These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION |
||||||||||
|
Washington, D.C. 20549
|
||||||||||
|
FORM 10-Q
|
||||||||||
|
(Mark One)
|
||||||||||
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|||||||||
|
EXCHANGE ACT OF 1934
|
||||||||||
|
For the quarterly period ended
|
September 30, 2011
|
|||||||||
|
OR
|
||||||||||
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|||||||||
|
EXCHANGE ACT OF 1934
|
||||||||||
|
For the transition period from
|
to
|
|||||||||
|
Commission File Number
0-16668
|
||||||||||
|
WSFS FINANCIAL CORPORATION
|
||||||||||
|
(Exact name of registrant as specified in its charter)
|
||||||||||
|
Delaware
|
22-2866913
|
|||||||||
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||||||||
|
Incorporation or organization)
|
Identification Number)
|
|||||||||
|
500 Delaware Avenue, Wilmington, Delaware
|
19801
|
|||||||||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||||||||
|
(302) 792-6000
|
||||||||||
|
Registrant’s telephone number, including area code:
|
||||||||||
|
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
|
||||||||||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files),
__ X __ Yes_____ No |
||||||||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
||||||||||
|
Large accelerated filer [ ] Accelerated filer [X]
Non-accelerated filer [ ] Smaller reporting company [ ]
(Do not check if smaller reporting company)
|
||||||||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
|
||||||||||
|
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of November 2, 2011:
|
||||||||||
|
Common Stock, par value $.01 per share
|
8,612,876
|
|||||||||
|
(Title of Class)
|
(Shares Outstanding)
|
|||||||||
|
Page
|
|||||||||
|
Item 1.
|
Financial Statements (Unaudited)
|
||||||||
|
Consolidated Statements of Operations for the Three and Nine
|
|||||||||
|
Months Ended September 30, 2011 and 2010
|
4
|
||||||||
|
Consolidated Statements of Condition as of September 30, 2011 and December 31, 2010
|
5
|
||||||||
|
Consolidated Statements of Cash Flows for the Nine Months
|
|||||||||
|
Ended September 30, 2011 and 2010
|
6
|
||||||||
|
Notes to the Consolidated Financial Statements for the Nine
|
|||||||||
|
Months Ended September 30, 2011 and 2010
|
7
|
||||||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
|
32
|
|||||||
|
and Results of Operations
|
|||||||||
|
Item 3.
|
Quantitative and Qualitative
Disclosures About Market Risk
|
46
|
|||||||
|
Item 4.
|
Controls and Procedures
|
46
|
|||||||
|
|
|||||||||
|
Item 1.
|
Legal Proceedings
|
47
|
|||||||
|
Item 1A.
|
Risk Factors
|
47
|
|||||||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
47
|
|||||||
|
Item 3.
|
Defaults upon Senior Securities
|
47
|
|||||||
|
Item 4.
|
[Reserved]
|
47
|
|||||||
|
Item 5.
|
Other Information
|
47
|
|||||||
|
Item 6.
|
Exhibits
|
48
|
|||||||
|
Signatures
|
49
|
||||||||
|
Exhibit 31.1
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||||||||
|
Exhibit 31.2
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||||||||
|
Exhibit 32
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||||||||
| Exhibit 101.INS | Instance Document | ||||||||
| Exhibit 101.SCH | Schema Document | ||||||||
| Exhibit 101.CAL | Calculation Linkbase Document | ||||||||
| Exhibit 101.LAB | Labels Linkbase Document | ||||||||
| Exhibit 101.PRE | Presentation Linkbase Document | ||||||||
| Exhibit 101.DEF | Definition Linkbase Document | ||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
(Unaudited)
|
|||||||||||||||
|
|
(In Thousands, Except Per Share Data)
|
|||||||||||||||
|
Interest income:
|
|
|
|
|
||||||||||||
|
Interest and fees on loans
|
$ | 32,940 | $ | 31,664 | $ | 97,699 | $ | 94,497 | ||||||||
|
Interest on mortgage-backed securities
|
7,052 | 8,699 | 20,962 | 27,370 | ||||||||||||
|
Interest and dividends on investment securities
|
99 | 216 | 396 | 718 | ||||||||||||
|
Other interest income
|
- | - | - | 6 | ||||||||||||
|
|
40,091 | 40,579 | 119,057 | 122,591 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
4,619 | 5,590 | 14,876 | 17,655 | ||||||||||||
|
Interest on Federal Home Loan Bank advances
|
2,484 | 3,818 | 7,866 | 11,812 | ||||||||||||
|
Interest on trust preferred borrowings
|
340 | 370 | 1,015 | 1,047 | ||||||||||||
|
Interest on other borrowings
|
468 | 624 | 1,679 | 1,859 | ||||||||||||
|
|
7,911 | 10,402 | 25,436 | 32,373 | ||||||||||||
|
Net interest income
|
32,180 | 30,177 | 93,621 | 90,218 | ||||||||||||
|
Provision for loan losses
|
6,558 | 9,976 | 21,048 | 31,980 | ||||||||||||
|
Net interest income after provision for loan losses
|
25,622 | 20,201 | 72,573 | 58,238 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Credit/debit card and ATM income
|
5,523 | 4,984 | 15,549 | 14,171 | ||||||||||||
|
Deposit service charges
|
4,385 | 4,153 | 11,975 | 12,381 | ||||||||||||
|
Fiduciary & investment management income
|
2,982 | 1,016 | 8,877 | 3,169 | ||||||||||||
|
Security gains, net
|
1,935 | 1,756 | 2,953 | 2,024 | ||||||||||||
|
Loan fee income
|
610 | 626 | 1,871 | 2,015 | ||||||||||||
|
Mortgage banking activities, net
|
257 | 646 | 1,035 | 1,145 | ||||||||||||
|
Bank owned life insurance income
|
197 | 181 | 1,795 | 596 | ||||||||||||
|
Other income
|
1,035 | 1,063 | 2,537 | 2,501 | ||||||||||||
|
|
16,924 | 14,425 | 46,592 | 38,002 | ||||||||||||
|
Noninterest expenses:
|
||||||||||||||||
|
Salaries, benefits and other compensation
|
15,337 | 12,237 | 44,566 | 36,334 | ||||||||||||
|
Occupancy expense
|
3,171 | 2,402 | 8,944 | 7,235 | ||||||||||||
|
Loan workout and OREO expenses
|
1,864 | 908 | 5,989 | 4,877 | ||||||||||||
|
Equipment expense
|
1,666 | 1,648 | 5,195 | 4,762 | ||||||||||||
|
Marketing Expense
|
1,597 | 703 | 3,446 | 2,312 | ||||||||||||
|
FDIC expenses
|
1,436 | 1,829 | 4,478 | 5,234 | ||||||||||||
|
Data processing and operations expenses
|
1,325 | 1,096 | 4,026 | 3,541 | ||||||||||||
|
Professional Fees
|
1,267 | 1,609 | 3,974 | 3,899 | ||||||||||||
|
Acquisition integration costs
|
- | 143 | 780 | 311 | ||||||||||||
|
Non-routine ATM loss
|
- | (4,491 | ) | - | - | |||||||||||
|
Other operating expense
|
4,749 | 4,008 | 13,053 | 10,959 | ||||||||||||
|
|
32,412 | 22,092 | 94,451 | 79,464 | ||||||||||||
|
|
||||||||||||||||
|
Income before taxes
|
10,134 | 12,534 | 24,714 | 16,776 | ||||||||||||
|
Income tax provision
|
3,348 | 4,312 | 8,199 | 4,739 | ||||||||||||
|
Net income
|
6,786 | 8,222 | 16,515 | 12,037 | ||||||||||||
|
Dividends on preferred stock and accretion of discount
|
692 | 692 | 2,077 | 2,076 | ||||||||||||
|
Net income allocable to common stockholders
|
$ | 6,094 | $ | 7,530 | $ | 14,438 | $ | 9,961 | ||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
$ | 0.71 | 0.95 | $ | 1.68 | $ | 1.35 | |||||||||
|
Diluted
|
$ | 0.70 | 0.94 | $ | 1.66 | $ | 1.33 | |||||||||
|
|
||||||||||||||||
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
|
||||||||||||||||
|
WSFS FINANCIAL CORPORATION
|
||||||||
|
CONSOLIDATED STATEMENT OF CONDITION
|
||||||||
|
|
|
|
||||||
|
|
Sept 30,
|
Dec 31,
|
||||||
|
|
2011
|
2010
|
||||||
|
|
(Unaudited)
|
|||||||
|
|
(In Thousands, Except Per Share Data)
|
|||||||
|
Assets
|
|
|
||||||
|
Cash and due from banks
|
$ | 80,021 | $ | 49,932 | ||||
|
Cash in non-owned ATMs
|
383,358 | 326,573 | ||||||
|
Interest-bearing deposits in other banks
|
174 | 254 | ||||||
|
Total cash and cash equivalents
|
463,553 | 376,759 | ||||||
|
Investment securities, held-to-maturity
|
219 | 219 | ||||||
|
Investment securities, available-for-sale including reverse mortgages
|
47,873 | 52,232 | ||||||
|
Mortgage-backed securities, available-for-sale
|
772,508 | 700,926 | ||||||
|
Mortgages-backed securities, trading
|
12,432 | 12,432 | ||||||
|
Loans held-for-sale
|
7,776 | 14,522 | ||||||
|
Loans, net of allowance for loan losses of $53,188 at September 30, 2011
|
||||||||
|
and $60,339 at December 31, 2010
|
2,642,229 | 2,561,368 | ||||||
|
Accrued Interest receivable
|
11,326 | 11,765 | ||||||
|
Bank owned life insurance
|
63,153 | 64,243 | ||||||
|
Stock in Federal Home Loan Bank of Pittsburgh, at cost
|
37,638 | 37,536 | ||||||
|
Assets acquired through foreclosure
|
11,880 | 9,024 | ||||||
|
Premises and equipment
|
35,686 | 31,870 | ||||||
|
Goodwill
|
28,146 | 26,745 | ||||||
|
Intangible assets
|
6,404 | 7,307 | ||||||
|
Other assets
|
47,917 | 46,570 | ||||||
|
|
||||||||
|
Total assets
|
$ | 4,188,740 | $ | 3,953,518 | ||||
|
|
||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$ | 492,685 | $ | 468,098 | ||||
|
Interest-bearing demand
|
358,322 | 312,546 | ||||||
|
Money market
|
737,706 | 743,808 | ||||||
|
Savings
|
375,528 | 255,340 | ||||||
|
Time
|
442,960 | 484,864 | ||||||
|
Jumbo certificates of deposit – customer
|
324,041 | 297,112 | ||||||
|
Total customer deposits
|
2,731,242 | 2,561,768 | ||||||
|
Brokered deposits
|
220,811 | 249,006 | ||||||
|
Total deposits
|
2,952,053 | 2,810,774 | ||||||
|
|
||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
100,000 | 100,000 | ||||||
|
Federal Home Loan Bank advances
|
568,776 | 488,959 | ||||||
|
Trust preferred borrowings
|
67,011 | 67,011 | ||||||
|
Other borrowed funds
|
69,283 | 91,636 | ||||||
|
Accrued interest payable
|
8,533 | 3,317 | ||||||
|
Other liabilities
|
35,876 | 23,999 | ||||||
|
Total liabilities
|
3,801,532 | 3,585,696 | ||||||
|
|
||||||||
|
|
||||||||
|
Stockholders’ Equity:
|
||||||||
|
Serial preferred stock $.01 par value, 7,500,000 shares authorized; issued 56,625 at
|
||||||||
|
September 30, 2011 and December 31, 2010
|
1 | 1 | ||||||
|
Common stock $.01 par value, 20,000,000 shares authorized; issued
|
||||||||
|
18,191,845 at September 30, 2011 and 18,105,788 at December 31, 2010
|
182 | 180 | ||||||
|
Capital in excess of par value
|
218,546 | 216,316 | ||||||
|
Accumulated other comprehensive income
|
12,329 | 6,524 | ||||||
|
Retained earnings
|
404,430 | 393,081 | ||||||
|
Treasury stock at cost, 9,580,569 shares at September 30, 2011 and December 31, 2010
|
(248,280 | ) | (248,280 | ) | ||||
|
Total stockholders’ equity
|
387,208 | 367,822 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 4,188,740 | $ | 3,953,518 | ||||
|
|
||||||||
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
|
||||||||
|
WSFS FINANCIAL CORPORATION
|
||||||||
|
|
||||||||
|
|
|
|
||||||
|
|
Nine Months Ended
|
|||||||
|
September 30,
|
||||||||
|
|
2011
|
2010
|
||||||
|
|
(Unaudited)
|
|||||||
|
|
(In Thousands)
|
|||||||
|
Operating activities:
|
|
|
||||||
|
Net Income
|
$ | 16,515 | $ | 12,037 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
21,048 | 31,980 | ||||||
|
Depreciation, accretion and amortization
|
7,991 | 4,725 | ||||||
|
Decrease in accrued interest receivable
|
439 | 682 | ||||||
|
Increase in other assets
|
(5,070 | ) | (7,947 | ) | ||||
|
Origination of loans held-for-sale
|
(69,659 | ) | (102,598 | ) | ||||
|
Proceeds from sales of loans held-for-sale
|
77,844 | 99,102 | ||||||
|
Gain on mortgage banking activity
|
(1,035 | ) | (1,145 | ) | ||||
|
Gain on mark to market adjustment on trading securities
|
- | (249 | ) | |||||
|
Gain on sale of securities, net
|
(2,953 | ) | (1,775 | ) | ||||
|
Stock-based compensation expense
|
1,216 | 773 | ||||||
|
Excess tax benefits from share-based payment arrangements
|
(587 | ) | (323 | ) | ||||
|
Increase in accrued interest payable
|
5,216 | 6,245 | ||||||
|
Increase in other liabilities
|
11,884 | 10,589 | ||||||
|
Loss on sale of assets acquired through foreclosure and valuation adjustments, net
|
2,447 | 3,577 | ||||||
|
Increase in value of bank-owned life insurance
|
(1,795 | ) | (596 | ) | ||||
|
Decrease in capitalized interest, net
|
1 | 144 | ||||||
|
Net cash provided by operating activities
|
$ | 63,502 | $ | 55,221 | ||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Maturities of investment securities
|
11,727 | 3,540 | ||||||
|
Sale of investment securities available for sale
|
6,050 | - | ||||||
|
Purchase of investments available-for-sale
|
(13,159 | ) | (7,081 | ) | ||||
|
Sales of mortgage-backed securities available-for sale
|
210,211 | 92,493 | ||||||
|
Repayments of mortgage-backed securities available-for-sale
|
130,184 | 142,612 | ||||||
|
Purchases of mortgage-backed securities available-for-sale
|
(402,118 | ) | (264,464 | ) | ||||
|
Disbursements for reverse mortgages
|
(396 | ) | (145 | ) | ||||
|
Net increase in loans
|
(118,138 | ) | (27,143 | ) | ||||
|
Payment of bank-owned life insurance
|
2,885 | - | ||||||
|
Net decrease in stock of Federal Home Loan Bank of Pittsburgh
|
(102 | ) | - | |||||
|
Sales of assets acquired through foreclosure, net
|
9,088 | 6,324 | ||||||
|
Investment in premises and equipment, net
|
(8,067 | ) | (3,621 | ) | ||||
|
Net cash used for investing activities
|
$ | (171,835 | ) | $ | (57,485 | ) | ||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Net increase in demand and saving deposits
|
162,096 | 192,696 | ||||||
|
Net (decrease) increase in time deposits
|
(14,975 | ) | 42,731 | |||||
|
Net decrease in brokered deposits
|
(28,245 | ) | (95,901 | ) | ||||
|
Receipts from federal funds purchased and securities sold under agreement to repurchase
|
3,103,525 | 13,795,000 | ||||||
|
Repayments of federal funds purchased and securities sold under agreement to repurchase
|
(3,103,525 | ) | (13,795,000 | ) | ||||
|
Receipts from FHLB advances
|
9,846,709 | 19,767,639 | ||||||
|
Repayments of FHLB advances
|
(9,766,892 | ) | (19,935,582 | ) | ||||
|
Dividends paid
|
(5,067 | ) | (4,527 | ) | ||||
|
Issuance of common stock and exercise of common stock options
|
914 | 47,931 | ||||||
|
Excess tax benefits from share-based payment arrangements
|
587 | 323 | ||||||
|
Net cash provided by financing activities
|
$ | 195,127 | $ | 15,310 | ||||
|
|
||||||||
|
Increase cash and cash equivalents
|
86,794 | 13,046 | ||||||
|
Cash and cash equivalents at beginning of period
|
376,759 | 321,749 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 463,553 | $ | 334,795 | ||||
|
|
||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Cash paid for interest during the period
|
$ | 20,220 | $ | 47,148 | ||||
|
Cash paid for income taxes, net
|
336 | 7,485 | ||||||
|
Loans transferred to assets acquired through foreclosure
|
14,391 | 6,101 | ||||||
|
Net change in other comprehensive income
|
5,805 | 11,687 | ||||||
|
Settlement of pending sale of premises and equipment
|
- | 6,515 | ||||||
|
|
||||||||
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
|
||||||||
| For the three months ended | For the nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, Except Per Share Data) | ||||||||||||||||
|
Numerator
:
|
|
|
|
|
||||||||||||
|
Net income allocable to common stockholders
|
$ | 6,094 | $ | 7,530 | $ | 14,438 | $ | 9,961 | ||||||||
|
|
||||||||||||||||
|
Denominato
r:
|
||||||||||||||||
|
Denominator for basic earnings per share - weighted average shares
|
8,605 | 7,907 | 8,594 | 7,369 | ||||||||||||
|
Effect of dilutive employee stock options and warrants
|
96 | 124 | 124 | 125 | ||||||||||||
|
Denominator for diluted earnings per share – adjusted weighted
average shares and assumed exercise |
8,701 | 8,031 | 8,718 | 7,494 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Net income allocable to common shareholders
|
$ | 0.71 | $ | 0.95 | $ | 1.68 | $ | 1.35 | ||||||||
|
Diluted:
|
||||||||||||||||
|
Net income allocable to common shareholders
|
$ | 0.70 | $ | 0.94 | $ | 1.66 | $ | 1.33 | ||||||||
|
|
||||||||||||||||
|
Outstanding common stock equivalents having no dilutive effect
|
537 | 603 | 538 | 604 | ||||||||||||
|
|
|
Gross
|
Gross
|
|
||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
|
(In Thousands)
|
|||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
||||||||||||
|
September 30, 2011:
|
|
|
|
|
||||||||||||
|
Reverse mortgages
|
$ | (418 | ) | $ | — | $ | — | $ | (418 | ) | ||||||
|
U.S. Government and government
|
||||||||||||||||
|
sponsored enterprises ("GSE")
|
43,796 | 320 | (21 | ) | 44,095 | |||||||||||
|
State and political subdivisions
|
4,159 | 39 | (2 | ) | 4,196 | |||||||||||
|
|
$ | 47,537 | $ | 359 | $ | (23 | ) | $ | 47,873 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
Reverse mortgages
|
$ | (686 | ) | $ | — | $ | — | $ | (686 | ) | ||||||
|
GSE
|
49,691 | 441 | (129 | ) | 50,003 | |||||||||||
|
State and political subdivisions
|
2,879 | 38 | (2 | ) | 2,915 | |||||||||||
|
|
$ | 51,884 | $ | 479 | $ | (131 | ) | $ | 52,232 | |||||||
|
Held-to-maturity:
|
||||||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
State and political subdivisions
|
$ | 219 | $ | 1 | $ | — | $ | 220 | ||||||||
|
|
$ | 219 | $ | 1 | $ | — | $ | 220 | ||||||||
|
December 31, 2010:
|
||||||||||||||||
|
State and political subdivisions
|
$ | 219 | $ | — | $ | (23 | ) | $ | 196 | |||||||
|
|
$ | 219 | $ | — | $ | (23 | ) | $ | 196 | |||||||
|
|
Held-to-Maturity
|
Available-for-Sale
|
||||||||||||||
|
|
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||
|
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
|
(In Thousands)
|
|||||||||||||||
|
September 30, 2011
|
|
|
|
|
||||||||||||
|
Within one year (1)
|
$ | — | $ | — | $ | 10,139 | $ | 10,204 | ||||||||
|
After one year but within five years
|
— | — | 35,084 | 35,357 | ||||||||||||
|
After five years but within ten years
|
— | — | 2,000 | 2,000 | ||||||||||||
|
After ten years
|
219 | 220 | 314 | 312 | ||||||||||||
|
|
$ | 219 | $ | 220 | $ | 47,537 | $ | 47,873 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
Within one year (1)
|
$ | — | $ | — | $ | 10,549 | $ | 10,617 | ||||||||
|
After one year but within five years
|
— | — | 41,006 | 41,286 | ||||||||||||
|
After five years but within ten years
|
— | — | — | — | ||||||||||||
|
After ten years
|
219 | 196 | 329 | 329 | ||||||||||||
|
|
$ | 219 | $ | 196 | $ | 51,884 | $ | 52,232 | ||||||||
|
|
||||||||||||||||
|
(1) Reverse mortgages do not have contractual maturities. We have included reverse mortgages in maturities within one year.
|
||||||||||||||||
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
|
|
(In Thousands)
|
|||||||||||||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivisions
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
|
||||||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||||||
|
State and political subdivisions
|
312 | 1 | 135 | 1 | 447 | 2 | ||||||||||||||||||
|
U.S Government and agencies
|
4,046 | 21 | — | — | 4,046 | 21 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired investments
|
$ | 4,358 | $ | 22 | $ | 135 | $ | 1 | $ | 4,493 | $ | 23 | ||||||||||||
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
|
|
(In Thousands)
|
|||||||||||||||||||||||
|
Held-to-maturity
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivisions
|
$ | — | $ | — | $ | 102 | $ | 23 | $ | 102 | $ | 23 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||||||
|
State and political subdivisions
|
502 | 2 | — | — | 502 | 2 | ||||||||||||||||||
|
U.S Government and agencies
|
12,994 | 129 | — | — | 12,994 | 129 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired investments
|
$ | 13,496 | $ | 131 | $ | 102 | $ | 23 | $ | 13,598 | $ | 154 | ||||||||||||
|
|
|
Gross
|
Gross
|
|
||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
|
(In Thousands)
|
|||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
September 30, 2011:
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations (“CMO”) (1)
|
$ | 327,313 | $ | 8,270 | $ | (1,536 | ) | $ | 334,047 | |||||||
|
Federal National Mortgage Association (“FNMA”)
|
294,022 | 8,917 | (53 | ) | 302,886 | |||||||||||
|
Federal Home Loan Mortgage Corporation (“FHLMC”)
|
72,256 | 2,019 | (20 | ) | 74,255 | |||||||||||
|
Government National Mortgage Association (“GNMA”)
|
58,649 | 2,671 | - | 61,320 | ||||||||||||
|
|
$ | 752,240 | $ | 21,877 | $ | (1,609 | ) | $ | 772,508 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
CMO (1)
|
$ | 490,946 | $ | 9,687 | $ | (599 | ) | $ | 500,034 | |||||||
|
FNMA
|
89,226 | 1,253 | (431 | ) | 90,048 | |||||||||||
|
FHLMC
|
43,970 | 743 | (273 | ) | 44,440 | |||||||||||
|
GNMA
|
65,849 | 1,229 | (674 | ) | 66,404 | |||||||||||
|
|
$ | 689,991 | $ | 12,912 | $ | (1,977 | ) | $ | 700,926 | |||||||
|
Trading securities:
|
||||||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
CMO
|
$ | 12,432 | $ | — | $ | — | $ | 12,432 | ||||||||
|
December 31, 2010:
|
||||||||||||||||
|
CMO
|
$ | 12,432 | $ | — | $ | — | $ | 12,432 | ||||||||
|
|
||||||||||||||||
|
(1) Includes Agency CMOs classified as available-for-sale and SASCO RM-1 2002 Class O securities classified as available-for-sale.
|
||||||||||||||||
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
|
|
(In Thousands)
|
|||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
||||||||||||||||||
|
CMO
|
$ | 64,739 | $ | 1,536 | $ | — | $ | — | $ | 64,739 | $ | 1,536 | ||||||||||||
|
FNMA
|
10,488 | 53 | — | — | 10,488 | 53 | ||||||||||||||||||
|
FHLMC
|
5,674 | 20 | — | — | 5,674 | 20 | ||||||||||||||||||
|
GNMA
|
— | — | — | — | — | — | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired MBS
|
$ | 80,901 | $ | 1,609 | $ | — | $ | — | $ | 80,901 | $ | 1,609 | ||||||||||||
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
|
|
(In Thousands)
|
|||||||||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
||||||||||||||||||
|
CMO
|
$ | 58,821 | $ | 534 | $ | 1,171 | $ | 65 | $ | 59,992 | $ | 599 | ||||||||||||
|
FNMA
|
45,129 | 431 | — | — | 45,129 | 431 | ||||||||||||||||||
|
FHLMC
|
14,981 | 273 | — | — | 14,981 | 273 | ||||||||||||||||||
|
GNMA
|
23,831 | 674 | — | — | 23,831 | 674 | ||||||||||||||||||
|
Total temporarily impaired MBS
|
$ | 142,762 | $ | 1,912 | $ | 1,171 | $ | 65 | $ | 143,933 | $ | 1,977 | ||||||||||||
|
|
Commercial
|
Commercial
Mortgages |
Construction
|
Residential
|
Consumer
|
Total
|
||||||||||||||||||
|
|
(In Thousands)
|
|||||||||||||||||||||||
|
Three months ended September 30, 2011
|
|
|
|
|
||||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
||||||||||||||||||||
|
Beginning balance
|
$ | 25,236 | $ | 12,330 | $ | 5,831 | $ | 3,707 | $ | 9,144 | $ | 56,248 | ||||||||||||
|
Charge-offs
|
(1,431 | ) | (5,302 | ) | (1,107 | ) | (877 | ) | (1,248 | ) | (9,965 | ) | ||||||||||||
|
Recoveries
|
71 | 94 | 51 | 25 | 106 | 347 | ||||||||||||||||||
|
Provision
|
1,645 | 302 | 926 | 427 | 3,258 | 6,558 | ||||||||||||||||||
|
Ending balance
|
$ | 25,521 | $ | 7,424 | $ | 5,701 | $ | 3,282 | $ | 11,260 | $ | 53,188 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Nine months ended September 30, 2011
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 26,480 | $ | 10,564 | $ | 10,019 | $ | 4,028 | $ | 9,248 | $ | 60,339 | ||||||||||||
|
Charge-offs
|
(7,641 | ) | (6,609 | ) | (8,179 | ) | (2,183 | ) | (5,472 | ) | (30,084 | ) | ||||||||||||
|
Recoveries
|
409 | 381 | 557 | 116 | 422 | 1,885 | ||||||||||||||||||
|
Provision
|
6,273 | 3,088 | 3,304 | 1,321 | 7,062 | 21,048 | ||||||||||||||||||
|
Ending balance
|
$ | 25,521 | $ | 7,424 | $ | 5,701 | $ | 3,282 | $ | 11,260 | $ | 53,188 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Period-end allowance allocated to:
|
||||||||||||||||||||||||
|
Specific reserves(1)
|
$ | 1,810 | $ | 1,604 | $ | 3,005 | $ | 808 | $ | 120 | $ | 7,347 | ||||||||||||
|
General reserves(2)
|
23,711 | 5,820 | 2,696 | 2,474 | 11,140 | 45,841 | ||||||||||||||||||
|
Ending balance
|
$ | 25,521 | $ | 7,424 | $ | 5,701 | $ | 3,282 | $ | 11,260 | $ | 53,188 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Period-end loan balances evaluated for:
|
||||||||||||||||||||||||
|
Specific reserves(1)
|
$ | 21,270 | $ | 20,306 | $ | 21,701 | $ | 17,666 | $ | 3,176 | $ | 84,119 | (3) | |||||||||||
|
General reserves(2)
|
1,376,272 | 583,564 | 89,803 | 267,668 | 293,991 | 2,611,298 | ||||||||||||||||||
|
Ending balance
|
$ | 1,397,542 | $ | 603,870 | $ | 111,504 | $ | 285,334 | $ | 297,167 | $ | 2,695,417 | ||||||||||||
|
|
||||||||||||||||||||||||
|
(1) Specific reserves represent loans individually evaluated for impairment
|
||||||||||||||||||||||||
|
(2) General reserves represent loans collectively evaluated for impairment
|
||||||||||||||||||||||||
|
(3) The difference between this amount and nonaccruing loans at September 30, 2011, represents accruing
troubled debt restructured loans.
|
||||||||||||||||||||||||
|
|
30–59 Days
|
60–89 Days
|
Greater Than
90 Days
|
Total Past
Due |
Accruing
|
|
|
|||||||||||||||||||||
|
September 30, 2011
|
Past Due and
|
Past Due and
|
Past Due and
|
And Still
|
Current
|
Nonaccrual
|
Total
|
|||||||||||||||||||||
|
(In Thousands)
|
Still Accruing
|
Still Accruing
|
Still Accruing
|
Accruing
|
Balances
|
Loans
|
Loans
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial
|
$ | 1,774 | $ | 507 | $ | 894 | $ | 3,175 | $ | 1,372,997 | $ | 21,370 | $ | 1,397,542 | ||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||
|
mortgages
|
967 | - | 73 | 1,040 | 581,955 | 20,875 | 603,870 | |||||||||||||||||||||
|
Construction
|
359 | - | - | 359 | 89,444 | 21,701 | 111,504 | |||||||||||||||||||||
|
Residential
|
4,332 | 2,483 | 562 | 7,377 | 267,386 | 10,571 | 285,334 | |||||||||||||||||||||
|
Consumer
|
1,342 | 395 | - | 1,737 | 293,868 | 1,562 | 297,167 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 8,774 | $ | 3,385 | $ | 1,529 | $ | 13,688 | $ | 2,605,650 | $ | 76,079 | $ | 2,695,417 | ||||||||||||||
|
% of Total Loans
|
0.32 | % | 0.13 | % | 0.06 | % | 0.51 | % | 96.67 | % | 2.82 | % | 100 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
30–59 Days
|
60–89 Days
|
Greater Than
90 Days |
Total Past
Due |
Accruing
|
|||||||||||||||||||||||
|
December 31, 2010
|
Past Due and
|
Past Due and
|
Past Due and
|
And Still
|
Current
|
Nonaccrual
|
Total
|
|||||||||||||||||||||
|
(In Thousands)
|
Still Accruing
|
Still Accruing
|
Still Accruing
|
Accruing
|
Balances
|
Loans
|
Loans
|
|||||||||||||||||||||
|
Commercial
|
$ | 2,839 | $ | 384 | $ | - | $ | 3,223 | $ | 1,213,246 | $ | 21,577 | $ | 1,238,046 | ||||||||||||||
|
Commercial mortgages
|
764 | - | - | 764 | 611,744 | 9,490 | 621,998 | |||||||||||||||||||||
|
Construction
|
1,685 | - | - | 1,685 | 108,714 | 30,260 | 140,659 | |||||||||||||||||||||
|
Residential
|
6,403 | 2,024 | 465 | 8,892 | 289,864 | 11,739 | 310,495 | |||||||||||||||||||||
|
Consumer
|
1,355 | 163 | - | 1,518 | 305,290 | 3,701 | 310,509 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 13,046 | $ | 2,571 | $ | 465 | $ | 16,082 | $ | 2,528,858 | $ | 76,767 | $ | 2,621,707 | ||||||||||||||
|
% of Total Loans
|
0.49 | % | 0.10 | % | 0.02 | % | 0.61 | % | 96.46 | % | 2.93 | % | 100 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
|
|
Loans with
|
|
Loans with
|
|
Related
|
|
|
Contractual
|
|
Average
|
|
September 30, 2011
|
Loan
|
|
No Specific
|
|
Specific
|
|
Specific
|
|
|
Principal
|
|
Loan
|
|
(In Thousands)
|
Balances
|
|
Reserve (1)
|
|
Reserve
|
|
Reserve
|
|
|
Balances
|
|
Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$ 21,270
|
|
$ 18,381
|
|
$ 2,889
|
|
$ 1,810
|
|
|
$ 30,291
|
|
$ 22,196
|
|
Commercial mortgages
|
20,306
|
|
11,960
|
|
8,346
|
|
1,604
|
|
|
28,728
|
|
16,251
|
|
Construction
|
21,701
|
|
3,687
|
|
18,014
|
|
3,005
|
|
|
44,010
|
|
28,622
|
|
Residential
|
17,666
|
|
11,419
|
|
6,247
|
|
808
|
|
|
20,740
|
|
17,794
|
|
Consumer
|
3,176
|
|
1,880
|
|
1,296
|
|
120
|
|
|
3,728
|
|
4,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$ 84,119
|
|
$ 47,327
|
|
$ 36,792
|
|
$ 7,347
|
|
|
$ 127,497
|
|
$ 89,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
|
|
Loans with
|
|
Loans with
|
|
Related
|
|
|
Contractual
|
|
Average
|
|
December 31, 2010
|
Loan
|
|
No Specific
|
|
Specific
|
|
Specific
|
|
|
Principal
|
|
Loan
|
|
(In Thousands)
|
Balances
|
|
Reserve (1)
|
|
Reserve
|
|
Reserve
|
|
|
Balances
|
|
Balances
|
|
Commercial
|
$ 21,527
|
|
$ 14,555
|
|
$ 6,972
|
|
$ 4,845
|
|
|
$ 29,309
|
|
$ 16,139
|
|
Commercial mortgages
|
9,490
|
|
3,263
|
|
6,227
|
|
2,591
|
|
|
12,001
|
|
4,530
|
|
Construction
|
30,260
|
|
12,166
|
|
18,094
|
|
3,485
|
|
|
53,265
|
|
36,102
|
|
Residential
|
17,441
|
|
11,226
|
|
6,215
|
|
968
|
|
|
22,112
|
|
16,667
|
|
Consumer
|
5,106
|
|
3,969
|
|
1,137
|
|
130
|
|
|
6,558
|
|
4,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$ 83,824
|
|
$ 45,179
|
|
$ 38,645
|
|
$ 12,019
|
|
|
$ 123,245
|
|
$ 77,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reflects loan balances at their remaining book balance.
|
|
|
|
|
|
|
|
|||||
|
|
Commercial
|
Commercial Mortgages
|
Construction
|
Total Commercial
|
||||||||||||||||||||||||||||||||
|
|
Sept. 30,
2011
|
Dec. 31,
2010
|
Sept. 30,
2011
|
Dec. 31,
2010
|
Sept. 30,
2011
|
Dec. 31,
2010
|
September 30, 2011
|
|
December 31, 2010
|
|||||||||||||||||||||||||||
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
Risk Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Special mention
|
$ | 74,727 | $ | 39,544 | $ | 30,514 | $ | 13,195 | $ | 11,328 | $ | 21,970 | $ | 116,569 |
|
|
$ | 74,709 |
|
|||||||||||||||||
|
Substandard:
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Accrual
|
67,197 | 54,230 | 4,291 | 21,121 | 17,988 | 32,560 | 89,476 |
|
|
107,911 |
|
|||||||||||||||||||||||||
|
Nonaccrual
|
21,370 | 21,577 | 20,875 | 9,490 | 21,701 | 30,260 | 63,946 |
|
|
61,327 |
|
|||||||||||||||||||||||||
|
Total Special Mention and Substandard
|
163,294 | 115,351 | 55,680 | 43,806 | 51,017 | 84,790 | 269,991 |
13
|
%
|
243,947 | 12 | % | ||||||||||||||||||||||||
|
Pass
|
1,234,248 | 1,122,695 | 548,190 | 578,192 | 60,487 | 55,869 | 1,842,925 |
87
|
|
1,756,756 |
88
|
|||||||||||||||||||||||||
|
Total Commercial Loans
|
$ | 1,397,542 | $ | 1,238,046 | $ | 603,870 | $ | 621,998 | $ | 111,504 | $ | 140,659 | $ | 2,112,916 |
100
|
%
|
$ | 2,000,703 | 100 | % | ||||||||||||||||
|
Consumer credit exposure credit risk profile based on payment activity (in thousands):
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Residential
|
Consumer
|
Total Residential and Consumer
|
||||||||||||||||||||||||||||||
|
|
Sept. 30,
2011
|
Dec.31,
2010
|
Sept. 30,
2011
|
Dec.31,
2010
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Nonperforming
|
$ | 17,666 | (1) | $ | 17,441 | $ | 3,176 | (1) | $ | 5,106 | $ | 20,842 | 4 | % | $ | 22,547 | 4 | % | |||||||||||||||
|
Performing
|
267,668 | 293,054 | 293,991 | 305,403 | 561,659 | 96 | 598,457 | 96 | |||||||||||||||||||||||||
|
Total
|
$ | 285,334 | $ | 310,495 | $ | 297,167 | $ | 310,509 | $ | 582,501 | 100 | % | $ | 621,004 | 100 | % | |||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
(1) Includes $8.7 million of troubled debt restructured mortgages and home equity installment loans performing
in accordance with modified terms and are accruing interest.
|
|||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
|
Three
|
Nine
|
|||||||
|
|
Months Ended
|
Months Ended
|
|||||||
|
|
September 30,
|
September 30,
|
|||||||
|
(In Thousands)
|
2011
|
2011
|
|||||||
|
Commercial
|
$ | 746 | $ | 1,352 | |||||
|
Commercial mortgages
|
2,170 | 7,725 | |||||||
|
Construction
|
189 | 13,909 | |||||||
|
Residential
|
- | 2,335 | |||||||
|
Consumer
|
146 | 146 | |||||||
|
Total
|
$ | 3,251 | $ | 25,467 | |||||
|
|
|||||||||
|
|
Three
|
Nine
|
|||||||
|
|
Months Ended
|
Months Ended
|
|||||||
|
|
September 30,
|
September 30,
|
|||||||
|
(In Thousands)
|
2011
|
2011
|
|||||||
|
Commercial
|
$ | - | $ | - | |||||
|
Commercial mortgages
|
- | - | |||||||
|
Construction
|
- | - | |||||||
|
Residential
|
162 | 162 | |||||||
|
Consumer
|
- | - | |||||||
|
Total
|
$ | 162 | $ | 162 | |||||
|
|
|||||||||
|
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||
|
|
(In Thousands)
|
(In Thousands)
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Net income
|
$ | 6,786 | $ | 8,222 | $ | 16,515 | $ | 12,037 | ||||||||
|
|
||||||||||||||||
|
Other Comprehensive Income:
|
||||||||||||||||
|
Other, net
|
— | 162 | — | 162 | ||||||||||||
|
Unrealized holding gains on securities
|
||||||||||||||||
|
available-for-sale arising during the period
|
8,568 | 1,105 | 9,321 | 18,590 | ||||||||||||
|
Tax expense
|
(3,230 | ) | (420 | ) | (3,516 | ) | (7,064 | ) | ||||||||
|
Net of tax amount
|
5,338 | 685 | 5,805 | 11,526 | ||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 12,124 | $ | 9,069 | $ | 22,320 | $ | 23,725 | ||||||||
|
For the three months ended September 30, 2011
|
||||||||||||||||
|
|
WSFS Bank
|
Cash Connect
|
Trust &
Wealth Management |
Total
|
||||||||||||
|
|
(In Thousands)
|
|||||||||||||||
|
External customer revenues:
|
|
|
|
|
||||||||||||
|
Interest income
|
$ | 40,091 | $ | - | $ | - | $ | 40,091 | ||||||||
|
Noninterest income
|
9,701 | 4,235 | 2,988 | 16,924 | ||||||||||||
|
Total external customer revenues
|
49,792 | 4,235 | 2,988 | 57,015 | ||||||||||||
|
|
||||||||||||||||
|
Inter-segment revenues:
|
||||||||||||||||
|
Interest income
|
349 | - | 876 | 1,225 | ||||||||||||
|
Noninterest income
|
754 | 202 | - | 956 | ||||||||||||
|
Total inter-segment revenues
|
1,103 | 202 | 876 | 2,181 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
50,895 | 4,437 | 3,864 | 59,196 | ||||||||||||
|
|
||||||||||||||||
|
External customer expenses:
|
||||||||||||||||
|
Interest expense
|
7,911 | - | - | 7,911 | ||||||||||||
|
Noninterest expenses
|
27,867 | 2,187 | 2,358 | 32,412 | ||||||||||||
|
Provision for loan loss
|
6,558 | - | - | 6,558 | ||||||||||||
|
Total external customer expenses
|
42,336 | 2,187 | 2,358 | 46,881 | ||||||||||||
|
|
||||||||||||||||
|
Inter-segment expenses
|
||||||||||||||||
|
Interest expense
|
876 | 349 | - | 1,225 | ||||||||||||
|
Noninterest expenses
|
202 | 358 | 396 | 956 | ||||||||||||
|
Total inter-segment expenses
|
1,078 | 707 | 396 | 2,181 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
43,414 | 2,894 | 2,754 | 49,062 | ||||||||||||
|
|
||||||||||||||||
|
Income before taxes
|
$ | 7,481 | $ | 1,543 | $ | 1,110 | $ | 10,134 | ||||||||
|
Provision for income taxes
|
3,348 | |||||||||||||||
|
Consolidated net income
|
$ | 6,786 | ||||||||||||||
|
|
||||||||||||||||
|
Capital expenditures
|
$ | 2,374 | $ | 837 | $ | 2 | $ | 3,213 | ||||||||
|
|
||||||||||||||||
|
As of September 30, 2011
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 77,310 | $ | 383,358 | $ | 2,885 | $ | 463,553 | ||||||||
|
Other segment assets
|
3,692,851 | 22,148 | 10,188 | 3,725,187 | ||||||||||||
|
|
||||||||||||||||
|
Total segment assets
|
$ | 3,770,161 | $ | 405,506 | $ | 13,073 | $ | 4,188,740 | ||||||||
|
|
||||||||||||||||
|
For the three months ended September 30, 2010
|
||||||||||||||||
|
|
WSFS Bank
|
Cash Connect
|
Trust &
Wealth Management |
Total
|
||||||||||||
|
|
(In Thousands)
|
|||||||||||||||
|
External customer revenues:
|
|
|
|
|
||||||||||||
|
Interest income
|
$ | 40,579 | $ | - | $ | - | $ | 40,579 | ||||||||
|
Noninterest income
|
10,172 | 3,523 | 730 | 14,425 | ||||||||||||
|
Total external customer revenues
|
50,751 | 3,523 | 730 | 55,004 | ||||||||||||
|
|
||||||||||||||||
|
Inter-segment revenues:
|
||||||||||||||||
|
Interest income
|
238 | - | - | 238 | ||||||||||||
|
Noninterest income
|
701 | 202 | - | 903 | ||||||||||||
|
Total inter-segment revenues
|
939 | 202 | - | 1,141 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
51,690 | 3,725 | 730 | 56,145 | ||||||||||||
|
|
||||||||||||||||
|
External customer expenses:
|
||||||||||||||||
|
Interest expense
|
10,402 | - | - | 10,402 | ||||||||||||
|
Noninterest expenses
|
23,916 | (2,643 | ) | 819 | 22,092 | |||||||||||
|
Provision for loan loss
|
9,976 | - | - | 9,976 | ||||||||||||
|
Total external customer expenses
|
44,294 | (2,643 | ) | 819 | 42,470 | |||||||||||
|
|
||||||||||||||||
|
Inter-segment expenses
|
||||||||||||||||
|
Interest expense
|
- | 238 | - | 238 | ||||||||||||
|
Noninterest expenses
|
202 | 377 | 324 | 903 | ||||||||||||
|
Total inter-segment expenses
|
202 | 615 | 324 | 1,141 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
44,496 | (2,028 | ) | 1,143 | 43,611 | |||||||||||
|
|
||||||||||||||||
|
Income (loss) before taxes
|
$ | 7,194 | $ | 5,753 | $ | (413 | ) | $ | 12,534 | |||||||
|
Provision for income taxes
|
4,312 | |||||||||||||||
|
Consolidated net income
|
$ | 8,222 | ||||||||||||||
|
|
||||||||||||||||
|
Capital expenditures
|
$ | 1,463 | $ | 122 | $ | 2 | $ | 1,587 | ||||||||
|
|
||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 62,383 | $ | 271,168 | $ | 1,244 | $ | 334,795 | ||||||||
|
Other segment assets
|
3,450,091 | 13,311 | 673 | 3,464,075 | ||||||||||||
|
|
||||||||||||||||
|
Total segment assets
|
$ | 3,512,474 | $ | 284,479 | $ | 1,917 | $ | 3,798,870 | ||||||||
|
|
||||||||||||||||
|
For the nine months ended September 30, 2011
|
||||||||||||||||
|
|
WSFS Bank
|
Cash Connect
|
Trust &
Wealth Management |
Total
|
||||||||||||
|
|
(In Thousands)
|
|||||||||||||||
|
External customer revenues:
|
|
|
|
|
||||||||||||
|
Interest income
|
$ | 119,057 | $ | - | $ | - | $ | 119,057 | ||||||||
|
Noninterest income
|
27,117 | 11,484 | 7,991 | 46,592 | ||||||||||||
|
Total external customer revenues
|
146,174 | 11,484 | 7,991 | 165,649 | ||||||||||||
|
|
||||||||||||||||
|
Inter-segment revenues:
|
||||||||||||||||
|
Interest income
|
913 | - | 3,132 | 4,045 | ||||||||||||
|
Noninterest income
|
2,486 | 524 | - | 3,010 | ||||||||||||
|
Total inter-segment revenues
|
3,399 | 524 | 3,132 | 7,055 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
149,573 | 12,008 | 11,123 | 172,704 | ||||||||||||
|
|
||||||||||||||||
|
External customer expenses:
|
||||||||||||||||
|
Interest expense
|
25,436 | - | - | 25,436 | ||||||||||||
|
Noninterest expenses
|
81,101 | 5,824 | 7,526 | 94,451 | ||||||||||||
|
Provision for loan loss
|
21,048 | - | - | 21,048 | ||||||||||||
|
Total external customer expenses
|
127,585 | 5,824 | 7,526 | 140,935 | ||||||||||||
|
|
||||||||||||||||
|
Inter-segment expenses
|
||||||||||||||||
|
Interest expense
|
3,132 | 913 | - | 4,045 | ||||||||||||
|
Noninterest expenses
|
524 | 1,162 | 1,324 | 3,010 | ||||||||||||
|
Total inter-segment expenses
|
3,656 | 2,075 | 1,324 | 7,055 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
131,241 | 7,899 | 8,850 | 147,990 | ||||||||||||
|
|
||||||||||||||||
|
Income before taxes
|
$ | 18,332 | $ | 4,109 | $ | 2,273 | $ | 24,714 | ||||||||
|
Income tax provision
|
8,199 | |||||||||||||||
|
Consolidated net income
|
$ | 16,515 | ||||||||||||||
|
|
||||||||||||||||
|
Capital expenditures
|
$ | 6,768 | $ | 1,014 | $ | 308 | $ | 8,090 | ||||||||
|
|
||||||||||||||||
|
As of September 30, 2011
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 77,310 | $ | 383,358 | $ | 2,885 | $ | 463,553 | ||||||||
|
Other segment assets
|
3,692,851 | 22,148 | 10,188 | 3,725,187 | ||||||||||||
|
|
||||||||||||||||
|
Total segment assets
|
$ | 3,770,161 | $ | 405,506 | $ | 13,073 | $ | 4,188,740 | ||||||||
|
|
||||||||||||||||
|
For the nine months ended September 30, 2010
|
||||||||||||||||
|
|
WSFS Bank
|
Cash Connect
|
Trust & Wealth Management
|
Total
|
||||||||||||
|
|
( In Thousands)
|
|||||||||||||||
|
External customer revenues:
|
|
|
|
|
||||||||||||
|
Interest income
|
$ | 122,591 | $ | - | $ | - | $ | 122,591 | ||||||||
|
Noninterest income
|
25,794 | 9,983 | 2,225 | 38,002 | ||||||||||||
|
Total external customer revenues
|
148,385 | 9,983 | 2,225 | 160,593 | ||||||||||||
|
|
||||||||||||||||
|
Inter-segment revenues:
|
||||||||||||||||
|
Interest income
|
685 | - | - | 685 | ||||||||||||
|
Noninterest income
|
2,130 | 577 | - | 2,707 | ||||||||||||
|
Total inter-segment revenues
|
2,815 | 577 | - | 3,392 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
151,200 | 10,560 | 2,225 | 163,985 | ||||||||||||
|
|
||||||||||||||||
|
External customer expenses:
|
||||||||||||||||
|
Interest expense
|
32,373 | - | - | 32,373 | ||||||||||||
|
Noninterest expenses
|
72,470 | 4,470 | 2,524 | 79,464 | ||||||||||||
|
Provision for loan loss
|
31,980 | - | - | 31,980 | ||||||||||||
|
Total external customer expenses
|
136,823 | 4,470 | 2,524 | 143,817 | ||||||||||||
|
|
||||||||||||||||
|
Inter-segment expenses
|
||||||||||||||||
|
Interest expense
|
- | 685 | - | 685 | ||||||||||||
|
Noninterest expenses
|
577 | 1,110 | 1,020 | 2,707 | ||||||||||||
|
Total inter-segment expenses
|
577 | 1,795 | 1,020 | 3,392 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
137,400 | 6,265 | 3,544 | 147,209 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before taxes
|
$ | 13,800 | $ | 4,295 | $ | (1,319 | ) | $ | 16,776 | |||||||
|
Income tax provision
|
4,739 | |||||||||||||||
|
Consolidated net income
|
$ | 12,037 | ||||||||||||||
|
|
||||||||||||||||
|
Capital expenditures
|
$ | 4,533 | $ | 129 | $ | 2 | $ | 4,664 | ||||||||
|
|
||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 62,383 | $ | 271,168 | $ | 1,244 | $ | 334,795 | ||||||||
|
Other segment assets
|
3,450,091 | 13,311 | 673 | 3,464,075 | ||||||||||||
|
|
||||||||||||||||
|
Total segment assets
|
$ | 3,512,474 | $ | 284,479 | $ | 1,917 | $ | 3,798,870 | ||||||||
|
|
||||||||||||||||
|
|
September 30, 2011
|
December 31, 2010
|
||||||||||||||
|
|
Book Value
|
Fair Value
|
Book Value
|
Fair Value
|
||||||||||||
|
(In Thousands)
|
|
|
|
|
||||||||||||
|
Financial assets:
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$ | 463,553 | $ | 463,553 | $ | 376,759 | $ | 376,759 | ||||||||
|
Investment securities
|
48,092 | 48,093 | 52,451 | 52,428 | ||||||||||||
|
Mortgage-backed securities
|
784,940 | 784,940 | 713,358 | 713,358 | ||||||||||||
|
Loans, net
|
2,650,005 | 2,691,521 | 2,575,890 | 2,586,669 | ||||||||||||
|
Stock in Federal Home Loan Bank of Pittsburgh
|
37,638 | 37,638 | 37,536 | 37,536 | ||||||||||||
|
Accrued interest receivable
|
11,326 | 11,326 | 11,765 | 11,765 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
2,952,053 | 2,906,435 | 2,810,744 | 2,826,515 | ||||||||||||
|
Borrowed funds
|
805,070 | 806,989 | 747,606 | 751,970 | ||||||||||||
|
Accrued interest payable
|
8,533 | 8,533 | 3,317 | 3,317 | ||||||||||||
|
|
||||||||||||||||
|
The estimated fair value of our off-balance sheet financial instruments is as follows:
|
||||||||||||||||
|
|
||||||||||||||||
|
|
September 30, 2011
|
December 31, 2010
|
||||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Off-balance sheet instruments:
|
||||||||||||||||
|
Commitments to extend credit
|
$ | 4,186 | $ | 3,729 | ||||||||||||
|
Standby letters of credit
|
108 | 210 | ||||||||||||||
|
|
||||||||||||||||
|
|
Quoted
Prices in Active Markets for Identical Asset |
Significant
Other Observable Inputs |
Significant Unobservable Inputs
|
Total
|
||||||||||||
|
Description
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Fair Value
|
||||||||||||
|
|
(in Thousands)
|
|||||||||||||||
|
Assets Measured at Fair Value on a Recurring Basis
|
|
|
|
|
||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations
|
$ | — | $ | 330,431 | $ | 3,616 | $ | 334,047 | ||||||||
|
FNMA
|
— | 302,886 | — | 302,886 | ||||||||||||
|
FHLMC
|
— | 74,255 | — | 74,255 | ||||||||||||
|
GNMA
|
— | 61,320 | — | 61,320 | ||||||||||||
|
U.S. Government and agencies
|
— | 44,095 | — | 44,095 | ||||||||||||
|
State and political subdivisions
|
— | 4,196 | — | 4,196 | ||||||||||||
|
Reverse mortgages
|
— | — | (418 | ) | (418 | ) | ||||||||||
|
Trading Securities
|
— | — | 12,432 | 12,432 | ||||||||||||
|
Total assets measured at fair value on a recurring basis
|
$ | — | $ | 817,183 | $ | 15,630 | $ | 832,813 | ||||||||
|
|
||||||||||||||||
|
Assets Measu
re
d at Fair Value on a Nonrecurring Basis
|
||||||||||||||||
|
Other real estate owned
|
$ | — | $ | 11,880 | $ | — | $ | 11,880 | ||||||||
|
Impaired Loans (collateral dependent)
|
— | 76,772 | — | 76,772 | ||||||||||||
|
Total assets measured at fair value on a nonrecurring
|
$ | — | $ | 88,652 | ||||||||||||
|
basis
|
$ | — | $ | 88,652 | ||||||||||||
|
|
||||||||||||||||
|
|
Quoted
Prices in Active Markets for Identical Asset |
Significant
Other Observable Inputs |
Significant Unobservable Inputs
|
Total
|
||||||||||||
|
Description
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Fair Value
|
||||||||||||
|
|
(in Thousands)
|
|||||||||||||||
|
Assets Measured at Fair Value on a Recurring Basis
|
|
|
|
|
||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations
|
$ | — | $ | 500,034 | $ | — | $ | 500,034 | ||||||||
|
FNMA
|
— | 90,048 | — | 90,048 | ||||||||||||
|
FHLMC
|
— | 44,440 | — | 44,440 | ||||||||||||
|
GNMA
|
— | 66,404 | — | 66,404 | ||||||||||||
|
U.S. Government and agencies
|
— | 50,003 | — | 50,003 | ||||||||||||
|
State and political subdivisions
|
— | 2,915 | — | 2,915 | ||||||||||||
|
Reverse mortgages
|
— | — | (686 | ) | (686 | ) | ||||||||||
|
Trading Securities
|
— | — | 12,432 | 12,432 | ||||||||||||
|
Total assets measured at fair value on a recurring basis
|
$ | — | $ | 753,844 | $ | 11,746 | $ | 765,590 | ||||||||
|
|
||||||||||||||||
|
Assets Measured at Fair Value on a Nonrecurring Basis
|
||||||||||||||||
|
Other real estate owned
|
$ | — | $ | 9,024 | $ | — | $ | 9,024 | ||||||||
|
Impaired Loans (collateral dependent)
|
— | 71,805 | — | 71,805 | ||||||||||||
|
Total assets measured at fair value on a nonrecurring
|
$ | — | $ | 80,829 | ||||||||||||
|
basis
|
$ | — | $ | 80,829 | ||||||||||||
|
|
|
|
Available-
|
|
||||||||||||
|
|
Trading
|
Reverse
|
for-sale
|
|
||||||||||||
|
|
Securities
|
Mortgages
|
Securities
|
Total
|
||||||||||||
|
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2009
|
$ | 12,183 | $ | (530 | ) | $ | — | $ | 11,653 | |||||||
|
Total net income (losses) for the period included in net income
|
249 | (287 | ) | — | (38 | ) | ||||||||||
|
Purchases, sales, issuances, and settlements, net
|
— | 131 | — | 131 | ||||||||||||
|
Balance at December 31, 2010
|
$ | 12,432 | $ | (686 | ) | — | $ | 11,746 | ||||||||
|
Total net income (losses) for the period included in net income
|
— | (128 | ) | 120 | (8 | ) | ||||||||||
|
Purchases, sales, issuances, and settlements, net
|
— | 396 | 2,629 | 3,025 | ||||||||||||
|
Mark-to-market adjustment
|
— | — | 867 | 867 | ||||||||||||
|
Balance at September 30, 2011
|
$ | 12,432 | $ | (418 | ) | $ | 3,616 | $ | 15,630 | |||||||
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$ | 52 | $ | 43 | $ | 156 | $ | 128 | ||||||||
|
Interest cost
|
41 | 38 | 125 | 114 | ||||||||||||
|
Amortization of transition obligation
|
15 | 15 | 45 | 45 | ||||||||||||
|
Net loss recognition
|
8 | 3 | 24 | 9 | ||||||||||||
|
Net periodic benefit cost
|
$ | 116 | $ | 99 | $ | 350 | $ | 296 | ||||||||
|
Goodwill resulting from CB&T acquisition reported on Form 10-K for the
|
|
|
|
|
|
year ended December 31, 2010
|
|
$ |
15,876
|
|
|
Effect of adjustments to:
|
|
|
|
|
|
Loans
|
|
|
801
|
|
|
Premises and equipment
|
|
|
250
|
|
|
Other liabilities, net
|
|
|
350
|
|
|
Adjusted goodwill resulting from acquisition of CB&T as of September 30, 2011
|
|
$ |
17,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Consolidated
Bank Capital
|
For Capital
Adequacy Purposes
|
||||||||||||||||||||||
|
|
To be Well-Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||||||
|
|
|
% of
|
|
% of
|
|
% of
|
||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
Assets
|
Amount
|
Assets
|
Amount
|
Assets
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
$ | 426,868 | 13.52 | % | $ | 252,576 | 8.00 | % | $ | 315,720 | 10.00 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Core Capital (to Adjusted Total Assets)
|
387,325 | 9.35 | 165,737 | 4.00 | 207,171 | 5.00 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tangible Capital (to Tangible Assets)
|
387,325 | 9.35 | 62,151 | 1.50 | N/A | N/A | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
387,325 | 12.27 | 126,288 | 4.00 | 189,432 | 6.00 | ||||||||||||||||||
|
|
September 30,
|
December 31,
|
||||||
|
|
2011
|
2010
|
||||||
|
|
(In Thousands)
|
|||||||
|
Nonaccruing loans:
|
|
|
||||||
|
Commercial
|
$ | 21,370 | $ | 21,577 | ||||
|
Consumer
|
1,562 | 3,701 | ||||||
|
Commercial mortgage
|
20,875 | 9,490 | ||||||
|
Residential mortgage
|
10,571 | 11,739 | ||||||
|
Construction
|
21,701 | 30,260 | ||||||
|
|
||||||||
|
Total nonaccruing loans
|
76,079 | 76,767 | ||||||
|
Assets acquired through foreclosure
|
11,880 | 9,024 | ||||||
|
Troubled debt restructuring (accruing)
|
8,709 | 7,107 | ||||||
|
|
||||||||
|
Total nonperforming assets
|
$ | 96,668 | $ | 92,898 | ||||
|
Past due loans(1):
|
||||||||
|
Residential Mortgages
|
562 | 465 | ||||||
|
Commercial and commercial mortgages
|
967 | - | ||||||
|
|
||||||||
|
Total past due loans
|
$ | 1,529 | $ | 465 | ||||
|
|
||||||||
|
Ratios:
|
||||||||
|
Allowance for loan losses to total loans (2)
|
1.97 | % | 2.30 | % | ||||
|
Nonperforming assets to total assets
|
2.31 | % | 2.35 | % | ||||
|
Nonaccruing loans to total loans (2)
|
2.82 | % | 2.93 | % | ||||
|
Loan loss allowance to nonaccruing loans
|
69.91 | % | 78.60 | % | ||||
|
Loan loss allowance to total nonperforming assets
|
55.02 | % | 64.95 | % | ||||
|
|
(1)
Past due loans are accruing loans which are contractually past due 90 days or more as to principal or interest. These loans are well secured and in the process of collection.
|
|
|
(2)
Total loans exclude loans held for sale.
|
|
The following table summarizes the changes in nonperforming assets during the period indicated:
|
||||||||
|
|
|
|
||||||
|
|
For the nine
|
For the year
|
||||||
|
|
months ended
|
ended
|
||||||
|
|
September 30, 2011
|
December 31, 2010
|
||||||
|
|
(In Thousands)
|
|||||||
|
Beginning balance
|
$ | 92,898 | $ | 82,160 | ||||
|
Additions
|
75,524 | 89,876 | ||||||
|
Collections
|
(31,681 | ) | (38,459 | ) | ||||
|
Transfers to accrual
|
(7,386 | ) | (1,077 | ) | ||||
|
Charge-offs / write-downs, net
|
(32,687 | ) | (39,602 | ) | ||||
|
Ending balance
|
$ | 96,668 | $ | 92,898 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
||||||||||
|
Change in
|
|
% Change in Net Interest Margin (1)
|
|
|
|
|
|
% Change in
|
|
|
|
|||
|
Interest Rate
(Basis Points)
|
|
|
|
Net Portfolio Value (2)
|
|
Net Interest Margin (1)
|
|
Net Portfolio
Value (2)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+300
|
|
7%
|
|
|
10.98%
|
|
|
8%
|
|
10.72%
|
||||
|
+200
|
|
4%
|
|
|
11.10%
|
|
|
5%
|
|
11.04%
|
||||
|
+100
|
|
0%
|
|
|
11.22%
|
|
|
3%
|
|
11.02%
|
||||
|
-
|
|
0%
|
|
|
11.26%
|
|
|
0%
|
|
11.02%
|
||||
|
-100
|
|
3%
|
|
|
11.00%
|
|
|
-9%
|
|
10.51%
|
||||
|
-200 (
3)
|
|
NMF
|
|
|
NMF
|
|
|
NMF
|
|
NMF
|
||||
|
-300 (3)
|
|
NMF
|
|
|
NMF
|
|
|
NMF
|
|
NMF
|
||||
|
(1)
|
The percentage difference between net interest margin in a stable interest rate environment and net interest margin as projected under the various rate change environments.
|
|
(2)
|
The net portfolio value ratio of the Company in a stable interest rate environment and the net portfolio value ratio as projected under the various rate change environments.
|
|
(3)
|
Sensitivity indicated by a decrease of 200 or 300 basis points is not deemed meaningful at September 30, 2011 given the low absolute level of interest rates at that time.
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||||
|
|
2011 | 2010 | ||||||||||||||||||||||
|
|
Average
|
|
Yield/
|
Average
|
|
Yield/
|
||||||||||||||||||
|
|
Balance
|
Interest
|
Rate (1)
|
Balance
|
Interest
|
Rate (1)
|
||||||||||||||||||
|
(Dollars In Thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans (2) (3):
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate loans
|
$ | 731,527 | $ | 8,556 | 4.68 | % | $ | 733,562 | $ | 8,587 | 4.68 | % | ||||||||||||
|
Residential real estate loans
|
293,800 | 3,454 | 4.70 | 341,033 | 4,275 | 5.01 | ||||||||||||||||||
|
Commercial loans
|
1,368,703 | 17,193 | 4.99 | 1,176,232 | 15,236 | 5.16 | ||||||||||||||||||
|
Consumer loans
|
296,709 | 3,737 | 5.00 | 290,346 | 3,566 | 4.87 | ||||||||||||||||||
|
Total loans
|
2,690,739 | 32,940 | 4.94 | 2,541,173 | 31,664 | 5.03 | ||||||||||||||||||
|
Mortgage-backed securities (4)
|
801,446 | 7,052 | 3.52 | 743,832 | 8,699 | 4.68 | ||||||||||||||||||
|
Investment securities (4) (5)
|
43,959 | 99 | 0.90 | 47,173 | 216 | 1.83 | ||||||||||||||||||
|
Other interest-earning assets
|
37,830 | - | - | 39,920 | - | - | ||||||||||||||||||
|
Total interest-earning assets
|
3,573,974 | 40,091 | 4.52 | 3,372,098 | 40,579 | 4.85 | ||||||||||||||||||
|
Allowance for loan losses
|
(57,125 | ) | (64,428 | ) | ||||||||||||||||||||
|
Cash and due from banks
|
65,997 | 57,328 | ||||||||||||||||||||||
|
Cash in non-owned ATMs
|
378,651 | 269,529 | ||||||||||||||||||||||
|
Bank-owned life insurance
|
63,463 | 60,732 | ||||||||||||||||||||||
|
Other noninterest-earning assets
|
119,888 | 98,863 | ||||||||||||||||||||||
|
Total assets
|
$ | 4,144,848 | $ | 3,794,122 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Interest-bearing demand
|
$ | 324,367 | $ | 75 | 0.09 | % | $ | 263,428 | $ | 102 | 0.15 | % | ||||||||||||
|
Money market
|
731,979 | 720 | 0.39 | 628,124 | 1,016 | 0.64 | ||||||||||||||||||
|
Savings
|
375,243 | 386 | 0.41 | 242,831 | 127 | 0.21 | ||||||||||||||||||
|
Customer time deposits
|
757,975 | 3,237 | 1.69 | 772,900 | 3,906 | 2.00 | ||||||||||||||||||
|
Total interest-bearing customer deposits
|
2,189,564 | 4,418 | 0.80 | 1,907,283 | 5,151 | 1.07 | ||||||||||||||||||
|
Brokered certificates of deposit
|
209,629 | 201 | 0.38 | 295,948 | 439 | 0.59 | ||||||||||||||||||
|
Total interest-bearing deposits
|
2,399,193 | 4,619 | 0.76 | 2,203,231 | 5,590 | 1.01 | ||||||||||||||||||
|
FHLB of Pittsburgh advances
|
610,253 | 2,484 | 1.99 | 515,259 | 3,818 | 2.90 | ||||||||||||||||||
|
Trust preferred borrowings
|
67,011 | 340 | 1.59 | 67,011 | 370 | 2.16 | ||||||||||||||||||
|
Other borrowed funds
|
142,725 | 468 | 1.31 | 187,124 | 624 | 1.33 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
3,219,182 | 7,911 | 0.98 | 2,972,625 | 10,402 | 1.40 | ||||||||||||||||||
|
Noninterest-bearing demand deposits
|
516,257 | 446,741 | ||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
26,001 | 26,698 | ||||||||||||||||||||||
|
Stockholders' equity
|
383,408 | 348,058 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 4,144,848 | $ | 3,794,122 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of interest-earning assets over
|
||||||||||||||||||||||||
|
interest-bearing liabilities
|
$ | 354,792 | $ | 399,473 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest and dividend income
|
$ | 32,180 | $ | 30,177 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
3.54 | % | 3.45 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.63 | % | 3.61 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
(1) Weighted average yields have been computed on a tax-equivalent basis using a 35% effective tax rate.
|
||||||||||||||||||||||||
|
(2) Nonperforming loans are included in average balance computations.
|
||||||||||||||||||||||||
|
(3) Balances are reflected net of unearned income.
|
||||||||||||||||||||||||
|
(4) Includes securities available-for-sale.
|
||||||||||||||||||||||||
|
(5) Includes reverse mortgages.
|
||||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
|
2011 | 2010 | ||||||||||||||||||||||
|
|
Average
|
|
Yield/
|
Average
|
|
Yield/
|
||||||||||||||||||
|
|
Balance
|
Interest
|
Rate (1)
|
Balance
|
Interest
|
Rate (1)
|
||||||||||||||||||
|
(Dollars In Thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans (2) (3):
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate loans
|
$ | 749,318 | $ | 26,434 | 4.70 | % | $ | 738,018 | $ | 26,080 | 4.71 | % | ||||||||||||
|
Residential real estate loans
|
303,371 | 11,009 | 4.84 | 347,630 | 13,268 | 5.09 | ||||||||||||||||||
|
Commercial loans
|
1,311,390 | 48,855 | 4.99 | 1,148,095 | 44,357 | 5.19 | ||||||||||||||||||
|
Consumer loans
|
302,732 | 11,401 | 5.04 | 294,846 | 10,792 | 4.89 | ||||||||||||||||||
|
Total loans
|
2,666,811 | 97,699 | 4.93 | 2,528,589 | 94,497 | 5.03 | ||||||||||||||||||
|
Mortgage-backed securities (4)
|
749,961 | 20,962 | 3.73 | 743,903 | 27,370 | 4.91 | ||||||||||||||||||
|
Investment securities (4) (5)
|
43,164 | 396 | 1.22 | 45,830 | 718 | 2.09 | ||||||||||||||||||
|
Other interest-earning assets
|
36,990 | - | - | 39,916 | 6 | 0.02 | ||||||||||||||||||
|
Total interest-earning assets
|
3,496,926 | 119,057 | 4.57 | 3,358,238 | 122,591 | 4.90 | ||||||||||||||||||
|
Allowance for loan losses
|
(58,435 | ) | (60,276 | ) | ||||||||||||||||||||
|
Cash and due from banks
|
62,869 | 59,877 | ||||||||||||||||||||||
|
Cash in non-owned ATMs
|
342,345 | 257,483 | ||||||||||||||||||||||
|
Bank-owned life insurance
|
64,221 | 60,529 | ||||||||||||||||||||||
|
Other noninterest-earning assets
|
120,583 | 109,528 | ||||||||||||||||||||||
|
Total assets
|
$ | 4,028,509 | $ | 3,785,379 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Interest-bearing demand
|
$ | 316,712 | $ | 301 | 0.13 | % | $ | 259,106 | $ | 321 | 0.17 | % | ||||||||||||
|
Money market
|
712,404 | 2,293 | 0.43 | 606,722 | 3,311 | 0.73 | ||||||||||||||||||
|
Savings
|
348,967 | 1,215 | 0.47 | 238,345 | 362 | 0.20 | ||||||||||||||||||
|
Customer time deposits
|
769,528 | 10,491 | 1.82 | 756,283 | 12,164 | 2.14 | ||||||||||||||||||
|
Total interest-bearing customer deposits
|
2,147,611 | 14,300 | 0.89 | 1,860,456 | 16,158 | 1.16 | ||||||||||||||||||
|
Brokered certificates of deposit
|
190,395 | 576 | 0.40 | 320,666 | 1,497 | 0.62 | ||||||||||||||||||
|
Total interest-bearing deposits
|
2,338,006 | 14,876 | 0.85 | 2,181,122 | 17,655 | 1.08 | ||||||||||||||||||
|
FHLB of Pittsburgh advances
|
558,807 | 7,866 | 1.86 | 575,186 | 11,812 | 2.71 | ||||||||||||||||||
|
Trust preferred borrowings
|
67,011 | 1,015 | 2.00 | 67,011 | 1,047 | 2.06 | ||||||||||||||||||
|
Other borrowed funds
|
158,822 | 1,679 | 1.41 | 180,197 | 1,859 | 1.38 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
3,122,646 | 25,436 | 1.09 | 3,003,516 | 32,373 | 1.44 | ||||||||||||||||||
|
Noninterest-bearing demand deposits
|
506,316 | 432,693 | ||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
22,744 | 26,117 | ||||||||||||||||||||||
|
Stockholders' equity
|
376,803 | 323,053 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 4,028,509 | $ | 3,785,379 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of interest-earning assets over
|
||||||||||||||||||||||||
|
interest-bearing liabilities
|
$ | 374,280 | $ | 354,722 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 93,621 | $ | 90,218 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
3.48 | % | 3.46 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.60 | % | 3.61 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
(1) Weighted average yields have been computed on a tax-equivalent basis using a 35% effective tax rate.
|
||||||||||||||||||||||||
|
(2) Nonperforming loans are included in average balance computations.
|
||||||||||||||||||||||||
|
(3) Balances are reflected net of unearned income.
|
||||||||||||||||||||||||
|
(4) Includes securities available-for-sale.
|
||||||||||||||||||||||||
|
(5) Includes reverse mortgages.
|
||||||||||||||||||||||||
|
·
|
General economic and business conditions affecting the Bank’s key lending areas,
|
|
·
|
Credit quality trends,
|
|
·
|
Recent loss experience in particular segments of the portfolio,
|
|
·
|
Collateral values and loan-to-value ratios,
|
|
·
|
Loan volumes and concentrations, including changes in mix,
|
|
·
|
Seasoning of the loan portfolio,
|
|
·
|
Specific industry conditions within portfolio segments,
|
|
·
|
Bank regulatory examination results, and
|
|
·
|
Other factors, including changes in quality of the loan origination, servicing and risk management processes.
|
|
|
For the Nine Months Ended September 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Beginning balance
|
$ | 60,339 | $ | 53,446 | ||||
|
Provision for loan losses
|
21,048 | 31,980 | ||||||
|
|
||||||||
|
Charge-offs:
|
||||||||
|
Residential real estate
|
2,183 | 1,580 | ||||||
|
Commercial real estate
|
6,609 | 3,083 | ||||||
|
Construction
|
8,179 | 5,231 | ||||||
|
Commercial
|
7,641 | 7,820 | ||||||
|
Overdrafts
|
613 | 726 | ||||||
|
Consumer
|
4,859 | 4,231 | ||||||
|
Total charge-offs
|
30,084 | 22,671 | ||||||
|
|
||||||||
|
Recoveries:
|
||||||||
|
Residential real estate
|
116 | 19 | ||||||
|
Commercial real estate
|
381 | 68 | ||||||
|
Construction
|
557 | 950 | ||||||
|
Commercial (2)
|
409 | 288 | ||||||
|
Overdrafts
|
267 | 290 | ||||||
|
Consumer
|
155 | 108 | ||||||
|
Total recoveries
|
1,885 | 1,723 | ||||||
|
|
||||||||
|
Net charge-offs
|
28,199 | 20,948 | ||||||
|
Ending balance
|
$ | 53,188 | $ | 64,478 | ||||
|
|
||||||||
|
Net charge-offs to average gross loans outstanding, net
of unearned income (1) |
||||||||
| 1.41 | % | 1.11 | % | |||||
|
|
||||||||
|
(1) Ratios for the nine months ended September 30, 2011 and September 30, 2010 are annualized
|
||||||||
|
(2) Commercial recoveries include a one-time adjustment for the reclassification of an unfunded commitment reserve previously included in the allowance for loan loss to a liability reserve account.
|
||||||||
|
·
|
On August 10, 2010 the Board of Directors of the FDIC adopted a final ruling permanently increasing the standard maximum deposit insurance amount from $100,000 to $250,000, which became effective on July 22, 2010.
|
|
·
|
During January 2011, a timeline and preliminary implementation plan for the phase out of The Office of Thrift Supervision (“the OTS”), and its merger into the Office of the Comptroller of the Currency was announced by the joint agencies. One of the provisions of the plan include a transition from the Thrift Financial Report, which we file each quarter, to the Call Report, expected to begin with the March 2012 reporting period.
|
|
·
|
On February 7, 2011, the Federal Reserve approved a final ruling that changes the Deposit Insurance Fund (“DIF”) assessment from domestic deposits to average assets minus tangible equity. The changes went into effect during the second quarter of 2011.
|
|
·
|
On June 29, 2011 the Federal Reserve issued its final debit card interchange rule, establishing a debit card interchange fee cap. The rule was effective October 1, 2011 and applies to issuers that, together with their affiliates, have assets of $10 billion or more. The final ruling caps issuers base fee at 21 cents per transaction and allows for a 5 basis-point charge per transaction to help cover fraud loss.
|
|
|
(a)
|
Evaluation of disclosure controls and procedures.
Based on their evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)), our principal executive officer and the principal financial officer have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q such disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to our management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
|
|
|
(b)
|
Changes in internal control over financial reporting.
During the quarter under report, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
|
2011
|
|
Total Number of
Shares Purchased |
|
Average Price
Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicity Announced Plans or Programs |
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or Programs |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
|
-
|
|
August
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
September
|
|
|
1,494
|
|
|
34.00
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1)
|
|
|
1,494
|
|
$
|
34.00
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The shares repurchased were not part of a publicly announced repurchase plan or program. These shares were owned and tendered by employees as payment for taxes on vesting of restricted stock or exercise of stock options. There were no treasury shares repurchased during the quarter ended September 30, 2011.
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Exhibit 31.1 – Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
(b)
|
Exhibit 31.2 – Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
(c)
|
Exhibit 32 – Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
(d)
|
Exhibit 101.INS – XBRL Instance Document *
|
|
|
(e)
|
Exhibit 101.SCH – XBRL Schema Document*
|
|
|
(f)
|
Exhibit 101.CAL – XBRL Calculation Linkbase Document*
|
|
|
(g)
|
Exhibit 101.LAB – XBRL Labels Linkbase Document*
|
|
|
(h)
|
Exhibit 101.PRE – XBRL Presentation Linkbase Document*
|
|
|
(i)
|
Exhibit 101.DEF – XBRL Definition Linkbase Document*
|
|
WSFS FINANCIAL CORPORATION
|
||||
|
Date:
|
November 9, 2011 | /s/ Mark A. Turner | ||
|
Mark A. Turner
|
||||
|
President and Chief Executive Officer
|
|
Date:
|
November 9, 2011 | /s/ Stephen A. Fowle | ||
|
Stephen A. Fowle
|
||||
|
Executive Vice President and
|
||||
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|