These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended June 30, 2010
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
____________
to
____________
|
|
|
Commission file number 000-50256
|
|
|
WHITESTONE REIT
|
|
|
(Exact Name of Registrant as Specified in Its Charter)
|
| Maryland | 76-0594970 |
| (State or Other Jurisdiction of | (I.R.S. Employer |
| Incorporation or Organization) | Identification No.) |
| 2600 South Gessner, Suite 500 | |
| Houston, Texas | 77063 |
| (Address of Principal Executive Offices) | (Zip Code) |
| Large accelerated filer [ ] | Accelerated filer [ ] | |
| Non-accelerated filer (Do not check if a smaller reporting company) [x] | Smaller reporting company [ ] |
| Page | ||
|
PART I--FINANCIAL INFORMATION
|
||
|
PART II--OTHER INFORMATION
|
||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Real estate assets, at cost
|
||||||||
|
Property
|
$ | 193,283 | $ | 192,832 | ||||
|
Accumulated depreciation
|
(36,839 | ) | (34,434 | ) | ||||
|
Total real estate assets
|
156,444 | 158,398 | ||||||
|
Cash and cash equivalents
|
3,910 | 6,275 | ||||||
|
Escrows and acquisition deposits
|
6,149 | 8,155 | ||||||
|
Accrued rents and accounts receivable, net of allowance for doubtful accounts
|
4,515 | 4,514 | ||||||
|
Unamortized lease commissions and loan costs
|
3,743 | 3,973 | ||||||
|
Prepaid expenses and other assets
|
1,531 | 685 | ||||||
|
Total assets
|
$ | 176,292 | $ | 182,000 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Notes payable
|
$ | 100,837 | $ | 101,782 | ||||
|
Accounts payable and accrued expenses
|
7,628 | 9,954 | ||||||
|
Tenants’ security deposits
|
1,666 | 1,630 | ||||||
|
Dividends and distributions payable
|
1,511 | 1,775 | ||||||
|
Total liabilities
|
111,642 | 115,141 | ||||||
|
Commitments and contingencies:
|
||||||||
|
Equity:
|
||||||||
|
Preferred shares, $0.001 par value per share; 50,000,000 shares authorized;
none issued and outstanding at June 30, 2010 and December 31, 2009,
respectively
|
- | - | ||||||
|
Common shares, $0.001 par value per share; 400,000,000 shares authorized;
10,461,101 and 10,337,307 issued and outstanding as of June 30, 2010
and December 31, 2009, respectively
|
10 | 10 | ||||||
|
Additional paid-in-capital
|
70,330 | 69,952 | ||||||
|
Accumulated deficit
|
(28,036 | ) | (26,372 | ) | ||||
|
Total Whitestone REIT shareholders’ equity
|
42,304 | 43,590 | ||||||
|
Noncontrolling interest in subsidiary
|
22,346 | 23,269 | ||||||
|
Total equity
|
64,650 | 66,859 | ||||||
|
Total liabilities and equity
|
$ | 176,292 | $ | 182,000 | ||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(revised)
|
(revised)
|
|||||||||||||||
|
Property revenues
|
||||||||||||||||
|
Rental revenues
|
$ | 6,407 | $ | 6,572 | $ | 12,811 | $ | 13,077 | ||||||||
|
Other revenues
|
1,425 | 1,631 | 2,730 | 3,170 | ||||||||||||
|
Total property revenues
|
7,832 | 8,203 | 15,541 | 16,247 | ||||||||||||
|
Property expenses
|
||||||||||||||||
|
Property operation and maintenance
|
2,145 | 2,256 | 3,946 | 4,393 | ||||||||||||
|
Real estate taxes
|
894 | 1,063 | 2,046 | 2,112 | ||||||||||||
|
Total property expenses
|
3,039 | 3,319 | 5,992 | 6,505 | ||||||||||||
|
Other expenses (income)
|
||||||||||||||||
|
General and administrative
|
1,272 | 1,625 | 2,472 | 3,054 | ||||||||||||
|
Depreciation and amortization
|
1,759 | 1,710 | 3,493 | 3,418 | ||||||||||||
|
Involuntary conversion
|
- | (51 | ) | - | 190 | |||||||||||
|
Interest expense
|
1,402 | 1,470 | 2,809 | 2,898 | ||||||||||||
|
Interest income
|
(5 | ) | (11 | ) | (12 | ) | (22 | ) | ||||||||
|
Total other expenses
|
4,428 | 4,743 | 8,762 | 9,538 | ||||||||||||
|
Income from continuing operations before loss on
disposal of assets and income taxes
|
365 | 141 | 787 | 204 | ||||||||||||
|
Provision for income taxes
|
(102 | ) | (57 | ) | (156 | ) | (111 | ) | ||||||||
|
Loss on disposal of assets
|
(8 | ) | (12 | ) | (41 | ) | (53 | ) | ||||||||
|
Net income
|
255 | 72 | 590 | 40 | ||||||||||||
|
Less: Net income attributable to noncontrolling
interests
|
89 | 25 | 207 | 14 | ||||||||||||
|
Net income attributable to Whitestone REIT
|
$ | 166 | $ | 47 | $ | 383 | $ | 26 | ||||||||
|
Earnings per share – basic
|
||||||||||||||||
|
Net income attributable to common shareholders excluding
amounts attributable to unvested restricted shares
|
$ | 0.02 | $ | 0.00 | $ | 0.04 | $ | 0.00 | ||||||||
|
Earnings per share – diluted
|
||||||||||||||||
|
Net income attributable to common shareholders excluding
amounts attributable to unvested restricted shares
|
$ | 0.02 | $ | 0.00 | $ | 0.04 | $ | 0.00 | ||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
9,845 | 9,707 | 9,783 | 9,707 | ||||||||||||
|
Diluted
|
9,900 | 9,899 | 9,899 | 9,910 | ||||||||||||
|
Dividends declared per common share
|
$ | 0.0950 | $ | 0.1125 | $ | 0.2075 | $ | 0.2250 | ||||||||
|
Common Shares
|
Additional
Paid-In
|
Accumulated
|
Total
Whitestone
REIT
Shareholders’
|
Noncontrolling
Interests
|
Total
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
Units
|
Amount
|
Equity
|
|||||||||||||||||||||||||
|
Balance, December 31, 2009
|
10,337 | $ | 10 | $ | 69,952 | $ | (26,372 | ) | $ | 43,590 | 5,444 | $ | 23,269 | $ | 66,859 | |||||||||||||||||
|
Share-based compensation
|
172 | - | 21 | - | 21 | - | - | 21 | ||||||||||||||||||||||||
|
Repurchase of common shares
(1)
|
(48 | ) | (249 | ) | (249 | ) | (249 | ) | ||||||||||||||||||||||||
|
Dividends and distributions
|
- | - | - | (2,047 | ) | (2,047 | ) | - | (1,130 | ) | (3,177 | ) | ||||||||||||||||||||
|
Reclassification of dividend
reinvestment plan shares with
expired rescission rights to
equity from liabilities at $9.50
per share
|
- | - | 606 | - | 606 | - | - | 606 | ||||||||||||||||||||||||
|
Net income
|
- | - | 383 | 383 | - | 207 | 590 | |||||||||||||||||||||||||
|
Balance, June 30, 2010
|
10,461 | $ | 10 | $ | 70,330 | $ | (28,036 | ) | $ | 42,304 | 5,444 | $ | 22,346 | $ | 64,650 | |||||||||||||||||
|
(1)
|
During the three months ended June 30, 2010, the Company acquired Common Shares held by employees who tendered owned Common Shares to satisfy the tax withholding on the lapse of certain restrictions on restricted shares.
|
|
Six Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(revised)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 590 | $ | 40 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
3,493 | 3,418 | ||||||
|
Loss on disposal of assets
|
41 | 53 | ||||||
|
Bad debt expense
|
220 | 464 | ||||||
|
Share-based compensation
|
143 | 497 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Escrows and acquisition deposits
|
2,006 | 1,185 | ||||||
|
Accrued rent and accounts receivable
|
(221 | ) | (1,201 | ) | ||||
|
Unamortized lease commissions and loan costs
|
(362 | ) | (292 | ) | ||||
|
Prepaid expenses and other assets
|
263 | 222 | ||||||
|
Accounts payable and accrued expenses
|
(2,391 | ) | (1,199 | ) | ||||
|
Tenants’ security deposits
|
36 | 30 | ||||||
|
Net cash provided by operating activities
|
3,818 | 3,217 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisitions of real estate
|
- | (5,619 | ) | |||||
|
Additions to real estate
|
(929 | ) | (1,683 | ) | ||||
|
Net cash used in investing activities
|
(929 | ) | (7,302 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Dividends paid on common shares and common share equivalents
|
(2,339 | ) | (2,319 | ) | ||||
|
Distributions paid to OP unit holders
|
(1,219 | ) | (1,062 | ) | ||||
|
Proceeds from notes payable
|
- | 9,791 | ||||||
|
Repayments of notes payable
|
(1,447 | ) | (1,008 | ) | ||||
|
Payments of loan origination costs
|
- | (288 | ) | |||||
|
Repurchase of common shares
|
(249 | ) | - | |||||
|
Net cash provided by (used in) financing activities
|
(5,254 | ) | 5,114 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
(2,365 | ) | 1,029 | |||||
|
Cash and cash equivalents at beginning of period
|
6,275 | 12,989 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 3,910 | $ | 14,018 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 2,872 | $ | 2,668 | ||||
|
Cash paid for taxes
|
$ | 262 | $ | 223 | ||||
|
Noncash investing and financing activities:
|
||||||||
|
Disposal of fully depreciated real estate
|
$ | 437 | $ | 504 | ||||
|
Financed insurance premiums
|
$ | 502 | $ | 478 | ||||
|
Accrued offering costs
|
$ | 666 | $ | - | ||||
|
Acquisition of real estate in exchange for OP units
|
$ | - | $ | 3,625 | ||||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
Tenant receivables
|
$ | 1,674 | $ | 1,770 | ||||
|
Accrued rent and recoveries
|
3,811 | 3,636 | ||||||
|
Allowance for doubtful accounts
|
(979 | ) | (894 | ) | ||||
|
Other receivables
|
9 | 2 | ||||||
|
Total
|
$ | 4,515 | $ | 4,514 | ||||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
Leasing commissions
|
$ | 4,769 | $ | 4,601 | ||||
|
Deferred financing cost
|
2,236 | 2,208 | ||||||
|
Total cost
|
7,005 | 6,809 | ||||||
|
Less: leasing commissions accumulated amortization
|
(2,466 | ) | (2,246 | ) | ||||
|
Less: deferred financing cost accumulated amortization
|
(796 | ) | (590 | ) | ||||
|
Total cost, net of accumulated amortization
|
$ | 3,743 | $ | 3,973 | ||||
|
Description
|
June 30,
2010
|
December 31,
2009
|
||||||
|
Fixed rate notes:
|
||||||||
|
$10.0 million 6.04% Note, due 2014
|
$ | 9,576 | $ | 9,646 | ||||
|
$11.2 million 6.52% Note, due 2015
|
10,965 | 11,043 | ||||||
|
$21.4 million 6.53% Notes, due 2013
|
20,436 | 20,721 | ||||||
|
$24.5 million 6.56% Note, due 2013
|
24,236 | 24,435 | ||||||
|
$9.9 million 6.63% Notes, due 2014
|
9,630 | 9,757 | ||||||
|
$0.5 million 3.25% Note, due 2010
|
251 | - | ||||||
|
$0.5 million 5.05% Note, due 2010
|
- | 52 | ||||||
|
Floating rate note:
|
||||||||
|
$26.9 million LIBOR + 2.60% Note, due 2013
|
25,743 | 26,128 | ||||||
|
Total
|
$ | 100,837 | $ | 101,782 | ||||
|
Year
|
Amount Due
(in thousands)
|
|||
|
2010
|
$ | 1,398 | ||
|
2011
|
2,410 | |||
|
2012
|
2,543 | |||
|
2013
|
66,418 | |||
|
2014
|
17,799 | |||
|
2015 and thereafter
|
10,269 | |||
|
Total
|
$ | 100,837 | ||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(in thousands, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income
|
$ | 255 | $ | 72 | $ | 590 | $ | 40 | ||||||||
|
Less: Net income attributable to
noncontrolling interests
|
(89 | ) | (25 | ) | (207 | ) | (14 | ) | ||||||||
|
Dividends paid on unvested restricted
shares
|
(5 | ) | (7 | ) | (15 | ) | (14 | ) | ||||||||
|
Undistributed earnings attributable to
unvested restricted shares
|
- | - | - | - | ||||||||||||
|
Net income attributable to common
shareholders excluding amounts
attributable to unvested restricted
shares
|
$ | 161 | $ | 40 | $ | 368 | $ | 12 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common
shares - basic
|
9,845 | 9,707 | 9,783 | 9,707 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Unvested restricted shares
|
55 | 192 | 116 | 203 | ||||||||||||
|
Weighted average number of common
shares - dilutive
|
9,900 | 9,899 | 9,899 | 9,910 | ||||||||||||
|
Earnings Per Share:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Net income attributable to common
shareholders excluding amounts
attributable to unvested restricted
shares
|
$ | 0.02 | $ | 0.00 | $ | 0.04 | $ | 0.00 | ||||||||
|
Diluted:
|
||||||||||||||||
|
Net income attributable to common
shareholders excluding amounts
attributable
to unvested restricted
shares
|
$ | 0.02 | $ | 0.00 | $ | 0.04 | $ | 0.00 | ||||||||
|
Total Dividends and Distributions Paid
|
|||||||
|
Amount Per Common
Share / OP Unit
|
Quarter Paid
|
Total Amount
(in thousands)
|
|||||
| $ | 0.1125 |
03/31/2009
|
$ | 1,687 | |||
| 0.1125 |
06/30/2009
|
1,694 | |||||
| 0.1125 |
09/30/2009
|
1,772 | |||||
| 0.1125 |
12/31/2009
|
1,773 | |||||
| 0.1125 |
03/31/2010
|
1,773 | |||||
| 0.1125 |
06/30/2010
|
1,785 | |||||
|
Shares
|
Weighted-Average
Grant Date Fair Value
|
|||||||
|
Non-vested at December 31, 2009
|
1,765,687 | $ | 4.13 | |||||
|
Granted
|
95,571 | 4.70 | ||||||
|
Vested
|
(167,094 | ) | 4.16 | |||||
|
Forfeited
|
(29,483 | ) | 3.71 | |||||
|
Non-vested at June 30, 2010
|
1,664,681 | $ | 4.17 | |||||
|
Available for grant at June 30, 2010
|
381,232 | |||||||
|
·
|
the imposition of federal taxes if we fail to qualify as a REIT in any taxable year or forego an opportunity to ensure REIT status;
|
|
·
|
uncertainties related to the national economy, the real estate industry in general and in our specific markets;
|
|
·
|
legislative or regulatory changes, including changes to laws governing REITs;
|
|
·
|
adverse economic or real estate developments in Texas, Arizona or Illinois;
|
|
·
|
increases in interest rates and operating costs;
|
|
·
|
inability to obtain necessary outside financing;
|
|
·
|
litigation risks;
|
|
·
|
lease-up risks;
|
|
·
|
inability to obtain new tenants upon the expiration of existing leases;
|
|
·
|
inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws; and
|
|
·
|
the potential need to fund tenant improvements or other capital expenditures out of operating cash flow.
|
|
·
|
Eighteen retail centers containing approximately 1.2 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $69.3 million.
|
|
·
|
Seven office building centers containing approximately 0.6 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $45.3 million.
|
|
·
|
Eleven office/flex centers containing approximately 1.2 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $41.8 million.
|
|
June 30, 2010
|
June 30, 2009
|
|||||||
|
(revised)
|
||||||||
|
Number of properties owned and operated
|
36 | 36 | ||||||
|
Aggregate gross leasable area (sq. ft)
(1)
|
3,014,264 | 3,039,300 | ||||||
|
Ending occupancy rate
|
82 | % | 82 | % | ||||
|
Total property revenues
|
$ | 7,832 | $ | 8,203 | ||||
|
Total property expenses
|
3,039 | 3,319 | ||||||
|
Total other expenses
|
4,428 | 4,743 | ||||||
|
Provision for income taxes
|
102 | 57 | ||||||
|
Loss on disposal of assets
|
8 | 12 | ||||||
|
Net income
|
255 | 72 | ||||||
|
Less: Net income attributable to noncontrolling interests
|
89 | 25 | ||||||
|
Net income attributable to Whitestone REIT
|
$ | 166 | $ | 47 | ||||
|
Funds from operations
(2)
|
$ | 1,895 | $ | 1,633 | ||||
|
Dividends and distributions paid on common shares and OP Units
|
1,785 | 1,694 | ||||||
|
Per common share and OP Unit
|
$ | 0.1125 | $ | 0.1125 | ||||
|
Dividends paid as a % of funds from operations
|
94 | % | 104 | % | ||||
|
(1)
|
During the first quarter of 2010, we concluded that approximately 25,000 square feet at our Kempwood Plaza and Centre South locations were no longer leasable, and they are no longer included in the gross leasable area.
|
|
(2)
|
For a reconciliation of funds from operations to net income, see Funds From Operations below.
|
|
Three Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(revised)
|
||||||||
|
Real estate taxes
|
$ | 894 | $ | 1,063 | ||||
|
Utilities
|
556 | 608 | ||||||
|
Contract services
|
559 | 548 | ||||||
|
Repairs and maintenance
|
312 | 488 | ||||||
|
Bad debt
|
191 | 246 | ||||||
|
Labor and other
|
527 | 366 | ||||||
|
Total property expenses
|
$ | 3,039 | $ | 3,319 | ||||
|
Three Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(revised)
|
||||||||
|
General and administrative
|
$ | 1,272 | $ | 1,625 | ||||
|
Depreciation and amortization
|
1,759 | 1,710 | ||||||
|
Involuntary conversion
|
- | (51 | ) | |||||
|
Interest expense
|
1,402 | 1,470 | ||||||
|
Interest income
|
(5 | ) | (11 | ) | ||||
|
Total other expenses
|
$ | 4,428 | $ | 4,743 | ||||
|
June 30, 2010
|
June 30, 2009
|
|||||||
|
(revised)
|
||||||||
|
Number of properties owned and operated
|
36 | 36 | ||||||
|
Aggregate gross leasable area (sq. ft)
(1)
|
3,014,264 | 3,039,300 | ||||||
|
Ending occupancy rate
|
82 | % | 82 | % | ||||
|
Total property revenues
|
$ | 15,541 | $ | 16,247 | ||||
|
Total property expenses
|
5,992 | 6,505 | ||||||
|
Total other expenses
|
8,762 | 9,538 | ||||||
|
Provision for income taxes
|
156 | 111 | ||||||
|
Loss on disposal of assets
|
41 | 53 | ||||||
|
Net income
|
590 | 40 | ||||||
|
Less: Net income attributable to noncontrolling interests
|
207 | 14 | ||||||
|
Net income attributable to Whitestone REIT
|
$ | 383 | $ | 26 | ||||
|
Funds from operations
(2)
|
$ | 3,860 | $ | 3,189 | ||||
|
Dividends and distributions paid on common shares and OP Units
|
3,558 | 3,381 | ||||||
|
Per common share and OP Unit
|
$ | 0.1125 | $ | 0.1125 | ||||
|
Dividends paid as a % of funds from operations
|
92 | % | 106 | % | ||||
|
(1)
|
During the first quarter of 2010, we concluded that approximately 25,000 square feet at our Kempwood Plaza and Centre South locations were no longer leasable, and they are no longer included in the gross leasable area.
|
|
Six Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(revised)
|
||||||||
|
Real estate taxes
|
$ | 2,046 | $ | 2,112 | ||||
|
Utilities
|
1,136 | 1,226 | ||||||
|
Contract services
|
1,073 | 1,091 | ||||||
|
Repairs and maintenance
|
542 | 751 | ||||||
|
Bad debt
|
220 | 464 | ||||||
|
Labor and other
|
975 | 861 | ||||||
|
Total property expenses
|
$ | 5,992 | $ | 6,505 | ||||
|
Six Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(revised)
|
||||||||
|
General and administrative
|
$ | 2,472 | $ | 3,054 | ||||
|
Depreciation and amortization
|
3,493 | 3,418 | ||||||
|
Involuntary conversion
|
- | 190 | ||||||
|
Interest expense
|
2,809 | 2,898 | ||||||
|
Interest income
|
(12 | ) | (22 | ) | ||||
|
Total other expenses
|
$ | 8,762 | $ | 9,538 | ||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net income attributable to Whitestone REIT
|
$ | 166 | $ | 47 | $ | 383 | $ | 26 | ||||||||
|
Depreciation and amortization of real estate assets
|
1,632 | 1,549 | 3,229 | 3,096 | ||||||||||||
|
Loss on disposal of assets
|
8 | 12 | 41 | 53 | ||||||||||||
|
Net income attributable to noncontrolling interests
|
89 | 25 | 207 | 14 | ||||||||||||
|
FFO
|
$ | 1,895 | $ | 1,633 | $ | 3,860 | $ | 3,189 | ||||||||
|
·
|
Cash provided from operations of $3.8 million.
|
|
·
|
Payment of dividends and distributions of $3.6 million to holders of Common Shares and OP Units.
|
|
·
|
Principal payments on loans of $1.5 million.
|
|
·
|
Repurchase of common shares of $0.2 million.
|
|
·
|
Improvements to real estate of $0.9 million.
|
|
Description
|
June 30, 2010
|
December 31, 2009
|
||||||
|
Fixed rate notes:
|
||||||||
|
$10.0 million 6.04% Note, due 2014
|
$ | 9,576 | $ | 9,646 | ||||
|
$11.2 million 6.52% Note, due 2015
|
10,965 | 11,043 | ||||||
|
$21.4 million 6.53% Notes, due 2013
|
20,436 | 20,721 | ||||||
|
$24.5 million 6.56% Note, due 2013
|
24,236 | 24,435 | ||||||
|
$9.9 million 6.63% Notes, due 2014
|
9,630 | 9,757 | ||||||
|
$0.5 million 3.25% Note, due 2010
|
251 | - | ||||||
|
$0.5 million 5.05% Note, due 2010
|
- | 52 | ||||||
|
Floating rate note:
|
||||||||
|
$26.9 million LIBOR + 2.60% Note, due 2013
|
25,743 | 26,128 | ||||||
|
Total
|
$ | 100,837 | $ | 101,782 | ||||
|
Year
|
Amount Due
(in thousands)
|
|||
|
2010
|
$ | 1,398 | ||
|
2011
|
2,410 | |||
|
2012
|
2,543 | |||
|
2013
|
66,418 | |||
|
2014
|
17,799 | |||
|
2015 and thereafter
|
10,269 | |||
|
Total
|
$ | 100,837 | ||
|
Period
|
2010
Status
|
2010
Amount
|
Per Share /
Op Unit
|
2009
Amount
|
Per Share /
Op Unit
|
|||||||||||||
|
January - March
|
Paid
|
$ | 1,773 | $ | 0.1125 | $ | 1,687 | $ | 0.1125 | |||||||||
|
April - June
|
Paid
|
1,785 | 0.1125 | 1,694 | 0.1125 | |||||||||||||
|
July – September
|
Payable
|
1,511 | 0.0950 | 1,773 | 0.1125 | |||||||||||||
|
October – December
|
1,772 | 0.1125 | ||||||||||||||||
|
Period
|
Total Number of Shares
Purchased(1)
|
Average Price Paid
per Share
|
Total Number of Shares
as Part of Publicly
Announced Plans or
Programs(2)
|
Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs
|
|
April 1, 2010 – April 30, 2010
|
48,571
|
$5.15
|
___
|
___
|
|
May 1, 2010 – May 31, 2010
|
___
|
___
|
___
|
___
|
|
June 1, 2010 – June 30, 2010
|
___
|
___
|
___
|
___
|
|
(1)
|
During the three months ended June 30, 2010, the Company acquired Common Shares held by employees who tendered
owned Common Shares to satisfy the tax withholding on the lapse of certain restrictions on restricted shares.
|
|
(2)
|
No shares were purchased as part of publicly announced plans or programs.
|
| Whitestone REIT |
|
Date: August 2, 2010
|
/s/ James C. Mastandrea
|
|
James C. Mastandrea
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
Date: August 2, 2010
|
/s/ David K. Holeman
|
|
David K. Holeman
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Principal Accounting Officer)
|
|
|
|
3.1
|
Articles of Amendment and Restatement of Declaration of Trust of Whitestone REIT (previously filed as and incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed on July 31, 2008)
|
|
|
3.2
|
Articles Supplementary (previously filed as and incorporated by reference to Exhibit 3(i).1 to the Registrant’s Current Report on Form 8-K, filed on December 6, 2006)
|
|
|
3.3
|
Amended and Restated Bylaws (previously filed as and incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed on October 9, 2008)
|
|
|
4.1
|
Specimen certificate for common shares of beneficial interest, par value $.001 (previously filed as and incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-11, Commission File No. 333-111674, filed on December 31, 2003)
|
|
|
31.1*
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2*
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1**
|
Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2**
|
Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|