These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
|
|
|
OR
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
to
|
|
|
|
Commission file number 001-35638
|
|
|
WSFS FINANCIAL CORPORATION
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
Delaware
|
|
22-2866913
|
|
(State or other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
500 Delaware Avenue, Wilmington, Delaware
|
|
19801
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Registrant’s Telephone Number, Including Area Code:
(302) 792-6000
|
||
|
|
||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.01 par value
|
|
The Nasdaq Stock Market LLC
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
||
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
||
|
•
|
those related to difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the markets in which the Company operates and in which its loans are concentrated, including the effects of declines in housing markets, an increase in unemployment levels and slowdowns in economic growth;
|
|
•
|
the Company’s level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs;
|
|
•
|
possible additional loan losses and impairment in the collectability of loans;
|
|
•
|
changes in market interest rates, which may increase funding costs and reduce earning asset yields and thus reduce margin;
|
|
•
|
the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of the Company’s investment securities portfolio;
|
|
•
|
the credit risk associated with the substantial amount of commercial real estate, construction and land development and commercial and industrial loans in our loan portfolio;
|
|
•
|
the extensive federal and state regulation, supervision and examination governing almost every aspect of the Company’s operations including the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), the Economic Growth, Regulatory Relief, and Consumer Protection Act (which amended the Dodd-Frank Act) (the Economic Growth Act), and the rules and regulations issued in accordance therewith and potential expenses associated with complying with such regulations;
|
|
•
|
the Company’s ability to comply with applicable capital and liquidity requirements (including the finalized Basel III capital standards), including our ability to generate liquidity internally or raise capital on favorable terms;
|
|
•
|
possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations;
|
|
•
|
conditions in the financial markets that may limit the Company’s access to additional funding to meet its liquidity needs;
|
|
•
|
impairments of the Company’s goodwill or other intangible assets;
|
|
•
|
failure of the financial and operational controls of the Company’s Cash Connect
®
business;
|
|
•
|
the success of the Company's growth plans, including the successful integration of past and future acquisitions;
|
|
•
|
the Company’s ability to fully realize the cost savings and other benefits of its acquisitions, manage risks related to business disruption following those acquisitions, and post-acquisition customer acceptance of the Company’s products and services and related customer disintermediation, including its pending acquisition of Beneficial Bancorp, Inc.(Beneficial);
|
|
•
|
the Company’s ability to complete the pending merger with Beneficial on the terms proposed, which are subject to a number of conditions, risks and uncertainties, including the possibility that the proposed acquisition does not close when expected or at all because all conditions to closing are not received or satisfied on a timely basis or at all, the failure to close for any other reason, that the businesses of the Company and Beneficial will not be integrated successfully, that the cost savings and any synergies from the proposed acquisition may not be fully realized or may take longer to realize than expected, disruption from the proposed acquisition making it more difficult to maintain relationships with employees, customers or other parties with whom the Company or Beneficial have business relationships, diversion of management time on merger-related issues, risks relating to the potential dilutive effect of shares of the Company’s common stock to be issued in the transaction, and the reaction to the transaction of the companies’ customers, employees and counterparties;
|
|
•
|
negative perceptions or publicity with respect to the Company’s trust and wealth management business;
|
|
•
|
adverse judgments or other resolution of pending and future legal proceedings, and cost incurred in defending such proceeding;
|
|
•
|
system failures or cybersecurity incidents or other breaches of the Company’s network security;
|
|
•
|
the Company’s ability to recruit and retain key employees;
|
|
•
|
the effects of problems encountered by other financial institutions that adversely affect the Company or the banking industry generally;
|
|
•
|
the effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability and man-made disasters including terrorist attacks;
|
|
•
|
possible changes in the speed of loan prepayments by the Company’s customers and loan origination or sales volumes;
|
|
•
|
possible changes in the speed of prepayments of mortgage-backed securities due to changes in the interest rate environment, and the related acceleration of premium amortization on prepayments in the event that prepayments accelerate;
|
|
•
|
regulatory limits on the Company’s ability to receive dividends from its subsidiaries and pay dividends to its stockholders;
|
|
•
|
the effects of any reputation, credit, interest rate, market, operational, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; and
|
|
•
|
the costs associated with resolving any problem loans, litigation and other risks and uncertainties, including those discussed in other documents filed by the Company with the Securities and Exchange Commission (SEC) from time to time.
|
|
•
|
Our Associate Engagement scores consistently rank in the top decile of companies polled. In
2018
, our engagement ratio was 23.3:1, which means there were 23.3 engaged Associates for every actively disengaged Associate. This compares to a 2.6:1 ratio in 2003 and currently, a U.S. working population ratio of 2.1:1.
|
|
•
|
68% of customers surveyed ranked us a “five” out of “five,” strongly agreeing with the statement “WSFS is the perfect bank for me.”
|
|
•
|
Small enough to offer Customers responsive, personalized service and direct access to decision makers, yet
|
|
•
|
Large enough to provide all the products and services needed by our target market customers.
|
|
•
|
One primary point of contact - each of our relationship managers is responsible for understanding his or her Customers’ needs and bringing together the right resources in the Bank to meet those needs.
|
|
•
|
A customized approach to our Customers - we believe this gives us an advantage over our competitors who are too large or centralized to offer customized products or services.
|
|
•
|
Products and services that our Customers value - this includes a broad array of banking, cash management and trust and wealth management products, as well as a legal lending limit high enough to meet the credit needs of our Customers, especially as they grow.
|
|
•
|
Rapid response and a company that is easy to do business with - our Customers tell us this is an important differentiator from larger, in-market competitors.
|
|
(Most recent available statistics)
|
|
Delaware
|
|
Southeastern
Pennsylvania
(1)
|
|
National
Average
|
|
Unemployment
(For December 2018)
(2) (3)
|
|
3.8%
|
|
3.2%
|
|
3.7%
|
|
Median Household Income
(2013-2018)
(4)
|
|
$63,036
|
|
$82,349
|
|
$57,652
|
|
Population Growth
(2010-2018)
(4) (5)
|
|
7.7%
|
|
2.8%
|
|
6.0%
|
|
(1)
|
Comprised of Chester, Delaware and Montgomery counties
|
|
(2)
|
Bureau of Labor Statistics - Delaware and National unemployment rates as of November 2018, seasonally adjusted
|
|
(3)
|
Bureau of Labor Statistics - Southeastern Pennsylvania unemployment rate is a simple average of the July 2017 (not seasonally adjusted) unemployment rates for Chester, Delaware, and Montgomery counties.
|
|
(4)
|
U.S. Census Bureau - Quick Facts 2013 - 2018
|
|
(5)
|
Southeastern Pennsylvania data is for 2010-2017
|
|
•
|
Prudent capital levels - Maintaining prudent capital levels is key to our operating philosophy. At
December 31, 2018
, the Company's common equity to assets ratio was
11.32%
and its tangible common equity to tangible assets ratio was
8.99%
. At
December 31, 2018
all regulatory capital levels for WSFS Bank were above well-capitalized levels. At
December 31, 2018
, WSFS Bank’s common equity Tier 1 capital ratio was
12.69%
and
$365.0 million
in excess of the 6.5% “well-capitalized” level under the banking agencies’ prompt corrective action framework: the Bank’s Tier 1 capital ratio was
12.69%
and
$276.6 million
in excess of the 8% “well-capitalized” level, the Bank’s total risk-based capital ratio was
13.37%
, or
$198.9 million
above the “well-capitalized” level of 10%, and the Bank's leverage ratio was
10.82%
, or
$402.4 million
above the 5% “well-capitalized” level.
|
|
•
|
Disciplined lending - We maintain discipline in our lending with a particular focus on portfolio diversification and granularity. Diversification includes limits on loans to one borrower as well as industry and product concentrations. We supplement this portfolio diversification with a disciplined underwriting process and the benefit of knowing our customers. We have also taken a proactive approach to identifying trends in our local economy and have responded to areas of concern.
|
|
•
|
Focus on credit quality - We seek to control credit risk in our investment portfolio and use this portion of our balance sheet primarily to help us manage liquidity and interest rate risk, while providing marginal income and tax relief. Our philosophy and pre-purchase due diligence has allowed us to avoid the significant investment write-downs taken by many of our bank peers during the last economic downturn.
|
|
•
|
Asset/Liability management strategies - We have created an investment portfolio that is consistent with our Board of Directors' approved risk appetite and we believe the portfolio contains minimal risks due to our exclusion of non-Agency (private label) mortgage-backed securities (MBS) and other asset-backed securities. We also believe that our thorough due diligence is effective in mitigating the credit risk associated with municipal securities that we have added. Further, our portfolio is highly liquid given our large amount of Agency MBS.
|
|
•
|
Developing talented, service-minded Associates: We have successfully recruited Associates with strong ties to, and the passion to serve, their communities to enhance our service in existing markets and to provide a strong start in new communities. We also focus efforts on developing talent and leadership from our current Associate base to better equip those Associates for their jobs and prepare them for leadership roles at WSFS.
|
|
•
|
Embracing the Human Sigma concept: We are committed to building Associate Engagement and Customer Advocacy as a way to differentiate ourselves and grow our franchise.
|
|
•
|
Building fee income through investment in and growth of our Wealth Management and Cash Connect
®
segments.
|
|
•
|
Continuing strong growth in commercial lending by:
|
|
•
|
Offering local decision-making by seasoned banking professionals.
|
|
•
|
Executing our community banking model that combines stellar experiences with the banking products and services our business customers demand.
|
|
•
|
Adding seasoned lending professionals that have helped us win customers in our Delaware and southeastern Pennsylvania markets.
|
|
•
|
Continuing to grow deposits by:
|
|
•
|
Offering products through an expanded and updated branch network resulting from our pending Merger with Beneficial, increasing our market presence in Philadelphia and southeastern Pennsylvania.
|
|
•
|
Providing a stellar experience to our Customers.
|
|
•
|
Further expanding our commercial Customer relationships with deposit and cash management products.
|
|
•
|
Finding creative ways to build deposit market share such as targeted marketing programs.
|
|
•
|
Seeking strategic acquisitions. We anticipate completing our Merger with Beneficial on
March 1, 2019
, thereby further expanding our presence in the southeastern Pennsylvania market. During 2018 and 2017, we focused on optimizing our recent acquisitions in southeastern Pennsylvania and our Wealth Management segment. During 2016, we acquired Penn Liberty Financial Corp. (Penn Liberty) and its wholly-owned subsidiary, Penn Liberty Bank, expanding our presence in the southeastern Pennsylvania market. In 2016, we also acquired the assets of Powdermill Financial Solutions, LLC and West Capital Management, Inc., an independent, fee-only wealth management firm. Over the next several years, we expect our growth to continue to be a mix of organic growth and acquisition-related growth, consistent with our long-term strategy.
|
|
•
|
Do the right thing.
|
|
•
|
Serve others.
|
|
•
|
Are welcoming, open and candid.
|
|
•
|
Grow and improve.
|
|
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
Types of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial mortgage
|
|
$
|
1,162,739
|
|
|
23.9
|
%
|
|
$
|
1,187,705
|
|
|
24.9
|
%
|
|
$
|
1,163,554
|
|
|
26.2
|
%
|
|
$
|
966,698
|
|
|
25.8
|
%
|
|
$
|
805,459
|
|
|
25.3
|
%
|
|
Construction
|
|
316,566
|
|
|
6.5
|
%
|
|
281,608
|
|
|
5.9
|
%
|
|
222,712
|
|
|
5.0
|
%
|
|
245,773
|
|
|
6.5
|
%
|
|
142,497
|
|
|
4.5
|
%
|
|||||
|
Total commercial real estate
|
|
1,479,305
|
|
|
30.4
|
%
|
|
1,469,313
|
|
|
30.8
|
%
|
|
1,386,266
|
|
|
31.2
|
%
|
|
1,212,471
|
|
|
32.3
|
%
|
|
947,956
|
|
|
29.8
|
%
|
|||||
|
Commercial and industrial
|
|
1,472,489
|
|
|
30.3
|
%
|
|
1,464,554
|
|
|
30.7
|
%
|
|
1,287,731
|
|
|
29.0
|
%
|
|
1,061,597
|
|
|
28.3
|
%
|
|
920,072
|
|
|
28.9
|
%
|
|||||
|
Commercial — owner-occupied
|
|
1,059,974
|
|
|
21.8
|
%
|
|
1,079,247
|
|
|
22.6
|
%
|
|
1,078,162
|
|
|
24.3
|
%
|
|
880,643
|
|
|
23.5
|
%
|
|
788,598
|
|
|
24.8
|
%
|
|||||
|
Total commercial loans
|
|
4,011,768
|
|
|
82.5
|
%
|
|
4,013,114
|
|
|
84.1
|
%
|
|
3,752,159
|
|
|
84.5
|
%
|
|
3,154,711
|
|
|
84.1
|
%
|
|
2,656,626
|
|
|
83.5
|
%
|
|||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential real estate
(1)
|
|
218,099
|
|
|
4.5
|
%
|
|
253,301
|
|
|
5.3
|
%
|
|
289,611
|
|
|
6.5
|
%
|
|
283,963
|
|
|
7.6
|
%
|
|
247,627
|
|
|
7.8
|
%
|
|||||
|
Consumer
|
|
680,939
|
|
|
14.0
|
%
|
|
558,493
|
|
|
11.7
|
%
|
|
450,029
|
|
|
10.1
|
%
|
|
360,249
|
|
|
9.5
|
%
|
|
327,543
|
|
|
10.3
|
%
|
|||||
|
Total consumer loans
|
|
899,038
|
|
|
18.5
|
%
|
|
811,794
|
|
|
17.0
|
%
|
|
739,640
|
|
|
16.6
|
%
|
|
644,212
|
|
|
17.1
|
%
|
|
575,170
|
|
|
18.1
|
%
|
|||||
|
Gross loans
|
|
4,910,806
|
|
|
101.0
|
%
|
|
4,824,908
|
|
|
101.1
|
%
|
|
4,491,799
|
|
|
101.1
|
%
|
|
3,798,923
|
|
|
101.2
|
%
|
|
3,231,796
|
|
|
101.6
|
%
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Deferred fees (unearned income)
|
|
7,348
|
|
|
0.2
|
%
|
|
7,991
|
|
|
0.2
|
%
|
|
7,673
|
|
|
0.2
|
%
|
|
8,500
|
|
|
0.2
|
%
|
|
6,420
|
|
|
0.3
|
%
|
|||||
|
Allowance for loan losses
|
|
39,539
|
|
|
0.8
|
%
|
|
40,599
|
|
|
0.9
|
%
|
|
39,751
|
|
|
0.9
|
%
|
|
37,089
|
|
|
1.0
|
%
|
|
39,426
|
|
|
1.3
|
%
|
|||||
|
Net loans
(2)
|
|
$
|
4,863,919
|
|
|
100.0
|
%
|
|
$
|
4,776,318
|
|
|
100.0
|
%
|
|
$
|
4,444,375
|
|
|
100.0
|
%
|
|
$
|
3,753,334
|
|
|
100.0
|
%
|
|
$
|
3,185,950
|
|
|
100.0
|
%
|
|
(1)
|
Includes reverse mortgages, at fair value of
$16.5 million
;
$19.8 million
; $22.6 million; $24.3 million; and $29.3 million at
December 31, 2018
,
2017
, 2016, 2015 and 2014 respectively
.
|
|
(2)
|
Excludes
$25,318
;
$31,055
; $54,782; $41,807; and $28,508 of residential mortgage loans held for sale at December 31, 2018, 2017, 2016, 2015, and 2014, respectively
|
|
(Dollars in thousands)
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Over
Five Years
|
|
Total
|
||||||||
|
Commercial mortgage loans
|
|
$
|
142,601
|
|
|
$
|
568,528
|
|
|
$
|
451,610
|
|
|
$
|
1,162,739
|
|
|
Construction loans
|
|
107,462
|
|
|
148,070
|
|
|
61,034
|
|
|
316,566
|
|
||||
|
Commercial and industrial loans
|
|
489,046
|
|
|
574,727
|
|
|
408,716
|
|
|
1,472,489
|
|
||||
|
Commercial owner-occupied loans
|
|
70,843
|
|
|
359,898
|
|
|
629,233
|
|
|
1,059,974
|
|
||||
|
Residential real estate loans
(1)
|
|
6,543
|
|
|
8,391
|
|
|
186,616
|
|
|
201,550
|
|
||||
|
Consumer loans
|
|
31,179
|
|
|
46,884
|
|
|
602,876
|
|
|
680,939
|
|
||||
|
Total gross loans
|
|
$
|
847,674
|
|
|
$
|
1,706,498
|
|
|
$
|
2,340,085
|
|
|
$
|
4,894,257
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rate sensitivity:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed
|
|
$
|
134,617
|
|
|
$
|
751,751
|
|
|
$
|
871,521
|
|
|
$
|
1,757,889
|
|
|
Adjustable
(2)
|
|
713,057
|
|
|
954,747
|
|
|
1,468,564
|
|
|
3,136,368
|
|
||||
|
Total gross loans
|
|
$
|
847,674
|
|
|
$
|
1,706,498
|
|
|
$
|
2,340,085
|
|
|
$
|
4,894,257
|
|
|
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
Equity secured installment loans
|
|
$
|
231,930
|
|
|
34.1
|
%
|
|
$
|
148,212
|
|
|
26.5
|
%
|
|
$
|
82,182
|
|
|
18.3
|
%
|
|
$
|
89,218
|
|
|
24.7
|
%
|
|
$
|
72,795
|
|
|
22.2
|
%
|
|
Home equity lines of credit
|
|
287,721
|
|
|
42.3
|
|
|
301,658
|
|
|
54.0
|
|
|
290,310
|
|
|
64.5
|
|
|
226,592
|
|
|
62.9
|
|
|
218,683
|
|
|
66.8
|
|
|||||
|
Student loans
|
|
113,370
|
|
|
16.6
|
|
|
72,105
|
|
|
12.9
|
|
|
42,932
|
|
|
9.5
|
|
|
15,941
|
|
|
4.4
|
|
|
587
|
|
|
0.2
|
|
|||||
|
Personal loans
|
|
23,274
|
|
|
3.4
|
|
|
21,401
|
|
|
3.8
|
|
|
22,007
|
|
|
4.9
|
|
|
17,604
|
|
|
4.9
|
|
|
16,082
|
|
|
4.9
|
|
|||||
|
Unsecured lines of credit
|
|
16,677
|
|
|
2.4
|
|
|
12,194
|
|
|
2.2
|
|
|
10,613
|
|
|
2.4
|
|
|
9,244
|
|
|
2.6
|
|
|
9,415
|
|
|
2.9
|
|
|||||
|
Other
|
|
7,967
|
|
|
1.2
|
|
|
2,923
|
|
|
0.6
|
|
|
1,985
|
|
|
0.4
|
|
|
1,650
|
|
|
0.5
|
|
|
9,981
|
|
|
3.0
|
|
|||||
|
Total consumer loans
|
|
$
|
680,939
|
|
|
100.0
|
%
|
|
$
|
558,493
|
|
|
100.0
|
%
|
|
$
|
450,029
|
|
|
100.0
|
%
|
|
$
|
360,249
|
|
|
100.0
|
%
|
|
$
|
327,543
|
|
|
100.0
|
%
|
|
•
|
Retained earnings
|
|
•
|
Commercial and retail deposit programs
|
|
•
|
Loan repayments
|
|
•
|
Federal Home Loan Banks (FHLB) borrowings
|
|
•
|
Repurchase agreements
|
|
•
|
Federal Discount Window access
|
|
•
|
Brokered deposits
|
|
•
|
Senior debt
|
|
(Dollars in Thousands)
|
|
||
|
Maturity Period
|
December 31, 2018
|
||
|
Less than 3 months
|
$
|
65,757
|
|
|
Over 3 months to 6 months
|
17,305
|
|
|
|
Over 6 months to 12 months
|
140,736
|
|
|
|
Over 12 months
|
102,195
|
|
|
|
Total
|
$
|
325,993
|
|
|
•
|
Capital requirements - Bank holding companies, such as the Company, with less than $10 billion in total consolidated assets may be exempt from the Basel III Capital Rules if they maintain a community bank leverage of ratio of between eight and ten percent. The specific number is to be set by the federal banking agencies. In November 2018, the agencies proposed a CBLR of nine percent. The agencies have not finalized the rule, and we cannot predict when they may do so. For further information, see “Supervision and Regulation - Capital” below.
|
|
•
|
Volcker Rule - The Volcker Rule, enacted as part of the Economic Growth Act, largely prohibited any banking entity of any size from sponsoring or investing (or retaining an interest in) private equity and hedge funds and from engaging in proprietary trading. Banking entities also were required to establish compliance programs. The Economic Growth Act exempts banks with total consolidated assets of $10 billion or less from the Volcker Rule. This exemption took effect upon enactment. The statute did not formally exempt bank holding companies under the $10 billion threshold from the Volcker Rule, but the federal banking agencies have pledged not to enforce it against these companies. Although we do not believe we engaged in any activities covered by the Volcker Rule, the exemption eliminates any need for a compliance program.
|
|
•
|
Commercial real estate loans - The Basel III Capital Rules as finalized in 2013 required a banking organization to risk weight certain commercial real estate loans that were determined to have high volatility at 150% rather than at 100% for other commercial real estate (CRE)loans. In order to avoid high volatility commercial real estate (“HVCRE”) status and the higher risk weight, a CRE loan had to meet several requirements, including an equity contribution form the borrower in the form of cash, unencumbered readily marketable assets, or paid development expenses out of pocket. A lender could not return the contribution to the borrower until the loan was paid off or replaced with permanent financing. The Economic Growth Act replaced the HVCRE category with a narrower category for HVCRE acquisition, development, and construction (HVCRE ADC) loans. Among other things, a borrower may now make its equity contribution in the form or real property or improvements, and the lender may reclassify an HVCRE ADC loan more easily, enabling the lender to return the equity contribution to the borrower more easily. The federal banking agencies issued an interim final rule in September 2018 to implement these changes. We have not yet determined the impact of these changes on our CRE loan portfolio.
|
|
•
|
Exemption to certain mortgage lending rules - The Economic Growth Act creates a new compliance option for mortgages originated and held by banks and credit unions with less than $10 billion in total consolidated assets to be considered qualified mortgages for the purposes of the Ability-to-Repay Rule. In addition, the Economic Growth Act exempts certain insured depositories and credit unions that originate few mortgages from certain Home Mortgage Disclosure Act reporting requirements.
|
|
|
For the year ended
|
||
|
(Dollars in thousands)
|
December 31, 2018
|
||
|
Net income (GAAP)
|
$
|
134,743
|
|
|
Plus: Corporate development expenses (after tax)
|
5,632
|
|
|
|
Less: Securities gains (after tax)
|
(16
|
)
|
|
|
Unrealized gains on equity investment (after tax)
|
$
|
(15,818
|
)
|
|
Realized gain on sale of equity investment (after tax)
|
$
|
(2,878
|
)
|
|
Recovery of legal settlement (after tax)
|
$
|
(6,081
|
)
|
|
Recovery of fraud loss (after tax)
|
$
|
(1,275
|
)
|
|
Adjusted net income (non-GAAP)
|
$
|
114,307
|
|
|
Average assets
|
$
|
7,014,447
|
|
|
ROA (GAAP)
|
1.92
|
%
|
|
|
Core ROA (non-GAAP)
|
1.63
|
%
|
|
|
(Dollars in thousands)
|
December 31, 2018
|
||
|
Period End Tangible Assets
|
|
||
|
Period end assets
|
$
|
7,248,870
|
|
|
Goodwill and intangible assets
|
(186,023
|
)
|
|
|
Tangible assets
|
$
|
7,062,847
|
|
|
Period End Tangible Common Equity
|
|
||
|
Period end Stockholder’s equity
|
$
|
820,920
|
|
|
Goodwill and intangible assets
|
(186,023
|
)
|
|
|
Tangible common equity
|
$
|
634,897
|
|
|
Tangible common equity to assets
|
8.99
|
%
|
|
|
•
|
An increase in the number of customers unable to repay their loans in accordance with the original terms, which could result in a higher level of loan losses and provision for loan losses;
|
|
•
|
Impaired ability to assess the creditworthiness of customers as the models and approaches we use to select, manage and underwrite our customers become less predictive of future performance;
|
|
•
|
Impaired ability to estimate the losses inherent in our credit exposure as the process we use to make such estimates requires difficult, subjective and complex judgments based on forecasts of economic or market conditions that might impair the ability of our customers to repay their loans, and this estimating process becomes less accurate and thus less reliable as economic conditions worsen;
|
|
•
|
Increases in foreclosures, delinquencies and customer bankruptcies, as well as more restricted access to commercial credit;
|
|
•
|
Impaired ability to access the capital markets or otherwise obtain needed funding on attractive terms or at all;
|
|
•
|
Changes in the regulatory environment, including regulations promulgated or to be promulgated under the Dodd-Frank Act, and changes in accounting standards, could influence recognition of loan losses and our allowance for loan losses, and could result in earlier recognition of loan losses and decreases in capital;
|
|
•
|
Downward pressure on our stock price; and
|
|
•
|
Increased competition due to intensified consolidation of the financial services industry.
|
|
Equity Compensation Plan Information
|
|||||||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
|
Number of Securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-Average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities
reflected in column (a))
|
||||
|
Equity compensation plans approved by stockholders
(1)
|
790,744
|
|
|
$
|
22.48
|
|
|
1,483,392
|
|
|
Equity compensation plans not approved by stockholders
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
TOTAL
|
790,744
|
|
|
$
|
22.48
|
|
|
1,483,392
|
|
|
(1)
|
Plans approved by stockholders include the 2005 Incentive Plan, as amended, the 2013 Incentive Plan and the 2018 Incentive Plan.
|
|
2018
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid Per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Programs
|
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Programs
|
|||||
|
October
|
499,742
|
|
|
$
|
43.20
|
|
|
499,742
|
|
|
32,452
|
|
|
November
|
25,000
|
|
|
42.95
|
|
|
25,000
|
|
|
7,452
|
|
|
|
December
|
—
|
|
|
—
|
|
|
—
|
|
|
7,452
|
|
|
|
Total
|
524,742
|
|
|
43.19
|
|
|
524,742
|
|
|
|
||
|
|
|
December 31, 2013 through December 31, 2018
Cumulative Total Return
|
||||||||||||||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
|
WSFS Financial Corporation
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
127
|
|
|
$
|
183
|
|
|
$
|
191
|
|
|
$
|
152
|
|
|
Dow Jones Total Market Index
|
|
100
|
|
|
112
|
|
|
113
|
|
|
127
|
|
|
154
|
|
|
146
|
|
||||||
|
Nasdaq Bank Index
|
|
100
|
|
|
105
|
|
|
114
|
|
|
158
|
|
|
166
|
|
|
139
|
|
||||||
|
(Dollars in thousands, except per share and branch data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
At December 31,
|
|
|
|
||||||||||||||||
|
Total assets
|
$
|
7,248,870
|
|
|
$
|
6,999,540
|
|
|
$
|
6,765,270
|
|
|
$
|
5,584,719
|
|
|
$
|
4,851,749
|
|
|
Net loans
(1) (6)
|
4,889,237
|
|
|
4,807,373
|
|
|
4,499,157
|
|
|
3,795,141
|
|
|
3,214,457
|
|
|||||
|
Investment securities
(2)
|
1,355,029
|
|
|
998,685
|
|
|
958,266
|
|
|
886,891
|
|
|
866,292
|
|
|||||
|
Other investments
(3)
|
57,662
|
|
|
52,863
|
|
|
48,887
|
|
|
34,798
|
|
|
23,412
|
|
|||||
|
Total deposits
|
5,640,431
|
|
|
5,247,604
|
|
|
4,738,438
|
|
|
4,016,566
|
|
|
3,649,235
|
|
|||||
|
Borrowings
(4)
|
534,389
|
|
|
772,624
|
|
|
1,048,386
|
|
|
812,200
|
|
|
545,764
|
|
|||||
|
Trust preferred borrowings
|
67,011
|
|
|
67,011
|
|
|
67,011
|
|
|
67,011
|
|
|
67,011
|
|
|||||
|
Senior debt
|
98,388
|
|
|
98,171
|
|
|
152,050
|
|
|
53,757
|
|
|
53,429
|
|
|||||
|
Stockholders’ equity
|
820,920
|
|
|
724,345
|
|
|
687,336
|
|
|
580,471
|
|
|
489,051
|
|
|||||
|
Number of full-service branches
|
58
|
|
|
58
|
|
|
60
|
|
|
51
|
|
|
43
|
|
|||||
|
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
292,973
|
|
|
$
|
254,726
|
|
|
$
|
216,578
|
|
|
$
|
182,576
|
|
|
$
|
160,337
|
|
|
Interest expense
|
46,499
|
|
|
33,455
|
|
|
22,833
|
|
|
15,776
|
|
|
15,830
|
|
|||||
|
Net interest income
|
246,474
|
|
|
221,271
|
|
|
193,745
|
|
|
166,800
|
|
|
144,507
|
|
|||||
|
Noninterest income
|
162,541
|
|
|
124,644
|
|
|
105,061
|
|
|
90,256
|
|
|
80,168
|
|
|||||
|
Noninterest expenses
|
225,047
|
|
|
226,461
|
|
|
188,666
|
|
|
165,460
|
|
|
148,535
|
|
|||||
|
Provision for loan losses
|
13,170
|
|
|
10,964
|
|
|
12,986
|
|
|
7,790
|
|
|
3,580
|
|
|||||
|
Provision for income taxes
|
36,055
|
|
|
58,246
|
|
|
33,074
|
|
|
30,273
|
|
|
18,803
|
|
|||||
|
Net Income
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
$
|
53,533
|
|
|
$
|
53,757
|
|
|
Earnings per share allocable to common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
4.27
|
|
|
$
|
1.60
|
|
|
$
|
2.12
|
|
|
$
|
1.88
|
|
|
$
|
1.98
|
|
|
Diluted
|
$
|
4.19
|
|
|
$
|
1.56
|
|
|
$
|
2.06
|
|
|
$
|
1.85
|
|
|
$
|
1.93
|
|
|
Interest rate spread
|
3.87
|
%
|
|
3.81
|
%
|
|
3.79
|
%
|
|
3.79
|
%
|
|
3.62
|
%
|
|||||
|
Net interest margin
|
4.09
|
|
|
3.95
|
|
|
3.88
|
|
|
3.87
|
|
|
3.68
|
|
|||||
|
Efficiency ratio
|
54.84
|
|
|
64.91
|
|
|
62.52
|
|
|
57.79
|
|
|
66.11
|
|
|||||
|
Noninterest income as a percentage of total revenue
(5)
|
39.61
|
|
|
35.72
|
|
|
34.81
|
|
|
31.53
|
|
|
35.68
|
|
|||||
|
Return on average assets
|
1.92
|
|
|
0.74
|
|
|
1.06
|
|
|
1.05
|
|
|
1.17
|
|
|||||
|
Return on average equity
|
17.63
|
|
|
6.92
|
|
|
10.03
|
|
|
10.24
|
|
|
12.21
|
|
|||||
|
Return on tangible common equity
(7)
|
23.72
|
|
|
9.74
|
|
|
12.85
|
|
|
11.92
|
|
|
13.80
|
|
|||||
|
Average equity to average assets
|
10.90
|
|
|
10.64
|
|
|
10.57
|
|
|
10.31
|
|
|
10.33
|
|
|||||
|
Tangible equity to tangible assets
(7)
|
8.99
|
|
|
7.87
|
|
|
7.55
|
|
|
8.84
|
|
|
9.00
|
|
|||||
|
Tangible common equity to tangible assets
(7)
|
8.99
|
|
|
7.87
|
|
|
7.55
|
|
|
8.84
|
|
|
9.00
|
|
|||||
|
Ratio of nonperforming assets to total assets
|
0.66
|
|
|
0.84
|
|
|
0.60
|
|
|
0.71
|
|
|
1.08
|
|
|||||
|
Ratio of allowance for loan losses to total gross loans
|
0.81
|
|
|
0.84
|
|
|
0.89
|
|
|
0.98
|
|
|
1.23
|
|
|||||
|
Ratio of allowances for loan losses to nonaccruing loans
|
132
|
|
|
111
|
|
|
174
|
|
|
175
|
|
|
164
|
|
|||||
|
Ratio of charge-offs to average gross loans
|
0.29
|
|
|
0.22
|
|
|
0.25
|
|
|
0.29
|
|
|
0.18
|
|
|||||
|
(1)
|
Includes loans held for sale and reverse mortgages.
|
|
(2)
|
Includes securities available for sale and held to maturity.
|
|
(3)
|
Includes equity investments as well as interest bearing deposits in other banks and FHLB stock.
|
|
(4)
|
Borrowings consist of FHLB advances, federal funds purchased and other borrowed funds.
|
|
(5)
|
Computed on a fully tax-equivalent basis.
|
|
(6)
|
Net of unearned income.
|
|
(7)
|
Ratio is a non-GAAP financial measure. See “Reconciliation of non-GAAP financial measures included in Item 6.”
|
|
(Dollars in thousands, except ratio data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
At December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period End Tangible Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period end assets
|
$
|
7,248,870
|
|
|
$
|
6,999,540
|
|
|
$
|
6,765,270
|
|
|
$
|
5,584,719
|
|
|
$
|
4,851,749
|
|
|
Goodwill and intangible assets
|
(186,023
|
)
|
|
(188,444
|
)
|
|
(191,247
|
)
|
|
(95,295
|
)
|
|
(57,594
|
)
|
|||||
|
Tangible assets
|
$
|
7,062,847
|
|
|
$
|
6,811,096
|
|
|
$
|
6,574,023
|
|
|
$
|
5,489,424
|
|
|
$
|
4,794,155
|
|
|
Period End Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period end Stockholder’s equity
|
$
|
820,920
|
|
|
$
|
724,345
|
|
|
$
|
687,336
|
|
|
$
|
580,471
|
|
|
$
|
489,051
|
|
|
Goodwill and intangible assets
|
(186,023
|
)
|
|
(188,444
|
)
|
|
(191,247
|
)
|
|
(95,295
|
)
|
|
(57,594
|
)
|
|||||
|
Tangible common equity
|
$
|
634,897
|
|
|
$
|
535,901
|
|
|
$
|
496,089
|
|
|
$
|
485,176
|
|
|
$
|
431,457
|
|
|
Tangible common equity to tangible assets
|
8.99
|
%
|
|
7.87
|
%
|
|
7.55
|
%
|
|
8.84
|
%
|
|
9.00
|
%
|
|||||
|
Period End Tangible Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period end Stockholder’s equity
|
$
|
820,920
|
|
|
$
|
724,345
|
|
|
$
|
687,336
|
|
|
$
|
580,471
|
|
|
$
|
489,051
|
|
|
Goodwill and intangible assets
|
(186,023
|
)
|
|
(188,444
|
)
|
|
(191,247
|
)
|
|
(95,295
|
)
|
|
(57,594
|
)
|
|||||
|
Tangible equity
|
$
|
634,897
|
|
|
$
|
535,901
|
|
|
$
|
496,089
|
|
|
$
|
485,176
|
|
|
$
|
431,457
|
|
|
Tangible equity to tangible assets
|
8.99
|
%
|
|
7.87
|
%
|
|
7.55
|
%
|
|
8.84
|
%
|
|
9.00
|
%
|
|||||
|
Period End Tangible Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP net income
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
$
|
53,533
|
|
|
$
|
53,757
|
|
|
Tax effected amortization of intangible assets
|
2,164
|
|
|
1,954
|
|
|
1,621
|
|
|
1,201
|
|
|
820
|
|
|||||
|
Net tangible income
|
$
|
136,907
|
|
|
$
|
52,198
|
|
|
$
|
65,701
|
|
|
$
|
54,734
|
|
|
$
|
54,577
|
|
|
Average Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average stockholder’s equity
|
$
|
764,489
|
|
|
$
|
725,763
|
|
|
$
|
638,624
|
|
|
$
|
522,925
|
|
|
$
|
440,273
|
|
|
Average goodwill and intangible assets
|
(187,297
|
)
|
|
(189,784
|
)
|
|
(127,168
|
)
|
|
(63,887
|
)
|
|
(44,828
|
)
|
|||||
|
Average tangible common equity
|
$
|
577,192
|
|
|
$
|
535,979
|
|
|
$
|
511,456
|
|
|
$
|
459,038
|
|
|
$
|
395,445
|
|
|
Return on tangible common equity
|
23.72
|
%
|
|
9.74
|
%
|
|
12.85
|
%
|
|
11.92
|
%
|
|
13.80
|
%
|
|||||
|
Year Ended December 31,
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Volume
|
|
Yield/Rate
|
|
Net
|
|
Volume
|
|
Yield/Rate
|
|
Net
|
||||||||||||
|
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate loans
|
$
|
1,015
|
|
|
$
|
5,456
|
|
|
$
|
6,471
|
|
|
$
|
8,796
|
|
|
$
|
1,147
|
|
|
$
|
9,943
|
|
|
Residential real estate loans
|
(2,246
|
)
|
|
477
|
|
|
(1,769
|
)
|
|
(898
|
)
|
|
(157
|
)
|
|
(1,055
|
)
|
||||||
|
Commercial loans
(1)
|
6,007
|
|
|
11,836
|
|
|
17,843
|
|
|
15,326
|
|
|
4,520
|
|
|
19,846
|
|
||||||
|
Consumer loans
|
6,420
|
|
|
2,390
|
|
|
8,810
|
|
|
5,067
|
|
|
1,318
|
|
|
6,385
|
|
||||||
|
Loans held for sale
|
(290
|
)
|
|
294
|
|
|
4
|
|
|
(746
|
)
|
|
430
|
|
|
(316
|
)
|
||||||
|
Mortgage-backed securities
|
4,196
|
|
|
2,561
|
|
|
6,757
|
|
|
1,346
|
|
|
2,207
|
|
|
3,553
|
|
||||||
|
Investment securities
(2)
|
(154
|
)
|
|
(116
|
)
|
|
(270
|
)
|
|
(820
|
)
|
|
596
|
|
|
(224
|
)
|
||||||
|
FHLB Stock and deposits in other banks
|
419
|
|
|
(18
|
)
|
|
401
|
|
|
156
|
|
|
(140
|
)
|
|
16
|
|
||||||
|
Favorable (unfavorable)
|
15,367
|
|
|
22,880
|
|
|
38,247
|
|
|
28,227
|
|
|
9,921
|
|
|
38,148
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing demand
|
127
|
|
|
2,182
|
|
|
2,309
|
|
|
174
|
|
|
916
|
|
|
1,090
|
|
||||||
|
Money market
|
616
|
|
|
4,548
|
|
|
5,164
|
|
|
505
|
|
|
841
|
|
|
1,346
|
|
||||||
|
Savings
|
(36
|
)
|
|
52
|
|
|
16
|
|
|
134
|
|
|
229
|
|
|
363
|
|
||||||
|
Customer time deposits
|
902
|
|
|
2,871
|
|
|
3,773
|
|
|
41
|
|
|
1,463
|
|
|
1,504
|
|
||||||
|
Brokered certificates of deposits
|
1,006
|
|
|
1,896
|
|
|
2,902
|
|
|
231
|
|
|
949
|
|
|
1,180
|
|
||||||
|
FHLB advances
|
(4,210
|
)
|
|
4,342
|
|
|
132
|
|
|
(124
|
)
|
|
3,680
|
|
|
3,556
|
|
||||||
|
Trust preferred borrowings
|
—
|
|
|
633
|
|
|
633
|
|
|
—
|
|
|
506
|
|
|
506
|
|
||||||
|
Senior debt
|
(1,782
|
)
|
|
(729
|
)
|
|
(2,511
|
)
|
|
1,407
|
|
|
(536
|
)
|
|
871
|
|
||||||
|
Other borrowed funds
|
(20
|
)
|
|
646
|
|
|
626
|
|
|
(324
|
)
|
|
530
|
|
|
206
|
|
||||||
|
(Favorable) unfavorable
|
(3,397
|
)
|
|
16,441
|
|
|
13,044
|
|
|
2,044
|
|
|
8,578
|
|
|
10,622
|
|
||||||
|
Net change, as reported
|
$
|
18,764
|
|
|
$
|
6,439
|
|
|
$
|
25,203
|
|
|
$
|
26,183
|
|
|
$
|
1,343
|
|
|
$
|
27,526
|
|
|
(1)
|
Includes a tax-equivalent income adjustment related to commercial loans.
|
|
(2)
|
Includes a tax-equivalent income adjustment related to municipal bonds.
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
|
|
Interest &
Dividends
|
|
Yield/
Rate (1) |
|
Average
Balance |
|
Interest &
Dividends |
|
Yield/
Rate (1) |
|
Average
Balance |
|
Interest &
Dividends |
|
Yield/
Rate (1) |
|||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate loans
|
$
|
1,446,161
|
|
|
$
|
78,117
|
|
|
5.40
|
%
|
|
$
|
1,426,075
|
|
|
$
|
71,646
|
|
|
5.02
|
%
|
|
$
|
1,255,119
|
|
|
$
|
61,705
|
|
|
4.92
|
%
|
|
Residential real estate loans
|
234,628
|
|
|
14,595
|
|
|
6.22
|
|
|
270,957
|
|
|
16,364
|
|
|
6.04
|
%
|
|
281,624
|
|
|
17,474
|
|
|
4.79
|
|
||||||
|
Commercial loans
|
2,569,319
|
|
|
133,784
|
|
|
5.22
|
|
|
2,449,194
|
|
|
115,941
|
|
|
4.76
|
%
|
|
2,125,810
|
|
|
96,098
|
|
|
4.55
|
|
||||||
|
Consumer loans
|
622,062
|
|
|
32,835
|
|
|
5.28
|
|
|
497,523
|
|
|
24,025
|
|
|
4.83
|
%
|
|
398,226
|
|
|
17,640
|
|
|
4.43
|
|
||||||
|
Loans held for sale
|
22,699
|
|
|
1,175
|
|
|
5.18
|
|
|
28,679
|
|
|
1,171
|
|
|
3.52
|
%
|
|
40,597
|
|
|
1,428
|
|
|
3.52
|
|
||||||
|
Total loans
|
4,894,869
|
|
|
260,506
|
|
|
5.32
|
|
|
4,672,428
|
|
|
229,147
|
|
|
4.92
|
%
|
|
4,076,900
|
|
|
189,198
|
|
|
4.66
|
|
||||||
|
Mortgage-backed securities
(3)
|
955,086
|
|
|
26,065
|
|
|
2.73
|
|
|
794,387
|
|
|
19,308
|
|
|
2.43
|
%
|
|
734,631
|
|
|
15,754
|
|
|
2.14
|
|
||||||
|
Investment securities
(3)
|
156,083
|
|
|
4,378
|
|
|
3.40
|
|
|
181,322
|
|
|
4,648
|
|
|
3.80
|
%
|
|
202,722
|
|
|
4,872
|
|
|
3.51
|
|
||||||
|
Other interest-earning assets
|
46,107
|
|
|
2,024
|
|
|
4.39
|
|
|
36,587
|
|
|
1,623
|
|
|
4.44
|
%
|
|
33,744
|
|
|
1,607
|
|
|
4.76
|
|
||||||
|
Total interest-earning assets
|
6,052,145
|
|
|
292,973
|
|
|
4.86
|
|
|
5,684,724
|
|
|
254,726
|
|
|
4.53
|
%
|
|
5,072,473
|
|
|
216,578
|
|
|
4.33
|
|
||||||
|
Allowance for loan losses
|
(41,874
|
)
|
|
|
|
|
|
(40,600
|
)
|
|
|
|
|
|
(38,422
|
)
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
109,324
|
|
|
|
|
|
|
131,956
|
|
|
|
|
|
|
110,318
|
|
|
|
|
|
||||||||||||
|
Cash in non-owned ATMs
|
521,785
|
|
|
|
|
|
|
597,483
|
|
|
|
|
|
|
554,698
|
|
|
|
|
|
||||||||||||
|
Bank owned life insurance
|
26,192
|
|
|
|
|
|
|
102,161
|
|
|
|
|
|
|
95,228
|
|
|
|
|
|
||||||||||||
|
Other noninterest-earning assets
|
346,875
|
|
|
|
|
|
|
344,747
|
|
|
|
|
|
|
248,529
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
7,014,447
|
|
|
|
|
|
|
$
|
6,820,471
|
|
|
|
|
|
|
$
|
6,042,824
|
|
|
|
|
|
|||||||||
|
Liabilities and Stockholders’ Equity:
|
||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing demand
|
$
|
1,000,341
|
|
|
$
|
4,523
|
|
|
0.45
|
%
|
|
$
|
947,914
|
|
|
$
|
2,214
|
|
|
0.23
|
%
|
|
$
|
834,703
|
|
|
$
|
1,136
|
|
|
0.14
|
%
|
|
Money market
|
1,474,339
|
|
|
9,854
|
|
|
0.67
|
|
|
1,320,470
|
|
|
4,690
|
|
|
0.36
|
|
|
1,159,299
|
|
|
3,343
|
|
|
0.29
|
|
||||||
|
Savings
|
551,975
|
|
|
1,030
|
|
|
0.19
|
|
|
570,219
|
|
|
1,015
|
|
|
0.18
|
|
|
481,197
|
|
|
653
|
|
|
0.14
|
|
||||||
|
Customer time deposits
|
667,203
|
|
|
8,591
|
|
|
1.29
|
|
|
571,176
|
|
|
4,818
|
|
|
0.84
|
|
|
567,657
|
|
|
3,301
|
|
|
0.58
|
|
||||||
|
Total interest-bearing customer deposits
|
3,693,858
|
|
|
23,998
|
|
|
0.65
|
|
|
3,409,779
|
|
|
12,737
|
|
|
0.37
|
|
|
3,042,856
|
|
|
8,433
|
|
|
0.28
|
|
||||||
|
Brokered deposits
|
284,023
|
|
|
5,070
|
|
|
1.79
|
|
|
206,668
|
|
|
2,167
|
|
|
1.05
|
|
|
172,038
|
|
|
988
|
|
|
0.57
|
|
||||||
|
Total interest-bearing deposits
|
3,977,881
|
|
|
29,068
|
|
|
0.73
|
|
|
3,616,447
|
|
|
14,904
|
|
|
0.41
|
|
|
3,214,894
|
|
|
9,421
|
|
|
0.29
|
|
||||||
|
FHLB advances
|
426,755
|
|
|
8,395
|
|
|
1.97
|
|
|
716,962
|
|
|
8,263
|
|
|
1.15
|
|
|
735,975
|
|
|
4,707
|
|
|
0.64
|
|
||||||
|
Trust preferred borrowings
|
67,011
|
|
|
2,573
|
|
|
3.84
|
|
|
67,011
|
|
|
1,940
|
|
|
2.90
|
|
|
67,011
|
|
|
1,622
|
|
|
2.42
|
|
||||||
|
Senior debt
|
98,275
|
|
|
4,717
|
|
|
4.80
|
|
|
134,136
|
|
|
7,228
|
|
|
5.39
|
|
|
108,577
|
|
|
6,356
|
|
|
5.85
|
|
||||||
|
Other borrowed funds
(4)
|
128,639
|
|
|
1,746
|
|
|
1.36
|
|
|
130,951
|
|
|
1,120
|
|
|
0.86
|
|
|
133,486
|
|
|
727
|
|
|
0.54
|
|
||||||
|
Total interest-bearing liabilities
|
4,698,561
|
|
|
46,499
|
|
|
0.99
|
|
|
4,665,507
|
|
|
33,455
|
|
|
0.72
|
|
|
4,259,943
|
|
|
22,833
|
|
|
0.54
|
|
||||||
|
Noninterest-bearing demand deposits
|
1,466,044
|
|
|
|
|
|
|
1,352,322
|
|
|
|
|
|
|
1,087,502
|
|
|
|
|
|
||||||||||||
|
Other noninterest-bearing liabilities
|
85,353
|
|
|
|
|
|
|
76,879
|
|
|
|
|
|
|
56,755
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
764,489
|
|
|
|
|
|
|
725,763
|
|
|
|
|
|
|
638,624
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
7,014,447
|
|
|
|
|
|
|
$
|
6,820,471
|
|
|
|
|
|
|
$
|
6,042,824
|
|
|
|
|
|
|||||||||
|
Excess of interest-earning assets over interest-bearing liabilities
|
$
|
1,353,584
|
|
|
|
|
|
|
$
|
1,019,217
|
|
|
|
|
|
|
$
|
812,530
|
|
|
|
|
|
|||||||||
|
Net interest income
|
|
|
$
|
246,474
|
|
|
|
|
|
|
$
|
221,271
|
|
|
|
|
|
|
$
|
193,745
|
|
|
|
|||||||||
|
Interest rate spread
|
|
|
|
|
3.87
|
%
|
|
|
|
|
|
3.81
|
%
|
|
|
|
|
|
3.79
|
%
|
||||||||||||
|
Net interest margin
|
|
|
|
|
4.09
|
%
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
3.88
|
%
|
||||||||||||
|
(1)
|
Weighted average yields for tax-exempt securities and loans have been computed on a tax-equivalent basis.
|
|
(2)
|
Average balances are net of unearned income and include nonperforming loans.
|
|
(3)
|
Includes securities available for sale at fair value.
|
|
(4)
|
Includes federal funds purchased and securities sold under agreement to repurchase.
|
|
|
Twelve months ended
|
||||||||||
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Noninterest income (GAAP)
|
$
|
162,541
|
|
|
$
|
124,644
|
|
|
$
|
105,061
|
|
|
Less: Securities gains, net
|
21
|
|
|
1,984
|
|
|
2,369
|
|
|||
|
Less: Unrealized gains on equity investment
|
20,745
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Gain on sale of Visa Class B shares
|
3,757
|
|
|
—
|
|
|
—
|
|
|||
|
Adjusted noninterest income (non-GAAP)
(1)
|
$
|
138,018
|
|
|
$
|
122,660
|
|
|
$
|
102,692
|
|
|
(1)
|
Adjusted noninterest income is a non-GAAP financial measure, The Company’s management believes that non-GAAP measures provide a useful understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and changes in the periods presented. The Company’s management believes that investors may use these non-GAAP measures to analyze the Company’s performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.
|
|
|
Twelve months ended
|
||||||||||
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Noninterest expenses (GAAP)
|
225,047
|
|
|
226,461
|
|
|
188,666
|
|
|||
|
Less: (Recovery of) provision for legal settlement
|
(7,938
|
)
|
|
12,000
|
|
|
—
|
|
|||
|
(Recovery of) provision for fraud loss
|
(1,675
|
)
|
|
2,844
|
|
|
—
|
|
|||
|
WSFS Foundation contribution
|
—
|
|
|
1,500
|
|
|
—
|
|
|||
|
Debt extinguishment costs
|
—
|
|
|
695
|
|
|
—
|
|
|||
|
Corporate development costs
(1)
|
6,456
|
|
|
878
|
|
|
8,529
|
|
|||
|
Adjusted noninterest expenses (non-GAAP)
(2)
|
$
|
228,204
|
|
|
$
|
208,544
|
|
|
$
|
180,137
|
|
|
(1)
|
Corporate development costs in 2018 were primarily attributable to our anticipated Merger with Beneficial. In 2016, these costs were primarily attributable to our acquisitions of Penn Liberty, Powdermill and West Capital.
|
|
(2)
|
Adjusted noninterest expense is non-GAAP financial measure. The Company’s management believes that non-GAAP measures provide a useful understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and changes in the periods presented. The Company’s management believes that investors may use these non-GAAP measures to analyze the Company’s performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.
|
|
•
|
Investment securities, available for sale:
Investment securities available for sale
increase
d
$367.6 million
, or
44%
, primarily as a result of purchases of mortgage-backed securities with the proceeds from the surrender of our BOLI policies during the first quarter of 2018.
|
|
•
|
Cash and cash equivalents:
Cash and cash equivalents
decrease
d
$103.1 million
, or
14%
, primarily due to
Cash in non-owned ATMs
, which
decrease
d
$113.5 million
, or
19%
, to
$484.6 million
due to improved cash optimization by Cash Connect
®
.
|
|
•
|
BOLI:
BOLI
decrease
d
$96.3 million
, or
94%
due to the planned surrender of our BOLI policies during the first quarter of 2018.
|
|
•
|
Loans, net of allowance:
Loans, net of allowance
,
increase
d
$87.6 million
, or
2%
, primarily due to an increase of
$122.4 million
in consumer loans, primarily related to second-lien home equity installment loans originated through our partnership with Spring EQ and student loans through our partnership with LendKey, partially offset by a decline of
$35.2 million
in residential mortgages, reflecting our ongoing strategy of selling most newly-originated residential mortgages in the secondary market.
|
|
•
|
Other investments:
Other investments
, increased
$19.3 million
, or
107%
, primarily due to unrealized gains on our investment in Visa Class B shares.
|
|
•
|
Stock in FHLB:
Stock in FHLB
decrease
d
$12.0 million
, or
38%
, due to lower FHLB advances.
|
|
•
|
Investment Securities, held to maturity:
Investment securities, held to maturity
decrease
d
$11.2 million
to
$150.0 million
, primarily due to calls and maturities of bonds in the portfolio.
|
|
•
|
Loans held for sale:
Loans, held for sale
are recorded at fair value and
decrease
d
$5.7 million
to
$25.3 million
, reflecting our ongoing strategy of selling most newly-originated residential mortgages in the secondary market.
|
|
•
|
Customer Deposits:
Customer deposits
increase
d
$424.4 million
, or
8%
, during
2018
to
$5.4 billion
. Core deposit relationships increased
$380.5 million
, or
9%
, and customer time deposits increased
$43.9 million
, or
7%
, primarily due to organic growth.
|
|
|
Year Ended December 31,
|
|||||||
|
(Dollars in millions)
|
2018
|
|
2017
|
|
2016
|
|||
|
Beginning balance
|
5,015
|
|
|
4,599
|
|
|
3,860
|
|
|
Interest credited
|
24
|
|
|
13
|
|
|
8
|
|
|
Deposit inflows (outflows), net
|
404
|
|
|
403
|
|
|
731
|
|
|
Ending balance
|
5,443
|
|
|
5,015
|
|
|
4,599
|
|
|
•
|
Borrowings and Brokered Deposits:
Borrowings and brokered deposits
decrease
d by
$269.6 million
. Included in the
decrease
was a
$381.5 million
decrease
in
FHLB advances
, which was primarily due an increase in deposits, partially offset by higher
Fed funds purchased
, which
increase
d
$130.0 million
, due to a change in our funding mix between the
Fed funds
and
FHLB advances
and an
increase
of
$13.3 million
, in
Other borrowed funds
, which was primarily due to higher sweep
repurchase balances. We did not have any securities sold under repurchase agreements at
December 31, 2018
.
|
|
(Dollars in thousands)
|
|
Less than
One Year
|
|
One to Five
Years
|
|
Over Five
Years
|
|
Total
|
||||||||
|
Interest-rate sensitive assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial loans
(2)(3)
|
|
$
|
1,558
|
|
|
$
|
612
|
|
|
$
|
326
|
|
|
$
|
2,496
|
|
|
Real estate loans
(1) (2)
|
|
1,034
|
|
|
411
|
|
|
254
|
|
|
1,699
|
|
||||
|
Mortgage-backed securities
|
|
124
|
|
|
433
|
|
|
667
|
|
|
1,224
|
|
||||
|
Consumer loans
(2)
|
|
347
|
|
|
117
|
|
|
200
|
|
|
664
|
|
||||
|
Investment securities
|
|
63
|
|
|
98
|
|
|
32
|
|
|
193
|
|
||||
|
Loans held for sale
(2)
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
Reverse mortgage loans
|
|
3
|
|
|
8
|
|
|
6
|
|
|
17
|
|
||||
|
Total interest-rate sensitive assets:
|
|
3,154
|
|
|
1,679
|
|
|
1,485
|
|
|
6,318
|
|
||||
|
Interest-rate sensitive liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market and interest-bearing demand deposits
|
|
1,735
|
|
|
—
|
|
|
913
|
|
|
2,648
|
|
||||
|
FHLB advances
|
|
266
|
|
|
63
|
|
|
—
|
|
|
329
|
|
||||
|
Savings accounts
|
|
269
|
|
|
—
|
|
|
269
|
|
|
538
|
|
||||
|
Retail certificates of deposit
|
|
347
|
|
|
192
|
|
|
2
|
|
|
541
|
|
||||
|
Brokered certificates of deposit
|
|
185
|
|
|
6
|
|
|
—
|
|
|
191
|
|
||||
|
Other borrowed funds
|
|
206
|
|
|
—
|
|
|
—
|
|
|
206
|
|
||||
|
Jumbo certificates of deposit
|
|
45
|
|
|
1
|
|
|
—
|
|
|
46
|
|
||||
|
Trust preferred securities
|
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
||||
|
Senior notes
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
|
Total Interest-rate sensitive liabilities:
|
|
3,120
|
|
|
360
|
|
|
1,184
|
|
|
4,664
|
|
||||
|
Off Balance Sheet:
|
|
(75
|
)
|
|
75
|
|
|
—
|
|
|
—
|
|
||||
|
Excess (deficiency) of interest-rate sensitive assets over interest-rate liabilities (interest-rate sensitive gap)
|
|
$
|
(41
|
)
|
|
$
|
1,394
|
|
|
$
|
301
|
|
|
$
|
1,654
|
|
|
One-year interest-rate sensitive assets/interest-rate sensitive liabilities
|
|
98.67
|
%
|
|
|
|
|
|
|
|||||||
|
One-year interest-rate sensitive gap as a percent of total assets
|
|
(0.57
|
)%
|
|
|
|
|
|
|
|||||||
|
(1)
|
Includes commercial mortgage, construction, and residential mortgage loans
|
|
(2)
|
Loan balances exclude nonaccruing loans, deferred fees and costs
|
|
(3)
|
Assumes two-thirds of loans in process are variable and will reprice within one-year
|
|
|
At December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
14,056
|
|
|
$
|
19,057
|
|
|
$
|
2,015
|
|
|
$
|
5,328
|
|
|
$
|
2,706
|
|
|
Owner-occupied commercial
|
4,406
|
|
|
3,654
|
|
|
2,078
|
|
|
1,091
|
|
|
2,475
|
|
|||||
|
Commercial mortgages
|
3,951
|
|
|
5,870
|
|
|
9,821
|
|
|
3,326
|
|
|
8,245
|
|
|||||
|
Construction
|
2,781
|
|
|
1,804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgages
|
2,854
|
|
|
4,124
|
|
|
4,967
|
|
|
7,287
|
|
|
7,068
|
|
|||||
|
Consumer
|
2,006
|
|
|
1,927
|
|
|
3,995
|
|
|
4,133
|
|
|
3,557
|
|
|||||
|
Total nonaccruing loans
|
30,054
|
|
|
36,436
|
|
|
22,876
|
|
|
21,165
|
|
|
24,051
|
|
|||||
|
Other real estate owned (OREO)
|
2,668
|
|
|
2,503
|
|
|
3,591
|
|
|
5,080
|
|
|
5,734
|
|
|||||
|
Restructured loans
(1)
|
14,953
|
|
|
20,061
|
|
|
14,336
|
|
|
13,647
|
|
|
22,600
|
|
|||||
|
Total nonperforming assets (NPAs)
|
$
|
47,675
|
|
|
$
|
59,000
|
|
|
$
|
40,803
|
|
|
$
|
39,892
|
|
|
$
|
52,385
|
|
|
Past due loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgages
|
$
|
660
|
|
|
$
|
356
|
|
|
$
|
153
|
|
|
$
|
251
|
|
|
$
|
—
|
|
|
Commercial and commercial mortgages
(3)
|
71
|
|
|
—
|
|
|
—
|
|
|
17,529
|
|
|
—
|
|
|||||
|
Consumer
|
104
|
|
|
105
|
|
|
285
|
|
|
252
|
|
|
—
|
|
|||||
|
Total past due loans
|
$
|
835
|
|
|
$
|
461
|
|
|
$
|
438
|
|
|
$
|
18,032
|
|
|
$
|
—
|
|
|
Ratio of nonaccruing loans to total loans
(2)
|
0.62
|
%
|
|
0.76
|
%
|
|
0.51
|
%
|
|
0.56
|
%
|
|
0.75
|
%
|
|||||
|
Ratio of allowance for loan losses to gross loans
(2)
|
0.81
|
|
|
0.84
|
|
|
0.89
|
|
|
0.98
|
|
|
1.23
|
|
|||||
|
Ratio of NPA to total assets
|
0.66
|
|
|
0.84
|
|
|
0.60
|
|
|
0.71
|
|
|
1.08
|
|
|||||
|
Ratio of NPA (excluding accruing TDR) to total assets
|
0.45
|
|
|
0.56
|
|
|
0.39
|
|
|
0.47
|
|
|
0.61
|
|
|||||
|
Ratio of loan loss allowance to nonaccruing loans
|
131.56
|
|
|
111.43
|
|
|
173.77
|
|
|
175.27
|
|
|
163.93
|
|
|||||
|
(1)
|
Accruing loans only. Nonaccruing TDRs are included in their respective categories of nonaccruing loans.
|
|
(2)
|
Total loans exclude loans held for sale.
|
|
(3)
|
Includes owner-occupied commercial
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning balance
|
$
|
59,000
|
|
|
$
|
40,803
|
|
|
$
|
39,892
|
|
|
Additions
|
36,476
|
|
|
57,942
|
|
|
42,101
|
|
|||
|
Collections
|
(25,389
|
)
|
|
(19,884
|
)
|
|
(28,191
|
)
|
|||
|
Transfers to accrual
|
(6,309
|
)
|
|
(3,478
|
)
|
|
(681
|
)
|
|||
|
Charge-offs/write-downs
|
(16,103
|
)
|
|
(16,383
|
)
|
|
(12,318
|
)
|
|||
|
Ending balance
|
$
|
47,675
|
|
|
$
|
59,000
|
|
|
$
|
40,803
|
|
|
(Dollars in thousands)
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
2024 and
Beyond |
||||||||||
|
Commitments to extend credit
(1)
|
$
|
1,303,458
|
|
|
$
|
1,303,458
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
FHLB advances
|
328,465
|
|
|
265,790
|
|
|
62,675
|
|
|
—
|
|
|
—
|
|
|||||
|
Principal payments on long term debt
(2)
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
|
Interest payments on long term debt
(3)
|
33,750
|
|
|
4,500
|
|
|
9,000
|
|
|
9,000
|
|
|
11,250
|
|
|||||
|
Operating lease obligations
|
226,253
|
|
|
11,562
|
|
|
22,543
|
|
|
22,219
|
|
|
169,929
|
|
|||||
|
Data processing obligations
|
13,823
|
|
|
6,660
|
|
|
5,703
|
|
|
1,460
|
|
|
—
|
|
|||||
|
Total
|
$
|
2,005,749
|
|
|
$
|
1,591,970
|
|
|
$
|
99,921
|
|
|
$
|
32,679
|
|
|
$
|
281,179
|
|
|
(1)
|
Includes loan commitments and commercial standby letters of credit. Does not reflect commitments to sell residential mortgages.
|
|
(2)
|
The 2016 senior notes are redeemable on June 15, 2021 or on any interest payment date thereafter.
|
|
(3)
|
To calculate payments due for interest, we assumed that interest rates were unchanged from
December 31, 2018
through maturity.
|
|
Change in Interest Rate (Basis Points)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
% Change in Net Interest Margin
(1)
|
|
Economic Value
of Equity
(2)
|
|
% Change in Net Interest
Margin (1) |
|
Economic Value of
Equity
(2)
|
|
|
300
|
8%
|
|
16.93%
|
|
7%
|
|
16.16%
|
|
200
|
5%
|
|
17.19%
|
|
4%
|
|
16.16%
|
|
100
|
3%
|
|
17.26%
|
|
2%
|
|
15.96%
|
|
—
|
— %
|
|
17.21%
|
|
— %
|
|
15.63%
|
|
(100)
|
(4)%
|
|
16.82%
|
|
(4)%
|
|
14.69%
|
|
(200)
(3)
|
(9)%
|
|
15.87%
|
|
NMF
|
|
NMF
|
|
(300)
(3)
|
NMF
|
|
NMF
|
|
NMF
|
|
NMF
|
|
(1)
|
The percentage difference between net interest income in a stable interest rate environment and net interest margin as projected under the various rate change environments.
|
|
(2)
|
The economic value of equity ratio in a stable interest rate environment and the economic value of equity projected under the various rate change environments.
|
|
(3)
|
Sensitivity indicated by a decrease of 200 and 300 basis points is deemed not meaningful (NMF) given the low absolute level of interest rates at that time.
|
|
/s/ KPMG LLP
|
||||
|
|
||||
|
We have served as the Company's auditor since 1994.
|
||||
|
|
|
|
||
|
February 28, 2019
|
|
|
||
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest Income:
|
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
|
$
|
260,506
|
|
|
$
|
229,147
|
|
|
$
|
194,345
|
|
|
Interest on mortgage-backed securities
|
|
26,065
|
|
|
19,308
|
|
|
15,754
|
|
|||
|
Interest and dividends on investment securities
|
|
|
|
|
|
|
||||||
|
Taxable
|
|
61
|
|
|
137
|
|
|
321
|
|
|||
|
Tax-exempt
|
|
4,317
|
|
|
4,511
|
|
|
4,551
|
|
|||
|
Other interest income
|
|
2,024
|
|
|
1,623
|
|
|
1,607
|
|
|||
|
|
|
292,973
|
|
|
254,726
|
|
|
216,578
|
|
|||
|
Interest Expense:
|
|
|
|
|
|
|
||||||
|
Interest on deposits
|
|
29,068
|
|
|
14,904
|
|
|
9,421
|
|
|||
|
Interest on Federal Home Loan Bank advances
|
|
8,395
|
|
|
8,263
|
|
|
4,707
|
|
|||
|
Interest on senior debt
|
|
4,717
|
|
|
7,228
|
|
|
6,356
|
|
|||
|
Interest on trust preferred borrowings
|
|
2,573
|
|
|
1,940
|
|
|
1,622
|
|
|||
|
Interest on federal funds purchased
|
|
1,695
|
|
|
972
|
|
|
606
|
|
|||
|
Interest on other borrowings
|
|
51
|
|
|
148
|
|
|
121
|
|
|||
|
|
|
46,499
|
|
|
33,455
|
|
|
22,833
|
|
|||
|
Net interest income
|
|
246,474
|
|
|
221,271
|
|
|
193,745
|
|
|||
|
Provision for loan losses
|
|
13,170
|
|
|
10,964
|
|
|
12,986
|
|
|||
|
Net interest income after provision for loan losses
|
|
233,304
|
|
|
210,307
|
|
|
180,759
|
|
|||
|
Noninterest Income:
|
|
|
|
|
|
|
||||||
|
Credit/debit card and ATM income
|
|
43,837
|
|
|
36,116
|
|
|
29,899
|
|
|||
|
Investment management and fiduciary income
|
|
39,602
|
|
|
35,103
|
|
|
25,691
|
|
|||
|
Deposit service charges
|
|
18,771
|
|
|
18,318
|
|
|
17,734
|
|
|||
|
Mortgage banking activities, net
|
|
6,286
|
|
|
6,293
|
|
|
7,434
|
|
|||
|
Loan fee income
|
|
2,492
|
|
|
2,218
|
|
|
2,066
|
|
|||
|
Security gains, net
|
|
21
|
|
|
1,984
|
|
|
2,369
|
|
|||
|
Unrealized gains on equity investments
|
|
20,745
|
|
|
—
|
|
|
—
|
|
|||
|
Realized gain on sale of equity investment
|
|
3,757
|
|
|
—
|
|
|
—
|
|
|||
|
Bank owned life insurance income
|
|
175
|
|
|
1,545
|
|
|
919
|
|
|||
|
Other income
|
|
26,855
|
|
|
23,067
|
|
|
18,949
|
|
|||
|
|
|
162,541
|
|
|
124,644
|
|
|
105,061
|
|
|||
|
Noninterest Expense:
|
|
|
|
|
|
|
||||||
|
Salaries, benefits and other compensation
|
|
122,983
|
|
|
114,376
|
|
|
95,983
|
|
|||
|
Occupancy expense
|
|
19,783
|
|
|
19,409
|
|
|
16,646
|
|
|||
|
Equipment expense
|
|
12,609
|
|
|
12,564
|
|
|
10,368
|
|
|||
|
Professional fees
|
|
8,733
|
|
|
8,597
|
|
|
9,142
|
|
|||
|
Data processing and operations expenses
|
|
7,757
|
|
|
6,779
|
|
|
6,275
|
|
|||
|
Marketing expense
|
|
4,586
|
|
|
3,083
|
|
|
3,020
|
|
|||
|
FDIC expenses
|
|
2,117
|
|
|
2,216
|
|
|
2,606
|
|
|||
|
Loan workout and OREO expenses
|
|
1,548
|
|
|
1,820
|
|
|
1,681
|
|
|||
|
Corporate development expense
|
|
6,456
|
|
|
878
|
|
|
8,529
|
|
|||
|
(Recovery of) provision for legal settlement
|
|
(7,938
|
)
|
|
12,000
|
|
|
—
|
|
|||
|
(Recovery of) provision for fraud loss
|
|
(1,675
|
)
|
|
2,844
|
|
|
—
|
|
|||
|
Early extinguishment of debt costs
|
|
—
|
|
|
695
|
|
|
—
|
|
|||
|
Other operating expense
|
|
48,088
|
|
|
41,200
|
|
|
34,416
|
|
|||
|
|
|
225,047
|
|
|
226,461
|
|
|
188,666
|
|
|||
|
Income before taxes
|
|
170,798
|
|
|
108,490
|
|
|
97,154
|
|
|||
|
Income tax provision
|
|
36,055
|
|
|
58,246
|
|
|
33,074
|
|
|||
|
Net income
|
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
Basic
|
|
$
|
4.27
|
|
|
$
|
1.60
|
|
|
$
|
2.12
|
|
|
Diluted
|
|
$
|
4.19
|
|
|
$
|
1.56
|
|
|
$
|
2.06
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net Income
|
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gains (losses) on investment securities available for sale
|
|
|
|
|
|
|
||||||
|
Net unrealized gains (losses) arising during the period, net of tax expense (benefit) of ($2,223), $1,813, and ($2,968), respective
ly
|
|
(6,695
|
)
|
|
3,073
|
|
|
(4,838
|
)
|
|||
|
Less: reclassification adjustment for net gains on sales realized in net income, net of tax expense of $5, $704, and $900, respectively
|
|
(16
|
)
|
|
(1,280
|
)
|
|
(1,469
|
)
|
|||
|
|
|
(6,711
|
)
|
|
1,793
|
|
|
(6,307
|
)
|
|||
|
Net change in securities held to maturity
|
|
|
|
|
|
|
||||||
|
Amortization of unrealized gain on securities reclassified to held-to-maturity, net of tax expense of $136, $241, and $248, respectively
|
|
(444
|
)
|
|
(394
|
)
|
|
(403
|
)
|
|||
|
|
|
(444
|
)
|
|
(394
|
)
|
|
(403
|
)
|
|||
|
Net change in unfunded pension liability
|
|
|
|
|
|
|
||||||
|
Change in unfunded pension liability related to unrealized (loss) gain, prior service cost and transition obligation, net of tax (benefit) expense of ($10), ($56), and $103, respectivel
y
|
|
(31
|
)
|
|
(90
|
)
|
|
169
|
|
|||
|
|
|
(31
|
)
|
|
(90
|
)
|
|
169
|
|
|||
|
Net change in cash flow hedge
|
|
|
|
|
|
|
||||||
|
Net unrealized (loss) arising during the period, net of tax (benefit) of ($29), ($113), and ($1,086), respectively
|
|
(56
|
)
|
|
(184
|
)
|
|
(1,772
|
)
|
|||
|
|
|
(56
|
)
|
|
(184
|
)
|
|
(1,772
|
)
|
|||
|
Total other comprehensive (loss) income
|
|
(7,242
|
)
|
|
1,125
|
|
|
(8,313
|
)
|
|||
|
Total comprehensive income
|
|
$
|
127,501
|
|
|
$
|
51,369
|
|
|
$
|
55,767
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands, except per share and share data)
|
|
2018
|
|
2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
134,939
|
|
|
$
|
122,141
|
|
|
Cash in non-owned ATMs
|
|
484,648
|
|
|
598,117
|
|
||
|
Interest-bearing deposits in other banks including collateral of $1,000 at December 31, 2018 and $3,380 at December 31, 2017
|
|
1,170
|
|
|
3,608
|
|
||
|
Total cash and cash equivalents
|
|
620,757
|
|
|
723,866
|
|
||
|
Investment securities, available for sale (amortized cost of $1,224,227 at December 31, 2018 and $847,791 at December 31, 2017)
|
|
1,205,079
|
|
|
837,499
|
|
||
|
Investment securities, held to maturity, at cost (fair value $149,431 at December 31, 2018 and $162,853 at December 31, 2017)
|
|
149,950
|
|
|
161,186
|
|
||
|
Other investments
|
|
37,233
|
|
|
17,971
|
|
||
|
Loans held for sale at fair value
|
|
25,318
|
|
|
31,055
|
|
||
|
Loans, net of allowance for loan losses of $39,539 at December 31, 2018 and $40,599 at December 31, 2017
|
|
4,863,919
|
|
|
4,776,318
|
|
||
|
Bank-owned life insurance
|
|
6,687
|
|
|
102,958
|
|
||
|
Stock in Federal Home Loan Bank of Pittsburgh, at cost
|
|
19,259
|
|
|
31,284
|
|
||
|
Other real estate owned
|
|
2,668
|
|
|
2,503
|
|
||
|
Accrued interest receivable
|
|
22,001
|
|
|
19,405
|
|
||
|
Premises and equipment
|
|
44,956
|
|
|
47,983
|
|
||
|
Goodwill
|
|
166,007
|
|
|
166,007
|
|
||
|
Intangible assets
|
|
20,016
|
|
|
22,437
|
|
||
|
Other assets
|
|
65,020
|
|
|
59,068
|
|
||
|
Total assets
|
|
$
|
7,248,870
|
|
|
$
|
6,999,540
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
1,626,252
|
|
|
$
|
1,420,760
|
|
|
Interest-bearing demand
|
|
4,014,179
|
|
|
3,826,844
|
|
||
|
Total deposits
|
|
5,640,431
|
|
|
5,247,604
|
|
||
|
Federal funds purchased
|
|
157,975
|
|
|
28,000
|
|
||
|
Federal Home Loan Bank advances
|
|
328,465
|
|
|
710,001
|
|
||
|
Trust preferred borrowings
|
|
67,011
|
|
|
67,011
|
|
||
|
Senior debt
|
|
98,388
|
|
|
98,171
|
|
||
|
Other borrowed funds
|
|
47,949
|
|
|
34,623
|
|
||
|
Accrued interest payable
|
|
1,900
|
|
|
1,037
|
|
||
|
Other liabilities
|
|
85,831
|
|
|
88,748
|
|
||
|
Total liabilities
|
|
6,427,950
|
|
|
6,275,195
|
|
||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Common stock $0.01 par value, 65,000,000 shares authorized; issued 56,926,978 at December 31, 2018 and 56,279,527 at December 31, 2017
|
|
569
|
|
|
563
|
|
||
|
Capital in excess of par value
|
|
349,810
|
|
|
336,271
|
|
||
|
Accumulated other comprehensive loss
|
|
(15,394
|
)
|
|
(8,152
|
)
|
||
|
Retained earnings
|
|
791,031
|
|
|
669,557
|
|
||
|
Treasury stock at cost, 25,552,887 shares at December 31, 2018 and 24,861,145 shares at December 31, 2017
|
|
(305,096
|
)
|
|
(273,894
|
)
|
||
|
Total stockholders’ equity
|
|
820,920
|
|
|
724,345
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
7,248,870
|
|
|
$
|
6,999,540
|
|
|
(Dollars in thousands, except per share and share amounts)
|
|
Shares
|
|
Common
Stock
|
|
Capital in
Excess of
Par Value
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
Balance, December 31, 2015
|
|
55,945,245
|
|
|
$
|
560
|
|
|
$
|
256,435
|
|
|
$
|
696
|
|
|
$
|
570,630
|
|
|
$
|
(247,850
|
)
|
|
$
|
580,471
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,080
|
|
|
—
|
|
|
64,080
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,313
|
)
|
|
—
|
|
|
—
|
|
|
(8,313
|
)
|
||||||
|
Cash dividend, $0.25 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,632
|
)
|
|
—
|
|
|
(7,632
|
)
|
||||||
|
Issuance of common stock including proceeds from exercise of common stock options
|
|
265,853
|
|
|
2
|
|
|
1,898
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
2,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,790
|
|
||||||
|
Acquisition of Penn Liberty
|
|
1,806,748
|
|
|
18
|
|
|
68,334
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,352
|
|
||||||
|
Repurchase of common stock, 449,371 shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,312
|
)
|
|
(14,312
|
)
|
||||||
|
Treasury share adjustment
(1)
|
|
(2,022,627
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance, December 31, 2016
|
|
55,995,219
|
|
|
$
|
580
|
|
|
$
|
329,457
|
|
|
$
|
(7,617
|
)
|
|
$
|
627,078
|
|
|
$
|
(262,162
|
)
|
|
$
|
687,336
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,244
|
|
|
—
|
|
|
50,244
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,125
|
|
|
—
|
|
|
—
|
|
|
1,125
|
|
||||||
|
Cash dividend, $0.30 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,425
|
)
|
|
—
|
|
|
(9,425
|
)
|
||||||
|
Reclassification due to the adoption of ASU No. 2018-02
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,660
|
)
|
|
1,660
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of common stock including proceeds from exercise of common stock options
|
|
284,308
|
|
|
3
|
|
|
3,418
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,421
|
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
3,396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,396
|
|
||||||
|
Repurchase of common stock, 255,000 shares
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,732
|
)
|
|
(11,752
|
)
|
||||||
|
Balance, December 31, 2017
|
|
56,279,527
|
|
|
$
|
563
|
|
|
$
|
336,271
|
|
|
$
|
(8,152
|
)
|
|
$
|
669,557
|
|
|
$
|
(273,894
|
)
|
|
$
|
724,345
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134,743
|
|
|
—
|
|
|
134,743
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,262
|
)
|
|
—
|
|
|
—
|
|
|
(7,262
|
)
|
||||||
|
Cash dividend, $0.42 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,249
|
)
|
|
—
|
|
|
(13,249
|
)
|
||||||
|
Reclassification due to the adoption of ASU No. 2016-01
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of common stock including proceeds from exercise of common stock options
|
|
647,451
|
|
|
6
|
|
|
11,247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,253
|
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
2,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,292
|
|
||||||
|
Repurchase of common stock, 691,742 shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,202
|
)
|
|
(31,202
|
)
|
||||||
|
Balance, December 31, 2018
|
|
56,926,978
|
|
|
$
|
569
|
|
|
$
|
349,810
|
|
|
$
|
(15,394
|
)
|
|
$
|
791,031
|
|
|
$
|
(305,096
|
)
|
|
$
|
820,920
|
|
|
(1)
|
The 2016 Consolidated Statement of Changes in Stockholder's Equity reflects an adjustment between shares issued and treasury stock. This reclassification had no impact on shares outstanding, earnings per share or retained earnings.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
|
13,170
|
|
|
10,964
|
|
|
12,986
|
|
|||
|
Depreciation of premises and equipment, net
|
|
8,329
|
|
|
8,557
|
|
|
7,477
|
|
|||
|
Amortization of fees and discounts, net
|
|
15,255
|
|
|
19,082
|
|
|
19,626
|
|
|||
|
Amortization of intangible assets
|
|
2,942
|
|
|
3,078
|
|
|
2,438
|
|
|||
|
Income from mortgage banking activities, net
|
|
(6,286
|
)
|
|
(6,293
|
)
|
|
(7,434
|
)
|
|||
|
Gain on sale of debt securities, net
|
|
(21
|
)
|
|
(1,984
|
)
|
|
(2,369
|
)
|
|||
|
Gain on sale of equity investments, net
|
|
(3,757
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on sale of other real estate owned and valuation adjustments, net
|
|
100
|
|
|
217
|
|
|
313
|
|
|||
|
Stock-based compensation expense
|
|
2,292
|
|
|
3,396
|
|
|
3,046
|
|
|||
|
Unrealized gain on equity investments
|
|
(20,745
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt extinguishment costs
|
|
—
|
|
|
695
|
|
|
—
|
|
|||
|
Deferred income tax expense
|
|
3,378
|
|
|
17,899
|
|
|
5,370
|
|
|||
|
Increase in accrued interest receivable
|
|
(2,596
|
)
|
|
(2,378
|
)
|
|
(2,009
|
)
|
|||
|
(Increase) decrease in other assets
|
|
(6,297
|
)
|
|
(2,517
|
)
|
|
443
|
|
|||
|
Origination of loans held for sale
|
|
(351,108
|
)
|
|
(354,659
|
)
|
|
(366,859
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
|
352,002
|
|
|
369,986
|
|
|
346,895
|
|
|||
|
Increase (decrease) in accrued interest payable
|
|
863
|
|
|
(114
|
)
|
|
350
|
|
|||
|
(Decrease) increase in other liabilities
|
|
(2,931
|
)
|
|
7,353
|
|
|
3,709
|
|
|||
|
Provision for legal settlement
|
|
—
|
|
|
12,000
|
|
|
—
|
|
|||
|
Increase in value of bank-owned life insurance
|
|
(158
|
)
|
|
(1,130
|
)
|
|
(2,551
|
)
|
|||
|
Increase in capitalized interest, net
|
|
(3,601
|
)
|
|
(4,228
|
)
|
|
(5,331
|
)
|
|||
|
Net cash provided by operating activities
|
|
$
|
135,574
|
|
|
$
|
130,168
|
|
|
$
|
80,180
|
|
|
Investing activities:
|
|
|
|
|
|
|
||||||
|
Purchases of investment securities held to maturity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,329
|
)
|
|
Repayments, maturities and calls of investment securities held to maturity
|
|
9,245
|
|
|
1,230
|
|
|
2,890
|
|
|||
|
Sales of investment securities available for sale
|
|
7,012
|
|
|
457,046
|
|
|
201,580
|
|
|||
|
Purchases of investment securities available for sale
|
|
(498,465
|
)
|
|
(696,581
|
)
|
|
(371,590
|
)
|
|||
|
Repayments of investment securities available for sale
|
|
112,665
|
|
|
197,765
|
|
|
85,200
|
|
|||
|
Proceeds of bank-owned life insurance death benefits
|
|
—
|
|
|
371
|
|
|
—
|
|
|||
|
Proceeds from bank-owned life insurance surrender
|
|
96,429
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash for business combinations
|
|
—
|
|
|
—
|
|
|
39,794
|
|
|||
|
Net increase in loans
|
|
(101,174
|
)
|
|
(343,858
|
)
|
|
(217,572
|
)
|
|||
|
Purchases of Visa Class B shares
|
|
(1,568
|
)
|
|
(10,072
|
)
|
|
(387
|
)
|
|||
|
Sale of Visa Class B shares
|
|
6,186
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of stock of Federal Home Loan Bank of Pittsburgh
|
|
(169,613
|
)
|
|
(160,089
|
)
|
|
(88,176
|
)
|
|||
|
Redemptions of stock of Federal Home Loan Bank of Pittsburgh
|
|
181,638
|
|
|
167,053
|
|
|
80,447
|
|
|||
|
Sales of other real estate owned
|
|
3,037
|
|
|
6,077
|
|
|
4,423
|
|
|||
|
Investment in premises and equipment
|
|
(5,500
|
)
|
|
(7,728
|
)
|
|
(9,873
|
)
|
|||
|
Sales of premises and equipment
|
|
198
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used for investing activities
|
|
$
|
(359,910
|
)
|
|
$
|
(388,786
|
)
|
|
$
|
(276,593
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Net increase in demand and savings deposits
|
|
$
|
393,827
|
|
|
$
|
353,521
|
|
|
$
|
272,544
|
|
|
Net increase (decrease) in time deposits
|
|
43,871
|
|
|
35,887
|
|
|
(51,416
|
)
|
|||
|
Net (decrease) increase in brokered deposits
|
|
(31,712
|
)
|
|
90,482
|
|
|
(17,928
|
)
|
|||
|
Decrease in loan payable
|
|
—
|
|
|
(338
|
)
|
|
(370
|
)
|
|||
|
Receipts from FHLB advances
|
|
83,721,532
|
|
|
143,852,751
|
|
|
121,977,563
|
|
|||
|
Repayments of FHLB advances
|
|
(84,103,068
|
)
|
|
(143,996,986
|
)
|
|
(121,792,841
|
)
|
|||
|
Receipts from federal funds purchased
|
|
21,239,675
|
|
|
23,008,000
|
|
|
27,702,620
|
|
|||
|
Repayments of federal funds purchased
|
|
(21,109,700
|
)
|
|
(23,110,000
|
)
|
|
(27,700,820
|
)
|
|||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|||
|
Dividends paid
|
|
(13,249
|
)
|
|
(9,425
|
)
|
|
(7,632
|
)
|
|||
|
Issuance of common stock and exercise of common stock options
|
|
11,253
|
|
|
3,421
|
|
|
1,900
|
|
|||
|
Redemption of senior debt
|
|
—
|
|
|
(55,000
|
)
|
|
—
|
|
|||
|
Issuance of senior debt
|
|
—
|
|
|
—
|
|
|
97,849
|
|
|||
|
Purchase of treasury stock
|
|
(31,202
|
)
|
|
(11,752
|
)
|
|
(14,312
|
)
|
|||
|
Net cash provided by financing activities
|
|
$
|
121,227
|
|
|
$
|
160,561
|
|
|
$
|
457,157
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
(103,109
|
)
|
|
(98,057
|
)
|
|
260,744
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
723,866
|
|
|
821,923
|
|
|
561,179
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
620,757
|
|
|
$
|
723,866
|
|
|
$
|
821,923
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
45,636
|
|
|
$
|
33,569
|
|
|
$
|
22,483
|
|
|
Income taxes
|
|
33,316
|
|
|
31,441
|
|
|
24,825
|
|
|||
|
Non-cash information:
|
|
|
|
|
|
|
||||||
|
Loans transferred to other real estate owned
|
|
3,302
|
|
|
5,206
|
|
|
2,251
|
|
|||
|
Loans transferred to portfolio from held-for-sale at fair value
|
|
9,553
|
|
|
13,142
|
|
|
12,919
|
|
|||
|
Fair value of assets acquired, net of cash received
|
|
—
|
|
|
—
|
|
|
534,375
|
|
|||
|
Fair value of liabilities assumed
|
|
—
|
|
|
—
|
|
|
589,632
|
|
|||
|
Goodwill adjustments, net
|
|
—
|
|
|
(1,532
|
)
|
|
2,112
|
|
|||
|
•
|
Debt securities purchased with the intent of selling them in the near future are classified as “trading securities” and reported at fair value, with unrealized gains and losses included in earnings.
|
|
•
|
Debt securities not classified as either trading securities or as held to maturity securities are classified as “available-for-sale securities” and reported at fair value, with unrealized gains and losses excluded from earnings and reported, net of tax, as a separate component of stockholders’ equity.
|
|
•
|
Debt securities purchased with the intent to hold to maturity are classified as “held to maturity” securities and reported at amortized cost.
|
|
•
|
Equity securities with a readily determinable fair value are reported at fair value, with unrealized gains and losses included in earnings. Any dividends received are recorded in interest income.
|
|
•
|
Equity securities without a readily determinable fair value are reported at cost minus impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer and their impact on fair value. Any dividends received are recorded in interest income.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Bailment fees
|
|
$
|
27,767
|
|
|
$
|
21,360
|
|
|
$
|
16,823
|
|
|
Interchange fees
|
|
14,982
|
|
|
13,696
|
|
|
12,390
|
|
|||
|
Other card and ATM fees
|
|
1,088
|
|
|
1,060
|
|
|
686
|
|
|||
|
Total credit/debit card and ATM income
|
|
$
|
43,837
|
|
|
$
|
36,116
|
|
|
$
|
29,899
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Trust fees
|
|
$
|
23,386
|
|
|
$
|
19,651
|
|
|
$
|
17,978
|
|
|
Wealth management and advisory fees
|
|
16,216
|
|
|
15,452
|
|
|
7,713
|
|
|||
|
Total investment management and fiduciary income
|
|
$
|
39,602
|
|
|
$
|
35,103
|
|
|
$
|
25,691
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Service fees
|
|
$
|
10,526
|
|
|
$
|
10,073
|
|
|
$
|
9,162
|
|
|
Return and overdraft fees
|
|
7,676
|
|
|
7,650
|
|
|
7,969
|
|
|||
|
Other deposit service fees
|
|
569
|
|
|
595
|
|
|
603
|
|
|||
|
Total deposit service charges
|
|
$
|
18,771
|
|
|
$
|
18,318
|
|
|
$
|
17,734
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Managed service fees
|
|
12,113
|
|
|
10,984
|
|
|
11,244
|
|
|||
|
Currency preparation
|
|
3,575
|
|
|
2,900
|
|
|
2,706
|
|
|||
|
ATM insurance
|
|
2,394
|
|
|
2,795
|
|
|
3,040
|
|
|||
|
Miscellaneous products and services
|
|
8,773
|
|
|
6,388
|
|
|
1,959
|
|
|||
|
Total other income
|
|
$
|
26,855
|
|
|
$
|
23,067
|
|
|
$
|
18,949
|
|
|
(Dollars and shares in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares
|
31,570
|
|
|
31,419
|
|
|
30,276
|
|
|||
|
Dilutive potential common shares
|
597
|
|
|
884
|
|
|
810
|
|
|||
|
Weighted average fully diluted shares
|
32,167
|
|
|
32,303
|
|
|
31,086
|
|
|||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
4.27
|
|
|
$
|
1.60
|
|
|
$
|
2.12
|
|
|
Diluted
|
$
|
4.19
|
|
|
$
|
1.56
|
|
|
$
|
2.06
|
|
|
Outstanding common stock equivalents having no dilutive effect
|
18
|
|
|
2
|
|
|
18
|
|
|||
|
|
December 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
||||||||
|
CMO
|
$
|
376,867
|
|
|
$
|
1,721
|
|
|
$
|
6,838
|
|
|
$
|
371,750
|
|
|
FNMA MBS
|
655,485
|
|
|
1,526
|
|
|
12,938
|
|
|
644,073
|
|
||||
|
FHLMC MBS
|
155,758
|
|
|
558
|
|
|
2,394
|
|
|
153,922
|
|
||||
|
GNMA MBS
|
36,117
|
|
|
97
|
|
|
880
|
|
|
35,334
|
|
||||
|
|
$
|
1,224,227
|
|
|
$
|
3,902
|
|
|
$
|
23,050
|
|
|
$
|
1,205,079
|
|
|
Held-to-Maturity Debt Securities
(1)
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
149,950
|
|
|
$
|
275
|
|
|
$
|
794
|
|
|
$
|
149,431
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity Investments
(2)
|
|
|
|
|
|
|
|
||||||||
|
Visa Class B shares
|
$
|
13,918
|
|
|
$
|
20,015
|
|
|
$
|
—
|
|
|
$
|
33,933
|
|
|
Other equity investments
|
3,300
|
|
|
—
|
|
|
—
|
|
|
3,300
|
|
||||
|
|
$
|
17,218
|
|
|
$
|
20,015
|
|
|
$
|
—
|
|
|
$
|
37,233
|
|
|
(1)
|
Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of held-to-maturity securities included net unrealized gains of
$1.0 million
at
December 31, 2018
, related to securities transferred, which are offset in Accumulated other comprehensive loss, net of tax.
|
|
(2)
|
Equity investments are included in
Other investments
in the audited Consolidated Statements of Financial Condition.
|
|
|
December 31, 2017
|
||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
||||||||
|
CMO
|
$
|
250,592
|
|
|
$
|
88
|
|
|
$
|
4,141
|
|
|
$
|
246,539
|
|
|
FNMA MBS
|
479,218
|
|
|
941
|
|
|
6,172
|
|
|
473,987
|
|
||||
|
FHLMC MBS
|
88,681
|
|
|
118
|
|
|
924
|
|
|
87,875
|
|
||||
|
GNMA MBS
|
29,300
|
|
|
209
|
|
|
411
|
|
|
29,098
|
|
||||
|
|
$
|
847,791
|
|
|
$
|
1,356
|
|
|
$
|
11,648
|
|
|
$
|
837,499
|
|
|
Held-to-Maturity Debt Securities
(1)
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
161,186
|
|
|
$
|
1,758
|
|
|
$
|
91
|
|
|
$
|
162,853
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity Investments
(2)(3)
|
|
|
|
|
|
|
|
||||||||
|
Other equity investments
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
623
|
|
|
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
623
|
|
|
(1)
|
Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of held-to-maturity securities included net unrealized gains of
$1.6 million
at
December 31, 2017
, related to securities transferred, which are offset in
Accumulated other comprehensive loss, net of tax
.
|
|
(2)
|
Equity investments are included in
Other investments
in the audited Consolidated Statements of Financial Condition.
|
|
(3)
|
This mutual fund was sold in 2018.
|
|
|
Available-for-Sale
|
||||||
|
(Dollars in thousands)
|
Amortized Cost
|
|
Fair Value
|
||||
|
December 31, 2018
(1)
|
|
|
|
||||
|
Within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
After one year but within five years
|
19,714
|
|
|
19,423
|
|
||
|
After five years but within ten years
|
170,118
|
|
|
163,731
|
|
||
|
After ten years
|
1,034,395
|
|
|
1,021,925
|
|
||
|
|
$
|
1,224,227
|
|
|
$
|
1,205,079
|
|
|
December 31, 2017
(1) (2)
|
|
|
|
||||
|
Within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
After one year but within five years
|
20,051
|
|
|
19,825
|
|
||
|
After five years but within ten years
|
179,812
|
|
|
175,583
|
|
||
|
After ten years
|
647,928
|
|
|
642,091
|
|
||
|
|
$
|
847,791
|
|
|
$
|
837,499
|
|
|
|
|
|
|
||||
|
|
Held-to-Maturity
|
||||||
|
(Dollars in thousands)
|
Amortized Cost
|
|
Fair Value
|
||||
|
December 31, 2018
(1)
|
|
|
|
||||
|
Within one year
|
$
|
1,018
|
|
|
$
|
1,016
|
|
|
After one year but within five years
|
6,703
|
|
|
6,701
|
|
||
|
After five years but within ten years
|
29,613
|
|
|
29,547
|
|
||
|
After ten years
|
112,616
|
|
|
112,167
|
|
||
|
|
$
|
149,950
|
|
|
$
|
149,431
|
|
|
December 31, 2017
(1)
|
|
|
|
||||
|
Within one year
|
$
|
322
|
|
|
$
|
320
|
|
|
After one year but within five years
|
5,895
|
|
|
5,894
|
|
||
|
After five years but within ten years
|
18,751
|
|
|
18,873
|
|
||
|
After ten years
|
136,218
|
|
|
137,766
|
|
||
|
|
$
|
161,186
|
|
|
$
|
162,853
|
|
|
(1)
|
Actual maturities could differ from contractual maturities.
|
|
(2)
|
Included in the investment portfolio, but not in the table above, is a mutual fund with an amortized cost and fair value as of December 31, 2017 of
$0.6 million
which had no stated maturity and which was sold in 2018.
|
|
|
Duration of Unrealized Loss Position
|
|
|
|
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CMO
|
$
|
17,143
|
|
|
$
|
40
|
|
|
$
|
212,208
|
|
|
$
|
6,798
|
|
|
$
|
229,351
|
|
|
$
|
6,838
|
|
|
FNMA MBS
|
34,214
|
|
|
162
|
|
|
407,638
|
|
|
12,776
|
|
|
441,852
|
|
|
12,938
|
|
||||||
|
FHLMC MBS
|
16,025
|
|
|
21
|
|
|
76,469
|
|
|
2,373
|
|
|
92,494
|
|
|
2,394
|
|
||||||
|
GNMA MBS
|
5,837
|
|
|
79
|
|
|
21,805
|
|
|
801
|
|
|
27,642
|
|
|
880
|
|
||||||
|
Total temporarily impaired investments
|
$
|
73,219
|
|
|
$
|
302
|
|
|
$
|
718,120
|
|
|
$
|
22,748
|
|
|
$
|
791,339
|
|
|
$
|
23,050
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
91,228
|
|
|
$
|
155
|
|
|
$
|
58,203
|
|
|
$
|
639
|
|
|
$
|
149,431
|
|
|
$
|
794
|
|
|
Total temporarily impaired investments
|
$
|
91,228
|
|
|
$
|
155
|
|
|
$
|
58,203
|
|
|
$
|
639
|
|
|
$
|
149,431
|
|
|
$
|
794
|
|
|
|
Duration of Unrealized Loss Position
|
|
|
|
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
|
(Dollars in thousands)
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CMO
|
$
|
146,726
|
|
|
$
|
1,820
|
|
|
$
|
77,149
|
|
|
$
|
2,321
|
|
|
$
|
223,875
|
|
|
$
|
4,141
|
|
|
FNMA MBS
|
204,921
|
|
|
1,479
|
|
|
126,342
|
|
|
4,693
|
|
|
331,263
|
|
|
6,172
|
|
||||||
|
FHLMC MBS
|
42,514
|
|
|
269
|
|
|
21,405
|
|
|
655
|
|
|
63,919
|
|
|
924
|
|
||||||
|
GNMA MBS
|
4,615
|
|
|
56
|
|
|
14,782
|
|
|
355
|
|
|
19,397
|
|
|
411
|
|
||||||
|
Total temporarily impaired investments
|
$
|
398,776
|
|
|
$
|
3,624
|
|
|
$
|
239,678
|
|
|
$
|
8,024
|
|
|
$
|
638,454
|
|
|
$
|
11,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
23,404
|
|
|
$
|
59
|
|
|
$
|
5,625
|
|
|
$
|
32
|
|
|
$
|
29,029
|
|
|
$
|
91
|
|
|
Total temporarily impaired investments
|
$
|
23,404
|
|
|
$
|
59
|
|
|
$
|
5,625
|
|
|
$
|
32
|
|
|
$
|
29,029
|
|
|
$
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other equity investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
624
|
|
|
$
|
20
|
|
|
$
|
624
|
|
|
$
|
20
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Commercial and industrial
|
$
|
1,472,489
|
|
|
$
|
1,464,554
|
|
|
Owner-occupied commercial
|
1,059,974
|
|
|
1,079,247
|
|
||
|
Commercial mortgages
|
1,162,739
|
|
|
1,187,705
|
|
||
|
Construction
|
316,566
|
|
|
281,608
|
|
||
|
Residential real estate
(1)
|
218,099
|
|
|
253,301
|
|
||
|
Consumer
|
680,939
|
|
|
558,493
|
|
||
|
|
4,910,806
|
|
|
4,824,908
|
|
||
|
Less:
|
|
|
|
||||
|
Deferred fees, net
|
7,348
|
|
|
7,991
|
|
||
|
Allowance for loan losses
|
39,539
|
|
|
40,599
|
|
||
|
Net loans
|
$
|
4,863,919
|
|
|
$
|
4,776,318
|
|
|
(1)
|
Includes reverse mortgages, at fair value of
$16.5 million
and
$19.8 million
at
December 31, 2018
and
2017
, respectively
.
|
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Outstanding principal balance
|
$
|
18,642
|
|
|
$
|
27,034
|
|
|
Carrying amount
|
14,718
|
|
|
21,295
|
|
||
|
Allowance for loan losses
|
227
|
|
|
358
|
|
||
|
(Dollars in thousands)
|
Accretable Yield
|
||
|
Balance at December 31, 2016
|
$
|
5,150
|
|
|
Accretion
|
(2,636
|
)
|
|
|
Reclassification from nonaccretable difference
|
2,015
|
|
|
|
Additions/adjustments
|
(1,149
|
)
|
|
|
Disposals
|
(345
|
)
|
|
|
Balance at December 31, 2017
|
$
|
3,035
|
|
|
Accretion
|
(1,704
|
)
|
|
|
Reclassification from nonaccretable difference
|
1,527
|
|
|
|
Additions/adjustments
|
(395
|
)
|
|
|
Disposals
|
—
|
|
|
|
Balance at December 31, 2018
|
$
|
2,463
|
|
|
•
|
Specific reserves for impaired loans
|
|
•
|
An allowance for each pool of homogeneous loans based on historical loss experience
|
|
•
|
Adjustments for qualitative and environmental factors allocated to pools of homogeneous loans
|
|
•
|
Current underwriting policies, staff, and portfolio mix,
|
|
•
|
Internal trends of delinquency, nonaccrual and criticized loans by segment,
|
|
•
|
Risk rating accuracy, control and regulatory assessments/environment,
|
|
•
|
General economic conditions - locally and nationally,
|
|
•
|
Market trends impacting collateral values, and
|
|
•
|
The competitive environment, as it could impact loan structure and underwriting.
|
|
(Dollars in thousands)
|
Commercial
|
|
Owner-
occupied
Commercial
|
|
Commercial
Mortgages
|
|
Construction
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||||||
|
Year Ended December 31, 2018
|
|||||||||||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
16,732
|
|
|
$
|
5,422
|
|
|
$
|
5,891
|
|
|
$
|
2,861
|
|
|
$
|
1,798
|
|
|
$
|
7,895
|
|
|
$
|
40,599
|
|
|
Charge-offs
|
(12,130
|
)
|
|
(417
|
)
|
|
(255
|
)
|
|
(1,475
|
)
|
|
(91
|
)
|
|
(2,615
|
)
|
|
(16,983
|
)
|
|||||||
|
Recoveries
|
1,381
|
|
|
34
|
|
|
255
|
|
|
3
|
|
|
154
|
|
|
926
|
|
|
2,753
|
|
|||||||
|
Provision (credit)
|
8,328
|
|
|
(38
|
)
|
|
924
|
|
|
2,341
|
|
|
(404
|
)
|
|
2,126
|
|
|
13,277
|
|
|||||||
|
Provision (credit) for acquired loans
|
(100
|
)
|
|
56
|
|
|
(9
|
)
|
|
(18
|
)
|
|
(29
|
)
|
|
(7
|
)
|
|
(107
|
)
|
|||||||
|
Ending balance
|
$
|
14,211
|
|
|
$
|
5,057
|
|
|
$
|
6,806
|
|
|
$
|
3,712
|
|
|
$
|
1,428
|
|
|
$
|
8,325
|
|
|
$
|
39,539
|
|
|
Period-end allowance allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
876
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
444
|
|
|
$
|
543
|
|
|
$
|
168
|
|
|
$
|
2,031
|
|
|
Loans collectively evaluated for impairment
|
13,334
|
|
|
4,965
|
|
|
6,727
|
|
|
3,254
|
|
|
847
|
|
|
8,155
|
|
|
37,282
|
|
|||||||
|
Acquired loans evaluated for impairment
|
1
|
|
|
92
|
|
|
79
|
|
|
14
|
|
|
38
|
|
|
2
|
|
|
226
|
|
|||||||
|
Ending balance
|
$
|
14,211
|
|
|
$
|
5,057
|
|
|
$
|
6,806
|
|
|
$
|
3,712
|
|
|
$
|
1,428
|
|
|
$
|
8,325
|
|
|
$
|
39,539
|
|
|
Period-end loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans individually evaluated for impairment
(2)
|
$
|
14,837
|
|
|
$
|
4,406
|
|
|
$
|
4,083
|
|
|
$
|
2,781
|
|
|
$
|
11,017
|
|
|
$
|
7,883
|
|
|
$
|
45,007
|
|
|
Loans collectively evaluated for impairment
|
1,366,151
|
|
|
938,934
|
|
|
1,005,504
|
|
|
310,511
|
|
|
132,064
|
|
|
651,160
|
|
|
4,404,324
|
|
|||||||
|
Acquired nonimpaired loans
|
89,970
|
|
|
112,386
|
|
|
145,648
|
|
|
2,525
|
|
|
57,708
|
|
|
21,745
|
|
|
429,982
|
|
|||||||
|
Acquired impaired loans
|
1,531
|
|
|
4,248
|
|
|
7,504
|
|
|
749
|
|
|
761
|
|
|
151
|
|
|
14,944
|
|
|||||||
|
Ending balance
(3)
|
$
|
1,472,489
|
|
|
$
|
1,059,974
|
|
|
$
|
1,162,739
|
|
|
$
|
316,566
|
|
|
$
|
201,550
|
|
|
$
|
680,939
|
|
|
$
|
4,894,257
|
|
|
(Dollars in thousands)
|
Commercial
|
|
Owner-
occupied
Commercial
|
|
Commercial
Mortgages
|
|
Construction
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||||||
|
Year Ended December 31, 2017
|
|||||||||||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
13,339
|
|
|
$
|
6,588
|
|
|
$
|
8,915
|
|
|
$
|
2,838
|
|
|
$
|
2,059
|
|
|
$
|
6,012
|
|
|
$
|
39,751
|
|
|
Charge-offs
|
(5,008
|
)
|
|
(296
|
)
|
|
(4,612
|
)
|
|
(574
|
)
|
|
(168
|
)
|
|
(3,184
|
)
|
|
(13,842
|
)
|
|||||||
|
Recoveries
|
1,355
|
|
|
127
|
|
|
255
|
|
|
306
|
|
|
178
|
|
|
1,505
|
|
|
3,726
|
|
|||||||
|
Provision (credit)
|
6,972
|
|
|
(1,098
|
)
|
|
1,160
|
|
|
222
|
|
|
(300
|
)
|
|
3,572
|
|
|
10,528
|
|
|||||||
|
Provision (credit) for acquired loans
|
74
|
|
|
101
|
|
|
173
|
|
|
69
|
|
|
29
|
|
|
(10
|
)
|
|
436
|
|
|||||||
|
Ending balance
|
$
|
16,732
|
|
|
$
|
5,422
|
|
|
$
|
5,891
|
|
|
$
|
2,861
|
|
|
$
|
1,798
|
|
|
$
|
7,895
|
|
|
$
|
40,599
|
|
|
Period-end allowance allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
3,687
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
760
|
|
|
$
|
193
|
|
|
$
|
4,658
|
|
|
Loans collectively evaluated for impairment
|
12,871
|
|
|
5,410
|
|
|
5,779
|
|
|
2,828
|
|
|
1,002
|
|
|
7,693
|
|
|
35,583
|
|
|||||||
|
Acquired loans evaluated for impairment
|
174
|
|
|
12
|
|
|
94
|
|
|
33
|
|
|
36
|
|
|
9
|
|
|
358
|
|
|||||||
|
Ending balance
|
$
|
16,732
|
|
|
$
|
5,422
|
|
|
$
|
5,891
|
|
|
$
|
2,861
|
|
|
$
|
1,798
|
|
|
$
|
7,895
|
|
|
$
|
40,599
|
|
|
Period-end loan balances:
|
|||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
(2)
|
$
|
19,196
|
|
|
$
|
3,655
|
|
|
$
|
6,076
|
|
|
$
|
6,022
|
|
|
$
|
13,778
|
|
|
$
|
7,588
|
|
|
$
|
56,315
|
|
|
Loans collectively evaluated for impairment
|
1,324,636
|
|
|
933,352
|
|
|
983,400
|
|
|
258,887
|
|
|
146,621
|
|
|
514,713
|
|
|
4,161,609
|
|
|||||||
|
Acquired nonimpaired loans
|
116,566
|
|
|
136,437
|
|
|
188,505
|
|
|
15,759
|
|
|
72,304
|
|
|
35,945
|
|
|
565,516
|
|
|||||||
|
Acquired impaired loans
|
4,156
|
|
|
5,803
|
|
|
9,724
|
|
|
940
|
|
|
784
|
|
|
247
|
|
|
21,654
|
|
|||||||
|
Ending balance
(3)
|
$
|
1,464,554
|
|
|
$
|
1,079,247
|
|
|
$
|
1,187,705
|
|
|
$
|
281,608
|
|
|
$
|
233,487
|
|
|
$
|
558,493
|
|
|
$
|
4,805,094
|
|
|
(Dollars in thousands)
|
Commercial
|
|
Owner-
occupied
Commercial
|
|
Commercial
Mortgages
|
|
Construction
|
|
Residential
|
|
Consumer
|
|
Complexity
Risk (1) |
|
Total
|
||||||||||||||||
|
Year Ended December 31, 2016
|
|||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
11,156
|
|
|
$
|
6,670
|
|
|
$
|
6,487
|
|
|
$
|
3,521
|
|
|
$
|
2,281
|
|
|
$
|
5,964
|
|
|
$
|
1,010
|
|
|
$
|
37,089
|
|
|
Charge-offs
|
(5,052
|
)
|
|
(1,556
|
)
|
|
(422
|
)
|
|
(57
|
)
|
|
(88
|
)
|
|
(6,152
|
)
|
|
—
|
|
|
(13,327
|
)
|
||||||||
|
Recoveries
|
594
|
|
|
117
|
|
|
322
|
|
|
484
|
|
|
254
|
|
|
1,232
|
|
|
—
|
|
|
3,003
|
|
||||||||
|
Provision (credit)
|
6,260
|
|
|
1,163
|
|
|
2,466
|
|
|
(1,117
|
)
|
|
(422
|
)
|
|
4,989
|
|
|
(1,010
|
)
|
|
12,329
|
|
||||||||
|
Provision for acquired loans
|
381
|
|
|
194
|
|
|
62
|
|
|
7
|
|
|
34
|
|
|
(21
|
)
|
|
—
|
|
|
657
|
|
||||||||
|
Ending balance
|
$
|
13,339
|
|
|
$
|
6,588
|
|
|
$
|
8,915
|
|
|
$
|
2,838
|
|
|
$
|
2,059
|
|
|
$
|
6,012
|
|
|
$
|
—
|
|
|
$
|
39,751
|
|
|
Period-end allowance allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
322
|
|
|
$
|
—
|
|
|
$
|
1,247
|
|
|
$
|
217
|
|
|
$
|
911
|
|
|
$
|
198
|
|
|
$
|
—
|
|
|
$
|
2,895
|
|
|
Loans collectively evaluated for impairment
|
12,834
|
|
|
6,573
|
|
|
7,482
|
|
|
2,535
|
|
|
1,125
|
|
|
5,797
|
|
|
—
|
|
|
36,346
|
|
||||||||
|
Acquired loans evaluated for impairment
|
183
|
|
|
15
|
|
|
186
|
|
|
86
|
|
|
23
|
|
|
17
|
|
|
—
|
|
|
510
|
|
||||||||
|
Ending balance
|
$
|
13,339
|
|
|
$
|
6,588
|
|
|
$
|
8,915
|
|
|
$
|
2,838
|
|
|
$
|
2,059
|
|
|
$
|
6,012
|
|
|
$
|
—
|
|
|
$
|
39,751
|
|
|
Period-end loan balances evaluated for:
|
|||||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
(2)
|
$
|
2,266
|
|
|
$
|
2,078
|
|
|
$
|
9,898
|
|
|
$
|
1,419
|
|
|
$
|
13,547
|
|
|
$
|
7,863
|
|
|
$
|
—
|
|
|
$
|
37,071
|
|
|
Loans collectively evaluated for impairment
|
1,120,193
|
|
|
899,590
|
|
|
921,333
|
|
|
189,468
|
|
|
157,738
|
|
|
386,146
|
|
|
—
|
|
|
3,674,468
|
|
||||||||
|
Acquired nonimpaired loans
|
159,089
|
|
|
164,372
|
|
|
221,937
|
|
|
28,131
|
|
|
94,883
|
|
|
55,651
|
|
|
—
|
|
|
724,063
|
|
||||||||
|
Acquired impaired loans
|
6,183
|
|
|
12,122
|
|
|
10,386
|
|
|
3,694
|
|
|
860
|
|
|
369
|
|
|
—
|
|
|
33,614
|
|
||||||||
|
Ending balance
(3)
|
$
|
1,287,731
|
|
|
$
|
1,078,162
|
|
|
$
|
1,163,554
|
|
|
$
|
222,712
|
|
|
$
|
267,028
|
|
|
$
|
450,029
|
|
|
$
|
—
|
|
|
$
|
4,469,216
|
|
|
(1)
|
Represents the portion of the allowance for loan losses established to account for the inherent complexity and uncertainty of estimates.
|
|
(2)
|
The difference between this amount and nonaccruing loans represents accruing troubled debt restructured loans which are considered to be impaired loans of
$15.0 million
at December 31, 2018
,
$20.1 million
as of December 31, 2017
, and
$14.3 million
at December 31, 2016
.
|
|
(3)
|
Ending loan balances do not include net deferred fees.
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
30–59 Days
Past Due and
Still Accruing
|
|
60–89 Days
Past Due and
Still Accruing
|
|
Greater Than
90 Days
Past Due and
Still Accruing
|
|
Total Past
Due
And Still
Accruing
|
|
Accruing
Current
Balances
|
|
Acquired
Impaired
Loans
|
|
Nonaccrual
Loans
|
|
Total
Loans
|
||||||||||||||||
|
Commercial
|
$
|
3,653
|
|
|
$
|
993
|
|
|
$
|
71
|
|
|
$
|
4,717
|
|
|
$
|
1,452,185
|
|
|
$
|
1,531
|
|
|
$
|
14,056
|
|
|
$
|
1,472,489
|
|
|
Owner-occupied commercial
|
733
|
|
|
865
|
|
|
—
|
|
|
1,598
|
|
|
1,049,722
|
|
|
4,248
|
|
|
4,406
|
|
|
1,059,974
|
|
||||||||
|
Commercial mortgages
|
1,388
|
|
|
908
|
|
|
—
|
|
|
2,296
|
|
|
1,148,988
|
|
|
7,504
|
|
|
3,951
|
|
|
1,162,739
|
|
||||||||
|
Construction
|
157
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
312,879
|
|
|
749
|
|
|
2,781
|
|
|
316,566
|
|
||||||||
|
Residential
|
1,970
|
|
|
345
|
|
|
660
|
|
|
2,975
|
|
|
194,960
|
|
|
761
|
|
|
2,854
|
|
|
201,550
|
|
||||||||
|
Consumer
|
525
|
|
|
971
|
|
|
104
|
|
|
1,600
|
|
|
677,182
|
|
|
151
|
|
|
2,006
|
|
|
680,939
|
|
||||||||
|
Total
(1)
(2)
|
$
|
8,426
|
|
|
$
|
4,082
|
|
|
$
|
835
|
|
|
$
|
13,343
|
|
|
$
|
4,835,916
|
|
|
$
|
14,944
|
|
|
$
|
30,054
|
|
|
$
|
4,894,257
|
|
|
% of Total Loans
|
0.17
|
%
|
|
0.08
|
%
|
|
0.02
|
%
|
|
0.27
|
%
|
|
98.81
|
%
|
|
0.31
|
%
|
|
0.61
|
%
|
|
100.00
|
%
|
||||||||
|
(1)
|
Balances in table above includes
$430.0 million
in acquired non-impaired loans.
|
|
(2)
|
Residential accruing current balances excludes reverse mortgages at fair value of
$16.5 million
.
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
30–59 Days
Past Due and
Still Accruing
|
|
60–89 Days
Past Due and
Still Accruing
|
|
Greater Than
90 Days
Past Due and
Still Accruing
|
|
Total Past
Due
And Still
Accruing
|
|
Accruing
Current
Balances
|
|
Acquired
Impaired
Loans
|
|
Nonaccrual
Loans
|
|
Total Loans
|
||||||||||||||||
|
Commercial
|
$
|
1,050
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,050
|
|
|
$
|
1,440,291
|
|
|
$
|
4,156
|
|
|
$
|
19,057
|
|
|
$
|
1,464,554
|
|
|
Owner-occupied commercial
|
2,069
|
|
|
233
|
|
|
—
|
|
|
2,302
|
|
|
1,067,488
|
|
|
5,803
|
|
|
3,654
|
|
|
1,079,247
|
|
||||||||
|
Commercial mortgages
|
320
|
|
|
90
|
|
|
—
|
|
|
410
|
|
|
1,171,701
|
|
|
9,724
|
|
|
5,870
|
|
|
1,187,705
|
|
||||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278,864
|
|
|
940
|
|
|
1,804
|
|
|
281,608
|
|
||||||||
|
Residential
|
2,058
|
|
|
731
|
|
|
356
|
|
|
3,145
|
|
|
225,434
|
|
|
784
|
|
|
4,124
|
|
|
233,487
|
|
||||||||
|
Consumer
|
1,117
|
|
|
463
|
|
|
105
|
|
|
1,685
|
|
|
554,634
|
|
|
247
|
|
|
1,927
|
|
|
558,493
|
|
||||||||
|
Total
(1)
(2)
|
$
|
6,614
|
|
|
$
|
1,517
|
|
|
$
|
461
|
|
|
$
|
8,592
|
|
|
$
|
4,738,412
|
|
|
$
|
21,654
|
|
|
$
|
36,436
|
|
|
$
|
4,805,094
|
|
|
% of Total Loans
|
0.14
|
%
|
|
0.03
|
%
|
|
0.01
|
%
|
|
0.18
|
%
|
|
98.61
|
%
|
|
0.45
|
%
|
|
0.76
|
%
|
|
100.00
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
Balances in table above includes
$565.5 million
in acquired non-impaired loans.
|
|
(2)
|
Residential accruing current balances excludes reverse mortgages at fair value of
$19.8 million
.
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Ending
Loan
Balances
|
|
Loans with
No Related
Reserve
(1)
|
|
Loans with
Related
Reserve
(2)
|
|
Related
Reserve
|
|
Contractual
Principal
Balances
(2)
|
|
Average
Loan
Balances
|
||||||||||||
|
Commercial
|
$
|
14,841
|
|
|
$
|
8,625
|
|
|
$
|
6,216
|
|
|
$
|
878
|
|
|
$
|
22,365
|
|
|
$
|
18,484
|
|
|
Owner-occupied commercial
|
6,065
|
|
|
4,406
|
|
|
1,659
|
|
|
92
|
|
|
6,337
|
|
|
5,378
|
|
||||||
|
Commercial mortgages
|
5,679
|
|
|
4,083
|
|
|
1,596
|
|
|
79
|
|
|
15,372
|
|
|
7,438
|
|
||||||
|
Construction
|
3,530
|
|
|
—
|
|
|
3,530
|
|
|
458
|
|
|
5,082
|
|
|
5,091
|
|
||||||
|
Residential
|
11,321
|
|
|
6,442
|
|
|
4,879
|
|
|
581
|
|
|
13,771
|
|
|
12,589
|
|
||||||
|
Consumer
|
7,916
|
|
|
6,899
|
|
|
1,017
|
|
|
170
|
|
|
8,573
|
|
|
7,956
|
|
||||||
|
Total
|
$
|
49,352
|
|
|
$
|
30,455
|
|
|
$
|
18,897
|
|
|
$
|
2,258
|
|
|
$
|
71,500
|
|
|
$
|
56,936
|
|
|
(1)
|
Reflects loan balances at or written down to their remaining book balance.
|
|
(2)
|
The above includes acquired impaired loans totaling
$4.3 million
in the ending loan balance and
$4.8 million
in the contractual principal balance.
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Ending
Loan
Balances
|
|
Loans
with No
Related
Reserve
(1)
|
|
Loans with
Related
Reserve
(2)
|
|
Related
Reserve
|
|
Contractual
Principal
Balances
(2)
|
|
Average
Loan
Balances
|
||||||||||||
|
Commercial
|
$
|
20,842
|
|
|
$
|
3,422
|
|
|
$
|
17,420
|
|
|
$
|
3,861
|
|
|
$
|
23,815
|
|
|
$
|
15,072
|
|
|
Owner-occupied commercial
|
5,374
|
|
|
3,654
|
|
|
1,720
|
|
|
12
|
|
|
5,717
|
|
|
5,827
|
|
||||||
|
Commercial mortgages
|
7,598
|
|
|
4,487
|
|
|
3,111
|
|
|
112
|
|
|
16,658
|
|
|
12,630
|
|
||||||
|
Construction
|
6,292
|
|
|
6,023
|
|
|
269
|
|
|
33
|
|
|
6,800
|
|
|
4,523
|
|
||||||
|
Residential
|
14,181
|
|
|
8,282
|
|
|
5,899
|
|
|
796
|
|
|
17,015
|
|
|
14,533
|
|
||||||
|
Consumer
|
7,819
|
|
|
6,304
|
|
|
1,515
|
|
|
203
|
|
|
8,977
|
|
|
8,158
|
|
||||||
|
Total
|
$
|
62,106
|
|
|
$
|
32,172
|
|
|
$
|
29,934
|
|
|
$
|
5,017
|
|
|
$
|
78,982
|
|
|
$
|
60,743
|
|
|
(1)
|
Reflects loan balances at or written down to their remaining book balance.
|
|
(2)
|
The above includes acquired impaired loans totaling
$5.8 million
in the ending loan balance and
$6.8 million
in the contractual principal balance.
|
|
•
|
Pass
. These borrowers currently show no indication of deterioration or potential problems and their loans are considered fully collectible
|
|
•
|
Special Mention.
Borrowers have potential weaknesses that deserve management’s close attention. Borrowers in this category may be experiencing adverse operating trends, for example, declining revenues or margins, high leverage, tight liquidity, or increasing inventory without increasing sales. These adverse trends can have a potential negative effect on the borrower’s repayment capacity. These assets are not adversely classified and do not expose the Bank to significant risk that would warrant a more severe rating. Borrowers in this category may also be experiencing significant management problems, pending litigation, or other structural credit weaknesses.
|
|
•
|
Substandard
. Borrowers have well-defined weaknesses that require extensive oversight by management. Borrowers in this category may exhibit one or more of the following: inadequate debt service coverage, unprofitable operations, insufficient liquidity, high leverage, and weak or inadequate capitalization. Relationships in this category are not adequately protected by the sound financial worth and paying capacity of the obligor or the collateral pledged on the loan, if any. A distinct possibility exists that the Bank will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful
. Borrowers have well-defined weaknesses inherent in the Substandard category with the added characteristic that the possibility of loss is extremely high. Current circumstances in the credit relationship make collection or liquidation in full highly questionable. A doubtful asset has some pending event that may strengthen the asset that defers the loss classification. Such impending events include: perfecting liens on additional collateral, obtaining collateral valuations, an acquisition or liquidation preceding, proposed merger, or refinancing plan.
|
|
•
|
Loss
. Loans are uncollectible or of such negligible value that continuance as a bankable asset is not supportable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical to defer writing off this asset even though partial recovery may be recognized sometime in the future.
|
|
|
December 31, 2018
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
Commercial and Industrial
|
|
Owner-occupied
Commercial
|
|
Commercial
Mortgages
|
|
Construction
|
|
Total Commercial
(1)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Amount
|
|
%
|
|||||||||||
|
Risk Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Special mention
|
$
|
8,710
|
|
|
$
|
21,230
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,940
|
|
|
|
|
|
Substandard:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Accrual
|
37,424
|
|
|
21,081
|
|
|
9,767
|
|
|
168
|
|
|
68,440
|
|
|
|
||||||
|
Nonaccrual
|
13,180
|
|
|
4,406
|
|
|
3,951
|
|
|
2,337
|
|
|
23,874
|
|
|
|
||||||
|
Doubtful
|
876
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
1,320
|
|
|
|
||||||
|
Total Special Mention and Substandard
|
60,190
|
|
|
46,717
|
|
|
13,718
|
|
|
2,949
|
|
|
123,574
|
|
|
3
|
%
|
|||||
|
Acquired impaired
|
1,531
|
|
|
4,248
|
|
|
7,504
|
|
|
749
|
|
|
14,032
|
|
|
—
|
%
|
|||||
|
Pass
|
1,410,768
|
|
|
1,009,009
|
|
|
1,141,517
|
|
|
312,868
|
|
|
3,874,162
|
|
|
97
|
%
|
|||||
|
Total
|
$
|
1,472,489
|
|
|
$
|
1,059,974
|
|
|
$
|
1,162,739
|
|
|
$
|
316,566
|
|
|
$
|
4,011,768
|
|
|
100
|
%
|
|
(1)
|
Table includes
$350.5 million
of acquired non-impaired loans
at December 31, 2018
.
|
|
|
December 31, 2017
|
|||||||||||||||||||||
|
|
Commercial and Industrial
|
|
Owner-occupied
Commercial |
|
Commercial
Mortgages |
|
Construction
|
|
Total Commercial
(1)
|
|||||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Amount
|
|
%
|
|||||||||||
|
Risk Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Special mention
|
$
|
22,789
|
|
|
$
|
16,783
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,572
|
|
|
|
|
|
Substandard:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Accrual
|
34,332
|
|
|
19,386
|
|
|
1,967
|
|
|
4,965
|
|
|
60,650
|
|
|
|
||||||
|
Nonaccrual
|
15,370
|
|
|
3,654
|
|
|
5,852
|
|
|
1,804
|
|
|
26,680
|
|
|
|
||||||
|
Doubtful
|
3,687
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
3,705
|
|
|
|
||||||
|
Total Special Mention and Substandard
|
76,178
|
|
|
39,823
|
|
|
7,837
|
|
|
6,769
|
|
|
130,607
|
|
|
3
|
%
|
|||||
|
Acquired impaired
|
4,156
|
|
|
5,803
|
|
|
9,724
|
|
|
940
|
|
|
20,623
|
|
|
1
|
%
|
|||||
|
Pass
|
1,384,220
|
|
|
1,033,621
|
|
|
1,170,144
|
|
|
273,899
|
|
|
3,861,884
|
|
|
96
|
%
|
|||||
|
Total
|
$
|
1,464,554
|
|
|
$
|
1,079,247
|
|
|
$
|
1,187,705
|
|
|
$
|
281,608
|
|
|
$
|
4,013,114
|
|
|
100
|
%
|
|
(1)
|
Table includes
$457.3 million
of acquired non-impaired loans
at December 31, 2017
.
|
|
|
|
|
|
|
|
|
|
|
Total Residential and Consumer
(1)
|
||||||||||||||||||||
|
|
Residential
|
|
Consumer
|
|
2018
|
|
2017
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||||
|
Nonperforming
(2)
|
$
|
11,017
|
|
|
$
|
13,778
|
|
|
$
|
7,883
|
|
|
$
|
7,588
|
|
|
$
|
18,900
|
|
|
2
|
%
|
|
$
|
21,366
|
|
|
3
|
%
|
|
Acquired impaired loans
|
761
|
|
|
784
|
|
|
151
|
|
|
247
|
|
|
912
|
|
|
—
|
%
|
|
1,031
|
|
|
—
|
%
|
||||||
|
Performing
|
189,772
|
|
|
218,925
|
|
|
672,905
|
|
|
550,658
|
|
|
862,677
|
|
|
98
|
%
|
|
769,583
|
|
|
97
|
%
|
||||||
|
Total
|
$
|
201,550
|
|
|
$
|
233,487
|
|
|
$
|
680,939
|
|
|
$
|
558,493
|
|
|
$
|
882,489
|
|
|
100
|
%
|
|
$
|
791,980
|
|
|
100
|
%
|
|
(1)
|
Total includes acquired non-impaired loans of
$79.5 million
at December 31, 2018
and
$108.2 million
at December 31, 2017
.
|
|
(2)
|
Includes
$14.0 million
as of December 31, 2018
and
$15.3 million
as of December 31, 2017
of troubled debt restructured mortgages and home equity installment loans that are performing in accordance with the loans modified terms and are accruing interest.
|
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Performing TDRs
|
$
|
14,953
|
|
|
$
|
20,061
|
|
|
Nonperforming TDRs
|
10,211
|
|
|
9,627
|
|
||
|
Total TDRs
|
$
|
25,164
|
|
|
$
|
29,688
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
Contractual
payment
reduction
|
|
Maturity
date
extension
|
|
Discharged
in
bankruptcy
|
|
Other
(1)
|
|
Total
|
|
Contractual
payment reduction |
|
Maturity
date extension |
|
Discharged
in bankruptcy |
|
Other
(1)
|
|
Total
|
||||||||||
|
Commercial
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Owner-occupied commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Commercial mortgages
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Construction
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
Residential
|
4
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
1
|
|
|
5
|
|
|
1
|
|
|
9
|
|
|
Consumer
|
8
|
|
|
2
|
|
|
7
|
|
|
3
|
|
|
20
|
|
|
1
|
|
|
4
|
|
|
12
|
|
|
8
|
|
|
25
|
|
|
|
20
|
|
|
4
|
|
|
8
|
|
|
3
|
|
|
35
|
|
|
4
|
|
|
16
|
|
|
17
|
|
|
10
|
|
|
47
|
|
|
(1)
|
Other includes interest rate reduction, forbearance, and interest only payments.
|
|
|
Year Ended December 31,
|
||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||||||||||
|
Pre
Modification
|
|
Post
Modification
|
|
Pre
Modification
|
|
Post
Modification
|
|||||||||
|
Commercial
|
$
|
5,102
|
|
|
$
|
5,102
|
|
|
$
|
954
|
|
|
$
|
954
|
|
|
Owner-occupied commercial
|
—
|
|
|
—
|
|
|
3,071
|
|
|
3,071
|
|
||||
|
Commercial mortgages
|
2,190
|
|
|
2,190
|
|
|
183
|
|
|
183
|
|
||||
|
Construction
|
920
|
|
|
920
|
|
|
6,054
|
|
|
6,054
|
|
||||
|
Residential
|
557
|
|
|
557
|
|
|
1,652
|
|
|
1,652
|
|
||||
|
Consumer
|
1,481
|
|
|
1,481
|
|
|
2,498
|
|
|
2,498
|
|
||||
|
|
$
|
10,250
|
|
|
$
|
10,250
|
|
|
$
|
14,412
|
|
|
$
|
14,412
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Land
|
$
|
2,758
|
|
|
$
|
2,758
|
|
|
Buildings
|
6,179
|
|
|
6,155
|
|
||
|
Leasehold improvements
|
49,704
|
|
|
48,573
|
|
||
|
Furniture and equipment
|
49,035
|
|
|
44,968
|
|
||
|
|
107,676
|
|
|
102,454
|
|
||
|
Less: Accumulated depreciation
|
62,720
|
|
|
54,471
|
|
||
|
|
$
|
44,956
|
|
|
$
|
47,983
|
|
|
(Dollars in thousands)
|
|
||
|
2019
|
$
|
11,562
|
|
|
2020
|
11,411
|
|
|
|
2021
|
11,132
|
|
|
|
2022
|
11,078
|
|
|
|
2023
|
11,141
|
|
|
|
Thereafter
|
169,929
|
|
|
|
Total future minimum lease payments
|
$
|
226,253
|
|
|
(
Dollars in thousands
)
|
WSFS
Bank
|
|
Wealth
Management
|
|
Consolidated
Company
|
||||||
|
December 31, 2016
|
$
|
147,396
|
|
|
$
|
20,143
|
|
|
$
|
167,539
|
|
|
Goodwill adjustments
(1)
|
(1,588
|
)
|
|
56
|
|
|
(1,532
|
)
|
|||
|
December 31, 2017
|
145,808
|
|
|
20,199
|
|
|
166,007
|
|
|||
|
Goodwill adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
December 31, 2018
|
$
|
145,808
|
|
|
$
|
20,199
|
|
|
$
|
166,007
|
|
|
(1)
|
The goodwill adjustments for WSFS Bank represent remeasurement adjustments related to our acquisition of Penn Liberty in 2016. The goodwill adjustments for Wealth Management represent remeasurement adjustments related to our acquisition of West Capital in 2016.
|
|
(Dollars in thousands)
|
Gross
Intangible
Assets
|
|
Accumulated
Amortization
|
|
Net
Intangible
Assets
|
|
Amortization Period
|
||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||
|
Core deposits
|
$
|
10,658
|
|
|
$
|
(5,285
|
)
|
|
$
|
5,373
|
|
|
10 years
|
|
Customer relationships
|
17,561
|
|
|
(5,815
|
)
|
|
11,746
|
|
|
7-15 years
|
|||
|
Non-compete agreements
|
221
|
|
|
(101
|
)
|
|
120
|
|
|
5 years
|
|||
|
Loan servicing rights
|
2,652
|
|
|
(1,301
|
)
|
|
1,351
|
|
|
10-30 years
|
|||
|
Favorable lease asset
|
1,932
|
|
|
(506
|
)
|
|
1,426
|
|
|
10 months-18 years
|
|||
|
Total other intangible assets
|
$
|
33,024
|
|
|
$
|
(13,008
|
)
|
|
$
|
20,016
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||
|
Core deposits
|
$
|
10,658
|
|
|
$
|
(4,263
|
)
|
|
$
|
6,395
|
|
|
10 years
|
|
Customer relationships
|
17,561
|
|
|
(4,214
|
)
|
|
13,347
|
|
|
7-15 years
|
|||
|
Non-compete agreements
|
221
|
|
|
(57
|
)
|
|
164
|
|
|
5 years
|
|||
|
Loan servicing rights
|
2,132
|
|
|
(1,191
|
)
|
|
941
|
|
|
10-30 years
|
|||
|
Favorable lease asset
|
1,932
|
|
|
(342
|
)
|
|
1,590
|
|
|
10 months-18 years
|
|||
|
Total other intangible assets
|
$
|
32,504
|
|
|
$
|
(10,067
|
)
|
|
$
|
22,437
|
|
|
|
|
(Dollars in thousands)
|
Amortization
of Intangibles
|
||
|
2019
|
$
|
2,873
|
|
|
2020
|
2,677
|
|
|
|
2021
|
2,352
|
|
|
|
2022
|
2,289
|
|
|
|
2023
|
2,257
|
|
|
|
Thereafter
|
7,568
|
|
|
|
Total
|
$
|
20,016
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
|
Noninterest-bearing:
|
|
|
|
|
||||
|
Noninterest-bearing demand
|
|
$
|
1,626,252
|
|
|
$
|
1,420,760
|
|
|
Total noninterest-bearing
|
|
$
|
1,626,252
|
|
|
$
|
1,420,760
|
|
|
Interest-bearing:
|
|
|
|
|
||||
|
Interest-bearing demand
|
|
$
|
1,062,228
|
|
|
$
|
1,071,512
|
|
|
Savings
|
|
538,213
|
|
|
549,744
|
|
||
|
Money market
|
|
1,542,962
|
|
|
1,347,146
|
|
||
|
Customer time deposits
|
|
672,942
|
|
|
629,071
|
|
||
|
Brokered deposits
|
|
197,834
|
|
|
229,371
|
|
||
|
Total interest-bearing
|
|
$
|
4,014,179
|
|
|
$
|
3,826,844
|
|
|
Total deposits
|
|
$
|
5,640,431
|
|
|
$
|
5,247,604
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
|
Certificates of deposit (not jumbo):
|
|
|
|
|
||||
|
Less than one year
|
|
$
|
228,045
|
|
|
$
|
167,757
|
|
|
One year to two years
|
|
94,488
|
|
|
103,192
|
|
||
|
Two years to three years
|
|
14,441
|
|
|
46,827
|
|
||
|
Three years to four years
|
|
4,048
|
|
|
5,962
|
|
||
|
Over four years
|
|
5,927
|
|
|
6,399
|
|
||
|
Total certificates of deposit (not jumbo)
|
|
$
|
346,949
|
|
|
$
|
330,137
|
|
|
Jumbo certificates of deposit
|
|
|
|
|
||||
|
Less than one year
|
|
$
|
223,798
|
|
|
$
|
166,348
|
|
|
One year to two years
|
|
91,486
|
|
|
94,905
|
|
||
|
Two years to three years
|
|
5,957
|
|
|
30,400
|
|
||
|
Three years to four years
|
|
2,399
|
|
|
3,512
|
|
||
|
Over four years
|
|
2,353
|
|
|
3,769
|
|
||
|
Total jumbo certificates of deposit
|
|
325,993
|
|
|
298,934
|
|
||
|
Total certificates of deposit
|
|
$
|
672,942
|
|
|
$
|
629,071
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest-bearing demand
|
$
|
4,523
|
|
|
$
|
2,211
|
|
|
$
|
1,119
|
|
|
Money market
|
9,854
|
|
|
4,690
|
|
|
3,343
|
|
|||
|
Savings
|
1,030
|
|
|
1,017
|
|
|
655
|
|
|||
|
Time deposits
|
8,591
|
|
|
4,806
|
|
|
3,303
|
|
|||
|
Total customer interest expense
|
$
|
23,998
|
|
|
$
|
12,724
|
|
|
$
|
8,420
|
|
|
Brokered deposits
|
5,070
|
|
|
2,180
|
|
|
1,001
|
|
|||
|
Total interest expense on deposits
|
$
|
29,068
|
|
|
$
|
14,904
|
|
|
$
|
9,421
|
|
|
(Dollars in thousands)
|
Balance at
End of
Period
|
|
Weighted
Average
Interest
Rate
|
|
Maximum
Outstanding
at Month
End During
the Period
|
|
Average
Amount
Outstanding
During the
Year
|
|
Weighted
Average
Interest
Rate
During the
Year
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||
|
FHLB advances
|
$
|
328,465
|
|
|
2.52
|
%
|
|
$
|
695,484
|
|
|
$
|
426,755
|
|
|
1.97
|
%
|
|
Federal funds purchased
|
157,975
|
|
|
2.52
|
|
|
157,975
|
|
|
89,325
|
|
|
1.90
|
|
|||
|
Trust preferred borrowings
|
67,011
|
|
|
4.51
|
|
|
67,011
|
|
|
67,011
|
|
|
3.84
|
|
|||
|
Senior debt
|
98,388
|
|
|
4.50
|
|
|
98,388
|
|
|
98,275
|
|
|
4.80
|
|
|||
|
Other borrowed funds
|
47,949
|
|
|
0.23
|
|
|
71,584
|
|
|
39,314
|
|
|
0.12
|
|
|||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
FHLB advances
|
$
|
710,001
|
|
|
1.51
|
%
|
|
$
|
924,518
|
|
|
$
|
716,962
|
|
|
1.15
|
%
|
|
Federal funds purchased
|
28,000
|
|
|
1.54
|
|
|
135,000
|
|
|
87,438
|
|
|
1.11
|
|
|||
|
Trust preferred borrowings
|
67,011
|
|
|
3.25
|
|
|
67,011
|
|
|
67,011
|
|
|
2.89
|
|
|||
|
Senior debt
|
98,171
|
|
|
5.12
|
|
|
155,000
|
|
|
134,136
|
|
|
4.38
|
|
|||
|
Other borrowed funds
|
34,623
|
|
|
0.09
|
|
|
97,984
|
|
|
43,514
|
|
|
0.09
|
|
|||
|
(Dollars in thousands)
|
Amount
|
|
Weighted
Average
Rate
|
|||
|
2019
|
$
|
265,790
|
|
|
2.58
|
%
|
|
2020
|
33,465
|
|
|
1.80
|
|
|
|
2021
|
29,210
|
|
|
2.77
|
|
|
|
|
$
|
328,465
|
|
|
2.52
|
%
|
|
|
Consolidated Bank
Capital
|
|
For Capital Adequacy
Purposes
|
|
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
$
|
788,512
|
|
|
13.37
|
%
|
|
$
|
471,659
|
|
|
8.00
|
%
|
|
$
|
589,574
|
|
|
10.00
|
%
|
|
WSFS Financial Corporation
|
761,027
|
|
|
12.71
|
|
|
478,980
|
|
|
8.00
|
|
|
598,724
|
|
|
10.00
|
|
|||
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
748,219
|
|
|
12.69
|
|
|
353,744
|
|
|
6.00
|
|
|
471,659
|
|
|
8.00
|
|
|||
|
WSFS Financial Corporation
|
720,734
|
|
|
12.04
|
|
|
359,235
|
|
|
6.00
|
|
|
478,980
|
|
|
8.00
|
|
|||
|
Common Equity Tier 1 Capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
748,219
|
|
|
12.69
|
|
|
265,308
|
|
|
4.50
|
|
|
383,223
|
|
|
6.50
|
|
|||
|
WSFS Financial Corporation
|
655,734
|
|
|
10.95
|
|
|
269,426
|
|
|
4.50
|
|
|
389,171
|
|
|
6.50
|
|
|||
|
Tier 1 Leverage Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
748,219
|
|
|
10.82
|
|
|
276,665
|
|
|
4.00
|
|
|
345,831
|
|
|
5.00
|
|
|||
|
WSFS Financial Corporation
|
720,734
|
|
|
10.37
|
|
|
278,111
|
|
|
4.00
|
|
|
347,636
|
|
|
5.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
$
|
695,739
|
|
|
12.08
|
%
|
|
$
|
460,639
|
|
|
8.00
|
%
|
|
$
|
575,799
|
|
|
10.00
|
%
|
|
WSFS Financial Corporation
|
659,376
|
|
|
11.41
|
|
|
462,195
|
|
|
8.00
|
|
|
577,743
|
|
|
10.00
|
|
|||
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
654,308
|
|
|
11.36
|
|
|
345,480
|
|
|
6.00
|
|
|
460,639
|
|
|
8.00
|
|
|||
|
WSFS Financial Corporation
|
617,945
|
|
|
10.70
|
|
|
346,646
|
|
|
6.00
|
|
|
462,195
|
|
|
8.00
|
|
|||
|
Common Equity Tier 1 Capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
654,308
|
|
|
11.36
|
|
|
259,110
|
|
|
4.50
|
|
|
374,270
|
|
|
6.50
|
|
|||
|
WSFS Financial Corporation
|
552,982
|
|
|
9.57
|
|
|
259,984
|
|
|
4.50
|
|
|
375,533
|
|
|
6.50
|
|
|||
|
Tier 1 Leverage Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wilmington Savings Fund Society, FSB
|
654,308
|
|
|
9.73
|
|
|
269,008
|
|
|
4.00
|
|
|
336,260
|
|
|
5.00
|
|
|||
|
WSFS Financial Corporation
|
617,945
|
|
|
9.15
|
|
|
270,249
|
|
|
4.00
|
|
|
337,812
|
|
|
5.00
|
|
|||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Change in benefit obligation:
|
|
|
|
|
|
||||||
|
Benefit obligation at beginning of year
|
$
|
1,990
|
|
|
$
|
1,764
|
|
|
$
|
1,805
|
|
|
Service cost
|
60
|
|
|
53
|
|
|
58
|
|
|||
|
Interest cost
|
70
|
|
|
71
|
|
|
76
|
|
|||
|
Actuarial gain
|
(143
|
)
|
|
207
|
|
|
(68
|
)
|
|||
|
Benefits paid
|
(84
|
)
|
|
(105
|
)
|
|
(107
|
)
|
|||
|
Benefit obligation at end of year
|
$
|
1,893
|
|
|
$
|
1,990
|
|
|
$
|
1,764
|
|
|
Change in plan assets:
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Employer contributions
|
84
|
|
|
105
|
|
|
107
|
|
|||
|
Benefits paid
|
(84
|
)
|
|
(105
|
)
|
|
(107
|
)
|
|||
|
Fair value of plan assets at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded status:
|
|
|
|
|
|
||||||
|
Unfunded status
|
$
|
(1,893
|
)
|
|
$
|
(1,990
|
)
|
|
$
|
(1,764
|
)
|
|
Total (income) recognized in other comprehensive income
|
(1,370
|
)
|
|
(1,348
|
)
|
|
(1,701
|
)
|
|||
|
Net amount recognized
|
$
|
(3,263
|
)
|
|
$
|
(3,338
|
)
|
|
$
|
(3,465
|
)
|
|
Components of net periodic benefit cost:
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
60
|
|
|
$
|
53
|
|
|
$
|
58
|
|
|
Interest cost
|
70
|
|
|
71
|
|
|
76
|
|
|||
|
Amortization of transition obligation
|
(76
|
)
|
|
(76
|
)
|
|
(76
|
)
|
|||
|
Net (gain) loss recognition
|
(45
|
)
|
|
(70
|
)
|
|
505
|
|
|||
|
Net periodic benefit cost
|
$
|
9
|
|
|
$
|
(22
|
)
|
|
$
|
563
|
|
|
Assumption used to determine net periodic benefit cost:
|
|
|
|
|
|
||||||
|
Discount rate
|
3.60
|
%
|
|
4.10
|
%
|
|
4.25
|
%
|
|||
|
Assumption used to value the Accumulated Postretirement Benefit Obligation (APBO):
|
|
|
|
|
|
||||||
|
Discount rate
|
4.20
|
%
|
|
3.60
|
%
|
|
4.10
|
%
|
|||
|
(Dollars in thousands)
|
|
||
|
During 2018
|
$
|
68
|
|
|
During 2019
|
69
|
|
|
|
During 2020
|
69
|
|
|
|
During 2021
|
72
|
|
|
|
During 2022
|
76
|
|
|
|
During 2023 through 2027
|
463
|
|
|
|
|
$
|
817
|
|
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Change in benefit obligation:
|
|
|
|
|
|
||||||
|
Benefit obligation at beginning of year
|
$
|
7,853
|
|
|
$
|
7,517
|
|
|
$
|
7,148
|
|
|
Interest cost
|
279
|
|
|
297
|
|
|
301
|
|
|||
|
Settlements
|
(1,142
|
)
|
|
—
|
|
|
—
|
|
|||
|
Disbursements
|
(271
|
)
|
|
(407
|
)
|
|
(374
|
)
|
|||
|
Actuarial loss
|
(430
|
)
|
|
446
|
|
|
442
|
|
|||
|
Benefit obligation at end of year
|
$
|
6,289
|
|
|
$
|
7,853
|
|
|
$
|
7,517
|
|
|
Change in plan assets:
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
$
|
8,378
|
|
|
$
|
7,504
|
|
|
$
|
7,397
|
|
|
Actual return on Plan Assets
|
(393
|
)
|
|
1,314
|
|
|
518
|
|
|||
|
Settlements
|
(1,146
|
)
|
|
—
|
|
|
—
|
|
|||
|
Benefits paid
|
(271
|
)
|
|
(407
|
)
|
|
(374
|
)
|
|||
|
Administrative Expenses
|
(35
|
)
|
|
(33
|
)
|
|
(37
|
)
|
|||
|
Fair value of plan assets at end of year
|
$
|
6,533
|
|
|
$
|
8,378
|
|
|
$
|
7,504
|
|
|
Funded status:
|
|
|
|
|
|
||||||
|
Unfunded status
|
$
|
(6,289
|
)
|
|
$
|
(7,853
|
)
|
|
$
|
(7,517
|
)
|
|
Total loss (income) recognized in other comprehensive income
|
6,533
|
|
|
8,378
|
|
|
7,504
|
|
|||
|
Net amount recognized
|
$
|
244
|
|
|
$
|
525
|
|
|
$
|
(13
|
)
|
|
Components of net periodic benefit cost:
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
40
|
|
|
$
|
40
|
|
|
$
|
40
|
|
|
Interest cost
|
279
|
|
|
297
|
|
|
301
|
|
|||
|
Expected return on plan assets
|
(596
|
)
|
|
(548
|
)
|
|
(541
|
)
|
|||
|
Settlements
|
(24
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net gain recognition
|
413
|
|
|
(170
|
)
|
|
(157
|
)
|
|||
|
Net periodic benefit cost
|
$
|
112
|
|
|
$
|
(381
|
)
|
|
$
|
(357
|
)
|
|
Assumptions used to value the Accumulated Postretirement Benefit Obligation (APBO):
|
|
|
|
|
|
||||||
|
Discount rate for Net Periodic Benefit Cost
|
3.60
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|||
|
Expected Return on Plan Assets
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|||
|
Discount rate for Disclosure Obligations
|
4.20
|
%
|
|
3.60
|
%
|
|
4.00
|
%
|
|||
|
(Dollars in thousands)
|
|
||
|
During 2019
|
$
|
312
|
|
|
During 2020
|
310
|
|
|
|
During 2021
|
432
|
|
|
|
During 2022
|
318
|
|
|
|
During 2023
|
322
|
|
|
|
During 2024 through 2028
|
2,810
|
|
|
|
|
$
|
4,504
|
|
|
|
Year ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current income taxes:
|
|
|
|
|
|
||||||
|
Federal taxes
|
$
|
26,164
|
|
|
$
|
36,005
|
|
|
$
|
23,857
|
|
|
State and local taxes
|
6,513
|
|
|
4,342
|
|
|
3,847
|
|
|||
|
Deferred income taxes:
|
|
|
|
|
|
||||||
|
Federal taxes
|
3,455
|
|
|
17,899
|
|
|
5,135
|
|
|||
|
State and local taxes
|
(77
|
)
|
|
—
|
|
|
235
|
|
|||
|
Total
|
$
|
36,055
|
|
|
$
|
58,246
|
|
|
$
|
33,074
|
|
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Unrealized losses on available-for-sale securities
|
$
|
4,350
|
|
|
$
|
2,084
|
|
|
Allowance for loan losses
|
8,303
|
|
|
8,526
|
|
||
|
Purchase accounting adjustments—loans
|
2,427
|
|
|
3,487
|
|
||
|
Reserves and other accruals
|
10,426
|
|
|
9,194
|
|
||
|
Provision for legal settlement
|
—
|
|
|
2,520
|
|
||
|
Deferred gains
|
458
|
|
|
589
|
|
||
|
Net operating losses
|
165
|
|
|
188
|
|
||
|
Derivatives
|
775
|
|
|
757
|
|
||
|
Reverse mortgages
|
384
|
|
|
606
|
|
||
|
Total deferred tax assets
|
$
|
27,288
|
|
|
$
|
27,951
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Unrealized gains on equity investments
|
$
|
(4,203
|
)
|
|
$
|
—
|
|
|
Accelerated depreciation
|
(806
|
)
|
|
(778
|
)
|
||
|
Other
|
(537
|
)
|
|
(326
|
)
|
||
|
Bank-owned life insurance
|
—
|
|
|
(5,387
|
)
|
||
|
Deferred loan costs
|
(2,052
|
)
|
|
(989
|
)
|
||
|
Intangibles
|
(4,130
|
)
|
|
(3,826
|
)
|
||
|
Total deferred tax liabilities
|
(11,728
|
)
|
|
(11,306
|
)
|
||
|
Net deferred tax asset
|
$
|
15,560
|
|
|
$
|
16,645
|
|
|
|
Year ended December 31,
|
|||||||
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory federal income tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State tax, net of federal tax benefit
|
3.1
|
|
|
2.7
|
|
|
3.1
|
|
|
Adjustment to net deferred tax asset for enacted changes in tax laws and rates
|
(0.5
|
)
|
|
13.4
|
|
|
—
|
|
|
Nondeductible acquisition costs
|
0.4
|
|
|
—
|
|
|
0.2
|
|
|
Tax-exempt interest
|
(0.8
|
)
|
|
(1.9
|
)
|
|
(2.1
|
)
|
|
Bank-owned life insurance income
|
—
|
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
Excess tax benefits from share-based compensation
|
(1.8
|
)
|
|
(2.0
|
)
|
|
(1.4
|
)
|
|
Surrender of bank-owned life insurance policies
|
—
|
|
|
7.3
|
|
|
—
|
|
|
Federal tax credits, net of amortization
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
Other
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
Effective tax rate
|
21.1
|
%
|
|
53.7
|
%
|
|
34.0
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Expected term (in years)
|
5.3
|
|
|
5.3
|
|
|
5.3
|
|
|
Volatility
|
23.0
|
%
|
|
24.9
|
%
|
|
29.6
|
%
|
|
Weighted-average risk-free interest rate
|
2.69
|
%
|
|
1.95
|
%
|
|
1.25
|
%
|
|
Dividend yield
|
0.74
|
%
|
|
0.60
|
%
|
|
0.80
|
%
|
|
|
2018
|
|||||||||||
|
|
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(Year)
|
|
Aggregate
Intrinsic
Value (In
Thousands)
|
|||||
|
Stock Options:
|
|
|
|
|
|
|
|
|||||
|
Outstanding at beginning of year
|
1,339,106
|
|
|
$
|
19.08
|
|
|
2.56
|
|
$
|
38,525
|
|
|
Plus: Granted
|
72,521
|
|
|
48.33
|
|
|
|
|
|
|||
|
Less: Exercised
|
613,588
|
|
|
17.63
|
|
|
|
|
|
|||
|
Forfeited
|
7,295
|
|
|
47.01
|
|
|
|
|
|
|||
|
Outstanding at end of year
|
790,744
|
|
|
22.48
|
|
|
2.18
|
|
13,235
|
|
||
|
Nonvested at end of year
|
124,348
|
|
|
42.76
|
|
|
5.69
|
|
603
|
|
||
|
Exercisable at end of year
|
666,396
|
|
|
18.69
|
|
|
1.58
|
|
12,923
|
|
||
|
|
2018
|
|||||||||
|
|
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||||
|
Stock Options:
|
|
|
|
|
|
|||||
|
Nonvested at beginning of period
|
389,134
|
|
|
$
|
23.25
|
|
|
$
|
6.24
|
|
|
Plus: Granted
|
72,521
|
|
|
48.33
|
|
|
11.62
|
|
||
|
Less: Vested
|
330,012
|
|
|
20.59
|
|
|
5.69
|
|
||
|
Forfeited
|
7,295
|
|
|
47.01
|
|
|
11.38
|
|
||
|
Nonvested at end of period
|
124,348
|
|
|
42.76
|
|
|
10.38
|
|
||
|
|
Units
(in whole)
|
|
Weighted Average
Grant-Date Fair
Value per Unit
|
|||
|
Balance at December 31, 2017
|
114,388
|
|
|
$
|
35.54
|
|
|
Plus: Granted
|
49,561
|
|
|
48.38
|
|
|
|
Less: Vested
|
62,500
|
|
|
32.48
|
|
|
|
Forfeited
|
5,742
|
|
|
39.77
|
|
|
|
Balance at December 31, 2018
|
95,707
|
|
|
43.08
|
|
|
|
(Dollars in thousands)
|
|
|
||
|
Year
|
|
Amount
|
||
|
2019
|
|
$
|
6,660
|
|
|
2020
|
|
4,019
|
|
|
|
2021
|
|
1,684
|
|
|
|
2022
|
|
1,134
|
|
|
|
2023
|
|
325
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Financial instruments with contract amounts which represent potential credit risk:
|
|
|
|
||||
|
Construction loan commitments
|
$
|
177,767
|
|
|
$
|
191,675
|
|
|
Commercial mortgage loan commitments
|
43,624
|
|
|
32,346
|
|
||
|
Commercial loan commitments
|
629,729
|
|
|
645,924
|
|
||
|
Commercial owner-occupied commitments
|
43,879
|
|
|
55,545
|
|
||
|
Commercial standby letters of credit
|
71,233
|
|
|
75,446
|
|
||
|
Residential mortgage loan commitments
|
6,297
|
|
|
8,057
|
|
||
|
Consumer loan commitments
|
330,929
|
|
|
296,010
|
|
||
|
Total
|
$
|
1,303,458
|
|
|
$
|
1,305,003
|
|
|
•
|
Secondary Market Loan Sales:
Given the current interest rate environment, coupled with our desire not to hold these assets in our portfolio, we generally sell newly originated residential mortgage loans in the secondary market to mortgage loan aggregators and on a more limited basis to government-sponsored enterprises, such as the Federal Home Loan Mortgage Corp (FHLMC), the Federal National Mortgage Association (FNMA), and the FHLB. Loans held for sale are reflected on our Consolidated Statements of Financial Condition at their fair value with changes in the value reflected in our Consolidated Statements of Income. Gains and losses are recognized at the time of sale. We periodically retain the servicing rights on residential mortgage loans sold which results in monthly service fee income. Otherwise, we sell loans with servicing released on a nonrecourse basis. Rate-locked loan commitments that we intend to sell in the secondary market are accounted for as derivatives under ASC 815.
|
|
•
|
Swap Guarantees:
We entered into agreements with
five
unrelated financial institutions whereby those financial institutions entered into interest rate derivative contracts (interest rate swap transactions) with customers referred to them by us. Under the terms of the agreements, those financial institutions have recourse to us for any exposure created under each swap transaction in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. This is a customary arrangement that allows us to provide access to interest rate swap transactions for our customers without creating the swap ourselves. These swap guarantees are accounted for as credit derivatives.
|
|
|
|
December 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
|
Quoted Prices in Active Markets
for Identical Asset (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair
Value
|
||||||||
|
Assets measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
CMO
|
|
$
|
—
|
|
|
$
|
371,750
|
|
|
$
|
—
|
|
|
$
|
371,750
|
|
|
FNMA MBS
|
|
—
|
|
|
644,073
|
|
|
—
|
|
|
644,073
|
|
||||
|
FHLMC MBS
|
|
—
|
|
|
153,922
|
|
|
—
|
|
|
153,922
|
|
||||
|
GNMA MBS
|
|
—
|
|
|
35,334
|
|
|
—
|
|
|
35,334
|
|
||||
|
Other assets
|
|
—
|
|
|
2,098
|
|
|
—
|
|
|
2,098
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
|
$
|
—
|
|
|
$
|
1,207,177
|
|
|
$
|
—
|
|
|
$
|
1,207,177
|
|
|
Liabilities measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
3,493
|
|
|
$
|
—
|
|
|
$
|
3,493
|
|
|
Assets measured at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Other investments
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,233
|
|
|
$
|
37,233
|
|
|
Other real estate owned
|
|
—
|
|
|
—
|
|
|
2,668
|
|
|
2,668
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
25,318
|
|
|
—
|
|
|
25,318
|
|
||||
|
Impaired loans, net
|
|
—
|
|
|
—
|
|
|
47,094
|
|
|
47,094
|
|
||||
|
Total assets measured at fair value on a nonrecurring basis
|
|
$
|
—
|
|
|
$
|
25,318
|
|
|
$
|
86,995
|
|
|
$
|
112,313
|
|
|
(1)
|
See
Note 1
for additional disclosures resulting from the Company's adoption of ASU 2016-01.
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(Dollars in thousands)
|
|
Quoted Prices in Active Markets
for Identical Asset (Level 1) |
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair
Value |
||||||||
|
Assets measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
CMO
|
|
$
|
—
|
|
|
$
|
246,539
|
|
|
$
|
—
|
|
|
$
|
246,539
|
|
|
FNMA MBS
|
|
—
|
|
|
473,987
|
|
|
—
|
|
|
473,987
|
|
||||
|
FHLMC MBS
|
|
—
|
|
|
87,875
|
|
|
—
|
|
|
87,875
|
|
||||
|
GNMA MBS
|
|
—
|
|
|
29,098
|
|
|
—
|
|
|
29,098
|
|
||||
|
Other investments
|
|
623
|
|
|
—
|
|
|
—
|
|
|
623
|
|
||||
|
Other assets
|
|
—
|
|
|
747
|
|
|
—
|
|
|
747
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
|
$
|
623
|
|
|
$
|
838,246
|
|
|
$
|
—
|
|
|
$
|
838,869
|
|
|
Liabilities measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
3,225
|
|
|
$
|
—
|
|
|
$
|
3,225
|
|
|
Assets measured at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Other real estate owned
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,503
|
|
|
$
|
2,503
|
|
|
Loans held for sale
|
|
—
|
|
|
31,055
|
|
|
—
|
|
|
31,055
|
|
||||
|
Impaired loans, net
|
|
—
|
|
|
—
|
|
|
57,089
|
|
|
57,089
|
|
||||
|
Total assets measured at fair value on a nonrecurring basis
|
|
$
|
—
|
|
|
$
|
31,055
|
|
|
$
|
59,592
|
|
|
$
|
90,647
|
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
Fair Value
Measurement
|
|
2018
|
|
2017
|
||||||||||||
|
(Dollars in thousands)
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
Level 1
|
|
$
|
620,757
|
|
|
$
|
620,757
|
|
|
$
|
723,866
|
|
|
$
|
723,866
|
|
|
Investment securities available for sale
|
See previous table
|
|
1,205,079
|
|
|
1,205,079
|
|
|
837,499
|
|
|
837,499
|
|
||||
|
Investment securities held to maturity
|
Level 2
|
|
149,950
|
|
|
149,431
|
|
|
161,186
|
|
|
162,853
|
|
||||
|
Other investments
|
Level 1,3
|
|
37,233
|
|
|
37,233
|
|
|
14,671
|
|
|
45,326
|
|
||||
|
Loans, held for sale
|
Level 2
|
|
25,318
|
|
|
25,318
|
|
|
31,055
|
|
|
31,055
|
|
||||
|
Loans, net
(1)(2)
|
Level 3
|
|
4,816,825
|
|
|
4,772,377
|
|
|
4,719,229
|
|
|
4,699,458
|
|
||||
|
Impaired loans, net
|
Level 3
|
|
47,094
|
|
|
47,094
|
|
|
57,089
|
|
|
57,089
|
|
||||
|
Stock in FHLB of Pittsburgh
|
Level 2
|
|
19,259
|
|
|
19,259
|
|
|
31,284
|
|
|
31,284
|
|
||||
|
Accrued interest receivable
|
Level 2
|
|
22,001
|
|
|
22,001
|
|
|
19,405
|
|
|
19,405
|
|
||||
|
Other assets
|
Level 2
|
|
2,098
|
|
|
2,098
|
|
|
2,883
|
|
|
2,883
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
Level 2
|
|
$
|
5,640,431
|
|
|
$
|
5,597,227
|
|
|
$
|
5,247,604
|
|
|
$
|
4,848,588
|
|
|
Borrowed funds
|
Level 2
|
|
699,788
|
|
|
694,526
|
|
|
937,806
|
|
|
937,605
|
|
||||
|
Standby letters of credit
|
Level 3
|
|
495
|
|
|
495
|
|
|
603
|
|
|
603
|
|
||||
|
Accrued interest payable
|
Level 2
|
|
1,900
|
|
|
1,900
|
|
|
1,037
|
|
|
1,037
|
|
||||
|
Other liabilities
|
Level 2
|
|
3,493
|
|
|
3,493
|
|
|
3,188
|
|
|
3,188
|
|
||||
|
(1)
|
Excludes impaired loans, net.
|
|
(2)
|
Includes reverse mortgage loans, which are categorized as Level 3.
|
|
|
|
|
|
Fair Values of Derivative Instruments
|
|||||||||
|
(Dollars in thousands)
|
|
Count
|
|
Notional
|
|
Balance Sheet Location
|
|
Derivatives
(Fair Value)
|
|||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate products
|
|
3
|
|
|
$
|
75,000
|
|
|
Other liabilities
|
|
$
|
(3,308
|
)
|
|
Total
|
|
|
|
$
|
75,000
|
|
|
|
|
$
|
(3,308
|
)
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate lock commitments with customers
|
|
|
|
$
|
40,795
|
|
|
Other assets
|
|
$
|
686
|
|
|
|
Interest rate lock commitments with customers
|
|
|
|
6,530
|
|
|
Other liabilities
|
|
(24
|
)
|
|||
|
Forward sale commitments
|
|
|
|
19,732
|
|
|
Other assets
|
|
143
|
|
|||
|
Forward sale commitments
|
|
|
|
25,876
|
|
|
Other liabilities
|
|
(161
|
)
|
|||
|
Total
|
|
|
|
$
|
92,933
|
|
|
|
|
$
|
644
|
|
|
|
Total derivatives
|
|
|
|
$
|
167,933
|
|
|
|
|
$
|
(2,664
|
)
|
|
|
|
Amount of (Loss) or Gain
Recognized in OCI on Derivative
(Effective Portion)
|
|
Location of (Loss) or Gain Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||
|
(Dollars in thousands)
|
Twelve Months Ended
|
|
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
2018
|
|
2017
|
|
|
||||
|
Interest Rate Products
|
$
|
(56
|
)
|
|
$
|
184
|
|
|
Interest income
|
|
Total
|
$
|
(56
|
)
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Amount of (Loss) or Gain Recognized in Income
|
|
Location of (Loss) or Gain Recognized in Income
|
||||||
|
(Dollars in thousands)
|
Twelve Months Ended
|
|
|
||||||
|
Derivatives Not Designated as a Hedging Instrument
|
2018
|
|
2017
|
|
|
||||
|
Interest Rate Lock Commitments
|
$
|
(28
|
)
|
|
$
|
680
|
|
|
Mortgage banking activities, net
|
|
Forward Sale Commitments
|
(336
|
)
|
|
(986
|
)
|
|
Mortgage banking activities, net
|
||
|
Total
|
$
|
(364
|
)
|
|
$
|
(306
|
)
|
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
WSFS
Bank
|
|
Cash
Connect ® |
|
Wealth
Management
|
|
Total
|
||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
||||||||
|
External customer revenues:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
282,846
|
|
|
$
|
—
|
|
|
$
|
10,127
|
|
|
$
|
292,973
|
|
|
Noninterest income
|
70,894
|
|
|
50,679
|
|
|
40,968
|
|
|
162,541
|
|
||||
|
Total external customer revenues
|
353,740
|
|
|
50,679
|
|
|
51,095
|
|
|
455,514
|
|
||||
|
Inter-segment revenues:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
14,722
|
|
|
—
|
|
|
11,850
|
|
|
26,572
|
|
||||
|
Noninterest income
|
8,793
|
|
|
774
|
|
|
145
|
|
|
9,712
|
|
||||
|
Total inter-segment revenues
|
23,515
|
|
|
774
|
|
|
11,995
|
|
|
36,284
|
|
||||
|
Total revenue
|
377,255
|
|
|
51,453
|
|
|
63,090
|
|
|
491,798
|
|
||||
|
External customer expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
43,671
|
|
|
—
|
|
|
2,828
|
|
|
46,499
|
|
||||
|
Noninterest expenses
|
172,254
|
|
|
32,378
|
|
|
20,415
|
|
|
225,047
|
|
||||
|
Provision for loan losses
|
12,934
|
|
|
—
|
|
|
236
|
|
|
13,170
|
|
||||
|
Total external customer expenses
|
228,859
|
|
|
32,378
|
|
|
23,479
|
|
|
284,716
|
|
||||
|
Inter-segment expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
11,850
|
|
|
10,417
|
|
|
4,305
|
|
|
26,572
|
|
||||
|
Noninterest expenses
|
919
|
|
|
2,603
|
|
|
6,190
|
|
|
9,712
|
|
||||
|
Total inter-segment expenses
|
12,769
|
|
|
13,020
|
|
|
10,495
|
|
|
36,284
|
|
||||
|
Total expenses
|
241,628
|
|
|
45,398
|
|
|
33,974
|
|
|
321,000
|
|
||||
|
Income before taxes
|
$
|
135,627
|
|
|
$
|
6,055
|
|
|
$
|
29,116
|
|
|
$
|
170,798
|
|
|
Income tax provision
|
|
|
|
|
|
|
36,055
|
|
|||||||
|
Consolidated net income
|
|
|
|
|
|
|
$
|
134,743
|
|
||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
(Dollars in thousands)
|
WSFS Bank
|
|
Cash
Connect ® |
|
Wealth
Management
|
|
Total
|
||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
||||||||
|
External customer revenues:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
245,932
|
|
|
$
|
—
|
|
|
$
|
8,794
|
|
|
$
|
254,726
|
|
|
Noninterest income
|
45,749
|
|
|
42,641
|
|
|
36,254
|
|
|
124,644
|
|
||||
|
Total external customer revenues
|
291,681
|
|
|
42,641
|
|
|
45,048
|
|
|
379,370
|
|
||||
|
Inter-segment revenues:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
9,567
|
|
|
—
|
|
|
9,012
|
|
|
18,579
|
|
||||
|
Noninterest income
|
7,651
|
|
|
810
|
|
|
146
|
|
|
8,607
|
|
||||
|
Total inter-segment revenues
|
17,218
|
|
|
810
|
|
|
9,158
|
|
|
27,186
|
|
||||
|
Total revenue
|
308,899
|
|
|
43,451
|
|
|
54,206
|
|
|
406,556
|
|
||||
|
External customer expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
32,249
|
|
|
—
|
|
|
1,206
|
|
|
33,455
|
|
||||
|
Noninterest expenses
|
158,942
|
|
|
26,654
|
|
|
40,865
|
|
|
226,461
|
|
||||
|
Provision for loan losses
|
10,527
|
|
|
—
|
|
|
437
|
|
|
10,964
|
|
||||
|
Total external customer expenses
|
201,718
|
|
|
26,654
|
|
|
42,508
|
|
|
270,880
|
|
||||
|
Inter-segment expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
9,012
|
|
|
6,812
|
|
|
2,755
|
|
|
18,579
|
|
||||
|
Noninterest expenses
|
956
|
|
|
2,603
|
|
|
5,048
|
|
|
8,607
|
|
||||
|
Total inter-segment expenses
|
9,968
|
|
|
9,415
|
|
|
7,803
|
|
|
27,186
|
|
||||
|
Total expenses
|
211,686
|
|
|
36,069
|
|
|
50,311
|
|
|
298,066
|
|
||||
|
Income before taxes
|
$
|
97,213
|
|
|
$
|
7,382
|
|
|
$
|
3,895
|
|
|
$
|
108,490
|
|
|
Income tax provision
|
|
|
|
|
|
|
58,246
|
|
|||||||
|
Consolidated net income
|
|
|
|
|
|
|
$
|
50,244
|
|
||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
(Dollars in thousands)
|
WSFS Bank
|
|
Cash
Connect ® |
|
Wealth
Management
|
|
Total
|
||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
||||||||
|
External customer revenues:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
208,525
|
|
|
$
|
—
|
|
|
$
|
8,053
|
|
|
$
|
216,578
|
|
|
Noninterest income
|
42,565
|
|
|
35,776
|
|
(r)
|
26,720
|
|
|
105,061
|
|
||||
|
Total external customer revenues
|
251,090
|
|
|
35,776
|
|
|
34,773
|
|
|
321,639
|
|
||||
|
Inter-segment revenues:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
4,963
|
|
|
—
|
|
|
7,150
|
|
|
12,113
|
|
||||
|
Noninterest income
|
8,145
|
|
|
835
|
|
|
118
|
|
|
9,098
|
|
||||
|
Total inter-segment revenues
|
13,108
|
|
|
835
|
|
|
7,268
|
|
|
21,211
|
|
||||
|
Total revenue
|
264,198
|
|
|
36,611
|
|
|
42,041
|
|
|
342,850
|
|
||||
|
External customer expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
22,028
|
|
|
—
|
|
|
805
|
|
|
22,833
|
|
||||
|
Noninterest expenses
|
146,526
|
|
|
22,442
|
|
(r)
|
19,698
|
|
|
188,666
|
|
||||
|
Provision for loan losses
|
9,370
|
|
|
—
|
|
|
3,616
|
|
|
12,986
|
|
||||
|
Total external customer expenses
|
177,924
|
|
|
22,442
|
|
|
24,119
|
|
|
224,485
|
|
||||
|
Inter-segment expenses
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
7,150
|
|
|
2,915
|
|
|
2,048
|
|
|
12,113
|
|
||||
|
Noninterest expenses
|
953
|
|
|
2,799
|
|
|
5,346
|
|
|
9,098
|
|
||||
|
Total inter-segment expenses
|
8,103
|
|
|
5,714
|
|
|
7,394
|
|
|
21,211
|
|
||||
|
Total expenses
|
186,027
|
|
|
28,156
|
|
|
31,513
|
|
|
245,696
|
|
||||
|
Income before taxes
|
$
|
78,171
|
|
|
$
|
8,455
|
|
|
$
|
10,528
|
|
|
$
|
97,154
|
|
|
Income tax provision
|
|
|
|
|
|
|
33,074
|
|
|||||||
|
Consolidated net income
|
|
|
|
|
|
|
$
|
64,080
|
|
||||||
|
|
December 31,
|
||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
WSFS
Bank |
|
Cash
Connect ® |
|
Wealth
Management |
|
Total
|
|
WSFS
Bank |
|
Cash
Connect ® |
|
Wealth
Management |
|
Total
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
115,147
|
|
|
$
|
491,863
|
|
|
$
|
13,747
|
|
|
$
|
620,757
|
|
|
$
|
104,530
|
|
|
$
|
611,385
|
|
|
$
|
7,951
|
|
|
$
|
723,866
|
|
|
Goodwill
|
145,808
|
|
|
—
|
|
|
20,199
|
|
|
166,007
|
|
|
145,808
|
|
|
—
|
|
|
20,199
|
|
|
166,007
|
|
||||||||
|
Other segment assets
|
6,225,820
|
|
|
7,743
|
|
|
228,543
|
|
|
6,462,106
|
|
|
5,882,910
|
|
|
6,078
|
|
|
220,679
|
|
|
6,109,667
|
|
||||||||
|
Total segment assets
|
$
|
6,486,775
|
|
|
$
|
499,606
|
|
|
$
|
262,489
|
|
|
$
|
7,248,870
|
|
|
$
|
6,133,248
|
|
|
$
|
617,463
|
|
|
$
|
248,829
|
|
|
$
|
6,999,540
|
|
|
Capital expenditures
|
$
|
4,779
|
|
|
$
|
375
|
|
|
$
|
344
|
|
|
$
|
5,498
|
|
|
$
|
8,197
|
|
|
$
|
184
|
|
|
$
|
613
|
|
|
$
|
8,994
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income:
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$
|
1,591
|
|
|
$
|
3,167
|
|
|
$
|
3,402
|
|
|
Unrealized gains on equity investments
|
|
15,819
|
|
|
—
|
|
|
—
|
|
|||
|
Noninterest income
|
|
28,038
|
|
|
20,528
|
|
|
68,498
|
|
|||
|
|
|
45,448
|
|
|
23,695
|
|
|
71,900
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
7,290
|
|
|
9,168
|
|
|
7,979
|
|
|||
|
Other operating expenses
|
|
245
|
|
|
996
|
|
|
747
|
|
|||
|
|
|
7,535
|
|
|
10,164
|
|
|
8,726
|
|
|||
|
Income before equity in undistributed income of subsidiaries
|
|
37,913
|
|
|
13,531
|
|
|
63,174
|
|
|||
|
Equity in undistributed income (loss) of subsidiaries
|
|
97,626
|
|
|
35,722
|
|
|
(779
|
)
|
|||
|
Income before taxes
|
|
135,539
|
|
|
49,253
|
|
|
62,395
|
|
|||
|
Income tax provision (benefit)
|
|
796
|
|
|
(991
|
)
|
|
(1,685
|
)
|
|||
|
Net income allocable to common stockholders
|
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Cash
|
|
$
|
30,581
|
|
|
$
|
37,344
|
|
|
Investment in subsidiaries
|
|
923,381
|
|
|
833,763
|
|
||
|
Investment in Capital Trust III
|
|
2,011
|
|
|
2,011
|
|
||
|
Other assets
|
|
31,050
|
|
|
17,465
|
|
||
|
Total assets
|
|
$
|
987,023
|
|
|
$
|
890,583
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Trust preferred
|
|
$
|
67,011
|
|
|
$
|
67,011
|
|
|
Senior debt
|
|
98,388
|
|
|
98,171
|
|
||
|
Interest payable
|
|
443
|
|
|
388
|
|
||
|
Other liabilities
|
|
261
|
|
|
668
|
|
||
|
Total liabilities
|
|
166,103
|
|
|
166,238
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Common stock
|
|
569
|
|
|
563
|
|
||
|
Capital in excess of par value
|
|
349,810
|
|
|
336,271
|
|
||
|
Accumulated other comprehensive loss
|
|
(15,394
|
)
|
|
(8,152
|
)
|
||
|
Retained earnings
|
|
791,031
|
|
|
669,557
|
|
||
|
Treasury stock
|
|
(305,096
|
)
|
|
(273,894
|
)
|
||
|
Total stockholders’ equity
|
|
820,920
|
|
|
724,345
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
987,023
|
|
|
$
|
890,583
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities
:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
134,743
|
|
|
$
|
50,244
|
|
|
$
|
64,080
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Equity in undistributed (income) loss of subsidiaries
|
|
(97,626
|
)
|
|
(35,722
|
)
|
|
779
|
|
|||
|
Gain on sale of equity investments, net
|
|
(3,757
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gains on equity investments
|
|
(15,088
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Decrease) increase in other assets
|
|
2,265
|
|
|
1,618
|
|
|
133
|
|
|||
|
(Decrease) increase in other liabilities
|
|
(237
|
)
|
|
1,422
|
|
|
655
|
|
|||
|
Net cash provided by operating activities
|
|
20,300
|
|
|
17,562
|
|
|
65,647
|
|
|||
|
Investing activities
:
|
|
|
|
|
|
|
||||||
|
Payments for investment in and advances to subsidiaries
|
|
—
|
|
|
(1,360
|
)
|
|
(119
|
)
|
|||
|
Sale or repayment of investments in and advances to subsidiaries
|
|
—
|
|
|
1,066
|
|
|
1,220
|
|
|||
|
Sale of Visa Class B shares
|
|
6,186
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash from business combinations
|
|
—
|
|
|
—
|
|
|
(57,604
|
)
|
|||
|
Purchases of Visa Class B shares
|
|
(51
|
)
|
|
(10,072
|
)
|
|
(387
|
)
|
|||
|
Net cash provided by (used for) investing activities
|
|
6,135
|
|
|
(10,366
|
)
|
|
(56,890
|
)
|
|||
|
Financing activities
:
|
|
|
|
|
|
|
||||||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|||
|
Issuance of common stock
|
|
11,253
|
|
|
3,307
|
|
|
1,900
|
|
|||
|
Repayment of senior debt
|
|
—
|
|
|
(55,000
|
)
|
|
—
|
|
|||
|
Issuance of senior debt
|
|
—
|
|
|
—
|
|
|
97,849
|
|
|||
|
Buy back of common stock
|
|
(31,202
|
)
|
|
(11,752
|
)
|
|
(14,312
|
)
|
|||
|
Cash dividends paid
|
|
(13,249
|
)
|
|
(9,425
|
)
|
|
(7,632
|
)
|
|||
|
Net cash (used for) provided by financing activities
|
|
(33,198
|
)
|
|
(72,870
|
)
|
|
67,805
|
|
|||
|
(Decrease) increase in cash
|
|
(6,763
|
)
|
|
(65,674
|
)
|
|
76,562
|
|
|||
|
Cash at beginning of period
|
|
37,344
|
|
|
103,018
|
|
|
26,456
|
|
|||
|
Cash at end of period
|
|
$
|
30,581
|
|
|
$
|
37,344
|
|
|
$
|
103,018
|
|
|
(Dollars in thousands)
|
Net change in
investment
securities
available for sale
|
|
Net change in
investment securities held
to maturity
|
|
Net change in
defined benefit
plan
|
|
Net change in
fair value of
derivatives used
for
cash flow hedges
|
|
Total
|
||||||||||
|
Balance, December 31, 2015
|
$
|
(1,887
|
)
|
|
$
|
1,795
|
|
|
$
|
788
|
|
|
$
|
—
|
|
|
$
|
696
|
|
|
Other comprehensive income before reclassifications
|
(4,838
|
)
|
|
—
|
|
|
—
|
|
|
(1,772
|
)
|
|
(6,610
|
)
|
|||||
|
Less: Amounts reclassified from accumulated other comprehensive loss
|
(1,469
|
)
|
|
(403
|
)
|
|
169
|
|
|
—
|
|
|
(1,703
|
)
|
|||||
|
Net current-period other comprehensive loss
|
(6,307
|
)
|
|
(403
|
)
|
|
169
|
|
|
(1,772
|
)
|
|
(8,313
|
)
|
|||||
|
Balance, December 31, 2016
|
$
|
(8,194
|
)
|
|
$
|
1,392
|
|
|
$
|
957
|
|
|
$
|
(1,772
|
)
|
|
$
|
(7,617
|
)
|
|
Other comprehensive loss before reclassifications
|
3,073
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
2,889
|
|
|||||
|
Less: Amounts reclassified from accumulated other comprehensive loss
|
(1,280
|
)
|
|
(394
|
)
|
|
(90
|
)
|
|
—
|
|
|
(1,764
|
)
|
|||||
|
Net current-period other comprehensive loss
|
1,793
|
|
|
(394
|
)
|
|
(90
|
)
|
|
(184
|
)
|
|
1,125
|
|
|||||
|
Less: Reclassification due to the adoption of ASU No. 2018-02
|
$
|
(1,441
|
)
|
|
$
|
225
|
|
|
$
|
(2
|
)
|
|
$
|
(442
|
)
|
|
$
|
(1,660
|
)
|
|
Balance, December 31, 2017
|
$
|
(7,842
|
)
|
|
$
|
1,223
|
|
|
$
|
865
|
|
|
$
|
(2,398
|
)
|
|
$
|
(8,152
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(6,695
|
)
|
|
6
|
|
|
22
|
|
|
(56
|
)
|
|
(6,723
|
)
|
|||||
|
Less: Amounts reclassified from accumulated other comprehensive income
|
(16
|
)
|
|
(450
|
)
|
|
(53
|
)
|
|
—
|
|
|
(519
|
)
|
|||||
|
Net current-period other comprehensive loss
|
(6,711
|
)
|
|
(444
|
)
|
|
(31
|
)
|
|
(56
|
)
|
|
(7,242
|
)
|
|||||
|
Balance, December 31, 2018
|
$
|
(14,553
|
)
|
|
$
|
779
|
|
|
$
|
834
|
|
|
$
|
(2,454
|
)
|
|
$
|
(15,394
|
)
|
|
|
Twelve Months Ended
December 31, |
|
Affected line item in
Consolidated Statements of
Income
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||||
|
Realized gains on securities transactions
|
$
|
(21
|
)
|
|
$
|
(1,984
|
)
|
|
$
|
(2,369
|
)
|
|
Securities gains, net
|
|
Income taxes
|
5
|
|
|
704
|
|
|
900
|
|
|
Income tax provision
|
|||
|
Net of tax
|
$
|
(16
|
)
|
|
$
|
(1,280
|
)
|
|
$
|
(1,469
|
)
|
|
|
|
Net unrealized holding gains on securities transferred between available-for-sale and held-to-maturity:
|
|
|
|
|
|
|
|
||||||
|
Amortization of net unrealized gains to income during the period
|
$
|
(586
|
)
|
|
$
|
(635
|
)
|
|
$
|
(651
|
)
|
|
Interest and dividends on
investment securities
|
|
Income taxes
|
136
|
|
|
241
|
|
|
248
|
|
|
Income tax provision
|
|||
|
Net of tax
|
$
|
(450
|
)
|
|
$
|
(394
|
)
|
|
$
|
(403
|
)
|
|
|
|
Amortization of Defined Benefit Pension Items:
|
|
|
|
|
|
|
|
||||||
|
Prior service costs (credits)
(1)
|
$
|
2
|
|
|
$
|
(76
|
)
|
|
$
|
(76
|
)
|
|
|
|
Transition obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
Actuarial losses
|
(45
|
)
|
|
(70
|
)
|
|
348
|
|
|
|
|||
|
Total before tax
|
$
|
(43
|
)
|
|
$
|
(146
|
)
|
|
$
|
272
|
|
|
Salaries, benefits and other compensation
|
|
Income taxes
|
(10
|
)
|
|
56
|
|
|
(103
|
)
|
|
Income tax provision
|
|||
|
Net of tax
|
$
|
(53
|
)
|
|
$
|
(90
|
)
|
|
$
|
169
|
|
|
|
|
Total reclassifications
|
$
|
(519
|
)
|
|
$
|
(1,764
|
)
|
|
$
|
(1,703
|
)
|
|
|
|
|
Three months ended
|
||||||||||||||||||||||||||||||
|
|
12/31/2018
|
|
9/30/2018
|
|
6/30/2018
|
|
3/31/2018
|
|
12/31/2017
|
|
9/30/2017
|
|
6/30/2017
|
|
3/31/2017
|
||||||||||||||||
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Interest income
|
$
|
77,794
|
|
|
$
|
75,415
|
|
|
$
|
72,151
|
|
|
$
|
67,613
|
|
|
$
|
66,556
|
|
|
$
|
65,010
|
|
|
$
|
62,334
|
|
|
$
|
60,826
|
|
|
Interest expense
|
13,120
|
|
|
12,318
|
|
|
11,162
|
|
|
9,899
|
|
|
8,831
|
|
|
8,881
|
|
|
8,020
|
|
|
7,723
|
|
||||||||
|
Net interest income
|
64,674
|
|
|
63,097
|
|
|
60,989
|
|
|
57,714
|
|
|
57,725
|
|
|
56,129
|
|
|
54,314
|
|
|
53,103
|
|
||||||||
|
Provision for loan losses
|
3,306
|
|
|
3,716
|
|
|
2,498
|
|
|
3,650
|
|
|
4,063
|
|
|
2,896
|
|
|
1,843
|
|
|
2,162
|
|
||||||||
|
Net interest income after provision for loan losses
|
61,368
|
|
|
59,381
|
|
|
58,491
|
|
|
54,064
|
|
|
53,662
|
|
|
53,233
|
|
|
52,471
|
|
|
50,941
|
|
||||||||
|
Noninterest income
|
38,186
|
|
|
41,901
|
|
|
34,987
|
|
|
47,467
|
|
|
32,435
|
|
|
32,441
|
|
|
31,676
|
|
|
28,092
|
|
||||||||
|
Noninterest expenses
|
61,350
|
|
|
52,454
|
|
|
57,831
|
|
|
53,412
|
|
|
68,065
|
|
|
54,163
|
|
|
52,727
|
|
|
51,506
|
|
||||||||
|
Income before taxes
|
38,204
|
|
|
48,828
|
|
|
35,647
|
|
|
48,119
|
|
|
18,032
|
|
|
31,511
|
|
|
31,420
|
|
|
27,527
|
|
||||||||
|
Income tax provision
|
8,486
|
|
|
9,893
|
|
|
6,907
|
|
|
10,769
|
|
|
27,864
|
|
|
10,942
|
|
|
10,850
|
|
|
8,590
|
|
||||||||
|
Net (loss) income
|
$
|
29,718
|
|
|
$
|
38,935
|
|
|
$
|
28,740
|
|
|
$
|
37,350
|
|
|
$
|
(9,832
|
)
|
|
$
|
20,569
|
|
|
$
|
20,570
|
|
|
$
|
18,937
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.94
|
|
|
$
|
1.22
|
|
|
$
|
0.91
|
|
|
$
|
1.19
|
|
|
$
|
(0.31
|
)
|
|
$
|
0.65
|
|
|
$
|
0.65
|
|
|
$
|
0.60
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
1.20
|
|
|
$
|
0.89
|
|
|
$
|
1.16
|
|
|
$
|
(0.31
|
)
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.59
|
|
|
|
|
|
|
/s/ Rodger Levenson
|
|
/s/ Dominic C. Canuso
|
|
Rodger Levenson
|
|
Dominic C. Canuso
|
|
President and Chief Executive Officer
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
/s/ KPMG LLP
|
||||
|
|
||||
|
February 28, 2019
|
|
|
||
|
(a)
|
Listed below are all financial statements and exhibits filed as part of this report, and which are herein incorporated by reference.
|
|
1
|
|
The Consolidated Statements of Financial Condition of WSFS Financial Corporation and subsidiary as of December 31, 2017 and 2016, and the related Consolidated Statements of Income, Comprehensive Income, Changes in Stockholders’ Equity and Cash Flows for each of the years in the three year period ended December 31, 2017, together with the related notes and the report of KPMG LLP, independent registered public accounting firm.
|
|
2
|
|
Schedules omitted as they are not applicable.
|
|
Exhibit
Number
|
|
Description of Document
|
|
3.1
|
|
Registrant’s Amended and Restated Certificate of Incorporation, is incorporated herein by reference to Exhibit 3.1 of the Registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2011.
|
|
3.2
|
|
Certificate of Amendment, dated May 1, 2015, to the Registrant’s Amended and Restated Certificate of Incorporation is incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on May 5, 2015.
|
|
3.3
|
|
Amended and Restated Bylaws of WSFS Financial Corporation, incorporated herein by reference to Exhibit 3.2 of the Registrant’s Current Report on Form 8-K filed on November 21, 2014.
|
|
10.1
|
|
WSFS Financial Corporation, 1994 Short Term Management Incentive Plan Summary Plan Description is incorporated herein by reference to Exhibit 10.7 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1994.
|
|
10.2
|
|
Amended and Restated Wilmington Savings Fund Society, Federal Savings Bank 1997 Stock Option Plan is incorporated herein by reference to the Registrant’s Registration Statement on Form S-8 (File No. 333-26099) filed with the Commission on April 29, 1997.
|
|
10.3
|
|
2000 Stock Option and Temporary Severance Agreement among Wilmington Savings Fund Society, Federal Savings Bank, WSFS Financial Corporation and Marvin N. Schoenhals on February 24, 2000 is incorporated herein by reference to Exhibit 10.4 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2000.
|
|
10.4
|
|
WSFS Financial Corporation Severance Policy for Executive Vice Presidents dated February 28, 2008, incorporated herein by reference to Exhibit 10.4 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
10.5
|
|
WSFS Financial Corporation’s 2005 Incentive Plan is incorporated herein by reference to appendix A of the Registrant’s Definitive Proxy Statement on Schedule 14-A for the 2005 Annual Meeting of Stockholders.
|
|
10.6
|
|
Amendment to WSFS Financial Corporation 2005 Incentive Plan for IRC 409A and FAS 123R dated December 31, 2008, incorporated herein by reference to Exhibit 10.6 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
10.7
|
|
Amendment to the WSFS Financial Corporation Severance Policy for Executive Vice Presidents dated December 31, 2008, incorporated herein by reference to Exhibit 10.7 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
10.8
|
|
WSFS Financial Corporation’s 2013 Incentive Plan is incorporated herein by reference to appendix A of the Registrant’s Definitive Proxy Statement on Schedule 14-A for the 2013 Annual Meeting of Stockholders.
|
|
10.9
|
|
Agreement and Plan of Reorganization, dated as of March 2, 2015, by and between WSFS Financial Corporation and Alliance Bancorp, Inc. of Pennsylvania, incorporated herein by reference to Exhibit 2.1 of the Registrant’s Form 8-K filed on March 6, 2015.
|
|
10.10
|
|
Agreement and Plan of Reorganization, dated as of November 23, 2015, by and between WSFS Financial Corporation and Penn Liberty Financial Corp, incorporated herein by reference to Exhibit 2.1 of the Registrant’s Form 8-K filed on November 23, 2015.
|
|
10.11
|
|
WSFS Financial Corporation’s 2018 Incentive Plan is incorporated herein by reference to Appendix A of the Registrant’s Definitive Proxy Statement on Schedule 14-A for the 2019 Annual Meeting of Stockholders.
|
|
10.12
|
|
Agreement and Plan of Reorganization, dated as of August 7, 2018, as amended on November 1, 2018, by and between WSFS Financial Corporation and Beneficial Bancorp, Inc., incorporated herein by reference to Exhibit 2.01 of the Registrant’s Form S-4/A filed on November 2, 2018.
|
|
10.13
|
|
Form of Voting Agreement, dated August 7, 2018, by and between WSFS Financial Corporation, Beneficial Bancorp, Inc. and certain stockholders of Beneficial Bancorp, Inc., incorporated herein by reference to Exhibit 10.01 of the Registrant’s Form 8-K filed with the SEC on August 8, 2018.
|
|
10.14
|
|
Form of Voting Agreement, dated August 7, 2018, by and between WSFS Financial Corporation, Beneficial Bancorp, Inc. and certain stockholders of WSFS Financial Corporation, incorporated herein by reference to Exhibit 10.02 of the Registrant’s Form 8-K filed with the SEC on August 8, 2018.
|
|
Exhibit
Number
|
|
Description of Document
|
|
21
|
|
|
|
23
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
101.INS
|
|
XBRL Instance Document *
|
|
101.SCH
|
|
XBRL Schema Document *
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document *
|
|
101.LAB
|
|
XBRL Labels Linkbase Document *
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document *
|
|
101.DEF
|
|
XBRL Definition Linkbase Document *
|
|
|
WSFS FINANCIAL CORPORATION
|
|||
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Rodger Levenson
|
|
|
|
|
|
Rodger Levenson
|
|
|
|
|
|
President and Chief Executive Officer
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
||||
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Mark A. Turner
|
|
|
|
|
|
Mark A. Turner
|
|
|
|
|
|
Executive Chairman
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Anat Bird
|
|
|
|
|
|
Anat Bird
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Francis B. Brake
|
|
|
|
|
|
Francis B. Brake
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Jennifer W. Davis
|
|
|
|
|
|
Jennifer W. Davis
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Eleuthère I. du Pont
|
|
|
|
|
|
Eleuthère I. du Pont
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Christopher T. Ghysens
|
|
|
|
|
|
Christopher T. Ghysens
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Rodger Levenson
|
|
|
|
|
|
Rodger Levenson
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Calvert A. Morgan, Jr.
|
|
|
|
|
|
Calvert A. Morgan, Jr.
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Marvin N. Schoenhals
|
|
|
|
|
|
Marvin N. Schoenhals
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ David G. Turner
|
|
|
|
|
|
David G. Turner
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Patrick J. Ward
|
|
|
|
|
|
Patrick J. Ward
|
|
|
|
|
|
Executive Vice President,
Pennsylvania Market President and Director |
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Dominic C. Canuso
|
|
|
|
|
|
Dominic C. Canuso
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
|
BY:
|
/s/ Charles K. Mosher
|
|
|
|
|
|
Charles K. Mosher
|
|
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|