These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2010
|
||
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ____________ to ____________
|
||
|
Commission File Number 000-08467
|
||
|
WESBANCO, INC.
|
||
|
(Exact name of Registrant as specified in its charter)
|
||
|
WEST VIRGINIA
|
55-0571723
|
|
|
(State of incorporation)
|
(IRS Employer Identification No.)
|
|
|
1 Bank Plaza, Wheeling, WV
|
26003
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Registrant's telephone number, including area code:
304-234-9000
|
||
|
NOT APPLICABLE
|
||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||
|
WESBANCO, INC.
|
||
|
TABLE OF CONTENTS
|
||
|
Item No.
|
ITEM
|
Page No.
|
|
PART I - FINANCIAL INFORMATION
|
||
|
1
|
Financial Statements
|
|
|
Consolidated Balance Sheets at March 31, 2010 (unaudited) and December 31, 2009
|
3
|
|
|
Consolidated Statements of Income for the three months ended March 31, 2010 and 2009 (unaudited)
|
4
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2010 and 2009 (unaudited)
|
5
|
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2010 and 2009 (unaudited)
|
6
|
|
|
Notes to Consolidated Financial Statements
|
7
|
|
|
2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
3
|
Quantitative and Qualitative Disclosures About Market Risk
|
32
|
|
4
|
Controls and Procedures
|
34
|
|
PART II – OTHER INFORMATION
|
||
|
1
|
Legal Proceedings
|
35
|
|
2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
35
|
|
6
|
Exhibits
|
36
|
|
Signatures
|
37
|
|
|
||
|
March 31,
|
December 31,
|
|
|
(unaudited, dollars in thousands, except per share amounts)
|
2010
|
2009
|
|
ASSETS
|
||
|
Cash and due from banks, including interest bearing amounts of
$87,477
and $10,813, respectively
|
$ 160,793
|
$ 82,867
|
|
Securities:
|
||
|
Available-for-sale, at fair value
|
1,211,358
|
1,261,804
|
|
Held-to-maturity (fair values of
$1,146
and $1,443, respectively)
|
1,451
|
1,450
|
|
Total securities
|
1,212,809
|
1,263,254
|
|
Loans held for sale
|
6,544
|
9,441
|
|
Portfolio loans:
|
||
|
Commercial
|
449,255
|
451,688
|
|
Commercial real estate
|
1,782,249
|
1,780,221
|
|
Residential real estate
|
683,979
|
708,397
|
|
Home equity
|
241,701
|
239,784
|
|
Consumer
|
279,773
|
290,856
|
|
Total portfolio loans, net of unearned income
|
3,436,957
|
3,470,946
|
|
Allowance for loan losses
|
(65,625)
|
(61,160)
|
|
Net portfolio loans
|
3,371,332
|
3,409,786
|
|
Premises and equipment, net
|
87,729
|
89,603
|
|
Accrued interest receivable
|
20,787
|
20,048
|
|
Goodwill and other intangible assets, net
|
287,593
|
288,292
|
|
Bank-owned life insurance
|
104,389
|
103,637
|
|
Other assets
|
128,465
|
130,424
|
|
Total Assets
|
$ 5,380,441
|
$ 5,397,352
|
|
LIABILITIES
|
||
|
Deposits:
|
||
|
Non-interest bearing demand
|
$ 540,135
|
$ 545,019
|
|
Interest bearing demand
|
461,075
|
450,697
|
|
Money market
|
783,872
|
714,926
|
|
Savings deposits
|
506,252
|
486,055
|
|
Certificates of deposit
|
1,750,231
|
1,777,536
|
|
Total deposits
|
4,041,565
|
3,974,233
|
|
Federal Home Loan Bank borrowings
|
416,750
|
496,393
|
|
Other short-term borrowings
|
176,187
|
188,522
|
|
Junior subordinated debt owed to unconsolidated subsidiary trusts
|
111,167
|
111,176
|
|
Total borrowings
|
704,104
|
796,091
|
|
Accrued interest payable
|
7,318
|
9,208
|
|
Other liabilities
|
30,981
|
29,104
|
|
Total Liabilities
|
4,783,968
|
4,808,636
|
|
SHAREHOLDERS' EQUITY
|
||
|
Preferred stock, no par value; 1,000,000 shares authorized; none outstanding
|
-
|
-
|
|
Common stock, $2.0833 par value; 50,000,000 shares authorized;
26,633,848
shares issued in 2010
|
||
|
and 2009; outstanding:
26,567,653
shares and 26,567,653 shares in 2010 and 2009, respectively
|
55,487
|
55,487
|
|
Capital surplus
|
192,268
|
192,268
|
|
Retained earnings
|
344,978
|
340,788
|
|
Treasury stock (
66,195
shares in 2010 and 2009, respectively, at cost)
|
(1,498)
|
(1,498)
|
|
Accumulated other comprehensive income
|
6,516
|
2,949
|
|
Deferred benefits for directors
|
(1,278)
|
(1,278)
|
|
Total Shareholders' Equity
|
596,473
|
588,716
|
|
Total Liabilities and Shareholders' Equity
|
$ 5,380,441
|
$ 5,397,352
|
|
|
||||
|
For the Three Months Ended
|
||||
|
March 31,
|
||||
|
(unaudited, dollars in thousands, except per share amounts)
|
2010
|
2009
|
||
|
INTEREST AND DIVIDEND INCOME
|
||||
|
Loans, including fees
|
$ 48,375
|
$ 52,059
|
||
|
Interest and dividends on securities:
|
||||
|
Taxable
|
9,111
|
7,518
|
||
|
Tax-exempt
|
2,994
|
3,514
|
||
|
Total interest and dividends on securities
|
12,105
|
11,032
|
||
|
Other interest income
|
85
|
110
|
||
|
Total interest and dividend income
|
60,565
|
63,201
|
||
|
INTEREST EXPENSE
|
||||
|
Interest bearing demand deposits
|
670
|
650
|
||
|
Money market deposits
|
1,943
|
1,246
|
||
|
Savings deposits
|
602
|
534
|
||
|
Certificates of deposit
|
10,160
|
13,404
|
||
|
Total interest expense on deposits
|
13,375
|
15,834
|
||
|
Federal Home Loan Bank borrowings
|
4,334
|
5,632
|
||
|
Other short-term borrowings
|
1,178
|
2,069
|
||
|
Junior subordinated debt owed to unconsolidated subsidiary trusts
|
1,045
|
1,539
|
||
|
Total interest expense
|
19,932
|
|
25,074
|
|
|
NET INTEREST INCOME
|
40,633
|
38,127
|
||
|
Provision for credit losses
|
11,500
|
9,550
|
||
|
Net interest income after provision for credit losses
|
29,133
|
28,577
|
||
|
NON-INTEREST INCOME
|
|
|
|
|
|
Trust fees
|
4,058
|
3,353
|
||
|
Service charges on deposits
|
5,317
|
5,217
|
||
|
Bank-owned life insurance
|
944
|
892
|
||
|
Net securities gains
|
1,405
|
142
|
||
|
Net gains on sales of mortgage loans
|
525
|
488
|
||
|
Loss on other real estate owned and other assets
|
(1,530)
|
(132)
|
||
|
Other income
|
4,322
|
2,476
|
||
|
Total non-interest income
|
15,041
|
12,436
|
||
|
NON-INTEREST EXPENSE
|
||||
|
Salaries and wages
|
13,214
|
13,167
|
||
|
Employee benefits
|
4,997
|
4,707
|
||
|
Net occupancy
|
3,060
|
2,744
|
||
|
Equipment
|
2,604
|
2,542
|
||
|
Marketing
|
630
|
756
|
||
|
FDIC insurance
|
1,605
|
1,254
|
||
|
Amortization of intangible assets
|
699
|
698
|
||
|
Restructuring and merger-related expenses
|
200
|
429
|
||
|
Other operating expenses
|
8,385
|
8,515
|
||
|
Total non-interest expense
|
35,394
|
34,812
|
||
|
Income before provision for income taxes
|
8,780
|
6,201
|
||
|
Provision for income taxes
|
870
|
752
|
||
|
NET INCOME
|
$ 7,910
|
$ 5,449
|
||
|
Preferred dividends and expense associated with unamortized discount and issuance costs
|
-
|
1,055
|
||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ 7,910
|
$ 4,394
|
||
|
EARNINGS PER COMMON SHARE
|
||||
|
Basic
|
$ 0.30
|
$ 0.17
|
||
|
Diluted
|
$ 0.30
|
|
$ 0.17
|
|
|
AVERAGE SHARES OUTSTANDING
|
|
|||
|
Basic
|
26,567,653
|
26,561,490
|
||
|
Diluted
|
26,568,172
|
26,563,945
|
||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$ 0.14
|
$ 0.28
|
||
|
WESBANCO, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
||||||||||
|
For the Three Months Ended March 31, 2010 and 2009
|
||||||||||
|
|
Accumulated
|
|||||||||
|
Other
|
Deferred
|
|||||||||
|
(unaudited, dollars in thousands,
|
Preferred Stock
|
Common Stock
|
Capital
|
Retained
|
Treasury
|
Comprehensive
|
Benefits for
|
|||
|
except per share amounts)
|
Shares
|
Amount
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Stock
|
Income (Loss)
|
Directors
|
Total
|
|
January 1, 2010
|
-
|
$ -
|
26,567,653
|
$ 55,487
|
$ 192,268
|
$ 340,788
|
$ (1,498)
|
$ 2,949
|
$ (1,278)
|
$ 588,716
|
|
Net income
|
7,910
|
7,910
|
||||||||
|
Other comprehensive income (loss)
|
3,567
|
3,567
|
||||||||
|
Total comprehensive income
|
11,477
|
|||||||||
|
Common dividends
|
||||||||||
|
declared ($0.14 per share)
|
(3,720)
|
(3,720)
|
||||||||
|
March 31, 2010
|
-
|
$ -
|
26,567,653
|
$55,487
|
$ 192,268
|
$ 344,978
|
$ (1,498)
|
$ 6,516
|
$ (1,278)
|
$596,473
|
|
January 1, 2009
|
75,000
|
$ 72,332
|
26,560,889
|
$ 55,487
|
$ 193,221
|
$ 344,403
|
$ (1,661)
|
$ (3,182)
|
$ (1,229)
|
$ 659,371
|
|
Net income
|
5,449
|
5,449
|
||||||||
|
Other comprehensive income (loss)
|
3,652
|
3,652
|
||||||||
|
Total comprehensive income
|
9,101
|
|||||||||
|
Preferred dividends and amortization
|
||||||||||
|
of discount
|
109
|
(1,055)
|
(946)
|
|||||||
|
Common dividends
|
||||||||||
|
declared ($0.28 per share)
|
(7,436)
|
(7,436)
|
||||||||
|
Treasury shares sold
|
6,764
|
(52)
|
163
|
111
|
||||||
|
Deferred benefits for directors- net
|
13
|
(13)
|
-
|
|||||||
|
March 31, 2009
|
75,000
|
$ 72,441
|
26,567,653
|
$ 55,487
|
$ 193,182
|
$ 341,361
|
$ (1,498)
|
$ 470
|
$ (1,242)
|
$ 660,201
|
|
|
|||
|
|
For the Three Months Ended
|
||
|
March 31,
|
|||
|
(unaudited, in thousands)
|
2010
|
2009
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
24,242
|
12,452
|
|
|
INVESTING ACTIVITIES:
|
|||
|
Securities available-for-sale:
|
|||
|
Proceeds from sales
|
66,025
|
12,698
|
|
|
Proceeds from maturities, prepayments and calls
|
104,996
|
66,166
|
|
|
Purchases of securities
|
(115,255)
|
(472,139)
|
|
|
Net cash received from acquisitions
|
-
|
583,799
|
|
|
Net decrease in loans
|
25,828
|
25,191
|
|
|
Purchases of premises and equipment – net
|
(153)
|
(851)
|
|
|
Net cash provided by investing activities
|
81,441
|
214,864
|
|
|
FINANCING ACTIVITIES:
|
|||
|
Increase in deposits
|
67,457
|
104,862
|
|
|
Proceeds from Federal Home Loan Bank borrowings
|
20,000
|
-
|
|
|
Repayment of Federal Home Loan Bank borrowings
|
(99,268)
|
(7,766)
|
|
|
Decrease in other short-term borrowings
|
(7,226)
|
(11,707)
|
|
|
Decrease in federal funds purchased
|
(5,000)
|
(58,904)
|
|
|
Dividends paid to common and preferred shareholders
|
(3,720)
|
(8,166)
|
|
|
Treasury shares sold – net
|
-
|
111
|
|
|
Net cash (used in) provided by financing activities
|
(27,757)
|
18,430
|
|
|
Net increase in cash and cash equivalents
|
77,926
|
245,746
|
|
|
Cash and cash equivalents at beginning of the period
|
82,867
|
141,170
|
|
|
Cash and cash equivalents at end of the period
|
$ 160,793
|
$ 386,916
|
|
|
SUPPLEMENTAL DISCLOSURES:
|
|||
|
Interest paid on deposits and other borrowings
|
$ 21,822
|
$ 22,404
|
|
|
Income taxes paid
|
-
|
475
|
|
|
Transfers of loans to other real estate owned
|
1,340
|
759
|
|
|
Summary of business acquisition:
|
|||
|
Fair value of tangible assets acquired
|
-
|
600,257
|
|
|
Fair value of liabilities assumed
|
-
|
(603,086)
|
|
|
Contract payment in the acquisition
|
-
|
(20,693)
|
|
|
Goodwill and other intangibles recognized
|
$ -
|
$ (23,522)
|
|
|
For the Three Months Ended
|
||||||
|
March 31,
|
||||||
|
(unaudited, in thousands, except shares and per share amounts)
|
2010
|
2009
|
||||
|
Numerator for both basic and diluted earnings per common share:
|
||||||
|
Net Income
|
$ 7,910
|
$ 5,449
|
||||
|
Less: Preferred dividends and expense associated with unamortized discount and issuance costs
|
-
|
(1,055)
|
||||
|
Net income available to common shareholders
|
$ 7,910
|
$ 4,394
|
||||
|
Denominator:
|
||||||
|
Total average basic common shares outstanding
|
26,567,653
|
26,561,490
|
||||
|
Effect of dilutive stock options
|
519
|
2,455
|
||||
|
Total diluted average common shares outstanding
|
26,568,172
|
26,563,945
|
||||
|
Earnings per common share - basic
|
$ 0.30
|
$ 0.17
|
||||
|
Earnings per common share - diluted
|
$ 0.30
|
$ 0.17
|
||||
|
March 31, 2010
|
December 31, 2009
|
|||||||||
|
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||
|
(unaudited, in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||
|
Available-for-sale
|
||||||||||
|
Other government agencies
|
$ 216,938
|
$ 1,557
|
$ (111)
|
$ 218,384
|
$ 191,184
|
$ 638
|
$ (1,096)
|
$ 190,726
|
||
|
Corporate debt securities
|
4,943
|
-
|
(5)
|
4,938
|
2,886
|
46
|
-
|
2,932
|
||
|
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies
|
607,661
|
17,099
|
(136)
|
624,624
|
684,142
|
15,086
|
(1,090)
|
698,138
|
||
|
Other residential collateralized mortgage obligations
|
1,712
|
32
|
-
|
1,744
|
2,569
|
22
|
-
|
2,591
|
||
|
Obligations of state and political subdivisions
|
350,269
|
8,293
|
(1,119)
|
357,443
|
356,693
|
8,818
|
(1,892)
|
363,619
|
||
|
Total debt securities
|
1,181,523
|
26,981
|
(1,371)
|
1,207,133
|
1,237,474
|
24,610
|
(4,078)
|
1,258,006
|
||
|
Equity securities
|
3,698
|
528
|
(1)
|
4,225
|
3,508
|
291
|
(1)
|
3,798
|
||
|
Total available-for-sale securities
|
$ 1,185,221
|
$ 27,509
|
$ (1,372)
|
$ 1,211,358
|
$ 1,240,982
|
$ 24,901
|
$ (4,079)
|
$ 1,261,804
|
||
|
Held-to-maturity
|
||||||||||
|
Corporate debt securities
|
1,451
|
-
|
(305)
|
1,146
|
1,450
|
-
|
(7)
|
1,443
|
||
|
Total securities
|
$1,186,672
|
$ 27,509
|
$ (1,677)
|
$ 1,212,504
|
$ 1,242,432
|
$ 24,901
|
$ (4,086)
|
$ 1,263,247
|
||
|
March 31, 2010
|
|||||||||
|
|
After One But
|
After Five But
|
|
||||||
|
Within One Year
|
Within Five Years | Within Ten Years |
|
After Ten Years |
Total
|
||||
|
(unaudited, in thousands)
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||
|
Available-for-sale
|
|||||||||
|
Other government agencies
|
$ 113,004
|
$ 84,543
|
$ 20,837
|
$ -
|
$ 218,384
|
||||
|
Corporate debt securities
|
4,938
|
-
|
-
|
-
|
4,938
|
||||
|
Residential mortgage-backed securities and
|
47,571
|
481,505
|
92,990
|
2,558
|
624,624
|
||||
|
collateralized mortgage obligations of
|
|||||||||
|
government agencies
(1)
|
|||||||||
|
Other residential collateralized mortgage
|
1,721
|
-
|
23
|
1,744
|
|||||
|
obligations
(1)
|
|||||||||
|
Obligations of states and political subdivisions
|
71,737
|
130,434
|
97,908
|
57,364
|
357,443
|
||||
|
Equity securities
|
-
|
-
|
-
|
4,225
|
4,225
|
||||
|
Total available-for-sale securities
|
$ 237,250
|
$ 698,203
|
$ 211,735
|
$ 64,170
|
$ 1,211,358
|
||||
|
Held-to-maturity
|
|||||||||
|
Corporate debt securities
(2)
|
-
|
-
|
-
|
1,146
|
1,146
|
||||
|
Total securities
|
$ 237,250
|
$ 698,203
|
$ 211,735
|
$ 65,316
|
$ 1,212,504
|
||||
|
March 31, 2010
|
|||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
|
|
(unaudited, dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
|
Other government agencies
|
$ 22,893
|
$ (111)
|
6
|
$ -
|
$ -
|
-
|
$ 22,893
|
$ (111)
|
6
|
|
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies
|
52,281
|
(124)
|
7
|
589
|
(12)
|
1
|
52,870
|
(136)
|
8
|
|
Obligations of states and political subdivisions
|
54,566
|
(985)
|
55
|
4,059
|
(134)
|
7
|
58,625
|
(1,119)
|
62
|
|
Corporate debt securities
|
6,084
|
(310)
|
3
|
-
|
-
|
-
|
6,084
|
(310)
|
3
|
|
Equity securities
|
4
|
(1)
|
2
|
-
|
-
|
-
|
4
|
(1)
|
2
|
|
Total temporarily impaired securities
|
$ 135,828
|
$ (1,531)
|
73
|
$ 4,648
|
$ (146)
|
8
|
$ 140,476
|
$ (1,677)
|
81
|
|
December 31, 2009
|
|||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
|
|
(unaudited, dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
|
Other government agencies
|
$ 104,014
|
(1,096)
|
16
|
$ -
|
$ -
|
-
|
$ 104,014
|
$ (1,096)
|
16
|
|
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies
|
138,878
|
(1,076)
|
17
|
590
|
(15)
|
1
|
139,468
|
(1,091)
|
18
|
|
Obligations of states and political subdivisions
|
59,659
|
(1,723)
|
56
|
3,996
|
(168)
|
7
|
63,655
|
(1,891)
|
63
|
|
Corporate debt securities
|
1,443
|
(7)
|
1
|
-
|
-
|
-
|
1,443
|
(7)
|
1
|
|
Equity securities
|
4
|
(1)
|
2
|
-
|
-
|
-
|
4
|
(1)
|
2
|
|
Total temporarily impaired securities
|
$ 303,998
|
$ (3,903)
|
$ 92
|
$ 4,586
|
$ (183)
|
$ 8
|
$ 308,584
|
$ (4,086)
|
$ 100
|
|
For the Three Months Ended
|
||
|
March 31,
|
||
|
(unaudited, in thousands)
|
2010
|
2009
|
|
Balance at beginning of period
|
$ 61,160
|
$ 49,803
|
|
Provision for loan losses
|
11,500
|
9,550
|
|
Charge-offs
|
(7,740)
|
(5,591)
|
|
Recoveries
|
705
|
490
|
|
Net charge-offs
|
(7,035)
|
(5,101)
|
|
Balance at end of period
|
$ 65,625
|
$ 54,252
|
|
The following tables summarize loans classified as impaired:
|
||
|
March 31,
|
December 31,
|
|
|
(unaudited, in thousands)
|
2010
|
2009
|
|
Balance of impaired loans with no allocated allowance for loan losses
|
$ 73,216
|
$ 63,456
|
|
Balance of impaired loans with an allocated allowance for loan losses
|
54,337
|
30,167
|
|
Total impaired loans
|
$ 127,553
|
$ 93,623
|
|
Allowance for loan losses allocated to impaired loans
|
$ 11,660
|
$ 8,009
|
|
Year
|
Maturity
|
Average Rate
|
|
2010
|
$ 161,760
|
3.63%
|
|
2011
|
84,627
|
3.76%
|
|
2012
|
76,653
|
3.64%
|
|
2013
|
50,734
|
3.28%
|
|
2014
|
16,329
|
3.40%
|
|
2015 and thereafter
|
26,647
|
4.13%
|
|
Total
|
$ 416,750
|
3.64%
|
|
For the Three Months Ended
|
||||
|
March 31,
|
||||
|
(unaudited, in thousands)
|
2010
|
2009
|
||
|
Service cost – benefits earned during year
|
$ 574
|
$ 599
|
||
|
Interest cost on projected benefit obligation
|
867
|
837
|
||
|
Expected return on plan assets
|
(1,184)
|
(945)
|
||
|
Amortization of prior service cost
|
(29)
|
(29)
|
||
|
Amortization of net loss
|
300
|
476
|
||
|
Net periodic pension cost
|
$ 528
|
$ 938
|
||
|
March 31, 2010
|
||||
|
Fair Value Measurements Using:
|
||||
|
Asset at Fair
|
Quoted Prices in Active Markets
for Identical
Assets
|
Significant Other Observable Inputs
|
Significant Unobservable
Inputs
|
|
|
(unaudited, in thousands)
|
Value |
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
Securities - available-for-sale
|
||||
|
Other government agencies
|
$ 218,384
|
$ -
|
$ 218,384
|
$ -
|
|
Corporate debt securities
|
4,938
|
-
|
4,938
|
-
|
|
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies
|
624,624
|
-
|
624,624
|
-
|
|
Other residential collateralized mortgage obligations
|
1,744
|
-
|
1,721
|
23
|
|
Obligations of state and political subdivisions
|
357,443
|
-
|
356,091
|
1,352
|
|
Equity securities
|
4,225
|
2,491
|
1,492
|
242
|
|
Total securities - available-for-sale
|
$ 1,211,358
|
$ 2,491
|
$ 1,207,250
|
$ 1,617
|
|
December 31, 2009
|
||||
|
Fair Value Measurements Using:
|
||||
|
Asset at Fair
|
Quoted Prices in Active Markets
for Identical
Assets
|
Significant Other Observable Inputs
|
Significant Unobservable
Inputs
|
|
|
(unaudited, in thousands)
|
Value |
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
Securities - available-for-sale
|
||||
|
U.S. government agency notes
|
$ 190,726
|
$ -
|
$ 190,726
|
$ -
|
|
Corporate debt securities
|
2,932
|
-
|
2,932
|
-
|
|
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies
|
698,138
|
-
|
698,138
|
-
|
|
Other residential collateralized mortgage obligations
|
2,591
|
-
|
2,558
|
33
|
|
Obligations of state and political subdivisions
|
363,619
|
-
|
362,218
|
1,401
|
|
Equity securities
|
3,798
|
2,171
|
1,385
|
242
|
|
Total securities - available-for-sale
|
$ 1,261,804
|
$ 2,171
|
$ 1,257,957
|
$ 1,676
|
|
For the Three Months Ended March 31, 2010
|
||||
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||
|
(unaudited, in thousands)
|
Other residential collateralized
mortgage
obligations
|
Obligations of
state and political subdivisions
|
Equity securities
|
Total
|
|
|
||||
|
Beginning balance
|
$ 33
|
$ 1,401
|
$ 242
|
$ 1,676
|
|
Total gains or losses
|
||||
|
Included in other comprehensive income
|
3
|
11
|
-
|
14
|
|
Settlements
|
(13)
|
(60)
|
-
|
(73)
|
|
Ending balance
|
$ 23
|
$ 1,352
|
$ 242
|
$ 1,617
|
|
For the Three Months Ended March 31, 2009
|
||||
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||
|
(unaudited, in thousands)
|
Other residential collateralized mortgage
obligations
|
Obligations of
state and political subdivisions
|
Equity securities
|
Total
|
|
|
||||
|
Beginning balance
|
$ 55
|
$ 1,446
|
$ 267
|
$ 1,768
|
|
Transfers out of Level 3
|
-
|
-
|
(25)
|
(25)
|
|
Total gains and losses
|
||||
|
Included in other comprehensive income
|
(3)
|
23
|
-
|
20
|
|
Settlements
|
-
|
(57)
|
-
|
(57)
|
|
Ending balance
|
$ 52
|
$ 1,412
|
$ 242
|
$ 1,706
|
|
|
Fair Value Measurements Using:
|
|||
|
Assets at Fair
|
Quoted Prices in Active Markets
for Identical
Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
|
|
(unaudited, in thousands)
|
Value |
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
March 31, 2010
|
||||
|
Impaired loans (1)
|
$ 42,677
|
$ -
|
$ -
|
$ 42,677
|
|
Other real estate owned and repossessed assets (2)
|
7,758
|
-
|
-
|
7,758
|
|
Mortgage servicing rights (3)
|
2,177
|
-
|
-
|
2,177
|
|
December 31, 2009
|
||||
|
Impaired loans (1)
|
$ 22,158
|
$ -
|
$ -
|
$ 22,158
|
|
Other real estate owned and repossessed assets (2)
|
8,691
|
-
|
-
|
8,691
|
|
Mortgage servicing rights (3)
|
2,407
|
-
|
-
|
2,407
|
|
|
(1)
|
Represents the carrying value of loans for which adjustments are based on the appraised value of the collateral and management’s judgment.
|
|
|
(2)
|
Other real estate owned and repossessed assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs.
|
|
March 31,
|
December 31,
|
||||||||||
|
2010
|
2009
|
||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||
|
(unaudited, in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
|||||||
|
Financial assets:
|
|||||||||||
|
Cash and due from banks
|
$ 160,793
|
$ 160,793
|
$ 82,867
|
$ 82,867
|
|||||||
|
Securities held-to-maturity
|
1,451
|
1,146
|
1,450
|
1,443
|
|||||||
|
Securities available-for-sale
|
1,211,358
|
1,211,358
|
1,261,804
|
1,261,804
|
|||||||
|
Net loans
|
3,371,332
|
3,223,826
|
3,409,786
|
3,273,207
|
|||||||
|
Loans held for sale
|
6,544
|
6,544
|
9,441
|
9,441
|
|||||||
|
Accrued interest receivable
|
20,787
|
20,787
|
20,048
|
20,048
|
|||||||
|
Bank owned life insurance
|
104,389
|
104,389
|
103,637
|
103,637
|
|||||||
|
Financial liabilities:
|
|||||||||||
|
Deposits
|
4,041,565
|
4,050,947
|
3,974,233
|
3,984,671
|
|||||||
|
Federal Home Loan Bank borrowings
|
416,750
|
420,959
|
496,393
|
500,336
|
|||||||
|
Other borrowings
|
176,187
|
168,974
|
188,522
|
184,512
|
|||||||
|
Junior subordinated debt
|
111,167
|
65,979
|
111,176
|
58,144
|
|||||||
|
Accrued interest payable
|
7,318
|
7,318
|
9,208
|
9,208
|
|||||||
|
March 31,
|
December 31,
|
|
|
(unaudited, in thousands)
|
2010
|
2009
|
|
Commitments to extend credit
|
$ 650,035
|
$ 710,871
|
|
Standby letters of credit
|
34,274
|
34,325
|
|
Affordable housing plan guarantees
|
4,339
|
4,366
|
|
Commercial letters of credit
|
162
|
163
|
|
Trust and
|
|||
|
Community
|
Investment
|
||
|
(unaudited, in thousands)
|
Banking
|
Services
|
Consolidated
|
|
For the Three Months ended March 31, 2010:
|
|||
|
Interest income
|
$ 60,565
|
$ -
|
$ 60,565
|
|
Interest expense
|
19,932
|
-
|
19,932
|
|
Net interest income
|
40,633
|
-
|
40,633
|
|
Provision for credit losses
|
11,500
|
-
|
11,500
|
|
Net interest income after provision for credit losses
|
29,133
|
-
|
29,133
|
|
Non-interest income
|
10,983
|
4,058
|
15,041
|
|
Non-interest expense
|
32,940
|
2,454
|
35,394
|
|
Income before provision for income taxes
|
7,176
|
1,604
|
8,780
|
|
Provision for income taxes
|
228
|
642
|
870
|
|
Net income
|
$ 6,948
|
$ 962
|
$ 7,910
|
|
For the Three Months ended March 31, 2009:
|
|||
|
Interest income
|
$ 63,201
|
$ -
|
$ 63,201
|
|
Interest expense
|
25,074
|
-
|
25,074
|
|
Net interest income
|
38,127
|
-
|
38,127
|
|
Provision for credit losses
|
9,550
|
-
|
9,550
|
|
Net interest income after provision for credit losses
|
28,577
|
-
|
28,577
|
|
Non-interest income
|
9,083
|
3,353
|
12,436
|
|
Non-interest expense
|
32,405
|
2,407
|
34,812
|
|
Income before provision for income taxes
|
5,255
|
946
|
6,201
|
|
Provision for income taxes
|
374
|
378
|
752
|
|
Net income
|
$ 4,881
|
$ 568
|
$ 5,449
|
|
For the Three Months Ended
|
|||||||||||
|
March 31,
|
|||||||||||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
|||||||||
|
Net interest income
|
$ 40,633
|
$ 38,127
|
|||||||||
|
Taxable equivalent adjustments to net interest income
|
1,612
|
1,892
|
|||||||||
|
Net interest income, fully taxable equivalent
|
$ 42,245
|
$ 40,019
|
|||||||||
|
Net interest spread, non-taxable equivalent
|
3.23%
|
2.97%
|
|||||||||
|
Benefit of net non-interest bearing liabilities
|
0.21%
|
0.34%
|
|||||||||
|
Net interest margin
|
3.44%
|
3.31%
|
|||||||||
|
Taxable equivalent adjustment
|
0.13%
|
0.16%
|
|||||||||
|
Net interest margin, fully taxable equivalent
|
3.57%
|
3.47%
|
|||||||||
|
For the Three Months Ended March 31,
|
||||||
|
2010
|
2009
|
|||||
|
Average
|
Average
|
Average
|
Average
|
|||
|
(unaudited, dollars in thousands)
|
Balance
|
Rate
|
Balance
|
Rate
|
||
|
ASSETS
|
||||||
|
Due from banks - interest bearing
|
$ 93,515
|
0.14%
|
$ 35,902
|
0.01%
|
||
|
Loans, net of unearned income
(1)
|
3,456,171
|
5.68%
|
3,598,710
|
5.87%
|
||
|
Securities:
(2)
|
||||||
|
Taxable
|
918,329
|
3.97%
|
653,516
|
4.60%
|
||
|
Tax-exempt
(3)
|
279,432
|
6.59%
|
328,275
|
6.59%
|
||
|
Total securities
|
1,197,761
|
4.58%
|
981,791
|
5.27%
|
||
|
Federal funds sold
|
-
|
-
|
8,356
|
0.24%
|
||
|
Other earning assets
|
30,506
|
0.69%
|
32,341
|
1.30%
|
||
|
Total earning assets
(3)
|
4,777,953
|
5.26%
|
4,657,100
|
5.65%
|
||
|
Other assets
|
636,388
|
599,712
|
||||
|
Total Assets
|
$ 5,414,341
|
$ 5,256,812
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||
|
Interest bearing demand deposits
|
$ 459,145
|
0.59%
|
$ 432,378
|
0.61%
|
||
|
Money market accounts
|
746,671
|
1.06%
|
484,425
|
1.04%
|
||
|
Savings deposits
|
495,874
|
0.49%
|
432,432
|
0.50%
|
||
|
Certificates of deposit
|
1,771,825
|
2.33%
|
1,736,511
|
3.13%
|
||
|
Total interest bearing deposits
|
3,473,515
|
1.56%
|
3,085,746
|
2.08%
|
||
|
Federal Home Loan Bank borrowings
|
471,925
|
3.72%
|
593,244
|
3.85%
|
||
|
Other borrowings
|
186,254
|
2.56%
|
238,070
|
3.52%
|
||
|
Junior subordinated debt
|
111,171
|
3.81%
|
111,121
|
5.62%
|
||
|
Total interest bearing liabilities
|
4,242,865
|
1.91%
|
4,028,181
|
2.52%
|
||
|
Non-interest bearing demand deposits
|
538,052
|
514,973
|
||||
|
Other liabilities
|
35,402
|
49,381
|
||||
|
Shareholders’ Equity
|
598,022
|
664,277
|
||||
|
Total Liabilities and
|
||||||
|
Shareholders’ Equity
|
$ 5,414,341
|
$ 5,256,812
|
||||
|
Taxable equivalent net interest spread
|
3.35%
|
3.13%
|
||||
|
Taxable equivalent net interest margin
|
3.57%
|
3.47%
|
||||
|
(1)
|
Gross of allowance for loan losses and net of unearned income. Includes non-accrual and loans held for sale. Loan fees included in interest income on loans are not material.
|
|
(2)
|
Average yields on available-for-sale securities are calculated based on amortized cost.
|
|
(3)
|
Taxable equivalent basis is calculated on tax-exempt securities using a tax rate of 35% for each year presented.
|
| Three Months Ended March 31, 2010 | |||||||||
| Compared to March 31, 2009 | |||||||||
|
Net Increase
|
|||||||||
|
(unaudited, in thousands)
|
Volume
|
Rate
|
(Decrease)
|
||||||
|
Increase (decrease) in interest income:
|
|||||||||
|
Due from banks - interest bearing
|
$ 4
|
$ 28
|
$ 32
|
||||||
|
Loans, net of unearned income
|
(2,013)
|
(1,671)
|
(3,684)
|
||||||
|
Taxable securities
|
2,733
|
(1,140)
|
1,593
|
||||||
|
Tax-exempt securities
(1)
|
(805)
|
5
|
(800)
|
||||||
|
Federal funds sold
|
(3)
|
(2)
|
(5)
|
||||||
|
Other interest income
|
(6)
|
(46)
|
(52)
|
||||||
|
Total interest income change
(1)
|
(90)
|
(2,826)
|
(2,916)
|
||||||
|
Increase (decrease) in interest expense:
|
|||||||||
|
Interest bearing demand deposits
|
39
|
(19)
|
20
|
||||||
|
Money market accounts
|
682
|
14
|
696
|
||||||
|
Savings deposits
|
77
|
(9)
|
68
|
||||||
|
Certificates of deposit
|
267
|
(3,511)
|
(3,244)
|
||||||
|
Federal Home Loan Bank borrowings
|
(1,119)
|
(179)
|
(1,298)
|
||||||
|
Other borrowings
|
(396)
|
(494)
|
(890)
|
||||||
|
Junior subordinated debt
|
1
|
(495)
|
(494)
|
||||||
|
Total interest expense change
|
(449)
|
(4,693)
|
(5,142)
|
||||||
|
Net interest income increase (decrease)
(1)
|
$ 359
|
$ 1,867
|
$ 2,226
|
||||||
|
For the Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
$ Change
|
% Change
|
||||
|
Trust fees
|
$ 4,058
|
$ 3,353
|
$ 705
|
21.0%
|
||||
|
Service charges on deposits
|
5,317
|
5,217
|
100
|
1.9%
|
||||
|
Bank-owned life insurance
|
944
|
892
|
52
|
5.8%
|
||||
|
Net securities gains (losses)
|
1,405
|
142
|
1,263
|
889.4%
|
||||
|
Net gains on sales of loans
|
525
|
488
|
37
|
7.6%
|
||||
|
Loss on other real estate owned and other assets
|
(1,530)
|
(132)
|
(1,398)
|
(1059.1%)
|
||||
|
Other Income
|
||||||||
|
Service fees on ATM's and debit cards
|
1,915
|
1,722
|
193
|
11.2%
|
||||
|
Net securities brokerage revenue
|
1,370
|
625
|
745
|
119.2%
|
||||
|
Net insurance services revenue
|
482
|
584
|
(102)
|
(17.5%)
|
||||
|
Other
|
555
|
(455)
|
1,010
|
222.0%
|
||||
|
Total other income
|
4,322
|
2,476
|
1,846
|
74.6%
|
||||
|
Total non-interest income
|
$ 15,041
|
$ 12,436
|
$ 2,605
|
20.9%
|
||||
|
For the Three Months
|
|||||||
|
|
Ended March 31,
|
||||||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
$ Change
|
% Change
|
|||
|
Salaries and wages
|
$ 13,214
|
$ 13,167
|
$ 47
|
0.4%
|
|||
|
Employee benefits
|
4,997
|
4,707
|
290
|
6.2%
|
|||
|
Net occupancy
|
3,060
|
2,744
|
316
|
11.5%
|
|||
|
Equipment
|
2,604
|
2,542
|
62
|
2.4%
|
|||
|
Marketing
|
630
|
756
|
(126)
|
(16.7%)
|
|||
|
FDIC Insurance
|
1,605
|
1,254
|
351
|
28.0%
|
|||
|
Amortization of intangible assets
|
699
|
698
|
1
|
0.1%
|
|||
|
Restructuring and merger-related expenses
|
200
|
429
|
(229)
|
(53.4%)
|
|||
|
Other operating expenses
|
|||||||
|
Miscellaneous franchise, and other taxes
|
1,504
|
1,433
|
71
|
5.0%
|
|||
|
Consulting, regulatory, and advisory fees
|
856
|
1,079
|
(223)
|
(20.7%)
|
|||
|
Postage
|
933
|
926
|
7
|
0.8%
|
|||
|
ATM and interchange expenses
|
692
|
825
|
(133)
|
(16.1%)
|
|||
|
Communications
|
693
|
727
|
(34)
|
(4.7%)
|
|||
|
Legal fees
|
712
|
723
|
(11)
|
(1.5%)
|
|||
|
Other real estate owned and foreclosure expenses
|
714
|
138
|
576
|
417.4%
|
|||
|
Supplies
|
604
|
647
|
(43)
|
(6.6%)
|
|||
|
Other
|
1,677
|
2,017
|
(340)
|
(16.9%)
|
|||
|
Total other operating expenses
|
8,385
|
8,515
|
(130)
|
(1.5%)
|
|||
|
Total non-interest expense
|
$ 35,394
|
$ 34,812
|
$ 582
|
1.7%
|
|||
|
March 31,
|
December 31,
|
|
||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
$ Change
|
% Change
|
|
Securities available-for-sale (at fair value):
|
||||
|
Other government agencies
|
$ 218,384
|
$ 190,726
|
$ 27,658
|
14.5%
|
|
Corporate debt securities
|
4,938
|
2,932
|
2,006
|
68.4%
|
|
Residential mortgage-backed securities and collateralized
|
624,624
|
698,138
|
(73,514)
|
(10.5%)
|
|
mortgage obligations of government agencies
|
||||
|
Other residential collateralized mortgage obligations
|
1,744
|
2,591
|
(847)
|
(32.7%)
|
|
Obligations of states and political subdivisions
|
357,443
|
363,619
|
(6,176)
|
(1.7%)
|
|
Equity securities
|
4,225
|
3,798
|
427
|
11.2%
|
|
Total securities available-for-sale
|
$ 1,211,358
|
$ 1,261,804
|
$ (50,446)
|
(4.0%)
|
|
Securities held-to-maturity (at amortized cost):
|
||||
|
Corporate debt securities
|
1,451
|
1,450
|
1
|
0.1%
|
|
Total securities
|
$ 1,212,809
|
$ 1,263,254
|
$ (50,445)
|
(4.0%)
|
|
Available-for-sale securities:
|
|
|
||
|
Weighted average taxable equivalent yield at the respective period end
|
4.42%
|
4.57%
|
||
|
As a % of total securities
|
99.9%
|
99.9%
|
||
|
Weighted average life (in years)
|
3.6
|
3.7
|
||
|
Held-to-maturity securities:
|
||||
|
Weighted average yield at the respective period end
|
9.71%
|
9.71%
|
||
|
As a % of total securities
|
0.1%
|
0.1%
|
||
|
Weighted average life (in years)
|
20.1
|
20.3
|
|
March 31, 2010
|
December 31, 2009
|
||||
|
(unaudited, dollars in thousands)
|
Amount
|
% of Loans |
Amount
|
% of Loans
|
|
|
Loans:
(1)
|
|||||
|
Commercial and industrial
|
$ 449,255
|
13.1%
|
$ 451,688
|
13.0%
|
|
|
Commercial real estate:
|
|||||
|
Land and construction
|
255,288
|
7.4%
|
254,637
|
7.3%
|
|
|
Other
|
1,526,961
|
44.3%
|
1,525,584
|
43.8%
|
|
|
Residential real estate:
|
|||||
|
Land and construction
|
9,414
|
0.3%
|
8,787
|
0.3%
|
|
|
Other
|
674,565
|
19.6%
|
699,610
|
20.1%
|
|
|
Home equity
|
241,701
|
7.0%
|
239,784
|
6.9%
|
|
|
Consumer
|
279,773
|
8.1%
|
290,856
|
8.3%
|
|
|
Total portfolio loans
|
3,436,957
|
99.8%
|
3,470,946
|
99.7%
|
|
|
Loans held for sale
|
6,544
|
0.2%
|
9,441
|
0.3%
|
|
|
Total Loans
|
$ 3,443,501
|
100.0%
|
$ 3,480,387
|
100.0%
|
|
|
March 31,
|
December 31,
|
||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
|
|
Non-accrual loans:
|
|||
|
Commercial and industrial
|
$ 13,152
|
$ 12,749
|
|
|
Commercial real estate
|
38,442
|
38,210
|
|
|
Residential real estate
|
15,424
|
13,228
|
|
|
Home equity
|
1,113
|
818
|
|
|
Consumer
|
308
|
268
|
|
|
Total non-accrual loans
|
68,439
|
65,273
|
|
|
Renegotiated loans:
|
|||
|
Commercial and industrial
|
450
|
552
|
|
|
Commercial real estate
|
25,289
|
11,468
|
|
|
Residential real estate
|
3,309
|
2,826
|
|
|
Consumer
|
140
|
142
|
|
|
Total renegotiated loans
|
29,188
|
14,988
|
|
|
Total non-performing loans
|
$ 97,627
|
$ 80,261
|
|
|
Other real estate owned and repossessed assets
|
7,758
|
8,691
|
|
|
Total non-performing assets
|
$ 105,385
|
$ 88,952
|
|
|
Non-performing loans/total loans
|
2.84%
|
2.31%
|
|
|
Non-performing assets/total loans, other real estate and repossessed assets
|
3.06%
|
2.56%
|
| (unaudited, in thousands) |
Non-accrual
Loans
|
Renegotiated Loans
|
Other
Impaired
Loans
|
Other Real
Estate and
Repossessed
Assets
|
|
|
Beginning balance, December 31, 2009:
|
$65,273
|
$14,988
|
$13,362
|
$8,691
|
|
|
Activity during the quarter:
|
|||||
|
Additions, including transfers from other categories
|
12,289
|
14,997
|
18,221
|
-
|
|
|
Real estate foreclosures or deeds in lieu of foreclosure
|
-
|
-
|
-
|
1,340
|
|
|
Repossessions of other collateral
|
-
|
-
|
-
|
1,384
|
|
|
Reductions, including transfers to other categories
|
(150)
|
(58)
|
(1,583)
|
-
|
|
|
Charge-offs or charge-downs
|
(3,611)
|
-
|
-
|
(1,500)
|
|
|
Other real estate sold
|
-
|
-
|
-
|
(767)
|
|
|
Repossessed assets sold
|
-
|
-
|
-
|
(1,515)
|
|
|
Principal payments and other changes, net
|
(5,362)
|
(739)
|
(74)
|
125
|
|
|
Ending balance, March 31, 2010:
|
$68,439
|
$29,188
|
$29,926
|
$7,758
|
|
|
March 31,
|
December 31,
|
||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
|
|
Loans past due 90 days or more:
|
|||
|
Commercial and industrial
|
$ 23
|
$ 17
|
|
|
Commercial real estate
|
2,237
|
1,503
|
|
|
Residential real estate
|
1,908
|
2,655
|
|
|
Home equity
|
554
|
274
|
|
|
Consumer
|
480
|
826
|
|
|
Total loans past due 90 days or more
|
$ 5,202
|
$ 5,275
|
|
|
Loans past due 30 to 89 days:
|
|||
|
Commercial and industrial
|
$ 3,954
|
$ 1,982
|
|
|
Commercial real estate
|
6,013
|
5,052
|
|
|
Residential real estate
|
7,013
|
8,865
|
|
|
Home equity
|
2,384
|
2,562
|
|
|
Consumer
|
5,420
|
6,935
|
|
|
Total loans past due 30 to 89 days
|
$ 24,784
|
$ 25,396
|
|
|
Loans past due 90 days or more and accruing/total loans
|
0.15%
|
0.15%
|
|
|
Loans past due 30-89 days/total loans
|
0.72%
|
0.73%
|
|
For the Three Months Ended
|
|||
|
|
March 31,
|
||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
|
|
Beginning balance of allowance for loan losses
|
$ 61,160
|
$ 49,803
|
|
|
Provision for loan losses
|
11,500
|
9,550
|
|
|
Charge-offs:
|
|||
|
Commercial and industrial
|
1,529
|
1,151
|
|
|
Commercial real estate
|
3,483
|
1,789
|
|
|
Residential real estate
|
1,023
|
571
|
|
|
Home equity
|
42
|
210
|
|
|
Consumer
|
1,427
|
1,611
|
|
|
Total loan charge-offs
|
7,504
|
5,332
|
|
|
Deposit account overdrafts
|
236
|
259
|
|
|
Total loan and deposit account overdraft charge-offs
|
7,740
|
5,591
|
|
|
Recoveries:
|
|||
|
Commercial and industrial
|
4
|
47
|
|
|
Commercial real estate
|
273
|
14
|
|
|
Residential real estate
|
6
|
5
|
|
|
Home equity
|
2
|
7
|
|
|
Consumer
|
329
|
297
|
|
|
Total loan recoveries
|
614
|
370
|
|
|
Deposit account overdrafts
|
91
|
120
|
|
|
Total loan and deposit account overdraft recoveries
|
705
|
490
|
|
|
Net loan and deposit account overdraft charge-offs
|
7,035
|
5,101
|
|
|
Ending balance of allowance for loan losses
|
$ 65,625
|
$ 54,252
|
|
|
Net charge-offs as a percentage of average total loans:
|
|||
|
Commercial and industrial
|
1.34%
|
0.91%
|
|
|
Commercial real estate
|
0.72%
|
0.41%
|
|
|
Residential real estate
|
0.58%
|
0.27%
|
|
|
Home equity
|
0.07%
|
0.37%
|
|
|
Consumer
|
1.53%
|
1.11%
|
|
|
Total loan charge-offs
|
0.80%
|
0.57%
|
|
|
Allowance for loan losses as a percentage of total loans
|
1.91%
|
1.52%
|
|
|
Allowance for loan losses to total non-performing loans
|
0.67x
|
0.77x
|
|
|
Allowance for loan losses to total non-performing loans and
|
|||
|
loans past due 90 days or more
|
0.64x
|
0.71x
|
|
|
Allowance for loan losses to trailing twelve months' net charge-offs
|
1.61x
|
2.38x
|
|
|
March 31,
|
Percent of
|
December 31,
|
Percent of
|
||
|
(unaudited, dollars in thousands)
|
2010
|
Total
|
2009
|
Total
|
|
|
Commercial and industrial
|
$ 15,833
|
24.1%
|
$ 13,659
|
22.3%
|
|
|
Commercial real estate
|
35,092
|
53.5%
|
32,654
|
53.4%
|
|
|
Residential real estate
|
4,869
|
7.4%
|
4,919
|
8.0%
|
|
|
Home equity
|
2,091
|
3.2%
|
2,309
|
3.8%
|
|
|
Consumer
|
6,766
|
10.3%
|
6,649
|
10.9%
|
|
|
Deposit account overdrafts
|
974
|
1.5%
|
970
|
1.6%
|
|
|
Total allowance for loan losses
|
$ 65,625
|
100.0%
|
$ 61,160
|
100.0%
|
|
|
Components of the allowance for loan losses:
|
|||||
|
General reserves
|
$ 53,965
|
$ 53,151
|
|||
|
Specific reserves
|
11,660
|
8,009
|
|||
|
Total allowance for loan losses
|
$ 65,625
|
$ 61,160
|
|
March 31,
|
December 31,
|
|||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
$ Change
|
% Change
|
|
Non-interest bearing demand
|
$ 540,135
|
$ 545,019
|
$ (4,884)
|
(0.9%)
|
|
Interest bearing demand
|
461,075
|
450,697
|
10,378
|
2.3%
|
|
Money market
|
783,872
|
714,926
|
68,946
|
9.6%
|
|
Savings deposits
|
506,252
|
486,055
|
20,197
|
4.2%
|
|
Certificates of deposit
|
1,750,231
|
1,777,536
|
(27,305)
|
(1.5%)
|
|
Total deposits
|
$ 4,041,565
|
$ 3,974,233
|
$ 67,332
|
1.7%
|
|
March 31,
|
December 31,
|
|||
|
(unaudited, dollars in thousands)
|
2010
|
2009
|
$ Change
|
% Change
|
|
Federal Home Loan Bank borrowings
|
$ 416,750
|
$ 496,393
|
$ (79,643)
|
(16.0%)
|
|
Other short-term borrowings
|
176,187
|
188,522
|
(12,335)
|
(6.5%)
|
|
Junior subordinated debt owed to unconsolidated subsidiary trusts
|
111,167
|
111,176
|
(9)
|
(0.0%)
|
|
Total borrowings
|
$ 704,104
|
$ 796,091
|
$ (91,987)
|
(11.6%)
|
|
Minimum
|
Well
|
March 31, 2010
|
December 31, 2009
|
|||
|
(unaudited, dollars in thousands)
|
Value
(1)
|
Capitalized
(2)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|
WesBanco, Inc.
|
||||||
|
Tier 1 Leverage
|
4.00%
(3)
|
N/A
|
$ 414,870
|
8.07%
|
$ 410,176
|
7.86%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
414,870
|
11.42%
|
410,176
|
11.12%
|
|
Total Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
460,516
|
12.68%
|
456,492
|
12.37%
|
|
WesBanco Bank, Inc.
|
||||||
|
Tier 1 Leverage
|
4.00%
|
5.00%
|
$ 390,573
|
7.62%
|
$ 391,551
|
7.52%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
390,573
|
10.82%
|
391,551
|
10.67%
|
|
Total Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
435,946
|
12.08%
|
437,608
|
11.93%
|
|
Immediate Change in
|
Percentage Change in
|
||
|
Interest Rates
|
Net Interest Income from Base over One Year
|
ALCO
|
|
|
(basis points)
|
March 31, 2010
|
December 31, 2009
|
Guidelines
|
|
+300
|
(2.9%)
|
(9.6%)
|
-25%
|
|
+200
|
(0.3%)
|
(4.7%)
|
- 12.5%
|
|
+100
|
2.0%
|
(0.4%)
|
- 5.0%
|
|
-100
|
(1.5%)
|
(0.8%)
|
- 5.0%
|
|
Period
|
Total Number
of Shares Purchased
|
Average Price
Paid per
Share
|
Total Number of
Shares Purchased as
Part of Publicly Announced Plans
|
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans
|
|
Balance at December 31, 2009
|
584,325
|
|||
|
January 1, 2010 to January 31, 2010
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
30,601
|
$ 12.90
|
N/A
|
N/A
|
|
February 1, 2010 to February 28, 2010
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
5,813
|
$ 14.57
|
N/A
|
N/A
|
|
March 1, 2010 to March 31, 2010
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
28,789
|
$ 14.93
|
N/A
|
N/A
|
|
First Quarter 2010
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
65,203
|
$ 13.95
|
N/A
|
N/A
|
|
Total
|
65,203
|
$ 13.95
|
-
|
584,325
|
|
31.1
|
Chief Executive Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Chief Financial Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Chief Executive Officer’s and Chief Financial Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
WESBANCO, INC.
|
||
|
Date: April 30, 2010
|
/s/ Paul M. Limbert | |
|
Paul M. Limbert
|
||
|
President and Chief Executive Officer
(Principal Executive Officer)
|
||
|
Date: April 30, 2010
|
/s/ Robert H. Young | |
|
Robert H. Young
|
||
|
Executive Vice President and Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|