
2,975
|
|
|
11,213
|
|
|
(8,238
|
)
|
||||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
4,413
|
|
|
—
|
|
|
4,413
|
|
||||||
|
|
101,936
|
|
|
125,776
|
|
|
(23,840
|
)
|
|
355,496
|
|
|
328,952
|
|
|
26,544
|
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
(44,349
|
)
|
|
(49,683
|
)
|
|
5,334
|
|
|
(139,496
|
)
|
|
(145,325
|
)
|
|
5,829
|
|
||||||
|
Equity in earnings of equity method investments in the Managed REITs and real estate
|
15,705
|
|
|
13,575
|
|
|
2,130
|
|
|
46,771
|
|
|
39,408
|
|
|
7,363
|
|
||||||
|
Other income and (expenses)
|
3,244
|
|
|
6,588
|
|
|
(3,344
|
)
|
|
7,681
|
|
|
9,545
|
|
|
(1,864
|
)
|
||||||
|
|
(25,400
|
)
|
|
(29,520
|
)
|
|
4,120
|
|
|
(85,044
|
)
|
|
(96,372
|
)
|
|
11,328
|
|
||||||
|
Income before income taxes and gain on sale of real estate
|
52,735
|
|
|
25,880
|
|
|
26,855
|
|
|
143,354
|
|
|
112,529
|
|
|
30,825
|
|
||||||
|
(Provision for) benefit from income taxes
|
(530
|
)
|
|
(5,247
|
)
|
|
4,717
|
|
|
6,792
|
|
|
(7,820
|
)
|
|
14,612
|
|
||||||
|
Income before gain on sale of real estate
|
52,205
|
|
|
20,633
|
|
|
31,572
|
|
|
150,146
|
|
|
104,709
|
|
|
45,437
|
|
||||||
|
Gain on sale of real estate, net of tax
|
49,126
|
|
|
1,779
|
|
|
47,347
|
|
|
68,070
|
|
|
2,980
|
|
|
65,090
|
|
||||||
|
Net Income from Owned Real Estate
|
101,331
|
|
|
22,412
|
|
|
78,919
|
|
|
218,216
|
|
|
107,689
|
|
|
110,527
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(1,359
|
)
|
|
(1,814
|
)
|
|
455
|
|
|
(6,294
|
)
|
|
(5,871
|
)
|
|
(423
|
)
|
||||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
99,972
|
|
|
$
|
20,598
|
|
|
$
|
79,374
|
|
|
$
|
211,922
|
|
|
$
|
101,818
|
|
|
$
|
110,104
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
59
|
|
|
W. P. Carey 9/30/2016 10-Q
–
60
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Existing Net-Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
$
|
135,494
|
|
|
$
|
139,248
|
|
|
$
|
(3,754
|
)
|
|
$
|
405,874
|
|
|
$
|
413,885
|
|
|
$
|
(8,011
|
)
|
|
Property expenses
|
(3,509
|
)
|
|
(3,225
|
)
|
|
(284
|
)
|
|
(17,040
|
)
|
|
(9,737
|
)
|
|
(7,303
|
)
|
||||||
|
Depreciation and amortization
|
(51,205
|
)
|
|
(62,556
|
)
|
|
11,351
|
|
|
(153,827
|
)
|
|
(169,393
|
)
|
|
15,566
|
|
||||||
|
Property level contribution
|
80,780
|
|
|
73,467
|
|
|
7,313
|
|
|
235,007
|
|
|
234,755
|
|
|
252
|
|
||||||
|
Recently Acquired Net-Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
20,326
|
|
|
9,232
|
|
|
11,094
|
|
|
52,561
|
|
|
21,796
|
|
|
30,765
|
|
||||||
|
Property expenses
|
(664
|
)
|
|
(821
|
)
|
|
157
|
|
|
(2,007
|
)
|
|
(1,540
|
)
|
|
(467
|
)
|
||||||
|
Depreciation and amortization
|
(9,103
|
)
|
|
(4,022
|
)
|
|
(5,081
|
)
|
|
(23,195
|
)
|
|
(9,051
|
)
|
|
(14,144
|
)
|
||||||
|
Property level contribution
|
10,559
|
|
|
4,389
|
|
|
6,170
|
|
|
27,359
|
|
|
11,205
|
|
|
16,154
|
|
||||||
|
Properties Sold or Held for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
7,966
|
|
|
16,261
|
|
|
(8,295
|
)
|
|
47,923
|
|
|
51,799
|
|
|
(3,876
|
)
|
||||||
|
Operating revenues
|
—
|
|
|
242
|
|
|
(242
|
)
|
|
61
|
|
|
797
|
|
|
(736
|
)
|
||||||
|
Property expenses
|
(413
|
)
|
|
(1,719
|
)
|
|
1,306
|
|
|
(2,417
|
)
|
|
(3,624
|
)
|
|
1,207
|
|
||||||
|
Depreciation and amortization
|
(57
|
)
|
|
(6,681
|
)
|
|
6,624
|
|
|
(29,459
|
)
|
|
(20,876
|
)
|
|
(8,583
|
)
|
||||||
|
Property level contribution
|
7,496
|
|
|
8,103
|
|
|
(607
|
)
|
|
16,108
|
|
|
28,096
|
|
|
(11,988
|
)
|
||||||
|
Operating Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
8,524
|
|
|
7,865
|
|
|
659
|
|
|
23,635
|
|
|
22,848
|
|
|
787
|
|
||||||
|
Property expenses
|
(5,607
|
)
|
|
(5,355
|
)
|
|
(252
|
)
|
|
(17,011
|
)
|
|
(16,603
|
)
|
|
(408
|
)
|
||||||
|
Depreciation and amortization
|
(1,071
|
)
|
|
(1,047
|
)
|
|
(24
|
)
|
|
(3,161
|
)
|
|
(3,065
|
)
|
|
(96
|
)
|
||||||
|
Property level contribution
|
1,846
|
|
|
1,463
|
|
|
383
|
|
|
3,463
|
|
|
3,180
|
|
|
283
|
|
||||||
|
Property Level Contribution
|
100,681
|
|
|
87,422
|
|
|
13,259
|
|
|
281,937
|
|
|
277,236
|
|
|
4,701
|
|
||||||
|
Add: Lease termination income and other
|
1,224
|
|
|
2,988
|
|
|
(1,764
|
)
|
|
34,603
|
|
|
9,319
|
|
|
25,284
|
|
||||||
|
Less other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Impairment charges
|
(14,441
|
)
|
|
(19,438
|
)
|
|
4,997
|
|
|
(49,870
|
)
|
|
(22,711
|
)
|
|
(27,159
|
)
|
||||||
|
General and administrative
|
(7,453
|
)
|
|
(10,239
|
)
|
|
2,786
|
|
|
(25,653
|
)
|
|
(37,124
|
)
|
|
11,471
|
|
||||||
|
Stock-based compensation expense
|
(1,572
|
)
|
|
(1,468
|
)
|
|
(104
|
)
|
|
(4,316
|
)
|
|
(5,943
|
)
|
|
1,627
|
|
||||||
|
Corporate depreciation and amortization
|
(304
|
)
|
|
(223
|
)
|
|
(81
|
)
|
|
(915
|
)
|
|
(663
|
)
|
|
(252
|
)
|
||||||
|
Property acquisition and other expenses
|
—
|
|
|
(3,642
|
)
|
|
3,642
|
|
|
(2,975
|
)
|
|
(11,213
|
)
|
|
8,238
|
|
||||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,413
|
)
|
|
—
|
|
|
(4,413
|
)
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
(44,349
|
)
|
|
(49,683
|
)
|
|
5,334
|
|
|
(139,496
|
)
|
|
(145,325
|
)
|
|
5,829
|
|
||||||
|
Equity in earnings of equity method investments in the Managed REITs and real estate
|
15,705
|
|
|
13,575
|
|
|
2,130
|
|
|
46,771
|
|
|
39,408
|
|
|
7,363
|
|
||||||
|
Other income and (expenses)
|
3,244
|
|
|
6,588
|
|
|
(3,344
|
)
|
|
7,681
|
|
|
9,545
|
|
|
(1,864
|
)
|
||||||
|
|
(25,400
|
)
|
|
(29,520
|
)
|
|
4,120
|
|
|
(85,044
|
)
|
|
(96,372
|
)
|
|
11,328
|
|
||||||
|
Income before income taxes and gain on sale of real estate
|
52,735
|
|
|
25,880
|
|
|
26,855
|
|
|
143,354
|
|
|
112,529
|
|
|
30,825
|
|
||||||
|
(Provision for) benefit from income taxes
|
(530
|
)
|
|
(5,247
|
)
|
|
4,717
|
|
|
6,792
|
|
|
(7,820
|
)
|
|
14,612
|
|
||||||
|
Income before gain on sale of real estate
|
52,205
|
|
|
20,633
|
|
|
31,572
|
|
|
150,146
|
|
|
104,709
|
|
|
45,437
|
|
||||||
|
Gain on sale of real estate, net of tax
|
49,126
|
|
|
1,779
|
|
|
47,347
|
|
|
68,070
|
|
|
2,980
|
|
|
65,090
|
|
||||||
|
Net Income from Owned Real Estate
|
101,331
|
|
|
22,412
|
|
|
78,919
|
|
|
218,216
|
|
|
107,689
|
|
|
110,527
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(1,359
|
)
|
|
(1,814
|
)
|
|
455
|
|
|
(6,294
|
)
|
|
(5,871
|
)
|
|
(423
|
)
|
||||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
99,972
|
|
|
$
|
20,598
|
|
|
$
|
79,374
|
|
|
$
|
211,922
|
|
|
$
|
101,818
|
|
|
$
|
110,104
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
61
|
|
|
W. P. Carey 9/30/2016 10-Q
–
62
|
|
|
W. P. Carey 9/30/2016 10-Q
–
63
|
|
|
W. P. Carey 9/30/2016 10-Q
–
64
|
|
|
W. P. Carey 9/30/2016 10-Q
–
65
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Equity in earnings of equity method investments in the Managed REITs:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of equity method investments in the Managed REITs
|
$
|
1,599
|
|
|
$
|
301
|
|
|
$
|
5,168
|
|
|
$
|
761
|
|
|
Distributions of Available Cash:
(a)
|
|
|
|
|
|
|
|
||||||||
|
CPA
®
:17 – Global
|
5,276
|
|
|
5,837
|
|
|
17,803
|
|
|
17,690
|
|
||||
|
CPA
®
:18 – Global
|
1,662
|
|
|
1,705
|
|
|
5,319
|
|
|
4,021
|
|
||||
|
CWI 1
|
2,838
|
|
|
2,463
|
|
|
6,931
|
|
|
6,356
|
|
||||
|
CWI 2
|
1,100
|
|
|
177
|
|
|
1,965
|
|
|
177
|
|
||||
|
Total equity in earnings of equity method investments in the Managed REITs
|
12,475
|
|
|
10,483
|
|
|
37,186
|
|
|
29,005
|
|
||||
|
Equity in earnings of other equity method investments in real estate:
|
|
|
|
|
|
|
|
||||||||
|
Total equity in earnings of other equity method investments in real estate
|
3,230
|
|
|
3,092
|
|
|
9,585
|
|
|
10,403
|
|
||||
|
Total equity in earnings of equity method investments in the Managed REITs and real estate
|
$
|
15,705
|
|
|
$
|
13,575
|
|
|
$
|
46,771
|
|
|
$
|
39,408
|
|
|
(a)
|
We are entitled to receive distributions of our share of earnings up to 10% of the Available Cash from the operating partnerships of each of the Managed REITs, as defined in their respective operating partnership agreements. Distributions of Available Cash received and earned from the Managed REITs increased in the aggregate, primarily as a result of new investments that they entered into during 2016 and 2015.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
66
|
|
|
W. P. Carey 9/30/2016 10-Q
–
67
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Total properties — Managed REITs and CESH I
|
595
|
|
|
602
|
|
||
|
Assets under management — Managed Programs
(a)
|
$
|
12,243.5
|
|
|
$
|
11,045.3
|
|
|
Cumulative funds raised — CPA
®
:18 – Global offering
(b) (c)
|
1,243.5
|
|
|
1,243.5
|
|
||
|
Cumulative funds raised — CWI 2 offering
(b) (d)
|
535.8
|
|
|
247.0
|
|
||
|
Cumulative funds raised — CCIF offering
(b) (e)
|
91.2
|
|
|
2.0
|
|
||
|
Cumulative funds raised — CESH I offering
(f)
|
41.8
|
|
|
—
|
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Financings structured — Managed REITs
|
$
|
1,080.3
|
|
|
$
|
884.8
|
|
|
Investments structured — Managed REITs
(g)
|
1,047.8
|
|
|
1,898.7
|
|
||
|
Funds raised — CPA
®
:18 – Global offering
(b) (c)
|
—
|
|
|
100.4
|
|
||
|
Funds raised — CWI 2 offering
(b) (d)
|
288.8
|
|
|
92.5
|
|
||
|
Funds raised — CCIF offering
(b) (e)
|
89.2
|
|
|
—
|
|
||
|
Funds raised — CESH I offering
(f)
|
41.8
|
|
|
—
|
|
||
|
(a)
|
Represents the estimated fair value of the real estate assets owned by the Managed REITs, which was calculated by us as the advisor to the Managed REITs based in part upon third-party appraisals, plus cash and cash equivalents, less distributions payable. Amounts also include the fair value of the investment assets, plus cash, owned by CCIF and CESH I.
|
|
(b)
|
Excludes reinvested distributions through each entity’s distribution reinvestment plan.
|
|
(c)
|
Reflects funds raised from CPA
®
:18 – Global’s initial public offering, which commenced in May 2013 and closed on April 2, 2015 (
Note 3
).
|
|
(d)
|
Reflects funds raised from CWI 2’s initial public offering, which commenced in February 2015.
|
|
(e)
|
We began to raise funds on behalf of two of the CCIF Feeder Funds in the fourth quarter of 2015. Amount represents funding from the Feeder Funds to CCIF.
|
|
(f)
|
Reflects funds raised from CESH I’s private placement, which commenced in July 2016.
|
|
(g)
|
Includes acquisition-related costs.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
68
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset management revenue
|
$
|
15,978
|
|
|
$
|
13,004
|
|
|
$
|
2,974
|
|
|
$
|
45,596
|
|
|
$
|
36,236
|
|
|
$
|
9,360
|
|
|
Reimbursable costs from affiliates
|
14,540
|
|
|
11,155
|
|
|
3,385
|
|
|
46,372
|
|
|
28,401
|
|
|
17,971
|
|
||||||
|
Structuring revenue
|
12,301
|
|
|
8,207
|
|
|
4,094
|
|
|
30,990
|
|
|
67,735
|
|
|
(36,745
|
)
|
||||||
|
Dealer manager fees
|
1,835
|
|
|
1,124
|
|
|
711
|
|
|
5,379
|
|
|
2,704
|
|
|
2,675
|
|
||||||
|
Other advisory revenue
|
522
|
|
|
—
|
|
|
522
|
|
|
522
|
|
|
203
|
|
|
319
|
|
||||||
|
|
45,176
|
|
|
33,490
|
|
|
11,686
|
|
|
128,859
|
|
|
135,279
|
|
|
(6,420
|
)
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reimbursable costs from affiliates
|
14,540
|
|
|
11,155
|
|
|
3,385
|
|
|
46,372
|
|
|
28,401
|
|
|
17,971
|
|
||||||
|
General and administrative
|
8,280
|
|
|
12,603
|
|
|
(4,323
|
)
|
|
32,469
|
|
|
41,863
|
|
|
(9,394
|
)
|
||||||
|
Subadvisor fees
|
4,842
|
|
|
1,748
|
|
|
3,094
|
|
|
10,010
|
|
|
8,555
|
|
|
1,455
|
|
||||||
|
Dealer manager fees and expenses
|
3,028
|
|
|
3,185
|
|
|
(157
|
)
|
|
9,000
|
|
|
7,884
|
|
|
1,116
|
|
||||||
|
Stock-based compensation expense
|
2,784
|
|
|
2,498
|
|
|
286
|
|
|
10,648
|
|
|
10,120
|
|
|
528
|
|
||||||
|
Depreciation and amortization
|
1,062
|
|
|
983
|
|
|
79
|
|
|
3,278
|
|
|
3,031
|
|
|
247
|
|
||||||
|
Property acquisition and other expenses
|
—
|
|
|
1,118
|
|
|
(1,118
|
)
|
|
2,384
|
|
|
1,120
|
|
|
1,264
|
|
||||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
7,512
|
|
|
—
|
|
|
7,512
|
|
||||||
|
|
34,536
|
|
|
33,290
|
|
|
1,246
|
|
|
121,673
|
|
|
100,974
|
|
|
20,699
|
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings (losses) of equity method investment in CCIF
|
1,098
|
|
|
(940
|
)
|
|
2,038
|
|
|
1,472
|
|
|
(778
|
)
|
|
2,250
|
|
||||||
|
Other income and (expenses)
|
1,857
|
|
|
20
|
|
|
1,837
|
|
|
1,717
|
|
|
399
|
|
|
1,318
|
|
||||||
|
|
2,955
|
|
|
(920
|
)
|
|
3,875
|
|
|
3,189
|
|
|
(379
|
)
|
|
3,568
|
|
||||||
|
Income (loss) before income taxes
|
13,595
|
|
|
(720
|
)
|
|
14,315
|
|
|
10,375
|
|
|
33,926
|
|
|
(23,551
|
)
|
||||||
|
(Provision for) benefit from income taxes
|
(2,624
|
)
|
|
1,886
|
|
|
(4,510
|
)
|
|
(2,254
|
)
|
|
(12,532
|
)
|
|
10,278
|
|
||||||
|
Net Income from Investment Management
|
10,971
|
|
|
1,166
|
|
|
9,805
|
|
|
8,121
|
|
|
21,394
|
|
|
(13,273
|
)
|
||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
(19
|
)
|
|
19
|
|
|
—
|
|
|
(2,003
|
)
|
|
2,003
|
|
||||||
|
Net Income from Investment Management Attributable to W. P. Carey
|
$
|
10,971
|
|
|
$
|
1,147
|
|
|
$
|
9,824
|
|
|
$
|
8,121
|
|
|
$
|
19,391
|
|
|
$
|
(11,270
|
)
|
|
|
W. P. Carey 9/30/2016 10-Q
–
69
|
|
|
W. P. Carey 9/30/2016 10-Q
–
70
|
|
|
W. P. Carey 9/30/2016 10-Q
–
71
|
|
|
W. P. Carey 9/30/2016 10-Q
–
72
|
|
|
W. P. Carey 9/30/2016 10-Q
–
73
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Carrying Value
|
|
|
|
||||
|
Fixed rate:
|
|
|
|
||||
|
Non-recourse mortgages
(a)
|
$
|
1,577,202
|
|
|
$
|
1,942,528
|
|
|
Senior Unsecured Notes
(a)
|
1,837,216
|
|
|
1,476,084
|
|
||
|
|
3,414,418
|
|
|
3,418,612
|
|
||
|
Variable rate:
|
|
|
|
||||
|
Revolver
|
378,358
|
|
|
485,021
|
|
||
|
Term Loan Facility
(a)
|
249,915
|
|
|
249,683
|
|
||
|
Non-recourse debt
(a)
:
|
|
|
|
||||
|
Amount subject to interest rate swaps and caps
|
198,191
|
|
|
283,441
|
|
||
|
Non-recourse mortgages
|
150,938
|
|
|
43,452
|
|
||
|
|
977,402
|
|
|
1,061,597
|
|
||
|
|
$
|
4,391,820
|
|
|
$
|
4,480,209
|
|
|
|
|
|
|
||||
|
Percent of Total Debt
|
|
|
|
||||
|
Fixed rate
|
78
|
%
|
|
76
|
%
|
||
|
Variable rate
|
22
|
%
|
|
24
|
%
|
||
|
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-Average Interest Rate at End of Period
|
|
|
|
||||
|
Fixed rate
|
4.5
|
%
|
|
4.8
|
%
|
||
|
Variable rate
(b)
|
1.7
|
%
|
|
2.1
|
%
|
||
|
(a)
|
In accordance with ASU 2015-03, we reclassified deferred financing costs from Other assets, net to Non-recourse debt, net, Senior Unsecured Notes, net, and Senior Unsecured Credit Facility - Term Loan, net as of
December 31, 2015
(
Note 2
). Aggregate debt balance includes unamortized deferred financing costs totaling
$13.9 million
and
$12.6 million
as of
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(b)
|
The impact of our derivative instruments is reflected in the weighted-average interest rates.
|
|
•
|
Cash and cash equivalents totaling
$209.5 million
. Of this amount,
$49.2 million
, at then-current exchange rates, was held in foreign subsidiaries, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts;
|
|
•
|
Our Revolver, with unused capacity of
$1.1 billion
, excluding amounts reserved for outstanding letters of credit; and
|
|
•
|
Unleveraged properties that had an aggregate carrying value of
$3.0 billion
at
September 30, 2016
, although there can be no assurance that we would be able to obtain financing for these properties.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
74
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Outstanding Balance
|
|
Maximum Available
|
|
Outstanding Balance
|
|
Maximum Available
|
||||||||
|
Revolver
|
$
|
378,358
|
|
|
$
|
1,500,000
|
|
|
$
|
485,021
|
|
|
$
|
1,500,000
|
|
|
Term Loan Facility
(a)
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
||||
|
(a)
|
Outstanding balance excludes unamortized deferred financing costs of
$0.1 million
and
$0.3 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Non-recourse debt — principal
(a)
|
$
|
1,927,384
|
|
|
$
|
635,690
|
|
|
$
|
416,588
|
|
|
$
|
404,178
|
|
|
$
|
470,928
|
|
|
Senior Unsecured Notes — principal
(a) (b)
|
1,858,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,858,050
|
|
|||||
|
Senior Unsecured Credit Facility — principal
(a)
(c)
|
628,358
|
|
|
250,000
|
|
|
378,358
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on borrowings
(d)
|
858,976
|
|
|
155,615
|
|
|
244,010
|
|
|
208,704
|
|
|
250,647
|
|
|||||
|
Operating and other lease commitments
(e)
|
170,207
|
|
|
8,399
|
|
|
16,711
|
|
|
13,625
|
|
|
131,472
|
|
|||||
|
Capital commitments and tenant
expansion allowances
(f)
|
135,616
|
|
|
71,172
|
|
|
22,015
|
|
|
38,915
|
|
|
3,514
|
|
|||||
|
Restructuring and other compensation commitments
(g)
|
4,313
|
|
|
3,201
|
|
|
1,112
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
5,582,904
|
|
|
$
|
1,124,077
|
|
|
$
|
1,078,794
|
|
|
$
|
665,422
|
|
|
$
|
2,714,611
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
75
|
|
(a)
|
Excludes unamortized deferred financing costs totaling
$13.9 million
, the unamortized discount on the Senior Unsecured Notes of
$8.2 million
, and the unamortized fair market value adjustment of
$0.1 million
resulting from the assumption of property-level debt in connection with the CPA
®
:15 Merger and CPA
®
:16 Merger (
Note 10
).
|
|
(b)
|
Our Senior Unsecured Notes are scheduled to mature from 2023 through 2026.
|
|
(c)
|
Our Revolver is scheduled to mature on January 31, 2018 and our Term Loan Facility is scheduled to mature on January 31, 2017 unless otherwise extended pursuant to their terms.
|
|
(d)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at
September 30, 2016
.
|
|
(e)
|
Operating and other lease commitments consist primarily of rental obligations under ground leases and the future minimum rents payable on the leases for our principal offices. Pursuant to their respective advisory agreements with us, we are reimbursed by the Managed Programs for their share of overhead costs, which includes a portion of those future minimum rent amounts. Our operating lease commitments are presented net of
$8.7 million
, based on the allocation percentages as of
September 30, 2016
, which we estimate the Managed Programs will reimburse us for in full.
|
|
(f)
|
Capital commitments include (i)
$118.0 million
related to build-to-suit expansions, (ii)
$16.4 million
related to unfunded tenant improvements, including certain discretionary commitments, and (iii)
$1.2 million
related to other construction commitments.
|
|
(g)
|
Represents severance-related obligations to our former Chief Executive Officer and other former employees (
Note 12
).
|
|
|
W. P. Carey 9/30/2016 10-Q
–
76
|
|
|
W. P. Carey 9/30/2016 10-Q
–
77
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income attributable to W. P. Carey
|
$
|
110,943
|
|
|
$
|
21,745
|
|
|
$
|
220,043
|
|
|
$
|
121,209
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real property
|
61,396
|
|
|
74,050
|
|
|
209,449
|
|
|
201,629
|
|
||||
|
Gain on sale of real estate, net
|
(49,126
|
)
|
|
(1,779
|
)
|
|
(68,070
|
)
|
|
(2,980
|
)
|
||||
|
Impairment charges
|
14,441
|
|
|
19,438
|
|
|
49,870
|
|
|
22,711
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
|
(3,254
|
)
|
|
(2,632
|
)
|
|
(8,541
|
)
|
|
(7,925
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO
|
1,354
|
|
|
1,293
|
|
|
3,994
|
|
|
3,867
|
|
||||
|
Total adjustments
|
24,811
|
|
|
90,370
|
|
|
186,702
|
|
|
217,302
|
|
||||
|
FFO attributable to W. P. Carey — as defined by NAREIT
|
135,754
|
|
|
112,115
|
|
|
406,745
|
|
|
338,511
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Above- and below-market rent intangible lease amortization, net
(a)
|
12,564
|
|
|
10,184
|
|
|
23,851
|
|
|
37,154
|
|
||||
|
Straight-line and other rent adjustments
(b)
|
(5,116
|
)
|
|
(1,832
|
)
|
|
(34,262
|
)
|
|
(7,839
|
)
|
||||
|
Other amortization and non-cash items
(c) (d) (e)
|
(4,897
|
)
|
|
(2,248
|
)
|
|
(7,695
|
)
|
|
(755
|
)
|
||||
|
Stock-based compensation
|
4,356
|
|
|
3,966
|
|
|
14,964
|
|
|
16,063
|
|
||||
|
Tax benefit – deferred
|
(2,999
|
)
|
|
(1,412
|
)
|
|
(22,522
|
)
|
|
(4,530
|
)
|
||||
|
Loss (gain) on extinguishment of debt
|
2,072
|
|
|
(2,305
|
)
|
|
3,885
|
|
|
(2,305
|
)
|
||||
|
Realized losses on foreign currency
|
1,559
|
|
|
367
|
|
|
2,569
|
|
|
228
|
|
||||
|
Amortization of deferred financing costs
(d)
|
1,007
|
|
|
749
|
|
|
2,271
|
|
|
2,025
|
|
||||
|
Property acquisition and other expenses
(f)
|
—
|
|
|
4,760
|
|
|
5,359
|
|
|
12,333
|
|
||||
|
Restructuring and other compensation
(g)
|
—
|
|
|
—
|
|
|
11,925
|
|
|
—
|
|
||||
|
Allowance for credit losses
|
—
|
|
|
—
|
|
|
7,064
|
|
|
—
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at AFFO
|
261
|
|
|
2,460
|
|
|
741
|
|
|
5,120
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO
|
(90
|
)
|
|
(156
|
)
|
|
1,278
|
|
|
(355
|
)
|
||||
|
Total adjustments
|
8,717
|
|
|
14,533
|
|
|
9,428
|
|
|
57,139
|
|
||||
|
AFFO attributable to W. P. Carey
|
$
|
144,471
|
|
|
$
|
126,648
|
|
|
$
|
416,173
|
|
|
$
|
395,650
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO attributable to W. P. Carey — as defined by NAREIT
|
$
|
135,754
|
|
|
$
|
112,115
|
|
|
$
|
406,745
|
|
|
$
|
338,511
|
|
|
AFFO attributable to W. P. Carey
|
$
|
144,471
|
|
|
$
|
126,648
|
|
|
$
|
416,173
|
|
|
$
|
395,650
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
78
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income from Owned Real Estate attributable to W. P. Carey
|
$
|
99,972
|
|
|
$
|
20,598
|
|
|
$
|
211,922
|
|
|
$
|
101,818
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real property
|
61,396
|
|
|
74,050
|
|
|
209,449
|
|
|
201,629
|
|
||||
|
Gain on sale of real estate, net
|
(49,126
|
)
|
|
(1,779
|
)
|
|
(68,070
|
)
|
|
(2,980
|
)
|
||||
|
Impairment charges
|
14,441
|
|
|
19,438
|
|
|
49,870
|
|
|
22,711
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
|
(3,254
|
)
|
|
(2,632
|
)
|
|
(8,541
|
)
|
|
(7,925
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO
|
1,354
|
|
|
1,293
|
|
|
3,994
|
|
|
3,867
|
|
||||
|
Total adjustments
|
24,811
|
|
|
90,370
|
|
|
186,702
|
|
|
217,302
|
|
||||
|
FFO attributable to W. P. Carey — as defined by NAREIT — Owned Real Estate
|
124,783
|
|
|
110,968
|
|
|
398,624
|
|
|
319,120
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Above- and below-market rent intangible lease amortization, net
(a)
|
12,564
|
|
|
10,184
|
|
|
23,851
|
|
|
37,154
|
|
||||
|
Straight-line and other rent adjustments
(b)
|
(5,116
|
)
|
|
(1,832
|
)
|
|
(34,262
|
)
|
|
(7,839
|
)
|
||||
|
Other amortization and non-cash items
(c) (d) (e)
|
(4,356
|
)
|
|
(2,353
|
)
|
|
(7,587
|
)
|
|
(771
|
)
|
||||
|
Tax benefit – deferred
|
(3,387
|
)
|
|
(28
|
)
|
|
(19,712
|
)
|
|
(3,821
|
)
|
||||
|
Loss (gain) on extinguishment of debt
|
2,072
|
|
|
(2,305
|
)
|
|
3,885
|
|
|
(2,305
|
)
|
||||
|
Stock-based compensation
|
1,572
|
|
|
1,468
|
|
|
4,316
|
|
|
5,943
|
|
||||
|
Realized losses on foreign currency
|
1,559
|
|
|
321
|
|
|
2,518
|
|
|
164
|
|
||||
|
Amortization of deferred financing costs
(d)
|
1,007
|
|
|
749
|
|
|
2,271
|
|
|
2,025
|
|
||||
|
Property acquisition and other expenses
(f)
|
—
|
|
|
3,642
|
|
|
2,975
|
|
|
11,213
|
|
||||
|
Allowance for credit losses
|
—
|
|
|
—
|
|
|
7,064
|
|
|
—
|
|
||||
|
Restructuring and other compensation
(g)
|
—
|
|
|
—
|
|
|
4,413
|
|
|
—
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at AFFO
|
884
|
|
|
1,222
|
|
|
1,610
|
|
|
3,882
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO
|
(90
|
)
|
|
(156
|
)
|
|
1,278
|
|
|
(355
|
)
|
||||
|
Total adjustments
|
6,709
|
|
|
10,912
|
|
|
(7,380
|
)
|
|
45,290
|
|
||||
|
AFFO attributable to W. P. Carey — Owned Real Estate
|
$
|
131,492
|
|
|
$
|
121,880
|
|
|
$
|
391,244
|
|
|
$
|
364,410
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO attributable to W. P. Carey — as defined by NAREIT — Owned Real Estate
|
$
|
124,783
|
|
|
$
|
110,968
|
|
|
$
|
398,624
|
|
|
$
|
319,120
|
|
|
AFFO attributable to W. P. Carey — Owned Real Estate
|
$
|
131,492
|
|
|
$
|
121,880
|
|
|
$
|
391,244
|
|
|
$
|
364,410
|
|
|
|
W. P. Carey 9/30/2016 10-Q
–
79
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income from Investment Management attributable to W. P. Carey
|
$
|
10,971
|
|
|
$
|
1,147
|
|
|
$
|
8,121
|
|
|
$
|
19,391
|
|
|
FFO attributable to W. P. Carey — as defined by NAREIT — Investment Management
|
10,971
|
|
|
1,147
|
|
|
8,121
|
|
|
19,391
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation
|
2,784
|
|
|
2,498
|
|
|
10,648
|
|
|
10,120
|
|
||||
|
Other amortization and non-cash items
(c)
|
(541
|
)
|
|
105
|
|
|
(108
|
)
|
|
16
|
|
||||
|
Tax expense (benefit) – deferred
|
388
|
|
|
(1,384
|
)
|
|
(2,810
|
)
|
|
(709
|
)
|
||||
|
Property acquisition and other expenses
(f)
|
—
|
|
|
1,118
|
|
|
2,384
|
|
|
1,120
|
|
||||
|
Realized losses on foreign currency
|
—
|
|
|
46
|
|
|
51
|
|
|
64
|
|
||||
|
Restructuring and other compensation
(g)
|
—
|
|
|
—
|
|
|
7,512
|
|
|
—
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at AFFO
|
(623
|
)
|
|
1,238
|
|
|
(869
|
)
|
|
1,238
|
|
||||
|
Total adjustments
|
2,008
|
|
|
3,621
|
|
|
16,808
|
|
|
11,849
|
|
||||
|
AFFO attributable to W. P. Carey — Investment Management
|
$
|
12,979
|
|
|
$
|
4,768
|
|
|
$
|
24,929
|
|
|
$
|
31,240
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO attributable to W. P. Carey — as defined by NAREIT — Investment Management
|
$
|
10,971
|
|
|
$
|
1,147
|
|
|
$
|
8,121
|
|
|
$
|
19,391
|
|
|
AFFO attributable to W. P. Carey — Investment Management
|
$
|
12,979
|
|
|
$
|
4,768
|
|
|
$
|
24,929
|
|
|
$
|
31,240
|
|
|
(a)
|
Amount for the
nine months ended September 30, 2016
includes an adjustment of
$15.6 million
related to the acceleration of a below-market lease from a tenant of a domestic property that was sold during the period.
|
|
(b)
|
Amount for the
nine months ended September 30, 2016
includes an adjustment to exclude
$27.2 million
of the
$32.2 million
of lease termination income recognized in connection with a domestic property that was sold during the period, as such amount was determined to be non-core income (
Note 15
). Amount for the
nine months ended September 30, 2016
also reflects an adjustment to include
$1.8 million
of lease termination income received in December 2015 that represented core income for the
nine months ended September 30, 2016
.
|
|
(c)
|
Represents primarily unrealized gains and losses from foreign exchange and derivatives.
|
|
(d)
|
Effective July 1, 2016, the amortization of debt premiums and discounts, which was previously included in Other amortization and non-cash items, is included in Amortization of deferred financing costs. Prior periods are retrospectively adjusted to reflect this change. Amortization of debt premiums and discounts for the
three months ended September 30, 2016
and
2015
was
$0.3 million
and
$0.7 million
, respectively, and for the
nine months ended September 30, 2016
and
2015
was
$1.7 million
and
$2.1 million
, respectively.
|
|
(e)
|
Amounts for the three and
nine months ended September 30, 2016
include an adjustment of
$0.6 million
to exclude a portion of a gain recognized on the deconsolidation of CESH I (
Note 2
).
|
|
(f)
|
Amounts for the
nine months ended September 30, 2016
are comprised of expenses related to our formal strategic review, which concluded in May 2016. Amounts for the three and
nine months ended September 30, 2015
in our Investment Management segment are comprised of expenses related to our formal strategic review.
|
|
(g)
|
Amount represents restructuring and other compensation-related expenses resulting from a reduction in headcount and employment severance arrangements (
Note 12
).
|
|
|
W. P. Carey 9/30/2016 10-Q
–
80
|
|
|
2016 (Remainder)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
Fair value
|
||||||||||||||||
|
Fixed-rate debt
(a)
|
$
|
56,846
|
|
|
$
|
573,117
|
|
|
$
|
135,216
|
|
|
$
|
86,751
|
|
|
$
|
176,746
|
|
|
$
|
2,405,990
|
|
|
$
|
3,434,666
|
|
|
$
|
3,518,185
|
|
|
Variable-rate debt
(a)
|
$
|
37,190
|
|
|
$
|
305,447
|
|
|
$
|
514,342
|
|
|
$
|
13,211
|
|
|
$
|
43,021
|
|
|
$
|
65,915
|
|
|
$
|
979,126
|
|
|
$
|
974,358
|
|
|
(a)
|
Amounts are based on the exchange rate at
September 30, 2016
, as applicable.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
81
|
|
|
W. P. Carey 9/30/2016 10-Q
–
82
|
|
Lease Revenues
(a)
|
|
2016 (Remainder)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
50,245
|
|
|
$
|
191,498
|
|
|
$
|
180,002
|
|
|
$
|
163,584
|
|
|
$
|
159,448
|
|
|
$
|
1,345,914
|
|
|
$
|
2,090,691
|
|
|
British pound sterling
(c)
|
|
8,421
|
|
|
33,535
|
|
|
33,719
|
|
|
33,988
|
|
|
34,347
|
|
|
308,385
|
|
|
452,395
|
|
|||||||
|
Australian dollar
(d)
|
|
2,897
|
|
|
11,492
|
|
|
11,492
|
|
|
11,492
|
|
|
11,524
|
|
|
159,062
|
|
|
207,959
|
|
|||||||
|
Other foreign currencies
(e)
|
|
4,354
|
|
|
17,482
|
|
|
17,711
|
|
|
18,206
|
|
|
16,543
|
|
|
186,745
|
|
|
261,041
|
|
|||||||
|
|
|
$
|
65,917
|
|
|
$
|
254,007
|
|
|
$
|
242,924
|
|
|
$
|
227,270
|
|
|
$
|
221,862
|
|
|
$
|
2,000,106
|
|
|
$
|
3,012,086
|
|
|
Debt service
(a) (f)
|
|
2016 (Remainder)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
88,433
|
|
|
$
|
376,854
|
|
|
$
|
526,209
|
|
|
$
|
23,025
|
|
|
$
|
64,100
|
|
|
$
|
653,266
|
|
|
$
|
1,731,887
|
|
|
British pound sterling
(c)
|
|
4,963
|
|
|
813
|
|
|
813
|
|
|
813
|
|
|
813
|
|
|
12,039
|
|
|
20,254
|
|
|||||||
|
Other foreign currencies
(e)
|
|
710
|
|
|
11,381
|
|
|
8,872
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,963
|
|
|||||||
|
|
|
$
|
94,106
|
|
|
$
|
389,048
|
|
|
$
|
535,894
|
|
|
$
|
23,838
|
|
|
$
|
64,913
|
|
|
$
|
665,305
|
|
|
$
|
1,773,104
|
|
|
(a)
|
Amounts are based on the applicable exchange rates at
September 30, 2016
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(b)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the euro and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
September 30, 2016
of
$3.6 million
. Amounts included the equivalent of
$378.4 million
borrowed in euro under our Revolver, which is scheduled to mature on January 31, 2018 unless extended pursuant to its terms (
Note 10
), and the equivalent of
$558.1 million
of 2.0% Senior Euro Notes outstanding maturing in January 2023 (
Note 10
).
|
|
(c)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the British pound sterling and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
September 30, 2016
of
$4.3 million
.
|
|
(d)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the Australian dollar and the U.S. dollar, there would be a corresponding change in the projected estimated property level cash flow at
September 30, 2016
of
$2.1 million
. There is no related mortgage loan on this investment.
|
|
(e)
|
Other foreign currencies consist of the Canadian dollar, the Malaysian ringgit, the Swedish krona, the Norwegian krone, and the Thai baht.
|
|
(f)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
September 30, 2016
.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
83
|
|
•
|
69%
related to domestic properties; and
|
|
•
|
31%
related to international properties.
|
|
•
|
63%
related to domestic properties;
|
|
•
|
37%
related to international properties;
|
|
•
|
28%
related to industrial facilities,
25%
related to office facilities,
18%
related to warehouse facilities, and
16%
related to retail facilities; and
|
|
•
|
20%
related to the retail stores industry and
10%
related to the consumer services industry.
|
|
|
W. P. Carey 9/30/2016 10-Q
–
84
|
|
|
W. P. Carey 9/30/2016 10-Q
–
85
|
|
Exhibit
No.
|
|
|
Description
|
|
Method of Filing
|
|
1.1
|
|
|
Underwriting Agreement, dated September 7, 2016, by and among W. P. Carey Inc. and J.P. Morgan Securities LLC, Barclays Capital Inc. and Citigroup Global Markets Inc., as representatives of the several underwriters listed in Schedule 1 thereto
|
|
Incorporated by reference to Exhibit 1.1 to Current Report on Form 8-K filed September 12, 2016
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Fourth Supplemental Indenture, dated as of September 12, 2016, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed September 12, 2016
|
|
|
|
|
|
|
|
|
4.2
|
|
|
Form of Note representing $350 Million Aggregate Principal Amount of 4.250% Senior Notes due 2026
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed September 12, 2016
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at September 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2016 and 2015, (iv) Consolidated Statements of Equity for the nine months ended September 30, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
|
|
W. P. Carey 9/30/2016 10-Q
–
86
|
|
|
|
|
W. P. Carey Inc.
|
|
Date:
|
November 3, 2016
|
|
|
|
|
|
By:
|
/s/ ToniAnn Sanzone
|
|
|
|
|
ToniAnn Sanzone
|
|
|
|
|
Interim Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
November 3, 2016
|
|
|
|
|
|
By:
|
/s/ Arjun Mahalingam
|
|
|
|
|
Arjun Mahalingam
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
W. P. Carey 9/30/2016 10-Q
–
87
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
1.1
|
|
|
Underwriting Agreement, dated September 7, 2016, by and among W. P. Carey Inc. and J.P. Morgan Securities LLC, Barclays Capital Inc. and Citigroup Global Markets Inc., as representatives of the several underwriters listed in Schedule 1 thereto
|
|
Incorporated by reference to Exhibit 1.1 to Current Report on Form 8-K filed September 12, 2016
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Fourth Supplemental Indenture, dated as of September 12, 2016, by and between W. P. Carey Inc., as issuer, and U.S. Bank National Association, as trustee
|
|
Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed September 12, 2016
|
|
|
|
|
|
|
|
|
4.2
|
|
|
Form of Note representing $350 Million Aggregate Principal Amount of 4.250% Senior Notes due 2026
|
|
Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed September 12, 2016
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at September 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2016 and 2015, (iv) Consolidated Statements of Equity for the nine months ended September 30, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|