These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
45-4549771
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
50 Rockefeller Plaza
|
|
|
New York, New York
|
10020
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
Page No.
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 4.
Controls and Procedures
|
||
|
|
|
|
|
PART II — OTHER INFORMATION
|
|
|
|
Item 1A.
Risk Factors
|
||
|
Item 6.
Exhibits
|
||
|
|
W. P. Carey 6/30/2018 10-Q
–
1
|
|
|
W. P. Carey 6/30/2018 10-Q
–
2
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate:
|
|
|
|
||||
|
Land, buildings and improvements
|
$
|
5,651,906
|
|
|
$
|
5,457,265
|
|
|
Net investments in direct financing leases
|
705,588
|
|
|
721,607
|
|
||
|
In-place lease and other intangible assets
|
1,228,241
|
|
|
1,213,976
|
|
||
|
Above-market rent intangible assets
|
631,977
|
|
|
640,480
|
|
||
|
Investments in real estate
|
8,217,712
|
|
|
8,033,328
|
|
||
|
Accumulated depreciation and amortization
|
(1,445,397
|
)
|
|
(1,329,613
|
)
|
||
|
Net investments in real estate
|
6,772,315
|
|
|
6,703,715
|
|
||
|
Equity investments in the Managed Programs and real estate
|
363,622
|
|
|
341,457
|
|
||
|
Cash and cash equivalents
|
122,430
|
|
|
162,312
|
|
||
|
Due from affiliates
|
78,100
|
|
|
105,308
|
|
||
|
Other assets, net
|
288,173
|
|
|
274,650
|
|
||
|
Goodwill
|
642,060
|
|
|
643,960
|
|
||
|
Total assets
|
$
|
8,266,700
|
|
|
$
|
8,231,402
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Debt:
|
|
|
|
||||
|
Senior unsecured notes, net
|
$
|
3,018,475
|
|
|
$
|
2,474,661
|
|
|
Unsecured revolving credit facility
|
396,917
|
|
|
216,775
|
|
||
|
Unsecured term loans, net
|
—
|
|
|
388,354
|
|
||
|
Non-recourse mortgages, net
|
985,666
|
|
|
1,185,477
|
|
||
|
Debt, net
|
4,401,058
|
|
|
4,265,267
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
245,288
|
|
|
263,053
|
|
||
|
Below-market rent and other intangible liabilities, net
|
107,542
|
|
|
113,957
|
|
||
|
Deferred income taxes
|
88,871
|
|
|
67,009
|
|
||
|
Distributions payable
|
110,972
|
|
|
109,766
|
|
||
|
Total liabilities
|
4,953,731
|
|
|
4,819,052
|
|
||
|
Redeemable noncontrolling interest
|
965
|
|
|
965
|
|
||
|
Commitments and contingencies (
Note 11
)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 450,000,000 shares authorized; 107,200,687 and 106,922,616 shares, respectively, issued and outstanding
|
107
|
|
|
107
|
|
||
|
Additional paid-in capital
|
4,443,374
|
|
|
4,433,573
|
|
||
|
Distributions in excess of accumulated earnings
|
(1,132,182
|
)
|
|
(1,052,064
|
)
|
||
|
Deferred compensation obligation
|
36,007
|
|
|
46,656
|
|
||
|
Accumulated other comprehensive loss
|
(247,402
|
)
|
|
(236,011
|
)
|
||
|
Total stockholders’ equity
|
3,099,904
|
|
|
3,192,261
|
|
||
|
Noncontrolling interests
|
212,100
|
|
|
219,124
|
|
||
|
Total equity
|
3,312,004
|
|
|
3,411,385
|
|
||
|
Total liabilities and equity
|
$
|
8,266,700
|
|
|
$
|
8,231,402
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
3
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Owned Real Estate:
|
|
|
|
|
|
|
|
||||||||
|
Lease revenues
|
$
|
162,634
|
|
|
$
|
158,255
|
|
|
$
|
325,847
|
|
|
$
|
314,036
|
|
|
Reimbursable tenant costs
|
5,733
|
|
|
5,322
|
|
|
11,952
|
|
|
10,543
|
|
||||
|
Operating property revenues
|
4,865
|
|
|
8,223
|
|
|
12,083
|
|
|
15,203
|
|
||||
|
Lease termination income and other
|
680
|
|
|
2,247
|
|
|
1,622
|
|
|
3,007
|
|
||||
|
|
173,912
|
|
|
174,047
|
|
|
351,504
|
|
|
342,789
|
|
||||
|
Investment Management:
|
|
|
|
|
|
|
|
||||||||
|
Asset management revenue
|
17,268
|
|
|
17,966
|
|
|
34,253
|
|
|
35,333
|
|
||||
|
Reimbursable costs from affiliates
|
5,537
|
|
|
13,479
|
|
|
10,841
|
|
|
39,179
|
|
||||
|
Structuring revenue
|
4,426
|
|
|
14,330
|
|
|
6,165
|
|
|
18,164
|
|
||||
|
Dealer manager fees
|
—
|
|
|
1,000
|
|
|
—
|
|
|
4,325
|
|
||||
|
Other advisory revenue
|
—
|
|
|
706
|
|
|
190
|
|
|
797
|
|
||||
|
|
27,231
|
|
|
47,481
|
|
|
51,449
|
|
|
97,798
|
|
||||
|
|
201,143
|
|
|
221,528
|
|
|
402,953
|
|
|
440,587
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
64,337
|
|
|
62,849
|
|
|
130,294
|
|
|
125,279
|
|
||||
|
General and administrative
|
16,442
|
|
|
17,529
|
|
|
35,025
|
|
|
35,953
|
|
||||
|
Reimbursable tenant and affiliate costs
|
11,270
|
|
|
18,801
|
|
|
22,793
|
|
|
49,722
|
|
||||
|
Property expenses, excluding reimbursable tenant costs
|
8,908
|
|
|
10,530
|
|
|
18,807
|
|
|
20,640
|
|
||||
|
Stock-based compensation expense
|
3,698
|
|
|
3,104
|
|
|
11,917
|
|
|
10,014
|
|
||||
|
Merger and other expenses
|
2,692
|
|
|
1,000
|
|
|
2,655
|
|
|
1,073
|
|
||||
|
Subadvisor fees
|
1,855
|
|
|
3,672
|
|
|
3,887
|
|
|
6,392
|
|
||||
|
Restructuring and other compensation
|
—
|
|
|
7,718
|
|
|
—
|
|
|
7,718
|
|
||||
|
Dealer manager fees and expenses
|
—
|
|
|
2,788
|
|
|
—
|
|
|
6,082
|
|
||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
4,790
|
|
|
—
|
|
||||
|
|
109,202
|
|
|
127,991
|
|
|
230,168
|
|
|
262,873
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(41,311
|
)
|
|
(42,235
|
)
|
|
(79,385
|
)
|
|
(84,192
|
)
|
||||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
12,558
|
|
|
15,728
|
|
|
27,883
|
|
|
31,502
|
|
||||
|
Other gains and (losses)
|
10,586
|
|
|
(916
|
)
|
|
7,823
|
|
|
(400
|
)
|
||||
|
|
(18,167
|
)
|
|
(27,423
|
)
|
|
(43,679
|
)
|
|
(53,090
|
)
|
||||
|
Income before income taxes and gain on sale of real estate
|
73,774
|
|
|
66,114
|
|
|
129,106
|
|
|
124,624
|
|
||||
|
Provision for income taxes
|
(6,262
|
)
|
|
(2,448
|
)
|
|
(260
|
)
|
|
(1,143
|
)
|
||||
|
Income before gain on sale of real estate
|
67,512
|
|
|
63,666
|
|
|
128,846
|
|
|
123,481
|
|
||||
|
Gain on sale of real estate, net of tax
|
11,912
|
|
|
3,465
|
|
|
18,644
|
|
|
3,475
|
|
||||
|
Net Income
|
79,424
|
|
|
67,131
|
|
|
147,490
|
|
|
126,956
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,743
|
)
|
|
(2,813
|
)
|
|
(6,535
|
)
|
|
(5,154
|
)
|
||||
|
Net Income Attributable to W. P. Carey
|
$
|
75,681
|
|
|
$
|
64,318
|
|
|
$
|
140,955
|
|
|
$
|
121,802
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share
|
$
|
0.70
|
|
|
$
|
0.60
|
|
|
$
|
1.30
|
|
|
$
|
1.13
|
|
|
Diluted Earnings Per Share
|
$
|
0.70
|
|
|
$
|
0.59
|
|
|
$
|
1.30
|
|
|
$
|
1.13
|
|
|
Weighted-Average Shares Outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
108,059,394
|
|
|
107,668,218
|
|
|
108,058,671
|
|
|
107,615,644
|
|
||||
|
Diluted
|
108,234,934
|
|
|
107,783,204
|
|
|
108,243,063
|
|
|
107,801,318
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions Declared Per Share
|
$
|
1.020
|
|
|
$
|
1.000
|
|
|
$
|
2.035
|
|
|
$
|
1.995
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
4
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net Income
|
$
|
79,424
|
|
|
$
|
67,131
|
|
|
$
|
147,490
|
|
|
$
|
126,956
|
|
|
Other Comprehensive (Loss) Income
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(39,815
|
)
|
|
27,957
|
|
|
(21,299
|
)
|
|
42,707
|
|
||||
|
Realized and unrealized gain (loss) on derivative instruments
|
14,073
|
|
|
(16,631
|
)
|
|
5,681
|
|
|
(22,304
|
)
|
||||
|
Change in unrealized (loss) gain on investments
|
(58
|
)
|
|
(73
|
)
|
|
370
|
|
|
(326
|
)
|
||||
|
|
(25,800
|
)
|
|
11,253
|
|
|
(15,248
|
)
|
|
20,077
|
|
||||
|
Comprehensive Income
|
53,624
|
|
|
78,384
|
|
|
132,242
|
|
|
147,033
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts Attributable to Noncontrolling Interests
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
(3,743
|
)
|
|
(2,813
|
)
|
|
(6,535
|
)
|
|
(5,154
|
)
|
||||
|
Foreign currency translation adjustments
|
7,634
|
|
|
(8,675
|
)
|
|
3,852
|
|
|
(9,245
|
)
|
||||
|
Realized and unrealized loss on derivative instruments
|
2
|
|
|
8
|
|
|
5
|
|
|
5
|
|
||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
3,893
|
|
|
(11,480
|
)
|
|
(2,678
|
)
|
|
(14,394
|
)
|
||||
|
Comprehensive Income Attributable to W. P. Carey
|
$
|
57,517
|
|
|
$
|
66,904
|
|
|
$
|
129,564
|
|
|
$
|
132,639
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
5
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
Total
|
|
|
|
|
|||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Loss
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2018
|
106,922,616
|
|
|
$
|
107
|
|
|
$
|
4,433,573
|
|
|
$
|
(1,052,064
|
)
|
|
$
|
46,656
|
|
|
$
|
(236,011
|
)
|
|
$
|
3,192,261
|
|
|
$
|
219,124
|
|
|
$
|
3,411,385
|
|
|
Shares issued upon delivery of vested restricted share awards
|
276,000
|
|
|
—
|
|
|
(13,565
|
)
|
|
|
|
|
|
|
|
(13,565
|
)
|
|
|
|
(13,565
|
)
|
||||||||||||
|
Shares issued upon purchases under employee share purchase plan
|
2,071
|
|
|
—
|
|
|
125
|
|
|
|
|
|
|
|
|
125
|
|
|
|
|
125
|
|
||||||||||||
|
Delivery of deferred vested shares, net
|
|
|
|
|
10,649
|
|
|
|
|
(10,649
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
11,917
|
|
|
|
|
|
|
|
|
11,917
|
|
|
|
|
11,917
|
|
||||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
71
|
|
|
71
|
|
||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(9,773
|
)
|
|
(9,773
|
)
|
||||||||||||||
|
Distributions declared ($2.035 per share)
|
|
|
|
|
675
|
|
|
(221,073
|
)
|
|
|
|
|
|
(220,398
|
)
|
|
|
|
(220,398
|
)
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
140,955
|
|
|
|
|
|
|
140,955
|
|
|
6,535
|
|
|
147,490
|
|
|||||||||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(17,447
|
)
|
|
(17,447
|
)
|
|
(3,852
|
)
|
|
(21,299
|
)
|
|||||||||||||
|
Realized and unrealized gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
5,686
|
|
|
5,686
|
|
|
(5
|
)
|
|
5,681
|
|
|||||||||||||
|
Change in unrealized gain on investments
|
|
|
|
|
|
|
|
|
|
|
370
|
|
|
370
|
|
|
|
|
370
|
|
||||||||||||||
|
Balance at June 30, 2018
|
107,200,687
|
|
|
$
|
107
|
|
|
$
|
4,443,374
|
|
|
$
|
(1,132,182
|
)
|
|
$
|
36,007
|
|
|
$
|
(247,402
|
)
|
|
$
|
3,099,904
|
|
|
$
|
212,100
|
|
|
$
|
3,312,004
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
6
|
|
|
W. P. Carey Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Distributions
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional
|
|
in Excess of
|
|
Deferred
|
|
Other
|
|
Total
|
|
|
|
|
|||||||||||||||||||
|
|
$0.001 Par Value
|
|
Paid-in
|
|
Accumulated
|
|
Compensation
|
|
Comprehensive
|
|
W. P. Carey
|
|
Noncontrolling
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Obligation
|
|
Loss
|
|
Stockholders
|
|
Interests
|
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2017
|
106,294,162
|
|
|
$
|
106
|
|
|
$
|
4,399,961
|
|
|
$
|
(894,137
|
)
|
|
$
|
50,222
|
|
|
$
|
(254,485
|
)
|
|
$
|
3,301,667
|
|
|
$
|
123,473
|
|
|
$
|
3,425,140
|
|
|
Shares issued under “at-the-market” offering, net
|
329,753
|
|
|
1
|
|
|
21,872
|
|
|
|
|
|
|
|
|
21,873
|
|
|
|
|
21,873
|
|
||||||||||||
|
Acquisition of noncontrolling interest
|
|
|
|
|
(1,845
|
)
|
|
|
|
|
|
|
|
(1,845
|
)
|
|
1,845
|
|
|
—
|
|
|||||||||||||
|
Shares issued upon delivery of vested restricted share awards
|
204,964
|
|
|
—
|
|
|
(9,458
|
)
|
|
|
|
|
|
|
|
(9,458
|
)
|
|
|
|
(9,458
|
)
|
||||||||||||
|
Shares issued upon exercise of stock options and purchases under employee share purchase plan
|
37,744
|
|
|
—
|
|
|
(1,595
|
)
|
|
|
|
|
|
|
|
(1,595
|
)
|
|
|
|
(1,595
|
)
|
||||||||||||
|
Delivery of deferred vested shares, net
|
|
|
|
|
3,734
|
|
|
|
|
(3,734
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||
|
Amortization of stock-based compensation expense
|
|
|
|
|
10,014
|
|
|
|
|
|
|
|
|
10,014
|
|
|
|
|
10,014
|
|
||||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
90,484
|
|
|
90,484
|
|
||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(11,585
|
)
|
|
(11,585
|
)
|
||||||||||||||
|
Distributions declared ($1.995 per share)
|
|
|
|
|
1,158
|
|
|
(217,049
|
)
|
|
223
|
|
|
|
|
(215,668
|
)
|
|
|
|
(215,668
|
)
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
121,802
|
|
|
|
|
|
|
121,802
|
|
|
5,154
|
|
|
126,956
|
|
|||||||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
33,462
|
|
|
33,462
|
|
|
9,245
|
|
|
42,707
|
|
|||||||||||||
|
Realized and unrealized loss on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(22,299
|
)
|
|
(22,299
|
)
|
|
(5
|
)
|
|
(22,304
|
)
|
|||||||||||||
|
Change in unrealized loss on investments
|
|
|
|
|
|
|
|
|
|
|
(326
|
)
|
|
(326
|
)
|
|
|
|
(326
|
)
|
||||||||||||||
|
Balance at June 30, 2017
|
106,866,623
|
|
|
$
|
107
|
|
|
$
|
4,423,841
|
|
|
$
|
(989,384
|
)
|
|
$
|
46,711
|
|
|
$
|
(243,648
|
)
|
|
$
|
3,237,627
|
|
|
$
|
218,611
|
|
|
$
|
3,456,238
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
7
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash Flows — Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
147,490
|
|
|
$
|
126,956
|
|
|
Adjustments to net income:
|
|
|
|
||||
|
Depreciation and amortization, including intangible assets and deferred financing costs
|
132,188
|
|
|
129,178
|
|
||
|
Investment Management revenue received in shares of Managed REITs and other
|
(30,793
|
)
|
|
(31,879
|
)
|
||
|
Distributions of earnings from equity method investments
|
28,361
|
|
|
32,590
|
|
||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
(27,883
|
)
|
|
(31,502
|
)
|
||
|
Amortization of rent-related intangibles and deferred rental revenue
|
23,332
|
|
|
24,753
|
|
||
|
Gain on sale of real estate
|
(18,644
|
)
|
|
(3,475
|
)
|
||
|
Stock-based compensation expense
|
11,917
|
|
|
10,014
|
|
||
|
Deferred income taxes
|
(8,959
|
)
|
|
(6,933
|
)
|
||
|
Straight-line rent adjustments
|
(7,503
|
)
|
|
(8,970
|
)
|
||
|
Impairment charges
|
4,790
|
|
|
—
|
|
||
|
Realized and unrealized (gains) losses on foreign currency transactions, derivatives, and other
|
(4,330
|
)
|
|
7,089
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Net changes in other operating assets and liabilities
|
(24,096
|
)
|
|
(5,927
|
)
|
||
|
Deferred structuring revenue received
|
5,620
|
|
|
9,927
|
|
||
|
Increase in deferred structuring revenue receivable
|
(2,576
|
)
|
|
(4,064
|
)
|
||
|
Net Cash Provided by Operating Activities
|
228,914
|
|
|
247,757
|
|
||
|
Cash Flows — Investing Activities
|
|
|
|
||||
|
Purchases of real estate
|
(269,890
|
)
|
|
(6,000
|
)
|
||
|
Proceeds from sales of real estate
|
77,737
|
|
|
43,809
|
|
||
|
Funding for real estate construction, redevelopments, and other capital expenditures on owned real estate
|
(48,888
|
)
|
|
(28,519
|
)
|
||
|
Proceeds from repayment of short-term loans to affiliates
|
37,000
|
|
|
214,495
|
|
||
|
Funding of short-term loans to affiliates
|
(10,000
|
)
|
|
(48,492
|
)
|
||
|
Return of capital from equity method investments
|
6,957
|
|
|
3,836
|
|
||
|
Other investing activities, net
|
(3,400
|
)
|
|
1,859
|
|
||
|
Capital contributions to equity method investments
|
(715
|
)
|
|
(1,290
|
)
|
||
|
Capital expenditures on corporate assets
|
(248
|
)
|
|
(253
|
)
|
||
|
Net Cash (Used in) Provided by Investing Activities
|
(211,447
|
)
|
|
179,445
|
|
||
|
Cash Flows — Financing Activities
|
|
|
|
||||
|
Repayments of Senior Unsecured Credit Facility
|
(818,895
|
)
|
|
(1,433,091
|
)
|
||
|
Proceeds from issuance of Senior Unsecured Notes
|
616,355
|
|
|
530,456
|
|
||
|
Proceeds from Senior Unsecured Credit Facility
|
592,990
|
|
|
1,009,591
|
|
||
|
Distributions paid
|
(219,192
|
)
|
|
(214,117
|
)
|
||
|
Prepayments of mortgage principal
|
(164,908
|
)
|
|
(100,647
|
)
|
||
|
Scheduled payments of mortgage principal
|
(34,338
|
)
|
|
(287,813
|
)
|
||
|
Payments for withholding taxes upon delivery of equity-based awards and exercises of stock options
|
(13,905
|
)
|
|
(11,159
|
)
|
||
|
Distributions paid to noncontrolling interests
|
(9,773
|
)
|
|
(11,585
|
)
|
||
|
Payment of financing costs
|
(4,286
|
)
|
|
(12,464
|
)
|
||
|
Other financing activities, net
|
(3,309
|
)
|
|
557
|
|
||
|
Proceeds from mortgage financing
|
857
|
|
|
—
|
|
||
|
Contributions from noncontrolling interests
|
71
|
|
|
90,484
|
|
||
|
Proceeds from shares issued under “at-the-market” offering, net of selling costs
|
—
|
|
|
21,864
|
|
||
|
Net Cash Used in Financing Activities
|
(58,333
|
)
|
|
(417,924
|
)
|
||
|
Change in Cash and Cash Equivalents and Restricted Cash During the Period
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
(4,992
|
)
|
|
5,217
|
|
||
|
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(45,858
|
)
|
|
14,495
|
|
||
|
Cash and cash equivalents and restricted cash, beginning of period
|
209,676
|
|
|
210,731
|
|
||
|
Cash and cash equivalents and restricted cash, end of period
|
$
|
163,818
|
|
|
$
|
225,226
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
8
|
|
|
W. P. Carey 6/30/2018 10-Q
–
9
|
|
|
W. P. Carey 6/30/2018 10-Q
–
10
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Land, buildings and improvements
|
$
|
893,325
|
|
|
$
|
916,001
|
|
|
Net investments in direct financing leases
|
39,167
|
|
|
40,133
|
|
||
|
In-place lease and other intangible assets
|
269,371
|
|
|
268,863
|
|
||
|
Above-market rent intangible assets
|
101,919
|
|
|
103,081
|
|
||
|
Accumulated depreciation and amortization
|
(265,247
|
)
|
|
(251,979
|
)
|
||
|
Total assets
|
1,077,356
|
|
|
1,118,727
|
|
||
|
|
|
|
|
||||
|
Non-recourse mortgages, net
|
$
|
115,209
|
|
|
$
|
128,230
|
|
|
Total liabilities
|
186,648
|
|
|
201,186
|
|
||
|
|
W. P. Carey 6/30/2018 10-Q
–
11
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
122,430
|
|
|
$
|
162,312
|
|
|
Restricted cash
(a)
|
41,388
|
|
|
47,364
|
|
||
|
Total cash and cash equivalents and restricted cash
|
$
|
163,818
|
|
|
$
|
209,676
|
|
|
(a)
|
Restricted cash is included within Other assets, net on our consolidated balance sheets.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
12
|
|
|
W. P. Carey 6/30/2018 10-Q
–
13
|
|
|
W. P. Carey 6/30/2018 10-Q
–
14
|
|
|
W. P. Carey 6/30/2018 10-Q
–
15
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Asset management revenue
(a)
|
$
|
17,268
|
|
|
$
|
17,966
|
|
|
$
|
34,253
|
|
|
$
|
35,333
|
|
|
Distributions of Available Cash
|
8,776
|
|
|
10,728
|
|
|
19,278
|
|
|
22,521
|
|
||||
|
Reimbursable costs from affiliates
(a)
|
5,537
|
|
|
13,479
|
|
|
10,841
|
|
|
39,179
|
|
||||
|
Structuring revenue
(a)
|
4,426
|
|
|
14,330
|
|
|
6,165
|
|
|
18,164
|
|
||||
|
Interest income on deferred acquisition fees and loans to affiliates
|
495
|
|
|
432
|
|
|
1,048
|
|
|
1,017
|
|
||||
|
Dealer manager fees
(a)
|
—
|
|
|
1,000
|
|
|
—
|
|
|
4,325
|
|
||||
|
Other advisory revenue
(a)
|
—
|
|
|
706
|
|
|
190
|
|
|
797
|
|
||||
|
|
$
|
36,502
|
|
|
$
|
58,641
|
|
|
$
|
71,775
|
|
|
$
|
121,336
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
CPA:17 – Global
|
$
|
14,553
|
|
|
$
|
23,191
|
|
|
$
|
30,337
|
|
|
$
|
40,262
|
|
|
CPA:18 – Global
|
11,147
|
|
|
6,116
|
|
|
18,034
|
|
|
14,319
|
|
||||
|
CWI 1
|
5,643
|
|
|
7,254
|
|
|
12,622
|
|
|
14,111
|
|
||||
|
CWI 2
|
4,408
|
|
|
9,098
|
|
|
9,445
|
|
|
33,563
|
|
||||
|
CCIF
|
—
|
|
|
6,049
|
|
|
—
|
|
|
10,990
|
|
||||
|
CESH I
|
751
|
|
|
6,933
|
|
|
1,337
|
|
|
8,091
|
|
||||
|
|
$
|
36,502
|
|
|
$
|
58,641
|
|
|
$
|
71,775
|
|
|
$
|
121,336
|
|
|
(a)
|
Amounts represent revenues from contracts under ASC 606.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Short-term loans to affiliates, including accrued interest
|
$
|
57,919
|
|
|
$
|
84,031
|
|
|
Deferred acquisition fees receivable, including accrued interest
|
9,473
|
|
|
12,345
|
|
||
|
Reimbursable costs
|
4,158
|
|
|
4,315
|
|
||
|
Asset management fees receivable
|
2,980
|
|
|
356
|
|
||
|
Current acquisition fees receivable
|
1,835
|
|
|
83
|
|
||
|
Accounts receivable
|
1,735
|
|
|
4,089
|
|
||
|
Organization and offering costs
|
—
|
|
|
89
|
|
||
|
|
$
|
78,100
|
|
|
$
|
105,308
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
16
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA:17 – Global
|
|
0.5% – 1.75%
|
|
In shares of its common stock and/or cash, at the option of CPA:17 – Global; payable in shares of its common stock through May 31, 2018; payable in cash effective as of June 1, 2018 in light of the Proposed Merger
|
|
Rate depends on the type of investment and is based on the average market or average equity value, as applicable
|
|
CPA:18 – Global
|
|
0.5% – 1.5%
|
|
In shares of its Class A common stock and/or cash, at the option of CPA:18 – Global; payable in shares of its Class A common stock for 2018 and 2017
|
|
Rate depends on the type of investment and is based on the average market or average equity value, as applicable
|
|
CWI 1
|
|
0.5%
|
|
In shares of its common stock and/or cash, at our election; payable in shares of its common stock for 2018 and 2017
|
|
Rate is based on the average market value of the investment; we are required to pay 20% of the asset management revenue we receive to the subadvisor
|
|
CWI 2
|
|
0.55%
|
|
In shares of its Class A common stock and/or cash, at our election; payable in shares of its Class A common stock for 2018 and 2017
|
|
Rate is based on the average market value of the investment; we are required to pay 25% of the asset management revenue we receive to the subadvisor
|
|
CCIF
|
|
1.75% – 2.00%
|
|
In cash, prior to our resignation as the advisor to CCIF, effective September 11, 2017 (
Note 1
)
|
|
Based on the average of gross assets at fair value; we were required to pay 50% of the asset management revenue we received to the subadvisor
|
|
CESH I
|
|
1.0%
|
|
In cash
|
|
Based on gross assets at fair value
|
|
|
W. P. Carey 6/30/2018 10-Q
–
17
|
|
Managed Program
|
|
Rate
|
|
Payable
|
|
Description
|
|
CPA:17 – Global
|
|
1% – 1.75%, 4.5%
|
|
In cash; for non net-lease investments, 1% – 1.75% upon completion; for net-lease investments, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments
|
|
Based on the total aggregate cost of the net-lease investments made; also based on the total aggregate cost of the non net-lease investments or commitments made; total limited to 6% of the contract prices in aggregate
|
|
CPA:18 – Global
|
|
4.5%
|
|
In cash; for all investments, other than readily marketable real estate securities for which we will not receive any acquisition fees, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments
|
|
Based on the total aggregate cost of the investments or commitments made; total limited to 6% of the contract prices in aggregate
|
|
CWI REITs
|
|
1% – 2.5%
|
|
In cash upon completion; loan refinancing transactions up to 1% of the principal amount; 2.5% of the total investment cost of the properties acquired
|
|
Based on the total aggregate cost of the lodging investments or commitments made; we are required to pay 20% and 25% to the subadvisors of CWI 1 and CWI 2, respectively; total for each CWI REIT limited to 6% of the contract prices in aggregate
|
|
CESH I
|
|
2.0%
|
|
In cash upon acquisition
|
|
Based on the total aggregate cost of investments or commitments made, including the acquisition, development, construction, or redevelopment of the investments
|
|
|
W. P. Carey 6/30/2018 10-Q
–
18
|
|
Managed Program
|
|
Payable
|
|
Description
|
|
CPA:17 – Global and CPA:18 – Global
|
|
In cash
|
|
Personnel and overhead costs, excluding those related to our legal transactions group, our senior management, and our investments team, are charged to the CPA REITs based on the average of the trailing 12-month aggregate reported revenues of the Managed Programs and us, and are capped at 1.0% and 2.0% of each CPA REIT’s pro rata lease revenues for 2018 and 2017, respectively; for the legal transactions group, costs are charged according to a fee schedule
|
|
CWI 1 and CWI 2
|
|
In cash
|
|
Actual expenses incurred, excluding those related to our senior management; allocated between the CWI REITs based on the percentage of their total pro rata hotel revenues for the most recently completed quarter
|
|
CCIF and CCIF Feeder Funds
|
|
In cash
|
|
Actual expenses incurred, excluding those related to their investment management team and senior management team, prior to our resignation as the advisor to CCIF, effective September 11, 2017 (
Note 1
)
|
|
CESH I
|
|
In cash
|
|
Actual expenses incurred
|
|
|
W. P. Carey 6/30/2018 10-Q
–
19
|
|
|
|
Interest Rate at
June 30, 2018 |
|
Maturity Date at June 30, 2018
|
|
Maximum Loan Amount Authorized at June 30, 2018
|
|
Principal Outstanding Balance at
(a)
|
||||||||
|
Managed Program
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||||||
|
CWI 1
(b)
|
|
LIBOR + 1.00%
|
|
9/30/2018; 12/31/2018
|
|
$
|
100,000
|
|
|
$
|
41,637
|
|
|
$
|
68,637
|
|
|
CESH I
(b)
|
|
LIBOR + 1.00%
|
|
5/3/2019; 5/9/2019
|
|
35,000
|
|
|
14,461
|
|
|
14,461
|
|
|||
|
CPA:18 – Global
|
|
N/A
|
|
N/A
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|||
|
CWI 2
|
|
N/A
|
|
N/A
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
56,098
|
|
|
$
|
83,098
|
|
||
|
(a)
|
Amounts exclude accrued interest of
$1.8 million
and
$0.9 million
at
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(b)
|
LIBOR means London Interbank Offered Rate.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
1,109,427
|
|
|
$
|
1,125,539
|
|
|
Buildings and improvements
|
4,456,810
|
|
|
4,208,907
|
|
||
|
Real estate under construction
|
43,382
|
|
|
39,772
|
|
||
|
Less: Accumulated depreciation
|
(671,504
|
)
|
|
(613,543
|
)
|
||
|
|
$
|
4,938,115
|
|
|
$
|
4,760,675
|
|
|
•
|
an investment of
$6.1 million
for a warehouse facility in Sellersburg, Indiana, on February 21, 2018;
|
|
•
|
an investment of
$79.1 million
for
one
warehouse facility in Waukesha, Wisconsin, and
two
retail facilities in Appleton and Madison, Wisconsin, on March 15, 2018;
|
|
|
W. P. Carey 6/30/2018 10-Q
–
20
|
|
•
|
an investment of
$85.5 million
for a manufacturing facility in Bessemer, Alabama, on June 5, 2018; the property was acquired as part of a nonmonetary transaction in exchange for
23
manufacturing facilities in various locations in the United States and Canada leased to the same tenant; this swap was recorded based on the fair value of the property acquired and was a non-cash investing activity (
Note 15
); and
|
|
•
|
an investment of
$186.6 million
for
14
logistics facilities and
one
office building in various locations in Denmark on June 28, 2018. In addition, we recorded an estimated deferred tax liability of
$33.2 million
, with a corresponding increase to the asset value, since we assumed the tax basis of the acquired portfolio.
|
|
•
|
an expansion project at an education facility in Houston, Texas, in January 2018 at a cost totaling
$21.1 million
, including capitalized interest;
|
|
•
|
a build-to-suit project for an industrial facility in Zawiercie, Poland, in April 2018 at a cost totaling
$11.4 million
, including capitalized interest;
|
|
•
|
a renovation project at
two
industrial facilities in Albemarle and Old Fort, North Carolina, in April 2018 at a cost totaling
$2.2 million
; and
|
|
•
|
a renovation project at an industrial facility in Chicago, Illinois, in June 2018 at a cost totaling
$3.5 million
.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
21
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
3,874
|
|
|
$
|
6,041
|
|
|
Buildings and improvements
|
38,413
|
|
|
77,006
|
|
||
|
Less: Accumulated depreciation
|
(7,493
|
)
|
|
(16,419
|
)
|
||
|
|
$
|
34,794
|
|
|
$
|
66,628
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
22
|
|
|
|
Number of Tenants / Obligors at
|
|
Carrying Value at
|
||||||||
|
Internal Credit Quality Indicator
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
1 - 3
|
|
26
|
|
24
|
|
$
|
631,831
|
|
|
$
|
608,101
|
|
|
4
|
|
6
|
|
8
|
|
83,394
|
|
|
123,477
|
|
||
|
5
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
715,225
|
|
|
$
|
731,578
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
23
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Finite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Internal-use software development costs
|
$
|
18,755
|
|
|
$
|
(9,265
|
)
|
|
$
|
9,490
|
|
|
$
|
18,649
|
|
|
$
|
(7,862
|
)
|
|
$
|
10,787
|
|
|
Trade name
|
3,975
|
|
|
(798
|
)
|
|
3,177
|
|
|
3,975
|
|
|
(401
|
)
|
|
3,574
|
|
||||||
|
|
22,730
|
|
|
(10,063
|
)
|
|
12,667
|
|
|
22,624
|
|
|
(8,263
|
)
|
|
14,361
|
|
||||||
|
Lease Intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place lease
|
1,208,904
|
|
|
(462,113
|
)
|
|
746,791
|
|
|
1,194,055
|
|
|
(421,686
|
)
|
|
772,369
|
|
||||||
|
Above-market rent
|
631,977
|
|
|
(302,227
|
)
|
|
329,750
|
|
|
640,480
|
|
|
(276,110
|
)
|
|
364,370
|
|
||||||
|
Below-market ground lease
|
18,379
|
|
|
(2,060
|
)
|
|
16,319
|
|
|
18,936
|
|
|
(1,855
|
)
|
|
17,081
|
|
||||||
|
|
1,859,260
|
|
|
(766,400
|
)
|
|
1,092,860
|
|
|
1,853,471
|
|
|
(699,651
|
)
|
|
1,153,820
|
|
||||||
|
Indefinite-Lived Goodwill and Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
642,060
|
|
|
—
|
|
|
642,060
|
|
|
643,960
|
|
|
—
|
|
|
643,960
|
|
||||||
|
Below-market ground lease
|
958
|
|
|
—
|
|
|
958
|
|
|
985
|
|
|
—
|
|
|
985
|
|
||||||
|
|
643,018
|
|
|
—
|
|
|
643,018
|
|
|
644,945
|
|
|
—
|
|
|
644,945
|
|
||||||
|
Total intangible assets
|
$
|
2,525,008
|
|
|
$
|
(776,463
|
)
|
|
$
|
1,748,545
|
|
|
$
|
2,521,040
|
|
|
$
|
(707,914
|
)
|
|
$
|
1,813,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finite-Lived Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market rent
|
$
|
(133,535
|
)
|
|
$
|
52,530
|
|
|
$
|
(81,005
|
)
|
|
$
|
(135,704
|
)
|
|
$
|
48,657
|
|
|
$
|
(87,047
|
)
|
|
Above-market ground lease
|
(13,176
|
)
|
|
3,350
|
|
|
(9,826
|
)
|
|
(13,245
|
)
|
|
3,046
|
|
|
(10,199
|
)
|
||||||
|
|
(146,711
|
)
|
|
55,880
|
|
|
(90,831
|
)
|
|
(148,949
|
)
|
|
51,703
|
|
|
(97,246
|
)
|
||||||
|
Indefinite-Lived Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market purchase option
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
|
(16,711
|
)
|
|
—
|
|
|
(16,711
|
)
|
||||||
|
Total intangible liabilities
|
$
|
(163,422
|
)
|
|
$
|
55,880
|
|
|
$
|
(107,542
|
)
|
|
$
|
(165,660
|
)
|
|
$
|
51,703
|
|
|
$
|
(113,957
|
)
|
|
|
W. P. Carey 6/30/2018 10-Q
–
24
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Distributions of Available Cash (
Note 3
)
|
$
|
8,776
|
|
|
$
|
10,728
|
|
|
$
|
19,278
|
|
|
$
|
22,521
|
|
|
Proportionate share of equity in earnings of equity investments in the Managed Programs
|
1,167
|
|
|
1,603
|
|
|
3,030
|
|
|
3,802
|
|
||||
|
Amortization of basis differences on equity method investments in the Managed Programs
|
(914
|
)
|
|
(324
|
)
|
|
(1,312
|
)
|
|
(614
|
)
|
||||
|
Total equity in earnings of equity method investments in the Managed Programs
|
9,029
|
|
|
12,007
|
|
|
20,996
|
|
|
25,709
|
|
||||
|
Equity in earnings of equity method investments in real estate
|
4,084
|
|
|
4,216
|
|
|
7,987
|
|
|
7,160
|
|
||||
|
Amortization of basis differences on equity method investments in real estate
|
(555
|
)
|
|
(495
|
)
|
|
(1,100
|
)
|
|
(1,367
|
)
|
||||
|
Total equity in earnings of equity method investments in real estate
|
3,529
|
|
|
3,721
|
|
|
6,887
|
|
|
5,793
|
|
||||
|
Equity in earnings of equity method investments in the Managed Programs and real estate
|
$
|
12,558
|
|
|
$
|
15,728
|
|
|
$
|
27,883
|
|
|
$
|
31,502
|
|
|
|
|
% of Outstanding Interests Owned at
|
|
Carrying Amount of Investment at
|
||||||||||
|
Fund
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||
|
CPA:17 – Global
(a)
|
|
4.571
|
%
|
|
4.186
|
%
|
|
$
|
133,843
|
|
|
$
|
125,676
|
|
|
CPA:17 – Global operating partnership
|
|
0.009
|
%
|
|
0.009
|
%
|
|
—
|
|
|
—
|
|
||
|
CPA:18 – Global
(a)
|
|
3.000
|
%
|
|
2.540
|
%
|
|
33,008
|
|
|
28,433
|
|
||
|
CPA:18 – Global operating partnership
|
|
0.034
|
%
|
|
0.034
|
%
|
|
209
|
|
|
209
|
|
||
|
CWI 1
(a)
|
|
2.597
|
%
|
|
2.119
|
%
|
|
33,095
|
|
|
26,810
|
|
||
|
CWI 1 operating partnership
|
|
0.015
|
%
|
|
0.015
|
%
|
|
186
|
|
|
186
|
|
||
|
CWI 2
(a)
|
|
2.304
|
%
|
|
1.786
|
%
|
|
21,018
|
|
|
16,495
|
|
||
|
CWI 2 operating partnership
|
|
0.015
|
%
|
|
0.015
|
%
|
|
300
|
|
|
300
|
|
||
|
CESH I
(b)
|
|
2.430
|
%
|
|
2.430
|
%
|
|
3,666
|
|
|
3,299
|
|
||
|
|
|
|
|
|
|
$
|
225,325
|
|
|
$
|
201,408
|
|
||
|
(a)
|
During 2018, we received asset management revenue from the Managed REITs in shares of their common stock, which increased our ownership percentage in each of the Managed REITs. Effective as of June 1, 2018, we began receiving asset management revenue from CPA:17 – Global in cash in light of the Proposed Merger (
Note 3
).
|
|
(b)
|
Investment is accounted for at fair value.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
25
|
|
|
W. P. Carey 6/30/2018 10-Q
–
26
|
|
|
|
|
|
|
|
Carrying Value at
|
||||||
|
Lessee
|
|
Co-owner
|
|
Ownership Interest
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
The New York Times Company
(a)
|
|
CPA:17 – Global
|
|
45%
|
|
$
|
69,115
|
|
|
$
|
69,401
|
|
|
Frontier Spinning Mills, Inc.
|
|
CPA:17 – Global
|
|
40%
|
|
24,085
|
|
|
24,153
|
|
||
|
Beach House JV, LLC
(b)
|
|
Third Party
|
|
N/A
|
|
15,105
|
|
|
15,105
|
|
||
|
ALSO Actebis GmbH
(c)
|
|
CPA:17 – Global
|
|
30%
|
|
11,564
|
|
|
12,009
|
|
||
|
Jumbo Logistiek Vastgoed B.V.
(c) (d)
|
|
CPA:17 – Global
|
|
15%
|
|
9,670
|
|
|
10,661
|
|
||
|
Wagon Automotive GmbH
(c)
|
|
CPA:17 – Global
|
|
33%
|
|
7,700
|
|
|
8,386
|
|
||
|
Wanbishi Archives Co. Ltd.
(e)
|
|
CPA:17 – Global
|
|
3%
|
|
1,058
|
|
|
334
|
|
||
|
|
|
|
|
|
|
$
|
138,297
|
|
|
$
|
140,049
|
|
|
(a)
|
In January 2018, this tenant exercised its option to repurchase the property it is leasing from the jointly owned investment with our affiliate, CPA:17 – Global, for
$250.0 million
(our proportionate share would be
$112.5 million
). There can be no assurance that such repurchase will be completed.
|
|
(b)
|
This investment is in the form of a preferred equity interest.
|
|
(c)
|
The carrying value of this investment is affected by fluctuations in the exchange rate of the euro.
|
|
(d)
|
This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. The co-obligor is CPA:17 – Global and the amount due under the arrangement was approximately
$73.3 million
at
June 30, 2018
. Of this amount,
$11.0 million
represents the amount we are liable for and is included within the carrying value of the investment at
June 30, 2018
.
|
|
(e)
|
The carrying value of this investment is affected by fluctuations in the exchange rate of the yen. In January 2018, we contributed
$0.7 million
to this jointly owned investment in connection with the repayment of the non-recourse mortgage loan encumbering the investment.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
27
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Senior Unsecured Notes, net
(a) (b) (c)
|
2
|
|
$
|
3,018,475
|
|
|
$
|
3,082,974
|
|
|
$
|
2,474,661
|
|
|
$
|
2,588,032
|
|
|
Non-recourse mortgages, net
(a) (b) (d)
|
3
|
|
985,666
|
|
|
984,992
|
|
|
1,185,477
|
|
|
1,196,399
|
|
||||
|
Note receivable
(d)
|
3
|
|
9,637
|
|
|
9,312
|
|
|
9,971
|
|
|
9,639
|
|
||||
|
(a)
|
The carrying value of Senior Unsecured Notes, net (
Note 10
) includes unamortized deferred financing costs of
$17.4 million
and
$14.7 million
at
June 30, 2018
and
December 31, 2017
, respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of
$1.0 million
at both
June 30, 2018
and
December 31, 2017
.
|
|
(b)
|
The carrying value of Senior Unsecured Notes, net includes unamortized discount of
$12.8 million
and
$9.9 million
at
June 30, 2018
and
December 31, 2017
, respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of
$1.9 million
and
$1.7 million
at
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(c)
|
We determined the estimated fair value of the Senior Unsecured Notes using observed market prices in an open market with limited trading volume.
|
|
(d)
|
We determined the estimated fair value of these financial instruments using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
28
|
|
|
W. P. Carey 6/30/2018 10-Q
–
29
|
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Asset Derivatives Fair Value at
|
|
Liability Derivatives Fair Value at
|
||||||||||||
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
Foreign currency forward contracts
|
|
Other assets, net
|
|
$
|
15,039
|
|
|
$
|
12,737
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency collars
|
|
Other assets, net
|
|
5,899
|
|
|
4,931
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
|
Other assets, net
|
|
1,359
|
|
|
523
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate cap
|
|
Other assets, net
|
|
6
|
|
|
20
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency collars
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(3,938
|
)
|
|
(6,805
|
)
|
||||
|
Interest rate swaps
|
|
Accounts payable, accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
|
(305
|
)
|
|
(1,108
|
)
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock warrants
|
|
Other assets, net
|
|
3,886
|
|
|
3,685
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swap
(a)
|
|
Other assets, net
|
|
20
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||
|
Total derivatives
|
|
|
|
$
|
26,209
|
|
|
$
|
21,915
|
|
|
$
|
(4,243
|
)
|
|
$
|
(7,913
|
)
|
|
(a)
|
This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive (Loss) Income (Effective Portion)
(a)
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Foreign currency collars
|
|
$
|
9,999
|
|
|
$
|
(8,146
|
)
|
|
$
|
3,850
|
|
|
$
|
(10,604
|
)
|
|
Foreign currency forward contracts
|
|
3,306
|
|
|
(8,034
|
)
|
|
142
|
|
|
(11,670
|
)
|
||||
|
Interest rate swaps
|
|
414
|
|
|
(20
|
)
|
|
1,420
|
|
|
529
|
|
||||
|
Interest rate cap
|
|
(4
|
)
|
|
(15
|
)
|
|
(11
|
)
|
|
(9
|
)
|
||||
|
Derivatives in Net Investment Hedging Relationships
(b)
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
1,913
|
|
|
(195
|
)
|
|
2,316
|
|
|
(4,176
|
)
|
||||
|
Total
|
|
$
|
15,628
|
|
|
$
|
(16,410
|
)
|
|
$
|
7,717
|
|
|
$
|
(25,930
|
)
|
|
|
W. P. Carey 6/30/2018 10-Q
–
30
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income (Effective Portion)
|
||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Foreign currency forward contracts
|
|
Other gains and (losses)
|
|
$
|
1,622
|
|
|
$
|
1,692
|
|
|
$
|
2,804
|
|
|
$
|
3,882
|
|
|
Foreign currency collars
|
|
Other gains and (losses)
|
|
167
|
|
|
1,164
|
|
|
574
|
|
|
2,419
|
|
||||
|
Interest rate swaps and cap
|
|
Interest expense
|
|
(40
|
)
|
|
(340
|
)
|
|
(251
|
)
|
|
(738
|
)
|
||||
|
Total
|
|
|
|
$
|
1,749
|
|
|
$
|
2,516
|
|
|
$
|
3,127
|
|
|
$
|
5,563
|
|
|
(a)
|
Excludes
net gains
of
$0.4 million
and
net losses
of
$0.4 million
recognized on unconsolidated jointly owned investments for the
three months ended June 30, 2018
and
2017
, respectively, and
net gains
of
$0.3 million
and
net losses
of
$0.6 million
for the
six months ended June 30, 2018
and
2017
, respectively.
|
|
(b)
|
The effective portion of the changes in fair value of these contracts are reported in the foreign currency translation adjustment section of
Other comprehensive (loss) income
.
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives Recognized in Income
|
||||||||||||||
|
Derivatives Not in Cash Flow Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Foreign currency collars
|
|
Other gains and (losses)
|
|
$
|
557
|
|
|
$
|
(407
|
)
|
|
$
|
320
|
|
|
$
|
(493
|
)
|
|
Stock warrants
|
|
Other gains and (losses)
|
|
(67
|
)
|
|
67
|
|
|
201
|
|
|
(335
|
)
|
||||
|
Interest rate swaps
|
|
Other gains and (losses)
|
|
2
|
|
|
—
|
|
|
7
|
|
|
9
|
|
||||
|
Foreign currency forward contracts
|
|
Other gains and (losses)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
||||
|
Derivatives in Cash Flow Hedging Relationships
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense
|
|
63
|
|
|
141
|
|
|
213
|
|
|
302
|
|
||||
|
Foreign currency collars
|
|
Other gains and (losses)
|
|
25
|
|
|
2
|
|
|
(21
|
)
|
|
2
|
|
||||
|
Foreign currency forward contracts
|
|
Other gains and (losses)
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(61
|
)
|
||||
|
Total
|
|
|
|
$
|
580
|
|
|
$
|
(260
|
)
|
|
$
|
595
|
|
|
$
|
(576
|
)
|
|
(a)
|
Relates to the ineffective portion of the hedging relationship.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
31
|
|
|
|
Number of Instruments
|
|
Notional
Amount
|
|
Fair Value at
June 30, 2018 (a) |
||||
|
Interest Rate Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
10
|
|
92,739
|
|
USD
|
|
$
|
1,054
|
|
|
Interest rate cap
|
|
1
|
|
30,167
|
|
EUR
|
|
6
|
|
|
|
Not Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Interest rate swap
(b)
|
|
1
|
|
2,782
|
|
USD
|
|
20
|
|
|
|
|
|
|
|
|
|
|
$
|
1,080
|
|
|
|
(a)
|
Fair value amounts are based on the exchange rate of the euro at
June 30, 2018
, as applicable.
|
|
(b)
|
This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt.
|
|
|
|
Number of Instruments
|
|
Notional
Amount |
|
Fair Value at
June 30, 2018
|
||||
|
Foreign Currency Derivatives
|
|
|
|
|||||||
|
Designated as Cash Flow Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
16
|
|
55,077
|
|
EUR
|
|
$
|
10,530
|
|
|
Foreign currency collars
|
|
31
|
|
40,750
|
|
GBP
|
|
4,394
|
|
|
|
Foreign currency collars
|
|
31
|
|
102,775
|
|
EUR
|
|
(2,433
|
)
|
|
|
Foreign currency forward contracts
|
|
6
|
|
7,565
|
|
AUD
|
|
521
|
|
|
|
Foreign currency forward contracts
|
|
2
|
|
1,070
|
|
GBP
|
|
271
|
|
|
|
Designated as Net Investment Hedging Instruments
|
|
|
|
|
|
|
|
|||
|
Foreign currency forward contracts
|
|
2
|
|
68,999
|
|
AUD
|
|
3,717
|
|
|
|
|
|
|
|
|
|
|
$
|
17,000
|
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
32
|
|
|
W. P. Carey 6/30/2018 10-Q
–
33
|
|
|
|
Interest Rate at
June 30, 2018 (a) |
|
Maturity Date at June 30, 2018
|
|
Principal Outstanding Balance at
|
||||||
|
Senior Unsecured Credit Facility
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||
|
Unsecured Revolving Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
||
|
Unsecured Revolving Credit Facility — borrowing in euros
(b)
|
|
EURIBOR + 1.00%
|
|
2/22/2021
|
|
$
|
201,917
|
|
|
$
|
111,775
|
|
|
Unsecured Revolving Credit Facility — borrowing in U.S. dollars
|
|
LIBOR + 1.00%
|
|
2/22/2021
|
|
195,000
|
|
|
105,000
|
|
||
|
|
|
|
|
|
|
396,917
|
|
|
216,775
|
|
||
|
Unsecured Term Loans
(c)
:
|
|
|
|
|
|
|
|
|
||||
|
Term Loan — borrowing in euros
(d)
|
|
N/A
|
|
N/A
|
|
—
|
|
|
283,425
|
|
||
|
Delayed Draw Term Loan — borrowing in euros
|
|
N/A
|
|
N/A
|
|
—
|
|
|
106,348
|
|
||
|
|
|
|
|
|
|
—
|
|
|
389,773
|
|
||
|
|
|
|
|
|
|
$
|
396,917
|
|
|
$
|
606,548
|
|
|
(a)
|
The applicable interest rate at
June 30, 2018
was based on the credit rating for our Senior Unsecured Notes of
BBB/Baa2
.
|
|
(b)
|
EURIBOR means Euro Interbank Offered Rate.
|
|
(c)
|
On March 7, 2018, we repaid and terminated our Unsecured Term Loans in full, as described above.
|
|
(d)
|
Balance excludes unamortized discount of
$1.2 million
and unamortized deferred financing costs of
$0.2 million
at
December 31, 2017
.
|
|
|
|
|
|
|
|
|
|
Original Issue Discount
|
|
Effective Interest Rate
|
|
|
|
|
|
Principal Outstanding Balance at
|
|||||||||||||
|
Senior Unsecured Notes, net
(a)
|
|
Issue Date
|
|
Principal Amount
|
|
Price of Par Value
|
|
|
|
Coupon Rate
|
|
Maturity Date
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||||||||||
|
2.0% Senior Notes
|
|
1/21/2015
|
|
€
|
500.0
|
|
|
99.220
|
%
|
|
$
|
4.6
|
|
|
2.107
|
%
|
|
2.0
|
%
|
|
1/20/2023
|
|
$
|
582.9
|
|
|
$
|
599.7
|
|
|
4.6% Senior Notes
|
|
3/14/2014
|
|
$
|
500.0
|
|
|
99.639
|
%
|
|
$
|
1.8
|
|
|
4.645
|
%
|
|
4.6
|
%
|
|
4/1/2024
|
|
500.0
|
|
|
500.0
|
|
||
|
2.25% Senior Notes
|
|
1/19/2017
|
|
€
|
500.0
|
|
|
99.448
|
%
|
|
$
|
2.9
|
|
|
2.332
|
%
|
|
2.25
|
%
|
|
7/19/2024
|
|
582.9
|
|
|
599.7
|
|
||
|
4.0% Senior Notes
|
|
1/26/2015
|
|
$
|
450.0
|
|
|
99.372
|
%
|
|
$
|
2.8
|
|
|
4.077
|
%
|
|
4.0
|
%
|
|
2/1/2025
|
|
450.0
|
|
|
450.0
|
|
||
|
4.25% Senior Notes
|
|
9/12/2016
|
|
$
|
350.0
|
|
|
99.682
|
%
|
|
$
|
1.1
|
|
|
4.290
|
%
|
|
4.25
|
%
|
|
10/1/2026
|
|
350.0
|
|
|
350.0
|
|
||
|
2.125% Senior Notes
|
|
3/6/2018
|
|
€
|
500.0
|
|
|
99.324
|
%
|
|
$
|
4.2
|
|
|
2.208
|
%
|
|
2.125
|
%
|
|
4/15/2027
|
|
582.9
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,048.7
|
|
|
$
|
2,499.4
|
|
|||||||
|
(a)
|
Aggregate balance excludes unamortized deferred financing costs totaling
$17.4 million
and
$14.7 million
, and unamortized discount totaling
$12.8 million
and
$9.9 million
, at
June 30, 2018
and
December 31, 2017
, respectively.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
34
|
|
|
W. P. Carey 6/30/2018 10-Q
–
35
|
|
Years Ending December 31,
|
|
Total
(a)
|
||
|
2018 (remainder)
|
|
$
|
54,925
|
|
|
2019
|
|
94,524
|
|
|
|
2020
|
|
221,023
|
|
|
|
2021
|
|
556,381
|
|
|
|
2022
|
|
240,755
|
|
|
|
Thereafter through 2027
|
|
3,266,523
|
|
|
|
Total principal payments
|
|
4,434,131
|
|
|
|
Unamortized deferred financing costs
|
|
(18,430
|
)
|
|
|
Unamortized discount, net
(b)
|
|
(14,643
|
)
|
|
|
Total
|
|
$
|
4,401,058
|
|
|
(a)
|
Certain amounts are based on the applicable foreign currency exchange rate at
June 30, 2018
.
|
|
(b)
|
Represents the unamortized discount on the Senior Unsecured Notes of
$12.8 million
in aggregate and unamortized discount of
$1.9 million
in aggregate primarily resulting from the assumption of property-level debt in connection with business combinations completed in prior years.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
36
|
|
|
RSA and RSU Awards
|
|
PSU Awards
|
||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
||||||
|
Nonvested at January 1, 2018
|
324,339
|
|
|
$
|
61.43
|
|
|
281,299
|
|
|
$
|
74.57
|
|
|
Granted
(a)
|
123,812
|
|
|
64.37
|
|
|
75,864
|
|
|
75.81
|
|
||
|
Vested
(b)
|
(168,699
|
)
|
|
61.90
|
|
|
(66,632
|
)
|
|
76.96
|
|
||
|
Forfeited
|
(2,916
|
)
|
|
61.71
|
|
|
(3,098
|
)
|
|
76.49
|
|
||
|
Adjustment
(c)
|
—
|
|
|
—
|
|
|
35,499
|
|
|
75.36
|
|
||
|
Nonvested at June 30, 2018
(d)
|
276,536
|
|
|
$
|
62.46
|
|
|
322,932
|
|
|
$
|
78.69
|
|
|
(a)
|
The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of our future stock price over the
three
-year performance period and (ii) future financial performance projections. To estimate the fair value of PSUs granted during the
six months ended
June 30, 2018
, we used a risk-free interest rate of
2.2%
, an expected volatility rate of
17.2%
, and assumed a dividend yield of
zero
.
|
|
(b)
|
The grant date fair value of shares vested during the
six months ended
June 30, 2018
was
$15.6 million
. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At
June 30, 2018
and
December 31, 2017
, we had an obligation to issue
871,306
and
1,140,632
shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of
$36.0 million
and
$46.7 million
, respectively.
|
|
(c)
|
Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant
three
-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from
zero
to
three
times the original awards. As a result, we recorded adjustments at
June 30, 2018
to reflect the number of shares expected to be issued when the PSUs vest.
|
|
(d)
|
At
June 30, 2018
, total unrecognized compensation expense related to these awards was approximately
$22.5 million
, with an aggregate weighted-average remaining term of
2.0
years.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
37
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to W. P. Carey
|
$
|
75,681
|
|
|
$
|
64,318
|
|
|
$
|
140,955
|
|
|
$
|
121,802
|
|
|
Net income attributable to nonvested participating RSUs and RSAs
|
(97
|
)
|
|
(204
|
)
|
|
(180
|
)
|
|
(386
|
)
|
||||
|
Net income — basic and diluted
|
$
|
75,584
|
|
|
$
|
64,114
|
|
|
$
|
140,775
|
|
|
$
|
121,416
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding — basic
|
108,059,394
|
|
|
107,668,218
|
|
|
108,058,671
|
|
|
107,615,644
|
|
||||
|
Effect of dilutive securities
|
175,540
|
|
|
114,986
|
|
|
184,392
|
|
|
185,674
|
|
||||
|
Weighted-average shares outstanding — diluted
|
108,234,934
|
|
|
107,783,204
|
|
|
108,243,063
|
|
|
107,801,318
|
|
||||
|
|
W. P. Carey 6/30/2018 10-Q
–
38
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
|
Gains and (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and (Losses) on Investments
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
783
|
|
|
$
|
(230,288
|
)
|
|
$
|
267
|
|
|
$
|
(229,238
|
)
|
|
Other comprehensive loss before reclassifications
|
15,822
|
|
|
(39,815
|
)
|
|
(58
|
)
|
|
(24,051
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Other gains and (losses)
|
(1,789
|
)
|
|
—
|
|
|
—
|
|
|
(1,789
|
)
|
||||
|
Interest expense
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||
|
Total
|
(1,749
|
)
|
|
—
|
|
|
—
|
|
|
(1,749
|
)
|
||||
|
Net current period other comprehensive loss
|
14,073
|
|
|
(39,815
|
)
|
|
(58
|
)
|
|
(25,800
|
)
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests
|
2
|
|
|
7,634
|
|
|
—
|
|
|
7,636
|
|
||||
|
Ending balance
|
$
|
14,858
|
|
|
$
|
(262,469
|
)
|
|
$
|
209
|
|
|
$
|
(247,402
|
)
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
|
Gains and (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and (Losses) on Investments
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
41,259
|
|
|
$
|
(287,150
|
)
|
|
$
|
(343
|
)
|
|
$
|
(246,234
|
)
|
|
Other comprehensive income before reclassifications
|
(14,115
|
)
|
|
27,957
|
|
|
(73
|
)
|
|
13,769
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Other gains and (losses)
|
(2,856
|
)
|
|
—
|
|
|
—
|
|
|
(2,856
|
)
|
||||
|
Interest expense
|
340
|
|
|
—
|
|
|
—
|
|
|
340
|
|
||||
|
Total
|
(2,516
|
)
|
|
—
|
|
|
—
|
|
|
(2,516
|
)
|
||||
|
Net current period other comprehensive income
|
(16,631
|
)
|
|
27,957
|
|
|
(73
|
)
|
|
11,253
|
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
8
|
|
|
(8,675
|
)
|
|
—
|
|
|
(8,667
|
)
|
||||
|
Ending balance
|
$
|
24,636
|
|
|
$
|
(267,868
|
)
|
|
$
|
(416
|
)
|
|
$
|
(243,648
|
)
|
|
|
W. P. Carey 6/30/2018 10-Q
–
39
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
|
Gains and (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and (Losses) on Investments
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
9,172
|
|
|
$
|
(245,022
|
)
|
|
$
|
(161
|
)
|
|
$
|
(236,011
|
)
|
|
Other comprehensive loss before reclassifications
|
8,808
|
|
|
(21,299
|
)
|
|
370
|
|
|
(12,121
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Other gains and (losses)
|
(3,378
|
)
|
|
—
|
|
|
—
|
|
|
(3,378
|
)
|
||||
|
Interest expense
|
251
|
|
|
—
|
|
|
—
|
|
|
251
|
|
||||
|
Total
|
(3,127
|
)
|
|
—
|
|
|
—
|
|
|
(3,127
|
)
|
||||
|
Net current period other comprehensive loss
|
5,681
|
|
|
(21,299
|
)
|
|
370
|
|
|
(15,248
|
)
|
||||
|
Net current period other comprehensive loss attributable to noncontrolling interests
|
5
|
|
|
3,852
|
|
|
—
|
|
|
3,857
|
|
||||
|
Ending balance
|
$
|
14,858
|
|
|
$
|
(262,469
|
)
|
|
$
|
209
|
|
|
$
|
(247,402
|
)
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
|
Gains and (Losses) on Derivative Instruments
|
|
Foreign Currency Translation Adjustments
|
|
Gains and (Losses) on Investments
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
46,935
|
|
|
$
|
(301,330
|
)
|
|
$
|
(90
|
)
|
|
$
|
(254,485
|
)
|
|
Other comprehensive income before reclassifications
|
(16,741
|
)
|
|
42,707
|
|
|
(326
|
)
|
|
25,640
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to:
|
|
|
|
|
|
|
|
||||||||
|
Other gains and (losses)
|
(6,301
|
)
|
|
—
|
|
|
—
|
|
|
(6,301
|
)
|
||||
|
Interest expense
|
738
|
|
|
—
|
|
|
—
|
|
|
738
|
|
||||
|
Total
|
(5,563
|
)
|
|
—
|
|
|
—
|
|
|
(5,563
|
)
|
||||
|
Net current period other comprehensive income
|
(22,304
|
)
|
|
42,707
|
|
|
(326
|
)
|
|
20,077
|
|
||||
|
Net current period other comprehensive gain attributable to noncontrolling interests
|
5
|
|
|
(9,245
|
)
|
|
—
|
|
|
(9,240
|
)
|
||||
|
Ending balance
|
$
|
24,636
|
|
|
$
|
(267,868
|
)
|
|
$
|
(416
|
)
|
|
$
|
(243,648
|
)
|
|
|
W. P. Carey 6/30/2018 10-Q
–
40
|
|
|
W. P. Carey 6/30/2018 10-Q
–
41
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Lease revenues
|
$
|
162,634
|
|
|
$
|
158,255
|
|
|
$
|
325,847
|
|
|
$
|
314,036
|
|
|
Reimbursable tenant costs
|
5,733
|
|
|
5,322
|
|
|
11,952
|
|
|
10,543
|
|
||||
|
Operating property revenues
(a)
|
4,865
|
|
|
8,223
|
|
|
12,083
|
|
|
15,203
|
|
||||
|
Lease termination income and other
|
680
|
|
|
2,247
|
|
|
1,622
|
|
|
3,007
|
|
||||
|
|
173,912
|
|
|
174,047
|
|
|
351,504
|
|
|
342,789
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
63,374
|
|
|
61,989
|
|
|
128,294
|
|
|
123,511
|
|
||||
|
General and administrative
|
10,599
|
|
|
7,803
|
|
|
22,664
|
|
|
16,077
|
|
||||
|
Property expenses, excluding reimbursable tenant costs
|
8,908
|
|
|
10,530
|
|
|
18,807
|
|
|
20,640
|
|
||||
|
Reimbursable tenant costs
|
5,733
|
|
|
5,322
|
|
|
11,952
|
|
|
10,543
|
|
||||
|
Merger and other expenses
|
2,692
|
|
|
1,000
|
|
|
2,655
|
|
|
1,073
|
|
||||
|
Stock-based compensation expense
|
1,990
|
|
|
899
|
|
|
6,296
|
|
|
2,853
|
|
||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
4,790
|
|
|
—
|
|
||||
|
|
93,296
|
|
|
87,543
|
|
|
195,458
|
|
|
174,697
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(41,311
|
)
|
|
(42,235
|
)
|
|
(79,385
|
)
|
|
(84,192
|
)
|
||||
|
Equity in earnings of equity method investments in real estate
|
3,529
|
|
|
3,721
|
|
|
6,887
|
|
|
5,793
|
|
||||
|
Other gains and (losses)
|
9,630
|
|
|
(1,371
|
)
|
|
6,743
|
|
|
(1,331
|
)
|
||||
|
|
(28,152
|
)
|
|
(39,885
|
)
|
|
(65,755
|
)
|
|
(79,730
|
)
|
||||
|
Income before income taxes and gain on sale of real estate
|
52,464
|
|
|
46,619
|
|
|
90,291
|
|
|
88,362
|
|
||||
|
(Provision for) benefit from income taxes
|
(1,317
|
)
|
|
(3,731
|
)
|
|
2,216
|
|
|
(5,185
|
)
|
||||
|
Income before gain on sale of real estate
|
51,147
|
|
|
42,888
|
|
|
92,507
|
|
|
83,177
|
|
||||
|
Gain on sale of real estate, net of tax
|
11,912
|
|
|
3,465
|
|
|
18,644
|
|
|
3,475
|
|
||||
|
Net Income from Owned Real Estate
|
63,059
|
|
|
46,353
|
|
|
111,151
|
|
|
86,652
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,743
|
)
|
|
(2,813
|
)
|
|
(6,535
|
)
|
|
(5,154
|
)
|
||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
59,316
|
|
|
$
|
43,540
|
|
|
$
|
104,616
|
|
|
$
|
81,498
|
|
|
(a)
|
Operating property revenues are comprised of (i)
$0.9 million
and
$4.4 million
for the
three months ended June 30, 2018
and
2017
, respectively, and
$4.8 million
and
$8.2 million
for the
six months ended June 30, 2018
and
2017
, respectively, generated from a hotel in Memphis, Tennessee, and (ii)
$4.0 million
and
$3.8 million
for the
three months ended June 30, 2018
and
2017
, respectively, and
$7.2 million
and
$7.0 million
for the
six months ended June 30, 2018
and
2017
, respectively, generated from a hotel in Bloomington, Minnesota. The hotel in Memphis, Tennessee, was sold in April 2018 (
Note 15
).
|
|
|
W. P. Carey 6/30/2018 10-Q
–
42
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Asset management revenue
|
$
|
17,268
|
|
|
$
|
17,966
|
|
|
$
|
34,253
|
|
|
$
|
35,333
|
|
|
Reimbursable costs from affiliates
|
5,537
|
|
|
13,479
|
|
|
10,841
|
|
|
39,179
|
|
||||
|
Structuring revenue
|
4,426
|
|
|
14,330
|
|
|
6,165
|
|
|
18,164
|
|
||||
|
Dealer manager fees
|
—
|
|
|
1,000
|
|
|
—
|
|
|
4,325
|
|
||||
|
Other advisory revenue
|
—
|
|
|
706
|
|
|
190
|
|
|
797
|
|
||||
|
|
27,231
|
|
|
47,481
|
|
|
51,449
|
|
|
97,798
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
5,843
|
|
|
9,726
|
|
|
12,361
|
|
|
19,876
|
|
||||
|
Reimbursable costs from affiliates
|
5,537
|
|
|
13,479
|
|
|
10,841
|
|
|
39,179
|
|
||||
|
Subadvisor fees
|
1,855
|
|
|
3,672
|
|
|
3,887
|
|
|
6,392
|
|
||||
|
Stock-based compensation expense
|
1,708
|
|
|
2,205
|
|
|
5,621
|
|
|
7,161
|
|
||||
|
Depreciation and amortization
|
963
|
|
|
860
|
|
|
2,000
|
|
|
1,768
|
|
||||
|
Restructuring and other compensation
|
—
|
|
|
7,718
|
|
|
—
|
|
|
7,718
|
|
||||
|
Dealer manager fees and expenses
|
—
|
|
|
2,788
|
|
|
—
|
|
|
6,082
|
|
||||
|
|
15,906
|
|
|
40,448
|
|
|
34,710
|
|
|
88,176
|
|
||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of equity method investments in the Managed Programs
|
9,029
|
|
|
12,007
|
|
|
20,996
|
|
|
25,709
|
|
||||
|
Other gains and (losses)
|
956
|
|
|
455
|
|
|
1,080
|
|
|
931
|
|
||||
|
|
9,985
|
|
|
12,462
|
|
|
22,076
|
|
|
26,640
|
|
||||
|
Income before income taxes
|
21,310
|
|
|
19,495
|
|
|
38,815
|
|
|
36,262
|
|
||||
|
(Provision for) benefit from income taxes
|
(4,945
|
)
|
|
1,283
|
|
|
(2,476
|
)
|
|
4,042
|
|
||||
|
Net Income from Investment Management Attributable to W. P. Carey
|
$
|
16,365
|
|
|
$
|
20,778
|
|
|
$
|
36,339
|
|
|
$
|
40,304
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
$
|
201,143
|
|
|
$
|
221,528
|
|
|
$
|
402,953
|
|
|
$
|
440,587
|
|
|
Operating expenses
|
109,202
|
|
|
127,991
|
|
|
230,168
|
|
|
262,873
|
|
||||
|
Other income and (expenses)
|
(18,167
|
)
|
|
(27,423
|
)
|
|
(43,679
|
)
|
|
(53,090
|
)
|
||||
|
Provision for income taxes
|
(6,262
|
)
|
|
(2,448
|
)
|
|
(260
|
)
|
|
(1,143
|
)
|
||||
|
Gain on sale of real estate, net of tax
|
11,912
|
|
|
3,465
|
|
|
18,644
|
|
|
3,475
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,743
|
)
|
|
(2,813
|
)
|
|
(6,535
|
)
|
|
(5,154
|
)
|
||||
|
Net income attributable to W. P. Carey
|
$
|
75,681
|
|
|
$
|
64,318
|
|
|
$
|
140,955
|
|
|
$
|
121,802
|
|
|
|
Total Assets at
|
||||||
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Owned Real Estate
|
$
|
7,902,056
|
|
|
$
|
7,885,751
|
|
|
Investment Management
|
364,644
|
|
|
345,651
|
|
||
|
Total Company
|
$
|
8,266,700
|
|
|
$
|
8,231,402
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
43
|
|
|
W. P. Carey 6/30/2018 10-Q
–
44
|
|
•
|
We acquired four investments totaling
$357.3 million
, including a property valued at
$85.5 million
that was acquired in exchange for
23
properties leased to the same tenant in a nonmonetary transaction (
Note 4
).
|
|
•
|
We completed four construction projects at a cost totaling
$38.2 million
, including capitalized interest. Construction projects include build-to-suit, expansion, and renovation projects (
Note 4
).
|
|
•
|
We committed to fund an aggregate of
$20.0 million
(based on the exchange rate of the euro at
June 30, 2018
) for an expansion project at a warehouse facility in Rotterdam, the Netherlands. We currently expect to complete the project in the third quarter of 2019 (
Note 4
).
|
|
|
W. P. Carey 6/30/2018 10-Q
–
45
|
|
•
|
As part of our active capital recycling program, we sold
seven
properties for total proceeds of
$77.7 million
, net of selling costs, including the sale of
one
of our
two
hotel operating properties in April 2018 (
Note 15
).
|
|
•
|
We completed a nonmonetary transaction, in which we disposed of
23
properties in exchange for the acquisition of
one
property leased to the same tenant, as described above. This swap was recorded based on the fair value of the property acquired of
$85.5 million
(
Note 15
).
|
|
•
|
On
March 6, 2018
, we completed a public offering of
€500.0 million
of 2.125% Senior Notes, at a price of
99.324%
of par value, issued by our wholly owned subsidiary, WPC Eurobond B.V., which are guaranteed by us. These 2.125% Senior Notes have a
nine
-year term and are scheduled to mature on
April 15, 2027
(
Note 10
).
|
|
•
|
On March 7, 2018, we repaid and terminated our Unsecured Term Loans in full for €325.0 million (equivalent to $403.6 million), using a portion of the proceeds from the issuance of the 2.125% Senior Notes. The aggregate principal amount (of revolving and term loans) available under the Credit Agreement may be increased up to an amount not to exceed the U.S. dollar equivalent of
$2.35 billion
(
Note 10
).
|
|
•
|
We reduced our mortgage debt outstanding by prepaying or repaying at maturity a total of
$174.4 million
of non-recourse mortgage loans (
Note 10
). As a result of paying off certain non-recourse mortgage loans since
June 30, 2017
, the weighted-average interest rate of our debt decreased from
3.7%
during the
six months ended June 30, 2017
to
3.5%
during the
six months ended June 30, 2018
(
Note 10
).
|
|
|
W. P. Carey 6/30/2018 10-Q
–
46
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues from Owned Real Estate
|
$
|
173,912
|
|
|
$
|
174,047
|
|
|
$
|
351,504
|
|
|
$
|
342,789
|
|
|
Reimbursable tenant costs
|
5,733
|
|
|
5,322
|
|
|
11,952
|
|
|
10,543
|
|
||||
|
Revenues from Owned Real Estate (excluding reimbursable tenant costs)
|
168,179
|
|
|
168,725
|
|
|
339,552
|
|
|
332,246
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from Investment Management
|
27,231
|
|
|
47,481
|
|
|
51,449
|
|
|
97,798
|
|
||||
|
Reimbursable costs from affiliates
|
5,537
|
|
|
13,479
|
|
|
10,841
|
|
|
39,179
|
|
||||
|
Revenues from Investment Management (excluding reimbursable costs from affiliates)
|
21,694
|
|
|
34,002
|
|
|
40,608
|
|
|
58,619
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
201,143
|
|
|
221,528
|
|
|
402,953
|
|
|
440,587
|
|
||||
|
Total reimbursable costs
|
11,270
|
|
|
18,801
|
|
|
22,793
|
|
|
49,722
|
|
||||
|
Total revenues (excluding reimbursable costs)
|
189,873
|
|
|
202,727
|
|
|
380,160
|
|
|
390,865
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from Owned Real Estate attributable to W. P. Carey
|
59,316
|
|
|
43,540
|
|
|
104,616
|
|
|
81,498
|
|
||||
|
Net income from Investment Management attributable to W. P. Carey
|
16,365
|
|
|
20,778
|
|
|
36,339
|
|
|
40,304
|
|
||||
|
Net income attributable to W. P. Carey
|
75,681
|
|
|
64,318
|
|
|
140,955
|
|
|
121,802
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions paid
|
109,785
|
|
|
107,366
|
|
|
219,192
|
|
|
214,117
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
(a)
|
|
|
|
|
228,914
|
|
|
247,757
|
|
||||||
|
Net cash (used in) provided by investing activities
(a)
|
|
|
|
|
(211,447
|
)
|
|
179,445
|
|
||||||
|
Net cash used in financing activities
(a)
|
|
|
|
|
(58,333
|
)
|
|
(417,924
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Supplemental financial measures
(b)
:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO) — Owned Real Estate
|
116,462
|
|
|
117,422
|
|
|
231,396
|
|
|
229,192
|
|
||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO) — Investment Management
|
26,137
|
|
|
31,015
|
|
|
49,573
|
|
|
53,483
|
|
||||
|
Adjusted funds from operations attributable to W. P. Carey (AFFO)
|
142,599
|
|
|
148,437
|
|
|
280,969
|
|
|
282,675
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted-average shares outstanding
|
108,234,934
|
|
|
107,783,204
|
|
|
108,243,063
|
|
|
107,801,318
|
|
||||
|
(a)
|
On January 1, 2018, we adopted ASU 2016-15 and ASU 2016-18, which revised how certain items are presented in the consolidated statements of cash flows. As a result of adopting this guidance, we retrospectively revised Net cash provided by operating activities, Net cash (used in) provided by investing activities, and Net cash used in financing activities within our consolidated statements of cash flows for the
six months ended June 30, 2017
, as described in
Note 2
.
|
|
(b)
|
We consider AFFO, a supplemental measure that is not defined by GAAP, referred to as a non-GAAP measure, to be an important measure in the evaluation of our operating performance. See
Supplemental Financial Measures
below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
47
|
|
|
W. P. Carey 6/30/2018 10-Q
–
48
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Number of net-leased properties
|
878
|
|
|
887
|
|
||
|
Number of operating properties
(a)
|
1
|
|
|
2
|
|
||
|
Number of tenants (net-leased properties)
|
208
|
|
|
210
|
|
||
|
Total square footage (net-leased properties, in thousands)
|
86,643
|
|
|
84,899
|
|
||
|
Occupancy (net-leased properties)
|
99.6
|
%
|
|
99.8
|
%
|
||
|
Weighted-average lease term (net-leased properties, in years)
|
10.0
|
|
|
9.6
|
|
||
|
Number of countries
|
18
|
|
|
17
|
|
||
|
Total assets (consolidated basis, in thousands)
|
$
|
8,266,700
|
|
|
$
|
8,231,402
|
|
|
Net investments in real estate (consolidated basis, in thousands)
|
6,772,315
|
|
|
6,703,715
|
|
||
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Financing obtained (in millions)
(b) (c)
|
$
|
620.6
|
|
|
$
|
633.4
|
|
|
Acquisition volume (in millions)
(c) (d)
|
357.3
|
|
|
6.0
|
|
||
|
Construction projects completed (in millions)
(c) (e)
|
38.2
|
|
|
58.7
|
|
||
|
Average U.S. dollar/euro exchange rate
|
1.2108
|
|
|
1.0821
|
|
||
|
Average U.S. dollar/British pound sterling exchange rate
|
1.3764
|
|
|
1.2582
|
|
||
|
Change in the U.S. CPI
(f)
|
2.2
|
%
|
|
1.5
|
%
|
||
|
Change in the Germany CPI
(f)
|
0.6
|
%
|
|
0.2
|
%
|
||
|
Change in the United Kingdom CPI
(f)
|
0.9
|
%
|
|
1.4
|
%
|
||
|
Change in the Spain CPI
(f)
|
1.2
|
%
|
|
0.0
|
%
|
||
|
(a)
|
At
June 30, 2018
and
December 31, 2017
, operating properties consisted of one and two hotel properties, respectively, with an average occupancy of
74.3%
for the
six months ended
June 30, 2018
. We sold one of the hotels in April 2018.
|
|
(b)
|
Amount for the
six months ended June 30, 2018
includes the issuance of €500.0 million of 2.125% Senior Notes in March 2018. Amount for the
six months ended June 30, 2017
includes the issuance of €500.0 million of 2.25% Senior Notes in January 2017 and the amendment and restatement of our Senior Unsecured Credit Facility in February 2017, which increased our borrowing capacity by approximately $100.0 million (
Note 10
). Dollar amounts are based on the exchange rate of the euro on the dates of activity, as applicable.
|
|
(c)
|
Amounts are the same on both a consolidated and pro rata basis.
|
|
(d)
|
Amount for the
six months ended June 30, 2018
includes a property valued at
$85.5 million
that was acquired in exchange for
23
properties leased to the same tenant in a nonmonetary transaction (
Note 4
). Amount for the
six months ended June 30, 2017
excludes a commitment for $3.6 million of building improvements in connection with an acquisition. This construction project was completed in June 2018 (
Note 4
).
|
|
(e)
|
Amount for the
six months ended June 30, 2017
includes projects that were partially completed in 2016.
|
|
(f)
|
Many of our lease agreements include contractual increases indexed to changes in the U.S. Consumer Price Index, or CPI, or similar indices in the jurisdictions in which the properties are located.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
49
|
|
Tenant/Lease Guarantor
|
|
Property Type
|
|
Tenant Industry
|
|
Location
|
|
Number of Properties
|
|
ABR
|
|
ABR Percent
|
|
Weighted-Average Lease Term (Years)
|
|||||
|
Hellweg Die Profi-Baumärkte GmbH & Co. KG
(a)
|
|
Retail
|
|
Retail Stores
|
|
Germany
|
|
53
|
|
|
$
|
35,640
|
|
|
5.1
|
%
|
|
18.7
|
|
|
U-Haul Moving Partners Inc. and Mercury Partners, LP
|
|
Self Storage
|
|
Cargo Transportation, Consumer Services
|
|
United States
|
|
78
|
|
|
31,853
|
|
|
4.6
|
%
|
|
5.8
|
|
|
|
State of Andalucia
(a)
|
|
Office
|
|
Sovereign and Public Finance
|
|
Spain
|
|
70
|
|
|
28,802
|
|
|
4.2
|
%
|
|
16.5
|
|
|
|
Pendragon PLC
(a)
|
|
Retail
|
|
Retail Stores, Consumer Services
|
|
United Kingdom
|
|
70
|
|
|
21,673
|
|
|
3.1
|
%
|
|
11.8
|
|
|
|
Marriott Corporation
|
|
Hotel
|
|
Hotel, Gaming and Leisure
|
|
United States
|
|
18
|
|
|
20,065
|
|
|
2.9
|
%
|
|
5.4
|
|
|
|
Forterra, Inc.
(a) (b)
|
|
Industrial
|
|
Construction and Building
|
|
United States and Canada
|
|
27
|
|
|
18,016
|
|
|
2.6
|
%
|
|
25.0
|
|
|
|
OBI Group
(a)
|
|
Office, Retail
|
|
Retail Stores
|
|
Poland
|
|
18
|
|
|
16,289
|
|
|
2.3
|
%
|
|
5.9
|
|
|
|
True Value Company
|
|
Warehouse
|
|
Retail Stores
|
|
United States
|
|
7
|
|
|
15,993
|
|
|
2.3
|
%
|
|
4.5
|
|
|
|
Nord Anglia Education, Inc.
|
|
Education Facility
|
|
Consumer Services
|
|
United States
|
|
3
|
|
|
15,521
|
|
|
2.2
|
%
|
|
23.5
|
|
|
|
UTI Holdings, Inc.
|
|
Education Facility
|
|
Consumer Services
|
|
United States
|
|
5
|
|
|
14,484
|
|
|
2.1
|
%
|
|
3.7
|
|
|
|
Total
|
|
|
|
|
|
|
|
349
|
|
|
$
|
218,336
|
|
|
31.4
|
%
|
|
12.5
|
|
|
(a)
|
ABR amounts are subject to fluctuations in foreign currency exchange rates.
|
|
(b)
|
Of the
27
properties leased to Forterra, Inc.,
25
are located in the United States and
two
are located in Canada.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
50
|
|
Region
|
|
ABR
|
|
ABR Percent
|
|
Square Footage
(a)
|
|
Square Footage Percent
|
|||||
|
United States
|
|
|
|
|
|
|
|
|
|||||
|
South
|
|
|
|
|
|
|
|
|
|||||
|
Texas
|
|
$
|
57,378
|
|
|
8.3
|
%
|
|
7,702
|
|
|
8.9
|
%
|
|
Florida
|
|
29,943
|
|
|
4.3
|
%
|
|
2,598
|
|
|
3.0
|
%
|
|
|
Georgia
|
|
21,388
|
|
|
3.1
|
%
|
|
3,210
|
|
|
3.7
|
%
|
|
|
Tennessee
|
|
13,198
|
|
|
1.9
|
%
|
|
1,985
|
|
|
2.3
|
%
|
|
|
Alabama
|
|
10,042
|
|
|
1.5
|
%
|
|
1,920
|
|
|
2.2
|
%
|
|
|
Other
(b)
|
|
5,843
|
|
|
0.8
|
%
|
|
1,096
|
|
|
1.3
|
%
|
|
|
Total South
|
|
137,792
|
|
|
19.9
|
%
|
|
18,511
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
East
|
|
|
|
|
|
|
|
|
|||||
|
North Carolina
|
|
19,043
|
|
|
2.8
|
%
|
|
4,517
|
|
|
5.2
|
%
|
|
|
New Jersey
|
|
19,004
|
|
|
2.7
|
%
|
|
1,097
|
|
|
1.3
|
%
|
|
|
New York
|
|
18,524
|
|
|
2.7
|
%
|
|
1,178
|
|
|
1.4
|
%
|
|
|
Pennsylvania
|
|
18,080
|
|
|
2.6
|
%
|
|
2,525
|
|
|
2.9
|
%
|
|
|
Massachusetts
|
|
15,551
|
|
|
2.2
|
%
|
|
1,390
|
|
|
1.6
|
%
|
|
|
Virginia
|
|
7,655
|
|
|
1.1
|
%
|
|
1,025
|
|
|
1.2
|
%
|
|
|
Connecticut
|
|
6,969
|
|
|
1.0
|
%
|
|
1,135
|
|
|
1.3
|
%
|
|
|
Other
(b)
|
|
18,183
|
|
|
2.6
|
%
|
|
3,782
|
|
|
4.4
|
%
|
|
|
Total East
|
|
123,009
|
|
|
17.7
|
%
|
|
16,649
|
|
|
19.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
West
|
|
|
|
|
|
|
|
|
|||||
|
California
|
|
41,686
|
|
|
6.0
|
%
|
|
3,187
|
|
|
3.7
|
%
|
|
|
Arizona
|
|
27,045
|
|
|
3.9
|
%
|
|
3,049
|
|
|
3.5
|
%
|
|
|
Colorado
|
|
9,983
|
|
|
1.5
|
%
|
|
864
|
|
|
1.0
|
%
|
|
|
Other
(b)
|
|
27,034
|
|
|
3.9
|
%
|
|
3,225
|
|
|
3.7
|
%
|
|
|
Total West
|
|
105,748
|
|
|
15.3
|
%
|
|
10,325
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Midwest
|
|
|
|
|
|
|
|
|
|||||
|
Illinois
|
|
21,123
|
|
|
3.0
|
%
|
|
3,111
|
|
|
3.6
|
%
|
|
|
Michigan
|
|
12,263
|
|
|
1.8
|
%
|
|
1,456
|
|
|
1.7
|
%
|
|
|
Indiana
|
|
9,708
|
|
|
1.4
|
%
|
|
1,493
|
|
|
1.7
|
%
|
|
|
Wisconsin
|
|
9,036
|
|
|
1.3
|
%
|
|
1,585
|
|
|
1.8
|
%
|
|
|
Minnesota
|
|
8,909
|
|
|
1.3
|
%
|
|
904
|
|
|
1.0
|
%
|
|
|
Ohio
|
|
8,285
|
|
|
1.2
|
%
|
|
1,776
|
|
|
2.0
|
%
|
|
|
Other
(b)
|
|
19,763
|
|
|
2.8
|
%
|
|
3,525
|
|
|
4.1
|
%
|
|
|
Total Midwest
|
|
89,087
|
|
|
12.8
|
%
|
|
13,850
|
|
|
15.9
|
%
|
|
|
United States Total
|
|
455,636
|
|
|
65.7
|
%
|
|
59,335
|
|
|
68.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
International
|
|
|
|
|
|
|
|
|
|||||
|
Germany
|
|
57,697
|
|
|
8.3
|
%
|
|
5,930
|
|
|
6.8
|
%
|
|
|
United Kingdom
|
|
33,547
|
|
|
4.8
|
%
|
|
2,324
|
|
|
2.7
|
%
|
|
|
Spain
|
|
30,510
|
|
|
4.4
|
%
|
|
2,927
|
|
|
3.4
|
%
|
|
|
Poland
|
|
19,057
|
|
|
2.8
|
%
|
|
2,344
|
|
|
2.7
|
%
|
|
|
The Netherlands
|
|
15,340
|
|
|
2.2
|
%
|
|
2,233
|
|
|
2.6
|
%
|
|
|
France
|
|
14,508
|
|
|
2.1
|
%
|
|
1,266
|
|
|
1.4
|
%
|
|
|
Denmark
|
|
12,335
|
|
|
1.8
|
%
|
|
1,987
|
|
|
2.3
|
%
|
|
|
Australia
|
|
12,081
|
|
|
1.7
|
%
|
|
3,272
|
|
|
3.8
|
%
|
|
|
Finland
|
|
11,658
|
|
|
1.7
|
%
|
|
949
|
|
|
1.1
|
%
|
|
|
Canada
|
|
11,072
|
|
|
1.6
|
%
|
|
1,817
|
|
|
2.1
|
%
|
|
|
Other
(c)
|
|
20,041
|
|
|
2.9
|
%
|
|
2,259
|
|
|
2.6
|
%
|
|
|
International Total
|
|
237,846
|
|
|
34.3
|
%
|
|
27,308
|
|
|
31.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
693,482
|
|
|
100.0
|
%
|
|
86,643
|
|
|
100.0
|
%
|
|
|
W. P. Carey 6/30/2018 10-Q
–
51
|
|
Property Type
|
|
ABR
|
|
ABR Percent
|
|
Square Footage
(a)
|
|
Square Footage Percent
|
|||||
|
Industrial
|
|
$
|
198,510
|
|
|
28.6
|
%
|
|
37,236
|
|
|
43.0
|
%
|
|
Office
|
|
168,264
|
|
|
24.3
|
%
|
|
11,065
|
|
|
12.8
|
%
|
|
|
Retail
(d)
|
|
112,974
|
|
|
16.3
|
%
|
|
9,906
|
|
|
11.4
|
%
|
|
|
Warehouse
|
|
111,027
|
|
|
16.0
|
%
|
|
20,458
|
|
|
23.6
|
%
|
|
|
Self Storage (net lease)
|
|
31,853
|
|
|
4.6
|
%
|
|
3,535
|
|
|
4.1
|
%
|
|
|
Other
(e)
|
|
70,854
|
|
|
10.2
|
%
|
|
4,443
|
|
|
5.1
|
%
|
|
|
Total
|
|
$
|
693,482
|
|
|
100.0
|
%
|
|
86,643
|
|
|
100.0
|
%
|
|
(a)
|
Includes square footage for any vacant properties.
|
|
(b)
|
Other properties within South include assets in Louisiana, Arkansas, Mississippi, and Oklahoma. Other properties within East include assets in Kentucky, South Carolina, Maryland, New Hampshire, and West Virginia. Other properties within West include assets in Utah, Washington, Nevada, Oregon, New Mexico, Wyoming, Alaska, and Montana. Other properties within Midwest include assets in Missouri, Kansas, Nebraska, Iowa, South Dakota, and North Dakota.
|
|
(c)
|
Includes assets in Norway, Hungary, Austria, Mexico, Sweden, Belgium, and Japan.
|
|
(d)
|
Includes automotive dealerships.
|
|
(e)
|
Includes ABR from tenants within the following property types: education facility, hotel, theater, fitness facility, and net-lease student housing.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
52
|
|
Industry Type
|
|
ABR
|
|
ABR Percent
|
|
Square Footage
|
|
Square Footage Percent
|
|||||
|
Retail Stores
(a)
|
|
$
|
124,396
|
|
|
17.9
|
%
|
|
15,687
|
|
|
18.1
|
%
|
|
Consumer Services
|
|
73,537
|
|
|
10.6
|
%
|
|
5,703
|
|
|
6.6
|
%
|
|
|
Automotive
|
|
55,515
|
|
|
8.0
|
%
|
|
8,900
|
|
|
10.3
|
%
|
|
|
Sovereign and Public Finance
|
|
41,949
|
|
|
6.0
|
%
|
|
3,364
|
|
|
3.9
|
%
|
|
|
Cargo Transportation
|
|
41,307
|
|
|
6.0
|
%
|
|
5,847
|
|
|
6.7
|
%
|
|
|
Construction and Building
|
|
38,380
|
|
|
5.5
|
%
|
|
7,464
|
|
|
8.6
|
%
|
|
|
Hotel, Gaming, and Leisure
|
|
35,368
|
|
|
5.1
|
%
|
|
2,254
|
|
|
2.6
|
%
|
|
|
Beverage, Food, and Tobacco
|
|
30,713
|
|
|
4.4
|
%
|
|
6,876
|
|
|
7.9
|
%
|
|
|
Healthcare and Pharmaceuticals
|
|
28,249
|
|
|
4.1
|
%
|
|
2,048
|
|
|
2.4
|
%
|
|
|
High Tech Industries
|
|
28,197
|
|
|
4.1
|
%
|
|
2,479
|
|
|
2.8
|
%
|
|
|
Containers, Packaging, and Glass
|
|
27,680
|
|
|
4.0
|
%
|
|
5,325
|
|
|
6.1
|
%
|
|
|
Media: Advertising, Printing, and Publishing
|
|
23,121
|
|
|
3.3
|
%
|
|
1,588
|
|
|
1.8
|
%
|
|
|
Capital Equipment
|
|
21,115
|
|
|
3.0
|
%
|
|
3,522
|
|
|
4.1
|
%
|
|
|
Business Services
|
|
14,187
|
|
|
2.0
|
%
|
|
1,723
|
|
|
2.0
|
%
|
|
|
Durable Consumer Goods
|
|
11,606
|
|
|
1.7
|
%
|
|
2,485
|
|
|
2.9
|
%
|
|
|
Grocery
|
|
11,505
|
|
|
1.7
|
%
|
|
1,228
|
|
|
1.4
|
%
|
|
|
Aerospace and Defense
|
|
10,769
|
|
|
1.6
|
%
|
|
1,115
|
|
|
1.3
|
%
|
|
|
Wholesale
|
|
9,798
|
|
|
1.4
|
%
|
|
1,625
|
|
|
1.9
|
%
|
|
|
Banking
|
|
9,726
|
|
|
1.4
|
%
|
|
702
|
|
|
0.8
|
%
|
|
|
Chemicals, Plastics, and Rubber
|
|
9,485
|
|
|
1.4
|
%
|
|
1,108
|
|
|
1.3
|
%
|
|
|
Metals and Mining
|
|
9,023
|
|
|
1.3
|
%
|
|
1,341
|
|
|
1.5
|
%
|
|
|
Oil and Gas
|
|
8,189
|
|
|
1.2
|
%
|
|
333
|
|
|
0.4
|
%
|
|
|
Non-Durable Consumer Goods
|
|
8,156
|
|
|
1.2
|
%
|
|
1,883
|
|
|
2.2
|
%
|
|
|
Telecommunications
|
|
7,155
|
|
|
1.0
|
%
|
|
418
|
|
|
0.5
|
%
|
|
|
Other
(b)
|
|
14,356
|
|
|
2.1
|
%
|
|
1,625
|
|
|
1.9
|
%
|
|
|
Total
|
|
$
|
693,482
|
|
|
100.0
|
%
|
|
86,643
|
|
|
100.0
|
%
|
|
(a)
|
Includes automotive dealerships.
|
|
(b)
|
Includes ABR from tenants in the following industries: insurance, electricity, media: broadcasting and subscription, forest products and paper, and environmental industries. Also includes square footage for vacant properties.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
53
|
|
Year of Lease Expiration
(a)
|
|
Number of Leases Expiring
|
|
ABR
|
|
ABR Percent
|
|
Square
Footage |
|
Square Footage Percent
|
||||||
|
Remaining 2018
|
|
3
|
|
|
$
|
7,319
|
|
|
1.1
|
%
|
|
603
|
|
|
0.7
|
%
|
|
2019
|
|
17
|
|
|
25,362
|
|
|
3.7
|
%
|
|
1,996
|
|
|
2.3
|
%
|
|
|
2020
|
|
22
|
|
|
26,762
|
|
|
3.9
|
%
|
|
2,639
|
|
|
3.0
|
%
|
|
|
2021
|
|
76
|
|
|
37,962
|
|
|
5.5
|
%
|
|
5,086
|
|
|
5.9
|
%
|
|
|
2022
|
|
40
|
|
|
69,582
|
|
|
10.0
|
%
|
|
9,442
|
|
|
10.9
|
%
|
|
|
2023
|
|
21
|
|
|
41,773
|
|
|
6.0
|
%
|
|
5,860
|
|
|
6.7
|
%
|
|
|
2024
(b)
|
|
45
|
|
|
98,032
|
|
|
14.1
|
%
|
|
12,008
|
|
|
13.8
|
%
|
|
|
2025
|
|
41
|
|
|
30,993
|
|
|
4.5
|
%
|
|
3,439
|
|
|
4.0
|
%
|
|
|
2026
|
|
19
|
|
|
19,072
|
|
|
2.7
|
%
|
|
3,159
|
|
|
3.6
|
%
|
|
|
2027
|
|
25
|
|
|
41,713
|
|
|
6.0
|
%
|
|
5,957
|
|
|
6.9
|
%
|
|
|
2028
|
|
11
|
|
|
21,079
|
|
|
3.0
|
%
|
|
2,514
|
|
|
2.9
|
%
|
|
|
2029
|
|
11
|
|
|
20,127
|
|
|
2.9
|
%
|
|
2,656
|
|
|
3.1
|
%
|
|
|
2030
|
|
9
|
|
|
15,811
|
|
|
2.3
|
%
|
|
1,481
|
|
|
1.7
|
%
|
|
|
2031
|
|
54
|
|
|
33,580
|
|
|
4.8
|
%
|
|
2,832
|
|
|
3.3
|
%
|
|
|
Thereafter (>2031)
|
|
64
|
|
|
204,315
|
|
|
29.5
|
%
|
|
26,665
|
|
|
30.8
|
%
|
|
|
Vacant
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
306
|
|
|
0.4
|
%
|
|
|
Total
|
|
458
|
|
|
$
|
693,482
|
|
|
100.0
|
%
|
|
86,643
|
|
|
100.0
|
%
|
|
(a)
|
Assumes tenants do not exercise any renewal options.
|
|
(b)
|
Includes ABR of $12.3 million from a tenant (The New York Times Company) that exercised its option in January 2018 to repurchase the property it is leasing from a jointly owned investment with our affiliate, CPA:17 – Global, in which we have a 45% equity interest and which is consolidated by CPA:17 – Global. There can be no assurance that such repurchase will be completed (
Note 7
).
|
|
|
W. P. Carey 6/30/2018 10-Q
–
54
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
$
|
162,634
|
|
|
$
|
158,255
|
|
|
$
|
4,379
|
|
|
$
|
325,847
|
|
|
$
|
314,036
|
|
|
$
|
11,811
|
|
|
Reimbursable tenant costs
|
5,733
|
|
|
5,322
|
|
|
411
|
|
|
11,952
|
|
|
10,543
|
|
|
1,409
|
|
||||||
|
Operating property revenues
|
4,865
|
|
|
8,223
|
|
|
(3,358
|
)
|
|
12,083
|
|
|
15,203
|
|
|
(3,120
|
)
|
||||||
|
Lease termination income and other
|
680
|
|
|
2,247
|
|
|
(1,567
|
)
|
|
1,622
|
|
|
3,007
|
|
|
(1,385
|
)
|
||||||
|
|
173,912
|
|
|
174,047
|
|
|
(135
|
)
|
|
351,504
|
|
|
342,789
|
|
|
8,715
|
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net-leased properties
|
62,625
|
|
|
60,602
|
|
|
2,023
|
|
|
126,146
|
|
|
120,731
|
|
|
5,415
|
|
||||||
|
Operating properties
|
425
|
|
|
1,066
|
|
|
(641
|
)
|
|
1,499
|
|
|
2,135
|
|
|
(636
|
)
|
||||||
|
Corporate depreciation and amortization
|
324
|
|
|
321
|
|
|
3
|
|
|
649
|
|
|
645
|
|
|
4
|
|
||||||
|
|
63,374
|
|
|
61,989
|
|
|
1,385
|
|
|
128,294
|
|
|
123,511
|
|
|
4,783
|
|
||||||
|
Property expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reimbursable tenant costs
|
5,733
|
|
|
5,322
|
|
|
411
|
|
|
11,952
|
|
|
10,543
|
|
|
1,409
|
|
||||||
|
Net-leased properties
|
5,327
|
|
|
4,313
|
|
|
1,014
|
|
|
9,556
|
|
|
9,008
|
|
|
548
|
|
||||||
|
Operating property expenses
|
3,581
|
|
|
6,217
|
|
|
(2,636
|
)
|
|
9,251
|
|
|
11,632
|
|
|
(2,381
|
)
|
||||||
|
|
14,641
|
|
|
15,852
|
|
|
(1,211
|
)
|
|
30,759
|
|
|
31,183
|
|
|
(424
|
)
|
||||||
|
General and administrative
|
10,599
|
|
|
7,803
|
|
|
2,796
|
|
|
22,664
|
|
|
16,077
|
|
|
6,587
|
|
||||||
|
Merger and other expenses
|
2,692
|
|
|
1,000
|
|
|
1,692
|
|
|
2,655
|
|
|
1,073
|
|
|
1,582
|
|
||||||
|
Stock-based compensation expense
|
1,990
|
|
|
899
|
|
|
1,091
|
|
|
6,296
|
|
|
2,853
|
|
|
3,443
|
|
||||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
4,790
|
|
|
—
|
|
|
4,790
|
|
||||||
|
|
93,296
|
|
|
87,543
|
|
|
5,753
|
|
|
195,458
|
|
|
174,697
|
|
|
20,761
|
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
(41,311
|
)
|
|
(42,235
|
)
|
|
924
|
|
|
(79,385
|
)
|
|
(84,192
|
)
|
|
4,807
|
|
||||||
|
Equity in earnings of equity method investments in real estate
|
3,529
|
|
|
3,721
|
|
|
(192
|
)
|
|
6,887
|
|
|
5,793
|
|
|
1,094
|
|
||||||
|
Other gains and (losses)
|
9,630
|
|
|
(1,371
|
)
|
|
11,001
|
|
|
6,743
|
|
|
(1,331
|
)
|
|
8,074
|
|
||||||
|
|
(28,152
|
)
|
|
(39,885
|
)
|
|
11,733
|
|
|
(65,755
|
)
|
|
(79,730
|
)
|
|
13,975
|
|
||||||
|
Income before income taxes and gain on sale of real estate
|
52,464
|
|
|
46,619
|
|
|
5,845
|
|
|
90,291
|
|
|
88,362
|
|
|
1,929
|
|
||||||
|
(Provision for) benefit from income taxes
|
(1,317
|
)
|
|
(3,731
|
)
|
|
2,414
|
|
|
2,216
|
|
|
(5,185
|
)
|
|
7,401
|
|
||||||
|
Income before gain on sale of real estate
|
51,147
|
|
|
42,888
|
|
|
8,259
|
|
|
92,507
|
|
|
83,177
|
|
|
9,330
|
|
||||||
|
Gain on sale of real estate, net of tax
|
11,912
|
|
|
3,465
|
|
|
8,447
|
|
|
18,644
|
|
|
3,475
|
|
|
15,169
|
|
||||||
|
Net Income from Owned Real Estate
|
63,059
|
|
|
46,353
|
|
|
16,706
|
|
|
111,151
|
|
|
86,652
|
|
|
24,499
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(3,743
|
)
|
|
(2,813
|
)
|
|
(930
|
)
|
|
(6,535
|
)
|
|
(5,154
|
)
|
|
(1,381
|
)
|
||||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
59,316
|
|
|
$
|
43,540
|
|
|
$
|
15,776
|
|
|
$
|
104,616
|
|
|
$
|
81,498
|
|
|
$
|
23,118
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
55
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
|
Existing Net-Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
$
|
158,097
|
|
|
$
|
153,138
|
|
|
$
|
4,959
|
|
|
$
|
317,709
|
|
|
$
|
303,614
|
|
|
$
|
14,095
|
|
|
Depreciation and amortization
|
(60,883
|
)
|
|
(58,479
|
)
|
|
(2,404
|
)
|
|
(122,901
|
)
|
|
(116,371
|
)
|
|
(6,530
|
)
|
||||||
|
Property expenses
|
(5,032
|
)
|
|
(3,715
|
)
|
|
(1,317
|
)
|
|
(8,764
|
)
|
|
(7,425
|
)
|
|
(1,339
|
)
|
||||||
|
Property level contribution
|
92,182
|
|
|
90,944
|
|
|
1,238
|
|
|
186,044
|
|
|
179,818
|
|
|
6,226
|
|
||||||
|
Recently Acquired Net-Leased Properties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
3,206
|
|
|
4
|
|
|
3,202
|
|
|
4,170
|
|
|
4
|
|
|
4,166
|
|
||||||
|
Depreciation and amortization
|
(1,190
|
)
|
|
—
|
|
|
(1,190
|
)
|
|
(1,595
|
)
|
|
—
|
|
|
(1,595
|
)
|
||||||
|
Property expenses
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
||||||
|
Property level contribution
|
2,000
|
|
|
4
|
|
|
1,996
|
|
|
2,513
|
|
|
4
|
|
|
2,509
|
|
||||||
|
Properties Sold or Held for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease revenues
|
1,331
|
|
|
5,113
|
|
|
(3,782
|
)
|
|
3,968
|
|
|
10,418
|
|
|
(6,450
|
)
|
||||||
|
Operating revenues
|
906
|
|
|
4,441
|
|
|
(3,535
|
)
|
|
4,843
|
|
|
8,226
|
|
|
(3,383
|
)
|
||||||
|
Depreciation and amortization
|
(553
|
)
|
|
(2,762
|
)
|
|
2,209
|
|
|
(2,298
|
)
|
|
(5,636
|
)
|
|
3,338
|
|
||||||
|
Property expenses
|
(1,016
|
)
|
|
(3,879
|
)
|
|
2,863
|
|
|
(4,406
|
)
|
|
(7,690
|
)
|
|
3,284
|
|
||||||
|
Property level contribution
|
668
|
|
|
2,913
|
|
|
(2,245
|
)
|
|
2,107
|
|
|
5,318
|
|
|
(3,211
|
)
|
||||||
|
Operating Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
3,959
|
|
|
3,782
|
|
|
177
|
|
|
7,240
|
|
|
6,977
|
|
|
263
|
|
||||||
|
Depreciation and amortization
|
(424
|
)
|
|
(427
|
)
|
|
3
|
|
|
(851
|
)
|
|
(859
|
)
|
|
8
|
|
||||||
|
Property expenses
|
(2,844
|
)
|
|
(2,936
|
)
|
|
92
|
|
|
(5,575
|
)
|
|
(5,525
|
)
|
|
(50
|
)
|
||||||
|
Property level contribution
|
691
|
|
|
419
|
|
|
272
|
|
|
814
|
|
|
593
|
|
|
221
|
|
||||||
|
Property Level Contribution
|
95,541
|
|
|
94,280
|
|
|
1,261
|
|
|
191,478
|
|
|
185,733
|
|
|
5,745
|
|
||||||
|
Add: Lease termination income and other
|
680
|
|
|
2,247
|
|
|
(1,567
|
)
|
|
1,622
|
|
|
3,007
|
|
|
(1,385
|
)
|
||||||
|
Less other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General and administrative
|
(10,599
|
)
|
|
(7,803
|
)
|
|
(2,796
|
)
|
|
(22,664
|
)
|
|
(16,077
|
)
|
|
(6,587
|
)
|
||||||
|
Merger and other expenses
|
(2,692
|
)
|
|
(1,000
|
)
|
|
(1,692
|
)
|
|
(2,655
|
)
|
|
(1,073
|
)
|
|
(1,582
|
)
|
||||||
|
Stock-based compensation expense
|
(1,990
|
)
|
|
(899
|
)
|
|
(1,091
|
)
|
|
(6,296
|
)
|
|
(2,853
|
)
|
|
(3,443
|
)
|
||||||
|
Corporate depreciation and amortization
|
(324
|
)
|
|
(321
|
)
|
|
(3
|
)
|
|
(649
|
)
|
|
(645
|
)
|
|
(4
|
)
|
||||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,790
|
)
|
|
—
|
|
|
(4,790
|
)
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
(41,311
|
)
|
|
(42,235
|
)
|
|
924
|
|
|
(79,385
|
)
|
|
(84,192
|
)
|
|
4,807
|
|
||||||
|
Equity in earnings of equity method investments in real estate
|
3,529
|
|
|
3,721
|
|
|
(192
|
)
|
|
6,887
|
|
|
5,793
|
|
|
1,094
|
|
||||||
|
Other gains and (losses)
|
9,630
|
|
|
(1,371
|
)
|
|
11,001
|
|
|
6,743
|
|
|
(1,331
|
)
|
|
8,074
|
|
||||||
|
|
(28,152
|
)
|
|
(39,885
|
)
|
|
11,733
|
|
|
(65,755
|
)
|
|
(79,730
|
)
|
|
13,975
|
|
||||||
|
Income before income taxes and gain on sale of real estate
|
52,464
|
|
|
46,619
|
|
|
5,845
|
|
|
90,291
|
|
|
88,362
|
|
|
1,929
|
|
||||||
|
(Provision for) benefit from income taxes
|
(1,317
|
)
|
|
(3,731
|
)
|
|
2,414
|
|
|
2,216
|
|
|
(5,185
|
)
|
|
7,401
|
|
||||||
|
Income before gain on sale of real estate
|
51,147
|
|
|
42,888
|
|
|
8,259
|
|
|
92,507
|
|
|
83,177
|
|
|
9,330
|
|
||||||
|
Gain on sale of real estate, net of tax
|
11,912
|
|
|
3,465
|
|
|
8,447
|
|
|
18,644
|
|
|
3,475
|
|
|
15,169
|
|
||||||
|
Net Income from Owned Real Estate
|
63,059
|
|
|
46,353
|
|
|
16,706
|
|
|
111,151
|
|
|
86,652
|
|
|
24,499
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(3,743
|
)
|
|
(2,813
|
)
|
|
(930
|
)
|
|
(6,535
|
)
|
|
(5,154
|
)
|
|
(1,381
|
)
|
||||||
|
Net Income from Owned Real Estate Attributable to W. P. Carey
|
$
|
59,316
|
|
|
$
|
43,540
|
|
|
$
|
15,776
|
|
|
$
|
104,616
|
|
|
$
|
81,498
|
|
|
$
|
23,118
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
56
|
|
|
W. P. Carey 6/30/2018 10-Q
–
57
|
|
|
W. P. Carey 6/30/2018 10-Q
–
58
|
|
|
W. P. Carey 6/30/2018 10-Q
–
59
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Total properties — Managed Programs
|
629
|
|
|
628
|
|
||
|
Assets under management — Managed Programs
(a)
|
$
|
13,425.3
|
|
|
$
|
13,125.1
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Financings structured — Managed Programs
|
$
|
220.3
|
|
|
$
|
644.8
|
|
|
Investments structured — Managed Programs
(b)
|
123.2
|
|
|
617.0
|
|
||
|
Funds raised — CWI 2 offering
(c)
|
—
|
|
|
228.5
|
|
||
|
Funds raised — CCIF offering
(d)
|
—
|
|
|
70.2
|
|
||
|
Funds raised — CESH I offering
(e)
|
—
|
|
|
25.2
|
|
||
|
(a)
|
Represents the estimated fair value of the real estate assets owned by the Managed REITs, which was calculated by us as the advisor to the Managed REITs based in part upon third-party appraisals, plus cash and cash equivalents, less distributions payable. Amounts include the fair value of the investment assets, plus cash, owned by CESH I.
|
|
(b)
|
Includes acquisition-related costs.
|
|
(c)
|
Reflects funds raised from CWI 2’s initial public offering, which commenced in February 2015 and closed on July 31, 2017, but excludes reinvested distributions on CWI 2’s outstanding stock through its distribution reinvestment plan.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
60
|
|
(d)
|
Amount represents funding from the CCIF Feeder Funds to CCIF. We began to raise funds on behalf of the CCIF Feeder Funds in the fourth quarter of 2015. One of the CCIF Feeder Funds, CCIF 2016 T, closed its offering on April 28, 2017. In August 2017, we resigned as the advisor to CCIF and our advisory agreement with CCIF was terminated, effective as of September 11, 2017.
|
|
(e)
|
Reflects funds raised from CESH I’s private placement, which commenced in July 2016 and closed on July 31, 2017.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset management revenue
|
$
|
17,268
|
|
|
$
|
17,966
|
|
|
$
|
(698
|
)
|
|
$
|
34,253
|
|
|
$
|
35,333
|
|
|
$
|
(1,080
|
)
|
|
Reimbursable costs from affiliates
|
5,537
|
|
|
13,479
|
|
|
(7,942
|
)
|
|
10,841
|
|
|
39,179
|
|
|
(28,338
|
)
|
||||||
|
Structuring revenue
|
4,426
|
|
|
14,330
|
|
|
(9,904
|
)
|
|
6,165
|
|
|
18,164
|
|
|
(11,999
|
)
|
||||||
|
Dealer manager fees
|
—
|
|
|
1,000
|
|
|
(1,000
|
)
|
|
—
|
|
|
4,325
|
|
|
(4,325
|
)
|
||||||
|
Other advisory revenue
|
—
|
|
|
706
|
|
|
(706
|
)
|
|
190
|
|
|
797
|
|
|
(607
|
)
|
||||||
|
|
27,231
|
|
|
47,481
|
|
|
(20,250
|
)
|
|
51,449
|
|
|
97,798
|
|
|
(46,349
|
)
|
||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General and administrative
|
5,843
|
|
|
9,726
|
|
|
(3,883
|
)
|
|
12,361
|
|
|
19,876
|
|
|
(7,515
|
)
|
||||||
|
Reimbursable costs from affiliates
|
5,537
|
|
|
13,479
|
|
|
(7,942
|
)
|
|
10,841
|
|
|
39,179
|
|
|
(28,338
|
)
|
||||||
|
Subadvisor fees
|
1,855
|
|
|
3,672
|
|
|
(1,817
|
)
|
|
3,887
|
|
|
6,392
|
|
|
(2,505
|
)
|
||||||
|
Stock-based compensation expense
|
1,708
|
|
|
2,205
|
|
|
(497
|
)
|
|
5,621
|
|
|
7,161
|
|
|
(1,540
|
)
|
||||||
|
Depreciation and amortization
|
963
|
|
|
860
|
|
|
103
|
|
|
2,000
|
|
|
1,768
|
|
|
232
|
|
||||||
|
Restructuring and other compensation
|
—
|
|
|
7,718
|
|
|
(7,718
|
)
|
|
—
|
|
|
7,718
|
|
|
(7,718
|
)
|
||||||
|
Dealer manager fees and expenses
|
—
|
|
|
2,788
|
|
|
(2,788
|
)
|
|
—
|
|
|
6,082
|
|
|
(6,082
|
)
|
||||||
|
|
15,906
|
|
|
40,448
|
|
|
(24,542
|
)
|
|
34,710
|
|
|
88,176
|
|
|
(53,466
|
)
|
||||||
|
Other Income and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of equity method investments in the Managed Programs
|
9,029
|
|
|
12,007
|
|
|
(2,978
|
)
|
|
20,996
|
|
|
25,709
|
|
|
(4,713
|
)
|
||||||
|
Other gains and (losses)
|
956
|
|
|
455
|
|
|
501
|
|
|
1,080
|
|
|
931
|
|
|
149
|
|
||||||
|
|
9,985
|
|
|
12,462
|
|
|
(2,477
|
)
|
|
22,076
|
|
|
26,640
|
|
|
(4,564
|
)
|
||||||
|
Income before income taxes
|
21,310
|
|
|
19,495
|
|
|
1,815
|
|
|
38,815
|
|
|
36,262
|
|
|
2,553
|
|
||||||
|
(Provision for) benefit from income taxes
|
(4,945
|
)
|
|
1,283
|
|
|
(6,228
|
)
|
|
(2,476
|
)
|
|
4,042
|
|
|
(6,518
|
)
|
||||||
|
Net Income from Investment Management Attributable to W. P. Carey
|
$
|
16,365
|
|
|
$
|
20,778
|
|
|
$
|
(4,413
|
)
|
|
$
|
36,339
|
|
|
$
|
40,304
|
|
|
$
|
(3,965
|
)
|
|
|
W. P. Carey 6/30/2018 10-Q
–
61
|
|
|
W. P. Carey 6/30/2018 10-Q
–
62
|
|
|
W. P. Carey 6/30/2018 10-Q
–
63
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Equity in earnings of equity method investments in the Managed Programs:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of equity method investments in the Managed Programs
(a)
|
$
|
253
|
|
|
$
|
1,279
|
|
|
$
|
1,718
|
|
|
$
|
3,188
|
|
|
Distributions of Available Cash:
(b)
|
|
|
|
|
|
|
|
||||||||
|
CPA:17 – Global
|
5,185
|
|
|
6,971
|
|
|
11,355
|
|
|
13,781
|
|
||||
|
CPA:18 – Global
|
2,830
|
|
|
2,186
|
|
|
4,735
|
|
|
3,861
|
|
||||
|
CWI 1
|
—
|
|
|
1,544
|
|
|
972
|
|
|
3,245
|
|
||||
|
CWI 2
|
761
|
|
|
27
|
|
|
2,216
|
|
|
1,634
|
|
||||
|
Equity in earnings of equity method investments in the Managed Programs
|
$
|
9,029
|
|
|
$
|
12,007
|
|
|
$
|
20,996
|
|
|
$
|
25,709
|
|
|
(a)
|
Decreases for the
three and six months ended June 30,
2018
as compared to the same periods in
2017
were primarily due to decreases of
$0.3 million
and
$0.4 million
, respectively, from our investment in shares of common stock of CPA:17 – Global, which recognized lower net income during the current year periods as compared to the prior year periods. In addition, we recognized equity in earnings of our equity method investment in CCIF of
$0.2 million
and
$0.7 million
during the three and six months ended June 30, 2017, respectively.
|
|
(b)
|
We are entitled to receive distributions of up to 10% of the Available Cash from the operating partnerships of each of the Managed REITs, as defined in their respective operating partnership agreements (
Note 3
). Distributions of Available Cash received and earned from the Managed REITs decreased in the aggregate, primarily as a result of weather-related disruption during 2017 (resulting in property damages and loss of revenue), as well as due to property dispositions since January 1, 2017.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
64
|
|
|
W. P. Carey 6/30/2018 10-Q
–
65
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Carrying Value
|
|
|
|
||||
|
Fixed rate:
|
|
|
|
||||
|
Senior Unsecured Notes
(a)
|
$
|
3,018,475
|
|
|
$
|
2,474,661
|
|
|
Non-recourse mortgages
(a)
|
855,637
|
|
|
916,768
|
|
||
|
|
3,874,112
|
|
|
3,391,429
|
|
||
|
Variable rate:
|
|
|
|
||||
|
Unsecured Revolving Credit Facility
|
396,917
|
|
|
216,775
|
|
||
|
Unsecured Term Loans
(a)
|
—
|
|
|
388,354
|
|
||
|
Non-recourse mortgages
(a)
:
|
|
|
|
||||
|
Amount subject to interest rate swaps and cap
|
130,029
|
|
|
149,563
|
|
||
|
Floating interest rate mortgage loans
|
—
|
|
|
119,146
|
|
||
|
|
526,946
|
|
|
873,838
|
|
||
|
|
$
|
4,401,058
|
|
|
$
|
4,265,267
|
|
|
|
|
|
|
||||
|
Percent of Total Debt
|
|
|
|
||||
|
Fixed rate
|
88
|
%
|
|
80
|
%
|
||
|
Variable rate
|
12
|
%
|
|
20
|
%
|
||
|
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-Average Interest Rate at End of Period
|
|
|
|
||||
|
Fixed rate
|
3.6
|
%
|
|
3.9
|
%
|
||
|
Variable rate
(b)
|
2.6
|
%
|
|
1.8
|
%
|
||
|
(a)
|
Aggregate debt balance includes unamortized deferred financing costs totaling
$18.4 million
and
$15.9 million
as of
June 30, 2018
and
December 31, 2017
, respectively, and unamortized discount totaling
$14.7 million
and
$12.8 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(b)
|
The impact of our derivative instruments is reflected in the weighted-average interest rates.
|
|
•
|
cash and cash equivalents totaling
$122.4 million
. Of this amount,
$73.1 million
, at then-current exchange rates, was held in foreign subsidiaries, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts;
|
|
•
|
our Unsecured Revolving Credit Facility, with unused capacity of
$1.1 billion
; and
|
|
•
|
unleveraged properties that had an aggregate asset carrying value of
$4.9 billion
at
June 30, 2018
, although there can be no assurance that we would be able to obtain financing for these properties.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
66
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Outstanding Balance
|
|
Maximum Available
|
|
Outstanding Balance
|
|
Maximum Available
|
||||||||
|
Unsecured Revolving Credit Facility
|
$
|
396,917
|
|
|
$
|
1,500,000
|
|
|
$
|
216,775
|
|
|
$
|
1,500,000
|
|
|
Unsecured Term Loans, net
(a) (b)
|
—
|
|
|
—
|
|
|
389,773
|
|
|
389,773
|
|
||||
|
(a)
|
Amounts as of
December 31, 2017
were comprised of our Term Loan of €236.3 million and our Delayed Draw Term Loan of €88.7 million, and reflected the exchange rate of the euro at that date. On March 7, 2018, we repaid and terminated both of our Unsecured Term Loans in full. The aggregate principal amount (of revolving and term loans) available under the Credit Agreement may be increased up to an amount not to exceed the U.S. dollar equivalent of
$2.35 billion
(
Note 10
).
|
|
(b)
|
Outstanding balance excludes unamortized discount of
$1.2 million
and unamortized deferred financing costs of
$0.2 million
at
December 31, 2017
.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
67
|
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Senior Unsecured Notes — principal
(a) (b)
|
$
|
3,048,701
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
582,900
|
|
|
$
|
2,465,801
|
|
|
Non-recourse mortgages — principal
(a)
|
988,513
|
|
|
87,084
|
|
|
340,090
|
|
|
411,593
|
|
|
149,746
|
|
|||||
|
Unsecured Revolving Credit Facility — principal
(a)
(c)
|
396,917
|
|
|
—
|
|
|
396,917
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on borrowings
(d)
|
820,248
|
|
|
151,470
|
|
|
280,828
|
|
|
219,042
|
|
|
168,908
|
|
|||||
|
Capital commitments and tenant expansion allowances
(e)
|
175,192
|
|
|
83,351
|
|
|
88,328
|
|
|
—
|
|
|
3,513
|
|
|||||
|
Operating and other lease commitments
(f) (g)
|
159,392
|
|
|
10,423
|
|
|
17,770
|
|
|
8,059
|
|
|
123,140
|
|
|||||
|
|
$
|
5,588,963
|
|
|
$
|
332,328
|
|
|
$
|
1,123,933
|
|
|
$
|
1,221,594
|
|
|
$
|
2,911,108
|
|
|
(a)
|
Excludes unamortized deferred financing costs totaling
$18.4 million
, the unamortized discount on the Senior Unsecured Notes of
$12.8 million
in aggregate, and the aggregate unamortized fair market value adjustment of
$1.9 million
, primarily resulting from the assumption of property-level debt in connection with business combinations completed in prior years.
|
|
(b)
|
Our Senior Unsecured Notes are scheduled to mature from 2023 through 2027 (
Note 10
).
|
|
(c)
|
Our Unsecured Revolving Credit Facility is scheduled to mature on February 22, 2021 unless otherwise extended pursuant to its terms.
|
|
(d)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at
June 30, 2018
.
|
|
(e)
|
Capital commitments include (i)
$131.6 million
related to build-to-suit projects and redevelopments, including
$48.0 million
related to projects for which the tenant has not exercised the associated construction option, and (ii)
$43.6 million
related to unfunded tenant improvements, including certain discretionary commitments.
|
|
(f)
|
Operating and other lease commitments consist primarily of rental obligations under ground leases and the future minimum rents payable on the leases for our principal offices.
|
|
(g)
|
Includes a total of
$1.7 million
in office rent related to our lease of certain office space in New York, for which we entered into a sublease agreement with a third party during the fourth quarter of 2017. The sublessee will reimburse us in full for rent through the end of the lease term in the first quarter of 2021.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
68
|
|
|
W. P. Carey 6/30/2018 10-Q
–
69
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to W. P. Carey
|
$
|
75,681
|
|
|
$
|
64,318
|
|
|
$
|
140,955
|
|
|
$
|
121,802
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real property
|
63,073
|
|
|
61,636
|
|
|
127,653
|
|
|
122,818
|
|
||||
|
Gain on sale of real estate, net
|
(11,912
|
)
|
|
(3,465
|
)
|
|
(18,644
|
)
|
|
(3,475
|
)
|
||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
4,790
|
|
|
—
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests
|
(2,729
|
)
|
|
(2,562
|
)
|
|
(5,511
|
)
|
|
(5,103
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities
|
902
|
|
|
833
|
|
|
2,154
|
|
|
3,550
|
|
||||
|
Total adjustments
|
49,334
|
|
|
56,442
|
|
|
110,442
|
|
|
117,790
|
|
||||
|
FFO (as defined by NAREIT) attributable to W. P. Carey
|
125,015
|
|
|
120,760
|
|
|
251,397
|
|
|
239,592
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Above- and below-market rent intangible lease amortization, net
|
12,303
|
|
|
12,323
|
|
|
24,105
|
|
|
24,814
|
|
||||
|
Other amortization and non-cash items
(a)
|
(7,437
|
)
|
|
6,693
|
|
|
(2,291
|
)
|
|
8,787
|
|
||||
|
Stock-based compensation
|
3,698
|
|
|
3,104
|
|
|
11,917
|
|
|
10,014
|
|
||||
|
Tax expense (benefit) — deferred
|
3,028
|
|
|
(1,382
|
)
|
|
(9,127
|
)
|
|
(6,933
|
)
|
||||
|
Merger and other expenses
(b)
|
2,692
|
|
|
1,000
|
|
|
2,655
|
|
|
1,073
|
|
||||
|
Straight-line and other rent adjustments
|
(2,637
|
)
|
|
(2,965
|
)
|
|
(4,933
|
)
|
|
(6,465
|
)
|
||||
|
Amortization of deferred financing costs
|
1,905
|
|
|
2,542
|
|
|
1,711
|
|
|
3,942
|
|
||||
|
Realized losses (gains) on foreign currency
|
627
|
|
|
(378
|
)
|
|
(888
|
)
|
|
25
|
|
||||
|
Restructuring and other compensation
(c)
|
—
|
|
|
7,718
|
|
|
—
|
|
|
7,718
|
|
||||
|
(Gain) loss on extinguishment of debt
|
—
|
|
|
(2,443
|
)
|
|
1,609
|
|
|
(1,531
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities
|
3,635
|
|
|
1,978
|
|
|
5,387
|
|
|
2,528
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests
|
(230
|
)
|
|
(513
|
)
|
|
(573
|
)
|
|
(889
|
)
|
||||
|
Total adjustments
|
17,584
|
|
|
27,677
|
|
|
29,572
|
|
|
43,083
|
|
||||
|
AFFO attributable to W. P. Carey
|
$
|
142,599
|
|
|
$
|
148,437
|
|
|
$
|
280,969
|
|
|
$
|
282,675
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO (as defined by NAREIT) attributable to W. P. Carey
|
$
|
125,015
|
|
|
$
|
120,760
|
|
|
$
|
251,397
|
|
|
$
|
239,592
|
|
|
AFFO attributable to W. P. Carey
|
$
|
142,599
|
|
|
$
|
148,437
|
|
|
$
|
280,969
|
|
|
$
|
282,675
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
70
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income from Owned Real Estate attributable to W. P. Carey
|
$
|
59,316
|
|
|
$
|
43,540
|
|
|
$
|
104,616
|
|
|
$
|
81,498
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real property
|
63,073
|
|
|
61,636
|
|
|
127,653
|
|
|
122,818
|
|
||||
|
Gain on sale of real estate, net
|
(11,912
|
)
|
|
(3,465
|
)
|
|
(18,644
|
)
|
|
(3,475
|
)
|
||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
4,790
|
|
|
—
|
|
||||
|
Proportionate share of adjustments for noncontrolling interests
|
(2,729
|
)
|
|
(2,562
|
)
|
|
(5,511
|
)
|
|
(5,103
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities
|
902
|
|
|
833
|
|
|
2,154
|
|
|
3,550
|
|
||||
|
Total adjustments
|
49,334
|
|
|
56,442
|
|
|
110,442
|
|
|
117,790
|
|
||||
|
FFO (as defined by NAREIT) attributable to W. P. Carey — Owned Real Estate
|
108,650
|
|
|
99,982
|
|
|
215,058
|
|
|
199,288
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Above- and below-market rent intangible lease amortization, net
|
12,303
|
|
|
12,323
|
|
|
24,105
|
|
|
24,814
|
|
||||
|
Other amortization and non-cash items
(a)
|
(7,176
|
)
|
|
7,038
|
|
|
(2,350
|
)
|
|
9,047
|
|
||||
|
Merger and other expenses
(b)
|
2,692
|
|
|
1,000
|
|
|
2,655
|
|
|
1,073
|
|
||||
|
Straight-line and other rent adjustments
|
(2,637
|
)
|
|
(2,965
|
)
|
|
(4,933
|
)
|
|
(6,465
|
)
|
||||
|
Stock-based compensation
|
1,990
|
|
|
899
|
|
|
6,296
|
|
|
2,853
|
|
||||
|
Amortization of deferred financing costs
|
1,905
|
|
|
2,542
|
|
|
1,711
|
|
|
3,942
|
|
||||
|
Tax (benefit) expense — deferred
|
(1,767
|
)
|
|
33
|
|
|
(11,285
|
)
|
|
(2,427
|
)
|
||||
|
Realized losses (gains) on foreign currency
|
633
|
|
|
(382
|
)
|
|
(925
|
)
|
|
13
|
|
||||
|
(Gain) loss on extinguishment of debt
|
—
|
|
|
(2,443
|
)
|
|
1,609
|
|
|
(1,531
|
)
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities
|
99
|
|
|
(92
|
)
|
|
28
|
|
|
(526
|
)
|
||||
|
Proportionate share of adjustments for noncontrolling interests
|
(230
|
)
|
|
(513
|
)
|
|
(573
|
)
|
|
(889
|
)
|
||||
|
Total adjustments
|
7,812
|
|
|
17,440
|
|
|
16,338
|
|
|
29,904
|
|
||||
|
AFFO attributable to W. P. Carey — Owned Real Estate
|
$
|
116,462
|
|
|
$
|
117,422
|
|
|
$
|
231,396
|
|
|
$
|
229,192
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO (as defined by NAREIT) attributable to W. P. Carey — Owned Real Estate
|
$
|
108,650
|
|
|
$
|
99,982
|
|
|
$
|
215,058
|
|
|
$
|
199,288
|
|
|
AFFO attributable to W. P. Carey — Owned Real Estate
|
$
|
116,462
|
|
|
$
|
117,422
|
|
|
$
|
231,396
|
|
|
$
|
229,192
|
|
|
|
W. P. Carey 6/30/2018 10-Q
–
71
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income from Investment Management attributable to W. P. Carey
|
$
|
16,365
|
|
|
$
|
20,778
|
|
|
$
|
36,339
|
|
|
$
|
40,304
|
|
|
FFO (as defined by NAREIT) attributable to W. P. Carey — Investment Management
|
16,365
|
|
|
20,778
|
|
|
36,339
|
|
|
40,304
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Tax expense (benefit) — deferred
|
4,795
|
|
|
(1,415
|
)
|
|
2,158
|
|
|
(4,506
|
)
|
||||
|
Stock-based compensation
|
1,708
|
|
|
2,205
|
|
|
5,621
|
|
|
7,161
|
|
||||
|
Other amortization and non-cash items
(a)
|
(261
|
)
|
|
(345
|
)
|
|
59
|
|
|
(260
|
)
|
||||
|
Realized (gains) losses on foreign currency
|
(6
|
)
|
|
4
|
|
|
37
|
|
|
12
|
|
||||
|
Restructuring and other compensation
(c)
|
—
|
|
|
7,718
|
|
|
—
|
|
|
7,718
|
|
||||
|
Proportionate share of adjustments to equity in net income of partially owned entities
|
3,536
|
|
|
2,070
|
|
|
5,359
|
|
|
3,054
|
|
||||
|
Total adjustments
|
9,772
|
|
|
10,237
|
|
|
13,234
|
|
|
13,179
|
|
||||
|
AFFO attributable to W. P. Carey — Investment Management
|
$
|
26,137
|
|
|
$
|
31,015
|
|
|
$
|
49,573
|
|
|
$
|
53,483
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Summary
|
|
|
|
|
|
|
|
||||||||
|
FFO (as defined by NAREIT) attributable to W. P. Carey — Investment Management
|
$
|
16,365
|
|
|
$
|
20,778
|
|
|
$
|
36,339
|
|
|
$
|
40,304
|
|
|
AFFO attributable to W. P. Carey — Investment Management
|
$
|
26,137
|
|
|
$
|
31,015
|
|
|
$
|
49,573
|
|
|
$
|
53,483
|
|
|
(a)
|
Primarily represents unrealized gains and losses from foreign exchange movements and derivatives.
|
|
(b)
|
Amounts for the three and
six months ended June 30, 2018
are primarily comprised of costs incurred in connection with the Proposed Merger (
Note 1
,
Note 3
). Amounts for the three and six months ended June 30, 2017 are primarily comprised of an accrual for estimated one-time legal settlement expenses.
|
|
(c)
|
Amounts for the three and
six months ended June 30, 2017
represent restructuring expenses resulting from our exit from non-traded retail fundraising activities, which we announced in June 2017 (
Note 12
).
|
|
|
W. P. Carey 6/30/2018 10-Q
–
72
|
|
|
2018 (Remainder)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
Fair value
|
||||||||||||||||
|
Fixed-rate debt
(a) (b)
|
$
|
47,872
|
|
|
$
|
81,290
|
|
|
$
|
177,979
|
|
|
$
|
116,787
|
|
|
$
|
219,086
|
|
|
$
|
3,263,513
|
|
|
$
|
3,906,527
|
|
|
$
|
3,938,074
|
|
|
Variable-rate debt
(a)
|
$
|
7,053
|
|
|
$
|
13,234
|
|
|
$
|
43,044
|
|
|
$
|
439,594
|
|
|
$
|
21,669
|
|
|
$
|
3,010
|
|
|
$
|
527,604
|
|
|
$
|
526,809
|
|
|
(a)
|
Amounts are based on the exchange rate at
June 30, 2018
, as applicable.
|
|
(b)
|
Amounts after 2022 are primarily comprised of principal payments for our Senior Unsecured Notes (
Note 10
).
|
|
|
W. P. Carey 6/30/2018 10-Q
–
73
|
|
Lease Revenues
(a)
|
|
2018 (Remainder)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
84,950
|
|
|
$
|
165,506
|
|
|
$
|
162,396
|
|
|
$
|
159,587
|
|
|
$
|
148,900
|
|
|
$
|
1,432,157
|
|
|
$
|
2,153,496
|
|
|
British pound sterling
(c)
|
|
16,929
|
|
|
33,843
|
|
|
34,199
|
|
|
34,447
|
|
|
34,580
|
|
|
244,660
|
|
|
398,658
|
|
|||||||
|
Danish krone
(d)
|
|
6,270
|
|
|
12,564
|
|
|
12,831
|
|
|
13,033
|
|
|
13,274
|
|
|
200,181
|
|
|
258,153
|
|
|||||||
|
Australian dollar
(e)
|
|
6,086
|
|
|
12,073
|
|
|
12,106
|
|
|
12,073
|
|
|
12,073
|
|
|
142,958
|
|
|
197,369
|
|
|||||||
|
Other foreign currencies
(f)
|
|
5,487
|
|
|
11,138
|
|
|
11,367
|
|
|
11,538
|
|
|
11,206
|
|
|
103,945
|
|
|
154,681
|
|
|||||||
|
|
|
$
|
119,722
|
|
|
$
|
235,124
|
|
|
$
|
232,899
|
|
|
$
|
230,678
|
|
|
$
|
220,033
|
|
|
$
|
2,123,901
|
|
|
$
|
3,162,357
|
|
|
Debt Service
(a) (g)
|
|
2018 (Remainder)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Euro
(b)
|
|
$
|
26,306
|
|
|
$
|
51,783
|
|
|
$
|
94,795
|
|
|
$
|
277,648
|
|
|
$
|
46,501
|
|
|
$
|
1,855,691
|
|
|
$
|
2,352,724
|
|
|
British pound sterling
(c)
|
|
413
|
|
|
826
|
|
|
826
|
|
|
826
|
|
|
826
|
|
|
10,568
|
|
|
14,285
|
|
|||||||
|
|
|
$
|
26,719
|
|
|
$
|
52,609
|
|
|
$
|
95,621
|
|
|
$
|
278,474
|
|
|
$
|
47,327
|
|
|
$
|
1,866,259
|
|
|
$
|
2,367,009
|
|
|
(a)
|
Amounts are based on the applicable exchange rates at
June 30, 2018
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(b)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the euro and the U.S. dollar, there would be a corresponding change in the projected estimated cash flow at
June 30, 2018
of
$2.0 million
, excluding the impact of our derivative instruments. Amounts included the equivalent of
$582.9 million
of 2.0% Senior Notes outstanding maturing in January 2023; the equivalent of
$582.9 million
of 2.25% Senior Notes outstanding maturing in July 2024; the equivalent of
$582.9 million
of 2.125% Senior Notes outstanding maturing in April 2027; and the equivalent of
$201.9 million
borrowed in euro under our Unsecured Revolving Credit Facility, which is scheduled to mature on February 22, 2021 unless extended pursuant to its terms, but may be prepaid prior to that date pursuant to its terms (
Note 10
).
|
|
(c)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the British pound sterling and the U.S. dollar, there would be a corresponding change in the projected estimated cash flow at
June 30, 2018
of
$3.8 million
, excluding the impact of our derivative instruments.
|
|
(d)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the Danish krone and the U.S. dollar, there would be a corresponding change in the projected estimated cash flow at
June 30, 2018
of
$2.6 million
. There is no related mortgage loan on this investment.
|
|
(e)
|
We estimate that, for a 1% increase or decrease in the exchange rate between the Australian dollar and the U.S. dollar, there would be a corresponding change in the projected estimated cash flow at
June 30, 2018
of
$2.0 million
. There is no related mortgage loan on this investment.
|
|
(f)
|
Other foreign currencies for future minimum rents consist of the Norwegian krone, Canadian dollar, and the Swedish krona.
|
|
(g)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
June 30, 2018
.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
74
|
|
•
|
65%
related to domestic operations; and
|
|
•
|
35%
related to international operations.
|
|
•
|
66%
related to domestic properties;
|
|
•
|
34%
related to international properties;
|
|
•
|
29%
related to industrial facilities,
24%
related to office facilities,
16%
related to retail facilities, and
16%
related to warehouse facilities; and
|
|
•
|
18%
related to the retail stores industry (including automotive dealerships) and
11%
related to the consumer services industry.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
75
|
|
|
W. P. Carey 6/30/2018 10-Q
–
76
|
|
•
|
we will have incurred substantial costs and expenses related to the Proposed Merger, such as legal, accounting, and financial advisor fees, which will be payable by us even if the Proposed Merger is not completed, and are only subject to reimbursement from CPA:17 – Global under certain limited circumstances; and
|
|
•
|
we may be required to pay CPA:17 – Global’s out-of-pocket expenses incurred in connection with the Proposed Merger if the Merger Agreement is terminated under certain circumstances.
|
|
|
W. P. Carey 6/30/2018 10-Q
–
77
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
10.1
|
|
|
Agreement and Plan of Merger dated as of June 17, 2018, by and between Corporate Property Associates 17 – Global Incorporated, W. P. Carey Inc., CPA17 Merger Sub LLC, and, for the limited purposes set forth therein, Carey Asset Management Corp., W. P. Carey & Co. B.V., W. P. Carey Holdings, LLC, and CPA
®
: 17 Limited Partnership.
|
|
Incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K (File No. 001-13779) filed with the SEC on June 18, 2018
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
|
W. P. Carey 6/30/2018 10-Q
–
78
|
|
|
|
|
W. P. Carey Inc.
|
|
Date:
|
August 3, 2018
|
|
|
|
|
|
By:
|
/s/ ToniAnn Sanzone
|
|
|
|
|
ToniAnn Sanzone
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
August 3, 2018
|
|
|
|
|
|
By:
|
/s/ Arjun Mahalingam
|
|
|
|
|
Arjun Mahalingam
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
W. P. Carey 6/30/2018 10-Q
–
79
|
|
Exhibit
No. |
|
|
Description
|
|
Method of Filing
|
|
10.1
|
|
|
Agreement and Plan of Merger dated as of June 17, 2018, by and between Corporate Property Associates 17 – Global Incorporated, W. P. Carey Inc., CPA17 Merger Sub LLC, and, for the limited purposes set forth therein, Carey Asset Management Corp., W. P. Carey & Co. B.V., W. P. Carey Holdings, LLC, and CPA
®
: 17 Limited Partnership.
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|