These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
45-4549771
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
50 Rockefeller Plaza
|
|
|
New York, New York
|
10020
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
Page No.
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 4.
Controls and Procedures
|
||
|
|
|
|
|
PART II — OTHER INFORMATION
|
|
|
|
Item 6.
Exhibits
|
||
|
|
W. P. Carey 9/30/2017 10-Q
–
1
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate:
|
|
|
|
||||
|
Land, buildings and improvements
|
$
|
5,429,239
|
|
|
$
|
5,285,837
|
|
|
Net investments in direct financing leases
|
717,184
|
|
|
684,059
|
|
||
|
In-place lease and other intangible assets
|
1,204,770
|
|
|
1,172,238
|
|
||
|
Above-market rent intangible assets
|
639,140
|
|
|
632,383
|
|
||
|
Assets held for sale
|
10,596
|
|
|
26,247
|
|
||
|
Investments in real estate
|
8,000,929
|
|
|
7,800,764
|
|
||
|
Accumulated depreciation and amortization
|
(1,249,024
|
)
|
|
(1,018,864
|
)
|
||
|
Net investments in real estate
|
6,751,905
|
|
|
6,781,900
|
|
||
|
Equity investments in the Managed Programs and real estate
|
327,598
|
|
|
298,893
|
|
||
|
Cash and cash equivalents
|
169,770
|
|
|
155,482
|
|
||
|
Due from affiliates
|
154,336
|
|
|
299,610
|
|
||
|
Other assets, net
|
287,481
|
|
|
282,149
|
|
||
|
Goodwill
|
643,321
|
|
|
635,920
|
|
||
|
Total assets
|
$
|
8,334,411
|
|
|
$
|
8,453,954
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Debt:
|
|
|
|
||||
|
Unsecured senior notes, net
|
$
|
2,455,383
|
|
|
$
|
1,807,200
|
|
|
Unsecured term loans, net
|
382,191
|
|
|
249,978
|
|
||
|
Unsecured revolving credit facility
|
224,213
|
|
|
676,715
|
|
||
|
Non-recourse mortgages, net
|
1,253,051
|
|
|
1,706,921
|
|
||
|
Debt, net
|
4,314,838
|
|
|
4,440,814
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
255,911
|
|
|
266,917
|
|
||
|
Below-market rent and other intangible liabilities, net
|
116,980
|
|
|
122,203
|
|
||
|
Deferred income taxes
|
86,581
|
|
|
90,825
|
|
||
|
Distributions payable
|
109,187
|
|
|
107,090
|
|
||
|
Total liabilities
|
4,883,497
|
|
|
5,027,849
|
|
||
|
Redeemable noncontrolling interest
|
965
|
|
|
965
|
|
||
|
Commitments and contingencies (
Note 11
)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 450,000,000 shares authorized; 106,897,515 and 106,294,162 shares, respectively, issued and outstanding
|
107
|
|
|
106
|
|
||
|
Additional paid-in capital
|
4,429,240
|
|
|
4,399,961
|
|
||
|
Distributions in excess of accumulated earnings
|
(1,017,901
|
)
|
|
(894,137
|
)
|
||
|
Deferred compensation obligation
|
46,711
|
|
|
50,222
|
|
||
|
Accumulated other comprehensive loss
|
(229,581
|
)
|
|
(254,485
|
)
|
||
|
Total stockholders’ equity
|
3,228,576
|
|
|
3,301,667
|
|
||
|
Noncontrolling interests
|
221,373
|
|
|
123,473
|
|
||
|
Total equity
|
3,449,949
|
|
|
3,425,140
|
|
||
|
Total liabilities and equity
|
$
|
8,334,411
|
|
|
$
|
8,453,954
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Owned Real Estate:
|
|
|
|
|
|
|
|
||||||||
|
Lease revenues
|
$
|
161,511
|
|
|
$
|
163,786
|
|
|
$
|
475,547
|
|
|
$
|
506,358
|
|
|
Operating property revenues
|
8,449
|
|
|
8,524
|
|
|
23,652
|
|
|
23,696
|
|
||||
|
Reimbursable tenant costs
|
5,397
|
|
|
6,537
|
|
|
15,940
|
|
|
19,237
|
|
||||
|
Lease termination income and other
|
1,227
|
|
|
1,224
|
|
|
4,234
|
|
|
34,603
|
|
||||
|
|
176,584
|
|
|
180,071
|
|
|
519,373
|
|
|
583,894
|
|
||||
|
Investment Management:
|
|
|
|
|
|
|
|
||||||||
|
Asset management revenue
|
17,938
|
|
|
15,978
|
|
|
53,271
|
|
|
45,596
|
|
||||
|
Structuring revenue
|
9,817
|
|
|
12,301
|
|
|
27,981
|
|
|
30,990
|
|
||||
|
Reimbursable costs from affiliates
|
6,211
|
|
|
14,540
|
|
|
45,390
|
|
|
46,372
|
|
||||
|
Dealer manager fees
|
105
|
|
|
1,835
|
|
|
4,430
|
|
|
5,379
|
|
||||
|
Other advisory revenue
|
99
|
|
|
522
|
|
|
896
|
|
|
522
|
|
||||
|
|
34,170
|
|
|
45,176
|
|
|
131,968
|
|
|
128,859
|
|
||||
|
|
210,754
|
|
|
225,247
|
|
|
651,341
|
|
|
712,753
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
64,040
|
|
|
62,802
|
|
|
189,319
|
|
|
213,835
|
|
||||
|
General and administrative
|
17,236
|
|
|
15,733
|
|
|
53,189
|
|
|
58,122
|
|
||||
|
Reimbursable tenant and affiliate costs
|
11,608
|
|
|
21,077
|
|
|
61,330
|
|
|
65,609
|
|
||||
|
Property expenses, excluding reimbursable tenant costs
|
10,556
|
|
|
10,193
|
|
|
31,196
|
|
|
38,475
|
|
||||
|
Subadvisor fees
|
5,206
|
|
|
4,842
|
|
|
11,598
|
|
|
10,010
|
|
||||
|
Stock-based compensation expense
|
4,635
|
|
|
4,356
|
|
|
14,649
|
|
|
14,964
|
|
||||
|
Restructuring and other compensation
|
1,356
|
|
|
—
|
|
|
9,074
|
|
|
11,925
|
|
||||
|
Dealer manager fees and expenses
|
462
|
|
|
3,028
|
|
|
6,544
|
|
|
9,000
|
|
||||
|
Other expenses
|
65
|
|
|
—
|
|
|
1,138
|
|
|
5,359
|
|
||||
|
Impairment charges
|
—
|
|
|
14,441
|
|
|
—
|
|
|
49,870
|
|
||||
|
|
115,164
|
|
|
136,472
|
|
|
378,037
|
|
|
477,169
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(41,182
|
)
|
|
(44,349
|
)
|
|
(125,374
|
)
|
|
(139,496
|
)
|
||||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
16,318
|
|
|
16,803
|
|
|
47,820
|
|
|
48,243
|
|
||||
|
Other income and (expenses)
|
(4,569
|
)
|
|
5,101
|
|
|
(4,969
|
)
|
|
9,398
|
|
||||
|
|
(29,433
|
)
|
|
(22,445
|
)
|
|
(82,523
|
)
|
|
(81,855
|
)
|
||||
|
Income before income taxes and gain on sale of real estate
|
66,157
|
|
|
66,330
|
|
|
190,781
|
|
|
153,729
|
|
||||
|
(Provision for) benefit from income taxes
|
(1,760
|
)
|
|
(3,154
|
)
|
|
(2,903
|
)
|
|
4,538
|
|
||||
|
Income before gain on sale of real estate
|
64,397
|
|
|
63,176
|
|
|
187,878
|
|
|
158,267
|
|
||||
|
Gain on sale of real estate, net of tax
|
19,257
|
|
|
49,126
|
|
|
22,732
|
|
|
68,070
|
|
||||
|
Net Income
|
83,654
|
|
|
112,302
|
|
|
210,610
|
|
|
226,337
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,376
|
)
|
|
(1,359
|
)
|
|
(8,530
|
)
|
|
(6,294
|
)
|
||||
|
Net Income Attributable to W. P. Carey
|
$
|
80,278
|
|
|
$
|
110,943
|
|
|
$
|
202,080
|
|
|
$
|
220,043
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share
|
$
|
0.74
|
|
|
$
|
1.03
|
|
|
$
|
1.87
|
|
|
$
|
2.06
|
|
|
Diluted Earnings Per Share
|
$
|
0.74
|
|
|
$
|
1.03
|
|
|
$
|
1.87
|
|
|
$
|
2.05
|
|
|
Weighted-Average Shares Outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
108,019,292
|
|
|
107,221,668
|
|
|
107,751,672
|
|
|
106,493,145
|
|
||||
|
Diluted
|
108,143,694
|
|
|
107,468,029
|
|
|
107,947,490
|
|
|
106,853,174
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions Declared Per Share
|
$
|
1.0050
|
|
|
$
|
0.9850
|
|
|
$
|
3.0000
|
|
|
$
|
2.9392
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
3
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net Income
|
$
|
83,654
|
|
|
$
|
112,302
|
|
|
$
|
210,610
|
|
|
$
|
226,337
|
|
|
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
28,979
|
|
|
(11,824
|
)
|
|
71,686
|
|
|
(41,999
|
)
|
||||
|
Realized and unrealized loss on derivative instruments
|
(10,270
|
)
|
|
(3,093
|
)
|
|
(32,574
|
)
|
|
(5,999
|
)
|
||||
|
Change in unrealized gain (loss) on marketable securities
|
66
|
|
|
(7
|
)
|
|
(260
|
)
|
|
(3
|
)
|
||||
|
|
18,775
|
|
|
(14,924
|
)
|
|
38,852
|
|
|
(48,001
|
)
|
||||
|
Comprehensive Income
|
102,429
|
|
|
97,378
|
|
|
249,462
|
|
|
178,336
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts Attributable to Noncontrolling Interests
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
(3,376
|
)
|
|
(1,359
|
)
|
|
(8,530
|
)
|
|
(6,294
|
)
|
||||
|
Foreign currency translation adjustments
|
(4,716
|
)
|
|
(218
|
)
|
|
(13,961
|
)
|
|
(1,051
|
)
|
||||
|
Realized and unrealized loss on derivative instruments
|
8
|
|
|
17
|
|
|
13
|
|
|
17
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(8,084
|
)
|
|
(1,560
|
)
|
|
(22,478
|
)
|
|
(7,328
|
)
|
||||
|
Comprehensive Income Attributable to W. P. Carey
|
$
|
94,345
|
|
|
$
|
95,818
|
|
|
$
|
226,984
|
|
|
$
|
171,008
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
4
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
Total
|
|
|
|
|
|||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Loss
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2017
|
106,294,162
|
|
|
$
|
106
|
|
|
$
|
4,399,961
|
|
|
$
|
(894,137
|
)
|
|
$
|
50,222
|
|
|
$
|
(254,485
|
)
|
|
$
|
3,301,667
|
|
|
$
|
123,473
|
|
|
$
|
3,425,140
|
|
|
Shares issued under “at-the-market” offering, net
|
345,253
|
|
|
1
|
|
|
22,856
|
|
|
|
|
|
|
|
|
22,857
|
|
|
|
|
22,857
|
|
||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
90,487
|
|
|
90,487
|
|
||||||||||||||
|
Acquisition of noncontrolling interest
|
|
|
|
|
(1,845
|
)
|
|
|
|
|
|
|
|
(1,845
|
)
|
|
1,845
|
|
|
—
|
|
|||||||||||||
|
Shares issued upon delivery of vested restricted share awards
|
219,540
|
|
|
—
|
|
|
(9,678
|
)
|
|
|
|
|
|
|
|
(9,678
|
)
|
|
|
|
(9,678
|
)
|
||||||||||||
|
Shares issued upon exercise of stock options and purchases under employee share purchase plan
|
38,560
|
|
|
—
|
|
|
(1,595
|
)
|
|
|
|
|
|
|
|
(1,595
|
)
|
|
|
|
(1,595
|
)
|
||||||||||||
|
Delivery of deferred vested shares, net
|
|
|
|
|
3,734
|
|
|
|
|
(3,734
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
14,649
|
|
|
|
|
|
|
|
|
14,649
|
|
|
|
|
14,649
|
|
||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(16,910
|
)
|
|
(16,910
|
)
|
||||||||||||||
|
Distributions declared ($3.0000 per share)
|
|
|
|
|
1,158
|
|
|
(325,844
|
)
|
|
223
|
|
|
|
|
(324,463
|
)
|
|
|
|
(324,463
|
)
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
202,080
|
|
|
|
|
|
|
202,080
|
|
|
8,530
|
|
|
210,610
|
|
|||||||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
57,725
|
|
|
57,725
|
|
|
13,961
|
|
|
71,686
|
|
|||||||||||||
|
Realized and unrealized loss on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(32,561
|
)
|
|
(32,561
|
)
|
|
(13
|
)
|
|
(32,574
|
)
|
|||||||||||||
|
Change in unrealized loss on marketable securities
|
|
|
|
|
|
|
|
|
|
|
(260
|
)
|
|
(260
|
)
|
|
|
|
(260
|
)
|
||||||||||||||
|
Balance at September 30, 2017
|
106,897,515
|
|
|
$
|
107
|
|
|
$
|
4,429,240
|
|
|
$
|
(1,017,901
|
)
|
|
$
|
46,711
|
|
|
$
|
(229,581
|
)
|
|
$
|
3,228,576
|
|
|
$
|
221,373
|
|
|
$
|
3,449,949
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
5
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
Total
|
|
|
|
|
|||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Loss
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2016
|
104,448,777
|
|
|
$
|
104
|
|
|
$
|
4,282,042
|
|
|
$
|
(738,652
|
)
|
|
$
|
56,040
|
|
|
$
|
(172,291
|
)
|
|
$
|
3,427,243
|
|
|
$
|
134,185
|
|
|
$
|
3,561,428
|
|
|
Shares issued under “at-the-market” offering, net
|
1,249,836
|
|
|
2
|
|
|
83,784
|
|
|
|
|
|
|
|
|
83,786
|
|
|
|
|
83,786
|
|
||||||||||||
|
Shares issued to a third party in connection with the redemption of a redeemable noncontrolling interest
|
217,011
|
|
|
—
|
|
|
13,418
|
|
|
|
|
|
|
|
|
13,418
|
|
|
|
|
13,418
|
|
||||||||||||
|
Contributions from noncontrolling interests (
Note 2
)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
14,319
|
|
|
14,319
|
|
||||||||||||||
|
Shares issued upon delivery of vested restricted share awards
|
326,176
|
|
|
—
|
|
|
(14,505
|
)
|
|
|
|
|
|
|
|
(14,505
|
)
|
|
|
|
(14,505
|
)
|
||||||||||||
|
Shares issued upon exercise of stock options and purchases under employee share purchase plan
|
32,873
|
|
|
—
|
|
|
(1,491
|
)
|
|
|
|
|
|
|
|
(1,491
|
)
|
|
|
|
(1,491
|
)
|
||||||||||||
|
Delivery of deferred vested shares, net
|
|
|
|
|
5,712
|
|
|
|
|
(5,712
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||
|
Deconsolidation of affiliate (
Note 2
)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(14,184
|
)
|
|
(14,184
|
)
|
||||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
18,170
|
|
|
|
|
|
|
|
|
18,170
|
|
|
|
|
18,170
|
|
||||||||||||||
|
Redemption value adjustment
|
|
|
|
|
561
|
|
|
|
|
|
|
|
|
561
|
|
|
|
|
561
|
|
||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(13,418
|
)
|
|
(13,418
|
)
|
||||||||||||||
|
Distributions declared ($2.9392 per share)
|
|
|
|
|
1,672
|
|
|
(316,259
|
)
|
|
248
|
|
|
|
|
(314,339
|
)
|
|
|
|
(314,339
|
)
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
220,043
|
|
|
|
|
|
|
220,043
|
|
|
6,294
|
|
|
226,337
|
|
|||||||||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(43,050
|
)
|
|
(43,050
|
)
|
|
1,051
|
|
|
(41,999
|
)
|
|||||||||||||
|
Realized and unrealized loss on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(5,982
|
)
|
|
(5,982
|
)
|
|
(17
|
)
|
|
(5,999
|
)
|
|||||||||||||
|
Change in unrealized loss on marketable securities
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
(3
|
)
|
|
|
|
(3
|
)
|
||||||||||||||
|
Balance at September 30, 2016
|
106,274,673
|
|
|
$
|
106
|
|
|
$
|
4,389,363
|
|
|
$
|
(834,868
|
)
|
|
$
|
50,576
|
|
|
$
|
(221,326
|
)
|
|
$
|
3,383,851
|
|
|
$
|
128,230
|
|
|
$
|
3,512,081
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
6
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash Flows — Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
210,610
|
|
|
$
|
226,337
|
|
|
Adjustments to net income:
|
|
|
|
||||
|
Depreciation and amortization, including intangible assets and deferred financing costs
|
195,298
|
|
|
216,002
|
|
||
|
Investment Management revenue received in shares of Managed REITs and other
|
(53,170
|
)
|
|
(22,088
|
)
|
||
|
Distributions of earnings from equity investments
|
49,365
|
|
|
48,303
|
|
||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
(47,820
|
)
|
|
(48,243
|
)
|
||
|
Amortization of rent-related intangibles and deferred rental revenue
|
37,210
|
|
|
(8,796
|
)
|
||
|
Gain on sale of real estate
|
(22,732
|
)
|
|
(68,070
|
)
|
||
|
Stock-based compensation expense
|
14,649
|
|
|
18,170
|
|
||
|
Straight-line rent
|
(13,511
|
)
|
|
(12,138
|
)
|
||
|
Realized and unrealized losses (gains) on foreign currency transactions, derivatives, extinguishment of debt, and other
|
13,112
|
|
|
(6,921
|
)
|
||
|
Deferred income taxes
|
(8,167
|
)
|
|
(19,094
|
)
|
||
|
Impairment charges
|
—
|
|
|
49,870
|
|
||
|
Allowance for credit losses
|
—
|
|
|
7,064
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Deferred structuring revenue received
|
15,256
|
|
|
18,161
|
|
||
|
Net changes in other operating assets and liabilities
|
(4,526
|
)
|
|
(15,771
|
)
|
||
|
Increase in deferred structuring revenue receivable
|
(3,697
|
)
|
|
(5,310
|
)
|
||
|
Net Cash Provided by Operating Activities
|
381,877
|
|
|
377,476
|
|
||
|
Cash Flows — Investing Activities
|
|
|
|
||||
|
Proceeds from repayment of short-term loans to affiliates
|
229,696
|
|
|
37,053
|
|
||
|
Funding of short-term loans to affiliates
|
(123,492
|
)
|
|
(20,000
|
)
|
||
|
Proceeds from sale of real estate
|
102,503
|
|
|
392,867
|
|
||
|
Funding for real estate construction and expansions
|
(36,741
|
)
|
|
(41,874
|
)
|
||
|
Capital expenditures on owned real estate
|
(10,819
|
)
|
|
(7,104
|
)
|
||
|
Change in investing restricted cash
|
9,588
|
|
|
7,775
|
|
||
|
Return of capital from equity investments
|
6,482
|
|
|
3,522
|
|
||
|
Purchases of real estate
|
(6,000
|
)
|
|
(385,835
|
)
|
||
|
Other investing activities, net
|
5,728
|
|
|
2,549
|
|
||
|
Capital contributions to equity investments in real estate
|
(1,291
|
)
|
|
(6
|
)
|
||
|
Capital expenditures on corporate assets
|
(349
|
)
|
|
(846
|
)
|
||
|
Deconsolidation of affiliate (
Note 2
)
|
—
|
|
|
(15,408
|
)
|
||
|
Investment in assets of affiliate (
Note 2
)
|
—
|
|
|
(14,861
|
)
|
||
|
Proceeds from limited partnership units issued by affiliate (
Note 2
)
|
—
|
|
|
14,184
|
|
||
|
Net Cash Provided by (Used in) Investing Activities
|
175,305
|
|
|
(27,984
|
)
|
||
|
Cash Flows — Financing Activities
|
|
|
|
||||
|
Repayments of Senior Unsecured Credit Facility
|
(1,557,814
|
)
|
|
(837,575
|
)
|
||
|
Proceeds from Senior Unsecured Credit Facility
|
1,189,591
|
|
|
720,568
|
|
||
|
Proceeds from issuance of Unsecured Senior Notes
|
530,456
|
|
|
348,887
|
|
||
|
Distributions paid
|
(322,389
|
)
|
|
(310,509
|
)
|
||
|
Scheduled payments of mortgage principal
|
(303,538
|
)
|
|
(113,420
|
)
|
||
|
Prepayments of mortgage principal
|
(157,370
|
)
|
|
(193,030
|
)
|
||
|
Contributions from noncontrolling interests
|
90,487
|
|
|
135
|
|
||
|
Proceeds from shares issued under “at-the-market” offering, net of selling costs
|
22,833
|
|
|
84,093
|
|
||
|
Distributions paid to noncontrolling interests
|
(16,910
|
)
|
|
(13,418
|
)
|
||
|
Payment of financing costs
|
(12,672
|
)
|
|
(2,949
|
)
|
||
|
Payments for withholding taxes upon delivery of equity-based awards and exercises of stock options
|
(11,423
|
)
|
|
(15,943
|
)
|
||
|
Change in financing restricted cash
|
(2,097
|
)
|
|
926
|
|
||
|
Proceeds from mortgage financing
|
969
|
|
|
33,935
|
|
||
|
Proceeds from exercise of stock options and purchases under the employee share purchase plan
|
149
|
|
|
204
|
|
||
|
Net Cash Used in Financing Activities
|
(549,728
|
)
|
|
(298,096
|
)
|
||
|
Change in Cash and Cash Equivalents During the Period
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
6,834
|
|
|
860
|
|
||
|
Net increase in cash and cash equivalents
|
14,288
|
|
|
52,256
|
|
||
|
Cash and cash equivalents, beginning of period
|
155,482
|
|
|
157,227
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
169,770
|
|
|
$
|
209,483
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
7
|
|
|
W. P. Carey 9/30/2017 10-Q
–
8
|
|
|
W. P. Carey 9/30/2017 10-Q
–
9
|
|
|
September 30, 2017
|
|
December 31, 2016
(a)
|
||||
|
Land, buildings and improvements
|
$
|
910,495
|
|
|
$
|
886,148
|
|
|
Net investments in direct financing leases
|
39,897
|
|
|
60,294
|
|
||
|
In-place lease and other intangible assets
|
265,852
|
|
|
245,480
|
|
||
|
Above-market rent intangible assets
|
102,432
|
|
|
98,043
|
|
||
|
Accumulated depreciation and amortization
|
(231,323
|
)
|
|
(184,710
|
)
|
||
|
Total assets
|
1,129,154
|
|
|
1,150,093
|
|
||
|
|
|
|
|
||||
|
Non-recourse mortgages, net
|
$
|
128,659
|
|
|
$
|
406,574
|
|
|
Total liabilities
|
202,514
|
|
|
548,659
|
|
||
|
(a)
|
In 2017, we reclassified certain line items in our consolidated balance sheets, as described below. As a result, prior period amounts for certain line items included within Net investments in real estate have been reclassified to conform to the current period presentation.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
10
|
|
|
W. P. Carey 9/30/2017 10-Q
–
11
|
|
|
W. P. Carey 9/30/2017 10-Q
–
12
|
|
|
W. P. Carey 9/30/2017 10-Q
–
13
|
|
|
W. P. Carey 9/30/2017 10-Q
–
14
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Asset management revenue
|
$
|
17,938
|
|
|
$
|
15,955
|
|
|
$
|
53,271
|
|
|
$
|
45,535
|
|
|
Distributions of Available Cash
|
12,047
|
|
|
10,876
|
|
|
34,568
|
|
|
32,018
|
|
||||
|
Structuring revenue
|
9,817
|
|
|
12,301
|
|
|
27,981
|
|
|
30,990
|
|
||||
|
Reimbursable costs from affiliates
|
6,211
|
|
|
14,540
|
|
|
45,390
|
|
|
46,372
|
|
||||
|
Interest income on deferred acquisition fees and loans to affiliates
|
447
|
|
|
130
|
|
|
1,464
|
|
|
492
|
|
||||
|
Dealer manager fees
|
105
|
|
|
1,835
|
|
|
4,430
|
|
|
5,379
|
|
||||
|
Other advisory revenue
|
99
|
|
|
522
|
|
|
896
|
|
|
522
|
|
||||
|
|
$
|
46,664
|
|
|
$
|
56,159
|
|
|
$
|
168,000
|
|
|
$
|
161,308
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
CPA
®
:17 – Global
|
$
|
15,383
|
|
|
$
|
16,616
|
|
|
$
|
55,645
|
|
|
$
|
51,820
|
|
|
CPA
®
:18 – Global
|
4,042
|
|
|
5,259
|
|
|
18,361
|
|
|
22,851
|
|
||||
|
CWI 1
|
11,940
|
|
|
7,771
|
|
|
26,051
|
|
|
26,453
|
|
||||
|
CWI 2
|
11,643
|
|
|
19,924
|
|
|
45,206
|
|
|
49,233
|
|
||||
|
CCIF
|
1,787
|
|
|
3,388
|
|
|
12,777
|
|
|
7,750
|
|
||||
|
CESH I
|
1,869
|
|
|
3,201
|
|
|
9,960
|
|
|
3,201
|
|
||||
|
|
$
|
46,664
|
|
|
$
|
56,159
|
|
|
$
|
168,000
|
|
|
$
|
161,308
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
15
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Short-term loans to affiliates, including accrued interest
|
$
|
132,210
|
|
|
$
|
237,613
|
|
|
Deferred acquisition fees receivable, including accrued interest
|
10,720
|
|
|
21,967
|
|
||
|
Accounts receivable
|
5,358
|
|
|
5,005
|
|
||
|
Reimbursable costs
|
3,943
|
|
|
4,427
|
|
||
|
Current acquisition fees receivable
|
1,508
|
|
|
8,024
|
|
||
|
Asset management fees receivable
|
539
|
|
|
2,449
|
|
||
|
Organization and offering costs
|
58
|
|
|
784
|
|
||
|
Distribution and shareholder servicing fees
|
—
|
|
|
19,341
|
|
||
|
|
$
|
154,336
|
|
|
$
|
299,610
|
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA
®
:17 – Global
|
|
0.5% – 1.75%
|
|
2016 50% in cash and 50% in shares of its common stock; 2017 in shares of its common stock
|
|
Rate depends on the type of investment and is based on the average market or average equity value, as applicable
|
|
CPA
®
:18 – Global
|
|
0.5% – 1.5%
|
|
In shares of its Class A common stock
|
|
Rate depends on the type of investment and is based on the average market or average equity value, as applicable
|
|
CWI 1
|
|
0.5%
|
|
2016 in cash; 2017 in shares of its common stock
|
|
Rate is based on the average market value of the investment; we are required to pay 20% of the asset management revenue we receive to the subadvisor
|
|
CWI 2
|
|
0.55%
|
|
In shares of its Class A common stock
|
|
Rate is based on the average market value of the investment; we are required to pay 25% of the asset management revenue we receive to the subadvisor
|
|
CCIF
|
|
1.75% – 2.00%
|
|
In cash, prior to our resignation as the advisor to CCIF, effective September 11, 2017 (
Note 1
)
|
|
Based on the average of gross assets at fair value; we were required to pay 50% of the asset management revenue we received to the subadvisor
|
|
CESH I
|
|
1.0%
|
|
In cash
|
|
Based on gross assets at fair value
|
|
|
W. P. Carey 9/30/2017 10-Q
–
16
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA
®
:17 – Global
|
|
1% – 1.75%, 4.5%
|
|
In cash; for non net-lease investments, 1% – 1.75% upon completion; for net-lease investments, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments
|
|
Based on the total aggregate cost of the net-lease investments made; also based on the total aggregate cost of the non net-lease investments or commitments made; total limited to 6% of the contract prices in aggregate
|
|
CPA
®
:18 – Global
|
|
4.5%
|
|
In cash; for all investments, other than readily marketable real estate securities for which we will not receive any acquisition fees, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments
|
|
Based on the total aggregate cost of the investments or commitments made; total limited to 6% of the contract prices in aggregate
|
|
CWI REITs
|
|
2.5%
|
|
In cash upon completion; however, fees were paid 50% in cash and 50% in shares of CWI 1’s common stock and CWI 2’s Class A common stock for a jointly-owned investment structured on behalf of CWI 1 and CWI 2 in September 2017, with the approval of each CWI REIT’s board of directors
|
|
Based on the total aggregate cost of the lodging investments or commitments made; loan refinancing transactions up to 1% of the principal amount; we are required to pay 20% and 25% to the subadvisors of CWI 1 and CWI 2, respectively; total for each CWI REIT limited to 6% of the contract prices in aggregate
|
|
CESH I
|
|
2.0%
|
|
In cash upon completion
|
|
Based on the total aggregate cost of investments or commitments made, including the acquisition, development, construction, or re-development of the investments
|
|
|
W. P. Carey 9/30/2017 10-Q
–
17
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CWI 2 Class A Shares
|
|
January 1, 2016 through March 31, 2017: $0.70
April 27, 2017 through July 31, 2017: $0.84
(a)
|
|
In cash upon share settlement; 100% re-allowed to broker-dealers
|
|
Per share sold
|
|
CWI 2 Class T Shares
|
|
January 1, 2016 through March 31, 2017: $0.19
April 27, 2017 through July 31, 2017: $0.23
(a)
|
|
In cash upon share settlement; 100% re-allowed to broker-dealers
|
|
Per share sold
|
|
CCIF Feeder Funds
|
|
Through September 10, 2017:
0% – 3%
(b)
|
|
In cash upon share settlement; 100% re-allowed to broker-dealers
|
|
Based on the selling price of each share sold; the offering for Carey Credit Income Fund 2016 T (known as Guggenheim Credit Income Fund 2016 T since October 23, 2017), or CCIF 2016 T, closed on April 28, 2017
|
|
CESH I
|
|
Up to 7.0% of gross offering proceeds
(a)
|
|
In cash upon limited partnership unit settlement; 100% re-allowed to broker-dealers
|
|
Based on the selling price of each limited partnership unit sold
|
|
(a)
|
After the end of active fundraising by Carey Financial on June 30, 2017, we facilitated the orderly processing of sales in the offerings of CWI 2 and CESH I through July 31, 2017, which then closed their respective offerings on that date.
|
|
(b)
|
In August 2017, we resigned as the advisor to CCIF, and our advisory agreement with CCIF was terminated, effective as of September 11, 2017.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
18
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CWI 2 Class A Shares
|
|
January 1, 2016 through March 31, 2017: $0.30
April 27, 2017 through July 31, 2017: $0.36
(a)
|
|
Per share sold
|
|
In cash upon share settlement; a portion may be re-allowed to broker-dealers
|
|
CWI 2 Class T Shares
|
|
January 1, 2016 through March 31, 2017: $0.26
April 27, 2017 through July 31, 2017: $0.31
(a)
|
|
Per share sold
|
|
In cash upon share settlement; a portion may be re-allowed to broker-dealers
|
|
CCIF Feeder Funds
|
|
Through September 10, 2017: 2.50% – 3.0%
(b)
|
|
Based on the selling price of each share sold
|
|
In cash upon share settlement; a portion may be re-allowed to broker-dealers; CCIF 2016 T’s offering closed on April 28, 2017
|
|
CESH I
|
|
Up to 3.0% of gross offering proceeds
(a)
|
|
Per limited partnership unit sold
|
|
In cash upon limited partnership unit settlement; a portion may be re-allowed to broker-dealers
|
|
(a)
|
In connection with the end of active fundraising by Carey Financial on June 30, 2017, CWI 2 and CESH I facilitated the orderly processing of sales through July 31, 2017 and closed their respective offerings on that date.
|
|
(b)
|
In August 2017, we resigned as the advisor to CCIF, and our advisory agreement with CCIF was terminated, effective as of September 11, 2017.
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA
®
:18 – Global Class C Shares
(a)
|
|
1.0%
|
|
Accrued daily and payable quarterly in arrears in cash; a portion may be re-allowed to selected dealers
|
|
Based on the purchase price per share sold or, once it was reported, the net asset value per share, or NAV; cease paying when underwriting compensation from all sources equals 10% of gross offering proceeds
|
|
CWI 2 Class T Shares
(a)
|
|
1.0%
|
|
Accrued daily and payable quarterly in arrears in cash; a portion may be re-allowed to selected dealers
|
|
Based on the purchase price per share sold or, once it was reported, the NAV; cease paying on the earlier of six years or when underwriting compensation from all sources equals 10% of gross offering proceeds
|
|
CCIF 2016 T
(b)
|
|
0.9%
|
|
Payable quarterly in arrears in cash; 100% is re-allowed to selected dealers
|
|
Based on the weighted-average net price of shares sold in the public offering; cease paying on the earlier of when underwriting compensation from all sources equals, including this fee, 10% of gross offering proceeds or the date at which a liquidity event occurs
|
|
(a)
|
In connection with our exit from all non-traded retail fundraising activities as of June 30, 2017, beginning with the payment for the third quarter of 2017 (which was made during the fourth quarter of 2017), the distribution and shareholder servicing fee is now paid directly to selected dealers by the respective funds. As a result, our liability to the selected dealers and the corresponding receivable from the funds were removed during the third quarter of 2017.
|
|
(b)
|
In connection with our resignation as advisor to CCIF in August 2017, our dealer manager agreement was assigned to Guggenheim. As a result, our liability to the selected dealers and the corresponding receivable from CCIF was removed.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
19
|
|
Managed Program
|
|
Payable
|
|
Description
|
|
CPA
®
:17 – Global and CPA
®
:18 – Global
|
|
In cash
|
|
Personnel and overhead costs, excluding those related to our legal transactions group, our senior management, and our investments team, are charged to the CPA
®
REITs based on the average of the trailing 12-month aggregate reported revenues of the Managed Programs and us, and are capped at 2.0% and 2.2% of each CPA
®
REIT’s pro rata lease revenues for 2017 and 2016, respectively; for the legal transactions group, costs are charged according to a fee schedule
|
|
CWI 1
|
|
In cash
|
|
Actual expenses incurred, excluding those related to our senior management; allocated between the CWI REITs based on the percentage of their total pro rata hotel revenues for the most recently completed quarter
|
|
CWI 2
|
|
In cash
|
|
Actual expenses incurred, excluding those related to our senior management; allocated between the CWI REITs based on the percentage of their total pro rata hotel revenues for the most recently completed quarter
|
|
CCIF and CCIF Feeder Funds
|
|
In cash, prior to our resignation as the advisor to CCIF, effective September 11, 2017 (
Note 1
)
|
|
Actual expenses incurred, excluding those related to their investment management team and senior management team
|
|
CESH I
|
|
In cash
|
|
Actual expenses incurred
|
|
Managed Program
|
|
Payable
|
|
Description
|
|
CWI 2
(a)
|
|
In cash; within 60 days after the end of the quarter in which the offering terminates
|
|
Actual costs incurred up to 1.5% of the gross offering proceeds
|
|
CCIF and CCIF Feeder Funds
(b)
|
|
In cash; payable monthly, prior to our resignation as the advisor to CCIF, effective September 11, 2017 (
Note 1
)
|
|
Up to 1.5% of the gross offering proceeds; we were required to pay 50% of the organization and offering costs we received to the subadvisor
|
|
CESH I
(a)
|
|
N/A
|
|
In lieu of reimbursing us for organization and offering costs, CESH I paid us limited partnership units, as described below under Other Advisory Revenue
|
|
(a)
|
In connection with the end of active fundraising by Carey Financial on June 30, 2017, CWI 2 and CESH I facilitated the orderly processing of sales through July 31, 2017 and closed their respective offerings on that date.
|
|
(b)
|
In August 2017, we resigned as the advisor to CCIF, and our advisory agreement with CCIF was terminated, effective as of September 11, 2017.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
20
|
|
|
|
Interest Rate at
September 30, 2017 |
|
Maturity Date at September 30, 2017
|
|
Maximum Loan Amount Authorized at September 30, 2017
|
|
Principal Outstanding Balance at
(a)
|
||||||||
|
Managed Program
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|||||||||
|
CWI 1
(b) (c) (d)
|
|
LIBOR + 1.00%
|
|
6/30/2018; 12/31/2018
|
|
$
|
100,000
|
|
|
$
|
97,835
|
|
|
$
|
—
|
|
|
CPA
®
:18 – Global
(b) (e)
|
|
LIBOR + 1.00%
|
|
10/31/2017; 5/15/2018
|
|
50,000
|
|
|
19,000
|
|
|
27,500
|
|
|||
|
CESH I
(b)
|
|
LIBOR + 1.00%
|
|
5/3/2018; 5/9/2018
|
|
35,000
|
|
|
14,461
|
|
|
—
|
|
|||
|
CWI 2
(f)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
210,000
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
131,296
|
|
|
$
|
237,500
|
|
||
|
(a)
|
Amounts exclude accrued interest of
$0.9 million
and
$0.1 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(b)
|
LIBOR means London Interbank Offered Rate.
|
|
(c)
|
We entered into a secured credit facility with CWI 1 in September 2017, comprised of a
$75.0 million
bridge loan to facilitate an acquisition and a
$25.0 million
revolving working capital facility.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
21
|
|
(d)
|
In October 2017, CWI 1 repaid
$29.2 million
, in aggregate, of the loans outstanding to us at September 30, 2017 (
Note 17
).
|
|
(e)
|
In October 2017, CPA
®
:18 – Global repaid in full the amount outstanding to us at September 30, 2017 (
Note 17
).
|
|
(f)
|
In October 2017, we entered into a secured
$25.0 million
revolving working capital facility with CWI 2 (
Note 17
).
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Land
|
$
|
1,132,569
|
|
|
$
|
1,128,933
|
|
|
Buildings
|
4,194,213
|
|
|
4,053,334
|
|
||
|
Real estate under construction
|
20,373
|
|
|
21,859
|
|
||
|
Less: Accumulated depreciation
|
(578,592
|
)
|
|
(472,294
|
)
|
||
|
|
$
|
4,768,563
|
|
|
$
|
4,731,832
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
22
|
|
•
|
an expansion project at an industrial facility in Windsor, Connecticut in March 2017 at a cost totaling
$3.3 million
;
|
|
•
|
an expansion project at an educational facility in Coconut Creek, Florida in May 2017 at a cost totaling
$18.2 million
;
|
|
•
|
an expansion project at two industrial facilities in Monarto, Australia in May 2017 at a cost totaling
$15.9 million
; and
|
|
•
|
a build-to-suit project for an industrial facility in McCalla, Alabama in June 2017 at a cost totaling
$21.6 million
.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Land
|
$
|
6,041
|
|
|
$
|
6,041
|
|
|
Buildings
|
76,043
|
|
|
75,670
|
|
||
|
Less: Accumulated depreciation
|
(15,345
|
)
|
|
(12,143
|
)
|
||
|
|
$
|
66,739
|
|
|
$
|
69,568
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Real estate, net
|
$
|
6,146
|
|
|
$
|
—
|
|
|
Intangible assets, net
|
4,450
|
|
|
—
|
|
||
|
Net investments in direct financing leases
|
—
|
|
|
26,247
|
|
||
|
Assets held for sale
|
$
|
10,596
|
|
|
$
|
26,247
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
23
|
|
|
W. P. Carey 9/30/2017 10-Q
–
24
|
|
|
|
Number of Tenants / Obligors at
|
|
Carrying Value at
|
||||||||
|
Internal Credit Quality Indicator
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
1 - 3
|
|
24
|
|
27
|
|
$
|
604,081
|
|
|
$
|
621,955
|
|
|
4
|
|
8
|
|
5
|
|
123,173
|
|
|
70,811
|
|
||
|
5
|
|
—
|
|
1
|
|
—
|
|
|
1,644
|
|
||
|
|
|
|
|
|
|
$
|
727,254
|
|
|
$
|
694,410
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
25
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Finite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Internal-use software development costs
|
$
|
18,649
|
|
|
$
|
(7,159
|
)
|
|
$
|
11,490
|
|
|
$
|
18,568
|
|
|
$
|
(5,068
|
)
|
|
$
|
13,500
|
|
|
Trade name
|
3,975
|
|
|
(200
|
)
|
|
3,775
|
|
|
3,975
|
|
|
—
|
|
|
3,975
|
|
||||||
|
|
22,624
|
|
|
(7,359
|
)
|
|
15,265
|
|
|
22,543
|
|
|
(5,068
|
)
|
|
17,475
|
|
||||||
|
Lease Intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place lease
|
1,185,107
|
|
|
(398,237
|
)
|
|
786,870
|
|
|
1,148,232
|
|
|
(322,119
|
)
|
|
826,113
|
|
||||||
|
Above-market rent
|
639,140
|
|
|
(255,152
|
)
|
|
383,988
|
|
|
632,383
|
|
|
(210,927
|
)
|
|
421,456
|
|
||||||
|
Below-market ground lease
|
18,693
|
|
|
(1,698
|
)
|
|
16,995
|
|
|
23,140
|
|
|
(1,381
|
)
|
|
21,759
|
|
||||||
|
|
1,842,940
|
|
|
(655,087
|
)
|
|
1,187,853
|
|
|
1,803,755
|
|
|
(534,427
|
)
|
|
1,269,328
|
|
||||||
|
Indefinite-Lived Goodwill and Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
643,321
|
|
|
—
|
|
|
643,321
|
|
|
635,920
|
|
|
—
|
|
|
635,920
|
|
||||||
|
Below-market ground lease
|
970
|
|
|
—
|
|
|
970
|
|
|
866
|
|
|
—
|
|
|
866
|
|
||||||
|
|
644,291
|
|
|
—
|
|
|
644,291
|
|
|
636,786
|
|
|
—
|
|
|
636,786
|
|
||||||
|
Total intangible assets
|
$
|
2,509,855
|
|
|
$
|
(662,446
|
)
|
|
$
|
1,847,409
|
|
|
$
|
2,463,084
|
|
|
$
|
(539,495
|
)
|
|
$
|
1,923,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finite-Lived Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market rent
|
$
|
(136,319
|
)
|
|
$
|
46,377
|
|
|
$
|
(89,942
|
)
|
|
$
|
(133,137
|
)
|
|
$
|
38,231
|
|
|
$
|
(94,906
|
)
|
|
Above-market ground lease
|
(13,206
|
)
|
|
2,879
|
|
|
(10,327
|
)
|
|
(12,948
|
)
|
|
2,362
|
|
|
(10,586
|
)
|
||||||
|
|
(149,525
|
)
|
|
49,256
|
|
|
(100,269
|
)
|
|
(146,085
|
)
|
|
40,593
|
|
|
(105,492
|
)
|
||||||
|
Indefinite-Lived Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market purchase option
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
||||||
|
Total intangible liabilities
|
$
|
(166,236
|
)
|
|
$
|
49,256
|
|
|
$
|
(116,980
|
)
|
|
$
|
(162,796
|
)
|
|
$
|
40,593
|
|
|
$
|
(122,203
|
)
|
|
|
W. P. Carey 9/30/2017 10-Q
–
26
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Distributions of Available Cash (
Note 3
)
|
$
|
12,047
|
|
|
$
|
10,876
|
|
|
$
|
34,568
|
|
|
$
|
32,018
|
|
|
Proportionate share of equity in earnings of equity investments in the Managed Programs
|
886
|
|
|
2,962
|
|
|
4,688
|
|
|
7,396
|
|
||||
|
Amortization of basis differences on equity method investments in the Managed Programs
|
(355
|
)
|
|
(265
|
)
|
|
(969
|
)
|
|
(756
|
)
|
||||
|
Total equity in earnings of equity method investments in the Managed Programs
|
12,578
|
|
|
13,573
|
|
|
38,287
|
|
|
38,658
|
|
||||
|
Equity in earnings of equity method investments in real estate
|
4,244
|
|
|
4,197
|
|
|
11,404
|
|
|
12,456
|
|
||||
|
Amortization of basis differences on equity method investments in real estate
|
(504
|
)
|
|
(967
|
)
|
|
(1,871
|
)
|
|
(2,871
|
)
|
||||
|
Total equity in earnings of equity method investments in real estate
|
3,740
|
|
|
3,230
|
|
|
9,533
|
|
|
9,585
|
|
||||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
$
|
16,318
|
|
|
$
|
16,803
|
|
|
$
|
47,820
|
|
|
$
|
48,243
|
|
|
|
|
% of Outstanding Interests Owned at
|
|
Carrying Amount of Investment at
|
||||||||||
|
Fund
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||
|
CPA
®
:17 – Global
|
|
3.996
|
%
|
|
3.456
|
%
|
|
$
|
120,464
|
|
|
$
|
99,584
|
|
|
CPA
®
:17 – Global operating partnership
|
|
0.009
|
%
|
|
0.009
|
%
|
|
—
|
|
|
—
|
|
||
|
CPA
®
:18 – Global
|
|
2.298
|
%
|
|
1.616
|
%
|
|
25,812
|
|
|
17,955
|
|
||
|
CPA
®
:18 – Global operating partnership
|
|
0.034
|
%
|
|
0.034
|
%
|
|
209
|
|
|
209
|
|
||
|
CWI 1
|
|
1.882
|
%
|
|
1.109
|
%
|
|
23,351
|
|
|
11,449
|
|
||
|
CWI 1 operating partnership
|
|
0.015
|
%
|
|
0.015
|
%
|
|
186
|
|
|
—
|
|
||
|
CWI 2
|
|
1.541
|
%
|
|
0.773
|
%
|
|
14,171
|
|
|
5,091
|
|
||
|
CWI 2 operating partnership
|
|
0.015
|
%
|
|
0.015
|
%
|
|
300
|
|
|
300
|
|
||
|
CCIF
(a)
|
|
—
|
%
|
|
13.322
|
%
|
|
—
|
|
|
23,528
|
|
||
|
CESH I
(b)
|
|
2.430
|
%
|
|
2.431
|
%
|
|
3,110
|
|
|
2,701
|
|
||
|
|
|
|
|
|
|
$
|
187,603
|
|
|
$
|
160,817
|
|
||
|
(a)
|
In August 2017, we resigned as the advisor to CCIF, effective as of September 11, 2017 (
Note 1
). As such, we reclassified our investment in CCIF from Equity investments in the Managed Programs and real estate to Other assets, net in our consolidated balance sheets and account for it under the cost method, since we no longer share decision-making responsibilities with the third-party investment partner. Our cost method investment in CCIF had a carrying value of
$23.3 million
at
September 30, 2017
and is included in our Investment Management segment.
|
|
(b)
|
Investment is accounted for at fair value.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
27
|
|
|
W. P. Carey 9/30/2017 10-Q
–
28
|
|
|
|
|
|
|
|
Carrying Value at
|
||||||
|
Lessee
|
|
Co-owner
|
|
Ownership Interest
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
The New York Times Company
|
|
CPA
®
:17 – Global
|
|
45%
|
|
$
|
69,510
|
|
|
$
|
69,668
|
|
|
Frontier Spinning Mills, Inc.
|
|
CPA
®
:17 – Global
|
|
40%
|
|
24,147
|
|
|
24,138
|
|
||
|
Beach House JV, LLC
(a)
|
|
Third Party
|
|
N/A
|
|
15,105
|
|
|
15,105
|
|
||
|
ALSO Actebis GmbH
(b)
|
|
CPA
®
:17 – Global
|
|
30%
|
|
12,072
|
|
|
11,205
|
|
||
|
Jumbo Logistiek Vastgoed B.V.
(b) (c)
|
|
CPA
®
:17 – Global
|
|
15%
|
|
10,505
|
|
|
8,739
|
|
||
|
Wagon Automotive GmbH
(b)
|
|
CPA
®
:17 – Global
|
|
33%
|
|
8,323
|
|
|
8,887
|
|
||
|
Wanbishi Archives Co. Ltd.
(d)
|
|
CPA
®
:17 – Global
|
|
3%
|
|
333
|
|
|
334
|
|
||
|
|
|
|
|
|
|
$
|
139,995
|
|
|
$
|
138,076
|
|
|
(a)
|
This investment is in the form of a preferred equity interest.
|
|
(b)
|
The carrying value of this investment is affected by fluctuations in the exchange rate of the euro.
|
|
(c)
|
This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. The co-obligor is CPA
®
:17 – Global and the amount due under the arrangement was approximately
$75.4 million
at
September 30, 2017
. Of this amount,
$11.3 million
represents the amount we are liable for and is included within the carrying value of the investment at
September 30, 2017
.
|
|
(d)
|
The carrying value of this investment is affected by fluctuations in the exchange rate of the yen.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
29
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Unsecured Senior Notes, net
(a) (b) (c)
|
2
|
|
$
|
2,455,383
|
|
|
$
|
2,574,990
|
|
|
$
|
1,807,200
|
|
|
$
|
1,828,829
|
|
|
Non-recourse mortgages, net
(a) (b) (d)
|
3
|
|
1,253,051
|
|
|
1,265,075
|
|
|
1,706,921
|
|
|
1,711,364
|
|
||||
|
Note receivable
(d)
|
3
|
|
10,070
|
|
|
9,740
|
|
|
10,351
|
|
|
10,046
|
|
||||
|
(a)
|
The carrying value of Unsecured Senior Notes, net (
Note 10
) includes unamortized deferred financing costs of
$15.0 million
and
$12.1 million
at
September 30, 2017
and
December 31, 2016
, respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of
$1.0 million
and
$1.3 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(b)
|
The carrying value of Unsecured Senior Notes, net includes unamortized discount of
$10.2 million
and
$7.8 million
at
September 30, 2017
and
December 31, 2016
, respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of
$1.4 million
and
$0.2 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(c)
|
We determined the estimated fair value of the Unsecured Senior Notes using quoted market prices in an open market with limited trading volume, where available. In cases where there was no trading volume, we determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.
|
|
(d)
|
We determined the estimated fair value of these financial instruments using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
30
|
|
|
W. P. Carey 9/30/2017 10-Q
–
31
|
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Asset Derivatives Fair Value at
|
|
Liability Derivatives Fair Value at
|
||||||||||||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Foreign currency forward contracts
|
|
Other assets, net
|
|
$
|
15,636
|
|
|
$
|
37,040
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency collars
|
|
Other assets, net
|
|
5,837
|
|
|
17,382
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
|
Other assets, net
|
|
227
|
|
|
190
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate cap
|
|
Other assets, net
|
|
24
|
|
|
45
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency collars
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(4,472
|
)
|
|
—
|
|
||||
|
Interest rate swaps
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(1,822
|
)
|
|
(2,996
|
)
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock warrants
|
|
Other assets, net
|
|
3,551
|
|
|
3,752
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swap
(a)
|
|
Other assets, net
|
|
14
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Total derivatives
|
|
|
|
$
|
25,289
|
|
|
$
|
58,418
|
|
|
$
|
(6,294
|
)
|
|
$
|
(2,996
|
)
|
|
(a)
|
This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
32
|
|
|
|
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion)
(a)
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Foreign currency collars
|
|
$
|
(5,398
|
)
|
|
$
|
(439
|
)
|
|
$
|
(16,002
|
)
|
|
$
|
3,618
|
|
|
Foreign currency forward contracts
|
|
(4,752
|
)
|
|
(3,622
|
)
|
|
(16,422
|
)
|
|
(7,830
|
)
|
||||
|
Interest rate swaps
|
|
250
|
|
|
961
|
|
|
779
|
|
|
(1,536
|
)
|
||||
|
Interest rate caps
|
|
(17
|
)
|
|
(29
|
)
|
|
(26
|
)
|
|
(21
|
)
|
||||
|
Derivatives in Net Investment Hedging Relationships
(b)
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
(1,171
|
)
|
|
(2,200
|
)
|
|
(5,347
|
)
|
|
(3,357
|
)
|
||||
|
Total
|
|
$
|
(11,088
|
)
|
|
$
|
(5,329
|
)
|
|
$
|
(37,018
|
)
|
|
$
|
(9,126
|
)
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) (Effective Portion)
|
||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
$
|
1,454
|
|
|
$
|
1,773
|
|
|
$
|
5,336
|
|
|
$
|
5,163
|
|
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
735
|
|
|
654
|
|
|
3,154
|
|
|
1,259
|
|
||||
|
Interest rate swaps and caps
|
|
Interest expense
|
|
(286
|
)
|
|
(512
|
)
|
|
(1,024
|
)
|
|
(1,578
|
)
|
||||
|
Total
|
|
|
|
$
|
1,903
|
|
|
$
|
1,915
|
|
|
$
|
7,466
|
|
|
$
|
4,844
|
|
|
(a)
|
Excludes
net losses
of
$0.4 million
and
net gains
of less than
$0.1 million
recognized on unconsolidated jointly owned investments for the
three months ended September 30, 2017
and
2016
, respectively, and
net losses
of
$0.9 million
and
$0.2 million
for the
nine months ended September 30, 2017
and
2016
, respectively.
|
|
(b)
|
The effective portion of the changes in fair value of these contracts are reported in the foreign currency translation adjustment section of
Other comprehensive income (loss)
.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
33
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives Recognized in Income
|
||||||||||||||
|
Derivatives Not in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
$
|
(225
|
)
|
|
$
|
78
|
|
|
$
|
(718
|
)
|
|
$
|
257
|
|
|
Stock warrants
|
|
Other income and (expenses)
|
|
134
|
|
|
335
|
|
|
(201
|
)
|
|
134
|
|
||||
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
||||
|
Interest rate swaps
|
|
Other income and (expenses)
|
|
2
|
|
|
401
|
|
|
11
|
|
|
2,656
|
|
||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
(a)
|
|
Interest expense
|
|
153
|
|
|
165
|
|
|
455
|
|
|
428
|
|
||||
|
Foreign currency forward contracts
|
|
Other income and (expenses)
|
|
(14
|
)
|
|
(55
|
)
|
|
(75
|
)
|
|
86
|
|
||||
|
Foreign currency collars
|
|
Other income and (expenses)
|
|
(13
|
)
|
|
(26
|
)
|
|
(11
|
)
|
|
12
|
|
||||
|
Total
|
|
|
|
$
|
18
|
|
|
$
|
898
|
|
|
$
|
(558
|
)
|
|
$
|
3,573
|
|
|
(a)
|
Relates to the ineffective portion of the hedging relationship.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
34
|
|
|
|
Number of Instruments
|
|
Notional
Amount
|
|
Fair Value at
September 30, 2017 (a) |
||||
|
Interest Rate Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
11
|
|
104,966
|
|
USD
|
|
$
|
(1,455
|
)
|
|
Interest rate swap
|
|
1
|
|
5,813
|
|
EUR
|
|
(140
|
)
|
|
|
Interest rate cap
|
|
1
|
|
30,517
|
|
EUR
|
|
24
|
|
|
|
Not Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swap
(b)
|
|
1
|
|
2,890
|
|
USD
|
|
14
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,557
|
)
|
|
|
(a)
|
Fair value amounts are based on the exchange rate of the euro at
September 30, 2017
, as applicable.
|
|
(b)
|
This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Number of Instruments
|
|
Notional
Amount |
|
Fair Value at
September 30, 2017
|
||||
|
Foreign Currency Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
25
|
|
77,208
|
|
EUR
|
|
$
|
12,553
|
|
|
Foreign currency collars
|
|
24
|
|
40,750
|
|
GBP
|
|
5,316
|
|
|
|
Foreign currency collars
|
|
24
|
|
87,150
|
|
EUR
|
|
(3,951
|
)
|
|
|
Foreign currency forward contracts
|
|
5
|
|
2,680
|
|
GBP
|
|
603
|
|
|
|
Foreign currency forward contracts
|
|
9
|
|
11,411
|
|
AUD
|
|
404
|
|
|
|
Designated as Net Investment Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
3
|
|
74,463
|
|
AUD
|
|
2,076
|
|
|
|
|
|
|
|
|
|
|
$
|
17,001
|
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
35
|
|
|
W. P. Carey 9/30/2017 10-Q
–
36
|
|
|
|
Interest Rate at
September 30, 2017 (a) |
|
Maturity Date at September 30, 2017
|
|
Principal Outstanding Balance at
|
||||||
|
Senior Unsecured Credit Facility
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||
|
Unsecured Term Loans:
|
|
|
|
|
|
|
|
|
||||
|
Amended Term Loan — borrowing in euros
(b) (c)
|
|
EURIBOR + 1.10%
|
|
2/22/2022
|
|
$
|
279.0
|
|
|
$
|
—
|
|
|
Delayed Draw Term Loan — borrowing in euros
(c)
|
|
EURIBOR + 1.10%
|
|
2/22/2022
|
|
104.7
|
|
|
—
|
|
||
|
Prior Term Loan — borrowing in U.S. dollars
(d)
|
|
N/A
|
|
N/A
|
|
—
|
|
|
250.0
|
|
||
|
|
|
|
|
|
|
383.7
|
|
|
250.0
|
|
||
|
Unsecured Revolving Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
||
|
Unsecured Revolving Credit Facility — borrowing in U.S. dollars
|
|
LIBOR + 1.00%
|
|
2/22/2021
|
|
113.0
|
|
|
390.0
|
|
||
|
Unsecured Revolving Credit Facility — borrowing in euros
(c)
|
|
EURIBOR + 1.00%
|
|
2/22/2021
|
|
111.2
|
|
|
286.7
|
|
||
|
|
|
|
|
|
|
224.2
|
|
|
676.7
|
|
||
|
|
|
|
|
|
|
$
|
607.9
|
|
|
$
|
926.7
|
|
|
(a)
|
The applicable interest rate at
September 30, 2017
was based on the credit rating for our Unsecured Senior Notes of
BBB/Baa2
.
|
|
(b)
|
Balance excludes unamortized deferred financing costs of
$0.2 million
and unamortized discount of
$1.3 million
at
September 30, 2017
.
|
|
(c)
|
EURIBOR means Euro Interbank Offered Rate.
|
|
(d)
|
Balance excludes unamortized deferred financing costs of less than
$0.1 million
at
December 31, 2016
.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
37
|
|
|
|
|
|
|
|
|
|
Original Issue Discount
|
|
Effective Interest Rate
|
|
|
|
|
|
Principal Outstanding Balance at
|
|||||||||||||
|
Unsecured Senior Notes, net
(a)
|
|
Issue Date
|
|
Principal Amount
|
|
Price of Par Value
|
|
|
|
Coupon Rate
|
|
Maturity Date
|
|
September 30, 2017
|
|
December 31, 2016
|
|||||||||||||
|
2.0% Senior Notes
|
|
1/21/2015
|
|
€
|
500.0
|
|
|
99.220
|
%
|
|
$
|
4.6
|
|
|
2.107
|
%
|
|
2.0
|
%
|
|
1/20/2023
|
|
$
|
590.3
|
|
|
$
|
527.1
|
|
|
4.6% Senior Notes
|
|
3/14/2014
|
|
$
|
500.0
|
|
|
99.639
|
%
|
|
$
|
1.8
|
|
|
4.645
|
%
|
|
4.6
|
%
|
|
4/1/2024
|
|
500.0
|
|
|
500.0
|
|
||
|
2.25% Senior Notes
|
|
1/19/2017
|
|
€
|
500.0
|
|
|
99.448
|
%
|
|
$
|
2.9
|
|
|
2.332
|
%
|
|
2.25
|
%
|
|
7/19/2024
|
|
590.3
|
|
|
—
|
|
||
|
4.0% Senior Notes
|
|
1/26/2015
|
|
$
|
450.0
|
|
|
99.372
|
%
|
|
$
|
2.8
|
|
|
4.077
|
%
|
|
4.0
|
%
|
|
2/1/2025
|
|
450.0
|
|
|
450.0
|
|
||
|
4.25% Senior Notes
|
|
9/12/2016
|
|
$
|
350.0
|
|
|
99.682
|
%
|
|
$
|
1.1
|
|
|
4.290
|
%
|
|
4.25
|
%
|
|
10/1/2026
|
|
350.0
|
|
|
350.0
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,480.6
|
|
|
$
|
1,827.1
|
|
|||||||
|
(a)
|
Aggregate balance excludes unamortized deferred financing costs totaling
$15.0 million
and
$12.1 million
, and unamortized discount totaling
$10.2 million
and
$7.8 million
, at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
38
|
|
Years Ending December 31,
|
|
Total
(a)
|
||
|
2017 (remainder)
|
|
$
|
40,784
|
|
|
2018
|
|
278,163
|
|
|
|
2019
|
|
99,384
|
|
|
|
2020
|
|
221,547
|
|
|
|
2021
|
|
384,004
|
|
|
|
Thereafter through 2027
|
|
3,320,040
|
|
|
|
Total principal payments
|
|
4,343,922
|
|
|
|
Unamortized deferred financing costs
|
|
(16,210
|
)
|
|
|
Unamortized discount, net
(b)
|
|
(12,874
|
)
|
|
|
Total
|
|
$
|
4,314,838
|
|
|
(a)
|
Certain amounts are based on the applicable foreign currency exchange rate at
September 30, 2017
.
|
|
(b)
|
Represents the unamortized discount on the Unsecured Senior Notes of
$10.2 million
in aggregate, unamortized discount on the Unsecured Term Loans of
$1.3 million
, and unamortized discount of
$1.4 million
in aggregate resulting from the assumption of property-level debt in connection with both the CPA
®
:15 Merger and the CPA
®
:16 Merger (
Note 1
).
|
|
|
W. P. Carey 9/30/2017 10-Q
–
39
|
|
|
W. P. Carey 9/30/2017 10-Q
–
40
|
|
|
RSA and RSU Awards
|
|
PSU Awards
|
||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
||||||
|
Nonvested at January 1, 2017
|
356,865
|
|
|
$
|
61.63
|
|
|
310,018
|
|
|
$
|
73.80
|
|
|
Granted
(a)
|
193,467
|
|
|
62.19
|
|
|
107,934
|
|
|
75.39
|
|
||
|
Vested
(b)
|
(169,560
|
)
|
|
62.77
|
|
|
(132,412
|
)
|
|
74.21
|
|
||
|
Forfeited
|
(41,957
|
)
|
|
61.09
|
|
|
(45,258
|
)
|
|
76.91
|
|
||
|
Adjustment
(c)
|
—
|
|
|
—
|
|
|
28,271
|
|
|
63.24
|
|
||
|
Nonvested at September 30, 2017
(d)
|
338,815
|
|
|
$
|
61.45
|
|
|
268,553
|
|
|
$
|
75.18
|
|
|
(a)
|
The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of our future stock price over the three-year performance period and (ii) future financial performance projections. To estimate the fair value of PSUs granted during the
nine months ended
September 30, 2017
, we used a risk-free interest rate of
1.5%
, an expected volatility rate of
17.1%
, and assumed a dividend yield of
zero
.
|
|
(b)
|
The total fair value of shares vested during the
nine months ended
September 30, 2017
was
$20.5 million
. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At
September 30, 2017
and
December 31, 2016
, we had an obligation to issue
1,135,563
and
1,217,274
shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of
$46.7 million
and
$50.2 million
, respectively.
|
|
(c)
|
Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments to reflect the number of shares expected to be issued when the PSUs vest.
|
|
(d)
|
At
September 30, 2017
, total unrecognized compensation expense related to these awards was approximately
$21.4 million
, with an aggregate weighted-average remaining term of
1.9
years.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
41
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income attributable to W. P. Carey
|
$
|
80,278
|
|
|
$
|
110,943
|
|
|
$
|
202,080
|
|
|
$
|
220,043
|
|
|
Net income attributable to nonvested participating RSUs and RSAs
|
(239
|
)
|
|
(386
|
)
|
|
(600
|
)
|
|
(766
|
)
|
||||
|
Net income — basic and diluted
|
$
|
80,039
|
|
|
$
|
110,557
|
|
|
$
|
201,480
|
|
|
$
|
219,277
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding — basic
|
108,019,292
|
|
|
107,221,668
|
|
|
107,751,672
|
|
|
106,493,145
|
|
||||
|
Effect of dilutive securities
|
124,402
|
|
|
246,361
|
|
|
195,818
|
|
|
360,029
|
|
||||
|
Weighted-average shares outstanding — diluted
|
108,143,694
|
|
|
107,468,029
|
|
|
107,947,490
|
|
|
106,853,174
|
|
||||
|
|
W. P. Carey 9/30/2017 10-Q
–
42
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
965
|
|
|
$
|
14,944
|
|
|
Distributions
|
—
|
|
|
(13,418
|
)
|
||
|
Redemption value adjustment
|
—
|
|
|
(561
|
)
|
||
|
Ending balance
|
$
|
965
|
|
|
$
|
965
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
24,636
|
|
|
$
|
(267,868
|
)
|
|
$
|
(416
|
)
|
|
$
|
(243,648
|
)
|
|
Other comprehensive income before reclassifications
|
(8,367
|
)
|
|
25,417
|
|
|
66
|
|
|
17,116
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate, net of tax (
Note 15
)
|
—
|
|
|
3,562
|
|
|
—
|
|
|
3,562
|
|
||||
|
Interest expense
|
286
|
|
|
—
|
|
|
—
|
|
|
286
|
|
||||
|
Other income and (expenses)
|
(2,189
|
)
|
|
—
|
|
|
—
|
|
|
(2,189
|
)
|
||||
|
Total
|
(1,903
|
)
|
|
3,562
|
|
|
—
|
|
|
1,659
|
|
||||
|
Net current period other comprehensive income
|
(10,270
|
)
|
|
28,979
|
|
|
66
|
|
|
18,775
|
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
8
|
|
|
(4,716
|
)
|
|
—
|
|
|
(4,708
|
)
|
||||
|
Ending balance
|
$
|
14,374
|
|
|
$
|
(243,605
|
)
|
|
$
|
(350
|
)
|
|
$
|
(229,581
|
)
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
34,744
|
|
|
$
|
(240,985
|
)
|
|
$
|
40
|
|
|
$
|
(206,201
|
)
|
|
Other comprehensive loss before reclassifications
|
(1,178
|
)
|
|
(11,824
|
)
|
|
(7
|
)
|
|
(13,009
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
||||
|
Other income and (expenses)
|
(2,427
|
)
|
|
—
|
|
|
—
|
|
|
(2,427
|
)
|
||||
|
Total
|
(1,915
|
)
|
|
—
|
|
|
—
|
|
|
(1,915
|
)
|
||||
|
Net current period other comprehensive loss
|
(3,093
|
)
|
|
(11,824
|
)
|
|
(7
|
)
|
|
(14,924
|
)
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
17
|
|
|
(218
|
)
|
|
—
|
|
|
(201
|
)
|
||||
|
Ending balance
|
$
|
31,668
|
|
|
$
|
(253,027
|
)
|
|
$
|
33
|
|
|
$
|
(221,326
|
)
|
|
|
W. P. Carey 9/30/2017 10-Q
–
43
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
46,935
|
|
|
$
|
(301,330
|
)
|
|
$
|
(90
|
)
|
|
$
|
(254,485
|
)
|
|
Other comprehensive income before reclassifications
|
(25,108
|
)
|
|
68,124
|
|
|
(260
|
)
|
|
42,756
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate, net of tax (
Note 15
)
|
—
|
|
|
3,562
|
|
|
—
|
|
|
3,562
|
|
||||
|
Interest expense
|
1,024
|
|
|
—
|
|
|
—
|
|
|
1,024
|
|
||||
|
Other income and (expenses)
|
(8,490
|
)
|
|
—
|
|
|
—
|
|
|
(8,490
|
)
|
||||
|
Total
|
(7,466
|
)
|
|
3,562
|
|
|
—
|
|
|
(3,904
|
)
|
||||
|
Net current period other comprehensive income
|
(32,574
|
)
|
|
71,686
|
|
|
(260
|
)
|
|
38,852
|
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
13
|
|
|
(13,961
|
)
|
|
—
|
|
|
(13,948
|
)
|
||||
|
Ending balance
|
$
|
14,374
|
|
|
$
|
(243,605
|
)
|
|
$
|
(350
|
)
|
|
$
|
(229,581
|
)
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
Gains and Losses on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and Losses on Marketable Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
37,650
|
|
|
$
|
(209,977
|
)
|
|
$
|
36
|
|
|
$
|
(172,291
|
)
|
|
Other comprehensive loss before reclassifications
|
(1,155
|
)
|
|
(41,999
|
)
|
|
(3
|
)
|
|
(43,157
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
1,578
|
|
|
—
|
|
|
—
|
|
|
1,578
|
|
||||
|
Other income and (expenses)
|
(6,422
|
)
|
|
—
|
|
|
—
|
|
|
(6,422
|
)
|
||||
|
Total
|
(4,844
|
)
|
|
—
|
|
|
—
|
|
|
(4,844
|
)
|
||||
|
Net current period other comprehensive loss
|
(5,999
|
)
|
|
(41,999
|
)
|
|
(3
|
)
|
|
(48,001
|
)
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
17
|
|
|
(1,051
|
)
|
|
—
|
|
|
(1,034
|
)
|
||||
|
Ending balance
|
$
|
31,668
|
|
|
$
|
(253,027
|
)
|
|
$
|
33
|
|
|
$
|
(221,326
|
)
|
|
|
W. P. Carey 9/30/2017 10-Q
–
44
|
|
|
W. P. Carey 9/30/2017 10-Q
–
45
|
|
|
W. P. Carey 9/30/2017 10-Q
–
46
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Lease revenues
|
$
|
161,511
|
|
|
$
|
163,786
|
|
|
$
|
475,547
|
|
|
$
|
506,358
|
|
|
Operating property revenues
|
8,449
|
|
|
8,524
|
|
|
23,652
|
|
|
23,696
|
|
||||
|
Reimbursable tenant costs
|
5,397
|
|
|
6,537
|
|
|
15,940
|
|
|
19,237
|
|
||||
|
Lease termination income and other
|
1,227
|
|
|
1,224
|
|
|
4,234
|
|
|
34,603
|
|
||||
|
|
176,584
|
|
|
180,071
|
|
|
519,373
|
|
|
583,894
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
62,970
|
|
|
61,740
|
|
|
186,481
|
|
|
210,557
|
|
||||
|
General and administrative
|
11,234
|
|
|
7,453
|
|
|
27,311
|
|
|
25,653
|
|
||||
|
Property expenses, excluding reimbursable tenant costs
|
10,556
|
|
|
10,193
|
|
|
31,196
|
|
|
38,475
|
|
||||
|
Reimbursable tenant costs
|
5,397
|
|
|
6,537
|
|
|
15,940
|
|
|
19,237
|
|
||||
|
Stock-based compensation expense
|
1,880
|
|
|
1,572
|
|
|
4,733
|
|
|
4,316
|
|
||||
|
Other expenses
|
65
|
|
|
—
|
|
|
1,138
|
|
|
2,975
|
|
||||
|
Impairment charges
|
—
|
|
|
14,441
|
|
|
—
|
|
|
49,870
|
|
||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
4,413
|
|
||||
|
|
92,102
|
|
|
101,936
|
|
|
266,799
|
|
|
355,496
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(41,182
|
)
|
|
(44,349
|
)
|
|
(125,374
|
)
|
|
(139,496
|
)
|
||||
|
Equity in earnings of equity method investments in real estate
|
3,740
|
|
|
3,230
|
|
|
9,533
|
|
|
9,585
|
|
||||
|
Other income and (expenses)
|
(4,918
|
)
|
|
3,244
|
|
|
(6,249
|
)
|
|
7,681
|
|
||||
|
|
(42,360
|
)
|
|
(37,875
|
)
|
|
(122,090
|
)
|
|
(122,230
|
)
|
||||
|
Income before income taxes and gain on sale of real estate
|
42,122
|
|
|
40,260
|
|
|
130,484
|
|
|
106,168
|
|
||||
|
(Provision for) benefit from income taxes
|
(1,511
|
)
|
|
(530
|
)
|
|
(6,696
|
)
|
|
6,792
|
|
||||
|
Income before gain on sale of real estate
|
40,611
|
|
|
39,730
|
|
|
123,788
|
|
|
112,960
|
|
||||
|
Gain on sale of real estate, net of tax
|
19,257
|
|
|
49,126
|
|
|
22,732
|
|
|
68,070
|
|
||||
|
Net Income from Owned Real Estate
|
59,868
|
|
|
88,856
|
|
|
146,520
|
|
|
181,030
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,376
|
)
|
|
(1,359
|
)
|
|
(8,530
|
)
|
|
(6,294
|
)
|
||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
56,492
|
|
|
$
|
87,497
|
|
|
$
|
137,990
|
|
|
$
|
174,736
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
47
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Asset management revenue
|
$
|
17,938
|
|
|
$
|
15,978
|
|
|
$
|
53,271
|
|
|
$
|
45,596
|
|
|
Structuring revenue
|
9,817
|
|
|
12,301
|
|
|
27,981
|
|
|
30,990
|
|
||||
|
Reimbursable costs from affiliates
|
6,211
|
|
|
14,540
|
|
|
45,390
|
|
|
46,372
|
|
||||
|
Dealer manager fees
|
105
|
|
|
1,835
|
|
|
4,430
|
|
|
5,379
|
|
||||
|
Other advisory revenue
|
99
|
|
|
522
|
|
|
896
|
|
|
522
|
|
||||
|
|
34,170
|
|
|
45,176
|
|
|
131,968
|
|
|
128,859
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Reimbursable costs from affiliates
|
6,211
|
|
|
14,540
|
|
|
45,390
|
|
|
46,372
|
|
||||
|
General and administrative
|
6,002
|
|
|
8,280
|
|
|
25,878
|
|
|
32,469
|
|
||||
|
Subadvisor fees
|
5,206
|
|
|
4,842
|
|
|
11,598
|
|
|
10,010
|
|
||||
|
Stock-based compensation expense
|
2,755
|
|
|
2,784
|
|
|
9,916
|
|
|
10,648
|
|
||||
|
Restructuring and other compensation
|
1,356
|
|
|
—
|
|
|
9,074
|
|
|
7,512
|
|
||||
|
Depreciation and amortization
|
1,070
|
|
|
1,062
|
|
|
2,838
|
|
|
3,278
|
|
||||
|
Dealer manager fees and expenses
|
462
|
|
|
3,028
|
|
|
6,544
|
|
|
9,000
|
|
||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
2,384
|
|
||||
|
|
23,062
|
|
|
34,536
|
|
|
111,238
|
|
|
121,673
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of equity method investments in the Managed Programs
|
12,578
|
|
|
13,573
|
|
|
38,287
|
|
|
38,658
|
|
||||
|
Other income and (expenses)
|
349
|
|
|
1,857
|
|
|
1,280
|
|
|
1,717
|
|
||||
|
|
12,927
|
|
|
15,430
|
|
|
39,567
|
|
|
40,375
|
|
||||
|
Income before income taxes
|
24,035
|
|
|
26,070
|
|
|
60,297
|
|
|
47,561
|
|
||||
|
(Provision for) benefit from income taxes
|
(249
|
)
|
|
(2,624
|
)
|
|
3,793
|
|
|
(2,254
|
)
|
||||
|
Net Income from Investment Management Attributable to W. P. Carey
|
$
|
23,786
|
|
|
$
|
23,446
|
|
|
$
|
64,090
|
|
|
$
|
45,307
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
$
|
210,754
|
|
|
$
|
225,247
|
|
|
$
|
651,341
|
|
|
$
|
712,753
|
|
|
Operating expenses
|
115,164
|
|
|
136,472
|
|
|
378,037
|
|
|
477,169
|
|
||||
|
Other income and (expenses)
|
(29,433
|
)
|
|
(22,445
|
)
|
|
(82,523
|
)
|
|
(81,855
|
)
|
||||
|
Gain on sale of real estate, net of tax
|
19,257
|
|
|
49,126
|
|
|
22,732
|
|
|
68,070
|
|
||||
|
(Provision for) benefit from income taxes
|
(1,760
|
)
|
|
(3,154
|
)
|
|
(2,903
|
)
|
|
4,538
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,376
|
)
|
|
(1,359
|
)
|
|
(8,530
|
)
|
|
(6,294
|
)
|
||||
|
Net income attributable to W. P. Carey
|
$
|
80,278
|
|
|
$
|
110,943
|
|
|
$
|
202,080
|
|
|
$
|
220,043
|
|
|
|
Total Assets at
|
||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Owned Real Estate
|
$
|
7,975,925
|
|
|
$
|
8,104,974
|
|
|
Investment Management
|
358,486
|
|
|
348,980
|
|
||
|
Total Company
|
$
|
8,334,411
|
|
|
$
|
8,453,954
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
48
|
|
|
W. P. Carey 9/30/2017 10-Q
–
49
|
|
•
|
We capitalized and completed four construction projects at a cost totaling
$59.0 million
and acquired one investment for
$6.0 million
for our Owned Real Estate segment during the
nine months ended September 30, 2017
(
Note 4
).
|
|
•
|
As part of our active capital recycling program, we disposed of
13
properties and a parcel of vacant land from our Owned Real Estate portfolio for total proceeds of
$130.6 million
, net of selling costs (
Note 15
).
|
|
•
|
On
January 19, 2017
, we completed a public offering of
€500.0 million
of 2.25% Senior Notes, at a price of
99.448%
of par value, issued by our wholly owned subsidiary, WPC Eurobond B.V., which are guaranteed by us. These 2.25% Senior Notes have a 7.5-year term and are scheduled to mature on
July 19, 2024
(
Note 10
).
|
|
•
|
On February 22, 2017, we amended and restated our Senior Unsecured Credit Facility to increase its capacity to $1.85 billion, which is comprised of a $1.5 billion Unsecured Revolving Credit Facility maturing in four years with two six-month extension options, a €236.3 million Amended Term Loan maturing in five years, and a $100.0 million Delayed Draw Term Loan also maturing in five years. On that date, we also drew down our Amended Term Loan in full by borrowing €236.3 million (equivalent to $250.0 million) and repaid in full, and terminated, our $250.0 million Prior Term Loan. On June 8, 2017, we drew down our Delayed Draw Term Loan in full by borrowing €88.7 million (equivalent to $100.0 million) (
Note 10
).
|
|
•
|
We reduced our mortgage debt outstanding by repaying at maturity or prepaying
$417.9 million
of non-recourse mortgage loans with a weighted-average interest rate of
5.4%
during the
nine months ended September 30, 2017
(
Note 10
).
|
|
•
|
In connection with our Board’s decision to exit all non-traded retail fundraising activities as of June 30, 2017, we recorded
$1.4 million
and
$9.1 million
of restructuring expenses during the
three and nine months ended September 30,
2017
, respectively, primarily related to severance costs (
Note 1
,
Note 12
).
|
|
•
|
During the
three and nine months ended September 30,
2017
, we issued
15,500
and
345,253
shares, respectively, of our common stock under the current ATM program at a weighted-average price of
$67.05
and
$67.78
per share, respectively, for net proceeds of
$0.9 million
and
$22.8 million
, respectively.
|
|
•
|
We structured new investments on behalf of the Managed Programs totaling
$1.1 billion
during the
nine months ended September 30, 2017
,
increasing
our assets under management to
$13.2 billion
as of
September 30, 2017
. In August 2017, we resigned as the advisor to CCIF, and our advisory agreement with CCIF was terminated, effective as of September 11, 2017. CCIF was included in the Managed Programs prior to our resignation as its advisor (
Note 1
).
|
|
•
|
We declared cash distributions totaling
$3.00
per share in the aggregate amount of
$320.3 million
for the
nine months ended September 30, 2017
, comprised of three quarterly dividends per share declared of
$0.9950
,
$1.0000
, and
$1.0050
.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
50
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues from Owned Real Estate
|
$
|
176,584
|
|
|
$
|
180,071
|
|
|
$
|
519,373
|
|
|
$
|
583,894
|
|
|
Reimbursable tenant costs
|
5,397
|
|
|
6,537
|
|
|
15,940
|
|
|
19,237
|
|
||||
|
Revenues from Owned Real Estate (excluding reimbursable tenant costs)
|
171,187
|
|
|
173,534
|
|
|
503,433
|
|
|
564,657
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from Investment Management
|
34,170
|
|
|
45,176
|
|
|
131,968
|
|
|
128,859
|
|
||||
|
Reimbursable costs from affiliates
|
6,211
|
|
|
14,540
|
|
|
45,390
|
|
|
46,372
|
|
||||
|
Revenues from Investment Management (excluding reimbursable costs from affiliates)
|
27,959
|
|
|
30,636
|
|
|
86,578
|
|
|
82,487
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
210,754
|
|
|
225,247
|
|
|
651,341
|
|
|
712,753
|
|
||||
|
Total reimbursable costs
|
11,608
|
|
|
21,077
|
|
|
61,330
|
|
|
65,609
|
|
||||
|
Total revenues (excluding reimbursable costs)
|
199,146
|
|
|
204,170
|
|
|
590,011
|
|
|
647,144
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from Owned Real Estate attributable to W. P. Carey
(a)
|
56,492
|
|
|
87,497
|
|
|
137,990
|
|
|
174,736
|
|
||||
|
Net income from Investment Management attributable to W. P. Carey
(a)
|
23,786
|
|
|
23,446
|
|
|
64,090
|
|
|
45,307
|
|
||||
|
Net income attributable to W. P. Carey
|
80,278
|
|
|
110,943
|
|
|
202,080
|
|
|
220,043
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash distributions paid
|
108,272
|
|
|
104,587
|
|
|
322,389
|
|
|
310,509
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
|
|
|
|
381,877
|
|
|
377,476
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
|
|
|
175,305
|
|
|
(27,984
|
)
|
||||||
|
Net cash used in financing activities
|
|
|
|
|
(549,728
|
)
|
|
(298,096
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Supplemental financial measures:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO) — Owned Real Estate
(a) (b)
|
116,337
|
|
|
118,030
|
|
|
345,529
|
|
|
352,058
|
|
||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO) — Investment Management
(a) (b)
|
31,905
|
|
|
26,441
|
|
|
85,388
|
|
|
64,115
|
|
||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO)
(b)
|
148,242
|
|
|
144,471
|
|
|
430,917
|
|
|
416,173
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted-average shares outstanding
|
108,143,694
|
|
|
107,468,029
|
|
|
107,947,490
|
|
|
106,853,174
|
|
||||
|
(a)
|
As a result of our Board’s decision to exit all non-traded retail fundraising activities as of June 30, 2017, we have revised how we view and present a component of our two reportable segments. As such, beginning with the second quarter of 2017, we include equity in earnings of equity method investments in the Managed Programs in our Investment Management segment (
Note 1
). Earnings from our investment in CCIF continue to be included in our Investment Management segment. Results of operations for prior periods have been reclassified to conform to the current period presentation.
|
|
(b)
|
We consider Adjusted funds from operations, or AFFO, a supplemental measure that is not defined by GAAP, referred to as a non-GAAP measure, to be an important measure in the evaluation of our operating performance. See
Supplemental Financial Measures
below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
51
|
|
|
W. P. Carey 9/30/2017 10-Q
–
52
|
|
•
|
an expansion project at an industrial facility in Windsor, Connecticut in March 2017 at a cost totaling
$3.3 million
;
|
|
•
|
an expansion project at an educational facility in Coconut Creek, Florida in May 2017 at a cost totaling
$18.2 million
;
|
|
•
|
an expansion project at an industrial facility in Monarto, Australia in May 2017 at a cost totaling
$15.9 million
; and
|
|
•
|
a build-to-suit project for an industrial facility in McCalla, Alabama in June 2017 at a cost totaling
$21.6 million
.
|
|
•
|
On January 19, 2017, we completed a public offering of €500.0 million of 2.25% Senior Notes, at a price of 99.448% of par value, issued by our wholly owned subsidiary, WPC Eurobond B.V., which are guaranteed by us. These 2.25% Senior Notes have a 7.5-year term and are scheduled to mature on July 19, 2024.
|
|
•
|
On February 22, 2017, we amended and restated our Senior Unsecured Credit Facility to increase its capacity to $1.85 billion, which is comprised of a $1.5 billion Unsecured Revolving Credit Facility maturing in four years with two six-month extension options, a €236.3 million Amended Term Loan maturing in five years, and a $100.0 million Delayed Draw Term Loan also maturing in five years. On that date, we also drew down our Amended Term Loan in full by borrowing €236.3 million (equivalent to $250.0 million) and repaid in full, and terminated, our
$250.0 million
Prior Term Loan. On June 8, 2017, we drew down our Delayed Draw Term Loan in full by borrowing €88.7 million (equivalent to $100.0 million). We incur interest at LIBOR, or a LIBOR equivalent, plus 1.00% on the Unsecured Revolving Credit Facility, and at EURIBOR plus 1.10% on both the Amended Term Loan and Delayed Draw Term Loan.
|
|
•
|
In January 2017, we repaid two international non-recourse mortgage loans at maturity with an aggregate principal balance of approximately
$243.8 million
encumbering the Hellweg 2 Portfolio, which is jointly owned with our affiliate, CPA
®
:17 – Global. In connection with this repayment, CPA
®
:17 – Global contributed
$90.3 million
, which was accounted for as a contribution from a noncontrolling interest. Amounts are based on the exchange rate of the euro as of the date of repayment. The weighted-average interest rate for these mortgage loans on the date of repayment was
5.4%
.
|
|
•
|
During the
nine months ended September 30, 2017
, we prepaid non-recourse mortgage loans totaling
$157.4 million
, including
$38.4 million
encumbering properties that were disposed of during the
nine months ended September 30, 2017
(
Note 15
). Amounts are based on the exchange rate of the related foreign currency as of the date of repayment, as applicable. The weighted-average interest rate for these mortgage loans on their respective dates of prepayment was
5.5%
. In connection with these payments, we recognized a gain on extinguishment of debt of
$0.8 million
during the
nine months ended September 30, 2017
, which was included in Other income and (expenses) in the consolidated financial statements.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
53
|
|
•
|
CWI 2: We structured
two
investments in domestic hotels for
$423.5 million
, including acquisition-related costs. One of these investments is jointly-owned with CWI 1.
|
|
•
|
CESH I: We structured investments in
six
international student housing development projects and one build-to-suit expansion on an existing project for an aggregate of
$287.7 million
, including acquisition-related costs.
|
|
•
|
CWI 1: We structured
one
investment in a domestic hotel for
$165.2 million
, including acquisition-related costs. This investment is jointly-owned with CWI 2.
|
|
•
|
CPA
®
:17 – Global: We structured investments in
two
properties and
one
build-to-suit expansion on an existing property for an aggregate of
$158.5 million
, including acquisition-related costs. Approximately
$147.0 million
was invested in Europe and
$11.5 million
was invested in the United States.
|
|
•
|
CPA
®
:18 – Global: We structured investments in
two
properties and
three
build-to-suit expansions on existing properties, including increases in funding commitments, for an aggregate of
$66.2 million
, including of acquisition-related costs. Approximately
$58.9 million
was invested internationally and
$7.3 million
was invested in the United States.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
54
|
|
•
|
CWI 2 commenced its initial public offering in the first quarter of 2015. Through the closing of its offering on July 31, 2017, CWI 2 had raised approximately
$851.3 million
through its offering, of which
$235.0 million
was raised during the
nine months ended September 30, 2017
. We earned
$2.9 million
in Dealer manager fees during the
nine months ended
September 30, 2017
related to this offering.
|
|
•
|
CESH I commenced its private placement in July 2016. Through the closing of its offering on July 31, 2017, CESH I had raised approximately
$139.7 million
through its offering, of which
$26.9 million
was raised during the
nine months ended September 30, 2017
. We earned
$0.5 million
in Dealer manager fees during the
nine months ended
September 30, 2017
related to this offering.
|
|
•
|
Two CCIF Feeder Funds commenced their respective initial public offerings in the third quarter of 2015 and invested the proceeds that they raised in the master fund, CCIF. Through June 30, 2017, these funds had invested
$195.3 million
in CCIF, of which
$70.2 million
was invested during the
nine months ended September 30, 2017
. We earned
$1.0 million
in Dealer manager fees during the
nine months ended
September 30, 2017
related to these offerings. One of the CCIF Feeder Funds, CCIF 2016 T, closed its offering on April 28, 2017. In August 2017, we resigned as the advisor to CCIF, and our advisory agreement with CCIF was terminated, effective as of September 11, 2017. CCIF was included in the Managed Programs prior to our resignation as its advisor (
Note 1
).
|
|
|
W. P. Carey 9/30/2017 10-Q
–
55
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Number of net-leased properties
|
890
|
|
|
903
|
|
||
|
Number of operating properties
(a)
|
2
|
|
|
2
|
|
||
|
Number of tenants (net-leased properties)
|
211
|
|
|
217
|
|
||
|
Total square footage (net-leased properties, in thousands)
|
85,883
|
|
|
87,866
|
|
||
|
Occupancy (net-leased properties)
|
99.8
|
%
|
|
99.1
|
%
|
||
|
Weighted-average lease term (net-leased properties, in years)
|
9.5
|
|
|
9.7
|
|
||
|
Number of countries
|
18
|
|
|
19
|
|
||
|
Total assets (consolidated basis, in thousands)
|
$
|
8,334,411
|
|
|
$
|
8,453,954
|
|
|
Net investments in real estate (consolidated basis, in thousands)
(b)
|
6,751,905
|
|
|
6,781,900
|
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Financing obtained — consolidated (in millions)
(c)
|
$
|
633.4
|
|
|
$
|
384.6
|
|
|
Financing obtained — pro rata (in millions)
(c)
|
633.4
|
|
|
367.6
|
|
||
|
Acquisition volume (in millions)
(d) (e)
|
6.0
|
|
|
385.8
|
|
||
|
Construction and expansion projects capitalized and completed (in millions)
(d) (f)
|
59.0
|
|
|
—
|
|
||
|
Average U.S. dollar/euro exchange rate
|
1.1130
|
|
|
1.1161
|
|
||
|
Average U.S. dollar/British pound sterling exchange rate
|
1.2751
|
|
|
1.3939
|
|
||
|
Change in the U.S. CPI
(g)
|
2.2
|
%
|
|
2.1
|
%
|
||
|
Change in the Germany CPI
(g)
|
0.7
|
%
|
|
0.7
|
%
|
||
|
Change in the United Kingdom CPI
(g)
|
2.1
|
%
|
|
0.8
|
%
|
||
|
Change in the Spain CPI
(g)
|
(0.3
|
)%
|
|
(0.5
|
)%
|
||
|
(a)
|
At both
September 30, 2017
and
December 31, 2016
, operating properties consisted of two hotel properties with an average occupancy of
85.1%
for the
nine months ended
September 30, 2017
.
|
|
(b)
|
In 2017, we reclassified certain line items in our consolidated balance sheets. As a result, Net investments in real estate as of December 31, 2016 has been revised to conform to the current period presentation (
Note 2
).
|
|
(c)
|
Both the consolidated and pro rata amounts for the
nine months ended September 30, 2017
include the issuance of
€500.0 million
of 2.25% Senior Notes in January 2017 and the amendment and restatement of our Senior Unsecured Credit Facility in February 2017, which increased our borrowing capacity by approximately
$100.0 million
(
Note 10
). Both the consolidated and pro rata amounts for the
nine months ended September 30, 2016
include the issuance of $350.0 million of 4.25% Senior Notes in September 2016. The consolidated amount for the
nine months ended September 30, 2016
includes the refinancing of a non-recourse mortgage loan for $34.6 million, while the pro rata amount for the
nine months ended September 30, 2016
includes our proportionate share of that refinancing of $17.6 million. Dollar amounts are based on the exchange rate of the euro on the dates of activity, as applicable.
|
|
(d)
|
Amounts are the same on both a consolidated and pro rata basis.
|
|
(e)
|
Amount for the
nine months ended September 30, 2017
excludes a commitment for
$3.6 million
of building improvements in connection with an acquisition (
Note 4
). Amount for the
nine months ended September 30, 2016
excludes an aggregate commitment for $128.1 million of build-to-suit financing.
|
|
(f)
|
Includes projects that were capitalized and partially completed in 2016.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
56
|
|
(g)
|
Many of our lease agreements include contractual increases indexed to changes in the U.S. Consumer Price Index, or CPI, or similar indices in the jurisdictions in which the properties are located.
|
|
Tenant/Lease Guarantor
|
|
Property Type
|
|
Tenant Industry
|
|
Location
|
|
Number of Properties
|
|
ABR
|
|
ABR Percent
|
|
Weighted-Average Remaining Lease Term (Years)
|
|||||
|
Hellweg Die Profi-Baumärkte GmbH & Co. KG
(a)
|
|
Retail
|
|
Retail Stores
|
|
Germany
|
|
53
|
|
|
$
|
36,265
|
|
|
5.3
|
%
|
|
12.4
|
|
|
U-Haul Moving Partners Inc. and Mercury Partners, LP
|
|
Self Storage
|
|
Cargo Transportation, Consumer Services
|
|
United States
|
|
78
|
|
|
31,853
|
|
|
4.7
|
%
|
|
6.6
|
|
|
|
State of Andalucia
(a)
|
|
Office
|
|
Sovereign and Public Finance
|
|
Spain
|
|
70
|
|
|
28,708
|
|
|
4.2
|
%
|
|
17.2
|
|
|
|
Pendragon PLC
(a)
|
|
Retail
|
|
Retail Stores, Consumer Services
|
|
United Kingdom
|
|
70
|
|
|
21,488
|
|
|
3.2
|
%
|
|
12.6
|
|
|
|
Marriott Corporation
|
|
Hotel
|
|
Hotel, Gaming and Leisure
|
|
United States
|
|
18
|
|
|
20,065
|
|
|
3.0
|
%
|
|
6.1
|
|
|
|
Forterra Building Products
(a) (b)
|
|
Industrial
|
|
Construction and Building
|
|
United States and Canada
|
|
49
|
|
|
17,517
|
|
|
2.6
|
%
|
|
18.5
|
|
|
|
OBI Group
(a)
|
|
Office, Retail
|
|
Retail Stores
|
|
Poland
|
|
18
|
|
|
16,295
|
|
|
2.4
|
%
|
|
6.7
|
|
|
|
True Value Company
|
|
Warehouse
|
|
Retail Stores
|
|
United States
|
|
7
|
|
|
15,680
|
|
|
2.3
|
%
|
|
5.3
|
|
|
|
UTI Holdings, Inc.
|
|
Education Facility
|
|
Consumer Services
|
|
United States
|
|
5
|
|
|
14,484
|
|
|
2.1
|
%
|
|
4.5
|
|
|
|
ABC Group Inc.
(c)
|
|
Industrial, Office, Warehouse
|
|
Automotive
|
|
Canada, Mexico, and United States
|
|
14
|
|
|
13,771
|
|
|
2.0
|
%
|
|
19.2
|
|
|
|
Total
|
|
|
|
|
|
|
|
382
|
|
|
$
|
216,126
|
|
|
31.8
|
%
|
|
11.1
|
|
|
(a)
|
ABR amounts are subject to fluctuations in foreign currency exchange rates.
|
|
(b)
|
Of the
49
properties leased to Forterra Building Products,
44
are located in the United States and
five
are located in Canada.
|
|
(c)
|
Of the
14
properties leased to ABC Group Inc.,
six
are located in Canada,
four
are located in Mexico, and
four
are located in the United States, subject to three master leases all denominated in U.S. dollars.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
57
|
|
Region
|
|
ABR
|
|
Percent
|
|
Square Footage
(a)
|
|
Percent
|
|||||
|
United States
|
|
|
|
|
|
|
|
|
|||||
|
South
|
|
|
|
|
|
|
|
|
|||||
|
Texas
|
|
$
|
56,669
|
|
|
8.4
|
%
|
|
8,192
|
|
|
9.5
|
%
|
|
Florida
|
|
29,407
|
|
|
4.3
|
%
|
|
2,657
|
|
|
3.1
|
%
|
|
|
Georgia
|
|
20,863
|
|
|
3.1
|
%
|
|
3,293
|
|
|
3.8
|
%
|
|
|
Tennessee
|
|
15,589
|
|
|
2.3
|
%
|
|
2,306
|
|
|
2.7
|
%
|
|
|
Other
(b)
|
|
11,722
|
|
|
1.7
|
%
|
|
2,280
|
|
|
2.7
|
%
|
|
|
Total South
|
|
134,250
|
|
|
19.8
|
%
|
|
18,728
|
|
|
21.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
East
|
|
|
|
|
|
|
|
|
|||||
|
North Carolina
|
|
19,867
|
|
|
2.9
|
%
|
|
4,518
|
|
|
5.3
|
%
|
|
|
New Jersey
|
|
18,768
|
|
|
2.8
|
%
|
|
1,097
|
|
|
1.3
|
%
|
|
|
New York
|
|
18,244
|
|
|
2.7
|
%
|
|
1,178
|
|
|
1.4
|
%
|
|
|
Pennsylvania
|
|
16,870
|
|
|
2.5
|
%
|
|
2,525
|
|
|
2.9
|
%
|
|
|
Massachusetts
|
|
15,402
|
|
|
2.3
|
%
|
|
1,390
|
|
|
1.6
|
%
|
|
|
Virginia
|
|
7,616
|
|
|
1.1
|
%
|
|
1,025
|
|
|
1.2
|
%
|
|
|
Connecticut
|
|
6,940
|
|
|
1.0
|
%
|
|
1,135
|
|
|
1.3
|
%
|
|
|
Other
(b)
|
|
17,967
|
|
|
2.6
|
%
|
|
3,781
|
|
|
4.4
|
%
|
|
|
Total East
|
|
121,674
|
|
|
17.9
|
%
|
|
16,649
|
|
|
19.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
West
|
|
|
|
|
|
|
|
|
|||||
|
California
|
|
42,578
|
|
|
6.3
|
%
|
|
3,303
|
|
|
3.9
|
%
|
|
|
Arizona
|
|
26,776
|
|
|
3.9
|
%
|
|
3,049
|
|
|
3.5
|
%
|
|
|
Colorado
|
|
9,834
|
|
|
1.5
|
%
|
|
864
|
|
|
1.0
|
%
|
|
|
Other
(b)
|
|
26,621
|
|
|
3.9
|
%
|
|
3,241
|
|
|
3.8
|
%
|
|
|
Total West
|
|
105,809
|
|
|
15.6
|
%
|
|
10,457
|
|
|
12.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Midwest
|
|
|
|
|
|
|
|
|
|||||
|
Illinois
|
|
21,689
|
|
|
3.2
|
%
|
|
3,295
|
|
|
3.9
|
%
|
|
|
Michigan
|
|
12,171
|
|
|
1.8
|
%
|
|
1,396
|
|
|
1.6
|
%
|
|
|
Indiana
|
|
9,329
|
|
|
1.4
|
%
|
|
1,418
|
|
|
1.7
|
%
|
|
|
Ohio
|
|
8,547
|
|
|
1.3
|
%
|
|
1,911
|
|
|
2.2
|
%
|
|
|
Minnesota
|
|
6,932
|
|
|
1.0
|
%
|
|
811
|
|
|
0.9
|
%
|
|
|
Other
(b)
|
|
24,064
|
|
|
3.5
|
%
|
|
4,385
|
|
|
5.1
|
%
|
|
|
Total Midwest
|
|
82,732
|
|
|
12.2
|
%
|
|
13,216
|
|
|
15.4
|
%
|
|
|
United States Total
|
|
444,465
|
|
|
65.5
|
%
|
|
59,050
|
|
|
68.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
International
|
|
|
|
|
|
|
|
|
|||||
|
Germany
|
|
60,506
|
|
|
8.9
|
%
|
|
6,272
|
|
|
7.3
|
%
|
|
|
United Kingdom
|
|
33,570
|
|
|
4.9
|
%
|
|
2,324
|
|
|
2.7
|
%
|
|
|
Spain
|
|
30,438
|
|
|
4.5
|
%
|
|
2,927
|
|
|
3.4
|
%
|
|
|
Poland
|
|
18,321
|
|
|
2.7
|
%
|
|
2,189
|
|
|
2.5
|
%
|
|
|
The Netherlands
|
|
15,341
|
|
|
2.3
|
%
|
|
2,233
|
|
|
2.6
|
%
|
|
|
France
|
|
14,542
|
|
|
2.1
|
%
|
|
1,266
|
|
|
1.5
|
%
|
|
|
Finland
|
|
13,030
|
|
|
1.9
|
%
|
|
1,121
|
|
|
1.3
|
%
|
|
|
Canada
|
|
12,638
|
|
|
1.9
|
%
|
|
2,196
|
|
|
2.6
|
%
|
|
|
Australia
|
|
12,507
|
|
|
1.8
|
%
|
|
3,272
|
|
|
3.8
|
%
|
|
|
Other
(c)
|
|
23,504
|
|
|
3.5
|
%
|
|
3,033
|
|
|
3.5
|
%
|
|
|
International Total
|
|
234,397
|
|
|
34.5
|
%
|
|
26,833
|
|
|
31.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
678,862
|
|
|
100.0
|
%
|
|
85,883
|
|
|
100.0
|
%
|
|
|
W. P. Carey 9/30/2017 10-Q
–
58
|
|
Property Type
|
|
ABR
|
|
Percent
|
|
Square Footage
(a)
|
|
Percent
|
|||||
|
Industrial
|
|
$
|
203,127
|
|
|
29.9
|
%
|
|
38,564
|
|
|
44.9
|
%
|
|
Office
|
|
166,880
|
|
|
24.6
|
%
|
|
10,998
|
|
|
12.8
|
%
|
|
|
Retail
|
|
111,249
|
|
|
16.3
|
%
|
|
9,780
|
|
|
11.4
|
%
|
|
|
Warehouse
|
|
97,115
|
|
|
14.4
|
%
|
|
18,661
|
|
|
21.7
|
%
|
|
|
Self Storage
|
|
31,853
|
|
|
4.7
|
%
|
|
3,535
|
|
|
4.1
|
%
|
|
|
Other
(d)
|
|
68,638
|
|
|
10.1
|
%
|
|
4,345
|
|
|
5.1
|
%
|
|
|
Total
|
|
$
|
678,862
|
|
|
100.0
|
%
|
|
85,883
|
|
|
100.0
|
%
|
|
(a)
|
Includes square footage for any vacant properties.
|
|
(b)
|
Other properties within South include assets in Alabama, Louisiana, Arkansas, Mississippi, and Oklahoma. Other properties within East include assets in Kentucky, South Carolina, Maryland, New Hampshire, and West Virginia. Other properties within West include assets in Utah, Washington, Nevada, Oregon, New Mexico, Wyoming, Alaska, and Montana. Other properties within Midwest include assets in Missouri, Kansas, Wisconsin, Nebraska, Iowa, South Dakota, and North Dakota.
|
|
(c)
|
Includes assets in Norway, Hungary, Austria, Thailand, Mexico, Sweden, Belgium, and Japan.
|
|
(d)
|
Includes ABR from tenants within the following property types: education facility, hotel, theater, fitness facility, and net-lease student housing.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
59
|
|
Industry Type
|
|
ABR
|
|
Percent
|
|
Square Footage
|
|
Percent
|
|||||
|
Retail Stores
(a)
|
|
$
|
119,208
|
|
|
17.6
|
%
|
|
14,916
|
|
|
17.4
|
%
|
|
Consumer Services
|
|
71,119
|
|
|
10.5
|
%
|
|
5,604
|
|
|
6.5
|
%
|
|
|
Automotive
|
|
55,550
|
|
|
8.2
|
%
|
|
9,044
|
|
|
10.5
|
%
|
|
|
Sovereign and Public Finance
|
|
42,798
|
|
|
6.3
|
%
|
|
3,411
|
|
|
4.0
|
%
|
|
|
Construction and Building
|
|
36,926
|
|
|
5.5
|
%
|
|
8,142
|
|
|
9.5
|
%
|
|
|
Hotel, Gaming, and Leisure
|
|
35,352
|
|
|
5.2
|
%
|
|
2,254
|
|
|
2.6
|
%
|
|
|
Beverage, Food, and Tobacco
|
|
31,222
|
|
|
4.6
|
%
|
|
6,876
|
|
|
8.0
|
%
|
|
|
Cargo Transportation
|
|
28,823
|
|
|
4.2
|
%
|
|
3,860
|
|
|
4.5
|
%
|
|
|
Healthcare and Pharmaceuticals
|
|
28,203
|
|
|
4.2
|
%
|
|
1,988
|
|
|
2.3
|
%
|
|
|
Containers, Packaging, and Glass
|
|
27,278
|
|
|
4.0
|
%
|
|
5,325
|
|
|
6.2
|
%
|
|
|
High Tech Industries
|
|
26,133
|
|
|
3.8
|
%
|
|
2,354
|
|
|
2.7
|
%
|
|
|
Media: Advertising, Printing, and Publishing
|
|
25,448
|
|
|
3.7
|
%
|
|
1,588
|
|
|
1.8
|
%
|
|
|
Capital Equipment
|
|
24,668
|
|
|
3.6
|
%
|
|
4,037
|
|
|
4.7
|
%
|
|
|
Business Services
|
|
14,175
|
|
|
2.1
|
%
|
|
1,730
|
|
|
2.0
|
%
|
|
|
Wholesale
|
|
13,500
|
|
|
2.0
|
%
|
|
2,572
|
|
|
3.0
|
%
|
|
|
Durable Consumer Goods
|
|
11,509
|
|
|
1.7
|
%
|
|
2,485
|
|
|
2.9
|
%
|
|
|
Grocery
|
|
11,421
|
|
|
1.7
|
%
|
|
1,260
|
|
|
1.5
|
%
|
|
|
Aerospace and Defense
|
|
10,406
|
|
|
1.5
|
%
|
|
1,115
|
|
|
1.3
|
%
|
|
|
Chemicals, Plastics, and Rubber
|
|
9,357
|
|
|
1.4
|
%
|
|
1,108
|
|
|
1.3
|
%
|
|
|
Metals and Mining
|
|
9,177
|
|
|
1.4
|
%
|
|
1,341
|
|
|
1.6
|
%
|
|
|
Oil and Gas
|
|
8,659
|
|
|
1.3
|
%
|
|
368
|
|
|
0.4
|
%
|
|
|
Banking
|
|
8,412
|
|
|
1.2
|
%
|
|
702
|
|
|
0.8
|
%
|
|
|
Non-Durable Consumer Goods
|
|
8,115
|
|
|
1.2
|
%
|
|
1,883
|
|
|
2.2
|
%
|
|
|
Telecommunications
|
|
7,008
|
|
|
1.0
|
%
|
|
418
|
|
|
0.5
|
%
|
|
|
Other
(b)
|
|
14,395
|
|
|
2.1
|
%
|
|
1,502
|
|
|
1.8
|
%
|
|
|
Total
|
|
$
|
678,862
|
|
|
100.0
|
%
|
|
85,883
|
|
|
100.0
|
%
|
|
(a)
|
Includes automotive dealerships.
|
|
(b)
|
Includes ABR from tenants in the following industries: insurance, electricity, media: broadcasting and subscription, forest products and paper, and environmental industries. Also includes square footage for vacant properties.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
60
|
|
Year of Lease Expiration
(a)
|
|
Number of Leases Expiring
|
|
ABR
|
|
Percent
|
|
Square
Footage |
|
Percent
|
||||||
|
Remaining 2017
(b)
|
|
3
|
|
|
$
|
609
|
|
|
0.1
|
%
|
|
71
|
|
|
0.1
|
%
|
|
2018
|
|
5
|
|
|
8,129
|
|
|
1.2
|
%
|
|
1,107
|
|
|
1.3
|
%
|
|
|
2019
|
|
22
|
|
|
31,176
|
|
|
4.6
|
%
|
|
3,132
|
|
|
3.6
|
%
|
|
|
2020
|
|
24
|
|
|
33,390
|
|
|
4.9
|
%
|
|
3,343
|
|
|
3.9
|
%
|
|
|
2021
|
|
80
|
|
|
42,214
|
|
|
6.2
|
%
|
|
6,376
|
|
|
7.4
|
%
|
|
|
2022
|
|
40
|
|
|
70,121
|
|
|
10.3
|
%
|
|
9,442
|
|
|
11.0
|
%
|
|
|
2023
|
|
21
|
|
|
41,331
|
|
|
6.1
|
%
|
|
5,811
|
|
|
6.8
|
%
|
|
|
2024
|
|
43
|
|
|
95,601
|
|
|
14.1
|
%
|
|
11,592
|
|
|
13.5
|
%
|
|
|
2025
|
|
41
|
|
|
34,083
|
|
|
5.0
|
%
|
|
3,689
|
|
|
4.3
|
%
|
|
|
2026
|
|
19
|
|
|
18,912
|
|
|
2.8
|
%
|
|
3,159
|
|
|
3.7
|
%
|
|
|
2027
|
|
26
|
|
|
42,632
|
|
|
6.3
|
%
|
|
6,052
|
|
|
7.0
|
%
|
|
|
2028
|
|
10
|
|
|
20,052
|
|
|
3.0
|
%
|
|
2,272
|
|
|
2.6
|
%
|
|
|
2029
|
|
11
|
|
|
19,970
|
|
|
2.9
|
%
|
|
2,897
|
|
|
3.4
|
%
|
|
|
2030
|
|
11
|
|
|
50,930
|
|
|
7.5
|
%
|
|
4,804
|
|
|
5.6
|
%
|
|
|
Thereafter (>2030)
|
|
96
|
|
|
169,712
|
|
|
25.0
|
%
|
|
21,953
|
|
|
25.6
|
%
|
|
|
Vacant
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
183
|
|
|
0.2
|
%
|
|
|
Total
|
|
452
|
|
|
$
|
678,862
|
|
|
100.0
|
%
|
|
85,883
|
|
|
100.0
|
%
|
|
(a)
|
Assumes tenants do not exercise any renewal options.
|
|
(b)
|
One
month-to-month lease with ABR of
$0.1 million
is included in
2017
ABR.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
61
|
|
|
W. P. Carey 9/30/2017 10-Q
–
62
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
$
|
161,511
|
|
|
$
|
163,786
|
|
|
$
|
(2,275
|
)
|
|
$
|
475,547
|
|
|
$
|
506,358
|
|
|
$
|
(30,811
|
)
|
|
Operating property revenues
|
8,449
|
|
|
8,524
|
|
|
(75
|
)
|
|
23,652
|
|
|
23,696
|
|
|
(44
|
)
|
||||||
|
Reimbursable tenant costs
|
5,397
|
|
|
6,537
|
|
|
(1,140
|
)
|
|
15,940
|
|
|
19,237
|
|
|
(3,297
|
)
|
||||||
|
Lease termination income and other
|
1,227
|
|
|
1,224
|
|
|
3
|
|
|
4,234
|
|
|
34,603
|
|
|
(30,369
|
)
|
||||||
|
|
176,584
|
|
|
180,071
|
|
|
(3,487
|
)
|
|
519,373
|
|
|
583,894
|
|
|
(64,521
|
)
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net-leased properties
|
61,583
|
|
|
60,337
|
|
|
1,246
|
|
|
182,314
|
|
|
206,312
|
|
|
(23,998
|
)
|
||||||
|
Operating properties
|
1,067
|
|
|
1,071
|
|
|
(4
|
)
|
|
3,202
|
|
|
3,174
|
|
|
28
|
|
||||||
|
Corporate depreciation and amortization
|
320
|
|
|
332
|
|
|
(12
|
)
|
|
965
|
|
|
1,071
|
|
|
(106
|
)
|
||||||
|
|
62,970
|
|
|
61,740
|
|
|
1,230
|
|
|
186,481
|
|
|
210,557
|
|
|
(24,076
|
)
|
||||||
|
Property expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating property expenses
|
6,227
|
|
|
5,611
|
|
|
616
|
|
|
17,859
|
|
|
17,117
|
|
|
742
|
|
||||||
|
Reimbursable tenant costs
|
5,397
|
|
|
6,537
|
|
|
(1,140
|
)
|
|
15,940
|
|
|
19,237
|
|
|
(3,297
|
)
|
||||||
|
Net-leased properties
|
4,329
|
|
|
4,582
|
|
|
(253
|
)
|
|
13,337
|
|
|
21,358
|
|
|
(8,021
|
)
|
||||||
|
|
15,953
|
|
|
16,730
|
|
|
(777
|
)
|
|
47,136
|
|
|
57,712
|
|
|
(10,576
|
)
|
||||||
|
General and administrative
|
11,234
|
|
|
7,453
|
|
|
3,781
|
|
|
27,311
|
|
|
25,653
|
|
|
1,658
|
|
||||||
|
Stock-based compensation expense
|
1,880
|
|
|
1,572
|
|
|
308
|
|
|
4,733
|
|
|
4,316
|
|
|
417
|
|
||||||
|
Other expenses
|
65
|
|
|
—
|
|
|
65
|
|
|
1,138
|
|
|
2,975
|
|
|
(1,837
|
)
|
||||||
|
Impairment charges
|
—
|
|
|
14,441
|
|
|
(14,441
|
)
|
|
—
|
|
|
49,870
|
|
|
(49,870
|
)
|
||||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,413
|
|
|
(4,413
|
)
|
||||||
|
|
92,102
|
|
|
101,936
|
|
|
(9,834
|
)
|
|
266,799
|
|
|
355,496
|
|
|
(88,697
|
)
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
(41,182
|
)
|
|
(44,349
|
)
|
|
3,167
|
|
|
(125,374
|
)
|
|
(139,496
|
)
|
|
14,122
|
|
||||||
|
Equity in earnings of equity method investments in real estate
|
3,740
|
|
|
3,230
|
|
|
510
|
|
|
9,533
|
|
|
9,585
|
|
|
(52
|
)
|
||||||
|
Other income and (expenses)
|
(4,918
|
)
|
|
3,244
|
|
|
(8,162
|
)
|
|
(6,249
|
)
|
|
7,681
|
|
|
(13,930
|
)
|
||||||
|
|
(42,360
|
)
|
|
(37,875
|
)
|
|
(4,485
|
)
|
|
(122,090
|
)
|
|
(122,230
|
)
|
|
140
|
|
||||||
|
Income before income taxes and gain on sale of real estate
|
42,122
|
|
|
40,260
|
|
|
1,862
|
|
|
130,484
|
|
|
106,168
|
|
|
24,316
|
|
||||||
|
(Provision for) benefit from income taxes
|
(1,511
|
)
|
|
(530
|
)
|
|
(981
|
)
|
|
(6,696
|
)
|
|
6,792
|
|
|
(13,488
|
)
|
||||||
|
Income before gain on sale of real estate
|
40,611
|
|
|
39,730
|
|
|
881
|
|
|
123,788
|
|
|
112,960
|
|
|
10,828
|
|
||||||
|
Gain on sale of real estate, net of tax
|
19,257
|
|
|
49,126
|
|
|
(29,869
|
)
|
|
22,732
|
|
|
68,070
|
|
|
(45,338
|
)
|
||||||
|
Net Income from Owned Real Estate
|
59,868
|
|
|
88,856
|
|
|
(28,988
|
)
|
|
146,520
|
|
|
181,030
|
|
|
(34,510
|
)
|
||||||
|
Net income attributable to noncontrolling interests
|
(3,376
|
)
|
|
(1,359
|
)
|
|
(2,017
|
)
|
|
(8,530
|
)
|
|
(6,294
|
)
|
|
(2,236
|
)
|
||||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
56,492
|
|
|
$
|
87,497
|
|
|
$
|
(31,005
|
)
|
|
$
|
137,990
|
|
|
$
|
174,736
|
|
|
$
|
(36,746
|
)
|
|
|
W. P. Carey 9/30/2017 10-Q
–
63
|
|
|
W. P. Carey 9/30/2017 10-Q
–
64
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Existing Net-Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
$
|
148,721
|
|
|
$
|
143,209
|
|
|
$
|
5,512
|
|
|
$
|
436,210
|
|
|
$
|
431,502
|
|
|
$
|
4,708
|
|
|
Property expenses
|
(3,776
|
)
|
|
(3,419
|
)
|
|
(357
|
)
|
|
(11,438
|
)
|
|
(10,048
|
)
|
|
(1,390
|
)
|
||||||
|
Depreciation and amortization
|
(56,244
|
)
|
|
(55,111
|
)
|
|
(1,133
|
)
|
|
(165,834
|
)
|
|
(165,842
|
)
|
|
8
|
|
||||||
|
Property level contribution
|
88,701
|
|
|
84,679
|
|
|
4,022
|
|
|
258,938
|
|
|
255,612
|
|
|
3,326
|
|
||||||
|
Recently Acquired Net-Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
11,953
|
|
|
8,099
|
|
|
3,854
|
|
|
35,302
|
|
|
14,815
|
|
|
20,487
|
|
||||||
|
Property expenses
|
(80
|
)
|
|
(28
|
)
|
|
(52
|
)
|
|
(325
|
)
|
|
(37
|
)
|
|
(288
|
)
|
||||||
|
Depreciation and amortization
|
(5,032
|
)
|
|
(3,823
|
)
|
|
(1,209
|
)
|
|
(14,845
|
)
|
|
(6,885
|
)
|
|
(7,960
|
)
|
||||||
|
Property level contribution
|
6,841
|
|
|
4,248
|
|
|
2,593
|
|
|
20,132
|
|
|
7,893
|
|
|
12,239
|
|
||||||
|
Properties Sold or Held for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
837
|
|
|
12,478
|
|
|
(11,641
|
)
|
|
4,035
|
|
|
60,041
|
|
|
(56,006
|
)
|
||||||
|
Operating revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
(61
|
)
|
||||||
|
Property expenses
|
(473
|
)
|
|
(1,139
|
)
|
|
666
|
|
|
(1,574
|
)
|
|
(11,379
|
)
|
|
9,805
|
|
||||||
|
Depreciation and amortization
|
(307
|
)
|
|
(1,403
|
)
|
|
1,096
|
|
|
(1,635
|
)
|
|
(33,598
|
)
|
|
31,963
|
|
||||||
|
Property level contribution
|
57
|
|
|
9,936
|
|
|
(9,879
|
)
|
|
826
|
|
|
15,125
|
|
|
(14,299
|
)
|
||||||
|
Operating Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
8,449
|
|
|
8,524
|
|
|
(75
|
)
|
|
23,652
|
|
|
23,635
|
|
|
17
|
|
||||||
|
Property expenses
|
(6,227
|
)
|
|
(5,607
|
)
|
|
(620
|
)
|
|
(17,859
|
)
|
|
(17,011
|
)
|
|
(848
|
)
|
||||||
|
Depreciation and amortization
|
(1,067
|
)
|
|
(1,071
|
)
|
|
4
|
|
|
(3,202
|
)
|
|
(3,161
|
)
|
|
(41
|
)
|
||||||
|
Property level contribution
|
1,155
|
|
|
1,846
|
|
|
(691
|
)
|
|
2,591
|
|
|
3,463
|
|
|
(872
|
)
|
||||||
|
Property Level Contribution
|
96,754
|
|
|
100,709
|
|
|
(3,955
|
)
|
|
282,487
|
|
|
282,093
|
|
|
394
|
|
||||||
|
Add: Lease termination income and other
|
1,227
|
|
|
1,224
|
|
|
3
|
|
|
4,234
|
|
|
34,603
|
|
|
(30,369
|
)
|
||||||
|
Less other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General and administrative
|
(11,234
|
)
|
|
(7,453
|
)
|
|
(3,781
|
)
|
|
(27,311
|
)
|
|
(25,653
|
)
|
|
(1,658
|
)
|
||||||
|
Stock-based compensation expense
|
(1,880
|
)
|
|
(1,572
|
)
|
|
(308
|
)
|
|
(4,733
|
)
|
|
(4,316
|
)
|
|
(417
|
)
|
||||||
|
Corporate depreciation and amortization
|
(320
|
)
|
|
(332
|
)
|
|
12
|
|
|
(965
|
)
|
|
(1,071
|
)
|
|
106
|
|
||||||
|
Other expenses
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|
(1,138
|
)
|
|
(2,975
|
)
|
|
1,837
|
|
||||||
|
Impairment charges
|
—
|
|
|
(14,441
|
)
|
|
14,441
|
|
|
—
|
|
|
(49,870
|
)
|
|
49,870
|
|
||||||
|
Restructuring and other compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,413
|
)
|
|
4,413
|
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
(41,182
|
)
|
|
(44,349
|
)
|
|
3,167
|
|
|
(125,374
|
)
|
|
(139,496
|
)
|
|
14,122
|
|
||||||
|
Equity in earnings of equity method investments in real estate
|
3,740
|
|
|
3,230
|
|
|
510
|
|
|
9,533
|
|
|
9,585
|
|
|
(52
|
)
|
||||||
|
Other income and (expenses)
|
(4,918
|
)
|
|
3,244
|
|
|
(8,162
|
)
|
|
(6,249
|
)
|
|
7,681
|
|
|
(13,930
|
)
|
||||||
|
|
(42,360
|
)
|
|
(37,875
|
)
|
|
(4,485
|
)
|
|
(122,090
|
)
|
|
(122,230
|
)
|
|
140
|
|
||||||
|
Income before income taxes and gain on sale of real estate
|
42,122
|
|
|
40,260
|
|
|
1,862
|
|
|
130,484
|
|
|
106,168
|
|
|
24,316
|
|
||||||
|
(Provision for) benefit from income taxes
|
(1,511
|
)
|
|
(530
|
)
|
|
(981
|
)
|
|
(6,696
|
)
|
|
6,792
|
|
|
(13,488
|
)
|
||||||
|
Income before gain on sale of real estate
|
40,611
|
|
|
39,730
|
|
|
881
|
|
|
123,788
|
|
|
112,960
|
|
|
10,828
|
|
||||||
|
Gain on sale of real estate, net of tax
|
19,257
|
|
|
49,126
|
|
|
(29,869
|
)
|
|
22,732
|
|
|
68,070
|
|
|
(45,338
|
)
|
||||||
|
Net Income from Owned Real Estate
|
59,868
|
|
|
88,856
|
|
|
(28,988
|
)
|
|
146,520
|
|
|
181,030
|
|
|
(34,510
|
)
|
||||||
|
Net income attributable to noncontrolling interests
|
(3,376
|
)
|
|
(1,359
|
)
|
|
(2,017
|
)
|
|
(8,530
|
)
|
|
(6,294
|
)
|
|
(2,236
|
)
|
||||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
56,492
|
|
|
$
|
87,497
|
|
|
$
|
(31,005
|
)
|
|
$
|
137,990
|
|
|
$
|
174,736
|
|
|
$
|
(36,746
|
)
|
|
|
W. P. Carey 9/30/2017 10-Q
–
65
|
|
|
W. P. Carey 9/30/2017 10-Q
–
66
|
|
|
W. P. Carey 9/30/2017 10-Q
–
67
|
|
|
W. P. Carey 9/30/2017 10-Q
–
68
|
|
|
W. P. Carey 9/30/2017 10-Q
–
69
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Total properties — Managed Programs
|
627
|
|
|
606
|
|
||
|
Assets under management — Managed Programs
(a)
|
$
|
13,244.8
|
|
|
$
|
12,874.8
|
|
|
Cumulative funds raised — CWI 2 offering
(b) (c)
|
851.3
|
|
|
616.3
|
|
||
|
Cumulative funds raised — CCIF offering
(b) (d)
|
195.3
|
|
|
125.1
|
|
||
|
Cumulative funds raised — CESH I offering
(e)
|
139.7
|
|
|
112.8
|
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Financings structured — Managed Programs
|
$
|
997.9
|
|
|
$
|
1,080.3
|
|
|
Investments structured — Managed Programs
(f)
|
1,101.1
|
|
|
1,047.8
|
|
||
|
Funds raised — CWI 2 offering
(b) (c)
|
235.0
|
|
|
288.8
|
|
||
|
Funds raised — CCIF offering
(b) (d)
|
70.2
|
|
|
89.2
|
|
||
|
Funds raised — CESH I offering
(e)
|
26.9
|
|
|
41.8
|
|
||
|
|
W. P. Carey 9/30/2017 10-Q
–
70
|
|
(a)
|
Represents the estimated fair value of the real estate assets owned by the Managed REITs, which was calculated by us as the advisor to the Managed REITs based in part upon third-party appraisals, plus cash and cash equivalents, less distributions payable. Amounts include the fair value of the investment assets, plus cash, owned by CESH I. Amount as of December 31, 2016 also includes the fair value of the investment assets, plus cash, owned by CCIF.
|
|
(b)
|
Excludes reinvested distributions through each entity’s distribution reinvestment plan.
|
|
(c)
|
Reflects funds raised from CWI 2’s initial public offering, which commenced in February 2015. In connection with the end of active fundraising by Carey Financial on June 30, 2017, we facilitated the orderly processing of sales in the offering by CWI 2 through July 31, 2017, which then closed its offering on that date.
|
|
(d)
|
Amount represents funding from the CCIF Feeder Funds to CCIF. We began to raise funds on behalf of the CCIF Feeder Funds in the fourth quarter of 2015. One of the CCIF Feeder Funds, CCIF 2016 T, closed its offering on April 28, 2017. In August 2017, we resigned as the advisor to CCIF, and our advisory agreement with CCIF was terminated, effective as of September 11, 2017.
|
|
(e)
|
Reflects funds raised from CESH I’s private placement, which commenced in July 2016. In connection with the end of active fundraising by Carey Financial on June 30, 2017, we facilitated the orderly processing of sales in the offering by CESH I through July 31, 2017, which then closed its offering on that date.
|
|
(f)
|
Includes acquisition-related costs.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
71
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset management revenue
|
$
|
17,938
|
|
|
$
|
15,978
|
|
|
$
|
1,960
|
|
|
$
|
53,271
|
|
|
$
|
45,596
|
|
|
$
|
7,675
|
|
|
Structuring revenue
|
9,817
|
|
|
12,301
|
|
|
(2,484
|
)
|
|
27,981
|
|
|
30,990
|
|
|
(3,009
|
)
|
||||||
|
Reimbursable costs from affiliates
|
6,211
|
|
|
14,540
|
|
|
(8,329
|
)
|
|
45,390
|
|
|
46,372
|
|
|
(982
|
)
|
||||||
|
Dealer manager fees
|
105
|
|
|
1,835
|
|
|
(1,730
|
)
|
|
4,430
|
|
|
5,379
|
|
|
(949
|
)
|
||||||
|
Other advisory revenue
|
99
|
|
|
522
|
|
|
(423
|
)
|
|
896
|
|
|
522
|
|
|
374
|
|
||||||
|
|
34,170
|
|
|
45,176
|
|
|
(11,006
|
)
|
|
131,968
|
|
|
128,859
|
|
|
3,109
|
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reimbursable costs from affiliates
|
6,211
|
|
|
14,540
|
|
|
(8,329
|
)
|
|
45,390
|
|
|
46,372
|
|
|
(982
|
)
|
||||||
|
General and administrative
|
6,002
|
|
|
8,280
|
|
|
(2,278
|
)
|
|
25,878
|
|
|
32,469
|
|
|
(6,591
|
)
|
||||||
|
Subadvisor fees
|
5,206
|
|
|
4,842
|
|
|
364
|
|
|
11,598
|
|
|
10,010
|
|
|
1,588
|
|
||||||
|
Stock-based compensation expense
|
2,755
|
|
|
2,784
|
|
|
(29
|
)
|
|
9,916
|
|
|
10,648
|
|
|
(732
|
)
|
||||||
|
Restructuring and other compensation
|
1,356
|
|
|
—
|
|
|
1,356
|
|
|
9,074
|
|
|
7,512
|
|
|
1,562
|
|
||||||
|
Depreciation and amortization
|
1,070
|
|
|
1,062
|
|
|
8
|
|
|
2,838
|
|
|
3,278
|
|
|
(440
|
)
|
||||||
|
Dealer manager fees and expenses
|
462
|
|
|
3,028
|
|
|
(2,566
|
)
|
|
6,544
|
|
|
9,000
|
|
|
(2,456
|
)
|
||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,384
|
|
|
(2,384
|
)
|
||||||
|
|
23,062
|
|
|
34,536
|
|
|
(11,474
|
)
|
|
111,238
|
|
|
121,673
|
|
|
(10,435
|
)
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of equity method investments in the Managed Programs
|
12,578
|
|
|
13,573
|
|
|
(995
|
)
|
|
38,287
|
|
|
38,658
|
|
|
(371
|
)
|
||||||
|
Other income and (expenses)
|
349
|
|
|
1,857
|
|
|
(1,508
|
)
|
|
1,280
|
|
|
1,717
|
|
|
(437
|
)
|
||||||
|
|
12,927
|
|
|
15,430
|
|
|
(2,503
|
)
|
|
39,567
|
|
|
40,375
|
|
|
(808
|
)
|
||||||
|
Income before income taxes
|
24,035
|
|
|
26,070
|
|
|
(2,035
|
)
|
|
60,297
|
|
|
47,561
|
|
|
12,736
|
|
||||||
|
(Provision for) benefit from income taxes
|
(249
|
)
|
|
(2,624
|
)
|
|
2,375
|
|
|
3,793
|
|
|
(2,254
|
)
|
|
6,047
|
|
||||||
|
Net Income from Investment Management Attributable to W. P. Carey
|
$
|
23,786
|
|
|
$
|
23,446
|
|
|
$
|
340
|
|
|
$
|
64,090
|
|
|
$
|
45,307
|
|
|
$
|
18,783
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
72
|
|
|
W. P. Carey 9/30/2017 10-Q
–
73
|
|
|
W. P. Carey 9/30/2017 10-Q
–
74
|
|
|
W. P. Carey 9/30/2017 10-Q
–
75
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Equity in earnings of equity method investments in the Managed Programs:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of equity method investments in the Managed Programs
(a)
|
$
|
531
|
|
|
$
|
2,697
|
|
|
$
|
3,719
|
|
|
$
|
6,640
|
|
|
Distributions of Available Cash:
(b)
|
|
|
|
|
|
|
|
||||||||
|
CPA
®
:17 – Global
|
5,459
|
|
|
5,276
|
|
|
19,240
|
|
|
17,803
|
|
||||
|
CPA
®
:18 – Global
|
2,196
|
|
|
1,662
|
|
|
6,057
|
|
|
5,319
|
|
||||
|
CWI 1
|
2,498
|
|
|
2,838
|
|
|
5,743
|
|
|
6,931
|
|
||||
|
CWI 2
|
1,894
|
|
|
1,100
|
|
|
3,528
|
|
|
1,965
|
|
||||
|
Equity in earnings of equity method investments in the Managed Programs
|
$
|
12,578
|
|
|
$
|
13,573
|
|
|
$
|
38,287
|
|
|
$
|
38,658
|
|
|
(a)
|
Decreases for the
three and nine months ended September 30,
2017
as compared to the same periods in
2016
were primarily due to decreases of
$1.1 million
and
$3.0 million
, respectively, from our investment in shares of common stock of CPA
®
:17 – Global, which recognized significant gains on the sale of real estate during each of the prior year periods. In addition, we recognized equity in earnings of our equity method investment in CCIF of
$1.1 million
during the
three months ended September 30, 2016
. We did not recognize any such earnings during the
three months ended September 30, 2017
.
|
|
(b)
|
We are entitled to receive distributions of our share of earnings up to 10% of the Available Cash from the operating partnerships of each of the Managed REITs, as defined in their respective operating partnership agreements (
Note 3
). Distributions of Available Cash received and earned from the Managed REITs increased in the aggregate, primarily as a result of new investments entered into by the Managed REITs during 2017 and 2016.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
76
|
|
|
W. P. Carey 9/30/2017 10-Q
–
77
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Carrying Value
|
|
|
|
||||
|
Fixed rate:
|
|
|
|
||||
|
Unsecured Senior Notes
(a)
|
$
|
2,455,383
|
|
|
$
|
1,807,200
|
|
|
Non-recourse mortgages
(a)
|
985,118
|
|
|
1,406,222
|
|
||
|
|
3,440,501
|
|
|
3,213,422
|
|
||
|
Variable rate:
|
|
|
|
||||
|
Unsecured Term Loans
(a)
|
382,191
|
|
|
249,978
|
|
||
|
Unsecured Revolving Credit Facility
|
224,213
|
|
|
676,715
|
|
||
|
Non-recourse mortgages
(a)
:
|
|
|
|
||||
|
Amount subject to interest rate swaps and cap
|
149,824
|
|
|
158,765
|
|
||
|
Floating interest rate mortgage loans
|
118,109
|
|
|
141,934
|
|
||
|
|
874,337
|
|
|
1,227,392
|
|
||
|
|
$
|
4,314,838
|
|
|
$
|
4,440,814
|
|
|
|
|
|
|
||||
|
Percent of Total Debt
|
|
|
|
||||
|
Fixed rate
|
80
|
%
|
|
72
|
%
|
||
|
Variable rate
|
20
|
%
|
|
28
|
%
|
||
|
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-Average Interest Rate at End of Period
|
|
|
|
||||
|
Fixed rate
|
3.9
|
%
|
|
4.5
|
%
|
||
|
Variable rate
(b)
|
1.8
|
%
|
|
1.9
|
%
|
||
|
(a)
|
Aggregate debt balance includes unamortized deferred financing costs totaling
$16.2 million
and
$13.4 million
as of
September 30, 2017
and
December 31, 2016
, respectively, and unamortized discount totaling
$12.9 million
and
$8.0 million
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(b)
|
The impact of our derivative instruments is reflected in the weighted-average interest rates.
|
|
•
|
cash and cash equivalents totaling
$169.8 million
. Of this amount,
$84.3 million
, at then-current exchange rates, was held in foreign subsidiaries, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts;
|
|
•
|
our Unsecured Revolving Credit Facility, with unused capacity of
$1.3 billion
, excluding amounts reserved for outstanding letters of credit; and
|
|
•
|
unleveraged properties that had an aggregate asset carrying value of
$4.4 billion
at
September 30, 2017
, although there can be no assurance that we would be able to obtain financing for these properties.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
78
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Outstanding Balance
|
|
Maximum Available
|
|
Outstanding Balance
|
|
Maximum Available
|
||||||||
|
Unsecured Term Loans, net
(a)
|
$
|
383,695
|
|
|
$
|
383,695
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
Unsecured Revolving Credit Facility
|
224,213
|
|
|
1,500,000
|
|
|
676,715
|
|
|
1,500,000
|
|
||||
|
(a)
|
Outstanding balance excludes unamortized discount of
$1.3 million
at
September 30, 2017
. Outstanding balance also excludes unamortized deferred financing costs of
$0.2 million
and less than
$0.1 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
79
|
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Unsecured Senior Notes — principal
(a) (b)
|
$
|
2,480,600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,480,600
|
|
|
Non-recourse mortgages — principal
(a)
|
1,255,414
|
|
|
280,392
|
|
|
295,517
|
|
|
322,311
|
|
|
357,194
|
|
|||||
|
Senior Unsecured Credit Facility — principal
(a)
(c)
|
607,908
|
|
|
—
|
|
|
—
|
|
|
607,908
|
|
|
—
|
|
|||||
|
Interest on borrowings
(d)
|
826,420
|
|
|
147,478
|
|
|
270,397
|
|
|
223,095
|
|
|
185,450
|
|
|||||
|
Operating and other lease commitments
(e)
|
161,067
|
|
|
8,439
|
|
|
17,015
|
|
|
9,536
|
|
|
126,077
|
|
|||||
|
Capital commitments and tenant expansion allowances
(f)
|
139,654
|
|
|
81,807
|
|
|
53,748
|
|
|
586
|
|
|
3,513
|
|
|||||
|
Restructuring and other compensation commitments
(g)
|
4,829
|
|
|
4,532
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
5,475,892
|
|
|
$
|
522,648
|
|
|
$
|
636,974
|
|
|
$
|
1,163,436
|
|
|
$
|
3,152,834
|
|
|
(a)
|
Excludes unamortized deferred financing costs totaling
$16.2 million
, the unamortized discount on the Unsecured Senior Notes of
$10.2 million
in aggregate, the unamortized discount on the Unsecured Term Loans of
$1.3 million
, and the unamortized fair market value adjustment of
$1.4 million
resulting from the assumption of property-level debt in connection with both the CPA
®
:15 Merger and the CPA
®
:16 Merger (
Note 10
).
|
|
(b)
|
Our Unsecured Senior Notes are scheduled to mature from 2023 through 2026.
|
|
(c)
|
Our Unsecured Revolving Credit Facility is scheduled to mature on February 22, 2021 unless otherwise extended pursuant to its terms. Our Unsecured Term Loans are scheduled to mature on February 22, 2022.
|
|
(d)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at
September 30, 2017
.
|
|
(e)
|
Operating and other lease commitments consist primarily of rental obligations under ground leases and the future minimum rents payable on the leases for our principal offices. Pursuant to their respective advisory agreements with us, we are reimbursed by the Managed Programs for their share of overhead costs, which includes a portion of those future minimum rent amounts. Our operating lease commitments are presented net of
$11.3 million
, based on the allocation percentages as of
September 30, 2017
, which we estimate the Managed Programs will reimburse us for in full (
Note 3
).
|
|
(f)
|
Capital commitments include (i)
$109.6 million
related to build-to-suit expansions and (ii)
$30.1 million
related to unfunded tenant improvements, including certain discretionary commitments.
|
|
(g)
|
Represents severance-related obligations to our former chief executive officer and other employees (
Note 12
).
|
|
|
W. P. Carey 9/30/2017 10-Q
–
80
|
|
|
W. P. Carey 9/30/2017 10-Q
–
81
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income attributable to W. P. Carey
|
$
|
80,278
|
|
|
$
|
110,943
|
|
|
$
|
202,080
|
|
|
$
|
220,043
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real property
|
62,621
|
|
|
61,396
|
|
|
185,439
|
|
|
209,449
|
|
||||
|
Gain on sale of real estate, net
|
(19,257
|
)
|
|
(49,126
|
)
|
|
(22,732
|
)
|
|
(68,070
|
)
|
||||
|
Impairment charges
|
—
|
|
|
14,441
|
|
|
—
|
|
|
49,870
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
|
(2,692
|
)
|
|
(3,254
|
)
|
|
(7,795
|
)
|
|
(8,541
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at FFO
|
866
|
|
|
1,354
|
|
|
4,416
|
|
|
3,994
|
|
||||
|
Total adjustments
|
41,538
|
|
|
24,811
|
|
|
159,328
|
|
|
186,702
|
|
||||
|
FFO attributable to W. P. Carey (as defined by NAREIT)
|
121,816
|
|
|
135,754
|
|
|
361,408
|
|
|
406,745
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Above- and below-market rent intangible lease amortization, net
(a)
|
12,459
|
|
|
12,564
|
|
|
37,273
|
|
|
23,851
|
|
||||
|
Other amortization and non-cash items
(b) (c)
|
6,208
|
|
|
(4,897
|
)
|
|
14,995
|
|
|
(7,695
|
)
|
||||
|
Stock-based compensation
|
4,635
|
|
|
4,356
|
|
|
14,649
|
|
|
14,964
|
|
||||
|
Straight-line and other rent adjustments
(d)
|
(3,212
|
)
|
|
(5,116
|
)
|
|
(9,677
|
)
|
|
(34,262
|
)
|
||||
|
Amortization of deferred financing costs
|
2,184
|
|
|
1,007
|
|
|
6,126
|
|
|
2,271
|
|
||||
|
Loss on extinguishment of debt
|
1,566
|
|
|
2,072
|
|
|
35
|
|
|
3,885
|
|
||||
|
Restructuring and other compensation
(e)
|
1,356
|
|
|
—
|
|
|
9,074
|
|
|
11,925
|
|
||||
|
Tax benefit — deferred
|
(1,234
|
)
|
|
(2,999
|
)
|
|
(8,167
|
)
|
|
(22,522
|
)
|
||||
|
Realized (gains) losses on foreign currency
|
(449
|
)
|
|
1,559
|
|
|
(424
|
)
|
|
2,569
|
|
||||
|
Other expenses
(f) (g)
|
65
|
|
|
—
|
|
|
1,138
|
|
|
5,359
|
|
||||
|
Allowance for credit losses
|
—
|
|
|
—
|
|
|
—
|
|
|
7,064
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at AFFO
|
3,064
|
|
|
261
|
|
|
5,592
|
|
|
741
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO
|
(216
|
)
|
|
(90
|
)
|
|
(1,105
|
)
|
|
1,278
|
|
||||
|
Total adjustments
|
26,426
|
|
|
8,717
|
|
|
69,509
|
|
|
9,428
|
|
||||
|
AFFO attributable to W. P. Carey
|
$
|
148,242
|
|
|
$
|
144,471
|
|
|
$
|
430,917
|
|
|
$
|
416,173
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO attributable to W. P. Carey (as defined by NAREIT)
|
$
|
121,816
|
|
|
$
|
135,754
|
|
|
$
|
361,408
|
|
|
$
|
406,745
|
|
|
AFFO attributable to W. P. Carey
|
$
|
148,242
|
|
|
$
|
144,471
|
|
|
$
|
430,917
|
|
|
$
|
416,173
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
82
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income from Owned Real Estate attributable to W. P. Carey
(h)
|
$
|
56,492
|
|
|
$
|
87,497
|
|
|
$
|
137,990
|
|
|
$
|
174,736
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real property
|
62,621
|
|
|
61,396
|
|
|
185,439
|
|
|
209,449
|
|
||||
|
Gain on sale of real estate, net
|
(19,257
|
)
|
|
(49,126
|
)
|
|
(22,732
|
)
|
|
(68,070
|
)
|
||||
|
Impairment charges
|
—
|
|
|
14,441
|
|
|
—
|
|
|
49,870
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
|
(2,692
|
)
|
|
(3,254
|
)
|
|
(7,795
|
)
|
|
(8,541
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at FFO
|
866
|
|
|
1,354
|
|
|
4,416
|
|
|
3,994
|
|
||||
|
Total adjustments
|
41,538
|
|
|
24,811
|
|
|
159,328
|
|
|
186,702
|
|
||||
|
FFO attributable to W. P. Carey (as defined by NAREIT) — Owned Real Estate
(h)
|
98,030
|
|
|
112,308
|
|
|
297,318
|
|
|
361,438
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Above- and below-market rent intangible lease amortization, net
(a)
|
12,459
|
|
|
12,564
|
|
|
37,273
|
|
|
23,851
|
|
||||
|
Other amortization and non-cash items
(b) (c)
|
6,808
|
|
|
(4,356
|
)
|
|
15,855
|
|
|
(7,587
|
)
|
||||
|
Straight-line and other rent adjustments
(d)
|
(3,212
|
)
|
|
(5,116
|
)
|
|
(9,677
|
)
|
|
(34,262
|
)
|
||||
|
Tax benefit — deferred
|
(2,694
|
)
|
|
(3,387
|
)
|
|
(5,121
|
)
|
|
(19,712
|
)
|
||||
|
Amortization of deferred financing costs
|
2,184
|
|
|
1,007
|
|
|
6,126
|
|
|
2,271
|
|
||||
|
Stock-based compensation
|
1,880
|
|
|
1,572
|
|
|
4,733
|
|
|
4,316
|
|
||||
|
Loss on extinguishment of debt
|
1,566
|
|
|
2,072
|
|
|
35
|
|
|
3,885
|
|
||||
|
Realized (gains) losses on foreign currency
|
(454
|
)
|
|
1,559
|
|
|
(441
|
)
|
|
2,518
|
|
||||
|
Other expenses
(f) (g)
|
65
|
|
|
—
|
|
|
1,138
|
|
|
2,975
|
|
||||
|
Allowance for credit losses
|
—
|
|
|
—
|
|
|
—
|
|
|
7,064
|
|
||||
|
Restructuring and other compensation
(e)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,413
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at AFFO
(h)
|
(79
|
)
|
|
(103
|
)
|
|
(605
|
)
|
|
(390
|
)
|
||||
|
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO
|
(216
|
)
|
|
(90
|
)
|
|
(1,105
|
)
|
|
1,278
|
|
||||
|
Total adjustments
|
18,307
|
|
|
5,722
|
|
|
48,211
|
|
|
(9,380
|
)
|
||||
|
AFFO attributable to W. P. Carey — Owned Real Estate
(h)
|
$
|
116,337
|
|
|
$
|
118,030
|
|
|
$
|
345,529
|
|
|
$
|
352,058
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO attributable to W. P. Carey (as defined by NAREIT) — Owned Real Estate
(h)
|
$
|
98,030
|
|
|
$
|
112,308
|
|
|
$
|
297,318
|
|
|
$
|
361,438
|
|
|
AFFO attributable to W. P. Carey — Owned Real Estate
(h)
|
$
|
116,337
|
|
|
$
|
118,030
|
|
|
$
|
345,529
|
|
|
$
|
352,058
|
|
|
|
W. P. Carey 9/30/2017 10-Q
–
83
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income from Investment Management attributable to W. P. Carey
(h)
|
$
|
23,786
|
|
|
$
|
23,446
|
|
|
$
|
64,090
|
|
|
$
|
45,307
|
|
|
FFO attributable to W. P. Carey (as defined by NAREIT) — Investment Management
(h)
|
23,786
|
|
|
23,446
|
|
|
64,090
|
|
|
45,307
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation
|
2,755
|
|
|
2,784
|
|
|
9,916
|
|
|
10,648
|
|
||||
|
Tax expense (benefit) — deferred
|
1,460
|
|
|
388
|
|
|
(3,046
|
)
|
|
(2,810
|
)
|
||||
|
Restructuring and other compensation
(e)
|
1,356
|
|
|
—
|
|
|
9,074
|
|
|
7,512
|
|
||||
|
Other amortization and non-cash items
(b)
|
(600
|
)
|
|
(541
|
)
|
|
(860
|
)
|
|
(108
|
)
|
||||
|
Realized losses on foreign currency
|
5
|
|
|
—
|
|
|
17
|
|
|
51
|
|
||||
|
Other expenses
(g)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,384
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at AFFO
(h)
|
3,143
|
|
|
364
|
|
|
6,197
|
|
|
1,131
|
|
||||
|
Total adjustments
|
8,119
|
|
|
2,995
|
|
|
21,298
|
|
|
18,808
|
|
||||
|
AFFO attributable to W. P. Carey — Investment Management
(h)
|
$
|
31,905
|
|
|
$
|
26,441
|
|
|
$
|
85,388
|
|
|
$
|
64,115
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO attributable to W. P. Carey (as defined by NAREIT) — Investment Management
(h)
|
$
|
23,786
|
|
|
$
|
23,446
|
|
|
$
|
64,090
|
|
|
$
|
45,307
|
|
|
AFFO attributable to W. P. Carey — Investment Management
(h)
|
$
|
31,905
|
|
|
$
|
26,441
|
|
|
$
|
85,388
|
|
|
$
|
64,115
|
|
|
(a)
|
Amount for the
nine months ended September 30, 2016
includes an adjustment of
$15.6 million
related to the acceleration of a below-market lease from a tenant of a domestic property that was sold during that period.
|
|
(b)
|
Represents primarily unrealized gains and losses from foreign exchange and derivatives.
|
|
(c)
|
Amounts for the three and
nine months ended September 30, 2016
include an adjustment of
$0.6 million
to exclude a portion of a gain recognized on the deconsolidation of CESH I (
Note 2
).
|
|
(d)
|
Amount for the
nine months ended September 30, 2016
includes an adjustment to exclude
$27.2 million
of the
$32.2 million
of lease termination income recognized in connection with a domestic property that was sold during that period, as such amount was determined to be non-core income (
Note 15
). Amount for the
nine months ended September 30, 2016
also reflects an adjustment to include
$1.8 million
of lease termination income received in December 2015 that represented core income for the
nine months ended September 30, 2016
.
|
|
(e)
|
Amounts for the three and
nine months ended September 30, 2017
represent restructuring expenses resulting from our exit from all non-traded retail fundraising activities, as of June 30, 2017. Amount for the
nine months ended September 30, 2016
represents restructuring and other compensation-related expenses resulting from a reduction in headcount, including the RIF, and employee severance arrangements (
Note 12
).
|
|
(f)
|
Amount for the
nine months ended September 30, 2017
is primarily comprised of an accrual for estimated one-time legal settlement expenses.
|
|
(g)
|
Amount for the
nine months ended September 30, 2016
reflects expenses related to our formal strategic review, which was completed in May 2016.
|
|
(h)
|
As a result of our Board’s decision to exit all non-traded retail fundraising activities as of June 30, 2017, we have revised how we view and present a component of our two reportable segments. As such, beginning with the second quarter of 2017, we include equity in earnings of equity method investments in the Managed Programs in our Investment Management segment (
Note 1
). Earnings from our investment in CCIF continue to be included in our Investment Management segment. Results of operations for prior periods have been reclassified to conform to the current period presentation.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
84
|
|
|
W. P. Carey 9/30/2017 10-Q
–
85
|
|
|
2017 (Remainder)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair value
|
||||||||||||||||
|
Fixed-rate debt
(a)
|
$
|
38,805
|
|
|
$
|
135,368
|
|
|
$
|
86,143
|
|
|
$
|
178,496
|
|
|
$
|
116,682
|
|
|
$
|
2,911,666
|
|
|
$
|
3,467,160
|
|
|
$
|
3,572,112
|
|
|
Variable-rate debt
(a)
|
$
|
1,979
|
|
|
$
|
142,795
|
|
|
$
|
13,241
|
|
|
$
|
43,051
|
|
|
$
|
267,322
|
|
|
$
|
408,374
|
|
|
$
|
876,762
|
|
|
$
|
874,357
|
|
|
(a)
|
Amounts are based on the exchange rate at
September 30, 2017
, as applicable.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
86
|
|
Lease Revenues
(a)
|
|
2017 (Remainder)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
42,817
|
|
|
$
|
171,565
|
|
|
$
|
168,207
|
|
|
$
|
164,933
|
|
|
$
|
160,199
|
|
|
$
|
1,251,640
|
|
|
$
|
1,959,361
|
|
|
British pound sterling
(c)
|
|
8,357
|
|
|
33,337
|
|
|
33,592
|
|
|
33,919
|
|
|
34,165
|
|
|
278,974
|
|
|
422,344
|
|
|||||||
|
Australian dollar
(d)
|
|
3,150
|
|
|
12,498
|
|
|
12,498
|
|
|
12,532
|
|
|
12,498
|
|
|
160,492
|
|
|
213,668
|
|
|||||||
|
Other foreign currencies
(e)
|
|
4,051
|
|
|
16,322
|
|
|
16,819
|
|
|
15,073
|
|
|
15,299
|
|
|
152,029
|
|
|
219,593
|
|
|||||||
|
|
|
$
|
58,375
|
|
|
$
|
233,722
|
|
|
$
|
231,116
|
|
|
$
|
226,457
|
|
|
$
|
222,161
|
|
|
$
|
1,843,135
|
|
|
$
|
2,814,966
|
|
|
Debt Service
(a) (f)
|
|
2017 (Remainder)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
41,096
|
|
|
$
|
174,748
|
|
|
$
|
42,970
|
|
|
$
|
86,502
|
|
|
$
|
179,220
|
|
|
$
|
1,650,182
|
|
|
$
|
2,174,718
|
|
|
British pound sterling
(c)
|
|
210
|
|
|
840
|
|
|
840
|
|
|
840
|
|
|
840
|
|
|
11,595
|
|
|
15,165
|
|
|||||||
|
Thai baht
|
|
497
|
|
|
9,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,728
|
|
|||||||
|
|
|
$
|
41,803
|
|
|
$
|
184,819
|
|
|
$
|
43,810
|
|
|
$
|
87,342
|
|
|
$
|
180,060
|
|
|
$
|
1,661,777
|
|
|
$
|
2,199,611
|
|
|
(a)
|
Amounts are based on the applicable exchange rates at
September 30, 2017
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(b)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the euro and the U.S. dollar, there would be a corresponding change in the projected estimated cash flow at
September 30, 2017
of
$2.2 million
, excluding the impact of our derivative instruments. Amounts included the equivalent of
$590.3 million
of 2.0% Senior Notes outstanding maturing in January 2023; the equivalent of
$590.3 million
of 2.25% Senior Notes outstanding maturing in July 2024; the equivalent of
$383.7 million
borrowed in euro in aggregate under our Unsecured Term Loans, which are scheduled to mature on February 22, 2022; and the equivalent of
$111.2 million
borrowed in euro under our Unsecured Revolving Credit Facility, which is scheduled to mature on February 22, 2021 unless extended pursuant to its terms, but may be prepaid prior to that date pursuant to its terms (
Note 10
).
|
|
(c)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the British pound sterling and the U.S. dollar, there would be a corresponding change in the projected estimated cash flow at
September 30, 2017
of
$4.1 million
, excluding the impact of our derivative instruments.
|
|
(d)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the Australian dollar and the U.S. dollar, there would be a corresponding change in the projected estimated cash flow at
September 30, 2017
of
$2.1 million
. There is no related mortgage loan on this investment.
|
|
(e)
|
Other foreign currencies for future minimum rents consist of the Canadian dollar, the Swedish krona, the Norwegian krone, and the Thai baht.
|
|
(f)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
September 30, 2017
.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
87
|
|
•
|
68%
related to domestic operations; and
|
|
•
|
32%
related to international operations.
|
|
•
|
65%
related to domestic properties;
|
|
•
|
35%
related to international properties;
|
|
•
|
30%
related to industrial facilities,
25%
related to office facilities,
16%
related to retail facilities, and
14%
related to warehouse facilities; and
|
|
•
|
18%
related to the retail stores industry and
11%
related to the consumer services industry.
|
|
|
W. P. Carey 9/30/2017 10-Q
–
88
|
|
|
W. P. Carey 9/30/2017 10-Q
–
89
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at September 30, 2017 and December 31, 2016, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016, (iv) Consolidated Statements of Equity for the nine months ended September 30, 2017 and 2016, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
|
|
W. P. Carey 9/30/2017 10-Q
–
90
|
|
|
|
|
W. P. Carey Inc.
|
|
Date:
|
November 3, 2017
|
|
|
|
|
|
By:
|
/s/ ToniAnn Sanzone
|
|
|
|
|
ToniAnn Sanzone
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
November 3, 2017
|
|
|
|
|
|
By:
|
/s/ Arjun Mahalingam
|
|
|
|
|
Arjun Mahalingam
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
W. P. Carey 9/30/2017 10-Q
–
91
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
101
|
|
|
The following materials from W. P. Carey Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at September 30, 2017 and December 31, 2016, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016, (iv) Consolidated Statements of Equity for the nine months ended September 30, 2017 and 2016, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|