These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2011
|
||
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ____________ to ____________
|
||
|
Commission File Number 000-08467
|
||
|
WESBANCO, INC.
|
||
|
(Exact name of Registrant as specified in its charter)
|
||
|
WEST VIRGINIA
|
55-0571723
|
|
|
(State of incorporation)
|
(IRS Employer Identification No.)
|
|
|
1 Bank Plaza, Wheeling, WV
|
26003
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Registrant's telephone number, including area code:
304-234-9000
|
||
|
NOT APPLICABLE
|
||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||
|
WESBANCO, INC.
|
||
|
TABLE OF CONTENTS
|
||
|
Item No.
|
ITEM
|
Page No.
|
|
PART I - FINANCIAL INFORMATION
|
||
|
1
|
Financial Statements
|
|
|
Consolidated Balance Sheets at March 31, 2011 (unaudited) and December 31, 2010
|
3
|
|
|
Consolidated Statements of Income for the three months ended March 31, 2011 and 2010 (unaudited)
|
4
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2011 and 2010 (unaudited)
|
5
|
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and 2010 (unaudited)
|
6
|
|
|
Notes to Consolidated Financial Statements
|
7
|
|
|
2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
21
|
|
3
|
Quantitative and Qualitative Disclosures About Market Risk
|
37
|
|
4
|
Controls and Procedures
|
39
|
|
PART II – OTHER INFORMATION
|
||
|
1
|
Legal Proceedings
|
40
|
|
2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
40
|
|
6
|
Exhibits
|
41
|
|
Signatures
|
42
|
|
|
||
|
March 31,
|
December 31,
|
|
|
(unaudited, in thousands, except shares and per share amounts)
|
2011
|
2010
|
|
ASSETS
|
||
|
Cash and due from banks, including interest bearing amounts of
$13,712
and $21,894, respectively
|
$ 97,076
|
$ 79,136
|
|
Securities:
|
||
|
Available-for-sale, at fair value
|
935,600
|
957,481
|
|
Held-to-maturity (fair values of
$531,581
and $465,902, respectively)
|
531,284
|
468,710
|
|
Total securities
|
1,466,884
|
1,426,191
|
|
Loans held for sale
|
4,087
|
10,800
|
|
Portfolio loans, net of unearned income
|
3,243,244
|
3,288,676
|
|
Allowance for loan losses
|
(61,440)
|
(61,051)
|
|
Net portfolio loans
|
3,181,804
|
3,227,625
|
|
Premises and equipment, net
|
84,952
|
85,928
|
|
Accrued interest receivable
|
21,599
|
20,536
|
|
Goodwill and other intangible assets, net
|
284,941
|
285,559
|
|
Bank-owned life insurance
|
107,397
|
106,502
|
|
Other assets
|
120,112
|
119,181
|
|
Total Assets
|
$ 5,368,852
|
$ 5,361,458
|
|
LIABILITIES
|
||
|
Deposits:
|
||
|
Non-interest bearing demand
|
$ 611,496
|
$ 591,052
|
|
Interest bearing demand
|
511,168
|
481,129
|
|
Money market
|
887,803
|
854,836
|
|
Savings deposits
|
558,800
|
530,701
|
|
Certificates of deposit
|
1,642,942
|
1,714,705
|
|
Total deposits
|
4,212,209
|
4,172,423
|
|
Federal Home Loan Bank borrowings
|
232,247
|
253,606
|
|
Other short-term borrowings
|
168,014
|
187,385
|
|
Junior subordinated debt owed to unconsolidated subsidiary trusts
|
106,042
|
106,034
|
|
Total borrowings
|
506,303
|
547,025
|
|
Accrued interest payable
|
6,035
|
6,559
|
|
Other liabilities
|
32,327
|
28,588
|
|
Total Liabilities
|
4,756,874
|
4,754,595
|
|
SHAREHOLDERS' EQUITY
|
||
|
Preferred stock, no par value; 1,000,000 shares authorized; none outstanding
|
-
|
-
|
|
Common stock, $2.0833 par value; 50,000,000 shares authorized;
26,633,848
shares issued in 2011
|
||
|
and 2010; outstanding:
26,593,510
and
26,586,953 shares in 2011 and 2010, respectively
|
55,487
|
55,487
|
|
Capital surplus
|
191,919
|
191,987
|
|
Retained earnings
|
367,766
|
361,513
|
|
Treasury stock (
40,338
and 46,895 shares in 2011 and 2010, respectively, at cost)
|
(919)
|
(1,063)
|
|
Accumulated other comprehensive income
|
(1,101)
|
131
|
|
Deferred benefits for directors
|
(1,174)
|
(1,192)
|
|
Total Shareholders' Equity
|
611,978
|
606,863
|
|
Total Liabilities and Shareholders' Equity
|
$ 5,368,852
|
$ 5,361,458
|
|
|
|||
|
For the Three Months Ended
|
|||
|
March 31,
|
|||
|
(unaudited, in thousands, except shares and per share amounts)
|
2011
|
2010
|
|
|
INTEREST AND DIVIDEND INCOME
|
|||
|
Loans, including fees
|
$ 44,348
|
$ 48,375
|
|
|
Interest and dividends on securities:
|
|||
|
Taxable
|
8,708
|
9,111
|
|
|
Tax-exempt
|
2,986
|
2,994
|
|
|
Total interest and dividends on securities
|
11,694
|
12,105
|
|
|
Other interest income
|
56
|
85
|
|
|
Total interest and dividend income
|
56,098
|
60,565
|
|
|
INTEREST EXPENSE
|
|||
|
Interest bearing demand deposits
|
503
|
670
|
|
|
Money market deposits
|
1,572
|
1,943
|
|
|
Savings deposits
|
488
|
602
|
|
|
Certificates of deposit
|
8,050
|
10,160
|
|
|
Total interest expense on deposits
|
10,613
|
13,375
|
|
|
Federal Home Loan Bank borrowings
|
2,026
|
4,334
|
|
|
Other short-term borrowings
|
1,182
|
1,178
|
|
|
Junior subordinated debt owed to unconsolidated subsidiary trusts
|
801
|
1,045
|
|
|
Total interest expense
|
14,622
|
|
19,932
|
|
NET INTEREST INCOME
|
41,476
|
40,633
|
|
|
Provision for credit losses
|
8,041
|
11,500
|
|
|
Net interest income after provision for credit losses
|
33,435
|
29,133
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
Trust fees
|
4,762
|
4,058
|
|
|
Service charges on deposits
|
4,222
|
5,317
|
|
|
Electronic banking fees
|
2,284
|
1,915
|
|
|
Net securities brokerage and insurance services revenue
|
1,721
|
1,852
|
|
|
Bank-owned life insurance
|
895
|
944
|
|
|
Net securities gains
|
17
|
1,405
|
|
|
Net losses on other real estate owned and other assets
|
(545)
|
(1,530)
|
|
|
Other income
|
1,148
|
1,080
|
|
|
Total non-interest income
|
14,504
|
15,041
|
|
|
NON-INTEREST EXPENSE
|
|||
|
Salaries and wages
|
13,585
|
13,214
|
|
|
Employee benefits
|
5,224
|
4,997
|
|
|
Net occupancy
|
2,921
|
3,060
|
|
|
Equipment
|
2,300
|
2,604
|
|
|
Marketing
|
1,005
|
630
|
|
|
FDIC insurance
|
1,654
|
1,605
|
|
|
Amortization of intangible assets
|
618
|
699
|
|
|
Restructuring and merger-related expenses
|
-
|
200
|
|
|
Other operating expenses
|
8,184
|
8,385
|
|
|
Total non-interest expense
|
35,491
|
35,394
|
|
|
Income before provision for income taxes
|
12,448
|
8,780
|
|
|
Provision for income taxes
|
2,208
|
870
|
|
|
NET INCOME
|
$ 10,240
|
$ 7,910
|
|
|
EARNINGS PER COMMON SHARE
|
|||
|
Basic
|
$ 0.39
|
$ 0.30
|
|
|
Diluted
|
$ 0.39
|
|
$ 0.30
|
|
AVERAGE SHARES OUTSTANDING
|
|
||
|
Basic
|
26,589,013
|
26,567,653
|
|
|
Diluted
|
26,590,410
|
26,568,172
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$ 0.15
|
$ 0.14
|
|
|
WESBANCO, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
||||||||
|
For the Three Months Ended March 31, 2011 and 2010
|
||||||||
|
|
Accumulated
|
|||||||
|
Other
|
Deferred
|
|||||||
|
(unaudited, in thousands, except
|
Common Stock
|
Capital
|
Retained
|
Treasury
|
Comprehensive
|
Benefits for
|
||
|
shares and per share amounts)
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Stock
|
Income (Loss)
|
Directors
|
Total
|
|
January 1, 2011
|
26,586,953
|
$ 55,487
|
$ 191,987
|
$ 361,513
|
$ (1,063)
|
$ 131
|
$ (1,192)
|
$ 606,863
|
|
Net income
|
10,240
|
10,240
|
||||||
|
Other comprehensive income (1)
|
(1,232)
|
(1,232)
|
||||||
|
Total comprehensive income
|
9,008
|
|||||||
|
Common dividends
|
||||||||
|
declared ($0.15 per share)
|
(3,987)
|
(3,987)
|
||||||
|
Stock options exercised
|
1,775
|
(13)
|
39
|
26
|
||||
|
Restricted stock granted
|
4,782
|
(105)
|
105
|
-
|
||||
|
Stock compensation expense
|
68
|
68
|
||||||
|
Deferred benefits for directors- net
|
(18)
|
18
|
-
|
|||||
|
March 31, 2011
|
26,593,510
|
$ 55,487
|
$ 191,919
|
$ 367,766
|
$ (919)
|
$ (1,101)
|
$ (1,174)
|
$ 611,978
|
|
January 1, 2010
|
26,567,653
|
$ 55,487
|
$ 192,268
|
$ 340,788
|
$ (1,498)
|
$ 2,949
|
$ (1,278)
|
$ 588,716
|
|
Net income
|
7,910
|
7,910
|
||||||
|
Other comprehensive income (1)
|
3,567
|
3,567
|
||||||
|
Total comprehensive income
|
11,477
|
|||||||
|
Common dividends
|
||||||||
|
declared ($0.14 per share)
|
(3,720)
|
(3,720)
|
||||||
|
March 31, 2010
|
26,567,653
|
$ 55,487
|
$ 192,268
|
$ 344,978
|
$ (1,498)
|
$ 6,516
|
$ (1,278)
|
$ 596,473
|
|
|
||
|
|
For the Three Months Ended
|
|
|
March 31,
|
||
|
(unaudited, in thousands)
|
2011
|
2010
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
$ 30,527
|
$ 24,242
|
|
INVESTING ACTIVITIES:
|
||
|
Securities available-for-sale:
|
||
|
Proceeds from sales
|
-
|
66,025
|
|
Proceeds from maturities, prepayments and calls
|
70,856
|
104,996
|
|
Purchases of securities
|
(51,739)
|
(115,255)
|
|
Securities held-to-maturity:
|
||
|
Proceeds from maturities, prepayments and calls
|
21,827
|
-
|
|
Purchases of securities
|
(85,344)
|
-
|
|
Net decrease in loans
|
36,740
|
25,828
|
|
Purchases of premises and equipment – net
|
(540)
|
(153)
|
|
Net cash (used in) provided by investing activities
|
(8,200)
|
81,441
|
|
FINANCING ACTIVITIES:
|
||
|
Net increase in deposits
|
39,823
|
67,457
|
|
Proceeds from Federal Home Loan Bank borrowings
|
-
|
20,000
|
|
Repayment of Federal Home Loan Bank borrowings
|
(21,257)
|
(99,268)
|
|
Decrease in other short-term borrowings
|
(19,258)
|
(7,226)
|
|
Decrease in federal funds purchased
|
-
|
(5,000)
|
|
Dividends paid to common shareholders
|
(3,721)
|
(3,720)
|
|
Treasury shares sold – net
|
26
|
-
|
|
Net cash used in financing activities
|
(4,387)
|
(27,757)
|
|
Net increase in cash and cash equivalents
|
17,940
|
77,926
|
|
Cash and cash equivalents at beginning of the period
|
79,136
|
82,867
|
|
Cash and cash equivalents at end of the period
|
$ 97,076
|
$ 160,793
|
|
SUPPLEMENTAL DISCLOSURES:
|
||
|
Interest paid on deposits and other borrowings
|
$ 15,146
|
$ 21,822
|
|
Income taxes paid
|
1,500
|
-
|
|
Transfers of loans to other real estate owned
|
539
|
1,340
|
|
For the Three Months Ended
|
||||||
|
March 31,
|
||||||
|
(unaudited, in thousands, except shares and per share amounts)
|
2011
|
2010
|
||||
|
Numerator for both basic and diluted earnings per common share:
|
||||||
|
Net income
|
$ 10,240
|
$ 7,910
|
||||
|
Denominator:
|
||||||
|
Total average basic common shares outstanding
|
26,589,013
|
26,567,653
|
||||
|
Effect of dilutive stock options
|
1,397
|
519
|
||||
|
Total diluted average common shares outstanding
|
26,590,410
|
26,568,172
|
||||
|
Earnings per common share - basic
|
$ 0.39
|
$ 0.30
|
||||
|
Earnings per common share - diluted
|
$ 0.39
|
$ 0.30
|
||||
|
March 31, 2011
|
December 31, 2010
|
||||||||||
|
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||
|
(unaudited, in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|||
|
Available-for-sale
|
|||||||||||
|
Other government agencies
|
$ 364,717
|
$ 1,017
|
$ (5,582)
|
$ 360,152
|
$ 367,150
|
$ 1,436
|
$ (5,451)
|
$ 363,135
|
|||
|
Corporate debt securities
|
22,677
|
16
|
(212)
|
22,481
|
25,775
|
12
|
(204)
|
25,583
|
|||
|
Residential mortgage-backed securities and collateralized mortgage obligations of
government agencies
|
329,069
|
7,973
|
(819)
|
336,223
|
344,787
|
9,412
|
(854)
|
353,345
|
|||
|
Obligations of state and political subdivisions
|
208,862
|
4,264
|
(1,271)
|
211,855
|
208,198
|
4,321
|
(1,711)
|
210,808
|
|||
|
Total debt securities
|
925,325
|
13,270
|
(7,884)
|
930,711
|
$ 945,910
|
$ 15,181
|
$ (8,220)
|
$ 952,871
|
|||
|
Equity securities
|
4,140
|
749
|
-
|
4,889
|
3,787
|
823
|
-
|
4,610
|
|||
|
Total available-for-sale securities
|
$ 929,465
|
$ 14,019
|
$ (7,884)
|
$ 935,600
|
$ 949,697
|
$ 16,004
|
$ (8,220)
|
$ 957,481
|
|||
|
Held-to-maturity
|
|||||||||||
|
Corporate debt securities
|
$ 1,452
|
$ 67
|
$ -
|
$ 1,519
|
$ 1,451
|
$ 90
|
$ -
|
$ 1,541
|
|||
|
Residential mortgage-backed securities and
collateralized mortgage obligations
of government agencies
|
254,014
|
1,657
|
(306)
|
255,365
|
202,062
|
1,721
|
(14)
|
203,769
|
|||
|
Other residential collateralized mortgage
obligations
|
1,058
|
13
|
-
|
1,071
|
1,224
|
14
|
-
|
1,238
|
|||
|
Obligations of state and political subdivisions
|
274,760
|
1,858
|
(2,992)
|
273,626
|
263,973
|
973
|
(5,592)
|
259,354
|
|||
|
Total held-to-maturity securities
|
$ 531,284
|
$ 3,595
|
$ (3,298)
|
$ 531,581
|
$ 468,710
|
$ 2,798
|
$ (5,606)
|
$ 465,902
|
|||
|
Total securities
|
$ 1,460,749
|
$ 17,614
|
$ (11,182)
|
$ 1,467,181
|
$ 1,418,407
|
$ 18,802
|
$ (13,826)
|
$ 1,423,383
|
|||
|
March 31, 2011
|
|||||||||
|
|
After One But
|
After Five But
|
|
||||||
|
(unaudited, in thousands)
|
Within One Year
|
Within Five Years
|
Within Ten Years | After Ten Years |
Total
|
||||
|
Available-for-sale
|
|||||||||
|
Other government agencies
|
$ 131,298
|
$ 76,909
|
$ 68,345
|
$ 83,600
|
$ 360,152
|
||||
|
Corporate debt securities
|
3,466
|
15,189
|
3,826
|
-
|
22,481
|
||||
|
Residential mortgage-backed securities and
|
|
|
|
|
|
||||
|
collateralized mortgage obligations of
|
|||||||||
|
government agencies
(1)
|
17,333 | 280,451 | 37,125 | 1,314 | 336,223 | ||||
|
Obligations of states and political subdivisions
|
61,429
|
80,990
|
44,711
|
24,725
|
211,855
|
||||
|
Equity securities
|
-
|
-
|
-
|
4,889
|
4,889
|
||||
|
Total available-for-sale securities
|
$ 213,526
|
$ 453,539
|
$ 154,007
|
$ 114,528
|
$ 935,600
|
||||
|
Held-to-maturity
(2)
|
|||||||||
|
Corporate debt securities
|
$ -
|
$ -
|
$ -
|
$ 1,519
|
$ 1,519
|
||||
|
Residential mortgage-backed securities and
|
|||||||||
|
collateralized mortgage obligations of
|
|||||||||
|
government agencies
(1)
|
2,366
|
212,432
|
81
|
40,486
|
255,365
|
||||
|
Other residential collateralized mortgage
|
|||||||||
|
obligations
(1)
|
-
|
1,071
|
-
|
-
|
1,071
|
||||
|
Obligations of states and political subdivisions
|
15,290
|
38,525
|
115,689
|
104,122
|
273,626
|
||||
|
Total held-to-maturity securities
|
$ 17,656
|
$ 252,028
|
$ 115,770
|
$ 146,127
|
$ 531,581
|
||||
|
Total securities
|
$ 231,182
|
$ 705,567
|
$ 269,777
|
$ 260,655
|
$ 1,467,181
|
||||
|
March 31, 2011
|
|||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
|
|
(unaudited, dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
|
Other government agencies
|
$ 233,337
|
$ (5,582)
|
28
|
$ -
|
$ -
|
-
|
$ 233,337
|
$ (5,582)
|
28
|
|
Corporate debt securities
|
16,968
|
(212)
|
6
|
-
|
-
|
-
|
16,968
|
(212)
|
6
|
|
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies
|
159,682
|
(1,110)
|
27
|
573
|
(15)
|
1
|
160,255
|
(1,125)
|
28
|
|
Obligations of states and political subdivisions
|
190,494
|
(4,249)
|
206
|
342
|
(14)
|
2
|
190,836
|
(4,263)
|
208
|
|
Total temporarily impaired securities
|
$ 600,481
|
$ (11,153)
|
267
|
$ 915
|
$ (29)
|
3
|
$ 601,396
|
$ (11,182)
|
270
|
|
December 31, 2010
|
|||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
Fair
|
Unrealized
|
# of
|
|
|
(unaudited, dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
|
Other government agencies
|
$ 190,252
|
$ (5,451)
|
21
|
$ -
|
$ -
|
-
|
$ 190,252
|
$ (5,451)
|
21
|
|
Corporate debt securities
|
20,033
|
(204)
|
8
|
-
|
-
|
-
|
20,033
|
(204)
|
8
|
|
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies
|
97,174
|
(855)
|
20
|
578
|
(13)
|
1
|
97,752
|
(868)
|
21
|
|
Obligations of states and political subdivisions
|
223,324
|
(7,290)
|
255
|
342
|
(13)
|
2
|
223,666
|
(7,303)
|
257
|
|
Total temporarily impaired securities
|
$ 530,783
|
$ (13,800)
|
304
|
$ 920
|
$ (26)
|
3
|
$ 531,703
|
$ (13,826)
|
307
|
|
For the Three Months Ended
|
|
|||||||||
| March 31, |
March 31,
|
|||||||||
|
2011
|
2010
|
|||||||||
|
Commercial
|
||||||||||
|
Real Estate -
|
Commercial
|
|||||||||
|
Land and
|
Real Estate -
|
Commercial
|
Residential
|
Home
|
Deposit
|
|
|
|||
|
(unaudited, in thousands)
|
Construction
|
Other
|
& Industrial
|
Real Estate
|
Equity
|
Consumer
|
Overdraft
|
Total
|
Total
|
|
|
Balance at beginning of year:
|
||||||||||
|
Allowance for loan losses
|
$ 4,701
|
$ 30,836
|
$ 10,793
|
$ 5,950
|
$ 2,073
|
$ 5,641
|
$ 1,057
|
$ 61,051
|
$ 61,160
|
|
|
Allowance for loan commitments
|
1,037
|
285
|
65
|
1
|
14
|
2
|
-
|
1,404
|
195
|
|
|
Total beginning allowance for credit losses
|
5,738
|
31,121
|
10,858
|
5,951
|
2,087
|
5,643
|
1,057
|
62,455
|
61,355
|
|
|
Provision for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
5,480
|
(860)
|
1,873
|
1,197
|
381
|
576
|
40
|
8,687
|
11,500
|
|
|
Provision for loan commitments
|
(376)
|
(260)
|
(10)
|
(1)
|
1
|
-
|
-
|
(646)
|
-
|
|
|
Total provision for credit losses
|
5,104
|
(1,120)
|
1,863
|
1,196
|
382
|
576
|
40
|
8,041
|
11,500
|
|
|
Charge-offs
|
(4,352)
|
(1,834)
|
(894)
|
(997)
|
(256)
|
(1,085)
|
(173)
|
(9,591)
|
(7,740)
|
|
|
Recoveries
|
3
|
495
|
153
|
232
|
7
|
307
|
96
|
1,293
|
705
|
|
|
Net charge-offs
|
(4,349)
|
(1,339)
|
(741)
|
(765)
|
(249)
|
(778)
|
(77)
|
(8,298)
|
(7,035)
|
|
|
Balance at end of year:
|
||||||||||
|
Allowance for loan losses
|
5,832
|
28,637
|
11,925
|
6,382
|
2,205
|
5,439
|
1,020
|
61,440
|
65,625
|
|
|
Allowance for loan commitments
|
661
|
25
|
55
|
-
|
15
|
2
|
-
|
758
|
195
|
|
|
Total ending allowance for credit losses
|
$ 6,493
|
$ 28,662
|
$ 11,980
|
$ 6,382
|
$ 2,220
|
$ 5,441
|
$ 1,020
|
$ 62,198
|
$ 65,820
|
|
|
Allowance for Credit Losses and Recorded Investment in Loans
|
||||||||||||
|
March 31,
|
December 31,
|
|||||||||||
|
2011
|
2010
|
|||||||||||
|
Commercial
|
||||||||||||
|
Real Estate-
|
Commercial
|
Commercial
|
Residential
|
|||||||||
|
Land and
|
Real Estate-
|
and
|
Real
|
Home
|
Over-
|
|||||||
|
(unaudited, in thousands)
|
Construction
|
Other
|
Industrial
|
Estate
|
Equity
|
Consumer
|
draft
|
Total
|
Total
|
|||
|
Allowance for credit losses:
|
||||||||||||
|
Allowance for loans individually evaluated for impairment
|
$ 1,805
|
$ 6,517
|
$ 2,054
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 10,376
|
$ 10,430
|
|||
|
Allowance for loans collectively evaluated for impairment
|
4,027
|
22,120
|
9,871
|
6,382
|
2,205
|
5,439
|
1,020
|
51,064
|
50,621
|
|||
|
Allowance for loan commitments
|
661
|
25
|
55
|
-
|
15
|
2
|
-
|
758
|
1,404
|
|||
|
Total allowance for credit losses
|
$ 6,493
|
$ 28,662
|
$ 11,980
|
$ 6,382
|
$ 2,220
|
$ 5,441
|
$ 1,020
|
$ 62,198
|
$ 62,455
|
|||
|
Portfolio loans:
|
||||||||||||
|
Individually evaluated for impairment
|
11,498
|
45,323
|
8,152
|
-
|
-
|
-
|
-
|
64,973
|
76,358
|
|||
|
Collectively evaluated for impairment
|
150,475
|
1,533,604
|
399,115
|
597,267
|
248,203
|
249,607
|
-
|
3,178,271
|
3,212,318
|
|||
|
Total portfolio loans
|
$ 161,973
|
$ 1,578,927
|
$ 407,267
|
$ 597,267
|
$ 248,203
|
$ 249,607
|
$ -
|
$ 3,243,244
|
$ 3,288,676
|
|||
|
Commercial Loans by Internally Assigned Risk Grade
|
||||||||
|
As of March 31, 2011
|
||||||||
|
|
Commercial
|
|||||||
|
Real Estate-
|
Commercial
|
Total
|
||||||
|
|
Land and
|
Real Estate-
|
Commercial
|
Commercial
|
||||
|
(unaudited, in thousands)
|
Construction
|
Other
|
& Industrial
|
Loans
|
||||
|
Excellent - minimal risk
|
$ 550
|
$ 170
|
$ 49,519
|
$ 50,239
|
||||
|
Good - desirable risk
|
36,138
|
588,094
|
163,433
|
787,665
|
||||
|
Fair - acceptable risk
|
82,512
|
762,488
|
155,696
|
1,000,696
|
||||
|
Criticized - marginal
|
21,246
|
138,520
|
12,994
|
172,760
|
||||
|
Classified - substandard
|
21,527
|
89,655
|
25,625
|
136,807
|
||||
|
Classified - doubtful
|
-
|
-
|
-
|
-
|
||||
|
Total
|
$ 161,973
|
$ 1,578,927
|
$ 407,267
|
$ 2,148,167
|
||||
|
Commercial Loans by Internally Assigned Risk Grade
|
||||||||
|
As of December 31, 2010
|
||||||||
|
|
Commercial
|
|||||||
|
Real Estate-
|
Commercial
|
Total
|
||||||
|
|
Land and
|
Real Estate-
|
Commercial
|
Commercial
|
||||
|
(unaudited, in thousands)
|
Construction
|
Other
|
& Industrial
|
Loans
|
||||
|
Excellent - minimal risk
|
$ 559
|
$ 170
|
$ 55,203
|
$ 55,932
|
||||
|
Good - desirable risk
|
28,592
|
597,484
|
168,574
|
794,650
|
||||
|
Fair - acceptable risk
|
75,446
|
776,115
|
147,616
|
999,177
|
||||
|
Criticized - marginal
|
26,411
|
136,677
|
16,817
|
179,905
|
||||
|
Classified - substandard
|
23,833
|
91,962
|
24,516
|
140,311
|
||||
|
Classified - doubtful
|
-
|
-
|
-
|
-
|
||||
|
Total
|
$ 154,841
|
$ 1,602,408
|
$ 412,726
|
$ 2,169,975
|
||||
|
Age Analysis of Loans
|
|||||||
|
As of March 31, 2011
|
|||||||
|
90 Days
|
|||||||
|
90 Days
|
or More
|
||||||
|
30-59 Days
|
60-89 Days
|
or More
|
Total
|
Total
|
Past Due
|
||
|
(unaudited, in thousands)
|
Current
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
and Accruing
|
|
Commercial real estate:
|
|||||||
|
Land and construction
|
$ 153,713
|
$ 2,859
|
$ 168
|
$ 5,233
|
$ 8,260
|
$ 161,973
|
$ 148
|
|
Other
|
1,555,149
|
5,214
|
1,640
|
16,924
|
23,778
|
1,578,927
|
570
|
|
Total commercial real estate
|
1,708,862
|
8,073
|
1,808
|
22,157
|
32,038
|
1,740,900
|
718
|
|
Commercial and industrial
|
395,864
|
873
|
2,716
|
7,814
|
11,403
|
407,267
|
125
|
|
Residential real estate
|
576,682
|
6,228
|
3,082
|
11,275
|
20,585
|
597,267
|
2,574
|
|
Home equity
|
245,113
|
1,215
|
124
|
1,751
|
3,090
|
248,203
|
863
|
|
Consumer
|
244,516
|
3,797
|
540
|
754
|
5,091
|
249,607
|
589
|
|
Total portfolio loans
|
3,171,037
|
20,186
|
8,270
|
43,751
|
72,207
|
3,243,244
|
4,869
|
|
Loans held for sale
|
4,087
|
-
|
-
|
-
|
-
|
4,087
|
-
|
|
Total loans
|
$ 3,175,124
|
$ 20,186
|
$ 8,270
|
$ 43,751
|
$ 72,207
|
$ 3,247,331
|
$ 4,869
|
|
Age Analysis of Loans
|
|||||||
|
As of December 31, 2010
|
|||||||
|
90 Days
|
|||||||
|
90 Days
|
or More
|
||||||
|
30-59 Days
|
60-89 Days
|
or More
|
Total
|
Total
|
Past Due
|
||
|
(unaudited, in thousands)
|
Current
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
and Accruing
|
|
Commercial real estate:
|
|||||||
|
Land and construction
|
$ 150,190
|
$ 429
|
$ 311
|
$ 3,911
|
$ 4,651
|
$ 154,841
|
$ 277
|
|
Other
|
1,579,400
|
4,365
|
2,956
|
15,687
|
23,008
|
1,602,408
|
692
|
|
Total commercial real estate
|
1,729,590
|
4,794
|
3,267
|
19,598
|
27,659
|
1,757,249
|
969
|
|
Commercial and industrial
|
401,400
|
3,530
|
1,370
|
6,426
|
11,326
|
412,726
|
95
|
|
Residential real estate
|
588,212
|
2,084
|
5,704
|
12,693
|
20,481
|
608,693
|
4,535
|
|
Home equity
|
245,471
|
1,665
|
633
|
1,654
|
3,952
|
249,423
|
1,126
|
|
Consumer
|
253,407
|
4,898
|
1,122
|
1,158
|
7,178
|
260,585
|
958
|
|
Total portfolio loans
|
3,218,080
|
16,971
|
12,096
|
41,529
|
70,596
|
3,288,676
|
7,683
|
|
Loans held for sale
|
10,800
|
-
|
-
|
-
|
-
|
10,800
|
-
|
|
Total loans
|
$ 3,228,880
|
$ 16,971
|
$ 12,096
|
$ 41,529
|
$ 70,596
|
$ 3,299,476
|
$ 7,683
|
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Unpaid
|
|
|
Average
|
Interest
|
|
|
||
|
Principal
|
Recorded
|
Related
|
Recorded
|
Income
|
Recorded
|
Related
|
||
|
(unaudited, in thousands)
|
Balance
|
Investment
|
Allowance
|
Investment (1)
|
Recognized (1)
|
Investment
|
Allowance
|
|
|
With no related allowance recorded:
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
Land and construction
|
$ 17,412
|
$ 11,873
|
$ -
|
$ 9,460
|
$ 78
|
$ 7,047
|
$ -
|
|
|
Other
|
37,727
|
34,486
|
-
|
33,029
|
149
|
31,571
|
-
|
|
|
Commercial and industrial
|
10,382
|
8,964
|
-
|
8,485
|
9
|
8,006
|
-
|
|
|
Residential real estate
|
16,235
|
14,978
|
-
|
14,555
|
40
|
14,131
|
-
|
|
|
Home equity
|
1,263
|
1,117
|
-
|
936
|
-
|
755
|
-
|
|
|
Consumer
|
270
|
236
|
-
|
269
|
-
|
302
|
-
|
|
|
Total impaired loans without a related allowance
|
83,289
|
71,654
|
-
|
66,734
|
276
|
61,812
|
-
|
|
|
With an allowance recorded:
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
Land and construction
|
5,186
|
5,186
|
1,805
|
8,581
|
45
|
11,976
|
3,716
|
|
|
Other
|
23,088
|
23,088
|
6,517
|
27,698
|
240
|
32,308
|
5,663
|
|
|
Commercial and industrial
|
5,930
|
5,930
|
2,054
|
5,018
|
95
|
4,106
|
1,051
|
|
|
Total impaired loans with an allowance
|
34,204
|
34,204
|
10,376
|
41,297
|
380
|
|
48,390
|
10,430
|
|
Total impaired loans
|
$ 117,493
|
$ 105,858
|
$ 10,376
|
$ 108,031
|
$ 656
|
$ 110,202
|
$ 10,430
|
|
|
(1) The average recorded investment and interest income were calculated for the three months ended March 31, 2011.
|
||||||||
|
Renegotiated Loans
|
||
|
March 31,
|
December 31,
|
|
|
(unaudited, in thousands)
|
2011
|
2010
|
|
Commercial real estate:
|
||
|
Land and construction
|
$ 4,827
|
$ 10,764
|
|
Other
|
28,147
|
33,122
|
|
Total commercial real estate
|
32,974
|
43,886
|
|
Commercial and industrial
|
342
|
73
|
|
Residential real estate
|
3,267
|
3,443
|
|
Home equity
|
-
|
-
|
|
Consumer
|
53
|
81
|
|
Total
|
$ 36,636
|
$ 47,483
|
|
Non-accrual Loans
|
||
|
March 31,
|
December 31,
|
|
|
(unaudited, in thousands)
|
2011
|
2010
|
|
Commercial real estate:
|
||
|
Land and construction
|
$ 8,874
|
$ 4,391
|
|
Other
|
27,225
|
24,833
|
|
Total commercial real estate
|
36,099
|
29,224
|
|
Commercial and industrial
|
10,461
|
7,933
|
|
Residential real estate
|
11,711
|
10,688
|
|
Home equity
|
1,117
|
755
|
|
Consumer
|
183
|
220
|
|
Total
|
$ 59,571
|
$ 48,820
|
|
|
March 31,
|
December 31,
|
||||||
|
(unaudited, in thousands)
|
2011
|
2010
|
||||||
|
Other real estate owned
|
$ 5,308
|
$ 7,724
|
||||||
|
Repossessed assets
|
246
|
345
|
||||||
|
Total other real estate owned and repossessed assets
|
$ 5,554
|
$ 8,069
|
||||||
|
(unaudited, dollars in thousands)
|
Scheduled
|
Weighted
|
|
Year
|
Maturity
|
Average Rate
|
|
2011
|
$ 63,128
|
3.82%
|
|
2012
|
76,581
|
3.64%
|
|
2013
|
50,458
|
3.28%
|
|
2014
|
16,249
|
3.40%
|
|
2015
|
942
|
4.69%
|
|
2016 and thereafter
|
24,889
|
4.10%
|
|
Total
|
$ 232,247
|
3.65%
|
|
For the Three Months Ended
|
||||
|
March 31,
|
||||
|
(unaudited, in thousands)
|
2011
|
2010
|
||
|
Service cost – benefits earned during year
|
$ 636
|
$ 574
|
||
|
Interest cost on projected benefit obligation
|
896
|
867
|
||
|
Expected return on plan assets
|
(1,396)
|
(1,184)
|
||
|
Amortization of prior service cost
|
15
|
(29)
|
||
|
Amortization of net loss
|
315
|
300
|
||
|
Net periodic pension cost
|
$ 466
|
$ 528
|
||
|
March 31, 2011
|
||||
|
Fair Value Measurements Using:
|
||||
|
Asset at Fair
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|
|
(unaudited, in thousands)
|
Value |
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
Securities - available-for-sale
|
||||
|
Other government agencies
|
$ 360,152
|
$ -
|
$ 360,152
|
$ -
|
|
Corporate debt securities
|
22,481
|
-
|
22,481
|
-
|
|
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies
|
336,223
|
-
|
336,223
|
-
|
|
Obligations of state and political subdivisions
|
211,855
|
-
|
211,809
|
46
|
|
Equity securities
|
4,889
|
3,182
|
1,707
|
-
|
|
Total securities - available-for-sale
|
$ 935,600
|
$ 3,182
|
$ 932,372
|
$ 46
|
|
December 31, 2010
|
||||
|
Fair Value Measurements Using:
|
||||
|
Asset at Fair
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other Observable
Inputs
|
Significant
Unobservable
Inputs
|
|
|
(unaudited, in thousands)
|
Value |
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
Securities - available-for-sale
|
||||
|
Other government agencies
|
$ 363,135
|
$ -
|
$ 363,135
|
$ -
|
|
Corporate debt securities
|
25,583
|
-
|
25,583
|
-
|
|
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies
|
353,345
|
-
|
353,345
|
-
|
|
Obligations of state and political subdivisions
|
210,808
|
-
|
210,740
|
68
|
|
Equity securities
|
4,610
|
2,884
|
1,726
|
-
|
|
Total securities - available-for-sale
|
$ 957,481
|
$ 2,884
|
$ 954,529
|
$ 68
|
| Other residential | ||||
|
collateralized
|
Obligations of
|
|||
|
mortgage
|
state and political
|
|||
|
(unaudited, in thousands)
|
obligations
|
subdivisions
|
Equity securities
|
Total
|
|
For the Three Months ended March 31, 2011:
|
||||
|
Beginning balance
|
$ -
|
$ 68
|
$ -
|
$ 68
|
|
Total gains and losses
|
||||
|
included in other comprehensive income
|
-
|
-
|
-
|
-
|
|
Settlements
|
-
|
(22)
|
-
|
(22)
|
|
Ending balance
|
$ -
|
$ 46
|
$ -
|
$ 46
|
|
For the Three Months ended March 31, 2010:
|
||||
|
Beginning balance
|
$ 33
|
$ 1,401
|
$ 242
|
$ 1,676
|
|
Total gains and losses
|
||||
|
included in other comprehensive income
|
3
|
11
|
-
|
14
|
|
Settlements
|
(13)
|
(60)
|
-
|
(73)
|
|
Ending balance
|
$ 23
|
$ 1,352
|
$ 242
|
$ 1,617
|
|
|
Fair Value Measurements Using:
|
|||
|
Assets at Fair
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other Observable
Inputs
|
Significant
Unobservable
Inputs
|
|
|
(unaudited, in thousands)
|
Value |
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
March 31, 2011
|
||||
|
Impaired loans (1)
|
$ 23,828
|
$ -
|
$ -
|
$ 23,828
|
|
Other real estate owned and repossessed assets (2)
|
5,554
|
-
|
-
|
5,554
|
|
Mortgage servicing rights (3)
|
1,433
|
-
|
-
|
1,433
|
|
Loans held for sale (4)
|
4,087
|
-
|
-
|
4,087
|
|
December 31, 2010
|
||||
|
Impaired loans (1)
|
$ 37,960
|
$ -
|
$ -
|
$ 37,960
|
|
Other real estate owned and repossessed assets (2)
|
8,069
|
-
|
-
|
8,069
|
|
Mortgage servicing rights (3)
|
1,675
|
-
|
-
|
1,675
|
|
Loans held for sale (4)
|
10,800
|
-
|
-
|
10,800
|
|
(1)
|
Represents the carrying value of loans for which adjustments are based on the appraised value and management’s judgment of the value of collateral.
|
|
(2)
|
Other real estate owned and repossessed assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs.
|
|
(3)
|
Represents the carrying value of mortgage servicing rights whose value has been impaired and therefore carried at their fair value as determined from independent valuations.
|
|
(4)
|
Loans held for sale are carried, in aggregate, at the lower of cost or fair value.
|
|
March 31,
|
December 31,
|
||||||||||
|
2011
|
2010
|
||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||
|
(unaudited, in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
|||||||
|
Financial assets:
|
|||||||||||
|
Cash and due from banks
|
$ 97,076
|
$ 97,076
|
$ 79,136
|
$ 79,136
|
|||||||
|
Securities available-for-sale
|
935,600
|
935,600
|
957,481
|
957,481
|
|||||||
|
Securities held-to-maturity
|
531,284
|
531,581
|
468,710
|
465,902
|
|||||||
|
Net loans
|
3,181,804
|
3,023,130
|
3,227,625
|
3,070,061
|
|||||||
|
Loans held for sale
|
4,087
|
4,087
|
10,800
|
10,800
|
|||||||
|
Accrued interest receivable
|
21,599
|
21,599
|
20,536
|
20,536
|
|||||||
|
Bank owned life insurance
|
107,397
|
107,397
|
106,502
|
106,502
|
|||||||
|
Financial liabilities:
|
|||||||||||
|
Deposits
|
4,212,209
|
4,233,590
|
4,172,423
|
4,201,934
|
|||||||
|
Federal Home Loan Bank borrowings
|
232,247
|
237,979
|
253,606
|
263,983
|
|||||||
|
Other borrowings
|
168,014
|
169,912
|
187,385
|
189,094
|
|||||||
|
Junior subordinated debt
|
106,042
|
67,934
|
106,034
|
55,397
|
|||||||
|
Accrued interest payable
|
6,035
|
6,035
|
6,559
|
6,559
|
|||||||
|
March 31,
|
December 31,
|
|
|
(unaudited, in thousands)
|
2011
|
2010
|
|
Commitments to extend credit
|
$ 697,548
|
$ 648,839
|
|
Standby letters of credit
|
35,733
|
35,794
|
|
Affordable housing plan guarantees
|
4,226
|
4,255
|
| Trust and |
|
||
|
Community
|
Investment
|
||
|
(unaudited, in thousands)
|
Banking
|
Services
|
Consolidated
|
|
For the Three Months ended March 31, 2011:
|
|||
|
Interest income
|
$ 56,098
|
$ -
|
$ 56,098
|
|
Interest expense
|
14,622
|
-
|
14,622
|
|
Net interest income
|
41,476
|
-
|
41,476
|
|
Provision for credit losses
|
8,041
|
-
|
8,041
|
|
Net interest income after provision for credit losses
|
33,435
|
-
|
33,435
|
|
Non-interest income
|
9,742
|
4,762
|
14,504
|
|
Non-interest expense
|
32,914
|
2,577
|
35,491
|
|
Income before provision for income taxes
|
10,263
|
2,185
|
12,448
|
|
Provision for income taxes
|
1,334
|
874
|
2,208
|
|
Net income
|
$ 8,929
|
$ 1,311
|
$ 10,240
|
|
For the Three Months ended March 31, 2010:
|
|||
|
Interest income
|
$ 60,565
|
$ -
|
$ 60,565
|
|
Interest expense
|
19,932
|
-
|
19,932
|
|
Net interest income
|
40,633
|
-
|
40,633
|
|
Provision for credit losses
|
11,500
|
-
|
11,500
|
|
Net interest income after provision for credit losses
|
29,133
|
-
|
29,133
|
|
Non-interest income
|
10,983
|
4,058
|
15,041
|
|
Non-interest expense
|
32,940
|
2,454
|
35,394
|
|
Income before provision for income taxes
|
7,176
|
1,604
|
8,780
|
|
Provision for income taxes
|
228
|
642
|
870
|
|
Net income
|
$ 6,948
|
$ 962
|
$ 7,910
|
|
For the Three Months Ended
|
|||||||||||
|
March 31,
|
|||||||||||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
|||||||||
|
Net interest income
|
$ 41,476
|
$ 40,633
|
|||||||||
|
Taxable equivalent adjustments to net interest income
|
1,608
|
1,612
|
|||||||||
|
Net interest income, fully taxable equivalent
|
$ 43,084
|
$ 42,245
|
|||||||||
|
Net interest spread, non-taxable equivalent
|
3.33%
|
3.23%
|
|||||||||
|
Benefit of net non-interest bearing liabilities
|
0.20%
|
0.21%
|
|||||||||
|
Net interest margin
|
3.53%
|
3.44%
|
|||||||||
|
Taxable equivalent adjustment
|
0.14%
|
0.13%
|
|||||||||
|
Net interest margin, fully taxable equivalent
|
3.67%
|
3.57%
|
|||||||||
|
For the Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Average
|
Average
|
Average
|
Average
|
|||||
|
(unaudited, dollars in thousands)
|
Balance
|
Rate
|
Balance
|
Rate
|
||||
|
ASSETS
|
||||||||
|
Due from banks - interest bearing
|
$ 53,396
|
0.15%
|
$ 93,515
|
0.14%
|
||||
|
Loans, net of unearned income
(1)
|
3,264,097
|
5.51%
|
3,456,171
|
5.68%
|
||||
|
Securities:
(2)
|
||||||||
|
Taxable
|
1,108,599
|
3.14%
|
918,329
|
3.97%
|
||||
|
Tax-exempt
(3)
|
291,747
|
6.30%
|
279,432
|
6.59%
|
||||
|
Total securities
|
1,400,346
|
3.80%
|
1,197,761
|
4.58%
|
||||
|
Federal funds sold
|
-
|
-
|
-
|
-
|
||||
|
Other earning assets
|
27,650
|
0.52%
|
30,506
|
0.69%
|
||||
|
Total earning assets
(3)
|
4,745,489
|
4.92%
|
4,777,953
|
5.26%
|
||||
|
Other assets
|
617,876
|
636,388
|
||||||
|
Total Assets
|
$ 5,363,365
|
$ 5,414,341
|
||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Interest bearing demand deposits
|
$ 492,572
|
0.41%
|
$ 459,145
|
0.59%
|
||||
|
Money market accounts
|
868,659
|
0.73%
|
746,671
|
1.06%
|
||||
|
Savings deposits
|
542,593
|
0.36%
|
495,874
|
0.49%
|
||||
|
Certificates of deposit
|
1,675,482
|
1.95%
|
1,771,825
|
2.33%
|
||||
|
Total interest bearing deposits
|
3,579,306
|
1.20%
|
3,473,515
|
1.56%
|
||||
|
Federal Home Loan Bank borrowings
|
240,144
|
3.42%
|
471,925
|
3.72%
|
||||
|
Other borrowings
|
187,761
|
2.55%
|
186,254
|
2.56%
|
||||
|
Junior subordinated debt
|
106,038
|
3.06%
|
111,171
|
3.81%
|
||||
|
Total interest bearing liabilities
|
4,113,249
|
1.44%
|
4,242,865
|
1.91%
|
||||
|
Non-interest bearing demand deposits
|
601,270
|
538,052
|
||||||
|
Other liabilities
|
38,769
|
35,402
|
||||||
|
Shareholders’ Equity
|
610,077
|
598,022
|
||||||
|
Total Liabilities and
|
||||||||
|
Shareholders’ Equity
|
$ 5,363,365
|
$ 5,414,341
|
||||||
|
Taxable equivalent net interest spread
|
3.47%
|
3.35%
|
||||||
|
Taxable equivalent net interest margin
|
3.67%
|
3.57%
|
||||||
|
(1)
|
Gross of allowance for loan losses and net of unearned income. Includes non-accrual and loans held for sale. Loan fees included in interest income on loans totaled $0.9 million and $1.1 million for the three months ended March 31, 2011 and 2010, respectively.
|
|
(2)
|
Average yields on available-for-sale securities are calculated based on amortized cost.
|
|
(3)
|
Taxable equivalent basis is calculated on tax-exempt securities using a tax rate of 35% for each year presented.
|
| Three Months Ended March 31, 2011 | |||||
| Compared to March 31, 2010 | |||||
|
Net Increase
|
|||||
|
(unaudited, in thousands)
|
Volume
|
Rate
|
(Decrease)
|
||
|
Increase (decrease) in interest income:
|
|||||
|
Due from banks - interest bearing
|
$ (15)
|
$ 2
|
$ (13)
|
||
|
Loans, net of unearned income
|
(2,637)
|
(1,390)
|
(4,027)
|
||
|
Taxable securities
|
1,692
|
(2,095)
|
(403)
|
||
|
Tax-exempt securities
(1)
|
198
|
(210)
|
(12)
|
||
|
Federal funds sold
|
-
|
-
|
-
|
||
|
Other earning assets
|
(4)
|
(12)
|
(16)
|
||
|
Total interest income change
(1)
|
(766)
|
(3,705)
|
(4,471)
|
||
|
Increase (decrease) in interest expense:
|
|||||
|
Interest bearing demand deposits
|
46
|
(213)
|
(167)
|
||
|
Money market accounts
|
284
|
(655)
|
(371)
|
||
|
Savings deposits
|
53
|
(167)
|
(114)
|
||
|
Certificates of deposit
|
(530)
|
(1,580)
|
(2,110)
|
||
|
Federal Home Loan Bank borrowings
|
(1,980)
|
(328)
|
(2,308)
|
||
|
Other borrowings
|
10
|
(6)
|
4
|
||
|
Junior subordinated debt
|
(46)
|
(198)
|
(244)
|
||
|
Total interest expense change
|
(2,163)
|
(3,147)
|
(5,310)
|
||
|
Net interest income increase (decrease)
(1)
|
$ 1,397
|
$ (558)
|
$ 839
|
||
|
For the Three Months Ended
|
||||
|
March 31,
|
||||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
$ Change
|
% Change
|
|
Trust fees
|
$ 4,762
|
$ 4,058
|
$ 704
|
17.3%
|
|
Service charges on deposits
|
4,222
|
5,317
|
(1,095)
|
(20.6%)
|
|
Electronic banking fees
|
2,284
|
1,915
|
369
|
19.3%
|
|
Net securities brokerage and insurance services revenue
|
1,721
|
1,852
|
(131)
|
(7.1%)
|
|
Bank-owned life insurance
|
895
|
944
|
(49)
|
(5.2%)
|
|
Net securities gains
|
17
|
1,405
|
(1,388)
|
(98.8%)
|
|
Net losses on other real estate owned and other assets
|
(545)
|
(1,530)
|
985
|
64.4%
|
|
Other income:
|
||||
|
Net gains on sales of mortgage loans
|
582
|
525
|
57
|
10.9%
|
|
Other
|
566
|
555
|
11
|
2.0%
|
|
Total other income
|
1,148
|
1,080
|
68
|
6.3%
|
|
Total non-interest income
|
$ 14,504
|
$ 15,041
|
$ (537)
|
(3.6%)
|
|
For the Three Months Ended
|
||||
|
March 31,
|
||||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
$ Change
|
% Change
|
|
Salaries and wages
|
$ 13,585
|
$ 13,214
|
$ 371
|
2.8%
|
|
Employee benefits
|
5,224
|
4,997
|
227
|
4.5%
|
|
Net occupancy
|
2,921
|
3,060
|
(139)
|
(4.5%)
|
|
Equipment
|
2,300
|
2,604
|
(304)
|
(11.7%)
|
|
Marketing
|
1,005
|
630
|
375
|
59.5%
|
|
FDIC Insurance
|
1,654
|
1,605
|
49
|
3.1%
|
|
Amortization of intangible assets
|
618
|
699
|
(81)
|
(11.6%)
|
|
Restructuring and merger-related expenses
|
-
|
200
|
(200)
|
(100.0%)
|
|
Other operating expenses:
|
||||
|
Miscellaneous, franchise, and other taxes
|
1,363
|
1,504
|
(141)
|
(9.4%)
|
|
Postage
|
873
|
933
|
(60)
|
(6.4%)
|
|
Consulting, regulatory, and advisory fees
|
905
|
856
|
49
|
5.7%
|
|
Other real estate owned and foreclosure expenses
|
730
|
714
|
16
|
2.2%
|
|
Legal fees
|
639
|
712
|
(73)
|
(10.3%)
|
|
Communications
|
668
|
693
|
(25)
|
(3.6%)
|
|
ATM and interchange expenses
|
671
|
692
|
(21)
|
(3.0%)
|
|
Supplies
|
592
|
604
|
(12)
|
(2.0%)
|
|
Other
|
1,743
|
1,677
|
66
|
3.9%
|
|
Total other operating expenses
|
8,184
|
8,385
|
(201)
|
(2.4%)
|
|
Total non-interest expense
|
$ 35,491
|
$ 35,394
|
$ 97
|
0.3%
|
|
March 31,
|
December 31,
|
|
|||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
$ Change
|
% Change
|
|
|
Securities available-for-sale (at fair value):
|
|||||
|
Other government agencies
|
$ 360,152
|
$ 363,135
|
$ (2,983)
|
(0.8%)
|
|
|
Corporate debt securities
|
22,481
|
25,583
|
(3,102)
|
(12.1%)
|
|
|
Residential mortgage-backed securities and collateralized
|
|
|
|
||
|
mortgage obligations of government agencies
|
336,223 | 353,345 | (17,122) |
(4.8%)
|
|
|
Obligations of states and political subdivisions
|
211,855
|
210,808
|
1,047
|
0.5%
|
|
|
Equity securities
|
4,889
|
4,610
|
279
|
6.1%
|
|
|
Total securities available-for-sale
|
$ 935,600
|
$ 957,481
|
$ (21,881)
|
(2.3%)
|
|
|
Securities held-to-maturity (at amortized cost):
|
|||||
|
Corporate debt securities
|
1,452
|
1,451
|
1
|
0.1%
|
|
|
Residential mortgage-backed securities and collateralized
|
254,014
|
202,062
|
51,952
|
25.7%
|
|
|
mortgage obligations of government agencies
|
|||||
|
Other residential collateralized mortgage obligations
|
1,058
|
1,224
|
(166)
|
(13.6%)
|
|
|
Obligations of states and political subdivisions
|
274,760
|
263,973
|
10,787
|
4.1%
|
|
|
Total securities held-to-maturity
|
$ 531,284
|
$ 468,710
|
$ 62,574
|
13.4%
|
|
|
Total securities
|
$ 1,466,884
|
$ 1,426,191
|
$ 40,693
|
2.9%
|
|
|
Available-for-sale securities:
|
|
|
|||
|
Weighted average taxable equivalent yield at the respective period end
|
3.45%
|
3.46%
|
|||
|
As a % of total securities
|
63.8%
|
67.1%
|
|||
|
Weighted average life (in years)
|
4.4
|
4.0
|
|||
|
Held-to-maturity securities:
|
|||||
|
Weighted average taxable equivalent yield at the respective period end
|
4.68%
|
4.84%
|
|||
|
As a % of total securities
|
36.2%
|
32.9%
|
|||
|
Weighted average life (in years)
|
6.7
|
6.8
|
|
March 31, 2011
|
December 31, 2010
|
||||
|
(unaudited, dollars in thousands)
|
Amount
|
% of Total
|
Amount
|
% of Total
|
|
|
Municipal bonds:
|
|||||
|
AAA rating
|
$ 46,603
|
9.6%
|
$ 44,277
|
9.4%
|
|
|
AA rating
|
320,819
|
66.1%
|
311,792
|
66.3%
|
|
|
A rating
|
58,896
|
12.1%
|
55,703
|
11.8%
|
|
|
Below an A rating
|
37,594
|
7.8%
|
38,321
|
8.2%
|
|
|
No rating
|
21,569
|
4.4%
|
20,069
|
4.3%
|
|
|
Total municipal bond portfolio
|
$ 485,481
|
100.0%
|
$ 470,162
|
100.0%
|
|
|
March 31, 2011
|
December 31, 2010
|
||||
|
(unaudited, dollars in thousands)
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
|
|
Commercial real estate:
|
|||||
|
Land and construction
|
$ 161,973
|
5.0%
|
$ 154,841
|
4.7%
|
|
|
Other
|
1,578,927
|
48.6%
|
1,602,408
|
48.6%
|
|
|
Total commercial real estate
|
1,740,900
|
53.6%
|
1,757,249
|
53.3%
|
|
|
Commercial and industrial
|
407,267
|
12.6%
|
412,726
|
12.5%
|
|
|
Residential real estate
|
597,267
|
18.4%
|
608,693
|
18.4%
|
|
|
Home equity
|
248,203
|
7.6%
|
249,423
|
7.6%
|
|
|
Consumer
|
249,607
|
7.7%
|
260,585
|
7.9%
|
|
|
Total portfolio loans
|
3,243,244
|
99.9%
|
3,288,676
|
99.7%
|
|
|
Loans held for sale
|
4,087
|
0.1%
|
10,800
|
0.3%
|
|
|
Total Loans
|
$ 3,247,331
|
100.0%
|
$ 3,299,476
|
100.0%
|
|
|
March 31,
|
December 31,
|
||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
|
|
Non-accrual loans:
|
|||
|
Commercial real estate - land and construction
|
$ 8,874
|
$ 4,391
|
|
|
Commercial real estate - other
|
27,225
|
24,833
|
|
|
Commercial and industrial
|
10,461
|
7,933
|
|
|
Residential real estate
|
11,711
|
10,688
|
|
|
Home equity
|
1,117
|
755
|
|
|
Consumer
|
183
|
220
|
|
|
Loans held for sale
|
-
|
-
|
|
|
Total non-accrual loans
|
59,571
|
48,820
|
|
|
Renegotiated loans:
|
|||
|
Commercial real estate - land and construction
|
4,827
|
10,764
|
|
|
Commercial real estate - other
|
28,147
|
33,122
|
|
|
Commercial and industrial
|
342
|
73
|
|
|
Residential real estate
|
3,267
|
3,443
|
|
|
Home equity
|
-
|
-
|
|
|
Consumer
|
53
|
81
|
|
|
Total renegotiated loans
|
36,636
|
47,483
|
|
|
Total non-performing loans
|
$ 96,207
|
$ 96,303
|
|
|
Other real estate owned and repossessed assets
|
5,554
|
8,069
|
|
|
Total non-performing assets
|
$ 101,761
|
$ 104,372
|
|
|
Non-performing loans/total loans
|
2.97%
|
2.93%
|
|
|
Non-performing assets/total assets
|
1.90%
|
1.95%
|
|
|
Non-performing assets/total loans, other real estate and repossessed assets
|
3.13%
|
3.17%
|
|
(unaudited, in thousands)
|
Non-accrual
Loans
|
Renegotiated Loans
|
Other
Impaired
Loans
|
Other Real
Estate and
Repossessed
Assets
|
|
|
Beginning balance, December 31, 2010:
|
$ 48,820
|
$ 47,483
|
$ 13,148
|
$ 8,069
|
|
|
Additions, including transfers from other categories
|
12,652
|
404
|
3,078
|
-
|
|
|
Real estate foreclosures or deeds in lieu of foreclosure
|
-
|
-
|
-
|
539
|
|
|
Repossessions of other collateral
|
-
|
-
|
-
|
819
|
|
|
Loans returning to accruing or no longer impaired
|
-
|
(4,447)
|
(3,781)
|
-
|
|
|
Net proceeds from loan sales
|
-
|
-
|
-
|
-
|
|
|
Other reductions, including transfers to other categories
|
-
|
(6,473)
|
(2,845)
|
-
|
|
|
Charge-offs or charge-downs
|
(1,782)
|
-
|
-
|
(230)
|
|
|
Other real estate sold
|
-
|
-
|
-
|
(2,673)
|
|
|
Repossessed assets sold
|
-
|
-
|
-
|
(918)
|
|
|
Principal payments and other changes, net
|
(119)
|
(331)
|
52
|
(52)
|
|
|
Ending balance, March 31, 2011
|
$ 59,571
|
$ 36,636
|
$ 9,652
|
$ 5,554
|
|
|
March 31,
|
December 31,
|
||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
|
|
Loans past due 90 days or more:
|
|||
|
Commercial real estate - land and construction
|
$ 148
|
$ 277
|
|
|
Commercial real estate - other
|
570
|
692
|
|
|
Commercial and industrial
|
125
|
95
|
|
|
Residential real estate
|
2,574
|
4,535
|
|
|
Home equity
|
863
|
1,126
|
|
|
Consumer
|
589
|
958
|
|
|
Total portfolio loans
|
4,869
|
7,683
|
|
|
Loans held for sale
|
-
|
-
|
|
|
Total loans past due 90 days or more
|
$ 4,869
|
$ 7,683
|
|
|
Loans past due 30 to 89 days:
|
|||
|
Commercial real estate - land and construction
|
$ 2,581
|
$ 252
|
|
|
Commercial real estate - other
|
4,324
|
4,717
|
|
|
Commercial and industrial
|
1,566
|
4,163
|
|
|
Residential real estate
|
8,210
|
7,367
|
|
|
Home equity
|
1,349
|
2,255
|
|
|
Consumer
|
4,337
|
6,020
|
|
|
Total portfolio loans
|
22,367
|
24,774
|
|
|
Loans held for sale
|
-
|
-
|
|
|
Total loans past due 30 to 89 days
|
$ 22,367
|
$ 24,774
|
|
|
Loans past due 90 days or more and accruing to total loans
|
0.15%
|
0.23%
|
|
|
Loans past due 30-89 days to total loans
|
0.69%
|
0.75%
|
|
For the Three Months Ended
|
||
|
March 31,
|
||
|
(unaudited, in thousands)
|
2011
|
2010
|
|
Balance at beginning of period:
|
||
|
Allowance for loan losses
|
$ 61,051
|
$ 61,160
|
|
Allowance for loan commitments
|
1,404
|
195
|
|
Total beginning balance
|
62,455
|
61,355
|
|
Provision for credit losses:
|
|
|
|
Provision for loan losses
|
8,687
|
11,500
|
|
Provision for loan commitments
|
(646)
|
-
|
|
Total provision for credit losses
|
8,041
|
11,500
|
|
Charge-offs:
|
||
|
Commercial real estate - land and construction
|
4,352
|
-
|
|
Commercial real estate - other
|
1,834
|
3,483
|
|
Commercial and industrial
|
894
|
1,529
|
|
Residential real estate
|
997
|
1,023
|
|
Home equity
|
256
|
42
|
|
Consumer
|
1,085
|
1,427
|
|
Total loan charge-offs
|
9,418
|
7,504
|
|
Deposit account overdrafts
|
173
|
236
|
|
Total loan and deposit account overdraft charge-offs
|
9,591
|
7,740
|
|
Recoveries:
|
||
|
Commercial real estate - land and construction
|
3
|
-
|
|
Commercial real estate - other
|
495
|
273
|
|
Commercial and industrial
|
153
|
4
|
|
Residential real estate
|
232
|
6
|
|
Home equity
|
7
|
2
|
|
Consumer
|
307
|
329
|
|
Total loan recoveries
|
1,197
|
614
|
|
Deposit account overdrafts
|
96
|
91
|
|
Total loan and deposit account overdraft recoveries
|
1,293
|
705
|
|
Net loan and deposit account overdraft charge-offs
|
8,298
|
7,035
|
|
Balance at end of period:
|
||
|
Allowance for loan losses
|
61,440
|
65,625
|
|
Allowance for loan commitments
|
758
|
195
|
|
Total ending balance
|
$ 62,198
|
$ 65,820
|
|
March 31,
|
Percent of
|
December 31,
|
Percent of
|
|||
|
(unaudited, dollars in thousands)
|
2011
|
Total
|
2010
|
Total
|
||
|
Allowance for loan losses:
|
||||||
|
Commercial real estate - land and construction
|
$ 5,832
|
9.4%
|
$ 4,701
|
7.5%
|
||
|
Commercial real estate - other
|
28,637
|
46.1%
|
30,836
|
49.4%
|
||
|
Commercial and industrial
|
11,925
|
19.2%
|
10,793
|
17.3%
|
||
|
Residential real estate
|
6,382
|
10.3%
|
5,950
|
9.5%
|
||
|
Home equity
|
2,205
|
3.5%
|
2,073
|
3.3%
|
||
|
Consumer
|
5,439
|
8.7%
|
5,641
|
9.0%
|
||
|
Deposit account overdrafts
|
1,020
|
1.6%
|
1,057
|
1.7%
|
||
|
Total allowance for loan losses
|
$ 61,440
|
98.8%
|
$ 61,051
|
97.7%
|
||
|
Allowance for loan commitments:
|
||||||
|
Commercial real estate - land and construction
|
$ 661
|
1.1%
|
$ 1,037
|
1.7%
|
||
|
Commercial real estate - other
|
25
|
0.0%
|
285
|
0.5%
|
||
|
Commercial and industrial
|
55
|
0.1%
|
65
|
0.1%
|
||
|
Residential real estate
|
-
|
0.0%
|
1
|
0.0%
|
||
|
Home equity
|
15
|
0.0%
|
14
|
0.0%
|
||
|
Consumer
|
2
|
0.0%
|
2
|
0.0%
|
||
|
Total allowance for loan commitments
|
758
|
1.2%
|
1,404
|
2.3%
|
||
|
Total allowance for credit losses
|
$ 62,198
|
100.0%
|
$ 62,455
|
100.0%
|
||
|
For the Three Months Ended
|
|
|||||||||
| March 31, |
March 31,
|
|||||||||
|
2011
|
2010
|
|||||||||
|
Commercial
|
||||||||||
|
Real Estate -
|
Commercial
|
|||||||||
|
Land and
|
Real Estate -
|
Commercial
|
Residential
|
Home
|
Deposit
|
|
|
|||
|
(unaudited, in thousands)
|
Construction
|
Other
|
& Industrial
|
Real Estate
|
Equity
|
Consumer
|
Overdraft
|
Total
|
Total
|
|
|
Balance at beginning of year:
|
||||||||||
|
Allowance for loan losses
|
$ 4,701
|
$ 30,836
|
$ 10,793
|
$ 5,950
|
$ 2,073
|
$ 5,641
|
$ 1,057
|
$ 61,051
|
$ 61,160
|
|
|
Allowance for loan commitments
|
1,037
|
285
|
65
|
1
|
14
|
2
|
-
|
1,404
|
195
|
|
|
Total beginning allowance for credit losses
|
5,738
|
31,121
|
10,858
|
5,951
|
2,087
|
5,643
|
1,057
|
62,455
|
61,355
|
|
|
Provision for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
5,480
|
(860)
|
1,873
|
1,197
|
381
|
576
|
40
|
8,687
|
11,500
|
|
|
Provision for loan commitments
|
(376)
|
(260)
|
(10)
|
(1)
|
1
|
-
|
-
|
(646)
|
-
|
|
|
Total provision for credit losses
|
5,104
|
(1,120)
|
1,863
|
1,196
|
382
|
576
|
40
|
8,041
|
11,500
|
|
|
Charge-offs
|
(4,352)
|
(1,834)
|
(894)
|
(997)
|
(256)
|
(1,085)
|
(173)
|
(9,591)
|
(7,740)
|
|
|
Recoveries
|
3
|
495
|
153
|
232
|
7
|
307
|
96
|
1,293
|
705
|
|
|
Net charge-offs
|
(4,349)
|
(1,339)
|
(741)
|
(765)
|
(249)
|
(778)
|
(77)
|
(8,298)
|
(7,035)
|
|
|
Balance at end of year:
|
||||||||||
|
Allowance for loan losses
|
5,832
|
28,637
|
11,925
|
6,382
|
2,205
|
5,439
|
1,020
|
61,440
|
65,625
|
|
|
Allowance for loan commitments
|
661
|
25
|
55
|
-
|
15
|
2
|
-
|
758
|
195
|
|
|
Total ending allowance for credit losses
|
$ 6,493
|
$ 28,662
|
$ 11,980
|
$ 6,382
|
$ 2,220
|
$ 5,441
|
$ 1,020
|
$ 62,198
|
$ 65,820
|
|
|
March 31,
|
December 31,
|
||||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
$ Change
|
% Change
|
|
|
Non-interest bearing demand
|
$ 611,496
|
$ 591,052
|
$ 20,444
|
3.5%
|
|
|
Interest bearing demand
|
511,168
|
481,129
|
30,039
|
6.2%
|
|
|
Money market
|
887,803
|
854,836
|
32,967
|
3.9%
|
|
|
Savings deposits
|
558,800
|
530,701
|
28,099
|
5.3%
|
|
|
Certificates of deposit
|
1,642,942
|
1,714,705
|
(71,763)
|
(4.2%)
|
|
|
Total deposits
|
$ 4,212,209
|
$ 4,172,423
|
$ 39,786
|
1.0%
|
|
March 31,
|
December 31,
|
||||
|
(unaudited, dollars in thousands)
|
2011
|
2010
|
$ Change
|
% Change
|
|
|
Federal Home Loan Bank borrowings
|
$ 232,247
|
$ 253,606
|
$ (21,359)
|
(8.4%)
|
|
|
Other short-term borrowings
|
168,014
|
187,385
|
(19,371)
|
(10.3%)
|
|
|
Junior subordinated debt owed to unconsolidated subsidiary trusts
|
106,042
|
106,034
|
8
|
0.0%
|
|
|
Total borrowings
|
$ 506,303
|
$ 547,025
|
$ (40,722)
|
(7.4%)
|
|
Minimum
|
Well
|
March 31, 2011
|
December 31, 2010
|
|||
|
(unaudited, dollars in thousands)
|
Value
(1)
|
Capitalized
(2)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|
WesBanco, Inc.
|
||||||
|
Tier 1 Leverage
|
4.00%
(3)
|
N/A
|
$ 434,765
|
8.53%
|
$ 428,001
|
8.35%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
434,765
|
12.23%
|
428,001
|
11.94%
|
|
Total Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
479,432
|
13.48%
|
473,020
|
13.20%
|
|
WesBanco Bank, Inc.
|
||||||
|
Tier 1 Leverage
|
4.00%
|
5.00%
|
$ 405,531
|
7.99%
|
$ 398,171
|
7.80%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
405,531
|
11.47%
|
398,171
|
11.15%
|
|
Total Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
449,938
|
12.73%
|
443,013
|
12.41%
|
|
Immediate Change in
|
Percentage Change in
|
||
|
Interest Rates
|
Net Interest Income from Base over One Year
|
ALCO
|
|
|
(basis points)
|
March 31, 2011
|
December 31, 2010
|
Guidelines
|
|
+300
|
0.4%
|
0.8%
|
-25.0%
|
|
+200
|
1.3%
|
1.7%
|
- 12.5%
|
|
+100
|
1.9%
|
2.4%
|
- 5.0%
|
|
-100
|
(2.7%)
|
(2.9%)
|
- 5.0%
|
|
-200
|
N/A
|
N/A
|
-12.5%
|
|
Period
|
Total Number
of Shares Purchased
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of Publicly Announced Plans
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans
|
|
Balance at December 31, 2010
|
584,325
|
|||
|
January 1, 2011 to January 31, 2011
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
19,736
|
$ 19.19
|
N/A
|
N/A
|
|
February 1, 2011 to February 28, 2011
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
2,346
|
$ 20.24
|
N/A
|
N/A
|
|
March 1, 2011 to March 31, 2011
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
2,471
|
$ 20.32
|
N/A
|
N/A
|
|
First Quarter 2011
|
||||
|
Open market repurchases
|
-
|
-
|
-
|
584,325
|
|
Other transactions (1)
|
24,553
|
$ 19.40
|
N/A
|
N/A
|
|
Total
|
24,553
|
$ 19.40
|
-
|
584,325
|
|
31.1
|
Chief Executive Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Chief Financial Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Chief Executive Officer’s and Chief Financial Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
WESBANCO, INC.
|
||
|
Date: April 27, 2011
|
/s/ Paul M. Limbert
|
|
|
Paul M. Limbert
|
||
|
President and Chief Executive Officer
(Principal Executive Officer)
|
||
|
Date: April 27, 2011
|
/s/ Robert H. Young
|
|
|
Robert H. Young
|
||
|
Executive Vice President and Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|